- THG Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
CORRESP Filing
The Hanover Insurance Group, Inc. (THG) CORRESPCorrespondence with SEC
Filed: 14 Jul 17, 12:00am
July 14, 2017
Mr. Jim B. Rosenberg
Senior Assistant Chief Accountant
Office of Healthcare and Insurance
Securities and Exchange Commission
Mail Stop 4546
100 F Street N.E
Washington, D.C. 20549
Re: The Hanover Insurance Group, Inc.
Form 10-K for the Fiscal Year Ended December 31, 2016
Filed February 22, 2017
File No. 001-13754
Dear Mr. Rosenberg:
This letter provides the responses of The Hanover Insurance Group, Inc. (the “Company”) to the comment of the staff (the “Staff”) of the Division of Corporation Finance of the Securities and Exchange Commission (the “Commission”) regarding the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (the “Form 10-K”) in your June 20, 2017 letter to Jeffrey Farber, the Company’s Executive Vice President and Chief Financial Officer (the “Comment Letter”).
The Staff’s comment is included below in italics, followed by the Company’s response.
Comment & Response
Notes to Consolidated Financial Statements
Note 17: Liabilities for Outstanding Claims, Losses and Loss Adjustment Expenses, page 108
|
|
|
|
hanover.com |
|
| Hanover Insurance Group, Inc. |
|
|
| 440 Lincoln Street, Worcester, MA, 01653 |
| amount, timing and uncertainty of cash flows arising from a substantial portion of your insurance contracts and the related development of your loss reserve estimates as stipulated in the general principle provided in paragraph BC2 of ASU 2015-09. Accordingly, please revise your disclosure to include additional development tables such that any additional tables do not aggregate lines with significantly different characteristics and that lines excluded from tables are not substantial. |
|
In response to your comment, we propose to revise our disclosure, commencing with our Annual Report on Form 10-K for the year ended December 31, 2017, to include three additional development tables: general liability and umbrella - occurrence, general liability – claims made, and homeowners. With this revision, our total coverage for disclosed development tables will be approximately 93% of consolidated reserves, net of reinsurance. We believe this level of disclosure provides sufficient information that would allow users to assess the amount, timing and uncertainty of cash flows arising from insurance contracts. None of the remaining product lines excluded from the tables would be substantial and none would represent more than 2% of total net reserves.
The following highlighted information in the attachment is proposed disclosure for future filings and includes an example footnote proforma for the additional three proposed development tables.
Should you have any questions about the information provided in this response, please do not hesitate to contact me.
Sincerely, | |
| |
| |
/s/ Jeffrey M. Farber |
|
Jeffrey M. Farber | |
Executive Vice President and Chief Financial Officer |
/s/ Warren E. Barnes |
|
Warren E. Barnes | |
Senior Vice President & Corporate Controller | |
Principal Accounting Officer |
cc: D. Peter Brennan
PricewaterhouseCoopers
Judy Jones
PricewaterhouseCoopers
Julie H. Jones
Ropes & Gray
Zachary R. Blume
Ropes & Gray
2
17. LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND LOSS ADJUSTMENT EXPENSES
Carried Reserves
The table below summarizes the gross, ceded and net reserve for losses and LAE and reconciles to the incurred claims development in the following section. Accordingly, the commercial multiple peril, workers’ compensation, commercial automobile liability lines and general liability and umbrella - occurrence presentation includes AIX program business. Chaucer is presented in two components, its ongoing core lines and it’s reinsured and run-off lines.
YEAR ENDED DECEMBER 31, |
| 2016 |
|
| 2015 |
| ||||||||||||||||||
(in millions) |
| Gross |
|
| Ceded |
|
| Net |
|
| Gross |
|
| Ceded |
|
| Net |
| ||||||
Commercial multiple peril |
| $ | 978.0 |
|
| $ | (82.1 | ) |
| $ | 895.9 |
|
| $ | 813.1 |
|
| $ | (59.2 | ) |
| $ | 753.9 |
|
Workers’ compensation |
|
| 715.5 |
|
|
| (171.4 | ) |
|
| 544.1 |
|
|
| 713.1 |
|
|
| (178.0 | ) |
|
| 535.1 |
|
Commercial automobile liability |
|
| 431.7 |
|
|
| (27.2 | ) |
|
| 404.5 |
|
|
| 390.3 |
|
|
| (28.4 | ) |
|
| 361.9 |
|
General liability and umbrella - occurrence |
|
| 466.3 |
|
|
| (108.1 | ) |
|
| 358.2 |
|
|
| 374.0 |
|
|
| (88.6 | ) |
|
| 285.4 |
|
General liability - claims made |
|
| 211.1 |
|
|
| (14.2 | ) |
|
| 196.9 |
|
|
| 167.4 |
|
|
| (26.8 | ) |
|
| 140.6 |
|
Other lines |
|
| 303.4 |
|
|
| (73.3 | ) |
|
| 230.1 |
|
|
| 216.3 |
|
|
| (43.8 | ) |
|
| 172.5 |
|
Total Commercial Lines and other |
|
| 3,106.0 |
|
|
| (476.3 | ) |
|
| 2,629.7 |
|
|
| 2,674.2 |
|
|
| (424.8 | ) |
|
| 2,249.4 |
|
Personal automobile liability |
|
| 1,416.8 |
|
|
| (865.6 | ) |
|
| 551.2 |
|
|
| 1,395.0 |
|
|
| (863.5 | ) |
|
| 531.5 |
|
Homeowners |
|
| 111.1 |
|
|
| (5.8 | ) |
|
| 105.3 |
|
|
| 108.4 |
|
|
| (5.3 | ) |
|
| 103.0 |
|
Other personal lines |
|
| 26.1 |
|
|
| (1.5 | ) |
|
| 24.6 |
|
|
| 24.3 |
|
|
| (1.7 | ) |
|
| 22.7 |
|
Total Personal Lines |
|
| 1,554.0 |
|
|
| (872.9 | ) |
|
| 681.1 |
|
|
| 1,527.7 |
|
|
| (870.5 | ) |
|
| 657.2 |
|
Chaucer core lines |
|
| 1,832.4 |
|
|
| (552.5 | ) |
|
| 1,279.9 |
|
|
| 1,767.6 |
|
|
| (508.5 | ) |
|
| 1,259.1 |
|
Chaucer reinsured and run-off lines |
|
| 457.0 |
|
|
| (373.1 | ) |
|
| 83.9 |
|
|
| 604.9 |
|
|
| (477.0 | ) |
|
| 127.9 |
|
Total Chaucer |
|
| 2,289.4 |
|
|
| (925.6 | ) |
|
| 1,363.8 |
|
|
| 2,372.5 |
|
|
| (985.5 | ) |
|
| 1,387.0 |
|
Total loss and LAE reserves |
| $ | 6,949.4 |
|
| $ | (2,274.8 | ) |
| $ | 4,674.6 |
|
| $ | 6,574.4 |
|
| $ | (2,280.8 | ) |
| $ | 4,293.6 |
|
General liability and umbrella - occurrence is primarily comprised of our commercial monoline general liability and umbrella coverages. General liability - claims made is primarily comprised of our commercial professional and management liability lines. Within total Commercial Lines and other, other lines is primarily comprised of marine, voluntary pools, surety, fidelity and healthcare lines. Chaucer core lines includes marine and aviation, energy, property and casualty lines, primarily consisting of international liability and specialist liability coverages. Chaucer reinsured and run-off lines include financial and professional liability lines written in 2008 and prior and U.K. motor business, which was transferred through a 100 percent reinsurance contract as of June 30, 2015. Included in the above table, primarily in other lines, are $61.0 million and $57.7 million of gross asbestos and environmental reserves as of December 31, 2016 and 2015, respectively.
3
Incurred claims development tables
For the following net reserve components, commercial multiple peril, workers’ compensation, commercial automobile liability, general liability and umbrella - occurrence, general liability - claims made, personal automobile liability, homeowners and Chaucer core lines, the Company is presenting incurred claims development tables by accident year. The commercial multiple peril, workers’ compensation, commercial automobile liability and general liability and umbrella - occurrence lines presentation includes AIX program business. In each of these tables, the Company is presenting the number of years for which claims are typically outstanding, which is consistent with the period at which substantially all of the reserve development has emerged based on past history. The tables presented below include cumulative incurred loss and allocated loss adjustment expenses (“ALAE”), cumulative paid loss and ALAE and IBNR balances at December 31, 2016. IBNR includes both incurred but not reported liabilities and expected development on reported claims. In addition, cumulative incurred claim counts are presented as of December 31, 2016 and claim duration is presented in a separate table disclosing the average annual percentage payout of incurred claims by age, net of reinsurance. Claim duration is calculated as an average of paid loss and ALAE divided by incurred loss and ALAE by elapsed year. The incurred claims development tables presented are reconciled to the net carried reserves in the preceding table as of December 31, 2016.
For the domestic lines, incurred claim count information presented represents claim frequency by individual claimant and measures the frequency of direct claim settlements that have resulted in or are expected to result in claim payments. Claim count information is presented in a manner consistent with that used in the quarterly loss reserving process. A single claim event, particularly in automobile lines, may result in multiple individual claimants and, therefore, multiple claim counts. Incurred claim counts are comprised of outstanding claims and those that are closed with a loss payment and exclude those that are closed without a loss payment. A single claim event may result in multiple claims closed with a payment when a claim is subsequently reopened with further payment. In this case, a reopened claim payment is counted as an incremental claim settlement. Claim count information is not available for direct and assumed participations in various involuntary pools and residual market mechanisms, which represent approximately 5% or less of the total gross earned premium and gross incurred claims for the lines presented. Incurred claim counts are also not adjusted for the effect of claims ceded as part of reinsurance programs, although the incurred losses and cumulative paid losses presented in the following tables are presented net of reinsurance ceded.
For Chaucer core lines, the incurred claim count information presented represents claim frequency by individual claimant and measures the frequency of expected claim settlements that have resulted in or are expected to result in claim payments. While claim count information is only utilized in a limited portion of Chaucer’s quarterly loss reserving process, the counts in the following Chaucer table are presented in a manner consistent with those used by the actuaries. A single claim event may result in multiple individual claimants, and therefore, multiple claim counts. Incurred claim counts are comprised of outstanding claims and those that are closed with a loss payment and exclude those that are closed without payment. A single claim event may result in multiple claims closed with a payment when payments are made in multiple currencies. In this case, the payment in each currency is counted as an incremental claim count. A portion of the coverholder and assumed reinsurance business is reported as block claims, which represent multiple underlying individual claims for a particular loss event or for multiple loss events. Claim count information is not available for the underlying claims related to block claims, and block claims represent approximately 10% of gross incurred losses for Chaucer core lines. Therefore, these block claims are not included in the claim count information presented. Incurred claim counts are also not adjusted for the effects of claims ceded as part of reinsurance programs, although the incurred losses and cumulative paid losses presented in the following tables are presented net of reinsurance ceded.
4
Commercial multiple peril |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
| ||||||||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 |
| ||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
| Cumulative |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
| |
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Claim |
| ||||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
| IBNR |
|
| Count |
| ||||||||
2011 |
| $ | 455.4 |
|
| $ | 453.3 |
|
| $ | 469.1 |
|
| $ | 478.8 |
|
| $ | 494.7 |
|
| $ | 505.4 |
|
| $ | 17.2 |
|
|
| 19,163 |
|
2012 |
|
|
|
|
|
| 480.0 |
|
|
| 462.8 |
|
|
| 456.2 |
|
|
| 459.7 |
|
|
| 475.6 |
|
|
| 20.5 |
|
|
| 17,054 |
|
2013 |
|
|
|
|
|
|
|
|
|
| 380.0 |
|
|
| 362.5 |
|
|
| 367.9 |
|
|
| 391.8 |
|
|
| 33.9 |
|
|
| 14,911 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 443.9 |
|
|
| 439.6 |
|
|
| 464.8 |
|
|
| 62.9 |
|
|
| 16,102 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 446.0 |
|
|
| 456.3 |
|
|
| 100.1 |
|
|
| 15,810 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 447.1 |
|
|
| 181.7 |
|
|
| 15,512 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 2,741.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
|
|
|
|
|
|
|
| ||||||
2011 |
| $ | 217.8 |
|
| $ | 328.5 |
|
| $ | 381.5 |
|
| $ | 418.6 |
|
| $ | 454.0 |
|
| $ | 471.5 |
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
| 175.8 |
|
|
| 307.5 |
|
|
| 350.8 |
|
|
| 389.3 |
|
|
| 424.2 |
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
| 137.6 |
|
|
| 221.5 |
|
|
| 262.3 |
|
|
| 306.4 |
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 171.7 |
|
|
| 267.8 |
|
|
| 316.0 |
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 161.9 |
|
|
| 260.1 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 140.3 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,918.5 |
|
|
|
|
|
|
|
|
|
Total reserves for 2011 – 2016 accident years (incurred - paid) |
|
|
| 822.5 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total reserves for 2010 and prior accident years |
|
|
| 55.7 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Unallocated loss adjustment expense |
|
|
| 17.7 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net reserves at December 31, 2016 |
|
| $ | 895.9 |
|
|
|
|
|
|
|
|
|
5
Workers' compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
| ||||||||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 |
| ||||||||||||||||||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
| Cumulative |
| ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
| |
Accident |
| 2007 |
|
| 2008 |
|
| 2009 |
|
| 2010 |
|
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Claim |
| ||||||||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
| IBNR |
|
| Count |
| ||||||||||||
2007(1) |
| $ | 79.2 |
|
| $ | 82.2 |
|
| $ | 80.5 |
|
| $ | 78.6 |
|
| $ | 77.3 |
|
| $ | 76.5 |
|
| $ | 75.6 |
|
| $ | 75.8 |
|
| $ | 75.1 |
|
| $ | 74.9 |
|
| $ | 1.3 |
|
|
| 7,591 |
|
2008(1) |
|
|
|
|
|
| 88.9 |
|
|
| 93.9 |
|
|
| 88.0 |
|
|
| 81.5 |
|
|
| 81.5 |
|
|
| 80.6 |
|
|
| 79.8 |
|
|
| 80.5 |
|
|
| 80.4 |
|
|
| 1.6 |
|
|
| 8,930 |
|
2009 |
|
|
|
|
|
|
|
|
|
| 93.8 |
|
|
| 87.6 |
|
|
| 82.5 |
|
|
| 80.3 |
|
|
| 79.4 |
|
|
| 79.2 |
|
|
| 77.5 |
|
|
| 77.5 |
|
|
| 1.2 |
|
|
| 8,014 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 115.5 |
|
|
| 116.9 |
|
|
| 115.8 |
|
|
| 115.9 |
|
|
| 116.3 |
|
|
| 114.9 |
|
|
| 114.7 |
|
|
| 2.6 |
|
|
| 10,152 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 141.4 |
|
|
| 144.2 |
|
|
| 144.3 |
|
|
| 145.5 |
|
|
| 143.8 |
|
|
| 146.7 |
|
|
| 7.5 |
|
|
| 12,428 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 176.3 |
|
|
| 171.1 |
|
|
| 165.2 |
|
|
| 157.2 |
|
|
| 162.9 |
|
|
| 12.6 |
|
|
| 12,983 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 179.3 |
|
|
| 167.4 |
|
|
| 160.1 |
|
|
| 154.4 |
|
|
| 15.6 |
|
|
| 11,612 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 182.1 |
|
|
| 172.9 |
|
|
| 154.7 |
|
|
| 22.3 |
|
|
| 10,748 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 189.6 |
|
|
| 164.2 |
|
|
| 38.2 |
|
|
| 11,158 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 189.6 |
|
|
| 75.1 |
|
|
| 14,103 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,320.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2007 |
|
| 2008 |
|
| 2009 |
|
| 2010 |
|
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
|
|
|
|
|
|
|
| ||||||||||
2007(1) |
| $ | 15.1 |
|
| $ | 34.9 |
|
| $ | 46.5 |
|
| $ | 54.4 |
|
| $ | 59.6 |
|
| $ | 62.0 |
|
| $ | 63.9 |
|
| $ | 65.5 |
|
| $ | 66.5 |
|
| $ | 67.3 |
|
|
|
|
|
|
|
|
|
2008(1) |
|
|
|
|
|
| 17.9 |
|
|
| 40.2 |
|
|
| 52.9 |
|
|
| 60.8 |
|
|
| 64.8 |
|
|
| 67.1 |
|
|
| 69.8 |
|
|
| 71.0 |
|
|
| 72.4 |
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
| 19.2 |
|
|
| 41.2 |
|
|
| 54.6 |
|
|
| 61.6 |
|
|
| 65.4 |
|
|
| 68.6 |
|
|
| 69.8 |
|
|
| 70.8 |
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22.1 |
|
|
| 57.2 |
|
|
| 76.9 |
|
|
| 89.5 |
|
|
| 96.5 |
|
|
| 101.0 |
|
|
| 104.2 |
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30.0 |
|
|
| 71.3 |
|
|
| 97.3 |
|
|
| 114.0 |
|
|
| 122.9 |
|
|
| 128.0 |
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30.4 |
|
|
| 74.8 |
|
|
| 102.6 |
|
|
| 120.1 |
|
|
| 130.7 |
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30.9 |
|
|
| 74.6 |
|
|
| 101.2 |
|
|
| 114.0 |
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30.6 |
|
|
| 70.5 |
|
|
| 92.3 |
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28.0 |
|
|
| 65.7 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33.9 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 879.3 |
|
|
|
|
|
|
|
|
|
Total reserves for 2007 – 2016 accident years (incurred - paid) |
|
|
| 440.7 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||
Total reserves for 2006 and prior accident years |
|
|
| 87.5 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||
Unallocated loss adjustment expense and other |
|
|
| 15.9 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||
Net reserves at December 31, 2016 |
|
| $ | 544.1 |
|
|
|
|
|
|
|
|
|
| (1) | The incurred and cumulative paid losses and ALAE, IBNR and incurred claim counts retroactively include AIX business for all periods presented, including those periods that pre-date the acquisition of AIX on November 30, 2008. |
6
Commercial automobile liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
| ||||||||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 |
| ||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
| Cumulative |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
| |
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Claim |
| ||||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
| IBNR |
|
| Count |
| ||||||||
2011 |
| $ | 120.4 |
|
| $ | 142.1 |
|
| $ | 148.0 |
|
| $ | 162.8 |
|
| $ | 177.0 |
|
| $ | 179.6 |
|
| $ | 2.4 |
|
|
| 15,457 |
|
2012 |
|
|
|
|
|
| 166.8 |
|
|
| 167.5 |
|
|
| 173.7 |
|
|
| 189.9 |
|
|
| 198.0 |
|
|
| 5.7 |
|
|
| 14,786 |
|
2013 |
|
|
|
|
|
|
|
|
|
| 177.7 |
|
|
| 179.4 |
|
|
| 205.3 |
|
|
| 227.5 |
|
|
| 16.7 |
|
|
| 15,309 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 168.5 |
|
|
| 163.3 |
|
|
| 177.3 |
|
|
| 28.7 |
|
|
| 13,464 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 163.4 |
|
|
| 168.3 |
|
|
| 51.0 |
|
|
| 12,723 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 157.0 |
|
|
| 87.6 |
|
|
| 10,748 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,107.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
|
|
|
|
|
|
|
| ||||||
2011 |
| $ | 27.7 |
|
| $ | 64.7 |
|
| $ | 102.4 |
|
| $ | 135.5 |
|
| $ | 160.5 |
|
| $ | 170.2 |
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
| 33.3 |
|
|
| 77.0 |
|
|
| 117.0 |
|
|
| 156.9 |
|
|
| 176.3 |
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
| 35.9 |
|
|
| 89.6 |
|
|
| 137.6 |
|
|
| 176.3 |
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33.1 |
|
|
| 70.8 |
|
|
| 102.7 |
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 32.2 |
|
|
| 63.8 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27.8 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 717.1 |
|
|
|
|
|
|
|
|
|
Total reserves for 2011 – 2016 accident years (incurred - paid) |
|
|
| 390.6 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total reserves for 2010 and prior accident years |
|
|
| 9.6 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Unallocated loss adjustment expense |
|
|
| 4.3 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net reserves at December 31, 2016 |
|
| $ | 404.5 |
|
|
|
|
|
|
|
|
|
7
General liability and umbrella - occurrence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of | ||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 | |||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
| Cumulative | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
Accident |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
|
|
|
|
|
|
| Claim |
Year |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| 2016 |
|
| IBNR |
| Count | |
2009 |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
| $X |
| $ X |
| $ X |
|
| $ X |
| X | |
2010 |
|
|
| X |
| X |
| X |
| X |
| X |
| X |
| X |
|
| X |
| X | |
2011 |
|
|
|
|
| X |
| X |
| X |
| X |
| X |
| X |
|
| X |
| X | |
2012 |
|
|
|
|
|
|
| X |
| X |
| X |
| X |
| X |
|
| X |
| X | |
2013 |
|
|
|
|
|
|
|
|
| X |
| X |
| X |
| X |
|
| X |
| X | |
2014 |
|
|
|
|
|
|
|
|
|
|
| X |
| X |
| X |
|
| X |
| X | |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| X |
| X |
|
| X |
| X | |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
|
| X |
| X | |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ X |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
| |||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
|
|
|
|
|
|
|
|
Year |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| 2016 |
|
|
|
|
| |
2009 |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
|
|
|
|
| |
2010 |
|
|
| X |
| X |
| X |
| X |
| X |
| X |
| X |
|
|
|
|
| |
2011 |
|
|
|
|
| X |
| X |
| X |
| X |
| X |
| X |
|
|
|
|
| |
2012 |
|
|
|
|
|
|
| X |
| X |
| X |
| X |
| X |
|
|
|
|
| |
2013 |
|
|
|
|
|
|
|
|
| X |
| X |
| X |
| X |
|
|
|
|
| |
2014 |
|
|
|
|
|
|
|
|
|
|
| X |
| X |
| X |
|
|
|
|
| |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| X |
| X |
|
|
|
|
| |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ X |
|
|
|
|
| |
Total reserves for 2009 – 2016 accident years (incurred - paid) |
| X |
|
|
|
|
| |||||||||||||||
Total reserves for 2008 and prior accident years |
| X |
|
|
|
|
| |||||||||||||||
Unallocated loss adjustment expense and other |
| X |
|
|
|
|
| |||||||||||||||
Net reserves at December 31, 2016 |
| $ | 358.2 |
|
|
|
|
|
8
General liability - claims made |
|
|
|
|
|
|
|
|
|
|
|
| ||||
(in millions) |
|
|
|
|
|
|
|
|
| As of | ||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 | |||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
| Cumulative | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
Accident |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
|
|
|
|
|
|
| Claim |
Year |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| 2016 |
|
| IBNR |
| Count | |
2012 |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
|
| $ X |
| X | |
2013 |
|
|
| X |
| X |
| X |
| X |
|
| X |
| X | |
2014 |
|
|
|
|
| X |
| X |
| X |
|
| X |
| X | |
2015 |
|
|
|
|
|
|
| X |
| X |
|
| X |
| X | |
2016 |
|
|
|
|
|
|
|
|
| X |
|
| X |
| X | |
Total |
|
|
|
|
|
|
|
|
| $ X |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
| |||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
|
|
|
|
|
|
|
|
Year |
| Unaudited |
| Unaudited |
| Unaudited |
| Unaudited |
| 2016 |
|
|
|
|
| |
2012 |
| $ X |
| $ X |
| $ X |
| $ X |
| $ X |
|
|
|
|
| |
2013 |
|
|
| X |
| X |
| X |
| X |
|
|
|
|
| |
2014 |
|
|
|
|
| X |
| X |
| X |
|
|
|
|
| |
2015 |
|
|
|
|
|
|
| X |
| X |
|
|
|
|
| |
2016 |
|
|
|
|
|
|
|
|
| X |
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
| $ X |
|
|
|
|
| |
Total reserves for 2012 – 2016 accident years (incurred - paid) |
| X |
|
|
|
|
| |||||||||
Total reserves for 2011 and prior accident years |
| X |
|
|
|
|
| |||||||||
Unallocated loss adjustment expense |
| X |
|
|
|
|
| |||||||||
Net reserves at December 31, 2016 |
| $ | 196.9 |
|
|
|
|
|
9
Personal automobile liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
| ||||||||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 |
| ||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
| Cumulative |
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
| |
Accident |
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Claim |
| |||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
| IBNR |
|
| Count |
| |||||||
2012 |
| $ | 358.4 |
|
| $ | 366.9 |
|
| $ | 366.3 |
|
| $ | 376.5 |
|
| $ | 379.8 |
|
| $ | 5.7 |
|
|
| 51,700 |
|
2013 |
|
|
|
|
|
| 348.2 |
|
|
| 339.6 |
|
|
| 338.3 |
|
|
| 343.0 |
|
|
| 6.5 |
|
|
| 49,278 |
|
2014 |
|
|
|
|
|
|
|
|
|
| 323.1 |
|
|
| 304.1 |
|
|
| 308.8 |
|
|
| 15.1 |
|
|
| 43,268 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 327.4 |
|
|
| 334.1 |
|
|
| 40.5 |
|
|
| 41,989 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 337.9 |
|
|
| 109.7 |
|
|
| 39,477 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,703.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
|
|
|
|
|
|
|
| |||||
2012 |
| $ | 126.6 |
|
| $ | 234.6 |
|
| $ | 305.1 |
|
| $ | 342.2 |
|
| $ | 361.8 |
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
| 115.3 |
|
|
| 210.5 |
|
|
| 273.3 |
|
|
| 310.1 |
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
| 107.2 |
|
|
| 188.6 |
|
|
| 241.1 |
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 112.9 |
|
|
| 205.4 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 112.8 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,231.2 |
|
|
|
|
|
|
|
|
|
Total reserves for 2012 – 2016 accident years (incurred - paid) |
|
|
| 472.4 |
|
|
|
|
|
|
|
|
| |||||||||||||||
Total reserves for 2011 and prior accident years |
|
|
| 66.5 |
|
|
|
|
|
|
|
|
| |||||||||||||||
Unallocated loss adjustment expense |
|
|
| 12.3 |
|
|
|
|
|
|
|
|
| |||||||||||||||
Net reserves at December 31, 2016 |
|
| $ | 551.2 |
|
|
|
|
|
|
|
|
|
10
Homeowners |
|
|
|
|
|
|
|
| |||||
(in millions) |
|
|
|
|
| As of | |||||||
Incurred Losses and ALAE, Net of Reinsurance |
|
| December 31, 2016 | ||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
| Cumulative | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
Accident |
|
| 2014 |
| 2015 |
|
|
|
|
|
|
| Claim |
Year |
|
| Unaudited |
| Unaudited |
| 2016 |
|
| IBNR |
| Count | |
2014 |
|
| $ X |
| $ X |
| $ X |
|
| $ X |
| X | |
2015 |
|
|
|
| X |
| X |
|
| X |
| X | |
2016 |
|
|
|
|
|
| X |
|
| X |
| X | |
Total |
|
|
|
|
|
| $ X |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance |
|
|
|
|
| ||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
|
| 2014 |
| 2015 |
|
|
|
|
|
|
|
|
Year |
|
| Unaudited |
| Unaudited |
| 2016 |
|
|
|
|
| |
2014 |
|
| $ X |
| $ X |
| $ X |
|
|
|
|
| |
2015 |
|
|
|
| X |
| X |
|
|
|
|
| |
2016 |
|
|
|
|
|
| X |
|
|
|
|
| |
Total |
|
|
|
|
|
| $ X |
|
|
|
|
| |
Total reserves for 2014 – 2016 accident years (incurred - paid) |
| X |
|
|
|
|
| ||||||
Total reserves for 2013 and prior accident years |
| X |
|
|
|
|
| ||||||
Unallocated loss adjustment expense |
| X |
|
|
|
|
| ||||||
Net reserves at December 31, 2016 |
| $ | 105.3 |
|
|
|
|
|
11
Chaucer core lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
| ||||||||||||
Incurred Losses and ALAE, Net of Reinsurance (1) |
|
| December 31, 2016 |
| ||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
| Cumulative |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred |
| |
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
| Claim |
| ||||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
| IBNR |
|
| Count |
| ||||||||
2011(2) |
| $ | 640.9 |
|
| $ | 597.7 |
|
| $ | 605.3 |
|
| $ | 586.0 |
|
| $ | 586.2 |
|
| $ | 575.7 |
|
| $ | 33.4 |
|
|
| 6,940 |
|
2012 |
|
|
|
|
|
| 420.5 |
|
|
| 337.2 |
|
|
| 342.4 |
|
|
| 325.0 |
|
|
| 318.0 |
|
|
| 31.5 |
|
|
| 5,690 |
|
2013 |
|
|
|
|
|
|
|
|
|
| 418.2 |
|
|
| 381.8 |
|
|
| 369.4 |
|
|
| 360.1 |
|
|
| 54.0 |
|
|
| 5,618 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 457.7 |
|
|
| 391.6 |
|
|
| 397.1 |
|
|
| 80.4 |
|
|
| 6,934 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 488.4 |
|
|
| 410.5 |
|
|
| 136.8 |
|
|
| 7,216 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 505.2 |
|
|
| 329.9 |
|
|
| 4,404 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 2,566.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and ALAE, Net of Reinsurance (1) |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
YEARS ENDED DECEMBER 31, |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident |
| 2011 |
|
| 2012 |
|
| 2013 |
|
| 2014 |
|
| 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Year |
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| Unaudited |
|
| 2016 |
|
|
|
|
|
|
|
|
| ||||||
2011(2) |
| $ | 134.2 |
|
| $ | 296.3 |
|
| $ | 391.0 |
|
| $ | 438.6 |
|
| $ | 489.3 |
|
| $ | 513.2 |
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
| 55.4 |
|
|
| 144.7 |
|
|
| 200.0 |
|
|
| 228.7 |
|
|
| 246.7 |
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
| 58.2 |
|
|
| 158.4 |
|
|
| 228.4 |
|
|
| 257.5 |
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 52.0 |
|
|
| 162.2 |
|
|
| 227.8 |
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 52.5 |
|
|
| 146.8 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 79.1 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,471.1 |
|
|
|
|
|
|
|
|
|
Total reserves for 2011 – 2016 accident years (incurred - paid) |
|
|
| 1,095.5 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total reserves for 2010 and prior accident years |
|
|
| 129.5 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Reserves for nuclear energy classes |
|
|
| 31.8 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Unallocated loss adjustment expense and other |
|
|
| 23.1 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net reserves at December 31, 2016 |
|
| $ | 1,279.9 |
|
|
|
|
|
|
|
|
|
| (1) | Chaucer incurred losses and ALAE and paid losses and ALAE that are denominated in foreign currencies are converted to U.S. dollars as of December 31, 2016, the most recent balance sheet date, for all years presented. |
| (2) | The incurred and cumulative paid losses and ALAE, IBNR and reported claim counts retroactively includes the 6 month period that pre-dates the acquisition of Chaucer on July 1, 2011. Additionally, during 2011 Chaucer experienced an elevated level of high severity catastrophe events. For example, three such events, the February 2011 New Zealand earthquake, March 2011 Japanese tsunami and October 2011 Thailand floods totaled approximately $125 million of incurred losses, and each event was in excess of $30 million. Chaucer experienced no catastrophe events in excess of $30 million from 2012 through 2016. |
12
The following table is information about average historical claims duration as of December 31, 2016. The table is computed based on the paid and incurred claims data, net of reinsurance, for the accident years presented in the preceding claims development tables.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance: |
| |||||||||||||||||||||||||||||||||||||||
Unaudited |
| |||||||||||||||||||||||||||||||||||||||
|
| 1 |
|
| 2 |
|
| 3 |
|
| 4 |
|
| 5 |
|
| 6 |
|
| 7 |
|
| 8 |
|
| 9 |
|
| 10 |
| ||||||||||
Commercial multiple peril |
|
| 36.5% |
|
|
| 22.6% |
|
|
| 10.1% |
|
|
| 8.9% |
|
|
| 7.2% |
|
|
| 3.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workers' compensation |
|
| 20.0% |
|
|
| 27.3% |
|
|
| 16.5% |
|
|
| 10.1% |
|
|
| 5.9% |
|
|
| 3.5% |
|
|
| 2.6% |
|
|
| 1.6% |
|
|
| 1.6% |
|
|
| 1.0% |
|
Commercial automobile liability |
|
| 17.3% |
|
|
| 21.3% |
|
|
| 20.1% |
|
|
| 18.5% |
|
|
| 11.9% |
|
|
| 5.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GL and umbrella - occurrence |
| X% |
|
| X% |
|
| X% |
|
| X% |
|
| X% |
|
| X% |
|
| X% |
|
| X% |
|
|
|
|
|
|
|
|
| ||||||||
General liability - claims made |
| X% |
|
| X% |
|
| X% |
|
| X% |
|
| X% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Personal automobile liability |
|
| 33.8% |
|
|
| 27.6% |
|
|
| 17.9% |
|
|
| 10.3% |
|
|
| 5.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homeowners |
| X% |
|
| X% |
|
| X% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Chaucer core lines |
|
| 16.4% |
|
|
| 27.0% |
|
|
| 17.5% |
|
|
| 8.4% |
|
|
| 7.2% |
|
|
| 4.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13