Exhibit 11.0
REMOTE DYNAMICS, INC. AND SUBSIDIARIES
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
(in thousands, except per share)
| | | | | | | | | | | | | | | | |
| | Reorganized | | | Predecessor | | | Reorganized | | | Predecessor | |
| | Company | | | Company | | | Company | | | Company | |
| | Three Months | | | Three Months | | | Six Months | | | Six Months | |
| | Ended February 28, | | | Ended February 29, | | | Ended February 28, | | | Ended February 29, | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
Net loss applicable to common stockholders: | | $ | (1,279 | ) | | $ | (1,346 | ) | | $ | (2,477 | ) | | $ | (4,626 | ) |
| | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding: | | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding, net of treasury shares — Basic EPS | | | 6,352 | | | | 9,671 | | | | 6,299 | | | | 9,671 | |
Additional weighted average shares for assumed exercise of stock options, net of shares assumed to be repurchased with exercise proceeds | | | | | | | — | | | | | | | | — | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Weighted average number of shares outstanding, net of treasury shares — Diluted EPS | | | 6,352 | | | | 9,671 | | | | 6,299 | | | | 9,671 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net loss per common share applicable to common stockholders: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic and diluted EPS | | $ | (0.20 | ) | | $ | (0.14 | ) | | $ | (0.39 | ) | | $ | (0.48 | ) |
| | | | | | | | | | | | |
During the above mentioned periods, the Company had securities outstanding that could potentially dilute basic earnings per share in the future, but which were excluded from the computation of diluted net loss per share in the periods presented, as their effect would have been antidilutive. Such outstanding securities consist of the following (in thousands):
| | | | | | | | |
| | Reorganized | | | Predecessor | |
| | Company | | | Company (a) | |
| | Three and Six Months | | | Three and Six Months | |
| | Ended February 28, | | | Ended February 29, | |
| | 2005 | | | 2004 | |
Restricted stock ( not vested) | | | 525 | | | | — | |
Convertible note payable | | | 690 | | | | — | |
Convertible series A preferred stock | | | 2,500 | | | | — | |
Outstanding stock options | | | — | | | | 318 | |
Outstanding warrants to purchase common stock | | | 1,625 | | | | 33 | |
(a) | | All equity interests in the Predecessor Company (including but not limited to warrants, stock options, were extinguished. |