EXHIBIT 99.1
| | | | |
| | | | ![(PRESS RELEASE LOGO)](https://capedge.com/proxy/8-K/0000950152-09-001549/l34810al3481002.gif) |
| | | | |
FOR IMMEDIATE RELEASE | | CONTACT: | | Ware Grove |
| | | | Chief Financial Officer |
| | | | -or- |
| | | | Lori Novickis |
| | | | Director, Corporate Relations |
| | | | CBIZ, Inc. |
| | | | Cleveland, Ohio |
| | | | (216) 447-9000 |
CBIZ REPORTS FOURTH-QUARTER AND FULL-YEAR 2008 RESULTS
Full-Year Revenue Grows 10%
Excluding Non-Recurring Gains, EPS from Continuing Operations Grows 23%
Cleveland, Ohio (February 12, 2009) — CBIZ, Inc. (NYSE: CBZ) today announced fourth-quarter and full-year results for the year ended December 31, 2008.
CBIZ reported revenue of $163.6 million for the fourth quarter ended December 31, 2008, an increase of 5.7% over the $154.8 million reported for the fourth quarter of 2007. Same-unit revenue for the quarter increased by 3.9% and newly acquired businesses, net of divestitures, contributed $2.8 million to revenue growth. Net income from continuing operations was $3.8 million, or $0.06 per diluted share for the fourth quarter 2008. The Company reported net income from continuing operations of $8.0 million or $0.12 per diluted share for the fourth quarter of 2007, which includes a non-recurring gain of $4.6 million or $0.07 per diluted share related to the sale of a long-term investment.
For the year ended December 31, 2008, CBIZ reported revenue of $704.3 million, an increase of 10.0% over the $640.3 million reported for 2007. Same-unit revenue for the year increased by 5.1% and newly acquired businesses, net of divestitures, contributed $31.5 million to revenue growth. Net income from continuing operations for 2008 was $33.3 million, or $0.53 per diluted share, compared with $33.1 million, or $0.50 per diluted share for 2007. Excluding the impact of the long-term investment that was sold in the fourth quarter of 2007, net income from continuing operations was $32.9 million or $0.53 per diluted share for 2008 compared to $28.5 million or $0.43 per diluted share for 2007.
During 2008, CBIZ purchased a total of 4.8 million shares of its common stock at a total cost of $41.1 million, including 427 thousand shares in the fourth quarter. The Company has had a 10(b) 5-1 plan in place and has purchased an additional 610 thousand shares since December 31, 2008.
During the fourth quarter of 2008, the Company announced that it completed two acquisitions which will create a significant presence in the New York and Boston markets for its Financial Services business segment. The Company also previously announced that it increased its bank credit facility from $150.0
million, to $214.0 million during the fourth quarter of 2008. The bank credit facility, which expires in November 2012, carried an outstanding balance of $125.0 million at December 31, 2008.
Steven Gerard, CBIZ Chairman and Chief Executive Officer stated, “This represents the seventh consecutive year that CBIZ has been able to record annual growth in earnings per share from continuing operations in excess of 20%, excluding the non-recurring gain we previously announced. The additions of Mahoney Cohen in New York and Tofias in Boston, along with the other acquisitions we announced during 2008, provide us an even stronger geographical presence enabling us to better grow and serve our clients. We continue to maintain a very strong balance sheet and strong and growing cash flow with the capital available to continue our accretive acquisition and share repurchase programs.
“As we enter 2009, CBIZ continues to carefully manage expenses and properly position our Company for whatever economic environment may exist. The strength of CBIZ continues to be the quality of our professional staff, our ability to serve a large and diverse client base with recurring services, and to retain our client relationships over a long period of time,” concluded Mr. Gerard.
Outlook for 2009
In 2009, CBIZ expects to grow revenue a minimum of 10% to 15%, and expects to improve earnings per share from continuing operations within a range of 10% to 15% over the $0.53 per diluted share reported for 2008, excluding the impact of APB 14-1. Cash flow is expected to remain strong, and CBIZ expects EBITDA of approximately $95.0 million in 2009.
In 2009, CBIZ will implement APB 14-1, which will impact the reporting of interest expense on its $100 million Subordinated Convertible Notes. This will result in a non-cash charge that is expected to increase reported interest expense by approximately $3.8 million, or $0.04 per diluted share. Upon implementation of APB 14-1, CBIZ will also restate 2008 and prior years’ results to include additional interest expense. The impact in 2008 is expected to be approximately $3.5 million, or $0.04 per diluted share.
CBIZ will host a conference call later this morning to discuss its results. The call will be webcast in a listen-only mode over the Internet for the media and the public, and can be accessed at www.cbiz.com. Shareholders and analysts wishing to participate in the conference call may dial1-800-640-9765several minutes before 11:00 a.m. (ET). If you are dialing from outside the United States, dial 1-847-413-4837. A replay of the call will be available starting at 1:00 p.m. (ET) February 12 through midnight (ET), February 20, 2009. The dial-in number for the replay is 1-877-213-9653. If you are listening from outside the United States, dial 1-630-652-3041. The access code for the replay is 23750241. A replay of the webcast will also be available on the Company’s web site at www.cbiz.com.
CBIZ, Inc. provides professional business services that help clients better manage their finances, employees and technology. As the largest benefits specialist, one of the largest accounting, valuation and medical practice management companies in the United States, CBIZ provides its clients with financial services which include accounting and tax, internal audit, merger and acquisition advisory, and valuation. Employee services include group benefits, property and casualty insurance, payroll, HR consulting and wealth management. CBIZ also provides information technology, hardware and software solutions, healthcare consulting and medical practice management. These services are provided through more than 140 Company offices in 36 states.
Forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to certain risks and
6050 Oak Tree Boulevard, South • Suite 500 • Cleveland, OH 44131 • Phone (216) 447-9000 • Fax (216) 447-9007
Page 2 of 6
uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, the Company’s ability to adequately manage its growth; the Company’s dependence on the current trend of outsourcing business services; the Company’s dependence on the services of its CEO and other key employees; competitive pricing pressures; general business and economic conditions; and changes in governmental regulation and tax laws affecting its insurance business or its business services operations. A more detailed description of such risks and uncertainties may be found in the Company’s filings with the Securities and Exchange Commission.
6050 Oak Tree Boulevard, South • Suite 500 • Cleveland, OH 44131 • Phone (216) 447-9000 • Fax (216) 447-9007
Page 3 of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
THREE MONTHS ENDED DECEMBER 31, 2008 AND 2007
(In thousands, except percentages and per share data)
| | | | | | | | | | | | | | | | |
| | THREE MONTHS ENDED | |
| | DECEMBER 31, | |
| | 2008 | | | % | | | 2007 (1) | | | % | |
|
Revenue | | $ | 163,550 | | | | 100.0 | % | | $ | 154,779 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 146,171 | | | | 89.4 | % | | | 141,454 | | | | 91.4 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Gross margin | | | 17,379 | | | | 10.6 | % | | | 13,325 | | | | 8.6 | % |
| | | | | | | | | | | | | | | | |
Corporate general and administrative expenses | | | 6,378 | | | | 3.9 | % | | | 6,229 | | | | 4.0 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Operating income | | | 11,001 | | | | 6.7 | % | | | 7,096 | | | | 4.6 | % |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense . | | | (1,833 | ) | | | -1.1 | % | | | (1,513 | ) | | | -1.0 | % |
Gain on sale of operations, net | | | 275 | | | | 0.2 | % | | | 19 | | | | 0.0 | % |
Other income (expense), net (2) (3) | | | (3,582 | ) | | | -2.2 | % | | | 7,261 | | | | 4.7 | % |
| | | | | | | | | | | | |
Total other income (expense), net | | | (5,140 | ) | | | -3.1 | % | | | 5,767 | | | | 3.7 | % |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income tax expense | | | 5,861 | | | | 3.6 | % | | | 12,863 | | | | 8.3 | % |
|
Income tax expense | | | 2,104 | | | | | | | | 4,879 | | | | | |
| | | | | | | | | | | | |
|
Income from continuing operations | | | 3,757 | | | | 2.3 | % | | | 7,984 | | | | 5.2 | % |
| | | | | | | | | | | | | | | | |
Loss from operations of discontinued businesses, net of tax | | | (224 | ) | | | | | | | (1,053 | ) | | | | |
Gain (loss) on disposal of discontinued businesses, net of tax | | | 40 | | | | | | | | (831 | ) | | | | |
|
| | | | | | | | | | | | |
Net income | | $ | 3,573 | | | | 2.2 | % | | $ | 6,100 | | | | 3.9 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.06 | | | | | | | $ | 0.12 | | | | | |
Discontinued operations | | | — | | | | | | | | (0.03 | ) | | | | |
| | | | | | | | | | | | | | |
Net income | | $ | 0.06 | | | | | | | $ | 0.09 | | | | | |
| | | | | | | | | | | | | | |
|
Diluted weighted average common shares outstanding | | | 61,765 | | | | | | | | 65,607 | | | | | |
| | | | | | | | | | | | | | | | |
Other data from continuing operations: | | | | | | | | | | | | | | | | |
EBIT (4) | | $ | 6,623 | | | | | | | $ | 7,098 | | | | | |
EBITDA (4) | | $ | 10,388 | | | | | | | $ | 10,621 | | | | | |
Diluted earnings per share before one-time gain (5) | | $ | 0.05 | | | | | | | $ | 0.05 | | | | | |
| | |
(1) | | Certain amounts in the 2007 financial data have been reclassified to conform to the current year presentation. |
|
(2) | | Includes net losses of $3,755 and $560 for the three months ended December 31, 2008 and 2007, respectively, attributable to assets held in the Company’s deferred compensation plan. These net losses do not impact “income from continuing operations before income tax expense” as they are directly offset by compensation to the Plan participants. Compensation is included in “operating expenses” and “corporate general and administrative expenses.” |
|
(3) | | Other income (expense), net for the three months ended December 31, 2008 and 2007 includes gains of $796 and $7,259, respectively, related to the sale of a long-term investment. Other income (expense), net for the three months ended December 31, 2008 also includes an impairment charge of $870 related to the Company’s investment in an Auction Rate Security. |
|
(4) | | EBIT represents income from continuing operations before income taxes, interest expense, gain on the sale of operations and gains related to the sale of a long-term investment described in Note (3). EBITDA represents EBIT before depreciation and amortization expense of $3,765 and $3,523 for the three months ended December 31, 2008 and 2007, respectively. The Company has included EBIT and EBITDA data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Company’s ability to service debt. EBIT and EBITDA should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
|
(5) | | Amount excludes gains related to the sale of a long-term investment described in Note (3), and was computed by subtracting net of tax gains of $493 and $4,574 for the three months ended December 31, 2008 and 2007, respectively, from “income from continuing operations” and dividing by diluted weighted average common shares outstanding for the respective period. These gains are non-recurring and thus the Company believes this presentation is more comparable with historical operating results. This amount should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
6050 Oak Tree Boulevard, South • Suite 500 • Cleveland, OH 44131 • Phone (216) 447-9000 • Fax (216) 447-9007
Page 4 of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
TWELVE MONTHS ENDED DECEMBER 31, 2008 AND 2007
(In thousands, except percentages and per share data)
| | | | | | | | | | | | | | | | |
| | TWELVE MONTHS ENDED | |
| | DECEMBER 31, | |
| | 2008 | | | % | | | 2007 (1) | | | % | |
| | | | | | | | | | | | | | |
Revenue | | $ | 704,263 | | | | 100.0 | % | | $ | 640,315 | | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 607,573 | | | | 86.3 | % | | | 560,168 | | | | 87.5 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Gross margin | | | 96,690 | | | | 13.7 | % | | | 80,147 | | | | 12.5 | % |
| | | | | | | | | | | | | | | | |
Corporate general and administrative expenses | | | 28,691 | | | | 4.0 | % | | | 29,462 | | | | 4.6 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Operating income | | | 67,999 | | | | 9.7 | % | | | 50,685 | | | | 7.9 | % |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (7,242 | ) | | | -1.0 | % | | | (5,763 | ) | | | -0.9 | % |
Gain on sale of operations, net | | | 745 | | | | 0.1 | % | | | 144 | | | | 0.0 | % |
Other income (expense), net (2) (3) | | | (7,612 | ) | | | -1.1 | % | | | 10,589 | | | | 1.7 | % |
| | | | | | | | | | | | |
Total other income (expense), net | | | (14,109 | ) | | | -2.0 | % | | | 4,970 | | | | 0.8 | % |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income tax expense | | | 53,890 | | | | 7.7 | % | | | 55,655 | | | | 8.7 | % |
| | | | | | | | | | | | | | | | |
Income tax expense | | | 20,546 | | | | | | | | 22,510 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Income from continuing operations | | | 33,344 | | | | 4.7 | % | | | 33,145 | | | | 5.2 | % |
| | | | | | | | | | | | | | | | |
Loss from operations of discontinued businesses, net of tax | | | (474 | ) | | | | | | | (2,187 | ) | | | | |
Gain (loss) on disposal of discontinued businesses, net of tax | | | (268 | ) | | | | | | | 3,882 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Net income | | $ | 32,602 | | | | 4.6 | % | | $ | 34,840 | | | | 5.4 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.53 | | | | | | | $ | 0.50 | | | | | |
Discontinued operations | | | (0.01 | ) | | | | | | | 0.03 | | | | | |
| | | | | | | | | | | | | | |
Net income | | $ | 0.52 | | | | | | | $ | 0.53 | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted weighted average common shares outstanding | | | 62,572 | | | | | | | | 66,356 | | | | | |
| | | | | | | | | | | | | | | | |
Other data from continuing operations: | | | | | | | | | | | | | | | | |
EBIT (4) | | $ | 59,591 | | | | | | | $ | 54,015 | | | | | |
EBITDA (4) | | $ | 74,702 | | | | | | | $ | 67,550 | | | | | |
Diluted earnings per share before one-time gain (5) | | $ | 0.53 | | | | | | | $ | 0.43 | | | | | |
| | |
(1) | | Certain amounts in the 2007 financial data have been reclassified to conform to the current year presentation. |
|
(2) | | Includes a net loss of $7,572 and a net gain of $1,325 for the twelve months ended December 31, 2008 and 2007, respectively, attributable to assets held in the Company’s deferred compensation plan. These net gains and losses do not impact the Company’s “income from continuing operations before income tax expense” as they are directly offset by compensation to the Plan participants. Compensation is included in “operating expenses” and “corporate general and administrative expenses.” |
|
(3) | | Other income (expense), net for the twelve months ended December 31, 2008 and 2007 includes gains of $796 and $7,259, respectively, related to the sale of a long-term investment. Other income (expense), net for the twelve months ended December 31, 2008 also includes an impairment charge of $2,251 related to the Company’s investment in an Auction Rate Security. |
|
(4) | | EBIT represents income from continuing operations before income taxes, interest expense, gain on the sale of operations and gains related to the sale of a long-term investment described in Note (3). EBITDA represents EBIT before depreciation and amortization expense of $15,111 and $13,535 for the twelve months ended December 31, 2008 and 2007, respectively. The Company has included EBIT and EBITDA data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Company’s ability to service debt. EBIT and EBITDA should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
|
(5) | | Amount excludes gains related to the sale of a long-term investment described in Note (3), and was computed by subtracting net of tax gains of $493 and $4,574 for the twelve months ended December 31, 2008 and 2007, respectively, from “income from continuing operations” and dividing by diluted weighted average common shares outstanding for the respective period. These gains are non-recurring and thus the Company believes this presentation is more comparable with historical operating results. This amount should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
6050 Oak Tree Boulevard, South • Suite 500 • Cleveland, OH 44131 • Phone (216) 447-9000 • Fax (216) 447-9007
Page 5 of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2008 AND 2007
(In thousands, except percentages and ratios)
| | | | | | | | | | | | | | | | |
| | THREE MONTHS ENDED | | | TWELVE MONTHS ENDED | |
| | DECEMBER 31, | | | DECEMBER 31, | |
| | 2008 | | | 2007 (1) | | | 2008 | | | 2007 (1) | |
Revenue | | | | | | | | | | | | | | | | |
Financial Services | | $ | 67,570 | | | $ | 62,679 | | | $ | 312,122 | | | $ | 289,324 | |
Employee Services | | | 43,358 | | | | 42,495 | | | | 182,433 | | | | 172,711 | |
Medical Management Professionals | | | 40,940 | | | | 38,709 | | | | 164,950 | | | | 132,853 | |
National Practices | | | 11,682 | | | | 10,896 | | | | 44,758 | | | | 45,427 | |
| | | | | | | | | | | | |
Total | | $ | 163,550 | | | $ | 154,779 | | | $ | 704,263 | | | $ | 640,315 | |
| | | | | | | | | | | | |
|
Gross margin | | | | | | | | | | | | | | | | |
Financial Services | | $ | 3,986 | | | $ | 1,645 | | | $ | 46,682 | | | $ | 40,323 | |
Employee Services | | | 6,608 | | | | 7,457 | | | | 30,961 | | | | 31,878 | |
Medical Management Professionals | | | 5,843 | | | | 4,986 | | | | 21,555 | | | | 16,877 | |
National Practices | | | 526 | | | | 966 | | | | 2,358 | | | | 4,180 | |
Operating expenses — unallocated (2) | | | 416 | | | | (1,729 | ) | | | (4,866 | ) | | | (13,111 | ) |
| | | | | | | | | | | | |
Total | | $ | 17,379 | | | $ | 13,325 | | | $ | 96,690 | | | $ | 80,147 | |
| | | | | | | | | | | | |
SELECT BALANCE SHEET DATA AND RATIOS
| | | | | | | | |
| | DECEMBER 31, | | | DECEMBER 31, | |
| | 2008 (5) | | | 2007 (1) | |
Cash and cash equivalents | | $ | 9,672 | | | $ | 12,144 | |
Restricted cash | | $ | 15,786 | | | $ | 15,402 | |
Accounts receivable, net | | $ | 130,824 | | | $ | 115,333 | |
Current assets before funds held for clients | | $ | 178,565 | | | $ | 161,681 | |
Funds held for clients — current and non-current | | $ | 113,121 | | | $ | 88,048 | |
Goodwill and other intangible assets, net | | $ | 350,001 | | | $ | 268,388 | |
| | | | | | | | |
Total assets | | $ | 702,563 | | | $ | 577,992 | |
| | | | | | | | |
Current liabilities before client fund obligations | | $ | 90,134 | | | $ | 95,605 | |
Client fund obligations | | $ | 116,638 | | | $ | 88,048 | |
Convertible notes | | $ | 100,000 | | | $ | 100,000 | |
Bank debt | | $ | 125,000 | | | $ | 30,000 | |
| | | | | | | | |
Total liabilities | | $ | 467,047 | | | $ | 351,546 | |
| | | | | | | | |
Treasury stock | | $ | (256,295 | ) | | $ | (214,883 | ) |
| | | | | | | | |
Total stockholders’ equity | | $ | 235,516 | | | $ | 226,446 | |
| | | | | | | | |
Debt to equity (3) | | | 95.5 | % | | | 57.4 | % |
Days sales outstanding (DSO) — continuing operations (4) | | | 67 | | | | 65 | |
| | | | | | | | |
Shares outstanding | | | 62,472 | | | | 64,637 | |
| | | | | | |
Basic weighted average common shares outstanding | | | 61,839 | | | | 65,061 | |
| | | | | | |
Diluted weighted average common shares outstanding | | | 62,572 | | | | 66,356 | |
| | | | | | |
| | |
(1) | | Certain amounts in the 2007 financial data have been reclassified to conform to the current year presentation. |
|
(2) | | Represents operating expenses not directly allocated to individual business units, including gains or losses attributable to assets held in the Company’s deferred compensation plan, stock based compensation, consolidation and integration charges and certain advertising expenses. |
|
(3) | | Ratio is convertible notes and bank debt divided by total stockholders’ equity. |
|
(4) | | DSO is provided for continuing operations and represent accounts receivable (before the allowance for doubtful accounts) and unbilled revenue (net of realization adjustments) at the end of the period, divided by trailing twelve month daily revenue. The calculation of DSO for the twelve months ended December 31, 2008 excludes accounts receivable and unbilled revenue for the two businesses that were acquired on December 31, 2008. The Company has included DSO data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Company’s ability to collect on receivables in a timely manner. DSO should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
|
(5) | | Balance sheet line items for 2008 may change once the closing balance sheets for the businesses acquired on December 31, 2008 are finalized. Changes, if any, are not expected to be significant. |
6050 Oak Tree Boulevard, South • Suite 500 • Cleveland, OH 44131 • Phone (216) 447-9000 • Fax (216) 447-9007
Page 6 of 6