Note 4 - Debt (Details Textual) $ / shares in Units, $ in Thousands, shares in Millions | Nov. 05, 2021USD ($) | Mar. 09, 2021USD ($)$ / shares | May 29, 2019USD ($) | May 14, 2019USD ($) | Oct. 12, 2016USD ($)shares | Sep. 30, 2021USD ($) | Mar. 31, 2021USD ($) | Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Dec. 31, 2020USD ($) | May 31, 2020USD ($) | Oct. 11, 2019USD ($) | May 31, 2019USD ($) | May 30, 2019USD ($) |
Debt Instrument, Interest Rate During Period | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | $ 122,935 | | | | | $ 122,935 | | | $ 111,211 | | | | | |
Long-term Debt, Gross | | | | | | | 121,749 | | | | | 121,749 | | | 110,159 | | | | | |
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature | | | | | | | | | $ 1,207 | | $ 282 | | | | | | | | | |
Gain (Loss) on Extinguishment of Debt, Total | | | | | | | 0 | | | $ 0 | | (935) | | $ 0 | | | | | | |
Costless Warrants Associated with the Convertible Second Lien Notes [Member] | | | | | | | | | | | | | | | | | | | | |
Warrants and Rights Outstanding, Term (Year) | | | | | | 10 years | | | | | | | | | | | | | | |
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares | | | | | | 2.5 | | | | | | | | | | | | | | |
Old 2L Notes [Member] | | | | | | | | | | | | | | | | | | | | |
Long-term Debt Gross Paid in Kind Interest | | | | | | | | | | | | | | | 2,800 | | | | | |
Debt Instrument, Unamortized Discount, Total | | | | | | | 800 | | | | | 800 | | | 900 | | | | $ 1,400 | |
Debt Issuance Costs, Net, Total | | | | | | | $ 100 | | | | | $ 100 | | | 200 | | $ 300 | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | | | | | | | | | | | | | 13.50% | |
Debt Instrument, Interest Rate During Period | [1] | | | | | | 0.00% | | | 18.60% | | 19.10% | | 20.10% | | | | | | |
Debt Instrument, Face Amount | | | | | $ 12,000 | | $ 0 | [2] | | | | $ 0 | [2] | | 14,811 | [2] | | | | |
Long-term Debt, Gross | | | | | | | 0 | [2] | | | | 0 | [2] | | 13,759 | [2] | | | $ 10,600 | $ 12,000 |
Gain (Loss) on Extinguishment of Debt, Total | | | | | | | | | | | | (900) | | | | | | | | |
Debt Instrument, Convertible, Carrying Amount of Equity Component | | | | | | | | | | | | | | | | | | | $ 1,400 | |
The 2023 Second Lien Notes [Member] | | | | | | | | | | | | | | | | | | | | |
Long-term Debt Gross Paid in Kind Interest | | | | | | | 2,300 | | | | | 2,300 | | | | | | | | |
Debt Instrument, Unamortized Discount, Total | | | $ 1,200 | | | | 900 | | | | | 900 | | | | | | | | |
Debt Issuance Costs, Net, Total | | | | | | | $ 300 | | | | | $ 300 | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | 13.50% | | | | 13.50% | | | | | 13.50% | | | | | | | | |
Debt Instrument, Interest Rate During Period | [3] | | | | | | 15.70% | | | 0.00% | | 16.10% | | 0.00% | | | | | | |
Amortization of Debt Discount (Premium) | | | | | | | $ 100 | | | | | $ 400 | | | | | | | | |
Paid-in-Kind Interest | | | | | | | 1,100 | | | | | 2,300 | | | | | | | | |
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum | | | $ 10,000 | | | | | | | | | | | | | | | | | |
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio | | | 1.50 | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | $ 15,200 | | | | 32,535 | [4] | | | | 32,535 | [4] | | 0 | [4] | | | | |
Long-term Debt, Gross | | | 30,200 | | | | $ 31,349 | [4] | | | | 31,349 | [4] | | 0 | [4] | | | | |
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature | | | | | | | | | | | | $ 1,200 | | | | | | | | |
Proceeds from Issuance of Debt | | | $ 15,000 | | | | | | | | | | | | | | | | | |
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares | | | $ 21.33 | | | | | | | | | | | | | | | | | |
Long-term Debt, Total | | | $ 29,000 | | | | | | | | | | | | | | | | | |
Convertible Second Lien Notes [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Unamortized Discount, Total | | | | | | $ 11,000 | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | 13.50% | 13.50% | | | | | 13.50% | | | | | | | | |
Debt Instrument, Interest Rate During Period | | | | | | | | | | 18.60% | | 19.10% | | 20.10% | | | | | | |
Amortization of Debt Discount (Premium) | | | | | | | | | | $ 100 | | $ 100 | | $ 400 | | | | | | |
Paid-in-Kind Interest | | | | | | | | | | $ 500 | | 400 | | $ 1,400 | | | | | | |
Debt Instrument, Face Amount | | | | | | $ 40,000 | | | | | | | | | | | | | | |
Long-term Debt, Gross | | | | | | 29,000 | | | | | | | | | | | | $ 40,000 | | |
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature | | | | | | $ 11,000 | | | | | | | | | | | | | | |
Debt Conversion, Original Debt, Amount | | | | $ 56,700 | | | | | | | | | | | | | | | | |
Gain (Loss) on Extinguishment of Debt, Total | | | | $ (1,600) | | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Issuance Costs, Net, Total | | | | | | | $ 1,400 | | | | | $ 1,400 | | | | | | | | |
Debt Instrument, Interest Rate During Period | | | | | | | 4.20% | | | 4.60% | | 4.20% | | 4.90% | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 500,000 | | | | | | | | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | | | $ 120,000 | | | | | $ 120,000 | | | | | | | | |
Debt Instrument, Covenant Compliance Debt to EBITDAX | | | | | 3.50 | | | | | | | | | | | | | | | |
Line of Credit Facility, Interest Rate at Period End, Default Rate | | | | | 2.00% | | | | | | | | | | | | | | | |
Line of Credit Facility, Interest Rate at Period End | | | | | | | 3.40% | | | | | 3.40% | | | | | | | | |
Debt Instrument, Covenant, Current Ratio | | | | | 1 | | | | | | | | | | | | | | | |
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum | | | | | $ 10,000 | | | | | | | | | | | | | | | |
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio | | | | | 1.50 | | | | | | | | | | | | | | | |
Long-term Line of Credit, Total | | | | | | | $ 90,400 | | | | | $ 90,400 | | | | | | | | |
Letters of Credit Outstanding, Amount | | | | | | | 0 | | | | | 0 | | | | | | | | |
Debt Instrument, Face Amount | [5] | | | | | | 90,400 | | | | | 90,400 | | | 96,400 | | | | | |
Long-term Debt, Gross | [5] | | | | | | $ 90,400 | | | | | $ 90,400 | | | $ 96,400 | | | | | |
The 2019 Senior Credit Facility [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | | | | | 0.375% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | | | | | 0.50% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Base Rate [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 1.50% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Base Rate [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 2.50% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 2.50% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 3.50% | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Letter of Credit [Member] | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 10,000 | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Subsequent Event [Member] | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | $ 150,000 | | | | | | | | | | | | | | | | | | |
Line of Credit, Aggregate Available Commitment, Percent | | 20.00% | | | | | | | | | | | | | | | | | | |
Debt Instrument, Covenant Compliance Debt to EBITDAX | | 1.50 | | | | | | | | | | | | | | | | | | |
| |
[1] | The 2021/2022 Second Lien Notes had a coupon interest rate of 13.50%; however, the discount recorded due to the convertibility of the notes increased the effective interest rate to 18.6% and 20.1%, respectively, for the three and nine months ended September 30, 2020 and 19.1% for the nine months ended September 30, 2021 until exchanged on March 9, 2021. Interest expense for the three months ended September 30, 2020 included $0.1 million of debt discount amortization and $0.5 million of accrued interest to be paid in-kind, and interest expense for the nine months ended September 30, 2020 included $0.4 million of debt discount amortization and $1.4 million of paid in-kind interest. Interest expense for the nine months ended September 30, 2021 until exchanged on March 9, 2021 included $0.1 million of debt discount amortization and $0.4 million of paid in-kind interest. | |
[2] | The debt discount was being amortized using the effective interest rate method based upon a maturity date of May 31, 2022. The principal included $2.8 million of paid in-kind interest as of December 31, 2020. The carrying value included $0.9 million of unamortized debt discount and $0.2 million of unamortized issuance cost as of December 31, 2020. | |
[3] | The 2023 Second Lien Notes have a coupon interest rate of 13.50%; however, the discount recorded due to the convertibility of the notes increased the effective interest rate to 15.7% for the three and nine months ended September 30, 2021. Interest expense for the three months ended September 30, 2021 included $0.1 million of debt discount and issuance cost amortization and $1.1 million of accrued interest to be paid in-kind, and interest expense for the nine months ended September 30, 2021 included $0.4 million of debt discount and issuance cost amortization and $2.3 million of accrued interest to be paid in-kind. | |
[4] | The debt discount is being amortized using the effective interest rate method based upon a maturity date of May 31, 2023. The principal includes $2.3 million of paid in-kind interest as of September 30, 2021. The carrying value includes $0.9 million of unamortized debt discount and $0.3 million of unamortized issuance cost as of September 30, 2021. | |
[5] | The carrying amount for the 2019 Senior Credit Facility represents fair value as its variable interest rate approximates market rates. | |