Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Nov. 14, 2016 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | GSE SYSTEMS INC | |
Entity Central Index Key | 944,480 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 18,683,009 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 14,093 | $ 11,084 |
Restricted cash | 1,601 | 1,771 |
Contract receivables, net | 16,430 | 13,053 |
Prepaid expenses and other current assets | 2,715 | 2,506 |
Total current assets | 34,839 | 28,414 |
Equipment, software and leasehold improvements | 6,862 | 7,003 |
Accumulated depreciation | (5,559) | (5,407) |
Equipment, software and leasehold improvements, net | 1,303 | 1,596 |
Software development costs, net | 1,045 | 1,145 |
Goodwill | 5,612 | 5,612 |
Intangible assets, net | 533 | 775 |
Long-term restricted cash | 1,735 | 1,779 |
Other assets | 65 | 50 |
Total assets | 45,132 | 39,371 |
Current liabilities: | ||
Accounts payable | 2,367 | 1,238 |
Accrued expenses | 1,930 | 1,723 |
Accrued compensation | 3,196 | 2,431 |
Billings in excess of revenue earned | 12,358 | 9,229 |
Accrued warranty | 1,534 | 1,614 |
Current contingent consideration | 731 | 2,647 |
Other current liabilities | 827 | 826 |
Total current liabilities | 22,943 | 19,708 |
Contingent consideration | 1,210 | 1,085 |
Other liabilities | 866 | 210 |
Total liabilities | 25,019 | 21,003 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock $.01 par value, 2,000,000 shares authorized, no shares issued and outstanding | 0 | 0 |
Common stock $.01 par value, 30,000,000 shares authorized, 20,281,920 shares issued and 18,683,009 shares outstanding in 2016, 19,510,770 shares issued and 17,911,859 shares outstanding in 2015 | 203 | 195 |
Additional paid-in capital | 74,952 | 73,481 |
Accumulated deficit | (50,431) | (50,849) |
Accumulated other comprehensive loss | (1,612) | (1,460) |
Treasury stock at cost, 1,598,911 shares in 2016 and 2015 | (2,999) | (2,999) |
Total stockholders' equity | 20,113 | 18,368 |
Total liabilities and stockholders' equity | $ 45,132 | $ 39,371 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Sep. 30, 2016 | Dec. 31, 2015 |
Stockholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 30,000,000 | 30,000,000 |
Common stock, shares issued (in shares) | 20,281,920 | 19,510,770 |
Common stock, shares outstanding (in shares) | 18,683,009 | 17,911,859 |
Treasury stock (in shares) | 1,598,911 | 1,598,911 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) [Abstract] | ||||
Revenue | $ 14,428 | $ 14,809 | $ 39,820 | $ 42,476 |
Cost of revenue | 10,704 | 11,214 | 28,913 | 32,701 |
Write-down of capitalized software development costs | 0 | 1,538 | 0 | 1,538 |
Gross profit | 3,724 | 2,057 | 10,907 | 8,237 |
Operating expenses: | ||||
Selling, general and administrative | 3,043 | 3,811 | 9,032 | 11,031 |
Restructuring charges | 85 | 1,600 | 487 | 1,746 |
Depreciation | 91 | 119 | 294 | 383 |
Amortization of definite-lived intangible assets | 72 | 123 | 219 | 370 |
Total operating expenses | 3,291 | 5,653 | 10,032 | 13,530 |
Operating income (loss) | 433 | (3,596) | 875 | (5,293) |
Interest income, net | 11 | 19 | 52 | 67 |
(Loss) gain on derivative instruments, net | (211) | 20 | (346) | (59) |
Other income (expense), net | 15 | (156) | 112 | (235) |
Income (loss) before income taxes | 248 | (3,713) | 693 | (5,520) |
Provision for income taxes | 80 | 50 | 275 | 211 |
Net income (loss) | $ 168 | $ (3,763) | $ 418 | $ (5,731) |
Basic earnings (loss) per common share (in dollars per share) | $ 0.01 | $ (0.21) | $ 0.02 | $ (0.32) |
Diluted earnings (loss) per common share (in dollars per share) | $ 0.01 | $ (0.21) | $ 0.02 | $ (0.32) |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) [Abstract] | ||||
Net income (loss) | $ 168 | $ (3,763) | $ 418 | $ (5,731) |
Foreign currency translation adjustment | (50) | (76) | (152) | (206) |
Comprehensive income (loss) | $ 118 | $ (3,839) | $ 266 | $ (5,937) |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - 9 months ended Sep. 30, 2016 - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Accumulated Other Comprehensive Loss [Member] | Treasury Stock [Member] | Total |
Balance at Dec. 31, 2015 | $ 195 | $ 73,481 | $ (50,849) | $ (1,460) | $ (2,999) | $ 18,368 |
Balance (in shares) at Dec. 31, 2015 | 19,510,770 | (1,598,911) | 17,911,859 | |||
Stock-based compensation expense | 882 | $ 882 | ||||
Common stock issued for options exercised (in shares) | 322,079 | |||||
Common stock issued for options exercised | $ 3 | 594 | 597 | |||
Common stock issued for RSUs vested (in shares) | 449,071 | |||||
Common stock issued for RSUs vested | $ 5 | (5) | 0 | |||
Foreign currency translation adjustment | (152) | (152) | ||||
Net income | 418 | 418 | ||||
Balance at Sep. 30, 2016 | $ 203 | $ 74,952 | $ (50,431) | $ (1,612) | $ (2,999) | $ 20,113 |
Balance (in shares) at Sep. 30, 2016 | 20,281,920 | (1,598,911) | 18,683,009 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 418 | $ (5,731) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Write-down of capitalized software development costs | 0 | 1,538 |
Depreciation and amortization | 294 | 383 |
Amortization of definite-lived intangible assets | 219 | 370 |
Capitalized software amortization | 296 | 291 |
Change in fair value of contingent consideration | (370) | 739 |
Stock-based compensation expense | 900 | 407 |
Equity loss on investments | 0 | 233 |
Loss on derivative instruments | 346 | 59 |
Deferred income taxes | 96 | 0 |
Loss on sales of equipment, software, and leasehold improvements | 3 | 0 |
Changes in assets and liabilities: | ||
Contract receivables | (3,616) | 3,446 |
Prepaid expenses and other assets | (269) | (358) |
Accounts payable, accrued compensation and accrued expenses | 2,254 | 1,262 |
Billings in excess of revenue earned | 3,183 | (1,370) |
Accrued warranty | (80) | 158 |
Other liabilities | 208 | (120) |
Net cash provided by operating activities | 3,882 | 1,307 |
Cash flows from investing activities: | ||
Proceeds from sale of equipment, software and leasehold improvements | 30 | 0 |
Capital expenditures | (53) | (217) |
Capitalized software development costs | (196) | (1,411) |
Restrictions of cash as collateral under letters of credit | (4) | (1,148) |
Releases of cash as collateral under letters of credit | 254 | 1,824 |
Net cash provided by (used in) investing activities | 31 | (952) |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock | 594 | 0 |
Payments on line of credit | 0 | (339) |
Payments on contingent consideration | (1,421) | (500) |
Net cash used in financing activities | (827) | (839) |
Effect of exchange rate changes on cash | (77) | (267) |
Net increase (decrease) in cash and cash equivalents | 3,009 | (751) |
Cash and cash equivalents at beginning of year | 11,084 | 13,583 |
Cash and cash equivalents at end of period | $ 14,093 | $ 12,832 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 1. Summary of Significant Accounting Policies Basis of Presentation The consolidated interim financial statements included herein have been prepared by GSE Systems, Inc. (the "Company," "GSE," "we," "us," or "our") without independent audit. In the opinion of the Company's management, all adjustments and reclassifications of a normal and recurring nature necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been condensed or omitted. The results of operations for interim periods are not necessarily an indication of the results for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission on March 25, 2016. Certain reclassifications have been made to prior period amounts to conform to the current presentation. The Company has two reportable segments as follows: ● Performance Improvement Solutions (approximately 69% of revenue) The Company's Performance Improvement Solutions segment primarily encompasses next generation power plant and process high-fidelity simulation solutions, as well as engineering solutions. This segment includes various simulation products, engineering services, and operation training systems delivered across the industries the Company serves: primarily nuclear and fossil fuel power generation, and the process industries. Simulation solutions include the following: (1) simulation software and services, including operator training systems, for the nuclear power industry, (2) simulation software and services, including operator training systems, for the fossil power industry, and (3) simulation software and services for the process industries used to teach fundamental industry processes and control systems to newly hired employees and for ongoing workforce development and training. GSE and its predecessors have been providing these services since 1976. ● Nuclear Industry Training and Consulting (approximately 31% of revenue) Nuclear Industry Training and Consulting provides highly specialized and skilled nuclear operations instructors and other consultants to the nuclear power industry. These employees work at clients' facilities under client direction. Examples of these highly skilled positions are senior reactor operations instructors, procedure writers, work management specialists, planners, and training material developers. This business is managed through the Company's Hyperspring subsidiary. The business model, management focus, margins, and other factors clearly separate this business line from the rest of the GSE product and service portfolio. Hyperspring has been providing these services since 2005. Financial information about the two business segments is provided in Note 14 of the accompanying consolidated financial statements. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as reported amounts of revenues and expenses during the reporting period. The Company's most significant estimates relate to revenue recognition on long-term contracts, product warranties, capitalization of software development costs, valuation of goodwill and intangible assets acquired, valuation of contingent consideration issued in business acquisitions, and the recoverability of deferred tax assets. Actual results could differ from these estimates and those differences could be material. Revenue Recognition The Company has (1) fixed-price contracts for the sale of uniquely designed/customized systems containing hardware and software, (2) fixed-price contracts for the sale of software licenses which may include post-contract support ("PCS") and other elements such as installation and training, and (3) time and material contracts for support and service agreements. In accordance with Accounting Standards Codification ("ASC") 605-35 , "Construction-Type and Production-Type Contracts", Uncertainties inherent in the performance of contracts include labor availability and productivity, material costs, change order scope and pricing, software modification and customer acceptance issues. The reliability of these cost estimates is critical to the Company's revenue recognition as a significant change in the estimates can cause the Company's revenue and related margins to change significantly from the amounts estimated in the early stages of the project. The Company accrues for estimated warranty costs at the time the related revenue is recognized based on historical and projected claims experience. The Company's long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems. The Company evaluates customized system contracts for multiple deliverables under ASC 605-25, "Revenue Recognition-Multiple Element Arrangements" The Company also provides stand-alone PCS contracts. Such PCS arrangements are generally for a one-year period renewable annually and include customer support, unspecified software upgrades, and maintenance releases. The Company recognizes revenue from these contracts ratably over the life of the agreements. Revenue from the sale of software licenses without other elements in the contract and which do not require significant modifications or customization for the Company's modeling tools are recognized when the license agreement is signed, the license fee is fixed and determinable, delivery has occurred, and collection is considered probable. The Company utilizes written contracts as a means to establish the terms and conditions by which product support and services are sold to customers. Delivery is considered to have occurred when title and risk of loss have been transferred to the customer, which generally occurs after a license key has been delivered electronically to the customer and as support and services are delivered. The Company also recognizes revenue from the sale of software licenses with multiple deliverables. These software license sales are evaluated under ASC 985-605, " Software Revenue Recognition" The Company recognizes revenue under time and materials contracts primarily from the Nuclear Industry Training and Consulting segment and certain cost-reimbursable contracts. Revenue on time and material contracts is recognized as services are rendered and performed. Under a typical time-and-materials billing arrangement, customers are billed on a regularly scheduled basis, such as biweekly or monthly. Any earned but unbilled amounts are typically billed the following month. Under cost-reimbursable contracts, which are subject to a contract ceiling amount, the Company is reimbursed for allowable costs and paid a fee, which may be fixed or performance based. However, if costs exceed the contract ceiling or are not allowable under the provisions of the contract or applicable regulations, the Company may not be able to obtain reimbursement for all such costs. Revisions Historically, the Company recognized revenue on multiple element arrangements which included sales of its EnVision software product as delivery occurred on each element except PCS. PCS revenue was recognized ratably over the PCS term. During the fourth quarter of 2015, management determined that the Company had not established VSOE of the fair value for any of the elements in multiple element transactions including sales of its EnVision software licenses. Accordingly, the consolidated financial statements were revised to recognize all revenue on multiple element transactions including EnVision software license sales ratably over the PCS terms on these transactions since VSOE did not exist for any of the non-software elements in these multiple element transactions. The revision resulted in a decrease to revenue of $152,000, an increase to cost of revenue of $56,000, and an increase in operating loss of $208,000 for the three months ended September 30, 2015. The revision resulted in an decrease to revenue of $113,000, an increase to cost of revenue of $52,000, and a increase in operating loss of $165,000 for the nine months ended September 30, 2015. Certain prior year amounts have also been revised in the consolidated statements of cash flows to reflect the corrections to net loss and changes in billings in excess of revenue earned, prepaid expenses and other assets. The revision had no impact on cash provided by operations or the net decrease in cash and cash equivalents. The Company assessed the materiality of these misstatements on prior periods' consolidated financial statements in accordance with SEC Staff Accounting Bulletin ("SAB") No. 99, Materiality Accounting Changes and Error Corrections "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Three months ended September 30, 2015 Nine months ended September 30, 2015 As Reported Adjustment As Revised As Reported Adjustment As Revised Revenue $ 14,961 $ (152 ) $ 14,809 $ 42,589 $ (113 ) $ 42,476 Cost of revenue 11,158 56 11,214 32,649 52 32,701 Write-down of capitalized software development costs 1,538 - 1,538 1,538 - 1,538 Gross profit 2,265 (208 ) 2,057 8,402 (165 ) 8,237 Operating loss (3,388 ) (208 ) (3,596 ) (5,128 ) (165 ) (5,293 ) Loss before income taxes (3,505 ) (208 ) (3,713 ) (5,355 ) (165 ) (5,520 ) Net loss $ (3,555 ) $ (208 ) $ (3,763 ) $ (5,566 ) $ (165 ) $ (5,731 ) Basic loss per common share $ (0.20 ) $ (0.01 ) $ (0.21 ) $ (0.31 ) $ (0.01 ) $ (0.32 ) Diluted loss per common share $ (0.20 ) $ (0.01 ) $ (0.21 ) $ (0.31 ) $ (0.01 ) $ (0.32 ) GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (in thousands) Three months ended September 30, 2015 Nine months ended September 30, 2015 As Reported Adjustment As Revised As Reported Adjustment As Revised Net loss $ (3,555 ) $ (208 ) $ (3,763 ) $ (5,566 ) $ (165 ) $ (5,731 ) Comprehensive loss $ (3,631 ) $ (208 ) $ (3,839 ) $ (5,772 ) $ (165 ) $ (5,937 ) GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Nine months ended September 30, 2015 As Reported Adjustment As Revised Cash flows from operating activities: Net loss $ (5,566 ) $ (165 ) $ (5,731 ) Changes in assets and liabilities: Contract receivables, net 3,580 (134 ) 3,446 Prepaid expenses and other assets (409 ) 51 (358 ) Billings in excess of revenue earned (1,618 ) 248 (1,370 ) Net cash provided by operating activities $ 1,307 $ - $ 1,307 Net decrease in cash and cash equivalents $ (751 ) $ - $ (751 ) |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2016 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements Not Yet Adopted [Text Block] | 2. Recent Accounting Pronouncements Accounting Pronouncements Recently Adopted In November 2015, the Financial Accounting Standards Board ("FASB") issued ASU 2015-17, " Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes". Accounting Pronouncements Not Yet Adopted In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU 2016-02, " Leases (Topic 842) In March 2016, the FASB issued ASU No. 2016-09, "Compensation - Stock Compensation: Topic 718: Improvements to Employee Share Based Accounting" In August 2016, the FASB issued ASU No. 2016-15, "Classification of Certain Cash Receipts and Cash Payments" |
Basic and Diluted Earnings (Los
Basic and Diluted Earnings (Loss) Per Common Share | 9 Months Ended |
Sep. 30, 2016 | |
Basic and Diluted Earnings (Loss) Per Common Share [Abstract] | |
Basic and Diluted Earnings (Loss) Per Common Share | 3. Basic and Diluted Earnings (Loss) per Common Share Basic earnings (loss) per share is based on the weighted average number of outstanding common shares for the period. Diluted earnings (loss) per share adjusts the weighted average shares outstanding for the potential dilution that could occur if stock options or other common stock equivalents were exercised into common stock. The number of common shares and common share equivalents used in the determination of basic and diluted earnings (loss) per share were as follows: (in thousands, except for share amounts) Three months ended Nine months ended September 30, September 30, 2016 2015 2016 2015 Numerator: Net income (loss) $ 168 $ (3,763 ) $ 418 $ (5,731 ) Denominator: Weighted-average shares outstanding for basic earnings per share 18,230,148 17,894,272 18,052,019 17,890,020 Effect of dilutive securities: Employee stock options 239,969 - 235,851 - Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings per share 18,470,117 17,894,272 18,287,870 17,890,020 Shares related to dilutive securities excluded because inclusion would be anti-dilutive 734,833 2,513,321 741,862 2,548,401 |
Contingent Consideration
Contingent Consideration | 9 Months Ended |
Sep. 30, 2016 | |
Contingent Consideration [Abstract] | |
Contingent Consideration | 4. Contingent Consideration ASC 805, " Business Combinations", As of September 30, 2016, and December 31, 2015, contingent consideration included in current liabilities totaled $0.7 million and $2.6 million, respectively. As of September 30, 2016, and December 31, 2015, the Company also had accrued contingent consideration totaling $1.2 million and $1.1 million, respectively, which was reported as a noncurrent liability and represents the portion estimated to be payable greater than twelve months from the balance sheet date. During the three and nine months ended September 30, 2016, the Company made no payments and a payment of $1.4 million, respectively, related to the liability-classified contingent consideration arrangements. During the three and nine months ended September 30, 2015, the Company made no payments and a payment of $500,000, respectively, related to the liability-classified contingent consideration arrangements. |
Contract Receivables
Contract Receivables | 9 Months Ended |
Sep. 30, 2016 | |
Contract Receivables [Abstract] | |
Contract Receivables | 5. Contract Receivables Contract receivables represent balances due from a broad base of both domestic and international customers. All contract receivables are considered to be collectible within twelve months. Unbilled receivables represent costs incurred and associated profit accrued on contracts that will become billable upon future milestones or completion of contracts. The components of contract receivables are as follows: (in thousands) September 30, December 31, 2016 2015 Billed receivables $ 9,585 $ 9,831 Unbilled receivables 6,866 3,325 Allowance for doubtful accounts (21 ) (103 ) Total contract receivables, net $ 16,430 $ 13,053 Unbilled receivables totaled $6.9 million and $3.3 million as of September 30, 2016, and December 31, 2015, respectively. During October 2016, the Company invoiced $0.6 million of the unbilled amounts related to the balance at September 30, 2016. As of September 30, 2016, the Company had one customer that accounted for 11.3% of consolidated contract receivables. As of December 31, 2015, the Company did not have any customers that accounted for more than 10% of the Company's consolidated contract receivables. |
Software Development Costs
Software Development Costs | 9 Months Ended |
Sep. 30, 2016 | |
Software Development Costs [Abstract] | |
Software Development Costs | 6. Software Development Costs Certain computer software development costs are capitalized in the accompanying consolidated balance sheets. Capitalization of computer software development costs begins upon the establishment of technological feasibility. Capitalization ceases and amortization of capitalized costs begins when the software product is commercially available for general release to customers. Amortization of capitalized computer software development costs is included in cost of revenue and is determined using the straight-line method over the remaining estimated economic life of the product, typically three years. On an annual basis, and more frequently as conditions indicate, the Company assesses the recovery of the unamortized software development costs by estimating the net undiscounted cash flows expected to be generated by the sale of the product. If the undiscounted cash flows are not sufficient to recover the unamortized software costs, the Company will write down the investment to its estimated fair value based on future undiscounted cash flows. The excess of any unamortized software development costs over the related net realizable value is written down and charged to cost of revenue. Software development costs capitalized were $10,000 and $196,000 for the three and nine months ended September 30, 2016, respectively, and $0.5 million and $1.4 million for the three and nine months ended September 30, 2015, respectively. Total amortization expense was $111,000 and $296,000 for the three and nine months ended September 30, 2016, respectively, and $96,000 and $291,000 for the three and nine months ended September 30, 2015, respectively. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets [Abstract] | |
Goodwill and Intangible Assets | 7. Goodwill and Intangible Assets Goodwill The Company reviews goodwill for impairment annually as of December 31 and whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The Company tests goodwill at the reporting unit level. A reporting unit is an operating segment, or one level below an operating segment, as defined by U.S. GAAP. The Company's reporting units are: (i) Performance Improvement Solutions and (ii) Nuclear Industry Training and Consulting. The $5.6 million of goodwill originated from the Hyperspring acquisition in 2014 and is assigned to the Nuclear Industry Training and Consulting segment. No events or circumstances occurred during the current reporting period that would indicate impairment of such goodwill. Intangible Assets Subject to Amortization The Company's intangible assets include amounts recognized in connection with business acquisitions, including contractual customer relationships, contract backlog, and technology. Intangible assets are initially valued at fair market value using generally accepted valuation methods appropriate for the type of intangible asset. Amortization is recognized on a straight-line basis over the estimated useful life of the intangible assets, except for contract backlog and contractual customer relationships which are recognized in proportion to the related projected revenue streams. The Company reviews specific definite-lived intangible assets for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value of Financial Instruments [Abstract] | |
Fair Value of Financial Instruments | 8. Fair Value of Financial Instruments ASC 820, " Fair Value Measurement" The levels of the fair value hierarchy established by ASC 820 are: Level 1: inputs are quoted prices, unadjusted, in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2: inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. A Level 2 input must be observable for substantially the full term of the asset or liability. Level 3: inputs are unobservable and reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability. The Company considers the recorded value of certain of its financial assets and liabilities, which consist primarily of accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at September 30, 2016, and December 31, 2015, based upon the short-term nature of the assets and liabilities. The following table presents assets and liabilities measured at fair value at September 30, 2016: (in thousands) Level 1 Level 2 Level 3 Total Money market funds $ 11,219 $ - $ - $ 11,219 Total assets $ 11,219 $ - $ - $ 11,219 Foreign exchange contracts $ - $ (230 ) $ - $ (230 ) Contingent consideration liability - - (1,941 ) (1,941 ) Total liabilities $ - $ (230 ) $ (1,941 ) $ (2,171 ) The following table presents assets and liabilities measured at fair value at December 31, 2015: (in thousands) Level 1 Level 2 Level 3 Total Money market funds $ 8,979 $ - $ - $ 8,979 Foreign exchange contracts - 121 - 121 Total assets $ 8,979 $ 121 $ - $ 9,100 Foreign exchange contracts $ - $ (57 ) $ - $ (57 ) Contingent consideration liability - - (3,732 ) (3,732 ) Total liabilities $ - $ (57 ) $ (3,732 ) $ (3,789 ) The following table provides a roll-forward of the fair value of the contingent consideration categorized as Level 3 for the nine months ended September 30, 2016: (in thousands) Contingent consideration: Beginning balance at January 1, 2016 $ 3,732 Payments made on contingent liabilities 1,421 Change in fair value 370 Ending balance $ 1,941 |
Derivative Instruments
Derivative Instruments | 9 Months Ended |
Sep. 30, 2016 | |
Derivative Instruments [Abstract] | |
Derivative Instruments | 9. Derivative Instruments The Company utilizes forward foreign currency exchange contracts to manage market risks associated with the fluctuations in foreign currency exchange rates. It is the Company's policy to use such derivative financial instruments to protect against market risk arising in the normal course of business in order to reduce the impact of these exposures. The Company minimizes credit exposure by limiting counterparties to nationally recognized financial institutions. As of September 30, 2016, the Company had foreign exchange contracts outstanding of approximately 341.4 million Japanese Yen, 1.6 million Euro, 0.7 million Australian Dollars, and 0.5 million Canadian Dollars at fixed rates. The contracts expire on various dates through December 2018. At December 31, 2015, the Company had contracts outstanding of approximately 2.1 million Euro, 0.4 million Australian Dollars, 1.3 million Canadian Dollars and 0.5 million Pounds Sterling at fixed rates. The Company has not designated any of the foreign exchange contracts outstanding as cash flow hedges and has recorded the estimated fair value of the contracts in the consolidated balance sheets as follows: September 30, December 31, (in thousands) 2016 2015 Asset derivatives Prepaid expenses and other current assets $ - $ 115 Other assets - 6 - 121 Liability derivatives Other current liabilities (178 ) (57 ) Other liabilities (52 ) - (230 ) (57 ) Net fair value $ (230 ) $ 64 The changes in the fair value of the foreign exchange contracts are included in (Loss) gain on derivative instruments, net in the consolidated statements of operations. The foreign currency denominated contract receivables, billings in excess of revenue earned and subcontractor accruals that are related to the outstanding foreign exchange contracts are remeasured at the end of each period into the functional currency using the current exchange rate at the end of the period. The gain or loss resulting from such remeasurement is also included in loss on derivative instruments, net in the consolidated statements of operations. For the three and nine months ended September 30, 2016, and September 30, 2015, the Company recognized a net (loss) gain on its derivative instruments as outlined below: Three months ended September 30, Nine months ended September 30, (in thousands) 2016 2015 2016 2015 Foreign exchange contracts-change in fair value $ (125 ) $ 34 $ (302 ) $ (53 ) Remeasurement of related contract receivables, billings in excess of revenue earned, and subcontractor accruals (86 ) (14 ) (44 ) (6 ) (Loss) gain on derivative instruments, net $ (211 ) $ 20 $ (346 ) $ (59 ) |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2016 | |
Stock-Based Compensation [Abstract] | |
Stock-Based Compensation | 10. Stock-Based Compensation The Company recognizes compensation expense for all equity-based compensation awards issued to employees, directors and non-employees that are expected to vest. Compensation cost is based on the fair value of awards as of the grant date. The Company recognized $412,000 and $136,000 of stock-based compensation expense for the three months ended September 30, 2016, and September 30, 2015, respectively, and recognized $900,000 and $407,000 of stock-based compensation expense for the nine months ended September 30, 2016, and September 30, 2015, respectively. In the nine months ended September 30, 2016, the Company granted 1,322,500 performance-based restricted stock units ("RSUs") with an aggregate fair value of $1.9 million. In the three months ended September 30, 2016, the Company granted 1,162,500 performance-based RSUs with an aggregate fair value of $1.6 million. The RSUs vest upon the achievement of specific performance measures. The fair value of the RSUs is expensed ratably over the requisite service period, which ranges between one and five years. The performance-based RSUs granted during 2016 include 450,000 RSUs, which were canceled and reissued in accordance with the Chief Executive Officer's amended employment agreement dated July 1, 2016 and approved by the Board of Directors. The aggregate fair value of the RSUs reissued totaled $469,000. Additionally, on July 1, 2016, the Board of Directors approved an amendment to the performance-based RSU agreements with other employees, which reduced the time period from 90 to 30 consecutive trading days during which the volume weighted-average price ("VWAP") target must be attained in order for the RSUs to vest. This change resulted in an increase in the fair value of the RSUs granted of approximately $250,000, which will be expensed ratably over the remaining requisite service period. In the three and nine months ended September 30, 2016, the Company granted 70,000 and 204,824 time-based RSUs with an aggregate fair value of $172,300 and $471,650, respectively. The fair value of the RSUs is expensed ratably over the requisite service period. The Company granted no new options and 40,000 stock options for the three and nine months ended September 30, 2016, respectively. The fair value of the options granted for the nine months ended September 30, 2016 was $46,000. The Company granted no new options and 60,000 stock options for the three and nine months ended September 30, 2015, respectively. The fair value of the options granted for the nine months ended September 30, 2015 was $48,000. |
Long-Term Debt
Long-Term Debt | 9 Months Ended |
Sep. 30, 2016 | |
Long-Term Debt [Abstract] | |
Long-Term Debt | 11. Long-Term Debt At September 30, 2016, and December 31, 2015, the Company had no long-term debt. Lines of Credit BB&T Bank At September 30, 2016, the Company had a Master Loan and Security Agreement (the "Loan Agreement") and Revolving Credit Note with BB&T Bank. The Company and its subsidiary, GSE Performance Solutions, Inc., were jointly and severally liable as co-borrowers. The Loan Agreement provides a $7.5 million revolving line of credit for the purpose of (i) issuing stand-by letters of credit and (ii) providing working capital. Working capital advances bear interest at a rate equal to the Wall Street Journal Prime Rate of Interest, floating with a floor of 4.5%. The agreement would have expired on September 30, 2016, but the Company and BB&T Bank amended the Loan Agreement to extend the expiration date until March 31, 2017. All other terms and conditions remained the same. As collateral for the Company's obligations, the Company granted a first lien and security interest in all of the assets of the Company, including but not limited to, contract receivables, intangible assets, equipment, software and leasehold improvements. The Company is obligated to maintain a segregated cash collateral account at BB&T Bank equal to the greater of (i) $3.0 million or (ii) the aggregate principal amounts of all loans outstanding under the revolving credit facility (including any issued and outstanding letters of credit, working capital advances, and negative foreign exchange positions) as security for the Company's obligations. Under this agreement, BB&T Bank has complete and unconditional control over the cash collateral account. At September 30, 2016, and December 31, 2015, the cash collateral account supporting standby letters of credit totaled $3.3 million and $3.5 million, respectively. The balances were classified as restricted cash on the consolidated balance sheets. The Loan Agreement contains certain restrictive covenants regarding future acquisitions and incurrence of debt. In addition, the Loan Agreement contains financial covenants with respect to the Company's minimum tangible capital base and quick ratio. As of Covenant September 30, 2016 Minimum tangible capital base Must exceed $10.5 million $27.0 million Quick ratio Must exceed 1.00 : 1.00 1.52 : 1.00 As of September 30, 2016, the Company was in compliance with its financial covenants as described above. Letters of Credit and Bonds As of September 30, 2016, the Company has nine standby letters of credit totaling $3.3 million which represent advance payment and performance bonds on eight contracts. The Company has deposited the full value of nine standby letters of credit in escrow accounts, amounting to $3.3 million, which have been restricted in that the Company does not have access to these funds until the related letters of credit have expired. The cash has been recorded on the Company's consolidated balance sheets at September 30, 2016, as restricted cash, of which $1.6 million is categorized as current restricted cash and $1.7 million categorized as long-term restricted cash. |
Product Warranty
Product Warranty | 9 Months Ended |
Sep. 30, 2016 | |
Product Warranty [Abstract] | |
Product Warranty | 12. Product Warranty The Company accrues for estimated warranty costs at the time the related revenue is recognized based on historical experience and projected claims. The Company's long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems. The portion of the warranty provision expected to be incurred within 12 months is classified as current within accrued warranty and totals $1.5 million, while the remaining $0.2 million is classified as long-term within other liabilities. The activity related to the warranty accrual is as follows: (in thousands) Balance at January 1, 2016 $ 1,614 Warranty provision 459 Warranty claims (385 ) Currency adjustment (4 ) Balance at September 30, 2016 $ 1,684 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2016 | |
Income Taxes [Abstract] | |
Income Taxes | 13. Income Taxes The Company's income tax expense for the nine months ended September 30, 2016, and September 30, 2015, differed from the expected income tax amounts computed by applying the federal corporate income tax rate of 35% to income (loss) before income taxes for the periods as shown in the table below. (in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Provision for income taxes $ 80 $ 50 $ 275 $ 211 Effective tax rate 32.3 % (1.3 )% 39.7 % (3.8 )% The Company's increase in effective tax rate for 2016 as compared to 2015 resulted mainly from a reduction in pre-tax loss in the U.S. The Company's income tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items arising in that quarter. Tax expense in both years is comprised mainly of foreign income tax expense, Alternative Minimum Tax, state taxes, and deferred tax expense relating to the tax amortization of goodwill. Because of its net operating loss carryforwards, the Company is subject to U.S. federal and state income tax examinations from the year 1997 forward. The Company is subject to foreign tax examinations by tax authorities for years 2010 forward for Sweden, 2012 forward for China, and 2014 forward for both India and the UK. An uncertain tax position taken or expected to be taken in a tax return is recognized in the consolidated financial statements when it is more likely than not ( i.e. The Company recognizes deferred tax assets to the extent that it is believed that these assets are more likely than not to be realized. The Company has evaluated all positive and negative evidence and determined that it will continue to assess a full valuation allowance on its U.S., Swedish, and Chinese net deferred assets as of September 30, 2016. The Company has determined that it is more likely than not that it will realize the benefits of its deferred taxes in the UK and India. In 2015, the Company paid income taxes in the UK and India and expects to do so again in 2016. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2016 | |
Segment Information [Abstract] | |
Segment Information | 14. Segment Information The Company has two reportable business segments. The Performance Improvement Solutions business segment provides simulation, training products, and engineering products and services delivered across the breadth of industries the Company serves. Solutions include simulation for both training and engineering applications. Engineering services include plant design verification and validation. The Company provides these services across all of its market segments. Contracts typically range from six months to three years, with the majority of contracts in the range from 12 months to two years. GSE and its predecessors have been providing these services since 1976. The Nuclear Industry Training and Consulting business segment provides specialized workforce solutions primarily to the U.S. nuclear industry, working at client facilities. This business is managed through the Company's Hyperspring subsidiary. Contracts typically range from six months to three years. Hyperspring has been providing these services since 2005. The following table sets forth the revenue and operating results attributable to each reportable segment and includes a reconciliation of segment revenue to consolidated revenue and operating results to consolidated income (loss) before income tax expense: (in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Revenue: Performance Improvement Solutions $ 10,215 $ 9,751 $ 27,382 $ 26,798 Nuclear Industry Training and Consulting 4,213 5,058 12,438 15,678 $ 14,428 $ 14,809 $ 39,820 $ 42,476 Operating income (loss): Performance Improvement Solutions $ (412 ) $ (3,732 ) $ (890 ) $ (5,658 ) Nuclear Industry Training and Consulting 321 442 1,395 1,104 Gain (loss) on change in fair value of contingent consideration, net 524 (306 ) 370 (739 ) Operating income (loss) $ 433 $ (3,596 ) $ 875 $ (5,293 ) Interest income, net 11 19 52 67 (Loss) gain on derivative instruments, net (211 ) 20 (346 ) (59 ) Other income (expense), net 15 (156 ) 112 (235 ) Income (loss) before income taxes $ 248 $ (3,713 ) $ 693 $ (5,520 ) |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | 15. Commitments and Contingencies The Company has contingent liabilities that, in management's judgment, are not probable of assertion. If such unasserted contingent liabilities were to be asserted, or become probable of assertion, the Company may be required to record significant expenses and liabilities in the period in which these liabilities are asserted or become probable of assertion. |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated interim financial statements included herein have been prepared by GSE Systems, Inc. (the "Company," "GSE," "we," "us," or "our") without independent audit. In the opinion of the Company's management, all adjustments and reclassifications of a normal and recurring nature necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been condensed or omitted. The results of operations for interim periods are not necessarily an indication of the results for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission on March 25, 2016. Certain reclassifications have been made to prior period amounts to conform to the current presentation. The Company has two reportable segments as follows: ● Performance Improvement Solutions (approximately 69% of revenue) The Company's Performance Improvement Solutions segment primarily encompasses next generation power plant and process high-fidelity simulation solutions, as well as engineering solutions. This segment includes various simulation products, engineering services, and operation training systems delivered across the industries the Company serves: primarily nuclear and fossil fuel power generation, and the process industries. Simulation solutions include the following: (1) simulation software and services, including operator training systems, for the nuclear power industry, (2) simulation software and services, including operator training systems, for the fossil power industry, and (3) simulation software and services for the process industries used to teach fundamental industry processes and control systems to newly hired employees and for ongoing workforce development and training. GSE and its predecessors have been providing these services since 1976. ● Nuclear Industry Training and Consulting (approximately 31% of revenue) Nuclear Industry Training and Consulting provides highly specialized and skilled nuclear operations instructors and other consultants to the nuclear power industry. These employees work at clients' facilities under client direction. Examples of these highly skilled positions are senior reactor operations instructors, procedure writers, work management specialists, planners, and training material developers. This business is managed through the Company's Hyperspring subsidiary. The business model, management focus, margins, and other factors clearly separate this business line from the rest of the GSE product and service portfolio. Hyperspring has been providing these services since 2005. Financial information about the two business segments is provided in Note 14 of the accompanying consolidated financial statements. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as reported amounts of revenues and expenses during the reporting period. The Company's most significant estimates relate to revenue recognition on long-term contracts, product warranties, capitalization of software development costs, valuation of goodwill and intangible assets acquired, valuation of contingent consideration issued in business acquisitions, and the recoverability of deferred tax assets. Actual results could differ from these estimates and those differences could be material. |
Revenue Recognition | Revenue Recognition The Company has (1) fixed-price contracts for the sale of uniquely designed/customized systems containing hardware and software, (2) fixed-price contracts for the sale of software licenses which may include post-contract support ("PCS") and other elements such as installation and training, and (3) time and material contracts for support and service agreements. In accordance with Accounting Standards Codification ("ASC") 605-35 , "Construction-Type and Production-Type Contracts", Uncertainties inherent in the performance of contracts include labor availability and productivity, material costs, change order scope and pricing, software modification and customer acceptance issues. The reliability of these cost estimates is critical to the Company's revenue recognition as a significant change in the estimates can cause the Company's revenue and related margins to change significantly from the amounts estimated in the early stages of the project. The Company accrues for estimated warranty costs at the time the related revenue is recognized based on historical and projected claims experience. The Company's long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems. The Company evaluates customized system contracts for multiple deliverables under ASC 605-25, "Revenue Recognition-Multiple Element Arrangements" The Company also provides stand-alone PCS contracts. Such PCS arrangements are generally for a one-year period renewable annually and include customer support, unspecified software upgrades, and maintenance releases. The Company recognizes revenue from these contracts ratably over the life of the agreements. Revenue from the sale of software licenses without other elements in the contract and which do not require significant modifications or customization for the Company's modeling tools are recognized when the license agreement is signed, the license fee is fixed and determinable, delivery has occurred, and collection is considered probable. The Company utilizes written contracts as a means to establish the terms and conditions by which product support and services are sold to customers. Delivery is considered to have occurred when title and risk of loss have been transferred to the customer, which generally occurs after a license key has been delivered electronically to the customer and as support and services are delivered. The Company also recognizes revenue from the sale of software licenses with multiple deliverables. These software license sales are evaluated under ASC 985-605, " Software Revenue Recognition" The Company recognizes revenue under time and materials contracts primarily from the Nuclear Industry Training and Consulting segment and certain cost-reimbursable contracts. Revenue on time and material contracts is recognized as services are rendered and performed. Under a typical time-and-materials billing arrangement, customers are billed on a regularly scheduled basis, such as biweekly or monthly. Any earned but unbilled amounts are typically billed the following month. Under cost-reimbursable contracts, which are subject to a contract ceiling amount, the Company is reimbursed for allowable costs and paid a fee, which may be fixed or performance based. However, if costs exceed the contract ceiling or are not allowable under the provisions of the contract or applicable regulations, the Company may not be able to obtain reimbursement for all such costs. |
Recent Accounting Pronounceme24
Recent Accounting Pronouncements (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | 2. Recent Accounting Pronouncements Accounting Pronouncements Recently Adopted In November 2015, the Financial Accounting Standards Board ("FASB") issued ASU 2015-17, " Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes". Accounting Pronouncements Not Yet Adopted In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU 2016-02, " Leases (Topic 842) In March 2016, the FASB issued ASU No. 2016-09, "Compensation - Stock Compensation: Topic 718: Improvements to Employee Share Based Accounting" In August 2016, the FASB issued ASU No. 2016-15, "Classification of Certain Cash Receipts and Cash Payments" |
Summary of Significant Accoun25
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Summary of Significant Accounting Policies [Abstract] | |
Revisions | The Company assessed the materiality of these misstatements on prior periods' consolidated financial statements in accordance with SEC Staff Accounting Bulletin ("SAB") No. 99, Materiality Accounting Changes and Error Corrections "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Three months ended September 30, 2015 Nine months ended September 30, 2015 As Reported Adjustment As Revised As Reported Adjustment As Revised Revenue $ 14,961 $ (152 ) $ 14,809 $ 42,589 $ (113 ) $ 42,476 Cost of revenue 11,158 56 11,214 32,649 52 32,701 Write-down of capitalized software development costs 1,538 - 1,538 1,538 - 1,538 Gross profit 2,265 (208 ) 2,057 8,402 (165 ) 8,237 Operating loss (3,388 ) (208 ) (3,596 ) (5,128 ) (165 ) (5,293 ) Loss before income taxes (3,505 ) (208 ) (3,713 ) (5,355 ) (165 ) (5,520 ) Net loss $ (3,555 ) $ (208 ) $ (3,763 ) $ (5,566 ) $ (165 ) $ (5,731 ) Basic loss per common share $ (0.20 ) $ (0.01 ) $ (0.21 ) $ (0.31 ) $ (0.01 ) $ (0.32 ) Diluted loss per common share $ (0.20 ) $ (0.01 ) $ (0.21 ) $ (0.31 ) $ (0.01 ) $ (0.32 ) GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (in thousands) Three months ended September 30, 2015 Nine months ended September 30, 2015 As Reported Adjustment As Revised As Reported Adjustment As Revised Net loss $ (3,555 ) $ (208 ) $ (3,763 ) $ (5,566 ) $ (165 ) $ (5,731 ) Comprehensive loss $ (3,631 ) $ (208 ) $ (3,839 ) $ (5,772 ) $ (165 ) $ (5,937 ) GSE SYSTEMS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Nine months ended September 30, 2015 As Reported Adjustment As Revised Cash flows from operating activities: Net loss $ (5,566 ) $ (165 ) $ (5,731 ) Changes in assets and liabilities: Contract receivables, net 3,580 (134 ) 3,446 Prepaid expenses and other assets (409 ) 51 (358 ) Billings in excess of revenue earned (1,618 ) 248 (1,370 ) Net cash provided by operating activities $ 1,307 $ - $ 1,307 Net decrease in cash and cash equivalents $ (751 ) $ - $ (751 ) |
Basic and Diluted Earnings (L26
Basic and Diluted Earnings (Loss) Per Common Share (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Basic and Diluted Earnings (Loss) Per Common Share [Abstract] | |
Number of Common Shares and Common Share Equivalents Used in the Determination of Basic and Diluted Income (Loss) per Share | The number of common shares and common share equivalents used in the determination of basic and diluted earnings (loss) per share were as follows: (in thousands, except for share amounts) Three months ended Nine months ended September 30, September 30, 2016 2015 2016 2015 Numerator: Net income (loss) $ 168 $ (3,763 ) $ 418 $ (5,731 ) Denominator: Weighted-average shares outstanding for basic earnings per share 18,230,148 17,894,272 18,052,019 17,890,020 Effect of dilutive securities: Employee stock options 239,969 - 235,851 - Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings per share 18,470,117 17,894,272 18,287,870 17,890,020 Shares related to dilutive securities excluded because inclusion would be anti-dilutive 734,833 2,513,321 741,862 2,548,401 |
Contract Receivables (Tables)
Contract Receivables (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Contract Receivables [Abstract] | |
Components of Contract Receivables | The components of contract receivables are as follows: (in thousands) September 30, December 31, 2016 2015 Billed receivables $ 9,585 $ 9,831 Unbilled receivables 6,866 3,325 Allowance for doubtful accounts (21 ) (103 ) Total contract receivables, net $ 16,430 $ 13,053 |
Fair Value of Financial Instr28
Fair Value of Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value of Financial Instruments [Abstract] | |
Assets and Liabilities Measured at Fair Value | The following table presents assets and liabilities measured at fair value at September 30, 2016: (in thousands) Level 1 Level 2 Level 3 Total Money market funds $ 11,219 $ - $ - $ 11,219 Total assets $ 11,219 $ - $ - $ 11,219 Foreign exchange contracts $ - $ (230 ) $ - $ (230 ) Contingent consideration liability - - (1,941 ) (1,941 ) Total liabilities $ - $ (230 ) $ (1,941 ) $ (2,171 ) The following table presents assets and liabilities measured at fair value at December 31, 2015: (in thousands) Level 1 Level 2 Level 3 Total Money market funds $ 8,979 $ - $ - $ 8,979 Foreign exchange contracts - 121 - 121 Total assets $ 8,979 $ 121 $ - $ 9,100 Foreign exchange contracts $ - $ (57 ) $ - $ (57 ) Contingent consideration liability - - (3,732 ) (3,732 ) Total liabilities $ - $ (57 ) $ (3,732 ) $ (3,789 ) The following table provides a roll-forward of the fair value of the contingent consideration categorized as Level 3 for the nine months ended September 30, 2016: (in thousands) Contingent consideration: Beginning balance at January 1, 2016 $ 3,732 Payments made on contingent liabilities 1,421 Change in fair value 370 Ending balance $ 1,941 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Derivative Instruments [Abstract] | |
Estimated Fair Value of the Contracts in the Consolidated Balance Sheets | The Company has not designated any of the foreign exchange contracts outstanding as cash flow hedges and has recorded the estimated fair value of the contracts in the consolidated balance sheets as follows: September 30, December 31, (in thousands) 2016 2015 Asset derivatives Prepaid expenses and other current assets $ - $ 115 Other assets - 6 - 121 Liability derivatives Other current liabilities (178 ) (57 ) Other liabilities (52 ) - (230 ) (57 ) Net fair value $ (230 ) $ 64 |
Net (Loss) Gain on Derivative Instruments | For the three and nine months ended September 30, 2016, and September 30, 2015, the Company recognized a net (loss) gain on its derivative instruments as outlined below: Three months ended September 30, Nine months ended September 30, (in thousands) 2016 2015 2016 2015 Foreign exchange contracts-change in fair value $ (125 ) $ 34 $ (302 ) $ (53 ) Remeasurement of related contract receivables, billings in excess of revenue earned, and subcontractor accruals (86 ) (14 ) (44 ) (6 ) (Loss) gain on derivative instruments, net $ (211 ) $ 20 $ (346 ) $ (59 ) |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Long-Term Debt [Abstract] | |
Susquehanna Bank Loan Agreement Debt Covenants | The Loan Agreement contains certain restrictive covenants regarding future acquisitions and incurrence of debt. In addition, the Loan Agreement contains financial covenants with respect to the Company's minimum tangible capital base and quick ratio. As of Covenant September 30, 2016 Minimum tangible capital base Must exceed $10.5 million $27.0 million Quick ratio Must exceed 1.00 : 1.00 1.52 : 1.00 |
Product Warranty (Tables)
Product Warranty (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Product Warranty [Abstract] | |
Activities in the Product Warranty Accounts | The Company accrues for estimated warranty costs at the time the related revenue is recognized based on historical experience and projected claims. The Company's long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems. The portion of the warranty provision expected to be incurred within 12 months is classified as current within accrued warranty and totals $1.5 million, while the remaining $0.2 million is classified as long-term within other liabilities. The activity related to the warranty accrual is as follows: (in thousands) Balance at January 1, 2016 $ 1,614 Warranty provision 459 Warranty claims (385 ) Currency adjustment (4 ) Balance at September 30, 2016 $ 1,684 |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Income Taxes [Abstract] | |
Schedule of Income Taxes | The Company's income tax expense for the nine months ended September 30, 2016, and September 30, 2015, differed from the expected income tax amounts computed by applying the federal corporate income tax rate of 35% to income (loss) before income taxes for the periods as shown in the table below. (in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Provision for income taxes $ 80 $ 50 $ 275 $ 211 Effective tax rate 32.3 % (1.3 )% 39.7 % (3.8 )% |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Segment Information [Abstract] | |
Reconciliation of Revenue and Operating Results to Consolidated Income (Loss) Before Income Tax Expense | The following table sets forth the revenue and operating results attributable to each reportable segment and includes a reconciliation of segment revenue to consolidated revenue and operating results to consolidated income (loss) before income tax expense: (in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Revenue: Performance Improvement Solutions $ 10,215 $ 9,751 $ 27,382 $ 26,798 Nuclear Industry Training and Consulting 4,213 5,058 12,438 15,678 $ 14,428 $ 14,809 $ 39,820 $ 42,476 Operating income (loss): Performance Improvement Solutions $ (412 ) $ (3,732 ) $ (890 ) $ (5,658 ) Nuclear Industry Training and Consulting 321 442 1,395 1,104 Gain (loss) on change in fair value of contingent consideration, net 524 (306 ) 370 (739 ) Operating income (loss) $ 433 $ (3,596 ) $ 875 $ (5,293 ) Interest income, net 11 19 52 67 (Loss) gain on derivative instruments, net (211 ) 20 (346 ) (59 ) Other income (expense), net 15 (156 ) 112 (235 ) Income (loss) before income taxes $ 248 $ (3,713 ) $ 693 $ (5,520 ) |
Summary of Significant Accoun34
Summary of Significant Accounting Policies (Details) | 9 Months Ended |
Sep. 30, 2016Segment | |
Summary of Significant Accounting Policies [Abstract] | |
Number of reportable segment | 2 |
Term of warranty | 1 year |
Period of post customer support service (PCS) | 1 year |
Revenue [Member] | Performance Improvement Solutions [Member] | |
Revenue by major customers [Abstract] | |
Percentage of revenue contributed by major customers | 69.00% |
Revenue [Member] | Nuclear Industry Training and Consulting [Member] | |
Revenue by major customers [Abstract] | |
Percentage of revenue contributed by major customers | 31.00% |
Summary of Significant Accoun35
Summary of Significant Accounting Policies, Revisions (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract] | ||||
Revenue | $ 14,428 | $ 14,809 | $ 39,820 | $ 42,476 |
Cost of revenue | 10,704 | 11,214 | 28,913 | 32,701 |
Write-down of capitalized software development costs | 0 | 1,538 | 0 | 1,538 |
Gross profit | 3,724 | 2,057 | 10,907 | 8,237 |
Operating loss | 433 | (3,596) | 875 | (5,293) |
Loss before income taxes | 248 | (3,713) | 693 | (5,520) |
Net loss | $ 168 | $ (3,763) | $ 418 | $ (5,731) |
Basic loss per common share (in dollars per share) | $ 0.01 | $ (0.21) | $ 0.02 | $ (0.32) |
Diluted loss per common share (in dollars per share) | $ 0.01 | $ (0.21) | $ 0.02 | $ (0.32) |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS [Abstract] | ||||
Net loss | $ 168 | $ (3,763) | $ 418 | $ (5,731) |
Comprehensive loss | 118 | (3,839) | 266 | (5,937) |
Cash flows from operating activities [Abstract] | ||||
Net income (loss) | $ 168 | (3,763) | 418 | (5,731) |
Changes in assets and liabilities [Abstract] | ||||
Contract receivables, net | 3,616 | (3,446) | ||
Prepaid expenses and other assets | 269 | 358 | ||
Billings in excess of revenue earned | 3,183 | (1,370) | ||
Net cash provided by operating activities | 3,882 | 1,307 | ||
Net decrease in cash and cash equivalents | $ 3,009 | (751) | ||
Revenue Recognized On Multiple Element Arrangements [Member] | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract] | ||||
Revenue | 14,809 | 42,476 | ||
Cost of revenue | 11,214 | 32,701 | ||
Write-down of capitalized software development costs | 1,538 | 1,538 | ||
Gross profit | 2,057 | 8,237 | ||
Operating loss | (3,596) | (5,293) | ||
Loss before income taxes | (3,713) | (5,520) | ||
Net loss | $ (3,763) | $ (5,731) | ||
Basic loss per common share (in dollars per share) | $ (0.21) | $ (0.32) | ||
Diluted loss per common share (in dollars per share) | $ (0.21) | $ (0.32) | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS [Abstract] | ||||
Net loss | $ (3,763) | $ (5,731) | ||
Comprehensive loss | (3,839) | (5,937) | ||
Cash flows from operating activities [Abstract] | ||||
Net income (loss) | (3,763) | (5,731) | ||
Changes in assets and liabilities [Abstract] | ||||
Contract receivables, net | 3,446 | |||
Prepaid expenses and other assets | (358) | |||
Billings in excess of revenue earned | (1,370) | |||
Net cash provided by operating activities | 1,307 | |||
Net decrease in cash and cash equivalents | (751) | |||
Revenue Recognized On Multiple Element Arrangements [Member] | As Reported [Member] | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract] | ||||
Revenue | 14,961 | 42,589 | ||
Cost of revenue | 11,158 | 32,649 | ||
Write-down of capitalized software development costs | 1,538 | 1,538 | ||
Gross profit | 2,265 | 8,402 | ||
Operating loss | (3,388) | (5,128) | ||
Loss before income taxes | (3,505) | (5,355) | ||
Net loss | $ (3,555) | $ (5,566) | ||
Basic loss per common share (in dollars per share) | $ (0.20) | $ (0.31) | ||
Diluted loss per common share (in dollars per share) | $ (0.20) | $ (0.31) | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS [Abstract] | ||||
Net loss | $ (3,555) | $ (5,566) | ||
Comprehensive loss | (3,631) | (5,772) | ||
Cash flows from operating activities [Abstract] | ||||
Net income (loss) | (3,555) | (5,566) | ||
Changes in assets and liabilities [Abstract] | ||||
Contract receivables, net | 3,580 | |||
Prepaid expenses and other assets | (409) | |||
Billings in excess of revenue earned | (1,618) | |||
Net cash provided by operating activities | 1,307 | |||
Net decrease in cash and cash equivalents | (751) | |||
Revenue Recognized On Multiple Element Arrangements [Member] | Adjustment [Member] | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract] | ||||
Revenue | (152) | (113) | ||
Cost of revenue | 56 | 52 | ||
Write-down of capitalized software development costs | 0 | 0 | ||
Gross profit | (208) | (165) | ||
Operating loss | (208) | (165) | ||
Loss before income taxes | (208) | (165) | ||
Net loss | $ (208) | $ (165) | ||
Basic loss per common share (in dollars per share) | $ (0.01) | $ (0.01) | ||
Diluted loss per common share (in dollars per share) | $ (0.01) | $ (0.01) | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS [Abstract] | ||||
Net loss | $ (208) | $ (165) | ||
Comprehensive loss | (165) | |||
Cash flows from operating activities [Abstract] | ||||
Net income (loss) | $ (208) | (165) | ||
Changes in assets and liabilities [Abstract] | ||||
Contract receivables, net | (134) | |||
Prepaid expenses and other assets | 51 | |||
Billings in excess of revenue earned | 248 | |||
Net cash provided by operating activities | 0 | |||
Net decrease in cash and cash equivalents | $ 0 |
Basic and Diluted Earnings (L36
Basic and Diluted Earnings (Loss) Per Common Share (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Numerator [Abstract] | ||||
Net income (loss) | $ 168 | $ (3,763) | $ 418 | $ (5,731) |
Denominator [Abstract] | ||||
Weighted-average shares outstanding for basic earnings per share (in shares) | 18,230,148 | 17,894,272 | 18,052,019 | 17,890,020 |
Effect of dilutive securities [Abstract] | ||||
Employee stock options (in shares) | 239,969 | 0 | 235,851 | 0 |
Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings per share (in shares) | 18,470,117 | 17,894,272 | 18,287,870 | 17,890,020 |
Shares related to dilutive securities excluded because inclusion would be anti-dilutive (in shares) | 734,833 | 2,513,321 | 741,862 | 2,548,401 |
Contingent Consideration (Detai
Contingent Consideration (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Contingent Consideration [Abstract] | |||||
Contingent consideration accrued, current | $ 731 | $ 731 | $ 2,647 | ||
Contingent consideration accrued, noncurrent | 1,210 | 1,210 | $ 1,085 | ||
Payments on contingent consideration | $ 0 | $ 0 | $ (1,421) | $ (500) |
Contract Receivables (Details)
Contract Receivables (Details) $ in Thousands | 1 Months Ended | 9 Months Ended | 12 Months Ended |
Apr. 30, 2016USD ($) | Sep. 30, 2016USD ($)Customer | Dec. 31, 2015USD ($)Customer | |
Contract Receivables [Abstract] | |||
Maximum term of contract receivables | 12 months | ||
Components of contract receivables [Abstract] | |||
Billed receivables | $ 9,585 | $ 9,831 | |
Unbilled receivables | 6,866 | 3,325 | |
Allowance for doubtful accounts | (21) | (103) | |
Total contract receivables, net | $ 16,430 | $ 13,053 | |
Unbilled contract receivables billed during October 2016 | $ 600 | ||
Contract Receivable [Member] | |||
Concentration Risk [Line Items] | |||
Number of customers accounting for contract receivables | Customer | 1 | 0 | |
Percentage of contract receivables accounted by major customers | 11.30% | 10.00% |
Software Development Costs (Det
Software Development Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Software Development Costs [Abstract] | ||||
Economic life of product | 3 years | |||
Total capitalized software development cost | $ 10 | $ 473 | $ 196 | $ 1,411 |
Capitalized software amortization | $ (111) | $ (96) | $ (296) | $ (291) |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Goodwill and Intangible Assets [Abstract] | ||
Goodwill | $ 5,612 | $ 5,612 |
Fair Value of Financial Instr41
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2016 | Dec. 31, 2015 | |
Assets and liabilities measured at fair value [Abstract] | ||
Money market funds | $ 11,219 | $ 8,979 |
Foreign exchange contracts - Assets | 121 | |
Total assets | 11,219 | 9,100 |
Foreign exchange contracts - Liabilities | (230) | (57) |
Contingent consideration liability | (1,941) | (3,732) |
Total liabilities | (2,171) | (3,789) |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance at January 1, 2016 | 3,732 | |
Payments made on contingent liabilities | 1,421 | |
Change in fair value | 370 | |
Ending balance | 1,941 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Assets and liabilities measured at fair value [Abstract] | ||
Money market funds | 11,219 | 8,979 |
Foreign exchange contracts - Assets | 0 | |
Total assets | 11,219 | 8,979 |
Foreign exchange contracts - Liabilities | 0 | 0 |
Contingent consideration liability | 0 | 0 |
Total liabilities | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Assets and liabilities measured at fair value [Abstract] | ||
Money market funds | 0 | 0 |
Foreign exchange contracts - Assets | 121 | |
Total assets | 0 | 121 |
Foreign exchange contracts - Liabilities | (230) | (57) |
Contingent consideration liability | 0 | 0 |
Total liabilities | (230) | (57) |
Significant Unobservable Inputs (Level 3) [Member] | ||
Assets and liabilities measured at fair value [Abstract] | ||
Money market funds | 0 | 0 |
Foreign exchange contracts - Assets | 0 | |
Total assets | 0 | 0 |
Foreign exchange contracts - Liabilities | 0 | 0 |
Contingent consideration liability | (1,941) | (3,732) |
Total liabilities | $ (1,941) | $ (3,732) |
Derivative Instruments, Foreign
Derivative Instruments, Foreign Exchange Contracts (Details) - Foreign Exchange Contract [Member] € in Millions, ¥ in Millions, £ in Millions, CAD in Millions, AUD in Millions | 9 Months Ended | |||||||
Sep. 30, 2016EUR (€) | Sep. 30, 2016AUD | Sep. 30, 2016JPY (¥) | Sep. 30, 2016CAD | Dec. 31, 2015GBP (£) | Dec. 31, 2015EUR (€) | Dec. 31, 2015AUD | Dec. 31, 2015CAD | |
Derivative [Line Items] | ||||||||
Foreign exchange contract outstanding | € 1.6 | AUD 0.7 | ¥ 341.4 | CAD 0.5 | £ 0.5 | € 2.1 | AUD 0.4 | CAD 1.3 |
Expiration date of contract | Dec. 31, 2018 |
Derivative Instruments, Fair Va
Derivative Instruments, Fair Values Derivatives, Balance Sheet Location (Details) - Foreign Exchange Contract [Member] - Not Designated as Hedging Instrument [Member] - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Estimated fair value of the contracts in the consolidated balance sheets [Abstract] | ||
Asset derivatives | $ 0 | $ 121 |
Liability derivatives | (230) | (57) |
Net fair value | (230) | 64 |
Prepaid Expenses and Other Current Assets [Member] | ||
Estimated fair value of the contracts in the consolidated balance sheets [Abstract] | ||
Asset derivatives | 0 | 115 |
Other Assets [Member] | ||
Estimated fair value of the contracts in the consolidated balance sheets [Abstract] | ||
Asset derivatives | 0 | 6 |
Other Current Liabilities [Member] | ||
Estimated fair value of the contracts in the consolidated balance sheets [Abstract] | ||
Liability derivatives | (178) | (57) |
Other Liabilities [Member] | ||
Estimated fair value of the contracts in the consolidated balance sheets [Abstract] | ||
Liability derivatives | $ (52) | $ 0 |
Derivative Instruments, Gain (L
Derivative Instruments, Gain (Loss) On Derivative Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||||
Foreign exchange contracts- change in fair value | $ (125) | $ 34 | $ (302) | $ (53) |
Remeasurement of related contract receivables, billings in excess of revenue earned, and subcontractor accruals | (86) | (14) | (44) | (6) |
(Loss) gain on derivative instruments, net | $ (211) | $ 20 | $ (346) | $ (59) |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Jun. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock-based compensation expense | $ 412,000 | $ 136,000 | $ 882,000 | $ 407,000 | |
Granted performance-based RSUs (in shares) | 1,162,500 | 1,322,500 | |||
Aggregate fair value for performance-based RSUs | $ 1,600,377 | $ 1,882,377 | |||
Granted time-based RSUs (in shares) | 70,000 | 204,824 | |||
Aggregate fair value for time-based RSUs | $ 172,300 | $ 471,650 | |||
Shares granted under stock options (in shares) | 0 | 0 | 40,000 | 60,000 | |
Fair value of shares granted under stock option plan | $ 46,000 | $ 48,000 | |||
Restricted Stock Units (RSUs) [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 450,000 | ||||
Aggregate fair value of grants | $ 469,000 | ||||
Consecutive trading days | 30 days | 90 days | |||
Increase in fair value of grants | $ 250,000 | ||||
Restricted Stock Units (RSUs) [Member] | Minimum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Requisite service period | 1 year | ||||
Restricted Stock Units (RSUs) [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Requisite service period | 5 years |
Long-Term Debt (Details)
Long-Term Debt (Details) | 9 Months Ended | |
Sep. 30, 2016USD ($)Right | Dec. 31, 2015USD ($) | |
Line of Credit Facility [Line Items] | ||
Long-term debt | $ 0 | $ 0 |
Tangible capital base amount | $ 27,000,000 | |
Quick ratio | 1.52 | |
Performance Bond [Abstract] | ||
Number of standby letters of credit | Right | 9 | |
Letter of credit and surety bonds | $ 3,300,000 | |
Number of Performance and Bid Bonds issued in relation to contracts | Right | 8 | |
Number of stand by letters of credit deposited in escrow accounts | Right | 9 | |
Restricted cash and investments | $ 3,300,000 | 3,500,000 |
Restricted cash, current | 1,601,000 | 1,771,000 |
Restricted cash, noncurrent | 1,735,000 | $ 1,779,000 |
Minimum [Member] | ||
Line of Credit Facility [Line Items] | ||
Tangible capital base of covenant amount | $ 10,500,000 | |
Quick ratio, covenant | 1 | |
BB&T Bank [Member] | Revolving Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Principal amount of the line of credit | $ 7,500,000 | |
Expiration date of credit agreement | Mar. 31, 2017 | |
Minimum cash balance requirement | $ 3,000,000 | |
BB&T Bank [Member] | Revolving Credit Facility [Member] | Wall Street Journal Prime Rate [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt instrument, basis spread on variable rate | 4.50% |
Product Warranty (Details)
Product Warranty (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Activities in product warranty account [Abstract] | |
Beginning balance | $ 1,614 |
Warranty provision | 459 |
Warranty claims | (385) |
Currency adjustment | (4) |
Ending balance | 1,684 |
Accrued warranty, current | 1,534 |
Accrued warranty, noncurrent | $ 150 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Income Taxes [Abstract] | ||||
Federal corporate income tax rate | 35.00% | |||
Provision for income taxes | $ 80 | $ 50 | $ 275 | $ 211 |
Effective tax rate | 32.30% | (1.30%) | 39.70% | (3.80%) |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2016USD ($)Segment | Sep. 30, 2015USD ($) | |
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||
Number of reportable business segments | Segment | 2 | |||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Revenue | $ 14,428 | $ 14,809 | $ 39,820 | $ 42,476 |
Gain (loss) on change in fair value of contingent consideration, net | 524 | (306) | 370 | (739) |
Operating income (loss) | 433 | (3,596) | 875 | (5,293) |
Interest income, net | 11 | 19 | 52 | 67 |
(Loss) gain on derivative instruments, net | (211) | 20 | (346) | (59) |
Other income (expense), net | 15 | (156) | 112 | (235) |
Income (loss) before income taxes | 248 | (3,713) | 693 | (5,520) |
Performance Improvement Solutions [Member] | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Revenue | 10,215 | 9,751 | 27,382 | 26,798 |
Operating income (loss) | (412) | (3,732) | $ (890) | (5,658) |
Performance Improvement Solutions [Member] | Minimum [Member] | ||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||
Contract term | 6 months | |||
Contract term for the majority of contracts | 12 months | |||
Performance Improvement Solutions [Member] | Maximum [Member] | ||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||
Contract term | 3 years | |||
Contract term for the majority of contracts | 2 years | |||
Nuclear Industry Training and Consulting [Member] | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Revenue | 4,213 | 5,058 | $ 12,438 | 15,678 |
Operating income (loss) | $ 321 | $ 442 | $ 1,395 | $ 1,104 |
Nuclear Industry Training and Consulting [Member] | Minimum [Member] | ||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||
Contract term | 6 months | |||
Nuclear Industry Training and Consulting [Member] | Maximum [Member] | ||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||
Contract term | 3 years |