Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 24, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | SSS | |
Entity Registrant Name | SOVRAN SELF STORAGE INC | |
Entity Central Index Key | 944314 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 35,562,772 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Investment in storage facilities: | ||
Land | $433,026 | $397,642 |
Building, equipment, and construction in progress | 1,883,571 | 1,780,341 |
Real estate investment property, at cost, total | 2,316,597 | 2,177,983 |
Less: accumulated depreciation | -424,764 | -411,701 |
Investment in storage facilities, net | 1,891,833 | 1,766,282 |
Cash and cash equivalents | 10,312 | 8,543 |
Accounts receivable | 5,745 | 5,758 |
Receivable from unconsolidated joint ventures | 728 | 583 |
Investment in unconsolidated joint ventures | 57,659 | 57,803 |
Prepaid expenses | 6,976 | 6,533 |
Other assets | 8,925 | 9,298 |
Total Assets | 1,982,178 | 1,854,800 |
Liabilities | ||
Line of credit | 63,000 | 49,000 |
Term notes | 750,000 | 750,000 |
Accounts payable and accrued liabilities | 33,324 | 43,551 |
Deferred revenue | 7,679 | 7,290 |
Fair value of interest rate swap agreements | 17,318 | 13,341 |
Mortgages payable | 2,095 | 2,127 |
Total Liabilities | 873,416 | 865,309 |
Noncontrolling redeemable Operating Partnership Units at redemption value | 16,987 | 13,622 |
Shareholders' Equity | ||
Common stock $.01 par value, 100,000,000 shares authorized, 35,562,772 shares outstanding at March 31, 2015 (34,105,955 at December 31, 2014) | 367 | 353 |
Additional paid-in capital | 1,307,653 | 1,183,388 |
Dividends in excess of net income | -172,078 | -167,692 |
Accumulated other comprehensive loss | -16,992 | -13,005 |
Treasury stock at cost, 1,171,886 shares | -27,175 | -27,175 |
Total Shareholders' Equity | 1,091,775 | 975,869 |
Total Liabilities and Shareholders' Equity | $1,982,178 | $1,854,800 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares outstanding | 35,562,772 | 34,105,955 |
Treasury stock at cost, shares | 1,171,886 | 1,171,886 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Revenues | ||
Rental income | $78,886 | $69,953 |
Other operating income | 6,522 | 5,504 |
Total operating revenues | 85,408 | 75,457 |
Expenses | ||
Property operations and maintenance | 20,559 | 18,484 |
Real estate taxes | 8,920 | 8,066 |
General and administrative | 9,406 | 8,536 |
Acquisition costs | 582 | 2,778 |
Operating leases of storage facilities | 683 | 1,997 |
Depreciation and amortization | 14,181 | 11,942 |
Total operating expenses | 54,331 | 51,803 |
Income from operations | 31,077 | 23,654 |
Other income (expenses) | ||
Interest expense | -9,161 | -7,343 |
Interest income | 2 | 6 |
Loss on sale of storage facility | -7 | |
Equity in income of joint ventures | 646 | 458 |
Net income | 22,557 | 16,775 |
Net income attributable to noncontrolling interest | -106 | -102 |
Net income attributable to common shareholders | $22,451 | $16,673 |
Earnings per common share attributable to common shareholders - basic | $0.65 | $0.51 |
Earnings per common share attributable to common shareholders - diluted | $0.65 | $0.51 |
Common shares used in basic earnings per share calculation | 34,329,768 | 32,383,996 |
Common shares used in diluted earnings per share calculation | 34,554,871 | 32,538,429 |
Dividends declared per common share | $0.75 | $0.68 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Statement of Comprehensive Income [Abstract] | ||
Net income | $22,557 | $16,775 |
Other comprehensive income: | ||
Change in fair value of derivatives net of reclassification to interest expense | -3,987 | -1,929 |
Total comprehensive income | 18,570 | 14,846 |
Comprehensive income attributable to noncontrolling interest | -87 | -90 |
Comprehensive income attributable to common shareholders | $18,483 | $14,756 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Operating Activities | ||
Net income | $22,557 | $16,775 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 14,181 | 11,937 |
Amortization of deferred financing fees | 296 | 195 |
Loss on sale of storage facility | 7 | |
Equity in income of joint ventures | -646 | -458 |
Distributions from unconsolidated joint ventures | 1,017 | 618 |
Non-vested stock earned | 1,612 | 1,223 |
Stock option expense | 36 | 36 |
Changes in assets and liabilities (excluding the effects of acquisitions): | ||
Accounts receivable | 13 | 356 |
Prepaid expenses | -443 | -1,588 |
(Advances to) receipts from joint ventures | -145 | 72 |
Accounts payable and other liabilities | -7,887 | -10,794 |
Deferred revenue | 342 | 224 |
Net cash provided by operating activities | 30,940 | 18,596 |
Investing Activities | ||
Acquisitions of storage facilities | -134,040 | -89,101 |
Improvements, equipment additions, and construction in progress | -5,335 | -4,631 |
Net proceeds from the sale of storage facility | 711 | |
Investment in unconsolidated joint ventures | -285 | |
Property deposit | -1,095 | -1,161 |
Net cash used in investing activities | -140,044 | -94,893 |
Financing Activities | ||
Net proceeds from sale of common stock | 122,631 | 29,360 |
Proceeds from line of credit | 144,000 | 92,000 |
Repayments of line of credit | -130,000 | -26,000 |
Financing costs | -50 | |
Dividends paid-common stock | -25,609 | -22,111 |
Distributions to noncontrolling interest holders | -117 | -135 |
Mortgage principal payments | -32 | -31 |
Net cash provided by financing activities | 110,873 | 73,033 |
Net increase (decrease) in cash | 1,769 | -3,264 |
Cash at beginning of period | 8,543 | 9,524 |
Cash at end of period | 10,312 | 6,260 |
Supplemental cash flow information | ||
Cash paid for interest, net of interest capitalized | $5,307 | $6,140 |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended | |
Mar. 31, 2015 | ||
Accounting Policies [Abstract] | ||
Basis of Presentation | 1 | BASIS OF PRESENTATION |
The accompanying unaudited financial statements of Sovran Self Storage, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. | ||
Reclassification: Certain amounts from the 2014 financial statements have been reclassified to conform with the current year presentation. See Note 15. |
Organization
Organization | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Accounting Policies [Abstract] | |||||
Organization | 2 | ORGANIZATION | |||
Sovran Self Storage, Inc. (the “Company,” “We,” “Our,” or “Sovran”), a self-administered and self-managed real estate investment trust (a “REIT”), was formed on April 19, 1995 to own and operate self-storage facilities throughout the United States. On June 26, 1995, the Company commenced operations effective with the completion of its initial public offering. At March 31, 2015, we had an ownership interest in, leased, and/or managed 521 self-storage properties in 25 states under the name Uncle Bob’s Self Storage ®. Among our 521 self-storage properties are 39 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 30 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, and 19 properties that we manage and have no ownership interest. Approximately 40% of the Company’s revenue is derived from stores in the states of Texas and Florida. In addition, approximately 12% of the Company’s revenue is derived from the Houston, Texas market. | |||||
All of the Company’s assets are owned by, and all its operations are conducted through, Sovran Acquisition Limited Partnership (the “Operating Partnership”). Sovran Holdings, Inc., a wholly-owned subsidiary of the Company (the “Subsidiary”), is the sole general partner of the Operating Partnership; the Company is a limited partner of the Operating Partnership, and through its ownership of the Subsidiary and its limited partnership interest controls the operations of the Operating Partnership, holding a 99.5% ownership interest therein as of March 31, 2015. The remaining ownership interests in the Operating Partnership (the “Units”) are held by certain former owners of assets acquired by the Operating Partnership subsequent to its formation. | |||||
We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Company, the Operating Partnership, Uncle Bob’s Management, LLC (the Company’s taxable REIT subsidiary), Locke Sovran I, LLC (a wholly-owned subsidiary), and Locke Sovran II, LLC (a wholly-owned subsidiary). All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but for which we have significant influence over are accounted for using the equity method. | |||||
Included in the consolidated balance sheets are noncontrolling redeemable operating partnership units. These interests are presented in the “mezzanine” section of the consolidated balance sheet because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. At March 31, 2015, there were 178,866 noncontrolling redeemable operating partnership Units outstanding (155,484 at December 31, 2014). These unitholders are entitled to receive distributions per unit equivalent to the dividends declared per share on the Company’s common stock. The Operating Partnership is obligated to redeem each of these limited partnership Units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Company’s common stock, at the time of such redemption, provided that the Company at its option may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership Units under the provisions of EITF D-98, “Classification and Measurement of Redeemable Securities” which was codified in FASB ASC Topic 480-10-S99. The application of the FASB ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling redeemable Operating Partnership Units is reflected in dividends in excess of net income. Accordingly, in the accompanying consolidated balance sheet, noncontrolling redeemable Operating Partnership Units are reflected at redemption value at March 31, 2015 and December 31, 2014, equal to the number of Units outstanding multiplied by the fair market value of the Company’s common stock at that date. Redemption value exceeded the value determined under the Company’s historical basis of accounting at those dates. | |||||
(dollars in thousands) | Three Months | ||||
Ended | |||||
Mar. 31, 2015 | |||||
Beginning balance noncontrolling redeemable Operating Partnership Units | $ | 13,622 | |||
Issuance of Operating Partnership Units | 2,148 | ||||
Net income attributable to noncontrolling interests – consolidated joint venture | 106 | ||||
Distributions | (117 | ) | |||
Adjustment to redemption value | 1,228 | ||||
Ending balance noncontrolling redeemable Operating Partnership Units | $ | 16,987 | |||
In March 2015 the Operating Partnership issued 23,382 Units with a fair market value of $2.1 million to acquire one self-storage property. The fair value of the Units on the date of issuance was determined based upon the fair market value of the Company’s common stock on that date. |
Stock_Based_Compensation
Stock Based Compensation | 3 Months Ended | |
Mar. 31, 2015 | ||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Stock Based Compensation | 3 | STOCK BASED COMPENSATION |
The Company accounts for stock-based compensation under the provisions of ASC Topic 718, “Compensation—Stock Compensation”. The Company recognizes compensation cost in its financial statements for all share based payments granted, modified, or settled during the period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period. | ||
For the three months ended March 31, 2015 and 2014, the Company recorded compensation expense (included in general and administrative expense) of $36,000 and $36,000, respectively, related to stock options and $1,612,000 and $1,193,000, respectively, related to amortization of non-vested stock grants. | ||
During the three months ended March 31, 2015 and 2014, employees and directors exercised 9,500 and 1,500 stock options respectively, and 5,234 and 9,880 shares of non-vested stock, respectively, vested. |
Investment_in_Storage_Faciliti
Investment in Storage Facilities | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Investment in Storage Facilities | 4 | INVESTMENT IN STORAGE FACILITIES | |||||||||||||||||||||||||||||||||||||||
The following summarizes our activity in storage facilities during the three months ended March 31, 2015. | |||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
Cost: | |||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,177,983 | |||||||||||||||||||||||||||||||||||||||
Acquisition of storage facilities | 134,043 | ||||||||||||||||||||||||||||||||||||||||
Improvements and equipment additions | 5,242 | ||||||||||||||||||||||||||||||||||||||||
Net increase in construction in progress | 157 | ||||||||||||||||||||||||||||||||||||||||
Dispositions | (828 | ) | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 2,316,597 | |||||||||||||||||||||||||||||||||||||||
Accumulated Depreciation: | |||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 411,701 | |||||||||||||||||||||||||||||||||||||||
Depreciation expense during the period | 13,172 | ||||||||||||||||||||||||||||||||||||||||
Dispositions | (109 | ) | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 424,764 | |||||||||||||||||||||||||||||||||||||||
The four facilities acquired in Connecticut and New York on February 2, 2015 had been leased by the Company since November 1, 2013. The acquisitions of these four stores were accounted for as asset acquisitions. The cost of these four stores was assigned to their land, building, equipment and improvements components based upon their fair values. The assets and liabilities of the other two acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” The purchase price of the six facilities has been assigned as follows: | |||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Consideration paid | Acquisition Date Fair Value | |||||||||||||||||||||||||||||||||||||||
State | Number of | Date of | Purchase | Cash Paid | Value of | Net Other | Land | Building, | In-Place | Closing | |||||||||||||||||||||||||||||||
Properties | Acquisition | Price | Operating | Liabilities | Equipment, and | Customer | Costs | ||||||||||||||||||||||||||||||||||
Partnership | (Assets) | Improvements | Leases | Expensed | |||||||||||||||||||||||||||||||||||||
Units Issued | Assumed | ||||||||||||||||||||||||||||||||||||||||
2015 | |||||||||||||||||||||||||||||||||||||||||
Connecticut | 2 | 2/2/15 | $ | 61,116 | $ | 62,377 | $ | — | $ | (1,261 | ) | $ | 19,389 | $ | 41,727 | $ | — | $ | — | ||||||||||||||||||||||
New York | 2 | 2/2/15 | 57,900 | 59,103 | — | (1,203 | ) | 10,084 | 47,816 | — | — | ||||||||||||||||||||||||||||||
Illinois | 1 | 2/5/15 | 6,800 | 6,652 | — | 148 | 2,579 | 4,066 | 155 | 273 | |||||||||||||||||||||||||||||||
Illinois | 1 | 3/9/15 | 8,382 | 6,158 | 2,148 | 76 | 1,658 | 6,724 | — | 309 | |||||||||||||||||||||||||||||||
Total acquired 2015 | 6 | $ | 134,198 | $ | 134,290 | $ | 2,148 | $ | (2,240 | ) | $ | 33,710 | $ | 100,333 | $ | 155 | $ | 582 | |||||||||||||||||||||||
All of the properties acquired were purchased from unrelated third parties. The operating results of the four facilities which had been leased since November 1, 2013 have been included in the Company’s operations since that date. The operating results of the two facilities acquired in Illinois have been included in the Company’s operations since the respective acquisition dates. Of the $134.3 million paid at closing for the properties acquired during the three months ended | |||||||||||||||||||||||||||||||||||||||||
March 31, 2015, $250,000 represented deposits that were paid in 2014 when certain of these properties originally went under contract. Non-cash investing activities during the three months ended March 31, 2015 include the issuance of $2.1 million in Operating Partnership Units, the assumption of $0.2 million of other net liabilities and $2.4 million for the settlement of a straight-line rent liability in connection with the acquisition of self-storage facilities. | |||||||||||||||||||||||||||||||||||||||||
The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). In-place customer leases are included in other assets on the Company’s balance sheet as follows: | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Mar. 31, | Dec. 31, | |||||||||||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||||||||||
In-place customer leases | $ | 19,927 | $ | 19,867 | |||||||||||||||||||||||||||||||||||||
Accumulated amortization | (18,645 | ) | (17,663 | ) | |||||||||||||||||||||||||||||||||||||
Net carrying value at the end of period | $ | 1,282 | $ | 2,204 | |||||||||||||||||||||||||||||||||||||
Amortization expense related to in-place customer leases was $1.0 million and $0.7 million for the three months ended March 31, 2015 and 2014, respectively. The Company expects to record $2.3 million and $13,000 of amortization expense for the years ended December 31, 2015 and 2016, respectively. | |||||||||||||||||||||||||||||||||||||||||
Property Dispositions | |||||||||||||||||||||||||||||||||||||||||
During the three months ended March 31, 2015 the Company sold a non-strategic property purchased in May 2014 with a carrying value of $698,000 and received cash proceeds of approximately $691,000, resulting in a $7,000 loss on sale. The following table summarizes the revenues and expenses up to the date of sale of the property sold in 2015 that are included in the Company’s consolidated statements of operations for 2015 and 2014. | |||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Jan. 31, 2015 | Jan. 31, 2014 | |||||||||||||||||||||||||||||||||||||||
to | to | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Total revenues | $ | 40 | $ | — | |||||||||||||||||||||||||||||||||||||
Property operations and maintenance expense | (16 | ) | — | ||||||||||||||||||||||||||||||||||||||
Real estate tax expense | (5 | ) | — | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense | (9 | ) | — | ||||||||||||||||||||||||||||||||||||||
Loss on sale of storage facilities | (7 | ) | — | ||||||||||||||||||||||||||||||||||||||
$ | 3 | $ | — | ||||||||||||||||||||||||||||||||||||||
Unsecured_Line_of_Credit_and_T
Unsecured Line of Credit and Term Notes | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Unsecured Line of Credit and Term Notes | 5 | UNSECURED LINE OF CREDIT AND TERM NOTES | |||||||
Borrowings outstanding on our unsecured line of credit and term notes are as follows: | |||||||||
(Dollars in thousands) | Mar. 31, | Dec. 31, | |||||||
2015 | 2014 | ||||||||
Revolving line of credit borrowings | $ | 63,000 | $ | 49,000 | |||||
Term note due April 13, 2016 | 150,000 | 150,000 | |||||||
Term note due June 4, 2020 | 325,000 | 325,000 | |||||||
Term note due August 5, 2021 | 100,000 | 100,000 | |||||||
Term note due April 8, 2024 | 175,000 | 175,000 | |||||||
Total term notes payable | $ | 750,000 | $ | 750,000 | |||||
On December 10, 2014, the Company amended its existing unsecured credit agreement. As part of the amended agreement, the Company increased its revolving credit limit from $175 million to $300 million. The interest rate on the revolving credit facility bears interest at a variable rate equal to LIBOR plus a margin based on the Company’s credit rating (at March 31, 2015 the margin is 1.30%), and requires a 0.20% facility fee. The amended agreement also reduced the interest rate on the $325 million unsecured term note maturing June 4, 2020, with the term note bearing interest at LIBOR plus a margin based on the Company’s credit rating (at March 31, 2015 the margin is 1.40%). The interest rate at March 31, 2015 on the Company’s line of credit was approximately 1.48% (1.46% at December 31, 2014). At March 31, 2015, there was $237 million available on the unsecured line of credit. The revolving line of credit has a maturity date of December 10, 2019. The amended agreement also provides for an increase in the revolving credit facility and the bank term notes at the Company’s request to an aggregate amount up to $850 million. | |||||||||
On April 8, 2014, the Company entered into a $175 million term note maturing April 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded. The proceeds from this term note were used to repay the $115 million outstanding on the Company’s line of credit at April 8, 2014, with the excess proceeds used for acquisitions. | |||||||||
In 2011, the Company entered into a $100 million term note maturing August 5, 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures. | |||||||||
The Company also maintains a $150 million unsecured term note maturing April 13, 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Company’s credit rating is downgraded. | |||||||||
The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At March 31, 2015, the Company was in compliance with its debt covenants. | |||||||||
We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at March 31, 2015 the entire availability on the line of credit could be drawn without violating our debt covenants. | |||||||||
The Company’s fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control. |
Mortgages_Payable_and_Debt_Mat
Mortgages Payable and Debt Maturities | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Mortgages Payable and Debt Maturities | 6 | MORTGAGES PAYABLE AND DEBT MATURITIES | |||||||||||||||||||||||||||||||
Mortgages payable at March 31, 2015 and December 31, 2014 consist of the following: | |||||||||||||||||||||||||||||||||
(dollars in thousands) | March 31, | December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
5.99% mortgage notes due May 1, 2026, secured by one self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.22%) | 2,095 | 2,127 | |||||||||||||||||||||||||||||||
Total mortgages payable | $ | 2,095 | $ | 2,127 | |||||||||||||||||||||||||||||
The table below summarizes the Company’s debt obligations and interest rate derivatives at March 31, 2015. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 8. The carrying values of our variable rate debt instruments approximate their fair values as these debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange. | |||||||||||||||||||||||||||||||||
Expected Maturity Date Including Discount | |||||||||||||||||||||||||||||||||
(dollars in thousands) | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Total | Fair | |||||||||||||||||||||||||
Value | |||||||||||||||||||||||||||||||||
Line of credit - variable rate LIBOR + 1.30% (1.48% at March 31, 2015) | — | — | — | — | $ | 63,000 | — | $ | 63,000 | $ | 63,000 | ||||||||||||||||||||||
Notes Payable: | |||||||||||||||||||||||||||||||||
Term note - fixed rate 6.38% | — | $ | 150,000 | — | — | — | — | $ | 150,000 | $ | 161,143 | ||||||||||||||||||||||
Term note - variable rate LIBOR+1.40% (1.57% at March 31, 2015) | — | — | — | — | — | $ | 325,000 | $ | 325,000 | $ | 325,000 | ||||||||||||||||||||||
Term note - fixed rate 5.54% | — | — | — | — | — | $ | 100,000 | $ | 100,000 | $ | 112,324 | ||||||||||||||||||||||
Term note - fixed rate 4.533% | — | — | — | — | — | $ | 175,000 | $ | 175,000 | $ | 184,578 | ||||||||||||||||||||||
Mortgage note - fixed rate 5.99% | $ | 102 | $ | 142 | $ | 151 | $ | 160 | $ | 170 | $ | 1,370 | $ | 2,095 | $ | 2,266 | |||||||||||||||||
Interest rate derivatives - liability | — | — | — | — | — | — | — | $ | 17,318 |
Derivative_Financial_Instrumen
Derivative Financial Instruments | 3 Months Ended | ||||||||||||||
Mar. 31, 2015 | |||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||
Derivative Financial Instruments | 7 | DERIVATIVE FINANCIAL INSTRUMENTS | |||||||||||||
Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates. The interest rate swaps require the Company to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The notional amounts are not exchanged. No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value. The Company enters into interest rate swaps with a number of major financial institutions to minimize counterparty credit risk. | |||||||||||||||
The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt. Therefore, the interest rate swaps are recorded in the consolidated balance sheet at fair value and the related gains or losses are deferred in shareholders’ equity as Accumulated Other Comprehensive Loss (“AOCL”). These deferred gains and losses are recognized in interest expense during the period or periods in which the related interest payments affect earnings. However, to the extent that the interest rate swaps are not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately. Ineffectiveness was de minimis for the three months ended March 31, 2015, and 2014. | |||||||||||||||
The Company has interest rate swap agreements in effect at March 31, 2015 as detailed below to effectively convert a total of $325 million of variable-rate debt to fixed-rate debt. | |||||||||||||||
Notional Amount | Effective | Expiration | Fixed Rate | Floating | |||||||||||
Date | Date | Paid | Rate Received | ||||||||||||
$125 Million | 9/1/11 | 8/1/18 | 2.37 | % | 1 month LIBOR | ||||||||||
$100 Million | 12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | ||||||||||
$100 Million | 9/4/13 | 9/4/18 | 1.371 | % | 1 month LIBOR | ||||||||||
$100 Million | 12/29/17 | 11/29/19 | 3.968 | % | 1 month LIBOR | ||||||||||
$125 Million | 8/1/18 | 6/1/20 | 4.193 | % | 1 month LIBOR | ||||||||||
The interest rate swap agreements are the only derivative instruments, as defined by FASB ASC Topic 815 “Derivatives and Hedging”, held by the Company. During the three months ended March 31, 2015 and 2014, the net reclassification from AOCL to interest expense was $1.4 million and $1.4 million, respectively, based on payments made under the swap agreements. Based on current interest rates, the Company estimates that payments under the interest rate swaps will be approximately $5.5 million for the 12 months ended March 31, 2016. Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur. The fair value of the swap agreements, including accrued interest, was a liability of $17.3 million and $13.3 million at March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||
The Company’s agreements with its interest rate swap counterparties contain provisions pursuant to which the Company could be declared in default of its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. The interest rate swap agreements also incorporate other loan covenants of the Company. Failure to comply with the loan covenant provisions would result in the Company being in default on the interest rate swap agreements. As of March 31, 2015, the Company had not posted any collateral related to the interest rate swap agreements. If the Company had breached any of these provisions as of March 31, 2015, it could have been required to settle its obligations under the agreements at their net termination value of $17.3 million. | |||||||||||||||
The changes in AOCL for the three months ended March 31, 2015 and March 31, 2014 are summarized as follows: | |||||||||||||||
(dollars in thousands) | Jan. 1, 2015 | Jan. 1, 2014 | |||||||||||||
to | to | ||||||||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||||||||
Accumulated other comprehensive loss beginning of period | $ | (13,005 | ) | $ | (6,402 | ) | |||||||||
Realized loss reclassified from accumulated other comprehensive loss to interest expense | 1,358 | 1,360 | |||||||||||||
Unrealized loss from changes in the fair value of the effective portion of the interest rate swaps | (5,345 | ) | (3,289 | ) | |||||||||||
Loss included in other comprehensive loss | (3,987 | ) | (1,929 | ) | |||||||||||
Accumulated other comprehensive loss end of period | $ | (16,992 | ) | $ | (8,331 | ) | |||||||||
Fair_Value_Measurements
Fair Value Measurements | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value Measurements | 8 | FAIR VALUE MEASUREMENTS | |||||||||||||||
The Company applies the provisions of ASC Topic 820 “Fair Value Measurements and Disclosures” in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. | |||||||||||||||||
Refer to Note 6 for presentation of the fair values of debt obligations which are disclosed at fair value on a recurring basis. | |||||||||||||||||
The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2015 and December 31, 2014 (in thousands): | |||||||||||||||||
Asset | Level 1 | Level 2 | Level 3 | ||||||||||||||
(Liability) | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Interest rate swaps | (17,318 | ) | — | (17,318 | ) | — | |||||||||||
December 31, 2014 | |||||||||||||||||
Interest rate swaps | (13,341 | ) | — | (13,341 | ) | — | |||||||||||
Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach. | |||||||||||||||||
During 2015, assets and liabilities measured at fair value on a non-recurring basis included the assets acquired and liabilities assumed in connection with the acquisition of six storage facilities (see note 4). To determine the fair value of land, the Company used prices per acre derived from observed transactions involving comparable land in similar locations, which is considered a Level 2 input. To determine the fair value of buildings, equipment and improvements, the Company used current replacement cost based on information derived from construction industry data by geographic region which is considered a Level 2 input. The replacement cost is then adjusted for the age, condition, and economic obsolescence associated with these assets, which are considered Level 3 inputs. The fair value of in-place customer leases is based on the rent lost due to the amount of time required to replace existing customers which is based on the Company’s historical experience with turnover at its facilities, which is a Level 3 input. Other assets acquired and liabilities assumed in the acquisitions consist primarily of prepaid or accrued real estate taxes and deferred revenues from advance monthly rentals paid by customers. The fair values of these assets and liabilities are based on their carrying values as they typically turn over within one year from the acquisition date and these are Level 3 inputs. |
Investment_in_Joint_Ventures
Investment in Joint Ventures | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||
Investment in Joint Ventures | 9 | INVESTMENT IN JOINT VENTURES | |||||||||||
The Company has a 20% ownership interest in Sovran HHF Storage Holdings LLC (“Sovran HHF”), a joint venture that was formed in May 2008 to acquire self-storage properties that are managed by the Company. The carrying value of the Company’s investment at March 31, 2015 and December 31, 2014 was $45.2 million. 25 properties were acquired by Sovran HHF in 2008 for approximately $171.5 million and 14 additional properties were acquired by Sovran HHF in 2014 for $187.2 million. In 2008, the Company contributed $18.6 million to the joint venture as its share of capital required to fund the acquisitions. In 2012 the Company contributed an additional $1.2 million to the joint venture. In 2013 the Company received a return of capital distribution of $3.4 million as part of the refinancing of Sovran HHF. In 2014 the Company contributed an additional $28.6 million in cash to the joint venture as its share of capital required to fund acquisitions. As of March 31, 2015, the carrying value of the Company’s investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment, which is assessed for other-than-temporary impairment on a periodic basis. No other-than-temporary impairments have been recorded on this investment. | |||||||||||||
The Company has a 15% ownership interest in Sovran HHF Storage Holdings II LLC (“Sovran HHF II”), a joint venture that was formed in 2011 to acquire self-storage properties that are managed by the Company. The carrying value of the Company’s investment at March 31, 2015 and December 31, 2014 was $12.5 million and $12.6 million, respectively. 20 properties were acquired by Sovran HHF II during 2011 for approximately $166.1 million. During 2011, the Company contributed $12.8 million to the joint venture as its share of capital required to fund the acquisitions. Ten additional properties were acquired by Sovran HHF II during 2012 for approximately $29 million. During 2012, the Company contributed $2.4 million to the joint venture as its share of capital required to fund the acquisitions. The carrying value of this investment is assessed for other-than-temporary impairment on a periodic basis and no such impairments have been recorded on this investment. | |||||||||||||
As manager of Sovran HHF and Sovran HHF II, the Company earns a management and call center fee of 7% of gross revenues which totaled $1.2 million and $0.9 million for the three months ended March 31, 2015 and 2014, respectively. The Company’s share of Sovran HHF and Sovran HHF II’s income for the three months ended March 31, 2015 and 2014 was $0.6 million and $0.4 million, respectively. | |||||||||||||
The Company also has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Company’s headquarters and other tenants. The carrying value of the Company’s investment is a liability of $0.5 million at March 31, 2015 and December 31, 2014, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. For the three months ended March 31, 2015, and 2014, the Company’s share of Iskalo Office Holdings, LLC’s income was $58,000 and $32,000, respectively. The Company paid rent to Iskalo Office Holdings, LLC of $0.3 million and $0.3 million during the three months ended March 31, 2015 and 2014, respectively. | |||||||||||||
A summary of the unconsolidated joint ventures’ financial statements as of and for the three months ended March 31, 2015 is as follows: | |||||||||||||
(dollars in thousands) | Sovran HHF | Sovran HHF | Iskalo Office | ||||||||||
Storage | Storage | Holdings, LLC | |||||||||||
Holdings LLC | Holdings II LLC | ||||||||||||
Balance Sheet Data: | |||||||||||||
Investment in storage facilities, net | $ | 340,176 | $ | 184,204 | $ | — | |||||||
Investment in office building | — | — | 4,956 | ||||||||||
Other assets | 5,758 | 4,210 | 3,423 | ||||||||||
Total Assets | $ | 345,934 | $ | 188,414 | $ | 8,379 | |||||||
Due to the Company | $ | 386 | $ | 355 | $ | — | |||||||
Mortgages payable | 124,520 | 102,696 | 9,177 | ||||||||||
Other liabilities | 3,710 | 2,259 | 360 | ||||||||||
Total Liabilities | 128,616 | 105,310 | 9,537 | ||||||||||
Unaffiliated partners’ equity (deficiency) | 173,854 | 70,644 | (666 | ) | |||||||||
Company equity (deficiency) | 43,464 | 12,460 | (492 | ) | |||||||||
Total Partners’ Equity (Deficiency) | 217,318 | 83,104 | (1,158 | ) | |||||||||
Total Liabilities and Partners’ Equity (Deficiency) | $ | 345,934 | $ | 188,414 | $ | 8,379 | |||||||
Income Statement Data: | |||||||||||||
Total revenues | $ | 9,435 | $ | 7,170 | $ | 397 | |||||||
Property operating expenses | (3,216 | ) | (2,704 | ) | (144 | ) | |||||||
Administrative, management and call center fees | (700 | ) | (532 | ) | — | ||||||||
Depreciation and amortization of customer list | (2,164 | ) | (1,048 | ) | (57 | ) | |||||||
Income tax expense | (53 | ) | (100 | ) | — | ||||||||
Interest expense | (1,465 | ) | (1,313 | ) | (78 | ) | |||||||
Net income | $ | 1,837 | $ | 1,473 | $ | 118 | |||||||
The Company does not guarantee the debt of Sovran HHF, Sovran HHF II, or Iskalo Office Holdings, LLC. | |||||||||||||
We do not expect to have material future cash outlays relating to these joint ventures outside our share of capital for future acquisitions of properties. |
Income_Taxes
Income Taxes | 3 Months Ended | |
Mar. 31, 2015 | ||
Income Tax Disclosure [Abstract] | ||
Income Taxes | 10 | INCOME TAXES |
The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes its taxable income to its shareholders and complies with certain other requirements. | ||
The Company has elected to treat one of its subsidiaries as a taxable REIT subsidiary. In general, the Company’s taxable REIT subsidiary may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities. | ||
For the three months ended March 31, 2015 and 2014, the Company recorded federal and state income tax expense of $0.4 million and $0.3 million, respectively. At March 31, 2015 and 2014, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of March 31, 2015 and 2014, the Company had no interest or penalties related to uncertain tax positions. Net income taxes payable and the deferred tax liability of our taxable REIT subsidiary are classified within accounts payable and accrued liabilities in the consolidated balance sheet. As of March 31, 2015, the Company’s taxable REIT subsidiary has a current prepaid taxes of $0.3 million and a deferred tax liability of $1.3 million. The tax years 2011-2014 remain open to examination by the major taxing jurisdictions to which the Company is subject. |
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Earnings Per Share | 11 | EARNINGS PER SHARE | |||||||
The Company reports earnings per share data in accordance ASC Topic 260, “Earnings Per Share.” Effective January 1, 2009, FASB ASC Topic 260 was updated for the issuance of FASB Staff Position (“FSP”) EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”, or FSP EITF 03-6-1, with transition guidance included in FASB ASC Topic 260-10-65-2. Under FSP EITF 03-6-1, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Company has calculated its basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method. | |||||||||
(in thousands except per share data) | Three Months | Three Months | |||||||
Ended | Ended | ||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||
Numerator: | |||||||||
Net income attributable to common shareholders | $ | 22,451 | $ | 16,673 | |||||
Denominator: | |||||||||
Denominator for basic earnings per share – weighted average shares | 34,330 | 32,384 | |||||||
Effect of Dilutive Securities: | |||||||||
Stock options and non-vested stock | 225 | 154 | |||||||
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversion | 34,555 | 32,538 | |||||||
Basic earnings per common share attributable to common shareholders | $ | 0.65 | $ | 0.51 | |||||
Diluted earnings per common share attributable to common shareholders | $ | 0.65 | $ | 0.51 | |||||
Not included in the effect of dilutive securities above are 171,220 unvested restricted shares for the three months ended March 31, 2015, and 168,878 unvested restricted shares for the three months ended March 31, 2014, because their effect would be antidilutive. |
Shareholders_Equity
Shareholders' Equity | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Equity [Abstract] | |||||
Shareholders' Equity | 12 | SHAREHOLDERS’ EQUITY | |||
The following is a reconciliation of the changes in total shareholders’ equity for the period: | |||||
(dollars in thousands) | Three Months | ||||
Ended | |||||
March 31, 2015 | |||||
Beginning balance of total shareholders’ equity | $ | 975,869 | |||
Net proceeds from the issuance of common stock | 122,129 | ||||
Exercise of stock options | 502 | ||||
Earned portion of non-vested stock | 1,612 | ||||
Stock option expense | 36 | ||||
Adjustment to redemption value on noncontrolling redeemable Operating Partnership units | (1,228 | ) | |||
Net income attributable to common shareholders | 22,451 | ||||
Change in fair value of derivatives | (3,987 | ) | |||
Dividends | (25,609 | ) | |||
Ending balance of total shareholders’ equity | $ | 1,091,775 | |||
On March 3, 2015, the Company completed the public offering of 1,380,000 shares of its common stock at $90.40 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $119.5 million. The Company used the net proceeds from the offering to repay a portion of the indebtedness outstanding on the Company’s unsecured line of credit. | |||||
For the three months ended March 31, 2015, 9,500 shares of common stock were issued upon the exercise of stock options. | |||||
On May 12, 2014, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC (“Wells Fargo”), Jefferies LLC (“Jefferies”), SunTrust Robinson Humphrey, Inc. (“SunTrust”), Piper Jaffray & Co. (“Piper”), HSBC Securities (USA) Inc. (“HSBC”), and BB&T Capital Markets, a division of BB&T Securities, LLC (“BB&T”), pursuant to which the Company may sell from time to time up to $225 million in aggregate offering price of shares of the Company’s common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program. | |||||
During the three months ended March 31, 2015, the Company did not issue any shares of common stock under the Equity Program. As of March 31, 2015, the Company had $151.3 million available for issuance under the Equity Program. | |||||
During the three months ended March 31, 2014, the Company issued 359,102 shares of common stock under a previous equity program at a weighted average issue price of $74.32 per share, generating net proceeds of $26.4 million after deducting $0.3 million of sales commissions payable to SunTrust. | |||||
In 2013, the Company implemented a Dividend Reinvestment Plan. The Company issued 28,317 shares under the plan during the three months ended March 31, 2015. |
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements | 3 Months Ended | |
Mar. 31, 2015 | ||
Accounting Changes and Error Corrections [Abstract] | ||
Recent Accounting Pronouncements | 13 | RECENT ACCOUNTING PRONOUNCEMENTS |
In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. The ASU also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations. | ||
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements. | ||
In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 to have a material impact on its consolidated financial statements. | ||
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. This ASU is effective for annual reporting periods beginning after December 15, 2015 including interim periods within that reporting period. ASU 2015-02 amends the current consolidation model specifically as it relates to variable interest entities (“VIE’s”) and provides reporting entities with a revised consolidation analysis procedure. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial position, results of operations, comprehensive income, cash flows and/or disclosures. | ||
In April 2015, the FASB issued ASU No. 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Prior to the issuance of the standard, debt issuance costs were required to be presented in the balance sheet as an asset. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and footnote disclosures. ASU 2015-03 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Accordingly, the standard is effective for the Company on January 1, 2016. |
Commitment_and_Contingencies
Commitment and Contingencies | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
Commitment and Contingencies | 14 | COMMITMENT AND CONTINGENCIES | |||||||||||
At March 31, 2015, the Company was under contract to acquire nine self-storage facilities for cash consideration of approximately $72.4 million. Seven of the facilities were acquired in April and May of 2015 for $56.3 million. The Company has not yet determined the assignment of the purchase prices of these three facilities to the individual assets acquired. These acquisitions were funded with draws on the Company’s line of credit. The line of credit balance outstanding after the funding of the seven acquisitions was $138 million. The following is a summary of the second quarter 2015 acquisitions (dollars in thousands): | |||||||||||||
State | Number of | Date of | Purchase | ||||||||||
Properties | Acquisition | Price | |||||||||||
Florida | 1 | 4/1/15 | $ | 6,300 | |||||||||
Texas | 1 | 4/16/15 | 8,800 | ||||||||||
Florida | 1 | 4/21/15 | 8,750 | ||||||||||
Florida | 4 | 5/1/15 | 32,465 | ||||||||||
Total acquired second quarter of 2015 | 7 | $ | 56,315 | ||||||||||
The purchase of the remaining facilities by the Company is subject to customary conditions to closing, and there is no assurance that these facilities will be acquired. | |||||||||||||
On or about August 25, 2014, a putative class action was filed against the Company in the Superior Court of New Jersey Law Division Burlington County. The action seeks to obtain declaratory, injunctive and monetary relief for a class of consumers based upon alleged violations by the Company of the New Jersey Truth in Customer Contract, Warranty and Notice Act, the New Jersey Consumer Fraud Act and the New Jersey Insurance Producer Licensing Act. On October 17, 2014, the action was removed from the Superior Court of New Jersey Law Division Burlington County to the United States District Court for the District of New Jersey. The Company intends to vigorously defend the action, and the possibility of any adverse outcome cannot be determined at this time. |
Reclassification
Reclassification | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Reclassification | 15 | RECLASSIFICATION | |||||||||||
Internet advertising expense, which had been included in the general and administrative expense line in prior year financial statements, has been reclassified to property operations and maintenance expense to conform with the current year presentation. The Company believes the classification of internet advertising expenses as property operations and maintenance expense is more consistent with industry trends. The amount of internet advertising expense that was reclassified for the three months ended March 31, 2014 was $1,420 (dollars in thousands). | |||||||||||||
If such reclassification was in effect for the years ended December 31, 2014, 2013 and 2012, the consolidated statements of operations of the Company for such periods would show an increase in property operations and maintenance expense and a reduction of general and administrative expenses of (dollars in thousands) $5,570 for 2014, $4,803 for 2013, and $3,848 for 2012. There would be no effect on any other line items of the consolidated statements of operations. The consolidated statements of operations of the Company for such periods would have been presented as follows: | |||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
Year Ended December 31, | |||||||||||||
(dollars in thousands, except per share data) | 2014 | 2013 | 2012 | ||||||||||
Revenues | |||||||||||||
Rental income | $ | 302,044 | $ | 253,384 | $ | 217,906 | |||||||
Other operating income | 24,036 | 20,123 | 16,176 | ||||||||||
Total operating revenues | 326,080 | 273,507 | 234,082 | ||||||||||
Expenses | |||||||||||||
Property operations and maintenance | 75,333 | 66,119 | 59,011 | ||||||||||
Real estate taxes | 32,097 | 26,496 | 22,076 | ||||||||||
General and administrative | 35,222 | 30,136 | 28,465 | ||||||||||
Acquisition costs | 7,359 | 3,129 | 4,328 | ||||||||||
Operating leases of storage facilities | 7,987 | 1,331 | — | ||||||||||
Depreciation and amortization | 51,749 | 45,233 | 40,542 | ||||||||||
Total operating expenses | 209,747 | 172,444 | 154,422 | ||||||||||
Income from operations | 116,333 | 101,063 | 79,660 | ||||||||||
Other income (expenses) | |||||||||||||
Interest expense | (34,578 | ) | (32,000 | ) | (33,166 | ) | |||||||
Interest income | 40 | 40 | 4 | ||||||||||
Gain on sale of storage facilities | 5,176 | — | — | ||||||||||
Gain on sale of real estate | — | 421 | 687 | ||||||||||
Equity in income of joint ventures | 2,086 | 1,948 | 936 | ||||||||||
Income from continuing operations | 89,057 | 71,472 | 48,121 | ||||||||||
Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012) | — | 3,123 | 7,520 | ||||||||||
Net income | 89,057 | 74,595 | 55,641 | ||||||||||
Net income attributable to noncontrolling interest | (526 | ) | (469 | ) | (513 | ) | |||||||
Net income attributable to common shareholders | $ | 88,531 | $ | 74,126 | $ | 55,128 | |||||||
Earnings per common share attributable to common shareholders—basic | |||||||||||||
Continuing operations | $ | 2.68 | $ | 2.27 | $ | 1.62 | |||||||
Discontinued operations | — | 0.1 | 0.26 | ||||||||||
Earnings per share—basic | $ | 2.68 | $ | 2.37 | $ | 1.88 | |||||||
Earnings per common share attributable to common shareholders—diluted | |||||||||||||
Continuing operations | $ | 2.67 | $ | 2.26 | $ | 1.61 | |||||||
Discontinued operations | — | 0.1 | 0.26 | ||||||||||
Earnings per share—diluted | $ | 2.67 | $ | 2.36 | $ | 1.87 | |||||||
Subsequent_Events
Subsequent Events | 3 Months Ended | |
Mar. 31, 2015 | ||
Subsequent Events [Abstract] | ||
Subsequent Events | 16 | SUBSEQUENT EVENTS |
On April 2, 2015, the Company declared a quarterly dividend of $0.75 per common share. The dividend was paid on April 27, 2015 to shareholders of record on April 17, 2015. The total dividend paid amounted to $26.6 million. |
Basis_of_Presentation_Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Changes and Error Corrections [Abstract] | |
Reclassification | Reclassification: Certain amounts from the 2014 financial statements have been reclassified to conform with the current year presentation. See Note 15. |
Fair Value Measurements and Disclosures | The assets and liabilities of the other two acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” |
Discontinued Operations and Disclosures of Components of Entity | In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and disclosures of Components of an Entity”. Under this ASU, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. The ASU also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014, with early adoption permitted. The Company adopted this guidance effective January 1, 2014 and the adoption is expected to significantly reduce the classification of property sales by the Company as discontinued operations. |
Revenue from Contracts with Customers | In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605),” and requires an entity to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company has the option to apply the provisions of ASU 2014-09 either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the new guidance recognized at the date of initial application. The Company has not yet completed its assessment of the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements. |
Accounting for Share-Based Payments | In June 2014, the FASB issued ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” which requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. ASU 2014-12 may be adopted either prospectively for share-based payment awards granted or modified on or after the effective date, or retrospectively, using a modified retrospective approach. The modified retrospective approach would apply to share-based payment awards outstanding as of the beginning of the earliest annual period presented in the financial statements on adoption, and to all new or modified awards thereafter. The Company does not expect the adoption of ASU 2014-12 to have a material impact on its consolidated financial statements. |
Consolidation Variable Interest Entity | In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. This ASU is effective for annual reporting periods beginning after December 15, 2015 including interim periods within that reporting period. ASU 2015-02 amends the current consolidation model specifically as it relates to variable interest entities (“VIE’s”) and provides reporting entities with a revised consolidation analysis procedure. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial position, results of operations, comprehensive income, cash flows and/or disclosures. |
Presentation of Debt Issuance Costs | In April 2015, the FASB issued ASU No. 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Prior to the issuance of the standard, debt issuance costs were required to be presented in the balance sheet as an asset. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and footnote disclosures. ASU 2015-03 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. Accordingly, the standard is effective for the Company on January 1, 2016. |
Organization_Tables
Organization (Tables) | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Accounting Policies [Abstract] | |||||
Redeemable Noncontrolling Interest | Redemption value exceeded the value determined under the Company’s historical basis of accounting at those dates. | ||||
(dollars in thousands) | Three Months | ||||
Ended | |||||
Mar. 31, 2015 | |||||
Beginning balance noncontrolling redeemable Operating Partnership Units | $ | 13,622 | |||
Issuance of Operating Partnership Units | 2,148 | ||||
Net income attributable to noncontrolling interests – consolidated joint venture | 106 | ||||
Distributions | (117 | ) | |||
Adjustment to redemption value | 1,228 | ||||
Ending balance noncontrolling redeemable Operating Partnership Units | $ | 16,987 | |||
Investment_in_Storage_Faciliti1
Investment in Storage Facilities (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Summary of Activity in Storage Facilities | The following summarizes our activity in storage facilities during the three months ended March 31, 2015. | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||
Cost: | |||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,177,983 | |||||||||||||||||||||||||||||||||||||||
Acquisition of storage facilities | 134,043 | ||||||||||||||||||||||||||||||||||||||||
Improvements and equipment additions | 5,242 | ||||||||||||||||||||||||||||||||||||||||
Net increase in construction in progress | 157 | ||||||||||||||||||||||||||||||||||||||||
Dispositions | (828 | ) | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 2,316,597 | |||||||||||||||||||||||||||||||||||||||
Accumulated Depreciation: | |||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 411,701 | |||||||||||||||||||||||||||||||||||||||
Depreciation expense during the period | 13,172 | ||||||||||||||||||||||||||||||||||||||||
Dispositions | (109 | ) | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 424,764 | |||||||||||||||||||||||||||||||||||||||
Schedule of Acquired Facilities and Purchase Price of Facilities | The purchase price of the six facilities has been assigned as follows: | ||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Consideration paid | Acquisition Date Fair Value | |||||||||||||||||||||||||||||||||||||||
State | Number of | Date of | Purchase | Cash Paid | Value of | Net Other | Land | Building, | In-Place | Closing | |||||||||||||||||||||||||||||||
Properties | Acquisition | Price | Operating | Liabilities | Equipment, and | Customer | Costs | ||||||||||||||||||||||||||||||||||
Partnership | (Assets) | Improvements | Leases | Expensed | |||||||||||||||||||||||||||||||||||||
Units Issued | Assumed | ||||||||||||||||||||||||||||||||||||||||
2015 | |||||||||||||||||||||||||||||||||||||||||
Connecticut | 2 | 2/2/15 | $ | 61,116 | $ | 62,377 | $ | — | $ | (1,261 | ) | $ | 19,389 | $ | 41,727 | $ | — | $ | — | ||||||||||||||||||||||
New York | 2 | 2/2/15 | 57,900 | 59,103 | — | (1,203 | ) | 10,084 | 47,816 | — | — | ||||||||||||||||||||||||||||||
Illinois | 1 | 2/5/15 | 6,800 | 6,652 | — | 148 | 2,579 | 4,066 | 155 | 273 | |||||||||||||||||||||||||||||||
Illinois | 1 | 3/9/15 | 8,382 | 6,158 | 2,148 | 76 | 1,658 | 6,724 | — | 309 | |||||||||||||||||||||||||||||||
Total acquired 2015 | 6 | $ | 134,198 | $ | 134,290 | $ | 2,148 | $ | (2,240 | ) | $ | 33,710 | $ | 100,333 | $ | 155 | $ | 582 | |||||||||||||||||||||||
Schedule of Fair Value of In-Place Customer Lease Intangible Assets | In-place customer leases are included in other assets on the Company’s balance sheet as follows: | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Mar. 31, | Dec. 31, | |||||||||||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||||||||||
In-place customer leases | $ | 19,927 | $ | 19,867 | |||||||||||||||||||||||||||||||||||||
Accumulated amortization | (18,645 | ) | (17,663 | ) | |||||||||||||||||||||||||||||||||||||
Net carrying value at the end of period | $ | 1,282 | $ | 2,204 | |||||||||||||||||||||||||||||||||||||
Summary of Revenues and Expenses Related to Sale of Properties Included in Company's Consolidated Statements of Operations | The following table summarizes the revenues and expenses up to the date of sale of the property sold in 2015 that are included in the Company’s consolidated statements of operations for 2015 and 2014. | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Jan. 31, 2015 | Jan. 31, 2014 | |||||||||||||||||||||||||||||||||||||||
to | to | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Total revenues | $ | 40 | $ | — | |||||||||||||||||||||||||||||||||||||
Property operations and maintenance expense | (16 | ) | — | ||||||||||||||||||||||||||||||||||||||
Real estate tax expense | (5 | ) | — | ||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense | (9 | ) | — | ||||||||||||||||||||||||||||||||||||||
Loss on sale of storage facilities | (7 | ) | — | ||||||||||||||||||||||||||||||||||||||
$ | 3 | $ | — | ||||||||||||||||||||||||||||||||||||||
Unsecured_Line_of_Credit_and_T1
Unsecured Line of Credit and Term Notes (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Borrowings Outstanding on Unsecured Line of Credit and Term Notes | Borrowings outstanding on our unsecured line of credit and term notes are as follows: | ||||||||
(Dollars in thousands) | Mar. 31, | Dec. 31, | |||||||
2015 | 2014 | ||||||||
Revolving line of credit borrowings | $ | 63,000 | $ | 49,000 | |||||
Term note due April 13, 2016 | 150,000 | 150,000 | |||||||
Term note due June 4, 2020 | 325,000 | 325,000 | |||||||
Term note due August 5, 2021 | 100,000 | 100,000 | |||||||
Term note due April 8, 2024 | 175,000 | 175,000 | |||||||
Total term notes payable | $ | 750,000 | $ | 750,000 | |||||
Mortgages_Payable_and_Debt_Mat1
Mortgages Payable and Debt Maturities (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Summary of Mortgage Payable | Mortgages payable at March 31, 2015 and December 31, 2014 consist of the following: | ||||||||||||||||||||||||||||||||
(dollars in thousands) | March 31, | December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
5.99% mortgage notes due May 1, 2026, secured by one self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.22%) | 2,095 | 2,127 | |||||||||||||||||||||||||||||||
Total mortgages payable | $ | 2,095 | $ | 2,127 | |||||||||||||||||||||||||||||
Summary of Debt Obligation and Interest Rate Derivatives | Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange. | ||||||||||||||||||||||||||||||||
Expected Maturity Date Including Discount | |||||||||||||||||||||||||||||||||
(dollars in thousands) | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Total | Fair | |||||||||||||||||||||||||
Value | |||||||||||||||||||||||||||||||||
Line of credit - variable rate LIBOR + 1.30% (1.48% at March 31, 2015) | — | — | — | — | $ | 63,000 | — | $ | 63,000 | $ | 63,000 | ||||||||||||||||||||||
Notes Payable: | |||||||||||||||||||||||||||||||||
Term note - fixed rate 6.38% | — | $ | 150,000 | — | — | — | — | $ | 150,000 | $ | 161,143 | ||||||||||||||||||||||
Term note - variable rate LIBOR+1.40% (1.57% at March 31, 2015) | — | — | — | — | — | $ | 325,000 | $ | 325,000 | $ | 325,000 | ||||||||||||||||||||||
Term note - fixed rate 5.54% | — | — | — | — | — | $ | 100,000 | $ | 100,000 | $ | 112,324 | ||||||||||||||||||||||
Term note - fixed rate 4.533% | — | — | — | — | — | $ | 175,000 | $ | 175,000 | $ | 184,578 | ||||||||||||||||||||||
Mortgage note - fixed rate 5.99% | $ | 102 | $ | 142 | $ | 151 | $ | 160 | $ | 170 | $ | 1,370 | $ | 2,095 | $ | 2,266 | |||||||||||||||||
Interest rate derivatives - liability | — | — | — | — | — | — | — | $ | 17,318 |
Derivative_Financial_Instrumen1
Derivative Financial Instruments (Tables) | 3 Months Ended | ||||||||||||||
Mar. 31, 2015 | |||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||
Summary of Interest Rate Swap Agreements | The Company has interest rate swap agreements in effect at March 31, 2015 as detailed below to effectively convert a total of $325 million of variable-rate debt to fixed-rate debt. | ||||||||||||||
Notional Amount | Effective | Expiration | Fixed Rate | Floating | |||||||||||
Date | Date | Paid | Rate Received | ||||||||||||
$125 Million | 9/1/11 | 8/1/18 | 2.37 | % | 1 month LIBOR | ||||||||||
$100 Million | 12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | ||||||||||
$100 Million | 9/4/13 | 9/4/18 | 1.371 | % | 1 month LIBOR | ||||||||||
$100 Million | 12/29/17 | 11/29/19 | 3.968 | % | 1 month LIBOR | ||||||||||
$125 Million | 8/1/18 | 6/1/20 | 4.193 | % | 1 month LIBOR | ||||||||||
Summary of Changes in AOCL | The changes in AOCL for the three months ended March 31, 2015 and March 31, 2014 are summarized as follows: | ||||||||||||||
(dollars in thousands) | Jan. 1, 2015 | Jan. 1, 2014 | |||||||||||||
to | to | ||||||||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||||||||
Accumulated other comprehensive loss beginning of period | $ | (13,005 | ) | $ | (6,402 | ) | |||||||||
Realized loss reclassified from accumulated other comprehensive loss to interest expense | 1,358 | 1,360 | |||||||||||||
Unrealized loss from changes in the fair value of the effective portion of the interest rate swaps | (5,345 | ) | (3,289 | ) | |||||||||||
Loss included in other comprehensive loss | (3,987 | ) | (1,929 | ) | |||||||||||
Accumulated other comprehensive loss end of period | $ | (16,992 | ) | $ | (8,331 | ) | |||||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Assets and Liabilities Carried at Fair Value Measured on Recurring Basis | The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2015 and December 31, 2014 (in thousands): | ||||||||||||||||
Asset | Level 1 | Level 2 | Level 3 | ||||||||||||||
(Liability) | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Interest rate swaps | (17,318 | ) | — | (17,318 | ) | — | |||||||||||
December 31, 2014 | |||||||||||||||||
Interest rate swaps | (13,341 | ) | — | (13,341 | ) | — |
Investment_in_Joint_Ventures_T
Investment in Joint Ventures (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||
Summary of Unconsolidated Joint Ventures' Financial Statements | A summary of the unconsolidated joint ventures’ financial statements as of and for the three months ended March 31, 2015 is as follows: | ||||||||||||
(dollars in thousands) | Sovran HHF | Sovran HHF | Iskalo Office | ||||||||||
Storage | Storage | Holdings, LLC | |||||||||||
Holdings LLC | Holdings II LLC | ||||||||||||
Balance Sheet Data: | |||||||||||||
Investment in storage facilities, net | $ | 340,176 | $ | 184,204 | $ | — | |||||||
Investment in office building | — | — | 4,956 | ||||||||||
Other assets | 5,758 | 4,210 | 3,423 | ||||||||||
Total Assets | $ | 345,934 | $ | 188,414 | $ | 8,379 | |||||||
Due to the Company | $ | 386 | $ | 355 | $ | — | |||||||
Mortgages payable | 124,520 | 102,696 | 9,177 | ||||||||||
Other liabilities | 3,710 | 2,259 | 360 | ||||||||||
Total Liabilities | 128,616 | 105,310 | 9,537 | ||||||||||
Unaffiliated partners’ equity (deficiency) | 173,854 | 70,644 | (666 | ) | |||||||||
Company equity (deficiency) | 43,464 | 12,460 | (492 | ) | |||||||||
Total Partners’ Equity (Deficiency) | 217,318 | 83,104 | (1,158 | ) | |||||||||
Total Liabilities and Partners’ Equity (Deficiency) | $ | 345,934 | $ | 188,414 | $ | 8,379 | |||||||
Income Statement Data: | |||||||||||||
Total revenues | $ | 9,435 | $ | 7,170 | $ | 397 | |||||||
Property operating expenses | (3,216 | ) | (2,704 | ) | (144 | ) | |||||||
Administrative, management and call center fees | (700 | ) | (532 | ) | — | ||||||||
Depreciation and amortization of customer list | (2,164 | ) | (1,048 | ) | (57 | ) | |||||||
Income tax expense | (53 | ) | (100 | ) | — | ||||||||
Interest expense | (1,465 | ) | (1,313 | ) | (78 | ) | |||||||
Net income | $ | 1,837 | $ | 1,473 | $ | 118 | |||||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Computation of Basic and Diluted Earnings Per Common Share | The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method. | ||||||||
(in thousands except per share data) | Three Months | Three Months | |||||||
Ended | Ended | ||||||||
Mar. 31, 2015 | Mar. 31, 2014 | ||||||||
Numerator: | |||||||||
Net income attributable to common shareholders | $ | 22,451 | $ | 16,673 | |||||
Denominator: | |||||||||
Denominator for basic earnings per share – weighted average shares | 34,330 | 32,384 | |||||||
Effect of Dilutive Securities: | |||||||||
Stock options and non-vested stock | 225 | 154 | |||||||
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversion | 34,555 | 32,538 | |||||||
Basic earnings per common share attributable to common shareholders | $ | 0.65 | $ | 0.51 | |||||
Diluted earnings per common share attributable to common shareholders | $ | 0.65 | $ | 0.51 |
Shareholders_Equity_Tables
Shareholders' Equity (Tables) | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Equity [Abstract] | |||||
Reconciliation of Changes in Total Shareholders' Equity | The following is a reconciliation of the changes in total shareholders’ equity for the period: | ||||
(dollars in thousands) | Three Months | ||||
Ended | |||||
March 31, 2015 | |||||
Beginning balance of total shareholders’ equity | $ | 975,869 | |||
Net proceeds from the issuance of common stock | 122,129 | ||||
Exercise of stock options | 502 | ||||
Earned portion of non-vested stock | 1,612 | ||||
Stock option expense | 36 | ||||
Adjustment to redemption value on noncontrolling redeemable Operating Partnership units | (1,228 | ) | |||
Net income attributable to common shareholders | 22,451 | ||||
Change in fair value of derivatives | (3,987 | ) | |||
Dividends | (25,609 | ) | |||
Ending balance of total shareholders’ equity | $ | 1,091,775 | |||
Commitment_and_Contingencies_T
Commitment and Contingencies (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
Summary of Self Storage Facilities Acquisitions | The following is a summary of the second quarter 2015 acquisitions (dollars in thousands): | ||||||||||||
State | Number of | Date of | Purchase | ||||||||||
Properties | Acquisition | Price | |||||||||||
Florida | 1 | 4/1/15 | $ | 6,300 | |||||||||
Texas | 1 | 4/16/15 | 8,800 | ||||||||||
Florida | 1 | 4/21/15 | 8,750 | ||||||||||
Florida | 4 | 5/1/15 | 32,465 | ||||||||||
Total acquired second quarter of 2015 | 7 | $ | 56,315 |
Reclassification_Tables
Reclassification (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Schedule of Consolidated Statements of Operations | The consolidated statements of operations of the Company for such periods would have been presented as follows: | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
Year Ended December 31, | |||||||||||||
(dollars in thousands, except per share data) | 2014 | 2013 | 2012 | ||||||||||
Revenues | |||||||||||||
Rental income | $ | 302,044 | $ | 253,384 | $ | 217,906 | |||||||
Other operating income | 24,036 | 20,123 | 16,176 | ||||||||||
Total operating revenues | 326,080 | 273,507 | 234,082 | ||||||||||
Expenses | |||||||||||||
Property operations and maintenance | 75,333 | 66,119 | 59,011 | ||||||||||
Real estate taxes | 32,097 | 26,496 | 22,076 | ||||||||||
General and administrative | 35,222 | 30,136 | 28,465 | ||||||||||
Acquisition costs | 7,359 | 3,129 | 4,328 | ||||||||||
Operating leases of storage facilities | 7,987 | 1,331 | — | ||||||||||
Depreciation and amortization | 51,749 | 45,233 | 40,542 | ||||||||||
Total operating expenses | 209,747 | 172,444 | 154,422 | ||||||||||
Income from operations | 116,333 | 101,063 | 79,660 | ||||||||||
Other income (expenses) | |||||||||||||
Interest expense | (34,578 | ) | (32,000 | ) | (33,166 | ) | |||||||
Interest income | 40 | 40 | 4 | ||||||||||
Gain on sale of storage facilities | 5,176 | — | — | ||||||||||
Gain on sale of real estate | — | 421 | 687 | ||||||||||
Equity in income of joint ventures | 2,086 | 1,948 | 936 | ||||||||||
Income from continuing operations | 89,057 | 71,472 | 48,121 | ||||||||||
Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012) | — | 3,123 | 7,520 | ||||||||||
Net income | 89,057 | 74,595 | 55,641 | ||||||||||
Net income attributable to noncontrolling interest | (526 | ) | (469 | ) | (513 | ) | |||||||
Net income attributable to common shareholders | $ | 88,531 | $ | 74,126 | $ | 55,128 | |||||||
Earnings per common share attributable to common shareholders—basic | |||||||||||||
Continuing operations | $ | 2.68 | $ | 2.27 | $ | 1.62 | |||||||
Discontinued operations | — | 0.1 | 0.26 | ||||||||||
Earnings per share—basic | $ | 2.68 | $ | 2.37 | $ | 1.88 | |||||||
Earnings per common share attributable to common shareholders—diluted | |||||||||||||
Continuing operations | $ | 2.67 | $ | 2.26 | $ | 1.61 | |||||||
Discontinued operations | — | 0.1 | 0.26 | ||||||||||
Earnings per share—diluted | $ | 2.67 | $ | 2.36 | $ | 1.87 | |||||||
Organization_Additional_Inform
Organization - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2008 | Dec. 31, 2012 | Dec. 31, 2011 |
Facility | Property | Property | Property | ||
Property | |||||
States | |||||
Organization [Line Items] | |||||
Number of self-storage properties owned and managed | 521 | ||||
Number of states in which self-storage properties owned and managed | 25 | ||||
Number of properties managed with no ownership | 19 | ||||
Percentage of ownership interest of the subsidiary and its limited partnership which controls the operations of the Operating Partnership | 99.50% | ||||
Units of redeemable noncontrolling interest in operating partnership | 178,866 | 155,484 | |||
Noncontrolling limited partnership unit redemption value | One common share or cash | ||||
Number of units issued for acquisition | 23,382 | ||||
Fair value of units, issued for acquisition | $2.10 | ||||
Number of self storage properties acquired | 1 | ||||
Sovran HHF Storage Holdings LLC [Member] | Equity Method Investee [Member] | |||||
Organization [Line Items] | |||||
Number of properties owned and managed under twenty-percent stake joint venture | 39 | 25 | |||
Percentage ownership in unconsolidated joint venture | 20.00% | ||||
Sovran HHF Storage Holdings II LLC [Member] | Equity Method Investee [Member] | |||||
Organization [Line Items] | |||||
Percentage ownership in unconsolidated joint venture | 15.00% | ||||
Number of properties owned and managed under fifteen-percent stake joint venture | 30 | 10 | 20 | ||
Geographic Concentration Risk [Member] | Texas and Florida [Member] | Revenue [Member] | |||||
Organization [Line Items] | |||||
Concentration risk, percentage | 40.00% | ||||
Geographic Concentration Risk [Member] | Houston Texas [Member] | Revenue [Member] | |||||
Organization [Line Items] | |||||
Concentration risk, percentage | 12.00% |
Organization_Summary_of_Redeem
Organization - Summary of Redeemable Noncontrolling Interest (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Redeemable Noncontrolling Interest, Equity, Fair Value [Abstract] | |||||
Beginning balance noncontrolling redeemable Operating Partnership Units | $13,622 | ||||
Issuance of Operating Partnership Units | 2,148 | ||||
Net income attributable to noncontrolling interests - consolidated joint venture | 106 | 102 | 526 | 469 | 513 |
Distributions | -117 | -135 | |||
Adjustment to redemption value | 1,228 | ||||
Ending balance noncontrolling redeemable Operating Partnership Units | $16,987 | $13,622 |
Stock_Based_Compensation_Addit
Stock Based Compensation - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Stock option expense | $36,000 | $36,000 |
Amortization of non-vested stock grants | $1,612,000 | $1,193,000 |
Stock options exercised by employees and directors | 9,500 | 1,500 |
Number of shares of non-vested stock that vested | 5,234 | 9,880 |
Investment_in_Storage_Faciliti2
Investment in Storage Facilities - Summary of Activity in Storage Facilities (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Cost: | |
Beginning balance | $2,177,983 |
Acquisition of storage facilities | 134,043 |
Improvements and equipment additions | 5,242 |
Net increase in construction in progress | 157 |
Dispositions | -828 |
Ending balance | 2,316,597 |
Accumulated Depreciation: | |
Beginning balance | 411,701 |
Depreciation expense during the period | 13,172 |
Dispositions | -109 |
Ending balance | $424,764 |
Investment_in_Storage_Faciliti3
Investment in Storage Facilities - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Feb. 02, 2015 | |
Property | Facility | |||
Facility | ||||
Investment Holdings [Line Items] | ||||
Number of facilities acquired | 6 | |||
Cash paid for properties acquired | $134,300,000 | |||
Deposits paid at the time of contract | 250,000,000 | |||
Amortization period for in-place customer leases on a straight-line basis | 12 months | |||
Issuance of Operating Partnership Units | 2,100,000 | |||
Net other liabilities (assets) assumed | 200,000 | |||
Settlement of a straight-line rent liability | 2,400,000 | |||
Amortization expense related to in-place customer leases | 1,000,000 | 700,000 | ||
Amortization expense expected for 2015 | 2,300,000 | |||
Amortization expense expected for 2016 | 13,000 | |||
Number of properties sold | 1 | |||
Carrying value of properties sold | 698,000 | |||
Net proceeds from the sale of storage facility | 711,000 | |||
Loss on sale of storage facility | -7,000 | 5,176,000 | ||
One Property [Member] | ||||
Investment Holdings [Line Items] | ||||
Net proceeds from the sale of storage facility | $691,000 | |||
Connecticut and New York [Member] | ||||
Investment Holdings [Line Items] | ||||
Number of facilities acquired and leased since November 1, 2013 | 4 | |||
Illinois [Member] | ||||
Investment Holdings [Line Items] | ||||
Number of facilities acquired included in operations | 2 |
Investment_in_Storage_Faciliti4
Investment in Storage Facilities - Schedule of Acquired Facilities and Purchase Price of Facilities (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Facility | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 6 | ||||
Cash Paid | $134,300 | ||||
Closing Costs Expensed | 582 | 2,778 | 7,359 | 3,129 | 4,328 |
Acquisitions 2015 [Member] | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 6 | ||||
Purchase Price | 134,198 | ||||
Cash Paid | 134,290 | ||||
Consideration paid Value of Operating Partnership Units Issued | 2,148 | ||||
Net Other Liabilities (Assets) Assumed | -2,240 | ||||
Land | 33,710 | ||||
Acquisition Date Building, Equipment, and Improvements | 100,333 | ||||
Fair Value In-Place Customers Leases | 155 | ||||
Closing Costs Expensed | 582 | ||||
Connecticut [Member] | Date of Acquisition, 2/2/2015 [Member] | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 2 | ||||
Date of Acquisition | 2-Feb-15 | ||||
Purchase Price | 61,116 | ||||
Cash Paid | 62,377 | ||||
Net Other Liabilities (Assets) Assumed | -1,261 | ||||
Land | 19,389 | ||||
Acquisition Date Building, Equipment, and Improvements | 41,727 | ||||
New York [Member] | Date of Acquisition, 2/2/2015 [Member] | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 2 | ||||
Date of Acquisition | 2-Feb-15 | ||||
Purchase Price | 57,900 | ||||
Cash Paid | 59,103 | ||||
Net Other Liabilities (Assets) Assumed | -1,203 | ||||
Land | 10,084 | ||||
Acquisition Date Building, Equipment, and Improvements | 47,816 | ||||
Illinois [Member] | Date of Acquisition, 2/5/2015 [Member] | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 1 | ||||
Date of Acquisition | 5-Feb-15 | ||||
Purchase Price | 6,800 | ||||
Cash Paid | 6,652 | ||||
Net Other Liabilities (Assets) Assumed | 148 | ||||
Land | 2,579 | ||||
Acquisition Date Building, Equipment, and Improvements | 4,066 | ||||
Fair Value In-Place Customers Leases | 155 | ||||
Closing Costs Expensed | 273 | ||||
Illinois [Member] | Date of Acquisition, 3/9/2015 [Member] | |||||
Investment Holdings [Line Items] | |||||
Number of Properties | 1 | ||||
Date of Acquisition | 9-Mar-15 | ||||
Purchase Price | 8,382 | ||||
Cash Paid | 6,158 | ||||
Consideration paid Value of Operating Partnership Units Issued | 2,148 | ||||
Net Other Liabilities (Assets) Assumed | 76 | ||||
Land | 1,658 | ||||
Acquisition Date Building, Equipment, and Improvements | 6,724 | ||||
Closing Costs Expensed | $309 |
Investment_in_Storage_Faciliti5
Investment in Storage Facilities - Schedule of Fair Value of In-Place Customer Lease Intangible Assets (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Real Estate [Abstract] | ||
In-place customer leases | $19,927 | $19,867 |
Accumulated amortization | -18,645 | -17,663 |
Net carrying value at the end of period | $1,282 | $2,204 |
Investment_in_Storage_Faciliti6
Investment in Storage Facilities - Summary of Revenues and Expenses Related to Sale of Properties Included in Company's Consolidated Statements of Operations (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Total revenues | $85,408 | $75,457 | $326,080 | $273,507 | $234,082 |
Property operations and maintenance expense | -20,559 | -18,484 | -75,333 | -66,119 | -59,011 |
Real estate tax expense | -8,920 | -8,066 | -32,097 | -26,496 | -22,076 |
Depreciation and amortization expense | -14,181 | -11,942 | -51,749 | -45,233 | -40,542 |
Loss on sale of storage facilities | -7 | 5,176 | |||
Properties Sold In Two Thousand And Fifteen Member | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Total revenues | 40 | ||||
Property operations and maintenance expense | -16 | ||||
Real estate tax expense | -5 | ||||
Depreciation and amortization expense | -9 | ||||
Loss on sale of storage facilities | -7 | ||||
Total income from discontinued operations | $3 |
Unsecured_Line_of_Credit_and_T2
Unsecured Line of Credit and Term Notes - Borrowings Outstanding on Unsecured Line of Credit and Term Notes (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Unsecured Line Of Credit And Term Notes [Line Items] | ||
Revolving line of credit borrowings | $63,000 | $49,000 |
Total term notes payable | 750,000 | 750,000 |
Term Note Due April 13, 2016 [Member] | ||
Unsecured Line Of Credit And Term Notes [Line Items] | ||
Total term notes payable | 150,000 | 150,000 |
Term Note Due June 4, 2020 [Member] | ||
Unsecured Line Of Credit And Term Notes [Line Items] | ||
Total term notes payable | 325,000 | 325,000 |
Term Note Due August 5, 2021 [Member] | ||
Unsecured Line Of Credit And Term Notes [Line Items] | ||
Total term notes payable | 100,000 | 100,000 |
Term Note Due April 8, 2024 [Member] | ||
Unsecured Line Of Credit And Term Notes [Line Items] | ||
Total term notes payable | $175,000 | $175,000 |
Unsecured_Line_of_Credit_and_T3
Unsecured Line of Credit and Term Notes - Additional Information (Detail) (USD $) | 3 Months Ended | 0 Months Ended | 12 Months Ended | ||
Mar. 31, 2015 | Apr. 08, 2014 | Dec. 31, 2011 | Dec. 31, 2014 | Dec. 10, 2014 | |
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Unsecured term note | $750,000,000 | $750,000,000 | |||
Revolving credit limit | 300,000,000 | 175,000,000 | |||
Maturity on June 4, 2020 [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Unsecured term note | 325,000,000 | ||||
Basis spread over LIBOR | 1.40% | ||||
Maturity on December 10, 2019 [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Basis spread over LIBOR | 1.30% | ||||
Facility fee | 0.20% | ||||
Interest rate, line of credit facility | 1.48% | 1.46% | |||
Amount available on unsecured line of credit | 237,000,000 | ||||
Line of credit facility, expiration date | 10-Dec-19 | ||||
Maturity on December 10, 2019 [Member] | Amended Agreement [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Increase in the revolving credit facility | 850,000,000 | ||||
Maturity in April, 2024 [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Line of credit facility, expiration date | 8-Apr-24 | ||||
Additional secured term note | 175,000,000 | ||||
Term note stated interest rate | 4.53% | ||||
Increase in interest rate on term loan | 6.28% | ||||
Repayment of Lines of Credit | 115,000,000 | ||||
Maturity in August 2021 [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Line of credit facility, expiration date | 5-Aug-21 | ||||
Additional secured term note | 100,000,000 | ||||
Term note stated interest rate | 5.54% | ||||
Increase in interest rate on term loan | 7.29% | ||||
Maturity in April 2016 [Member] | |||||
Unsecured Line Of Credit And Term Notes [Line Items] | |||||
Unsecured term note | $150,000,000 | ||||
Line of credit facility, expiration date | 13-Apr-16 | ||||
Term note stated interest rate | 6.38% | ||||
Increase in interest rate on term loan | 8.13% |
Mortgages_Payable_and_Debt_Mat2
Mortgages Payable and Debt Maturities - Summary of Mortgage Payable (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Mortgages payable | $2,095 | $2,127 |
5.99% Mortgage Notes Due May 1, 2026 [Member] | ||
Debt Instrument [Line Items] | ||
Mortgages payable | $2,095 | $2,127 |
Mortgages_Payable_and_Debt_Mat3
Mortgages Payable and Debt Maturities - Summary of Mortgage Payable (Parenthetical) (Detail) (5.99% Mortgage Notes Due May 1, 2026 [Member], USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Facility | |
5.99% Mortgage Notes Due May 1, 2026 [Member] | |
Debt Instrument [Line Items] | |
Term note stated interest rate | 5.99% |
Mortgage note due date | 1-May-26 |
Self-storage facilities | 1 |
Aggregate net book value of property pledged for mortgage note | $4.40 |
Effective interest rate | 6.22% |
Mortgages_Payable_and_Debt_Mat4
Mortgages Payable and Debt Maturities - Summary of Debt Obligation and Interest Rate Derivatives (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Line of credit | $63,000 | $49,000 |
Term notes | 750,000 | 750,000 |
Mortgage note, total | 2,095 | 2,127 |
Interest rate derivatives - liability | 17,318 | 13,341 |
Line of credit - variable rate LIBOR + 1.30% (1.48% at March 31, 2015) [Member] | ||
Debt Instrument [Line Items] | ||
Payable due 2019 | 63,000 | |
Line of credit | 63,000 | |
Debt instrument, fair value | 63,000 | |
Term Note - Fixed Rate 6.38% [Member] | ||
Debt Instrument [Line Items] | ||
Payables due 2016 | 150,000 | |
Term notes | 150,000 | |
Term note, fair value | 161,143 | |
Term note - variable rate LIBOR+1.40% (1.57% at March 31, 2015) [Member] | ||
Debt Instrument [Line Items] | ||
Payables due Thereafter | 325,000 | |
Term notes | 325,000 | |
Term note, fair value | 325,000 | |
Term Note - Fixed Rate 5.54% [Member] | ||
Debt Instrument [Line Items] | ||
Payables due Thereafter | 100,000 | |
Term notes | 100,000 | |
Term note, fair value | 112,324 | |
Term Note - Fixed Rate 4.533% [Member] | ||
Debt Instrument [Line Items] | ||
Payables due Thereafter | 175,000 | |
Term notes | 175,000 | |
Term note, fair value | 184,578 | |
Mortgage Note - Fixed Rate 5.99% [Member] | ||
Debt Instrument [Line Items] | ||
Payable due 2015 | 102 | |
Payables due 2016 | 142 | |
Payables due 2017 | 151 | |
Payable due 2018 | 160 | |
Payable due 2019 | 170 | |
Payables due Thereafter | 1,370 | |
Mortgage note, total | 2,095 | |
Debt instrument, fair value | $2,266 |
Mortgages_Payable_and_Debt_Mat5
Mortgages Payable and Debt Maturities - Summary of Debt Obligation and Interest Rate Derivatives (Parenthetical) (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Line of credit - variable rate LIBOR + 1.30% (1.48% at March 31, 2015) [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 1.48% |
Basis spread over LIBOR | 1.30% |
Term Note - Fixed Rate 6.38% [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 6.38% |
Term note - variable rate LIBOR+1.40% (1.57% at March 31, 2015) [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 1.57% |
Basis spread over LIBOR | 1.40% |
Term Note - Fixed Rate 5.54% [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 5.54% |
Term Note - Fixed Rate 4.533% [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 4.53% |
Mortgage Note - Fixed Rate 5.99% [Member] | |
Debt Instrument [Line Items] | |
Interest rate at end of period | 5.99% |
Derivative_Financial_Instrumen2
Derivative Financial Instruments - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2016 | Dec. 31, 2014 | |
Derivative [Line Items] | ||||
Interest Expense | ($1,358,000) | ($1,360,000) | ||
Fair value of interest rate swap agreements | 17,318,000 | 13,341,000 | ||
Net termination value | 17,300,000 | |||
Interest Expense [Member] | ||||
Derivative [Line Items] | ||||
Interest Expense | 1,400,000 | 1,400,000 | ||
Scenario, Forecast [Member] | ||||
Derivative [Line Items] | ||||
Estimated payments to be made under interest rate swaps | 5,500,000 | |||
Interest Rate Swap [Member] | ||||
Derivative [Line Items] | ||||
Notional amount of variable rate debt swapped | $325,000,000 |
Derivative_Financial_Instrumen3
Derivative Financial Instruments - Summary of Interest Rate Swap Agreements (Detail) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Interest Rate Swap [Member] | |
Derivative [Line Items] | |
Notional Amount | $125,000,000 |
Effective Date | 1-Sep-11 |
Expiration Date | 1-Aug-18 |
Fixed Rate Paid | 2.37% |
Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Derivative [Line Items] | |
Floating Rate Received | 1 month LIBOR |
Interest Rate Swap One [Member] | |
Derivative [Line Items] | |
Notional Amount | 100,000,000 |
Effective Date | 30-Dec-11 |
Expiration Date | 29-Dec-17 |
Fixed Rate Paid | 1.61% |
Interest Rate Swap One [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Derivative [Line Items] | |
Floating Rate Received | 1 month LIBOR |
Interest Rate Swap Two [Member] | |
Derivative [Line Items] | |
Notional Amount | 100,000,000 |
Effective Date | 4-Sep-13 |
Expiration Date | 4-Sep-18 |
Fixed Rate Paid | 1.37% |
Interest Rate Swap Two [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Derivative [Line Items] | |
Floating Rate Received | 1 month LIBOR |
Interest Rate Swap Three [Member] | |
Derivative [Line Items] | |
Notional Amount | 100,000,000 |
Effective Date | 29-Dec-17 |
Expiration Date | 29-Nov-19 |
Fixed Rate Paid | 3.97% |
Interest Rate Swap Three [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Derivative [Line Items] | |
Floating Rate Received | 1 month LIBOR |
Interest Rate Swap Four [Member] | |
Derivative [Line Items] | |
Notional Amount | $125,000,000 |
Effective Date | 1-Aug-18 |
Expiration Date | 1-Jun-20 |
Fixed Rate Paid | 4.19% |
Interest Rate Swap Four [Member] | London Interbank Offered Rate (LIBOR) [Member] | |
Derivative [Line Items] | |
Floating Rate Received | 1 month LIBOR |
Derivative_Financial_Instrumen4
Derivative Financial Instruments - Summary of Changes in AOCL (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Accumulated other comprehensive loss beginning of period | ($13,005) | ($6,402) |
Realized loss reclassified from accumulated other comprehensive loss to interest expense | 1,358 | 1,360 |
Unrealized loss from changes in the fair value of the effective portion of the interest rate swaps | -5,345 | -3,289 |
Loss included in other comprehensive loss | -3,987 | -1,929 |
Accumulated other comprehensive loss end of period | ($16,992) | ($8,331) |
Fair_Value_Measurements_Assets
Fair Value Measurements - Assets and Liabilities Carried at Fair Value Measured on Recurring Basis (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Interest rate swaps | ($17,318) | ($13,341) |
Interest Rate Swap [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Interest rate swaps | -17,318 | -13,341 |
Interest Rate Swap [Member] | Level 2 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Interest rate swaps | ($17,318) | ($13,341) |
Fair_Value_Measurements_Additi
Fair Value Measurements - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2015 | |
Facility | |
Fair Value Disclosures [Abstract] | |
Number of storage facilities acquired | 6 |
Investment_in_Joint_Ventures_A
Investment in Joint Ventures - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2008 | |
Property | Property | ||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Investment at carrying value | $1,091,775,000 | $975,869,000 | |||||
Company's share in income (loss) of joint venture | 646,000 | 458,000 | 2,086,000 | 1,948,000 | 936,000 | ||
Iskalo Office Holdings, LLC [Member] | Equity Method Investee [Member] | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Ownership interest | 49.00% | ||||||
Investment at carrying value | -492,000 | -500,000 | |||||
Company's share in income (loss) of joint venture | 58,000 | 32,000 | |||||
Rent paid during the period | 300,000 | 300,000 | |||||
Sovran HHF Storage Holdings II LLC [Member] | Equity Method Investee [Member] | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Ownership interest | 15.00% | ||||||
Payment for property acquisition | 29,000,000 | 166,100,000 | |||||
Contribution of company to joint venture as share in capital | 2,400,000 | 12,800,000 | |||||
Investment at carrying value | 12,460,000 | 12,600,000 | |||||
Number of properties owned and managed under fifteen-percent stake joint venture | 30 | 10 | 20 | ||||
Sovran HHF and Sovran HHF II [Member] | Equity Method Investee [Member] | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Management and call center fee as a percentage of revenues | 7.00% | ||||||
Management and call center fee earned | 1,200,000 | 900,000 | |||||
Company's share in income (loss) of joint venture | 600,000 | 400,000 | |||||
Sovran HHF Storage Holdings LLC [Member] | Equity Method Investee [Member] | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Ownership interest | 20.00% | ||||||
Investment at carrying value | 45,200,000 | 45,200,000 | |||||
Payment for property acquisition | 187,200,000 | 171,500,000 | |||||
Number of properties owned and managed under twenty-percent stake joint venture | 39 | 25 | |||||
Additional number of properties owned and managed under twenty-percent stake joint venture | 14 | ||||||
Contribution of company to joint venture as share in capital | 28,600,000 | 1,200,000 | 18,600,000 | ||||
Receipt of return of capital distribution | 3,400,000 | ||||||
Excess of investment over net asset due to capitalization of acquisition related costs | 1,700,000 | ||||||
Other-than-temporary impairment recorded on investment | 0 | ||||||
Investment at carrying value | $43,464,000 |
Investment_in_Joint_Ventures_S
Investment in Joint Ventures - Summary of Unconsolidated Joint Ventures' Financial Statements (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Schedule of Equity Method Investments [Line Items] | |||||
Investment in storage facilities, net | $1,891,833 | $1,766,282 | |||
Other assets | 8,925 | 9,298 | |||
Total Assets | 1,982,178 | 1,854,800 | |||
Mortgages payable | 2,095 | 2,127 | |||
Total Liabilities | 873,416 | 865,309 | |||
Company equity (deficiency) | 1,091,775 | 975,869 | |||
Depreciation and amortization of customer list | -14,181 | -11,942 | -51,749 | -45,233 | -40,542 |
Income tax expense | -400 | -300 | |||
Interest expense | -9,161 | -7,343 | -34,578 | -32,000 | -33,166 |
Sovran HHF Storage Holdings LLC [Member] | Equity Method Investee [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Investment in storage facilities, net | 340,176 | ||||
Other assets | 5,758 | ||||
Total Assets | 345,934 | ||||
Due to the Company | 386 | ||||
Mortgages payable | 124,520 | ||||
Other liabilities | 3,710 | ||||
Total Liabilities | 128,616 | ||||
Unaffiliated partners' equity (deficiency) | 173,854 | ||||
Company equity (deficiency) | 43,464 | ||||
Total Partners' Equity (Deficiency) | 217,318 | ||||
Total Liabilities and Partners' Equity (Deficiency) | 345,934 | ||||
Total revenues | 9,435 | ||||
Property operating expenses | -3,216 | ||||
Administrative, management and call center fees | -700 | ||||
Depreciation and amortization of customer list | -2,164 | ||||
Income tax expense | -53 | ||||
Interest expense | -1,465 | ||||
Net income | 1,837 | ||||
Sovran HHF Storage Holdings II LLC [Member] | Equity Method Investee [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Investment in storage facilities, net | 184,204 | ||||
Other assets | 4,210 | ||||
Total Assets | 188,414 | ||||
Due to the Company | 355 | ||||
Mortgages payable | 102,696 | ||||
Other liabilities | 2,259 | ||||
Total Liabilities | 105,310 | ||||
Unaffiliated partners' equity (deficiency) | 70,644 | ||||
Company equity (deficiency) | 12,460 | 12,600 | |||
Total Partners' Equity (Deficiency) | 83,104 | ||||
Total Liabilities and Partners' Equity (Deficiency) | 188,414 | ||||
Total revenues | 7,170 | ||||
Property operating expenses | -2,704 | ||||
Administrative, management and call center fees | -532 | ||||
Depreciation and amortization of customer list | -1,048 | ||||
Income tax expense | -100 | ||||
Interest expense | -1,313 | ||||
Net income | 1,473 | ||||
Iskalo Office Holdings, LLC [Member] | Equity Method Investee [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Investment in office building | 4,956 | ||||
Other assets | 3,423 | ||||
Total Assets | 8,379 | ||||
Mortgages payable | 9,177 | ||||
Other liabilities | 360 | ||||
Total Liabilities | 9,537 | ||||
Unaffiliated partners' equity (deficiency) | -666 | ||||
Company equity (deficiency) | -492 | -500 | |||
Total Partners' Equity (Deficiency) | -1,158 | ||||
Total Liabilities and Partners' Equity (Deficiency) | 8,379 | ||||
Total revenues | 397 | ||||
Property operating expenses | -144 | ||||
Depreciation and amortization of customer list | -57 | ||||
Interest expense | -78 | ||||
Net income | $118 |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Income Tax Disclosure [Abstract] | ||
Federal and state income tax expense | $400,000 | $300,000 |
Unrecognized tax benefits | 0 | 0 |
Interest or penalties related to uncertain tax positions | 0 | 0 |
Current prepaid taxes | 300,000 | |
Deferred tax liability | $1,300,000 | |
Tax years open to examination | 2011-2014 |
Earnings_Per_Share_Computation
Earnings Per Share - Computation of Basic and Diluted Earnings Per Common Share (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Numerator: | |||||
Net income attributable to common shareholders | $22,451 | $16,673 | $88,531 | $74,126 | $55,128 |
Denominator: | |||||
Denominator for basic earnings per share - weighted average shares | 34,329,768 | 32,383,996 | |||
Effect of Dilutive Securities: | |||||
Stock options and non-vested stock | 225,000 | 154,000 | |||
Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversion | 34,554,871 | 32,538,429 | |||
Basic earnings per common share attributable to common shareholders | $0.65 | $0.51 | $2.68 | $2.37 | $1.88 |
Diluted earnings per common share attributable to common shareholders | $0.65 | $0.51 | $2.67 | $2.36 | $1.87 |
Earnings_Per_Share_Additional_
Earnings Per Share - Additional Information (Detail) (Restricted Stock [Member]) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Restricted Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Securities not included in the effect of dilutive securities | 171,220 | 168,878 |
Shareholders_Equity_Reconcilia
Shareholders' Equity - Reconciliation of Changes in Total Shareholders' Equity (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Equity [Abstract] | |||||
Beginning balance | $975,869,000 | ||||
Net proceeds from the issuance of common stock | 122,129,000 | ||||
Exercise of stock options | 502,000 | ||||
Earned portion of non-vested stock | 1,612,000 | 1,193,000 | |||
Stock option expense | 36,000 | 36,000 | |||
Adjustment to redemption value on noncontrolling redeemable Operating Partnership units | -1,228,000 | ||||
Net income attributable to common shareholders | 22,451,000 | 16,673,000 | 88,531,000 | 74,126,000 | 55,128,000 |
Change in fair value of derivatives | -3,987,000 | -1,929,000 | |||
Dividends | -25,609,000 | ||||
Ending balance | $1,091,775,000 | $975,869,000 |
Shareholders_Equity_Additional
Shareholders' Equity - Additional Information (Detail) (USD $) | 0 Months Ended | 3 Months Ended | |||
Mar. 03, 2015 | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 03, 2015 | 12-May-14 | |
Stockholders Equity [Line Items] | |||||
Common stock shares issued under equity offering program | 1,380,000 | ||||
Common stock, price per share, public offering | $90.40 | $90.40 | |||
Proceeds from issuance of common stock | $119,500,000 | ||||
Common stock issued upon exercise of stock options | 9,500 | 1,500 | |||
Common stock value authorized under equity offering program | 225,000,000 | ||||
Shares issued under dividend reinvestment plan | 28,317 | ||||
Equity Program [Member] | |||||
Stockholders Equity [Line Items] | |||||
Common stock shares issued under equity offering program | 0 | 359,102 | |||
Proceeds from issuance of common stock | 26,400,000 | ||||
Common stock, value reserved for future issuance | 151,300,000 | ||||
Weighted average issue price of common stock | 74.32 | ||||
SunTrust [Member] | Equity Program [Member] | |||||
Stockholders Equity [Line Items] | |||||
Offering related costs and commissions | 300,000 |
Commitments_and_Contingencies_
Commitments and Contingencies - Additional Information (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | 31-May-15 | 4-May-15 | Apr. 30, 2015 |
In Thousands, unless otherwise specified | Facility | Facility | Facility | ||
Commitment And Contingencies [Line Items] | |||||
Payment for self-storage facilities under contract | $72,400 | ||||
Number of self-storage facilities under contract to be purchased | 9 | ||||
Line of credit balance outstanding after funding of seven acquisitions | 63,000 | 49,000 | |||
Acquisition 2015 [Member] | Subsequent Event [Member] | |||||
Commitment And Contingencies [Line Items] | |||||
Payment for self-storage facilities under contract | 56,300 | ||||
Number of self-storage facilities under contract to be purchased | 7 | 7 | |||
Line of credit balance outstanding after funding of seven acquisitions | $138,000 |
Commitments_and_Contingencies_1
Commitments and Contingencies - Summary of Self Storage Facilities Acquisitions (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2015 | Mar. 31, 2015 |
Facility | Facility | |
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 9 | |
Purchase Price | $72,400 | |
Scenario, Forecast [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 7 | |
Purchase Price | 56,315 | |
Date of Acquisition 4/1/2015 [Member] | Florida [Member] | Scenario, Forecast [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 1 | |
Date of Acquisition | 1-Apr-15 | |
Purchase Price | 6,300 | |
Date of Acquisition 4/16/2015 [Member] | Texas [Member] | Scenario, Forecast [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 1 | |
Date of Acquisition | 16-Apr-15 | |
Purchase Price | 8,800 | |
Date of Acquisition 4/21/2015 [Member] | Florida [Member] | Scenario, Forecast [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 1 | |
Date of Acquisition | 21-Apr-15 | |
Purchase Price | 8,750 | |
Date of Acquisition 5/1/2015 [Member] | Florida [Member] | Scenario, Forecast [Member] | ||
Significant Acquisitions and Disposals [Line Items] | ||
Number of Properties | 4 | |
Date of Acquisition | 1-May-15 | |
Purchase Price | $32,465 |
Reclassification_Additional_In
Reclassification - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
General and administrative expenses | $9,406 | $8,536 | $35,222 | $30,136 | $28,465 |
Restatement Adjustment [Member] | |||||
Avertising Expense | 1,420 | ||||
General and administrative expenses | ($5,570) | ($4,803) | ($3,848) |
Reclassification_Schedule_of_C
Reclassification - Schedule of Consolidated Statements of Operations (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |||
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Revenues | |||||
Rental income | $78,886 | $69,953 | $302,044 | $253,384 | $217,906 |
Other operating income | 6,522 | 5,504 | 24,036 | 20,123 | 16,176 |
Total operating revenues | 85,408 | 75,457 | 326,080 | 273,507 | 234,082 |
Expenses | |||||
Property operations and maintenance | 20,559 | 18,484 | 75,333 | 66,119 | 59,011 |
Real estate taxes | 8,920 | 8,066 | 32,097 | 26,496 | 22,076 |
General and administrative | 9,406 | 8,536 | 35,222 | 30,136 | 28,465 |
Acquisition costs | 582 | 2,778 | 7,359 | 3,129 | 4,328 |
Operating leases of storage facilities | 683 | 1,997 | 7,987 | 1,331 | |
Depreciation and amortization | 14,181 | 11,942 | 51,749 | 45,233 | 40,542 |
Total operating expenses | 54,331 | 51,803 | 209,747 | 172,444 | 154,422 |
Income from operations | 31,077 | 23,654 | 116,333 | 101,063 | 79,660 |
Other income (expenses) | |||||
Interest expense | -9,161 | -7,343 | -34,578 | -32,000 | -33,166 |
Interest income | 2 | 6 | 40 | 40 | 4 |
Gain on sale of storage facilities | -7 | 5,176 | |||
Gain on sale of real estate | 421 | 687 | |||
Equity in income of joint ventures | 646 | 458 | 2,086 | 1,948 | 936 |
Income from continuing operations | 89,057 | 71,472 | 48,121 | ||
Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012) | 3,123 | 7,520 | |||
Net income | 22,557 | 16,775 | 89,057 | 74,595 | 55,641 |
Net income attributable to noncontrolling interest | -106 | -102 | -526 | -469 | -513 |
Net income attributable to common shareholders | $22,451 | $16,673 | $88,531 | $74,126 | $55,128 |
Earnings per common share attributable to common shareholders - basic | |||||
Continuing operations | $2.68 | $2.27 | $1.62 | ||
Discontinued operations | $0.10 | $0.26 | |||
Earnings per share - basic | $0.65 | $0.51 | $2.68 | $2.37 | $1.88 |
Earnings per common share attributable to common shareholders - diluted | |||||
Continuing operations | $2.67 | $2.26 | $1.61 | ||
Discontinued operations | $0.10 | $0.26 | |||
Earnings per share - diluted | $0.65 | $0.51 | $2.67 | $2.36 | $1.87 |
Reclassification_Schedule_of_C1
Reclassification - Schedule of Consolidated Statements of Operations (Parenthetical) (Detail) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 |
Variable Interests And Equity Method Investments Disclosure [Abstract] | ||
Gain on disposal from discontinued operations | $2,431 | $4,498 |
Subsequent_Events_Additional_I
Subsequent Events - Additional Information (Detail) (USD $) | 3 Months Ended | 0 Months Ended | |
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Apr. 27, 2015 | Apr. 02, 2015 |
Subsequent Event [Line Items] | |||
Dividend declared, date | 2-Apr-15 | ||
Dividend paid, date | 27-Apr-15 | ||
Dividend record, date | 17-Apr-15 | ||
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Dividend per common share | $0.75 | ||
Dividend paid | $26.60 |