Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 28, 2014 | Aug. 01, 2014 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'INVENTURE FOODS, INC. | ' |
Entity Central Index Key | '0000944508 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 28-Jun-14 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-27 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 19,528,802 |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Current assets: | ' | ' |
Cash and cash equivalents | $878 | $910 |
Accounts receivable, net of allowance for doubtful accounts of $209 and $222 at September 28, 2013 and December 29, 2012, respectively | 21,814 | 23,618 |
Inventories | 49,755 | 43,086 |
Deferred income tax asset | 740 | 755 |
Other current assets | 2,299 | 1,223 |
Total current assets | 75,486 | 69,592 |
Property and equipment, net of accumulated depreciation of $32,472 and $28,524 at September 28, 2013 and December 29, 2012, respectively | 55,953 | 50,140 |
Goodwill | 23,064 | 23,064 |
Trademarks and other intangibles, net | 25,022 | 25,624 |
Other assets | 1,638 | 1,671 |
Total assets | 181,163 | 170,091 |
Current liabilities: | ' | ' |
Accounts payable | 20,404 | 19,380 |
Accrued liabilities | 11,207 | 10,121 |
Current portion of long-term debt | 6,128 | 6,110 |
Total current liabilities | 37,739 | 35,611 |
Long-term debt, less current portion | 58,808 | 61,865 |
Line of credit | 13,425 | 3,223 |
Deferred income tax liability | 4,203 | 4,188 |
Interest rate swaps | 449 | 526 |
Other liabilities | 2,300 | 5,525 |
Total liabilities | 116,924 | 110,938 |
Commitments and contingencies (Note 7) | ' | ' |
Shareholders' equity: | ' | ' |
Common stock, $.01 par value; 50,000 shares authorized; 19,842 and 19,571 shares issued and outstanding at September 28, 2013 and December 29, 2012, respectively | 199 | 198 |
Additional paid-in capital | 31,929 | 30,960 |
Accumulated other comprehensive loss | -198 | -244 |
Retained earnings | 32,780 | 28,710 |
Total shareholders' equity before treasury stock | 64,710 | 59,624 |
Less: treasury stock, at cost: 368 shares at September 28, 2013 and December 29, 2012 | -471 | -471 |
Total shareholders' equity | 64,239 | 59,153 |
Total liabilities and shareholders' equity | $181,163 | $170,091 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, except Per Share data, unless otherwise specified | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | ' | ' |
Accounts receivable, allowance for doubtful accounts (in dollars) | $104 | $219 |
Accumulated depreciation (in dollars) | $36,720 | $33,880 |
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 50,000 | 50,000 |
Common stock, shares issued | 19,894 | 19,571 |
Common stock, shares outstanding | 19,842 | 19,845 |
Treasury stock, shares | 368 | 368 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ' | ' | ' | ' |
Net revenues | $71,852 | $53,677 | $139,361 | $102,214 |
Cost of revenues | 58,396 | 44,541 | 114,342 | 84,253 |
Gross profit | 13,456 | 9,136 | 25,019 | 17,961 |
Selling, general and administrative expenses | 9,024 | 6,889 | 17,422 | 13,846 |
Operating income | 4,432 | 2,247 | 7,597 | 4,115 |
Interest expense, net | 584 | 171 | 1,254 | 391 |
Income before income tax provision | 3,848 | 2,076 | 6,343 | 3,724 |
Income tax provision | 1,376 | 669 | 2,274 | 1,261 |
Net income | $2,472 | $1,407 | $4,069 | $2,463 |
Earnings per common share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.13 | $0.07 | $0.21 | $0.13 |
Diluted (in dollars per share) | $0.12 | $0.07 | $0.20 | $0.13 |
Weighted average number of common shares: | ' | ' | ' | ' |
Basic (in shares) | 19,468 | 19,307 | 19,453 | 19,257 |
Diluted (in shares) | 19,960 | 19,702 | 19,942 | 19,698 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ' | ' | ' | ' |
Net income | $2,472 | $1,407 | $4,069 | $2,463 |
Change in fair value of interest rate swaps, net of tax | 18 | 65 | 46 | 99 |
Comprehensive income | $2,490 | $1,472 | $4,115 | $2,562 |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 |
Cash flows from operating activities: | ' | ' |
Net income | $4,069 | $2,463 |
Adjustments to reconcile net income to net cash provided by operating activities, net of effects of acquisitions: | ' | ' |
Depreciation | 3,321 | 2,544 |
Amortization | 602 | 5 |
Provision for bad debts | 14 | -25 |
Deferred income taxes | 327 | 747 |
Excess income tax benefit from exercise of stock options | -297 | -544 |
Share-based compensation expense | 745 | 381 |
Loss (gain) on disposition of equipment | 124 | 20 |
Contingent consideration revaluation | -516 | ' |
Change assets and liabilities, net of effects from acquisitions: | ' | ' |
Accounts receivable | 1,790 | -3,560 |
Inventories | -6,669 | 53 |
Other assets and liabilities | -1,044 | 309 |
Accounts payable and accrued liabilities | 623 | 4,425 |
Net cash provided by operating activities | 3,089 | 6,818 |
Cash flows from investing activities: | ' | ' |
Purchase of equipment | -9,259 | -5,510 |
Acquisition of Willamette Valley Fruit Company | ' | -8,472 |
Net cash used in investing activities | -10,509 | -13,982 |
Payment of additional purchase price consideration for Willamette Valley Fruit Company | -1,250 | ' |
Cash flows from financing activities: | ' | ' |
Net borrowings (repayments) on line of credit | 10,202 | -383 |
Proceeds from issuance of common stock under equity award plans | 136 | 133 |
Payments made on capital lease obligations | -229 | -243 |
Borrowings on equipment term loan | ' | 8,500 |
Payments made on long-term debt | -2,810 | -858 |
Payment of deferred financing fees | ' | -78 |
Excess income tax benefit from exercise of stock options | 297 | 544 |
Payment of payroll taxes on stock-based compensation through shares withheld | -208 | -444 |
Net cash provided by (used in) financing activities | 7,388 | 7,171 |
Net increase (decrease) in cash and cash equivalents | -32 | 7 |
Cash and cash equivalents at beginning of period | 910 | 419 |
Cash and cash equivalents at end of period | 878 | 426 |
Supplemental disclosures of cash flow information: | ' | ' |
Cash paid during the period for interest | 701 | 467 |
Cash paid during the period for income taxes | $2,212 | $101 |
Organization_and_Summary_of_Si
Organization and Summary of Significant Accounting Policies | 6 Months Ended | |||||||||||||||||||||
Jun. 28, 2014 | ||||||||||||||||||||||
Organization and Summary of Significant Accounting Policies | ' | |||||||||||||||||||||
Organization and Summary of Significant Accounting Policies | ' | |||||||||||||||||||||
1.Organization and Summary of Significant Accounting Policies | ||||||||||||||||||||||
Inventure Foods, Inc., a Delaware corporation (referred to herein as the “Company,” referred to as “we,” “our” or “us”), is a leading marketer and manufacturer of healthy/natural and indulgent specialty snack food brands with more than $215 million in annual net revenues for fiscal year 2013. | ||||||||||||||||||||||
We specialize in two primary product categories: (1) healthy/natural food products and (2) indulgent specialty snack products. We sell our products nationally through a number of channels including: grocery, natural, mass merchandisers, drug, club, value, vending, food service, convenience stores and international. Our goal is to have a diversified portfolio of brands, products, customers and distribution channels. | ||||||||||||||||||||||
In our healthy/natural food category, products include Rader Farms® frozen berries, Boulder Canyon® brand kettle cooked potato chips, Willamette Valley Fruit CompanyTM brand frozen berries, Fresh FrozenTM brand frozen vegetables, Jamba® branded blend-and-serve smoothie kits under license from Jamba Juice Company, Seattle’s Best Coffee® Frozen Coffee Blends branded blend-and-serve frozen coffee beverage under license from Seattle’s Best Coffee, LLC and private label frozen fruit and healthy/natural snacks. | ||||||||||||||||||||||
In our indulgent specialty snack food category, products include T.G.I. Friday’s® brand snacks under license from T.G.I. Friday’s Inc. (“T.G.I. Friday’s”), Nathan’s Famous® brand snack products under license from Nathan’s Famous Corporation, Vidalia® brand snack products under license from Vidalia Brands, Inc., Poore Brothers® kettle cooked potato chips, Bob’s Texas Style® kettle cooked chips, and Tato Skins® brand potato snacks. We also manufacture private label snacks for certain grocery retail chains and co-pack products for other snack and cereal manufacturers. | ||||||||||||||||||||||
We operate in two segments: frozen products and snack products. The frozen products segment produces frozen fruits, vegetables and beverages for sale primarily to groceries, club stores and mass merchandisers. All products sold under our frozen products segment are considered part of the healthy/natural food category. The snack products segment produces potato chips, kettle chips, potato crisps, potato skins, pellet snacks, sheeted dough products, cereal and extruded products for sale primarily to snack food distributors and retailers. The products sold under our snack products segment includes products considered part of the indulgent specialty snack food category, as well as products considered part of the healthy/natural food category. | ||||||||||||||||||||||
We operate manufacturing facilities in seven locations. Our frozen berry products are processed in Lynden, Washington and two facilities in Salem, Oregon. Our frozen berry business grows, processes and markets premium berry blends, raspberries, blueberries and rhubarb and purchases marionberries, cherries, cranberries, strawberries and other fruits from a select network of fruit growers for resale. The fruit is processed, frozen and packaged for sale and distribution to wholesale customers. Our frozen vegetable products are processed in Jefferson, Georgia and Thomasville, Georgia. Our frozen beverage products are packaged at our Lynden, Washington facility. We also use third-party processors for certain frozen products and package certain frozen fruits for other manufacturers. Our snack products are manufactured at our Phoenix, Arizona and Bluffton, Indiana plants, as well as some third-party plants for certain products. | ||||||||||||||||||||||
Our fiscal year ends on the last Saturday occurring in the month of December of each calendar year. Accordingly, the second quarter of 2014 commenced March 30, 2014 and ended June 28, 2014. | ||||||||||||||||||||||
Basis of Presentation | ||||||||||||||||||||||
The consolidated financial statements include the accounts of Inventure Foods, Inc. and all of our wholly owned subsidiaries. All significant intercompany amounts and transactions have been eliminated. The financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary in order to make the consolidated financial statements not misleading. A description of our accounting policies and other financial information is included in the audited financial statements filed with our Annual Report on Form 10-K/A for the fiscal year ended December 28, 2013. The results of operations for the quarter ended June 28, 2014 are not necessarily indicative of the results expected for the full year. | ||||||||||||||||||||||
Fair Value of Financial Instruments | ||||||||||||||||||||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. We classify our investments based upon an established fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are described as follows: | ||||||||||||||||||||||
Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | ||||||||||||||||||||||
Level 2Quoted prices in markets that are not considered to be active or financial instruments without quoted market prices, but for which all significant inputs are observable, either directly or indirectly; | ||||||||||||||||||||||
Level 3Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. | ||||||||||||||||||||||
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. | ||||||||||||||||||||||
At June 28, 2014 and December 28, 2013, the carrying value of cash, accounts receivable, accounts payable and accrued liabilities approximate fair values since they are short-term in nature. The carrying value of the long-term debt approximates fair-value based on the borrowing rates currently available to us for long-term borrowings with similar terms. The following table summarizes the valuation of our financial instruments (in thousands): | ||||||||||||||||||||||
June 28, 2014 | December 28, 2013 | |||||||||||||||||||||
Balance Sheet Classification | Interest Rate | Non-qualified | Earn-out | Interest Rate | Non-qualified | Earn-out | ||||||||||||||||
Swaps | Deferred | Contingent | Swaps | Deferred | Contingent | |||||||||||||||||
Compensation | Consideration | Compensation | Consideration | |||||||||||||||||||
Plan | Obligation | Plan | Obligation | |||||||||||||||||||
Investments | Investments | |||||||||||||||||||||
Other assets | Level 1 | $ | — | $ | 652 | $ | — | $ | — | $ | 579 | $ | — | |||||||||
Interest rate swaps | Level 2 | (449 | ) | — | — | (526 | ) | — | — | |||||||||||||
Accrued liabilities | Level 3 | — | — | (2,737 | ) | — | — | — | ||||||||||||||
Other liabilities | Level 3 | — | — | (1,350 | ) | — | — | (5,053 | ) | |||||||||||||
$ | (449 | ) | $ | 652 | $ | (4,087 | ) | $ | (526 | ) | $ | 579 | $ | (5,053 | ) | |||||||
Considerable judgment is required in interpreting market data to develop the estimate of fair value of our derivative instruments. Accordingly, the estimate may not be indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions or valuation methodologies could have a material effect on the estimated fair value amounts. | ||||||||||||||||||||||
The Company’s non-qualified deferred compensation plan assets consist of money market and mutual funds invested in domestic and international marketable securities that are directly observable in active markets. | ||||||||||||||||||||||
The fair value measurement of the earn-out contingent consideration obligation relates to the acquisition of Willamette Valley Fruit Company in May 2013 and Fresh Frozen Foods in November 2013, and is included in accrued liabilities and other long-term liabilities in the consolidated balance sheets. The fair value measurement is based upon significant inputs not observable in the market. Changes in the value of the obligation are recorded as income or expense in our consolidated statements of income. To determine the fair value, we valued the contingent consideration liability based on the expected probability weighted earnout payments corresponding to the EBITDA thresholds. The expected earnout payments were then present valued by applying a discount rate that captures a market participants view of the risk associated with the expected earnout payments. During the quarter ended June 28, 2014, we revalued the contingent consideration related to the Fresh Frozen Foods acquisition to $2.1 million due to forecasted reduction in estimated achievement of related targets. | ||||||||||||||||||||||
A summary of the activity of the fair value of the measurements using unobservable inputs (Level 3 Liabilities) for the quarter ended June 28, 2014, is as follows (in thousands): | ||||||||||||||||||||||
Level 3 | ||||||||||||||||||||||
Balance at December 28, 2013 | $ | 5,053 | ||||||||||||||||||||
Earn-out compensation paid to Willamette Valley Fruit Company | (450 | ) | ||||||||||||||||||||
Fresh Frozen Foods earn-out revaluation | (516 | ) | ||||||||||||||||||||
Balance at June 28, 2014 | $ | 4,087 | ||||||||||||||||||||
Income Taxes | ||||||||||||||||||||||
For the quarters ended June 28, 2014 and June 29, 2013 our provisions for income taxes were $1.4 million and $0.7 million, respectively. The effective tax rate for the second quarter of 2014 was 35.8% compared with 32.2% for the second quarter of 2013. The change in the effective tax rate is primarily due to a decrease in the benefits of domestic production activity deductions and higher state taxes. | ||||||||||||||||||||||
For the six months ended June 28, 2014 and June 29, 2013 our provisions for income taxes were $2.3 million and $1.3 million respectively. Our effective tax rate for the six months ended June 28, 2014 and June 29, 2013 was 35.9% and 33.9%, respectively. The change in the effective tax rate is due to a discontinuation of research credits, a decrease in the benefits of domestic production activity deductions and higher state taxes. | ||||||||||||||||||||||
Earnings Per Common Share | ||||||||||||||||||||||
Basic earnings per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period and includes unvested restricted stock grants. Diluted earnings per share is calculated by including all dilutive common shares such as stock options. Under the Financial Accounting Standards Board (“FASB”) ASC 260-10, unvested restricted stock grants that contain non-forfeitable rights to dividends or dividend equivalents are participating securities and, therefore, requires earnings per share to be presented pursuant to the two-class method. However, the application of this method would have no effect on basic and diluted earnings per common share and is therefore not presented. | ||||||||||||||||||||||
Options to purchase 11,921 and 5,960 shares of our common stock were excluded from the computation of diluted earnings per share for the quarter and six months ended June 28, 2014, respectively. Options to purchase 274,222 and 217,403 shares of our common stock were excluded from the computation of diluted earnings per share for the quarter and six months ending June 29, 2013, respectively. These exclusions were made because the options’ exercise prices were greater than the average market price of our common stock for those periods. Exercises of outstanding stock options or warrants are assumed to occur for purposes of calculating diluted earnings per share for periods in which their effect would not be anti-dilutive. | ||||||||||||||||||||||
Earnings per common share was computed as follows for the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands, except per share data): | ||||||||||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Basic Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Earnings per common share | $ | 0.13 | $ | 0.07 | $ | 0.21 | $ | 0.13 | ||||||||||||||
Diluted Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Incremental shares from assumed conversions of stock options and non-vested shares of restricted stock | 492 | 395 | 489 | 441 | ||||||||||||||||||
Adjusted weighted average number of common shares | 19,960 | 19,702 | 19,942 | 19,698 | ||||||||||||||||||
Earnings per common share | $ | 0.12 | $ | 0.07 | $ | 0.20 | $ | 0.13 | ||||||||||||||
Stock Options and Stock-Based Compensation | ||||||||||||||||||||||
Stock options and other stock-based compensation awards expense are adjusted for estimated forfeitures and are recognized on a straight-line basis over the requisite service period of the award, which is currently five to ten years for stock options, and one to three years for restricted stock. We estimate future forfeiture rates based on our historical experience. | ||||||||||||||||||||||
Compensation costs related to all share-based payment arrangements, including employee stock options, are recognized in the financial statements based on the fair value method of accounting. Excess tax benefits related to share-based payment arrangements are classified as cash inflows from financing activities and cash outflows from operating activities. | ||||||||||||||||||||||
See Note 9 “Shareholder’s Equity” for additional information. | ||||||||||||||||||||||
Adoption of New Accounting Pronouncements | ||||||||||||||||||||||
Changes to U.S. GAAP are established by the FASB in the form of accounting standards updates (“ASU”) to the FASB’s Accounting Standards Codification. | ||||||||||||||||||||||
We consider the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In 2013, the FASB issued accounting guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. The guidance is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. The implementation of the guidance did not have a material impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In April 2014, the FASB issued amendments to guidance for reporting discontinued operations and disposals of components of an entity. The amended guidance requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that do not qualify as discontinued operations. The amendments are effective prospectively for fiscal years, and interim reporting periods within those years, beginning after December 15, 2014 (early adoption is permitted only for disposals that have not been previously reported). The implementation of the amended guidance is not expected to have a material impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In May 2014, the FASB issued new accounting guidance related to revenue recognition. This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective at the beginning of our 2017 fiscal year and can be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. We are evaluating the impact, if any, of adopting this new accounting standard on our financial statements. | ||||||||||||||||||||||
In June 2014, the FASB issued new guidance related to stock compensation. The new standard requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015 and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. We are evaluating the impact, if any, of adopting this new accounting guidance on our financial statements. | ||||||||||||||||||||||
Acquisition
Acquisition | 6 Months Ended | |||||||||
Jun. 28, 2014 | ||||||||||
Acquisition | ' | |||||||||
Acquisition | ' | |||||||||
2.Acquisitions | ||||||||||
Fiscal 2013 Acquisitions | ||||||||||
Fresh Frozen Foods | ||||||||||
On November 8, 2013, we acquired substantially all of the assets, properties and rights of Fresh Frozen Foods, LLC. (“Fresh Frozen Foods”), a branded frozen vegetable processor. We have included the financial results of Fresh Frozen Foods in our consolidated financial statements from the date of acquisition. The total purchase price for Fresh Frozen Foods was $38.4 million in cash plus a working capital adjustment of $0.4 million. An additional amount of up to $3.0 million is payable to Fresh Frozen Foods as contingent consideration in the form of an earn-out based on 2014 performance. At the time of acquisition the contingent consideration was recorded at $2.6 million based on the fair value assessment at acquisition. Such contingent payment, if any, will be paid during the first quarter of 2015. We recorded $20.0 million of identifiable intangible assets and $13.2 million of net tangible assets that were assumed as a part of this acquisition based on their estimated fair values, and $8.3 million of residual goodwill. | ||||||||||
As of June 28, 2014, the contingent consideration was remeasured at $2.1 million, which resulted in a decrease in operating expenses of $0.5 million during second quarter of 2014. | ||||||||||
Willamette Valley Fruit Company | ||||||||||
On May 28, 2013, we enhanced our berry purchase and freezing capabilities by acquiring the berry processing business of Willamette Valley Fruit Company, LLC. (“Willamette Valley Fruit Company”). We have included the financial results of Willamette Valley Fruit Company in our consolidated financial statements from the date of acquisition. The total purchase price for Willamette Valley Fruit Company was $9.3 million in cash, plus an additional amount of up to $3.0 million as contingent consideration if certain performance thresholds are met during the seven-year period following the closing of the transaction. We recorded $3.9 million of identifiable intangible assets and $4.6 million of net tangible assets that were assumed as a part of this acquisition based on their estimated fair values, and $3.1 million of residual goodwill. | ||||||||||
During the first quarter of 2014 we paid $0.5 million of the contingent consideration upon completion of certain thresholds achieved during the 2013 fiscal period. We also paid $0.8 million in holdbacks upon expiration of certain indemnifications and completion of post-acquisition obligations. | ||||||||||
Unaudited Consolidated Pro Forma Financial Information | ||||||||||
The following unaudited pro forma consolidated results of operations (in thousands, except per share data) assumes the Willamette Valley Fruit Company and Fresh Frozen Foods acquisitions occurred as of the beginning of fiscal 2013. The unaudited pro forma results include estimates and assumptions regarding increased amortization of intangible assets related to the acquisitions, increased interest expense related to debt acquired in order to fund the acquisitions and the related tax effects. The pro forma results are not necessarily indicative of the actual results that would have occurred had the acquisition been completed as of the beginning of each of the periods presented, nor are they necessarily indicative of future consolidated results. | ||||||||||
Quarter Ended | Six Months Ended | |||||||||
June 29, | June 29, | |||||||||
2013 | 2013 | |||||||||
Net revenues | As reported | $ | 53,677 | $ | 102,214 | |||||
pro forma | $ | 70,454 | $ | 136,497 | ||||||
Net income | As reported | $ | 1,407 | $ | 2,463 | |||||
pro forma | $ | 1,825 | $ | 3,350 | ||||||
Diluted earnings per share | As reported | $ | 0.07 | $ | 0.13 | |||||
pro forma | $ | 0.09 | $ | 0.17 | ||||||
Inventories
Inventories | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Inventories | ' | |||||||
Inventories | ' | |||||||
3.Inventories | ||||||||
Inventories consisted of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Finished goods | $ | 12,375 | $ | 18,392 | ||||
Raw materials | 37,380 | 24,694 | ||||||
$ | 49,755 | $ | 43,086 | |||||
Goodwill_Trademarks_and_Other_
Goodwill, Trademarks and Other Intangibles | 6 Months Ended | |||||||||
Jun. 28, 2014 | ||||||||||
Goodwill, Trademarks and Other Intangibles | ' | |||||||||
Goodwill, Trademarks and Other Intangibles | ' | |||||||||
4.Goodwill, Trademarks and Other Intangibles | ||||||||||
Goodwill, trademarks and other intangibles, net consisted of the following (in thousands): | ||||||||||
Estimated | June 28, | December 28, | ||||||||
Useful Life | 2014 | 2013 | ||||||||
Goodwill: | ||||||||||
Inventure Foods | $ | 5,986 | $ | 5,986 | ||||||
Rader Farms | 5,630 | 5,630 | ||||||||
Willamette Valley Fruit Company | 3,147 | 3,147 | ||||||||
Fresh Frozen Foods | 8,301 | 8,301 | ||||||||
Total Goodwill | $ | 23,064 | $ | 23,064 | ||||||
Trademarks: | ||||||||||
Inventure Foods | $ | 896 | 896 | |||||||
Rader Farms | 1,070 | 1,070 | ||||||||
Willamette Valley Fruit Company | 740 | 740 | ||||||||
Fresh Frozen Foods | 9,475 | 9,475 | ||||||||
Other intangibles: | ||||||||||
Rader Farms- Customer relationship, gross carrying amount | 10 years | 100 | 100 | |||||||
Rader Farms- Customer relationship, accum. amortization | (71 | ) | (66 | ) | ||||||
Willamette Valley Fruit Company - Customer relationship, gross carrying amount | 10 years | 3,200 | 3,200 | |||||||
Willamette Valley Fruit Company - Customer relationship, accum. amortization | (320 | ) | (160 | ) | ||||||
Fresh Frozen Foods - Customer relationship, gross carrying amount | 12 years | 10,487 | 10,487 | |||||||
Fresh Frozen Foods - Customer relationship, accum. amortization | (555 | ) | (118 | ) | ||||||
Total trademarks and other intangibles, net | $ | 25,022 | $ | 25,624 | ||||||
Our amortization expense related to these intangibles was $0.3 million and $0.6 million for the quarters and six months ended June 28, 2014 respectively, and $3,000 and $5,000 for the quarters and six months ended June 29, 2013, respectively. | ||||||||||
Goodwill and trademarks are reviewed for impairment annually in the fourth fiscal quarter, or more frequently if impairment indicators arise. We believe the carrying values of our intangible assets are appropriate as of June 28, 2014. | ||||||||||
Accrued_Liabilities
Accrued Liabilities | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Accrued Liabilities | ' | |||||||
Accrued Liabilities | ' | |||||||
5.Accrued Liabilities | ||||||||
Accrued liabilities consisted of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Accrued payroll and payroll taxes | $ | 2,064 | $ | 1,070 | ||||
Accrued royalties and commissions | 1,032 | 1,078 | ||||||
Accrued advertising and promotion | 1,350 | 1,610 | ||||||
Accrued berry purchase payments | 1,717 | 2,971 | ||||||
Accrued contingent consideration | 2,737 | — | ||||||
Accrued other | 2,307 | 3,392 | ||||||
$ | 11,207 | $ | 10,121 | |||||
LongTerm_Debt
Long-Term Debt | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Long-Term Debt | ' | |||||||
Long-Term Debt | ' | |||||||
6.Long-Term Debt | ||||||||
Our long-term debt consists of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Senior secured term loan due quarterly through November 2018 | 57,450 | 60,000 | ||||||
Equipment term loan B due monthly through September, 2020 | 1,381 | 1,481 | ||||||
Bluffton, IN mortgage loan due monthly through December 2016 | 1,871 | 1,916 | ||||||
Lynden, WA real estate term loan due monthly through July 2017 | 2,685 | 2,805 | ||||||
Capital lease obligations, primarily due September 2017 | 1,549 | 1,773 | ||||||
64,936 | 67,975 | |||||||
Less current portion of long-term debt | (6,128 | ) | (6,110 | ) | ||||
Long-term debt, less current portion | $ | 58,808 | $ | 61,865 | ||||
On November 8, 2013, we entered into a $60.0 million senior secured term loan and a new $30.0 million senior secured revolving line of credit with a syndicate of lenders led by U.S. Bank National Association (“U.S. Bank”), pursuant to a Credit Agreement, a Security Agreement and certain other customary ancillary agreements (the “Senior Credit Facility”). To facilitate the Senior Credit Facility, the Company and its wholly owned subsidiaries entered into a Letter Amendment Agreement, dated as of November 8, 2013, with U.S. Bank (the “Letter Amendment”). The Letter Amendment reconciled the terms of the Senior Credit Facility with the terms of the Loan and Security Agreement and that certain Loan Agreement (term loan), dated as of November 30, 2006, by and between the Company’s wholly owned subsidiary, La Cometa Properties, Inc., and U.S. Bank. | ||||||||
The borrowing capacity available to us under the Senior Credit Facility consists of notes representing: | ||||||||
· | A revolving line of credit up to $30.0 million, maturing on November 8, 2018. At June 28, 2014, $13.4 million was outstanding and $16.6 million was available under the line of credit. All borrowings under the revolving line of credit bear interest at either (i) the prime rate of interest announced by U.S. Bank from time to time or (ii) LIBOR, plus the LIBOR Rate Margin (as defined in the revolving credit facility note) as adjusted. | |||||||
· | An equipment term loan B due September 2020 with interest at 3.12%. On August 14, 2013, we entered into an equipment term loan B to finance equipment located at Willamette Valley Fruit Company. | |||||||
The Senior Credit Facility maintained the terms and borrowing capacity of the prior agreement with respect to the following: | ||||||||
· | Bluffton, Indiana mortgage loan due December 2016; interest rate at 30 day LIBOR plus 165 basis points, fixed through a swap agreement to 6.85%; collateralized by land and a building in Bluffton, Indiana. | |||||||
· | Lynden, Washington real estate term loan due July 2017; interest at LIBOR plus 165 basis points; fixed through a swap agreement to 4.28%; secured by a leasehold interest in the real property in Lynden, Washington. | |||||||
As is customary in such financings, U.S. Bank, on behalf of the syndicate of lenders, may terminate the syndicate’s commitments, accelerate the repayment of amounts outstanding and exercise other remedies upon the occurrence of an event of default (as defined in the Senior Credit Facility), subject, in certain instances, to the expiration of an applicable cure period. The Senior Credit Facility requires us to maintain compliance with certain financial covenants, including a minimum fixed charge coverage ratio and a leverage ratio. At June 28, 2014, we were in compliance with all of the financial covenants. | ||||||||
Interest Rate Swaps | ||||||||
To manage exposure to changing interest rates, we selectively enter into interest rate swap agreements. Our interest rate swaps qualify for and are designated as cash flow hedges. Changes in the fair value of a swap that is highly effective and that is designated and qualifies as a cash flow hedge to the extent that the hedge is effective, are recorded in other comprehensive income. | ||||||||
We entered into an interest rate swap in 2006 to convert the interest rate of the mortgage loan to purchase the Bluffton, Indiana plant from the contractual rate of 30 day LIBOR plus 165 basis points to a fixed rate of 6.85%. The swap has a fixed pay rate of 6.85% and a notional amount of approximately $1.9 million at June 28, 2014 and expires in December 2016. The interest rate swap had fair value of $0.2 million at June 28, 2014, which is recorded as a liability on the accompanying condensed consolidated balance sheet. The swap value was determined in accordance with the fair value measurement guidance discussed earlier using Level 2 observable inputs and approximates the loss that would have been realized if the contract had been settled on June 28, 2014. | ||||||||
We entered into another interest rate swap in January 2008 to effectively convert the interest rate on the real estate term loan to a fixed rate of 4.28%. The interest rate swap is structured with decreasing notional amounts to match the expected pay down of the debt. The notional value of the swap at June 28, 2014 was $2.7 million. The interest rate swap is accounted for as a cash flow hedge derivative and expires in July 2017. The interest rate swap had fair value of $0.2 million at June 28, 2014, which is recorded as a liability on the accompanying condensed consolidated balance sheet. This value was determined in accordance with the fair value measurement guidance discussed earlier using Level 2 observable inputs and approximates the loss that would have been realized if the contract had been settled on June 28, 2014. | ||||||||
Commitments_and_Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 28, 2014 | |
Commitments and Contingencies | ' |
Commitments and Contingencies | ' |
7.Commitments and Contingencies | |
Contractual | |
Our future contractual obligations consist principally of long-term debt, operating leases, minimum commitments regarding third-party warehouse operations services, forward purchase agreements and remaining minimum royalty payments due licensors pursuant to brand licensing agreements. | |
In order to mitigate the risks of volatility in commodity markets to which we are exposed, we have entered into forward purchase agreements with certain suppliers based on market prices, forward price projections and expected usage levels. Our purchase commitments for certain ingredients, packaging materials and energy are generally less than 12 months. | |
Legal Proceedings | |
We are periodically a party to various lawsuits arising in the ordinary course of business. Management believes, based on discussions with legal counsel, that the resolution of any such lawsuits, individually and in the aggregate, will not have a material adverse effect on our financial position or results of operations. | |
Under our license agreement with the Jamba Juice Company (“Jamba Juice”), we are obligated and have agreed to indemnify and defend Jamba Juice in the two matters identified below, and Jamba Juice has tendered defense of these matters to us. | |
In March 2012, we learned that Jamba Juice was named as a defendant in a putative class action filed in the Federal Court for the North District of California and captioned Anderson v. Jamba Juice Company (the “Anderson Matter”). The plaintiff purports to represent a class of individuals who purchased make-at-home smoothie kits from Jamba Juice, and alleges that such smoothie kits contain unnaturally processed, synthetic and/or non-natural ingredients and that use of the words “All Natural” on the labels of these smoothie kits is unfair and fraudulent and violates various false advertising and unfair competition laws. The Anderson Matter is one of several “all natural” lawsuits recently brought against various food manufacturers and distributors in California. In an amended complaint, the plaintiff also alleged violations of the federal Magnuson-Moss Warranty Act, but the court dismissed those claims in August 2012. In a second amended complaint filed in September 2012, we were added as a defendant. Pursuant to the parties’ stipulation, on September 3, 2013 the court dismissed the Anderson Matter. | |
On June 28, 2013, a class action complaint against Jamba Juice and the Company, captioned Lilly v. Jamba Juice Company et al (the “Lilly Matter”), was filed in the Federal Court for the Northern District of California and makes nearly identical allegations as those made in the Anderson Matter, except that the complaint also alleges that the smoothie kits contain two additional allegedly non-natural ingredients. The plaintiffs in this new action are represented by the same counsel that represented the plaintiff in the Anderson Matter. While we currently believe the “all natural” statement on the smoothie kits are not misleading and in full compliance with FDA guidelines, we are investigating the claims asserted in the Lilly Matter, and intend to vigorously defend against them. On September 17, 2013, we filed a motion to dismiss, seeking to dismiss plaintiffs’ claims as to gelatin and the Orange Dream Machine smoothie kit. Our motion was denied in November 2013. On February 3, 2014, the plaintiffs filed a motion to certify a class of all persons in California who bought certain Jamba Juice smoothie kits. The parties held a mediation on March 31, 2014. Although the parties did not reach an agreement, settlement discussions continue. Counsel for the Company and Jamba Juice deposed both plaintiffs on May 6, 2014. The Company and Jamba Juice filed their response to the plaintiffs’ motion on June 30, 2014, and oral argument is scheduled for August 21, 2014. The court will hold a case management conference after it has issued a class certification order. | |
On February 13, 2014, the Company was sued in two putative class actions filed by Vanessa Montantes alleging that it recorded telephone calls made to its consumer affairs telephone number without obtaining consent to recording as allegedly required by California law. One of the actions was filed in California State Court and captioned Vanessa Montantes v. Inventure Foods, Inc. doing business as Boulder Canyon Natural Foods, Superior Court for the State of California for the County of Los Angeles Case No. BC536218. This state court action was dismissed by the plaintiff within a few days of its original filing date. The other action was filed in Federal Court and captioned Vanessa Montantes v. Inventure Foods d/b/a Boulder Canyon Natural Foods, United States District Court for the Central District of California Case No. CV14-1128 MWF (RZx). The Company filed a motion to dismiss the complaint on April 21, 2014, which was denied on June 9, 2014. The Company also demanded indemnity from EMS, Inc., the independent contractor that answered the consumer affairs calls, but EMS, Inc. has not agreed to indemnify the Company. On July 15, 2014, plaintiff filed a First Amended Complaint adding EMS, Inc. as a defendant. The Company’s answer to the First Amended Complaint is due on August 1, 2014. | |
Business_Segments
Business Segments | 6 Months Ended | |||||||||||||
Jun. 28, 2014 | ||||||||||||||
Business Segments | ' | |||||||||||||
Business Segments | ' | |||||||||||||
8.Business Segments | ||||||||||||||
Our operations consist of two reportable segments: frozen products and snack products. The frozen products segment produces frozen fruits, vegetables and beverages for sale primarily to groceries, club stores and mass merchandisers. The snack products segment produces potato chips, kettle chips, potato crisps, potato skins, pellet snacks, sheeted dough products, cereal and extruded products for sale primarily to snack food distributors and retailers. Our reportable segments offer different products and services. The majority of our revenues are attributable to external customers in the United States. We also sell to external customers internationally, however, the revenues attributable to such customers are immaterial. All of our assets are located in the United States. | ||||||||||||||
We do not allocate assets, selling, general and administrative expenses, income taxes or other income and expense to our reportable segments. The following tables present information about our reportable segments for the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands): | ||||||||||||||
Frozen | Snack | Consolidated | ||||||||||||
Products | Products | |||||||||||||
Quarter ended June 28, 2014 | ||||||||||||||
Net revenues from external customers | $ | 44,138 | $ | 27,714 | $ | 71,852 | ||||||||
Depreciation and amortization included in segment gross profit | 504 | 631 | 1,135 | |||||||||||
Segment gross profit | 7,098 | 6,358 | 13,456 | |||||||||||
Goodwill | 17,078 | 5,986 | 23,064 | |||||||||||
Quarter ended June 29, 2013 | ||||||||||||||
Net revenues from external customers | $ | 27,921 | $ | 25,756 | $ | 53,677 | ||||||||
Depreciation and amortization included in segment gross profit | 287 | 524 | 811 | |||||||||||
Segment gross profit | 4,446 | 4,690 | 9,136 | |||||||||||
Goodwill | 8,777 | 5,986 | 14,763 | |||||||||||
Six months ended June 28, 2014 | ||||||||||||||
Net revenues from external customers | $ | 87,793 | $ | 51,568 | $ | 139,361 | ||||||||
Depreciation and amortization included in segment gross profit | 979 | 1,208 | 2,187 | |||||||||||
Segment gross profit | 14,942 | 10,077 | 25,019 | |||||||||||
Goodwill | 17,078 | 5,986 | 23,064 | |||||||||||
Six months ended June 29, 2013 | ||||||||||||||
Net revenues from external customers | $ | 54,557 | $ | 47,657 | $ | 102,214 | ||||||||
Depreciation and amortization included in segment gross profit | 536 | 1,019 | 1,555 | |||||||||||
Segment gross profit | 9,394 | 8,567 | 17,961 | |||||||||||
Goodwill | 8,777 | 5,986 | 14,763 | |||||||||||
The following table reconciles reportable segment gross profit to our consolidated income before income tax provision the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands): | ||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Segment gross profit | $ | 13,456 | $ | 9,136 | $ | 25,019 | $ | 17,961 | ||||||
Unallocated amounts: | ||||||||||||||
Selling, general and administrative expenses | (9,024 | ) | (6,889 | ) | (17,422 | ) | (13,846 | ) | ||||||
Interest expense, net | (584 | ) | (171 | ) | (1,254 | ) | (391 | ) | ||||||
Income before income tax provision | $ | 3,848 | $ | 2,076 | $ | 6,343 | $ | 3,724 | ||||||
Shareholders_Equity
Shareholders' Equity | 6 Months Ended | |||||||||||||
Jun. 28, 2014 | ||||||||||||||
Shareholders' Equity | ' | |||||||||||||
Shareholders' Equity | ' | |||||||||||||
9.Shareholders’ Equity | ||||||||||||||
The Company’s Amended and Restated 2005 Equity Incentive Plan (the “2005 Plan”) was approved at our 2005 Annual Meeting of Stockholders and initially reserved for issuance of 410,518 shares of our common stock, which was the number of reserved but unissued shares available for issuance under the 1995 Plan. The number of shares of our common stock reserved for issuance has been increased since 2005 to a total of 2,710,518 as of the date of this filing, pursuant to a series of amendments to the 2005 Plan approved by our stockholders. If any shares of our common stock subject to awards granted under the 2005 Plan are canceled, those shares will be available for future awards under the 2005 Plan. The 2005 Plan expires in May 2015. Awards granted under the 2005 Plan may include: nonqualified stock options, incentive stock options, restricted stock, restricted stock units, stock appreciation rights, performance units and stock-reference awards. We have authorized 50,000 shares preferred stock, $100 par value (“Preferred Stock”), none of which are outstanding. We may issue such shares of Preferred Stock in the future without stockholder approval. | ||||||||||||||
Restricted Stock | ||||||||||||||
During the three months ended June 28, 2014 and June 29, 2013, we recorded total share-based compensation expense from restricted stock shares and restricted stock units of $385,000 and $39,000, respectively. During the six months ended June 28, 2014 and June 29, 2013, we recorded total share-based compensation expense from restricted stock of $458,000 and $95,000, respectively. | ||||||||||||||
The following table summarizes activities related to restricted shares for the six months ended June 28, 2014: | ||||||||||||||
Number | Weighted | |||||||||||||
Average Grant | ||||||||||||||
Date Fair Value | ||||||||||||||
Balance, December 28, 2013 | 314,350 | $ | 5.82 | |||||||||||
Granted | 25,000 | $ | 12.78 | |||||||||||
Vested | (63,539 | ) | $ | 4.7 | ||||||||||
Forfeited | (65,961 | ) | $ | 4.09 | ||||||||||
Balance at June 28, 2014 | 209,850 | $ | 7.53 | |||||||||||
As of June 28, 2014 the total unrecognized costs related to non-vested restricted stock shares was $0.7 million, which is expected to be recognized over a weighted average period of 1.13 years. This expected compensation expense does not reflect any new awards, or modifications to existing awards, that could occur in the future. | ||||||||||||||
The following table summarizes activities related to restricted stock units for the six months ended June 28, 2014: | ||||||||||||||
Number | Weighted | |||||||||||||
Average Grant | ||||||||||||||
Date Fair Value | ||||||||||||||
Balance, December 28, 2013 | — | $ | — | |||||||||||
Granted | 144,748 | $ | 13.21 | |||||||||||
Vested | — | $ | — | |||||||||||
Forfeited | — | $ | — | |||||||||||
Balance at June 28, 2014 | 144,748 | $ | 13.21 | |||||||||||
As of June 28, 2014 the total unrecognized costs related to non-vested restricted stock units granted was $1.8 million, which is expected to be recognized over a weighted average period of 2.99 years. This expected compensation expense does not reflect any new awards, or modifications to existing awards, that could occur in the future. | ||||||||||||||
Options | ||||||||||||||
We recorded total share-based compensation expense from stock options of approximately $137,000 and $148,000 during the quarters ended June 28, 2014 and June 29, 2013, respectively. We recorded total share-based compensation expense from stock options of approximately $287,000 and $286,000 during the six months ended June 28, 2014 and June 29, 2013, respectively. | ||||||||||||||
The following table summarizes stock option activity during the six months ended June 28, 2014: | ||||||||||||||
Options | Weighted | Aggregate | Weighted Average | |||||||||||
Outstanding | Average | Intrinsic Value | Remaining | |||||||||||
Exercise Price | (in-the-money | Contractual Life | ||||||||||||
options) | (in years) | |||||||||||||
Outstanding at December 28, 2013 | 934,300 | $ | 4.58 | |||||||||||
Granted | 46,652 | $ | 12.98 | |||||||||||
Exercised | (136,425 | ) | $ | 3.82 | ||||||||||
Forfeited or expired | (22,000 | ) | $ | 6.22 | ||||||||||
Outstanding at June 28, 2014 | 822,527 | $ | 5.13 | $ | 5,228,077 | 6.88 | ||||||||
As of June 28, 2014, the total unrecognized costs related to non-vested stock option awards granted was $1.2 million, which is expected to be recognized over a weighted average period of 2.82 years. This expected compensation expense does not reflect any new awards, or modifications to existing awards, that could occur in the future. The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based on our closing stock price of $11.40 as of June 28, 2014, which would have been received by the option holders had all option holders exercised options and sold the underlying shares on that date. | ||||||||||||||
The following table summarizes information about stock options outstanding and exercisable at June 28, 2014: | ||||||||||||||
Range of | Options | Weighted | Weighted | Options | Weighted | |||||||||
Exercise Prices | Outstanding | Average | Average | Exercisable | Average | |||||||||
Remaining | Exercise | Exercise | ||||||||||||
Contractual | Price | Price | ||||||||||||
Life | ||||||||||||||
(in years) | ||||||||||||||
$ 1.70 - $2.40 | 216,600 | 4.52 | $ | 1.98 | 214,600 | $ | 1.98 | |||||||
$ 3.12 - $4.16 | 217,200 | 6.40 | $ | 3.83 | 120,800 | $ | 3.78 | |||||||
$ 4.28 - $7.21 | 334,575 | 8.24 | $ | 6.86 | 105,475 | $ | 6.83 | |||||||
$ 7.61 - $13.21 | 54,152 | 9.81 | $ | 12.33 | 1,000 | $ | 7.61 | |||||||
822,527 | 6.88 | $ | 5.13 | 441,875 | $ | 3.64 | ||||||||
The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the quarters and six months ended June 28, 2014 and June 29, 2013: | ||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expected dividend yield (%) | — | — | — | — | ||||||||||
Expected volatility (%) | 38-39 | 54 | 38-39 | 54-55 | ||||||||||
Risk-free interest rate (%) | 2.5-2.7 | 2.0-2.2 | 2.5-2.7 | 1.9 – 2.2 | ||||||||||
Expected life (years) | 5.5-6.5 | 5.5-6.5 | 5.5-6.5 | 5.5-6.5 | ||||||||||
The expected dividend yield was based on our expectation of future dividend payouts. The volatility assumption was based on historical volatility during the time period that corresponds to the expected life of the option. The expected life (estimated period of time outstanding) of stock options granted was estimated based on historical exercise activity. The risk-free interest rate assumption was based on the interest rate of U.S. Treasuries on the date the option was granted. | ||||||||||||||
Organization_and_Summary_of_Si1
Organization and Summary of Significant Accounting Policies (Policies) | 6 Months Ended | |||||||||||||||||||||
Jun. 28, 2014 | ||||||||||||||||||||||
Organization and Summary of Significant Accounting Policies | ' | |||||||||||||||||||||
Basis of Presentation | ' | |||||||||||||||||||||
Basis of Presentation | ||||||||||||||||||||||
The consolidated financial statements include the accounts of Inventure Foods, Inc. and all of our wholly owned subsidiaries. All significant intercompany amounts and transactions have been eliminated. The financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary in order to make the consolidated financial statements not misleading. A description of our accounting policies and other financial information is included in the audited financial statements filed with our Annual Report on Form 10-K/A for the fiscal year ended December 28, 2013. The results of operations for the quarter ended June 28, 2014 are not necessarily indicative of the results expected for the full year. | ||||||||||||||||||||||
Fair Value of Financial Instruments | ' | |||||||||||||||||||||
Fair Value of Financial Instruments | ||||||||||||||||||||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. We classify our investments based upon an established fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are described as follows: | ||||||||||||||||||||||
Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | ||||||||||||||||||||||
Level 2Quoted prices in markets that are not considered to be active or financial instruments without quoted market prices, but for which all significant inputs are observable, either directly or indirectly; | ||||||||||||||||||||||
Level 3Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. | ||||||||||||||||||||||
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. | ||||||||||||||||||||||
At June 28, 2014 and December 28, 2013, the carrying value of cash, accounts receivable, accounts payable and accrued liabilities approximate fair values since they are short-term in nature. The carrying value of the long-term debt approximates fair-value based on the borrowing rates currently available to us for long-term borrowings with similar terms. The following table summarizes the valuation of our financial instruments (in thousands): | ||||||||||||||||||||||
June 28, 2014 | December 28, 2013 | |||||||||||||||||||||
Balance Sheet Classification | Interest Rate | Non-qualified | Earn-out | Interest Rate | Non-qualified | Earn-out | ||||||||||||||||
Swaps | Deferred | Contingent | Swaps | Deferred | Contingent | |||||||||||||||||
Compensation | Consideration | Compensation | Consideration | |||||||||||||||||||
Plan | Obligation | Plan | Obligation | |||||||||||||||||||
Investments | Investments | |||||||||||||||||||||
Other assets | Level 1 | $ | — | $ | 652 | $ | — | $ | — | $ | 579 | $ | — | |||||||||
Interest rate swaps | Level 2 | (449 | ) | — | — | (526 | ) | — | — | |||||||||||||
Accrued liabilities | Level 3 | — | — | (2,737 | ) | — | — | — | ||||||||||||||
Other liabilities | Level 3 | — | — | (1,350 | ) | — | — | (5,053 | ) | |||||||||||||
$ | (449 | ) | $ | 652 | $ | (4,087 | ) | $ | (526 | ) | $ | 579 | $ | (5,053 | ) | |||||||
Considerable judgment is required in interpreting market data to develop the estimate of fair value of our derivative instruments. Accordingly, the estimate may not be indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions or valuation methodologies could have a material effect on the estimated fair value amounts. | ||||||||||||||||||||||
The Company’s non-qualified deferred compensation plan assets consist of money market and mutual funds invested in domestic and international marketable securities that are directly observable in active markets. | ||||||||||||||||||||||
The fair value measurement of the earn-out contingent consideration obligation relates to the acquisition of Willamette Valley Fruit Company in May 2013 and Fresh Frozen Foods in November 2013, and is included in accrued liabilities and other long-term liabilities in the consolidated balance sheets. The fair value measurement is based upon significant inputs not observable in the market. Changes in the value of the obligation are recorded as income or expense in our consolidated statements of income. To determine the fair value, we valued the contingent consideration liability based on the expected probability weighted earnout payments corresponding to the EBITDA thresholds. The expected earnout payments were then present valued by applying a discount rate that captures a market participants view of the risk associated with the expected earnout payments. During the quarter ended June 28, 2014, we revalued the contingent consideration related to the Fresh Frozen Foods acquisition to $2.1 million due to forecasted reduction in estimated achievement of related targets. | ||||||||||||||||||||||
A summary of the activity of the fair value of the measurements using unobservable inputs (Level 3 Liabilities) for the quarter ended June 28, 2014, is as follows (in thousands): | ||||||||||||||||||||||
Level 3 | ||||||||||||||||||||||
Balance at December 28, 2013 | $ | 5,053 | ||||||||||||||||||||
Earn-out compensation paid to Willamette Valley Fruit Company | (450 | ) | ||||||||||||||||||||
Fresh Frozen Foods earn-out revaluation | (516 | ) | ||||||||||||||||||||
Balance at June 28, 2014 | $ | 4,087 | ||||||||||||||||||||
Income Taxes | ' | |||||||||||||||||||||
Income Taxes | ||||||||||||||||||||||
For the quarters ended June 28, 2014 and June 29, 2013 our provisions for income taxes were $1.4 million and $0.7 million, respectively. The effective tax rate for the second quarter of 2014 was 35.8% compared with 32.2% for the second quarter of 2013. The change in the effective tax rate is primarily due to a decrease in the benefits of domestic production activity deductions and higher state taxes. | ||||||||||||||||||||||
For the six months ended June 28, 2014 and June 29, 2013 our provisions for income taxes were $2.3 million and $1.3 million respectively. Our effective tax rate for the six months ended June 28, 2014 and June 29, 2013 was 35.9% and 33.9%, respectively. The change in the effective tax rate is due to a discontinuation of research credits, a decrease in the benefits of domestic production activity deductions and higher state taxes. | ||||||||||||||||||||||
Earnings Per Common Share | ' | |||||||||||||||||||||
Earnings Per Common Share | ||||||||||||||||||||||
Basic earnings per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period and includes unvested restricted stock grants. Diluted earnings per share is calculated by including all dilutive common shares such as stock options. Under the Financial Accounting Standards Board (“FASB”) ASC 260-10, unvested restricted stock grants that contain non-forfeitable rights to dividends or dividend equivalents are participating securities and, therefore, requires earnings per share to be presented pursuant to the two-class method. However, the application of this method would have no effect on basic and diluted earnings per common share and is therefore not presented. | ||||||||||||||||||||||
Options to purchase 11,921 and 5,960 shares of our common stock were excluded from the computation of diluted earnings per share for the quarter and six months ended June 28, 2014, respectively. Options to purchase 274,222 and 217,403 shares of our common stock were excluded from the computation of diluted earnings per share for the quarter and six months ending June 29, 2013, respectively. These exclusions were made because the options’ exercise prices were greater than the average market price of our common stock for those periods. Exercises of outstanding stock options or warrants are assumed to occur for purposes of calculating diluted earnings per share for periods in which their effect would not be anti-dilutive. | ||||||||||||||||||||||
Earnings per common share was computed as follows for the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands, except per share data): | ||||||||||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Basic Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Earnings per common share | $ | 0.13 | $ | 0.07 | $ | 0.21 | $ | 0.13 | ||||||||||||||
Diluted Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Incremental shares from assumed conversions of stock options and non-vested shares of restricted stock | 492 | 395 | 489 | 441 | ||||||||||||||||||
Adjusted weighted average number of common shares | 19,960 | 19,702 | 19,942 | 19,698 | ||||||||||||||||||
Earnings per common share | $ | 0.12 | $ | 0.07 | $ | 0.20 | $ | 0.13 | ||||||||||||||
Stock Options and Stock-Based Compensation | ' | |||||||||||||||||||||
Stock Options and Stock-Based Compensation | ||||||||||||||||||||||
Stock options and other stock-based compensation awards expense are adjusted for estimated forfeitures and are recognized on a straight-line basis over the requisite service period of the award, which is currently five to ten years for stock options, and one to three years for restricted stock. We estimate future forfeiture rates based on our historical experience. | ||||||||||||||||||||||
Compensation costs related to all share-based payment arrangements, including employee stock options, are recognized in the financial statements based on the fair value method of accounting. Excess tax benefits related to share-based payment arrangements are classified as cash inflows from financing activities and cash outflows from operating activities. | ||||||||||||||||||||||
See Note 9 “Shareholder’s Equity” for additional information. | ||||||||||||||||||||||
Adoption of New Accounting Pronouncements | ' | |||||||||||||||||||||
Adoption of New Accounting Pronouncements | ||||||||||||||||||||||
Changes to U.S. GAAP are established by the FASB in the form of accounting standards updates (“ASU”) to the FASB’s Accounting Standards Codification. | ||||||||||||||||||||||
We consider the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In 2013, the FASB issued accounting guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. The guidance is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. The implementation of the guidance did not have a material impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In April 2014, the FASB issued amendments to guidance for reporting discontinued operations and disposals of components of an entity. The amended guidance requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that do not qualify as discontinued operations. The amendments are effective prospectively for fiscal years, and interim reporting periods within those years, beginning after December 15, 2014 (early adoption is permitted only for disposals that have not been previously reported). The implementation of the amended guidance is not expected to have a material impact on our consolidated financial position or results of operations. | ||||||||||||||||||||||
In May 2014, the FASB issued new accounting guidance related to revenue recognition. This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective at the beginning of our 2017 fiscal year and can be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. We are evaluating the impact, if any, of adopting this new accounting standard on our financial statements. | ||||||||||||||||||||||
In June 2014, the FASB issued new guidance related to stock compensation. The new standard requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015 and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. We are evaluating the impact, if any, of adopting this new accounting guidance on our financial statements. | ||||||||||||||||||||||
Organization_and_Summary_of_Si2
Organization and Summary of Significant Accounting Policies (Tables) | 6 Months Ended | |||||||||||||||||||||
Jun. 28, 2014 | ||||||||||||||||||||||
Organization and Summary of Significant Accounting Policies | ' | |||||||||||||||||||||
Summary of the valuation assets and liabilities measured at fair value on a recurring basis | ' | |||||||||||||||||||||
The following table summarizes the valuation of our financial instruments (in thousands): | ||||||||||||||||||||||
June 28, 2014 | December 28, 2013 | |||||||||||||||||||||
Balance Sheet Classification | Interest Rate | Non-qualified | Earn-out | Interest Rate | Non-qualified | Earn-out | ||||||||||||||||
Swaps | Deferred | Contingent | Swaps | Deferred | Contingent | |||||||||||||||||
Compensation | Consideration | Compensation | Consideration | |||||||||||||||||||
Plan | Obligation | Plan | Obligation | |||||||||||||||||||
Investments | Investments | |||||||||||||||||||||
Other assets | Level 1 | $ | — | $ | 652 | $ | — | $ | — | $ | 579 | $ | — | |||||||||
Interest rate swaps | Level 2 | (449 | ) | — | — | (526 | ) | — | — | |||||||||||||
Accrued liabilities | Level 3 | — | — | (2,737 | ) | — | — | — | ||||||||||||||
Other liabilities | Level 3 | — | — | (1,350 | ) | — | — | (5,053 | ) | |||||||||||||
$ | (449 | ) | $ | 652 | $ | (4,087 | ) | $ | (526 | ) | $ | 579 | $ | (5,053 | ) | |||||||
Schedule of earnings per common share | ' | |||||||||||||||||||||
Earnings per common share was computed as follows for the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands, except per share data): | ||||||||||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Basic Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Earnings per common share | $ | 0.13 | $ | 0.07 | $ | 0.21 | $ | 0.13 | ||||||||||||||
Diluted Earnings Per Share: | ||||||||||||||||||||||
Net income | $ | 2,472 | $ | 1,407 | $ | 4,069 | $ | 2,463 | ||||||||||||||
Weighted average number of common shares | 19,468 | 19,307 | 19,453 | 19,257 | ||||||||||||||||||
Incremental shares from assumed conversions of stock options and non-vested shares of restricted stock | 492 | 395 | 489 | 441 | ||||||||||||||||||
Adjusted weighted average number of common shares | 19,960 | 19,702 | 19,942 | 19,698 | ||||||||||||||||||
Earnings per common share | $ | 0.12 | $ | 0.07 | $ | 0.20 | $ | 0.13 | ||||||||||||||
Summary of the activity of the fair value of the measurements using unobservable inputs (Level 3 Liabilities) | ' | |||||||||||||||||||||
A summary of the activity of the fair value of the measurements using unobservable inputs (Level 3 Liabilities) for the quarter ended June 28, 2014, is as follows (in thousands): | ||||||||||||||||||||||
Level 3 | ||||||||||||||||||||||
Balance at December 28, 2013 | $ | 5,053 | ||||||||||||||||||||
Earn-out compensation paid to Willamette Valley Fruit Company | (450 | ) | ||||||||||||||||||||
Fresh Frozen Foods earn-out revaluation | (516 | ) | ||||||||||||||||||||
Balance at June 28, 2014 | $ | 4,087 | ||||||||||||||||||||
Acquisition_Tables
Acquisition (Tables) | 6 Months Ended | |||||||||
Jun. 28, 2014 | ||||||||||
Acquisition | ' | |||||||||
Schedule of Unaudited pro forma consolidated results of operations | ' | |||||||||
Quarter Ended | Six Months Ended | |||||||||
June 29, | June 29, | |||||||||
2013 | 2013 | |||||||||
Net revenues | As reported | $ | 53,677 | $ | 102,214 | |||||
pro forma | $ | 70,454 | $ | 136,497 | ||||||
Net income | As reported | $ | 1,407 | $ | 2,463 | |||||
pro forma | $ | 1,825 | $ | 3,350 | ||||||
Diluted earnings per share | As reported | $ | 0.07 | $ | 0.13 | |||||
pro forma | $ | 0.09 | $ | 0.17 | ||||||
Inventories_Tables
Inventories (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Inventories | ' | |||||||
Schedule of inventories | ' | |||||||
Inventories consisted of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Finished goods | $ | 12,375 | $ | 18,392 | ||||
Raw materials | 37,380 | 24,694 | ||||||
$ | 49,755 | $ | 43,086 | |||||
Goodwill_Trademarks_and_Other_1
Goodwill, Trademarks and Other Intangibles (Tables) | 6 Months Ended | |||||||||
Jun. 28, 2014 | ||||||||||
Goodwill, Trademarks and Other Intangibles | ' | |||||||||
Schedule of goodwill, trademarks and other intangibles, net | ' | |||||||||
Goodwill, trademarks and other intangibles, net consisted of the following (in thousands): | ||||||||||
Estimated | June 28, | December 28, | ||||||||
Useful Life | 2014 | 2013 | ||||||||
Goodwill: | ||||||||||
Inventure Foods | $ | 5,986 | $ | 5,986 | ||||||
Rader Farms | 5,630 | 5,630 | ||||||||
Willamette Valley Fruit Company | 3,147 | 3,147 | ||||||||
Fresh Frozen Foods | 8,301 | 8,301 | ||||||||
Total Goodwill | $ | 23,064 | $ | 23,064 | ||||||
Trademarks: | ||||||||||
Inventure Foods | $ | 896 | 896 | |||||||
Rader Farms | 1,070 | 1,070 | ||||||||
Willamette Valley Fruit Company | 740 | 740 | ||||||||
Fresh Frozen Foods | 9,475 | 9,475 | ||||||||
Other intangibles: | ||||||||||
Rader Farms- Customer relationship, gross carrying amount | 10 years | 100 | 100 | |||||||
Rader Farms- Customer relationship, accum. amortization | (71 | ) | (66 | ) | ||||||
Willamette Valley Fruit Company - Customer relationship, gross carrying amount | 10 years | 3,200 | 3,200 | |||||||
Willamette Valley Fruit Company - Customer relationship, accum. amortization | (320 | ) | (160 | ) | ||||||
Fresh Frozen Foods - Customer relationship, gross carrying amount | 12 years | 10,487 | 10,487 | |||||||
Fresh Frozen Foods - Customer relationship, accum. amortization | (555 | ) | (118 | ) | ||||||
Total trademarks and other intangibles, net | $ | 25,022 | $ | 25,624 | ||||||
Accrued_Liabilities_Tables
Accrued Liabilities (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Accrued Liabilities | ' | |||||||
Schedule of accrued liabilities | ' | |||||||
Accrued liabilities consisted of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Accrued payroll and payroll taxes | $ | 2,064 | $ | 1,070 | ||||
Accrued royalties and commissions | 1,032 | 1,078 | ||||||
Accrued advertising and promotion | 1,350 | 1,610 | ||||||
Accrued berry purchase payments | 1,717 | 2,971 | ||||||
Accrued contingent consideration | 2,737 | — | ||||||
Accrued other | 2,307 | 3,392 | ||||||
$ | 11,207 | $ | 10,121 | |||||
LongTerm_Debt_Tables
Long-Term Debt (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Long-Term Debt | ' | |||||||
Schedule of long-term debt | ' | |||||||
Our long-term debt consists of the following (in thousands): | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Senior secured term loan due quarterly through November 2018 | 57,450 | 60,000 | ||||||
Equipment term loan B due monthly through September, 2020 | 1,381 | 1,481 | ||||||
Bluffton, IN mortgage loan due monthly through December 2016 | 1,871 | 1,916 | ||||||
Lynden, WA real estate term loan due monthly through July 2017 | 2,685 | 2,805 | ||||||
Capital lease obligations, primarily due September 2017 | 1,549 | 1,773 | ||||||
64,936 | 67,975 | |||||||
Less current portion of long-term debt | (6,128 | ) | (6,110 | ) | ||||
Long-term debt, less current portion | $ | 58,808 | $ | 61,865 | ||||
Business_Segments_Tables
Business Segments (Tables) | 6 Months Ended | |||||||||||||
Jun. 28, 2014 | ||||||||||||||
Business Segments | ' | |||||||||||||
Schedule of information by reportable segments | ' | |||||||||||||
The following tables present information about our reportable segments for the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands): | ||||||||||||||
Frozen | Snack | Consolidated | ||||||||||||
Products | Products | |||||||||||||
Quarter ended June 28, 2014 | ||||||||||||||
Net revenues from external customers | $ | 44,138 | $ | 27,714 | $ | 71,852 | ||||||||
Depreciation and amortization included in segment gross profit | 504 | 631 | 1,135 | |||||||||||
Segment gross profit | 7,098 | 6,358 | 13,456 | |||||||||||
Goodwill | 17,078 | 5,986 | 23,064 | |||||||||||
Quarter ended June 29, 2013 | ||||||||||||||
Net revenues from external customers | $ | 27,921 | $ | 25,756 | $ | 53,677 | ||||||||
Depreciation and amortization included in segment gross profit | 287 | 524 | 811 | |||||||||||
Segment gross profit | 4,446 | 4,690 | 9,136 | |||||||||||
Goodwill | 8,777 | 5,986 | 14,763 | |||||||||||
Six months ended June 28, 2014 | ||||||||||||||
Net revenues from external customers | $ | 87,793 | $ | 51,568 | $ | 139,361 | ||||||||
Depreciation and amortization included in segment gross profit | 979 | 1,208 | 2,187 | |||||||||||
Segment gross profit | 14,942 | 10,077 | 25,019 | |||||||||||
Goodwill | 17,078 | 5,986 | 23,064 | |||||||||||
Six months ended June 29, 2013 | ||||||||||||||
Net revenues from external customers | $ | 54,557 | $ | 47,657 | $ | 102,214 | ||||||||
Depreciation and amortization included in segment gross profit | 536 | 1,019 | 1,555 | |||||||||||
Segment gross profit | 9,394 | 8,567 | 17,961 | |||||||||||
Goodwill | 8,777 | 5,986 | 14,763 | |||||||||||
Schedule of reconciliation of reportable segment gross profit to consolidated income before income tax provision | ' | |||||||||||||
The following table reconciles reportable segment gross profit to our consolidated income before income tax provision the quarters and six months ended June 28, 2014 and June 29, 2013 (in thousands): | ||||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Segment gross profit | $ | 13,456 | $ | 9,136 | $ | 25,019 | $ | 17,961 | ||||||
Unallocated amounts: | ||||||||||||||
Selling, general and administrative expenses | (9,024 | ) | (6,889 | ) | (17,422 | ) | (13,846 | ) | ||||||
Interest expense, net | (584 | ) | (171 | ) | (1,254 | ) | (391 | ) | ||||||
Income before income tax provision | $ | 3,848 | $ | 2,076 | $ | 6,343 | $ | 3,724 | ||||||
Shareholders_Equity_Tables
Shareholders' Equity (Tables) | 6 Months Ended | |||||||||||||
Jun. 28, 2014 | ||||||||||||||
Shareholders' Equity | ' | |||||||||||||
Schedule of restricted share activity | ' | |||||||||||||
Number | Weighted | |||||||||||||
Average Grant | ||||||||||||||
Date Fair Value | ||||||||||||||
Balance, December 28, 2013 | 314,350 | $ | 5.82 | |||||||||||
Granted | 25,000 | $ | 12.78 | |||||||||||
Vested | (63,539 | ) | $ | 4.7 | ||||||||||
Forfeited | (65,961 | ) | $ | 4.09 | ||||||||||
Balance at June 28, 2014 | 209,850 | $ | 7.53 | |||||||||||
Schedule of restricted stock units activity | ' | |||||||||||||
Number | Weighted | |||||||||||||
Average Grant | ||||||||||||||
Date Fair Value | ||||||||||||||
Balance, December 28, 2013 | — | $ | — | |||||||||||
Granted | 144,748 | $ | 13.21 | |||||||||||
Vested | — | $ | — | |||||||||||
Forfeited | — | $ | — | |||||||||||
Balance at June 28, 2014 | 144,748 | $ | 13.21 | |||||||||||
Summary of stock option activity | ' | |||||||||||||
Options | Weighted | Aggregate | Weighted Average | |||||||||||
Outstanding | Average | Intrinsic Value | Remaining | |||||||||||
Exercise Price | (in-the-money | Contractual Life | ||||||||||||
options) | (in years) | |||||||||||||
Outstanding at December 28, 2013 | 934,300 | $ | 4.58 | |||||||||||
Granted | 46,652 | $ | 12.98 | |||||||||||
Exercised | (136,425 | ) | $ | 3.82 | ||||||||||
Forfeited or expired | (22,000 | ) | $ | 6.22 | ||||||||||
Outstanding at June 28, 2014 | 822,527 | $ | 5.13 | $ | 5,228,077 | 6.88 | ||||||||
Summary of stock options outstanding and exercisable | ' | |||||||||||||
Range of | Options | Weighted | Weighted | Options | Weighted | |||||||||
Exercise Prices | Outstanding | Average | Average | Exercisable | Average | |||||||||
Remaining | Exercise | Exercise | ||||||||||||
Contractual | Price | Price | ||||||||||||
Life | ||||||||||||||
(in years) | ||||||||||||||
$ 1.70 - $2.40 | 216,600 | 4.52 | $ | 1.98 | 214,600 | $ | 1.98 | |||||||
$ 3.12 - $4.16 | 217,200 | 6.40 | $ | 3.83 | 120,800 | $ | 3.78 | |||||||
$ 4.28 - $7.21 | 334,575 | 8.24 | $ | 6.86 | 105,475 | $ | 6.83 | |||||||
$ 7.61 - $13.21 | 54,152 | 9.81 | $ | 12.33 | 1,000 | $ | 7.61 | |||||||
822,527 | 6.88 | $ | 5.13 | 441,875 | $ | 3.64 | ||||||||
Schedule of weighted-average assumptions used to estimate fair value of each stock option grant | ' | |||||||||||||
Quarters Ended | Six Months Ended | |||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expected dividend yield (%) | — | — | — | — | ||||||||||
Expected volatility (%) | 38-39 | 54 | 38-39 | 54-55 | ||||||||||
Risk-free interest rate (%) | 2.5-2.7 | 2.0-2.2 | 2.5-2.7 | 1.9 – 2.2 | ||||||||||
Expected life (years) | 5.5-6.5 | 5.5-6.5 | 5.5-6.5 | 5.5-6.5 | ||||||||||
Organization_and_Summary_of_Si3
Organization and Summary of Significant Accounting Policies (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | ||
In Millions, unless otherwise specified | Jun. 28, 2014 | Jun. 28, 2014 | Dec. 28, 2013 | Nov. 08, 2013 | 28-May-13 |
segment | item | Fresh Frozen Foods L L C [Member] | Willamette Valley Fruit Company [Member] | ||
product | location | ||||
item | |||||
location | |||||
Acquisition | ' | ' | ' | ' | ' |
Cash purchase price | ' | ' | ' | $38.40 | $9.30 |
Minimum annual net revenues | ' | ' | $215 | ' | ' |
Number of segments | 2 | 2 | ' | ' | ' |
Number of locations in which manufacturing facilities are operated | 7 | 7 | ' | ' | ' |
Number of manufacturing facilities in Salem, Oregon | 2 | 2 | ' | ' | ' |
Number of product categories | 2 | ' | ' | ' | ' |
Organization_and_Summary_of_Si4
Organization and Summary of Significant Accounting Policies (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||||||||||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 |
Fair Value Inputs Level1 [Member] | Fair Value Inputs Level1 [Member] | Fair Value Inputs Level2 [Member] | Fair Value Inputs Level2 [Member] | Fair Value Inputs Level3 [Member] | Fair Value Inputs Level3 [Member] | Estimate Of Fair Value Fair Value Disclosure [Member] | Estimate Of Fair Value Fair Value Disclosure [Member] | |||||
Liabilities: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate swaps | ' | ' | ' | ' | ' | ' | ($449) | ($526) | ' | ' | ($449) | ($526) |
Earn-out contingent consideration obligation | -2,737 | ' | -2,737 | ' | ' | ' | ' | ' | -1,350 | -5,053 | -4,087 | -5,053 |
Assets: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Non-qualified Deferred Compensation Plan Investments | ' | ' | ' | ' | 652 | 579 | ' | ' | ' | ' | 652 | 579 |
Income Taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Provisions for income taxes | $1,376 | $669 | $2,274 | $1,261 | ' | ' | ' | ' | ' | ' | ' | ' |
Effective tax rate (as a percent) | 35.80% | 32.20% | 35.90% | 33.90% | ' | ' | ' | ' | ' | ' | ' | ' |
Organization_and_Summary_of_Si5
Organization and Summary of Significant Accounting Policies (Details 3) (USD $) | Jun. 28, 2014 | Jun. 28, 2014 | Nov. 08, 2013 | Jun. 28, 2014 | Mar. 29, 2014 | Jun. 28, 2014 | Jun. 28, 2014 |
In Thousands, unless otherwise specified | Fresh Frozen Foods L L C [Member] | Fresh Frozen Foods L L C [Member] | Earn Out Compensation Due [Member] | Earn Out Compensation Due [Member] | Earn Out Compensation Due [Member] | Earn Out Compensation Due [Member] | |
Willamette Valley Fruit Company [Member] | Fresh Frozen Foods L L C [Member] | ||||||
Fair value of the measurements using unobservable inputs (Level 3 Liabilities) | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | ' | ' | ' | $4,087 | $5,053 | ' | ' |
Earn-out compensation paid | ' | ' | ' | ' | ' | -450 | ' |
Earn-out revaluation | ' | ' | ' | ' | ' | ' | -516 |
Balance at end of period | ' | ' | ' | 4,087 | 5,053 | ' | ' |
Business Combination Contingent Consideration Liability | $2,737 | $2,100 | $2,600 | ' | ' | ' | ' |
Organization_and_Summary_of_Si6
Organization and Summary of Significant Accounting Policies (Details 4) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Earnings per common share | ' | ' | ' | ' |
Anti-dilutive options excluded from computation of diluted earnings per share (in shares) | 11,921 | 274,222 | 5,960 | 217,403 |
Basic Earnings Per Share: | ' | ' | ' | ' |
Net income | $2,472 | $1,407 | $4,069 | $2,463 |
Weighted average number of common shares | 19,468,000 | 19,307,000 | 19,453,000 | 19,257,000 |
Earnings per common share (in dollars per share) | $0.13 | $0.07 | $0.21 | $0.13 |
Diluted Earnings Per Share: | ' | ' | ' | ' |
Net income | $2,472 | $1,407 | $4,069 | $2,463 |
Weighted average number of common shares | 19,468,000 | 19,307,000 | 19,453,000 | 19,257,000 |
Incremental shares from assumed conversions of stock options and non-vested shares of restricted stock | 492,000 | 395,000 | 489,000 | 441,000 |
Adjusted weighted average number of common shares | 19,960,000 | 19,702,000 | 19,942,000 | 19,698,000 |
Earnings per common share (in dollars per share) | $0.12 | $0.07 | $0.20 | $0.13 |
Organization_and_Summary_of_Si7
Organization and Summary of Significant Accounting Policies (Details 5) | 6 Months Ended |
Jun. 28, 2014 | |
Stock Options [Member] | Minimum [Member] | ' |
Stock Options and Stock-Based Compensation | ' |
Requisite period of the award over which stock based compensation award expenses are recognized | '5 years |
Stock Options [Member] | Maximum [Member] | ' |
Stock Options and Stock-Based Compensation | ' |
Requisite period of the award over which stock based compensation award expenses are recognized | '10 years |
Restricted Stock [Member] | Minimum [Member] | ' |
Stock Options and Stock-Based Compensation | ' |
Requisite period of the award over which stock based compensation award expenses are recognized | '1 year |
Restricted Stock [Member] | Maximum [Member] | ' |
Stock Options and Stock-Based Compensation | ' |
Requisite period of the award over which stock based compensation award expenses are recognized | '3 years |
Acquisition_Details
Acquisition (Details) (USD $) | 6 Months Ended | 0 Months Ended | 3 Months Ended | 0 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Jun. 28, 2014 | Dec. 28, 2013 | Jun. 29, 2013 | Nov. 08, 2013 | Jun. 28, 2014 | Nov. 08, 2013 | 28-May-13 | Mar. 29, 2014 | Dec. 28, 2013 | 28-May-13 | |
Fresh Frozen Foods L L C [Member] | Fresh Frozen Foods L L C [Member] | Fresh Frozen Foods L L C [Member] | Willamette Valley Fruit Company [Member] | Willamette Valley Fruit Company [Member] | Willamette Valley Fruit Company [Member] | Willamette Valley Fruit Company [Member] | ||||
Acquisition | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash purchase price | ' | ' | ' | $38,400,000 | ' | ' | $9,300,000 | ' | ' | ' |
Maximum additional purchase price consideration for meeting certain performance thresholds | ' | ' | ' | ' | ' | 3,000,000 | ' | ' | ' | 3,000,000 |
Net tangible assets | ' | ' | ' | ' | ' | 13,200,000 | ' | ' | ' | 4,600,000 |
Net working capital adjustment | ' | ' | ' | ' | ' | 400,000 | ' | ' | ' | ' |
Decrease in operating expenses as result of remeasurement of contingent liability | ' | ' | ' | ' | 500,000 | ' | ' | ' | ' | ' |
Contingent consideration | 2,737,000 | ' | ' | ' | 2,100,000 | 2,600,000 | ' | ' | ' | ' |
Payment of contingent consideration | 1,250,000 | ' | ' | ' | ' | ' | ' | ' | 500,000 | ' |
Payments made upon expiration of certain indemnifications | ' | ' | ' | ' | ' | ' | ' | 800,000 | ' | ' |
Fair value of net assets acquired: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Identifiable intangible assets | ' | ' | ' | ' | ' | 20,000,000 | ' | ' | ' | 3,900,000 |
Goodwill | $23,064,000 | $23,064,000 | $14,763,000 | ' | ' | $8,300,000 | ' | ' | ' | $3,100,000 |
Acquisition_Details_2
Acquisition (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Unaudited pro forma consolidated results of operations | ' | ' | ' | ' |
Net revenues | $71,852 | $53,677 | $139,361 | $102,214 |
Pro forma net revenues | ' | 70,454 | ' | 136,497 |
Net income | 2,472 | 1,407 | 4,069 | 2,463 |
Pro forma net income | ' | $1,825 | ' | $3,350 |
Diluted earnings per share (in dollars per share) | $0.12 | $0.07 | $0.20 | $0.13 |
Pro forma Diluted earnings per share (in dollars per share) | ' | $0.09 | ' | $0.17 |
Inventories_Details
Inventories (Details) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Inventories | ' | ' |
Finished goods | $12,375 | $18,392 |
Raw materials | 37,380 | 24,694 |
Total inventories | $49,755 | $43,086 |
Goodwill_Trademarks_and_Other_2
Goodwill, Trademarks and Other Intangibles (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Dec. 28, 2013 | |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Goodwill | $23,064,000 | $14,763,000 | $23,064,000 | $14,763,000 | $23,064,000 |
Other intangibles: | ' | ' | ' | ' | ' |
Total trademarks and other intangibles, net | 25,022,000 | ' | 25,022,000 | ' | 25,624,000 |
Amortization expense related to intangibles | 300,000 | 3,000 | 600,000 | 5,000 | ' |
Parent Company [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Goodwill | 5,986,000 | ' | 5,986,000 | ' | 5,986,000 |
Parent Company [Member] | Trademarks [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Trademarks | 896,000 | ' | 896,000 | ' | 896,000 |
Rader Farms Inc [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Goodwill | 5,630,000 | ' | 5,630,000 | ' | 5,630,000 |
Rader Farms Inc [Member] | Customer Relationships [Member] | ' | ' | ' | ' | ' |
Other intangibles: | ' | ' | ' | ' | ' |
Estimated useful life | '10 years | ' | ' | ' | ' |
Intangible assets, gross | 100,000 | ' | 100,000 | ' | 100,000 |
Accum. amortization | -71,000 | ' | -71,000 | ' | -66,000 |
Rader Farms Inc [Member] | Trademarks [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Trademarks | 1,070,000 | ' | 1,070,000 | ' | 1,070,000 |
Willamette Valley Fruit Company [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Goodwill | 3,147,000 | ' | 3,147,000 | ' | 3,147,000 |
Willamette Valley Fruit Company [Member] | Customer Relationships [Member] | ' | ' | ' | ' | ' |
Other intangibles: | ' | ' | ' | ' | ' |
Estimated useful life | '10 years | ' | ' | ' | ' |
Intangible assets, gross | 3,200,000 | ' | 3,200,000 | ' | 3,200,000 |
Accum. amortization | -320,000 | ' | -320,000 | ' | -160,000 |
Willamette Valley Fruit Company [Member] | Trademarks [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Trademarks | 740,000 | ' | 740,000 | ' | 740,000 |
Fresh Frozen Foods L L C [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Goodwill | 8,301,000 | ' | 8,301,000 | ' | 8,301,000 |
Fresh Frozen Foods L L C [Member] | Customer Relationships [Member] | ' | ' | ' | ' | ' |
Other intangibles: | ' | ' | ' | ' | ' |
Estimated useful life | '12 years | ' | ' | ' | ' |
Intangible assets, gross | 10,487,000 | ' | 10,487,000 | ' | 10,487,000 |
Accum. amortization | -555,000 | ' | -555,000 | ' | -118,000 |
Fresh Frozen Foods L L C [Member] | Trademarks [Member] | ' | ' | ' | ' | ' |
Goodwill, trademarks and other intangible assets | ' | ' | ' | ' | ' |
Trademarks | $9,475,000 | ' | $9,475,000 | ' | $9,475,000 |
Accrued_Liabilities_Details
Accrued Liabilities (Details) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Accrued Liabilities | ' | ' |
Accrued payroll and payroll taxes | $2,064 | $1,070 |
Accrued royalties and commissions | 1,032 | 1,078 |
Accrued advertising and promotion | 1,350 | 1,610 |
Accrued berry purchase payments | 1,717 | 2,971 |
Accrued contingent consideration | 2,737 | ' |
Accrued other | 2,307 | 3,392 |
Total accrued liabilities | $11,207 | $10,121 |
LongTerm_Debt_Details
Long-Term Debt (Details) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Nov. 08, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Nov. 08, 2013 |
Equipment Term Loan B Due Monthly Through September2020 [Member] | Equipment Term Loan B Due Monthly Through September2020 [Member] | Mortgage Loan Due Monthly Through December2016 [Member] | Mortgage Loan Due Monthly Through December2016 [Member] | Mortgage Loan Due Monthly Through December2016 [Member] | Mortgage Loan Due Monthly Through December2016 [Member] | Real Estate Term Loan Due Monthly Through July2017 [Member] | Real Estate Term Loan Due Monthly Through July2017 [Member] | Real Estate Term Loan Due Monthly Through July2017 [Member] | Real Estate Term Loan Due Monthly Through July2017 [Member] | Capital Lease Obligations [Member] | Capital Lease Obligations [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Senior Secured Term Loan Due Quarterly Through November2018 [Member] | Senior Secured Term Loan Due Quarterly Through November2018 [Member] | Senior Secured Term Loan Due Quarterly Through November2018 [Member] | |||
Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | ||||||||||||||||||
Long-term debt and line of credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt | $64,936,000 | $67,975,000 | $1,381,000 | $1,481,000 | $1,871,000 | $1,871,000 | $1,916,000 | ' | $2,685,000 | $2,685,000 | $2,805,000 | ' | $1,549,000 | $1,773,000 | ' | ' | $57,450,000 | $60,000,000 | ' |
Less current portion of long-term debt | -6,128,000 | -6,110,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt, less current portion | 58,808,000 | 61,865,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Variable rate basis | ' | ' | ' | ' | ' | '30 day LIBOR | ' | ' | ' | 'LIBOR | ' | ' | ' | ' | 'Prime rate or LIBOR plus LIBOR Rate Margin | ' | ' | ' | ' |
Basis points added to base rate (as a percent) | ' | ' | ' | ' | 1.65% | ' | ' | ' | 1.65% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 30,000,000 | ' | ' | 60,000,000 |
Outstanding credit facility | 13,425,000 | 3,223,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 13,400,000 | ' | ' | ' | ' |
Capacity borrowing availability | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,600,000 | ' | ' | ' | ' |
Stated interest rate (as a percent) | ' | ' | 3.12% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fixed interest rate through swap agreement (as a percent) | ' | ' | ' | ' | ' | ' | ' | 6.85% | ' | ' | ' | 4.28% | ' | ' | ' | ' | ' | ' | ' |
Accumulated depreciation on the capital lease assets | 36,720,000 | 33,880,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Rate Cash Flow Hedges | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notional value of interest rate swap | ' | ' | ' | ' | ' | ' | ' | 1,900,000 | ' | ' | ' | 2,700,000 | ' | ' | ' | ' | ' | ' | ' |
Fair value of interest rate swap | ' | ' | ' | ' | ' | ' | ' | $200,000 | ' | ' | ' | $300,000 | ' | ' | ' | ' | ' | ' | ' |
Commitments_and_Contingencies_
Commitments and Contingencies (Details) | 0 Months Ended | 3 Months Ended | 6 Months Ended |
Jun. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | |
item | item | ||
Commitments and Contingencies | ' | ' | ' |
Number of class actions filed for alleging recorded telephone calls made to consumers | ' | 2 | ' |
Maximum period for purchase commitments for certain ingredients, packaging materials and energy | ' | ' | '12 months |
Number of matters in which the entity is obligated and have agreed to indemnify and defend | ' | 2 | ' |
Number additional allegedly non-natural ingredients | 2 | ' | ' |
Business_Segments_Details
Business Segments (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Dec. 28, 2013 |
segment | item | ||||
Business segments and significant customers | ' | ' | ' | ' | ' |
Number of reportable segments | 2 | ' | 2 | ' | ' |
Net revenues from external customers | $71,852 | $53,677 | $139,361 | $102,214 | ' |
Depreciation and amortization included in segment gross profit | 1,135 | 811 | 2,187 | 1,555 | ' |
Segment gross profit | 13,456 | 9,136 | 25,019 | 17,961 | ' |
Goodwill | 23,064 | 14,763 | 23,064 | 14,763 | 23,064 |
Reconciliation of reportable segment gross profit to consolidated income before income tax provision | ' | ' | ' | ' | ' |
Segment gross profit | 13,456 | 9,136 | 25,019 | 17,961 | ' |
Selling, general and administrative expenses | -9,024 | -6,889 | -17,422 | -13,846 | ' |
Interest expense, net | -584 | -171 | -1,254 | -391 | ' |
Income before income tax provision | 3,848 | 2,076 | 6,343 | 3,724 | ' |
Frozen Products [Member] | ' | ' | ' | ' | ' |
Business segments and significant customers | ' | ' | ' | ' | ' |
Net revenues from external customers | 44,138 | 27,921 | 87,793 | 54,557 | ' |
Depreciation and amortization included in segment gross profit | 504 | 287 | 979 | 536 | ' |
Segment gross profit | 7,098 | 4,446 | 14,942 | 9,394 | ' |
Goodwill | 17,078 | 8,777 | 17,078 | 8,777 | ' |
Reconciliation of reportable segment gross profit to consolidated income before income tax provision | ' | ' | ' | ' | ' |
Segment gross profit | 7,098 | 4,446 | 14,942 | 9,394 | ' |
Snack Products [Member] | ' | ' | ' | ' | ' |
Business segments and significant customers | ' | ' | ' | ' | ' |
Net revenues from external customers | 27,714 | 25,756 | 51,568 | 47,657 | ' |
Depreciation and amortization included in segment gross profit | 631 | 524 | 1,208 | 1,019 | ' |
Segment gross profit | 6,358 | 4,690 | 10,077 | 8,567 | ' |
Goodwill | 5,986 | 5,986 | 5,986 | 5,986 | ' |
Reconciliation of reportable segment gross profit to consolidated income before income tax provision | ' | ' | ' | ' | ' |
Segment gross profit | $6,358 | $4,690 | $10,077 | $8,567 | ' |
Shareholders_Equity_Details
Shareholders' Equity (Details) (USD $) | Jun. 28, 2014 | Dec. 31, 2005 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 28, 2014 |
Equity Incentive2005 Plan [Member] | Equity Incentive2005 Plan [Member] | Restricted Stock And Restricted Stock Units Member | Restricted Stock And Restricted Stock Units Member | Restricted Stock And Restricted Stock Units Member | Restricted Stock And Restricted Stock Units Member | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock Units R S U [Member] | Stock Options [Member] | Stock Options [Member] | Stock Options [Member] | Stock Options [Member] | Stock Options [Member] | Stock Options [Member] | |
Minimum [Member] | Maximum [Member] | Minimum [Member] | Maximum [Member] | ||||||||||||||
Shareholders equity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of shares reserved for issuance but unissued | ' | 410,518 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of shares authorized | 2,710,518 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | ' | ' | '1 year | '3 years | ' | ' | ' | ' | ' | '5 years | '10 years |
Number of Shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the beginning of the period (in shares) | ' | ' | ' | ' | ' | ' | ' | 314,350 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Granted (in shares) | ' | ' | ' | ' | ' | ' | ' | 25,000 | ' | ' | 144,748 | ' | ' | ' | ' | ' | ' |
Vested (in shares) | ' | ' | ' | ' | ' | ' | ' | -63,539 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Forfeited (in shares) | ' | ' | ' | ' | ' | ' | ' | -65,961 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the end of the period (in shares) | ' | ' | ' | ' | ' | ' | 209,850 | 209,850 | ' | ' | 144,748 | ' | ' | ' | ' | ' | ' |
Weighted Average Grant Date Fair Value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the beginning of the period (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $5.82 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Granted (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $12.78 | ' | ' | $13.21 | ' | ' | ' | ' | ' | ' |
Vested (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $4.70 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Forfeited (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $4.09 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the end of the period (in dollars per share) | ' | ' | ' | ' | ' | ' | $7.53 | $7.53 | ' | ' | $13.21 | ' | ' | ' | ' | ' | ' |
Options Outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the beginning of the period (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 934,300 | ' | ' | ' |
Granted (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 46,652 | ' | ' | ' |
Exercised (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -136,425 | ' | ' | ' |
Forfeited or expired (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -22,000 | ' | ' | ' |
Outstanding at the end of the period (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 822,527 | ' | 822,527 | ' | ' | ' |
Weighted Average Exercise Price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the beginning of the period (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $4.58 | ' | ' | ' |
Granted (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $12.98 | ' | ' | ' |
Exercised (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $3.82 | ' | ' | ' |
Forfeited or expired (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $6.22 | ' | ' | ' |
Outstanding at the end of the period (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5.13 | ' | $5.13 | ' | ' | ' |
Aggregate Intrinsic Value (in-the-money option) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intrinsic value related to options outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5,228,077 | ' | $5,228,077 | ' | ' | ' |
Closing stock price (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $11.40 | ' | $11.40 | ' | ' | ' |
Weighted Average Remaining Contractual Life | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted Average Remaining Contractual Life | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '6 years 10 months 17 days | ' | ' | ' | ' | ' |
Additional disclosures | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based compensation expense | ' | ' | 385,000 | 39,000 | 458,000 | 95,000 | ' | ' | ' | ' | ' | 137,000 | 148,000 | 287,000 | 286,000 | ' | ' |
Unrecognized costs related to non-vested stock awards granted | ' | ' | ' | ' | ' | ' | 700,000 | 700,000 | ' | ' | 1,800,000 | ' | ' | ' | ' | ' | ' |
Weighted average period for recognition of unrecognized compensation costs | ' | ' | ' | ' | ' | ' | '1 year 1 month 17 days | ' | ' | ' | '2 years 11 months 27 days | '2 years 9 months 26 days | ' | ' | ' | ' | ' |
Unrecognized costs related to non-vested stock options awards granted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,200,000 | ' | $1,200,000 | ' | ' | ' |
Preferred stock, shares authorized | 50,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred stock, par value (in dollars per share) | $100 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred stock, shares outstanding | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shareholders_Equity_Details_2
Shareholders' Equity (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | |
Shareholders' Equity | ' | ' | ' | ' |
Options Outstanding (in shares) | 822,527 | ' | 822,527 | ' |
Weighted Average Remaining Contractual Life | ' | ' | '6 years 10 months 17 days | ' |
Weighted Average Exercise Price (in dollars per share) | 5.13 | ' | 5.13 | ' |
Options Exercisable (in shares) | 441,875 | ' | 441,875 | ' |
Weighted Average Exercise Price (in dollars per share) | 3.64 | ' | 3.64 | ' |
Stock Options [Member] | ' | ' | ' | ' |
Weighted-average assumptions used to estimate fair value of each stock option grant | ' | ' | ' | ' |
Expected dividend yield (as a percent) | 0.00% | 0.00% | 0.00% | 0.00% |
Risk-free interest rate, minimum (as a percent) | 2.50% | 2.00% | 2.50% | 1.90% |
Risk-free interest rate, maximum (as a percent) | 2.70% | 2.20% | 2.70% | 2.20% |
Stock Options [Member] | Exercise Price Range From Dollars1.70 To Dollars2.40 [Member] | ' | ' | ' | ' |
Shareholders' Equity | ' | ' | ' | ' |
Exercise price, low end of range (in dollars per share) | ' | ' | 1.7 | ' |
Exercise price, high end of range (in dollars per share) | ' | ' | 2.4 | ' |
Options Outstanding (in shares) | 216,600 | ' | 216,600 | ' |
Weighted Average Remaining Contractual Life | ' | ' | '4 years 6 months 7 days | ' |
Weighted Average Exercise Price (in dollars per share) | 1.98 | ' | 1.98 | ' |
Options Exercisable (in shares) | 214,600 | ' | 214,600 | ' |
Weighted Average Exercise Price (in dollars per share) | 1.98 | ' | 1.98 | ' |
Stock Options [Member] | Exercise Price Range From Dollars3.12 To4.16 [Member] | ' | ' | ' | ' |
Shareholders' Equity | ' | ' | ' | ' |
Exercise price, low end of range (in dollars per share) | ' | ' | 3.12 | ' |
Exercise price, high end of range (in dollars per share) | ' | ' | 4.16 | ' |
Options Outstanding (in shares) | 217,200 | ' | 217,200 | ' |
Weighted Average Remaining Contractual Life | ' | ' | '6 years 4 months 24 days | ' |
Weighted Average Exercise Price (in dollars per share) | 3.83 | ' | 3.83 | ' |
Options Exercisable (in shares) | 120,800 | ' | 120,800 | ' |
Weighted Average Exercise Price (in dollars per share) | 3.78 | ' | 3.78 | ' |
Stock Options [Member] | Exercise Price Range From Dollars4.28 To7.21 [Member] | ' | ' | ' | ' |
Shareholders' Equity | ' | ' | ' | ' |
Exercise price, low end of range (in dollars per share) | ' | ' | 4.28 | ' |
Exercise price, high end of range (in dollars per share) | ' | ' | 7.21 | ' |
Options Outstanding (in shares) | 334,575 | ' | 334,575 | ' |
Weighted Average Remaining Contractual Life | ' | ' | '8 years 2 months 27 days | ' |
Weighted Average Exercise Price (in dollars per share) | 6.86 | ' | 6.86 | ' |
Options Exercisable (in shares) | 105,475 | ' | 105,475 | ' |
Weighted Average Exercise Price (in dollars per share) | 6.83 | ' | 6.83 | ' |
Stock Options [Member] | Exercise Price Range From Dollars7.61 To9.68 [Member] | ' | ' | ' | ' |
Shareholders' Equity | ' | ' | ' | ' |
Exercise price, low end of range (in dollars per share) | ' | ' | 7.61 | ' |
Exercise price, high end of range (in dollars per share) | ' | ' | 13.21 | ' |
Options Outstanding (in shares) | 54,152 | ' | 54,152 | ' |
Weighted Average Remaining Contractual Life | ' | ' | '9 years 9 months 22 days | ' |
Weighted Average Exercise Price (in dollars per share) | 12.3 | ' | 12.3 | ' |
Options Exercisable (in shares) | -1,000 | ' | -1,000 | ' |
Weighted Average Exercise Price (in dollars per share) | 7.61 | ' | 7.61 | ' |
Minimum [Member] | Stock Options [Member] | ' | ' | ' | ' |
Weighted-average assumptions used to estimate fair value of each stock option grant | ' | ' | ' | ' |
Expected volatility (as a percent) | 38.00% | 54.00% | 38.00% | 54.00% |
Expected life | '5 years 6 months | '5 years 6 months | '5 years 6 months | '5 years 6 months |
Maximum [Member] | Stock Options [Member] | ' | ' | ' | ' |
Weighted-average assumptions used to estimate fair value of each stock option grant | ' | ' | ' | ' |
Expected volatility (as a percent) | 39.00% | ' | 39.00% | 55.00% |
Expected life | '6 years 6 months | '6 years 6 months | '6 years 6 months | '6 years 6 months |