Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | May 04, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | Civb | |
Entity Registrant Name | CIVISTA BANCSHARES, INC. | |
Entity Central Index Key | 944,745 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 10,259,784 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and due from financial institutions | $ 118,970 | $ 40,519 |
Securities available for sale | 234,042 | 230,230 |
Equity securities | 873 | 832 |
Loans held for sale | 2,379 | 2,197 |
Loans, net of allowance of $12,814 and $13,134 | 1,140,944 | 1,151,527 |
Other securities | 14,247 | 14,247 |
Premises and equipment, net | 17,424 | 17,611 |
Accrued interest receivable | 4,842 | 4,488 |
Goodwill | 27,095 | 27,095 |
Other intangible assets | 1,259 | 1,279 |
Bank owned life insurance | 25,267 | 25,125 |
Other assets | 12,963 | 10,707 |
Total assets | 1,600,305 | 1,525,857 |
Deposits | ||
Noninterest-bearing | 535,225 | 361,964 |
Interest-bearing | 755,446 | 842,959 |
Total deposits | 1,290,671 | 1,204,923 |
Federal Home Loan Bank advances | 60,000 | 71,900 |
Securities sold under agreements to repurchase | 17,452 | 21,755 |
Subordinated debentures | 29,427 | 29,427 |
Accrued expenses and other liabilities | 14,712 | 13,391 |
Total liabilities | 1,412,262 | 1,341,396 |
SHAREHOLDERS’ EQUITY | ||
Preferred shares, no par value, 200,000 shares authorized, Series B Preferred shares, $1,000 liquidation preference, 18,409 shares issued at March 31, 2018 and 18,760 shares issued at December 31, 2017, net of issuance costs | 17,034 | 17,358 |
Common shares, no par value, 20,000,000 shares authorized, 10,991,238 shares issued at March 31, 2018 and 10,946,439 shares issued at December 31, 2017 | 154,170 | 153,810 |
Retained earnings | 37,902 | 31,652 |
Treasury shares, 747,964 common shares at cost | (17,235) | (17,235) |
Accumulated other comprehensive loss | (3,828) | (1,124) |
Total shareholders’ equity | 188,043 | 184,461 |
Total liabilities and shareholders’ equity | $ 1,600,305 | $ 1,525,857 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Statement Of Financial Position [Abstract] | ||
Allowance for loan losses | $ 12,814 | $ 13,134 |
Preferred shares, no par value | ||
Preferred shares, shares authorized | 200,000 | 200,000 |
Preferred shares, liquidation preference | $ 1,000 | $ 1,000 |
Preferred shares, shares issued | 18,409 | 18,760 |
Common shares, no par value | ||
Common shares, shares authorized | 20,000,000 | 20,000,000 |
Common shares, shares issued | 10,991,238 | 10,946,439 |
Treasury shares, common shares | 747,964 | 747,964 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Interest and dividend income | ||
Loans, including fees | $ 13,639 | $ 11,777 |
Taxable securities | 986 | 847 |
Tax-exempt securities | 878 | 712 |
Federal funds sold and other | 421 | 356 |
Total interest and dividend income | 15,924 | 13,692 |
Interest expense | ||
Deposits | 707 | 465 |
Federal Home Loan Bank advances | 152 | 88 |
Subordinated debentures | 288 | 241 |
Securities sold under agreements to repurchase and other | 5 | 6 |
Total interest expense | 1,152 | 800 |
Net interest income | 14,772 | 12,892 |
Net interest income after provision for loan losses | 14,772 | 12,892 |
Noninterest income | ||
Service charges | 1,134 | 1,045 |
Net gain on equity securities | 40 | |
Net gain on sale of loans | 333 | 257 |
ATM/Interchange fees | 554 | 510 |
Wealth management fees | 852 | 707 |
Bank owned life insurance | 142 | 144 |
Tax refund processing fees | 2,200 | 2,200 |
Other | 361 | 275 |
Total noninterest income | 5,616 | 5,138 |
Noninterest expense | ||
Compensation expense | 7,374 | 6,982 |
Net occupancy expense | 761 | 658 |
Equipment expense | 374 | 329 |
Contracted data processing | 348 | 388 |
FDIC assessment | 151 | 165 |
State franchise tax | 318 | 257 |
Professional services | 552 | 451 |
Amortization of intangible assets | 33 | 167 |
ATM expense | 218 | 254 |
Marketing | 318 | 252 |
Other operating expenses | 1,758 | 1,599 |
Total noninterest expense | 12,205 | 11,502 |
Income before taxes | 8,183 | 6,528 |
Income tax expense | 1,194 | 1,893 |
Net Income | 6,989 | 4,635 |
Preferred stock dividends | 303 | 319 |
Net income available to common shareholders | $ 6,686 | $ 4,316 |
Earnings per common share, basic | $ 0.65 | $ 0.47 |
Earnings per common share, diluted | $ 0.55 | $ 0.40 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement Of Income And Comprehensive Income [Abstract] | ||
Net income | $ 6,989 | $ 4,635 |
Other comprehensive income (loss): | ||
Unrealized holding gains (losses) on available for sale securities | (3,214) | 452 |
Tax effect | 675 | (153) |
Pension liability adjustment | 143 | 94 |
Tax effect | (30) | (32) |
Total other comprehensive income (loss) | (2,426) | 361 |
Comprehensive income | $ 4,563 | $ 4,996 |
Condensed Consolidated Statemen
Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Preferred Shares [Member] | Common Shares [Member] | Retained Earnings [Member] | Treasury Shares [Member] | Accumulated Other Comprehensive Loss [Member] |
Beginning balance at Dec. 31, 2016 | $ (2,337) | |||||
Net Income | $ 4,635 | |||||
Other comprehensive loss | 361 | 361 | ||||
Ending balance at Mar. 31, 2017 | (1,976) | |||||
Beginning balance at Dec. 31, 2017 | 184,461 | $ 17,358 | $ 153,810 | $ 31,652 | $ (17,235) | (1,124) |
Balance, shares at Dec. 31, 2017 | 18,760 | 10,198,475 | ||||
Net Income | 6,989 | 6,989 | ||||
Other comprehensive loss | (2,426) | (2,426) | ||||
Conversion of Series B preferred shares to common shares | $ (324) | $ 324 | ||||
Conversion of Series B preferred shares to common shares, shares | (351) | 44,799 | ||||
Stock-based compensation | 36 | $ 36 | ||||
Common stock dividends ($0.07 per share) | (714) | (714) | ||||
Preferred stock dividend | (303) | (303) | ||||
Ending balance at Mar. 31, 2018 | $ 188,043 | $ 17,034 | $ 154,170 | 37,902 | $ (17,235) | (3,828) |
Balance, shares at Mar. 31, 2018 | 18,409 | 10,243,274 | ||||
Change in accounting principle for adoption of ASU 2016-01 | $ 278 | $ (278) |
Condensed Consolidated Stateme7
Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited) (Parenthetical) | 3 Months Ended |
Mar. 31, 2018$ / shares | |
Retained Earnings [Member] | |
Common stock dividends per share | $ 0.07 |
Condensed Consolidated Stateme8
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement Of Cash Flows [Abstract] | ||
Net cash from operating activities | $ 6,613 | $ 8,999 |
Cash flows used for investing activities: | ||
Maturities and calls of securities, available-for-sale | 3,563 | 6,911 |
Purchases of securities, available-for-sale | (10,898) | (34,158) |
Purchases of other securities | (17) | |
Net loan repayments (originations) | 10,743 | (19,344) |
Proceeds from sale of other real estate owned properties | 6 | 22 |
Proceeds from sale of premises and equipment | 1 | 139 |
Premises and equipment purchases | (105) | (404) |
Net cash provided (used) for investing activities | 3,310 | (46,851) |
Cash flows from financing activities: | ||
Repayment of long-term FHLB advances | (10,000) | (2,500) |
Net change in short-term FHLB advances | (1,900) | (31,000) |
Increase in deposits | 85,748 | 190,350 |
Decrease in securities sold under repurchase agreements | (4,303) | (5,251) |
Net proceeds from common stock issuance | 32,829 | |
Common dividends paid | (714) | (506) |
Preferred dividends paid | (303) | (319) |
Net cash provided by financing activities | 68,528 | 183,603 |
Increase in cash and due from financial institutions | 78,451 | 145,751 |
Cash and due from financial institutions at beginning of period | 40,519 | 36,695 |
Cash and due from financial institutions at end of period | 118,970 | 182,446 |
Cash paid during the period for: | ||
Interest | 1,462 | 879 |
Supplemental cash flow information: | ||
Transfer of loans from portfolio to other real estate owned | 78 | |
Transfer of premises to held-for-sale | 3 | |
Transfer of loans held for sale to portfolio | 85 | 419 |
Conversion of preferred shares to common shares | 324 | $ 1,242 |
Securities purchased not settled | $ 1,264 |
Consolidated Financial Statemen
Consolidated Financial Statements | 3 Months Ended |
Mar. 31, 2018 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Consolidated Financial Statements | (1) Consolidated Financial Statements Nature of Operations and Principles of Consolidation The Consolidated Financial Statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position as of March 31, 2018 and its results of operations and changes in cash flows for the periods ended March 31, 2018 and 2017 have been made. The accompanying Consolidated Financial Statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted. The results of operations for the period ended March 31, 2018 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Company described in the notes to the audited financial statements contained in the Company’s 2017 annual report. The Company has consistently followed these policies in preparing this Form 10-Q. The Company provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Franklin, Logan, Madison, Summit, Huron, Ottawa, Richland, Montgomery and Cuyahoga. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Civista has two concentrations, one is to Lessors of Non-Residential Buildings and Dwellings totaling $297,281, or 25.8% of total loans, as of March 31, 2018 and the other is to Lessors of Residential Buildings and Dwellings totaling $154,491, or 13.4% of total loans, as of March 31, 2018. These segments of the portfolio are stable and have been conservatively underwritten, monitored and managed by experienced commercial bankers. However, the customers’ ability to repay their loans is dependent on the real estate market and general economic conditions in the area. Other financial instruments that potentially represent concentrations of credit risk include Federal Funds sold and deposit accounts in other financial institutions that are in excess of federally insured limits. |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | (2) Significant Accounting Policies Allowance for Loan Losses: The allowance for loan losses is regularly reviewed by management to determine that the amount is considered adequate to absorb probable losses in the loan portfolio. If not, an additional provision is made to increase the allowance. This evaluation includes specific loss estimates on certain individually reviewed impaired loans, the pooling of commercial credits risk graded as special mention and substandard that are not individually analyzed, and general loss estimates that are based upon the size, quality, and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry conditions, among other items. Those judgments and assumptions that are most critical to the application of this accounting policy are assessing the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and subjectivity of loan reviews and risk ratings, emerging or changing trends that might not be fully captured in the historical loss experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or can be influenced by a variety of factors, including the breadth and depth of experience of lending officers, credit administration and the corporate loan review staff that periodically review the status of the loan, changing economic and industry conditions, changes in the financial condition of the borrower and changes in the value and availability of the underlying collateral and guarantees. Pension Benefits: Use of Estimates Income Taxes Business Combinations: Reclassifications: Derivative Instruments and Hedging Activities Derivatives and Hedging Change in Accounting Principal: In January 2016, the FASB issued Accounting Standards Update (ASU) 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities The adoption resulted in the Company recognizing a one-time cumulative effect adjustment of $278 on January 1, 2018 between accumulated other comprehensive loss and retained earnings on the consolidated balance sheet for the fair value of the equity securities included in accumulated other comprehensive loss as of the beginning of the period. The adjustment had no impact on net income for any prior periods presented. The Company has adopted this standard during the reporting period. On a prospective basis, the Company implemented changes to the measurement of the fair value of financial instruments using an exit price notion for disclosure purposes in Note 13 to the financial statements. The December 31, 2017, fair value of each class of financial instruments disclosure did not utilize the exit price notion when measuring fair value and, therefore, would not be comparable to the March 31, 2018 disclosure. The Company estimated the fair value based on guidance from ASC 820-10, Fair Value Measurements In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Adoption of New Accounting Standards: In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” “Identifying Performance Obligations and Licensing,” “Narrow-Scope Improvements and Practical Expedients,” “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.” Revenue Recognition In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business In May 2017, the FASB issued ASU 2017-09, Compensation – Stock Compensation (Topic 718) The Company adopted ASU No. 2017-09 on January 1, 2018. ASU No. 2017-09 did not have a material impact on the Company’s Consolidated Financial Statements. Effect of Newly Issued but Not Yet Effective Accounting Standards: In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivative and Hedging (Topic 815) Debt—Debt with Conversion and Other Options In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 850) In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842) In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10) Fair Value Measurement Derivatives and Hedging—Embedded Derivatives Financial Instruments—Overall |
Securities
Securities | 3 Months Ended |
Mar. 31, 2018 | |
Investments Debt And Equity Securities [Abstract] | |
Securities | (3) Securities The amortized cost and fair market value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive loss were as follows: March 31, 2018 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury securities and obligations of U.S. government agencies $ 29,989 $ 89 $ (281 ) $ 29,797 Obligations of states and political subdivisions 115,754 2,570 (661 ) 117,663 Mortgage-backed securities in government sponsored entities 87,832 279 (1,529 ) 86,582 Total debt securities $ 233,575 $ 2,938 $ (2,471 ) $ 234,042 December 31, 2017 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury securities and obligations of U.S. government agencies $ 30,450 $ 100 $ (192 ) $ 30,358 Obligations of states and political subdivisions 114,002 4,226 (172 ) 118,056 Mortgage-backed securities in government sponsored entities 82,098 408 (690 ) 81,816 Total debt securities $ 226,550 $ 4,734 $ (1,054 ) $ 230,230 The amortized cost and fair value of securities at March 31, 2018, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities and equity securities are shown separately. Available for sale Amortized Cost Fair Value Due in one year or less $ 13,831 $ 13,776 Due after one year through five years 22,569 22,474 Due after five years through ten years 31,666 32,835 Due after ten years 77,677 78,375 Mortgage-backed securities 87,832 86,582 Total securities available for sale $ 233,575 $ 234,042 No proceeds from sales of securities, gross realized gains and gross realized losses were recorded for the three months ended March 31, 2018 and 2017. Securities were pledged to secure public deposits, other deposits and liabilities as required by law. The carrying value of pledged securities was approximately $127,808 and $122,862 as of March 31, 2018 and December 31, 2017, respectively. Securities with unrealized losses at March 31, 2018 and December 31, 2017 not recognized in income are as follows: March 31, 2018 12 Months or less More than 12 months Total Description of Securities Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss U.S. Treasury securities and obligations of U.S. government agencies $ 17,342 $ (158 ) $ 9,438 $ (123 ) $ 26,780 $ (281 ) Obligations of states and political subdivisions 27,137 (410 ) 7,168 (251 ) 34,305 (661 ) Mortgage-backed securities in gov’t sponsored entities 50,236 (807 ) 20,926 (722 ) 71,162 (1,529 ) Total temporarily impaired $ 94,715 $ (1,375 ) $ 37,532 $ (1,096 ) $ 132,247 $ (2,471 ) December 31, 2017 12 Months or less More than 12 months Total Description of Securities Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss U.S. Treasury securities and obligations of U.S. government agencies $ 20,449 $ (100 ) $ 6,617 $ (92 ) $ 27,066 $ (192 ) Obligations of states and political subdivisions 4,057 (41 ) 7,309 (131 ) 11,366 (172 ) Mortgage-backed securities in gov’t sponsored entities 29,534 (195 ) 22,199 (495 ) 51,733 (690 ) Total temporarily impaired $ 54,040 $ (336 ) $ 36,125 $ (718 ) $ 90,165 $ (1,054 ) At March 31, 2018, there were one hundred twenty-two securities in the portfolio with unrealized losses mainly due to higher market rates when compared to the time of purchase. Unrealized losses on securities have not been recognized into income because the issuers’ securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to market yields increasing. The fair value is expected to recover as the securities approach their maturity date or reset date. The Company does not intend to sell until recovery and does not believe selling will be required before recovery. The following table presents the net gains and losses on equity investments recognized in earnings at March 31, 2018, and the portion of unrealized gains and losses for the period that relates to equity investments held at March 31, 2018: Net gains (losses) recognized in equity securities during the period $ 40 Less: Net gains (losses) realized on the sale of equity securities during the period — Unrealized gains (losses) recognized in equity securities held at reporting date $ 40 |
Loans
Loans | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Loans | (4) Loans Loan balances were as follows: March 31, 2018 December 31, 2017 Commercial & Agriculture $ 137,076 $ 152,473 Commercial Real Estate- Owner Occupied 162,985 164,099 Commercial Real Estate- Non-Owner Occupied 436,160 425,623 Residential Real Estate 267,430 268,735 Real Estate Construction 95,856 97,531 Farm Real Estate 37,928 39,461 Consumer and Other 16,323 16,739 Total loans 1,153,758 1,164,661 Allowance for loan losses (12,814 ) (13,134 ) Net loans $ 1,140,944 $ 1,151,527 Included in total loans above are deferred loan fees of $148 at March 31, 2018 and $223 at December 31, 2017. |
Allowance for Loan Losses
Allowance for Loan Losses | 3 Months Ended |
Mar. 31, 2018 | |
Text Block [Abstract] | |
Allowance for Loan Losses | (5) Allowance for Loan Losses Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan and lease losses, the Company has segmented certain loans in the portfolio by product type. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve. The following economic factors are analyzed: • Changes in lending policies and procedures • Changes in experience and depth of lending and management staff • Changes in quality of credit review system • Changes in nature and volume of the loan portfolio • Changes in past due, classified and nonaccrual loans and TDRs • Changes in economic and business conditions • Changes in competition or legal and regulatory requirements • Changes in concentrations within the loan portfolio • Changes in the underlying collateral for collateral dependent loans The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $12,814 adequate to cover loan losses inherent in the loan portfolio, at March 31, 2018. The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three months ended March 31, 2018 and 2017. Allowance for loan losses: March 31, 2018 Beginning Charge-offs Recoveries Provision Ending Balance Commercial & Agriculture $ 1,562 $ (125 ) $ 19 $ (97 ) $ 1,359 Commercial Real Estate: Owner Occupied 2,043 (193 ) 9 171 2,030 Non-Owner Occupied 5,307 (44 ) 14 393 5,670 Residential Real Estate 1,910 (22 ) 58 (196 ) 1,750 Real Estate Construction 834 — — (14 ) 820 Farm Real Estate 430 — 1 (20 ) 411 Consumer and Other 290 (41 ) 4 (6 ) 247 Unallocated 758 — — (231 ) 527 Total $ 13,134 $ (425 ) $ 105 $ — $ 12,814 For the three months ended March 31, 2018, the allowance for Commercial & Agriculture loans was reduced by a decrease in general reserves as a result of lower outstanding balances and lower loss rates. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans was reduced by a decrease in general reserves and charge-offs. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances. The allowance for Residential Real Estate loans was reduced by a decrease in general reserves required for this type as a result of a decrease in outstanding loan balances and loss rates, represented by a decrease in the provision. The allowance for Real Estate Construction loans decreased due to lower outstanding loan balances for this type of loan. The result was represented as a decrease in the provision. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances. The result was represented as a decrease in the provision. The allowance for Consumer and Other loans decreased due to a decrease in general reserves required for this type as a result of lower loss rates, lower outstanding balances and net charge-offs. The result was represented as a decrease in the provision. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio. Allowance for loan losses: March 31, 2017 Beginning balance Charge-offs Recoveries Provision Ending Balance Commercial & Agriculture $ 2,018 $ (1 ) $ 56 $ (504 ) $ 1,569 Commercial Real Estate: Owner Occupied 2,171 — 2 86 2,259 Non-Owner Occupied 4,606 — 5 (68 ) 4,543 Residential Real Estate 3,089 (89 ) 55 (33 ) 3,022 Real Estate Construction 420 — 5 (12 ) 413 Farm Real Estate 442 — — (35 ) 407 Consumer and Other 314 (41 ) 3 78 354 Unallocated 245 — — 488 733 Total $ 13,305 $ (131 ) $ 126 $ — $ 13,300 For the three months ended March 31, 2017, the allowance for Commercial & Agriculture loans was reduced by a decrease in general reserves as a result of lower loss rates, offset by an increase in the specific reserves required for this type. The result of these changes was represented as a decrease in the provision. The increase in the allowance for Commercial Real Estate – Owner Occupied was due to an increase in the specific reserves required for this type, but also to an increase in general reserves due to higher loan balances, offset by a decrease in loss rates. The allowance for Commercial Real Estate – Non-Owner Occupied loans was reduced by a decrease in loss rates required for this type. The result of these changes was represented as a decrease in the provision. The allowance for Residential Real Estate loans was reduced by a decrease in general reserves required for this type as a result of a decrease in loss rates, represented by a decrease in the provision. The allowance for Real Estate Construction loans decreased due to lower outstanding loan balances for this type of loan and recoveries, which was represented as a decrease in the provision. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances and a decrease in classified loans for this type. The result of these changes was represented as a decrease in the provision. The allowance for Consumer and Other loans was increased by an increase in general reserves required for this type as a result of higher loss rates. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio. The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of March 31, 2018 and December 31, 2017. March 31, 2018 Loans acquired with credit deterioration Loans individually evaluated for impairment Loans collectively evaluated for impairment Total Allowance for loan losses: Commercial & Agriculture $ — $ 60 $ 1,299 $ 1,359 Commercial Real Estate: Owner Occupied — 8 2,022 2,030 Non-Owner Occupied — — 5,670 5,670 Residential Real Estate 37 105 1,608 1,750 Real Estate Construction — — 820 820 Farm Real Estate — 6 405 411 Consumer and Other — — 247 247 Unallocated — — 527 527 Total $ 37 $ 179 $ 12,598 $ 12,814 Outstanding loan balances: Commercial & Agriculture $ 80 $ 1,025 $ 135,971 $ 137,076 Commercial Real Estate: Owner Occupied — 532 162,453 162,985 Non-Owner Occupied — 43 436,117 436,160 Residential Real Estate 119 1,335 265,976 267,430 Real Estate Construction — — 95,856 95,856 Farm Real Estate — 793 37,135 37,928 Consumer and Other — — 16,323 16,323 Total $ 199 $ 3,728 $ 1,149,831 $ 1,153,758 December 31, 2017 Loans acquired with credit deterioration Loans individually evaluated for impairment Loans collectively evaluated for impairment Total Allowance for loan losses: Commercial & Agriculture $ 82 $ 4 $ 1,476 $ 1,562 Commercial Real Estate: Owner Occupied — 6 2,037 2,043 Non-Owner Occupied — — 5,307 5,307 Residential Real Estate 44 109 1,757 1,910 Real Estate Construction — — 834 834 Farm Real Estate — 6 424 430 Consumer and Other — — 290 290 Unallocated — — 758 758 Total $ 126 $ 125 $ 12,883 $ 13,134 Outstanding loan balances: Commercial & Agriculture $ 87 $ 438 $ 151,948 $ 152,473 Commercial Real Estate: Owner Occupied — 1,010 163,089 164,099 Non-Owner Occupied — 44 425,579 425,623 Residential Real Estate 128 1,360 267,247 268,735 Real Estate Construction — — 97,531 97,531 Farm Real Estate — 608 38,853 39,461 Consumer and Other — — 16,739 16,739 Total $ 215 $ 3,460 $ 1,160,986 $ 1,164,661 The following tables present credit exposures by internally assigned grades as of March 31, 2018 and December 31, 2017. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans. The Company’s internally assigned grades are as follows: • Pass • Special Mention • Substandard • Doubtful • Loss Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose. March 31, 2018 Pass Special Mention Substandard Doubtful Ending Balance Commercial & Agriculture $ 131,082 $ 2,820 $ 3,174 $ — $ 137,076 Commercial Real Estate: Owner Occupied 155,400 1,273 6,312 — 162,985 Non-Owner Occupied 433,379 2,334 447 — 436,160 Residential Real Estate 61,428 1,884 5,628 — 68,940 Real Estate Construction 89,195 1,276 27 — 90,498 Farm Real Estate 29,034 6,094 2,800 — 37,928 Consumer and Other 1,434 — 67 — 1,501 Total $ 900,952 $ 15,681 $ 18,455 $ — $ 935,088 December 31, 2017 Pass Special Mention Substandard Doubtful Ending Balance Commercial & Agriculture $ 140,842 $ 8,412 $ 3,219 $ — $ 152,473 Commercial Real Estate: Owner Occupied 155,756 1,166 7,177 — 164,099 Non-Owner Occupied 422,363 2,321 939 — 425,623 Residential Real Estate 62,628 1,997 5,873 — 70,498 Real Estate Construction 91,545 15 27 — 91,587 Farm Real Estate 25,228 11,236 2,997 — 39,461 Consumer and Other 1,312 — 70 — 1,382 Total $ 899,674 $ 25,147 $ 20,302 $ — $ 945,123 The following tables present performing and nonperforming loans based solely on payment activity for the periods ended March 31, 2018 and December 31, 2017 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due or if management thinks that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. March 31, 2018 Residential Real Estate Real Estate Construction Consumer and Other Total Performing $ 198,490 $ 5,358 $ 14,802 $ 218,650 Nonperforming — — 20 20 Total $ 198,490 $ 5,358 $ 14,822 $ 218,670 December 31, 2017 Residential Real Estate Real Estate Construction Consumer and Other Total Performing $ 198,237 $ 5,944 $ 15,341 $ 219,522 Nonperforming — — 16 16 Total $ 198,237 $ 5,944 $ 15,357 $ 219,538 The following tables include an aging analysis of the recorded investment of past due loans outstanding as of March 31, 2018 and December 31, 2017. March 31, 2018 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Purchased Credit- Impaired Loans Total Loans Past Due 90 Days and Accruing Commercial & Agriculture $ 188 $ 41 $ 808 $ 1,037 $ 135,959 $ 80 $ 137,076 $ — Commercial Real Estate: Owner Occupied 320 44 390 754 162,231 — 162,985 — Non-Owner Occupied — 49 167 216 435,944 — 436,160 — Residential Real Estate 1,643 64 554 2,261 265,050 119 267,430 — Real Estate Construction — — 27 27 95,829 — 95,856 — Farm Real Estate 152 — 186 338 37,590 — 37,928 — Consumer and Other 64 76 20 160 16,163 — 16,323 20 Total $ 2,367 $ 274 $ 2,152 $ 4,793 $ 1,148,766 $ 199 $ 1,153,758 $ 20 December 31, 2017 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Purchased Credit- Impaired Loans Total Loans Past Due 90 Days and Accruing Commercial & Agriculture $ 575 $ 2 $ 685 $ 1,262 $ 151,124 $ 87 $ 152,473 $ — Commercial Real Estate: Owner Occupied 897 104 484 1,485 162,614 — 164,099 — Non-Owner Occupied 133 — 470 603 425,020 — 425,623 — Residential Real Estate 1,613 229 785 2,627 265,980 128 268,735 — Real Estate Construction — — 27 27 97,504 — 97,531 — Farm Real Estate 27 — 186 213 39,248 — 39,461 — Consumer and Other 92 96 16 204 16,535 — 16,739 16 Total $ 3,337 $ 431 $ 2,653 $ 6,421 $ 1,158,025 $ 215 $ 1,164,661 $ 16 The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Commercial & Agriculture $ 1,004 $ 887 Commercial Real Estate: Owner Occupied 806 1,476 Non-Owner Occupied 268 711 Residential Real Estate 2,589 2,778 Real Estate Construction 27 27 Farm Real Estate 186 186 Consumer and Other 64 67 Total $ 4,944 $ 6,132 Nonaccrual Loans: Modifications: Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. As of March 31, 2018, TDRs accounted for $216 of the allowance for loan losses. As of December 31, 2017, TDRs accounted for $169 of the allowance for loan losses. Loan modifications that are considered TDRs completed during the three-month period ended March 31, 2018 were as follows. There were no loans modified in trouble debt restructuring during the three-month period ended March 31, 2017: For the Three-Month Period Ended March 31, 2018 Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Commercial & Agriculture 3 $ 591 $ 591 Commercial Real Estate—Owner Occupied — — — Commercial Real Estate—Non-Owner Occupied — — — Residential Real Estate — — — Real Estate Construction — — — Farm Real Estate — — — Consumer and Other — — — Total Loan Modifications 3 $ 591 $ 591 Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. During the three-month periods ended March 31, 2018 and March 31, 2017, there were no defaults on loans that were modified and considered TDRs during the respective twelve previous months. Impaired Loans: The following table includes the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial & Agriculture $ 760 $ 760 $ — $ — Commercial Real Estate: Owner Occupied 218 218 693 913 Non-Owner Occupied 43 47 44 48 Residential Real Estate 957 1,030 977 1,049 Farm Real Estate 333 333 148 148 Consumer and Other — — — — Total 2,311 2,388 1,862 2,158 With an allowance recorded: Commercial & Agriculture 265 365 $ 60 438 438 $ 4 Commercial Real Estate: Owner Occupied 314 314 8 317 317 6 Non-Owner Occupied — — — — — — Residential Real Estate 378 381 105 383 387 109 Farm Real Estate 460 460 6 460 460 6 Total 1,417 1,520 179 1,598 1,602 125 Total: Commercial & Agriculture 1,025 1,125 60 438 438 4 Commercial Real Estate: Owner Occupied 532 532 8 1,010 1,230 6 Non-Owner Occupied 43 47 — 44 48 — Residential Real Estate 1,335 1,411 105 1,360 1,436 109 Farm Real Estate 793 793 6 608 608 6 Consumer and Other — — — — — — Total $ 3,728 $ 3,908 $ 179 $ 3,460 $ 3,760 $ 125 The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three-month periods ended March 31, 2018 and 2017. March 31, 2018 March 31, 2017 For the three months ended: Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Commercial & Agriculture $ 732 $ 7 $ 1,852 $ 6 Commercial Real Estate—Owner Occupied 771 9 1,886 22 Commercial Real Estate—Non-Owner Occupied 43 1 358 — Residential Real Estate 1,348 17 1,671 16 Real Estate Construction — — — — Farm Real Estate 701 7 614 6 Consumer and Other — — 1 — Total $ 3,595 $ 41 $ 6,382 $ 50 Changes in the amortizable yield for PCI loans were as follows, since acquisition: For the Three-Month Period Ended March 31, 2018 For the Three-Month Period Ended March 31, 2017 (In Thousands) (In Thousands) Balance at beginning of period $ 15 $ 49 Acquisition of PCI loans — — Accretion (7 ) (9 ) Balance at end of period $ 8 $ 40 The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30: At March 31, 2018 At December 31, 2017 Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30) Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30) (In Thousands) Outstanding balance $ 752 $ 775 Carrying amount 199 215 There has been $37 and $126 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of March 31, 2018 and December 31, 2017, respectively. Foreclosed Assets Held For Sale Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in other assets on the Consolidated Balance Sheet. As of March 31, 2018 and December 31, 2017, a total of $11 and $16, respectively of foreclosed assets were included with other assets. As of March 31, 2018, included within the foreclosed assets is $11 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of March 31, 2018 and December 31, 2017, the Company had initiated formal foreclosure procedures on $454 and $239, respectively, of consumer residential mortgages. |
Other Comprehensive Income
Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2018 | |
Equity [Abstract] | |
Other Comprehensive Income | (6) Other Comprehensive Income The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax. For the Three-Month Period Ended For the Three-Month Period Ended March 31, 2018(a) March 31, 2017(a) Unrealized Gains and Losses on Available-for- Sale Securities Defined Benefit Pension Items Total Unrealized Gains and Losses on Available-for- Sale Securities Defined Benefit Pension Items Total Beginning balance $ 3,185 $ (4,309 ) $ (1,124 ) $ 2,008 $ (4,345 ) $ (2,337 ) Other comprehensive income before reclassifications (2,539 ) — (2,539 ) 299 — 299 Amounts reclassified from accumulated other comprehensive loss — 113 113 — 62 62 Net current-period other comprehensive income (2,539 ) 113 (2,426 ) 299 62 361 Reclassification of equity securities from accumulated other comprehensive loss (278 ) — (278 ) — — — Ending balance $ 368 $ (4,196 ) $ (3,828 ) $ 2,307 $ (4,283 ) $ (1,976 ) (a) Amounts in parentheses indicate debits on the consolidated balance sheets. The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss). Amount Reclassified from Accumulated Other Comprehensive Income (Loss) (a) Details about Accumulated Other Comprehensive (Loss) Components For the three months ended March 31, 2018 For the three months ended March 31, 2017 Affected Line Item in the Statement Where Net Income is Presented Amortization of defined benefit pension items Actuarial gains/(losses) (b) (143 ) (94 ) Other operating expenses Tax effect 30 32 Income tax expense (113 ) (62 ) Net of tax Total reclassifications for the period $ (113 ) $ (62 ) Net of tax (a) Amounts in parentheses indicate expenses/losses and other amounts indicate income/benefit. (b) These accumulated other comprehensive income components are included in the computation of net periodic pension cost. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | (7) Goodwill and Intangible Assets There has been no change in the carrying amount of goodwill of $27,095 for the periods ended March 31, 2018 and December 31, 2017. Management performs an evaluation of goodwill for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2017 and concluded that the Company’s goodwill was not impaired at December 31, 2017. Acquired intangible assets, other than goodwill, as of March 31, 2018 and December 31, 2017 were as follows: 2018 2017 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortized intangible assets(1): MSRs $ 1,094 $ 338 $ 756 $ 1,065 $ 322 $ 743 Core deposit intangibles 7,274 6,771 503 7,274 6,738 536 Total amortized intangible assets $ 8,368 $ 7,109 $ 1,259 $ 8,339 $ 7,060 $ 1,279 (1) Excludes fully amortized intangible assets Aggregate core deposit intangible amortization expense was $33 and $167 for the three-months ended March 31, 2018 and 2017, respectively. Aggregate mortgage servicing rights amortization was $16 and $11 for the three-months ended March 31, 2018 and 2017, respectively. Estimated amortization expense for each of the next five years and thereafter is as follows: MSRs Core deposit intangibles Total 2018 $ 31 $ 78 $ 109 2019 42 88 130 2020 42 72 114 2021 42 68 110 2022 41 68 109 Thereafter 558 129 687 $ 756 $ 503 $ 1,259 |
Short-Term Borrowings
Short-Term Borrowings | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Short-Term Borrowings | (8) Short-Term Borrowings Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are included in Federal Home Loan Bank advances on the Consolidated Balance Sheets and are summarized as follows: At March 31, 2018 At December 31, 2017 Federal Funds Purchased Short-term Borrowings Federal Funds Purchased Short-term Borrowings Outstanding balance $ — $ 55,000 $ — $ 56,900 Maximum indebtedness — 78,400 20,000 115,050 Average balance — 29,717 119 38,825 Average rate paid — 1.47 % 1.68 % 1.12 % Interest rate on balance — 1.72 % — 1.42 % Average balance during the period represents daily averages. Average rate paid represents interest expense divided by the related average balances. These borrowing transactions can range from overnight to six months in maturity. The average maturity was one day at March 31, 2018 and December 31, 2017. Securities sold under agreements to repurchase are used to facilitate the needs of our customers as well as to facilitate our short-term funding needs. Securities sold under repurchase agreements are carried at the amount of cash received in association with the agreement. We continuously monitor the collateral levels and may be required, from time to time, to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents. The following table presents detail regarding the securities pledged as collateral under repurchase agreements as of March 31, 2018 and December 31, 2017. All of the repurchase agreements are overnight agreements. March 31, 2018 December 31, 2017 Securities pledged for repurchase agreements: U.S. Treasury securities $ 778 $ 874 Obligations of U.S. government agencies 16,674 20,881 Total securities pledged $ 17,452 $ 21,755 Gross amount of recognized liabilities for repurchase agreements $ 17,452 $ 21,755 Amounts related to agreements not included in offsetting disclosures above $ — $ — |
Earnings per Common Share
Earnings per Common Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Earnings per Common Share | (9) Earnings per Common Share Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the equity incentive plan, computed using the treasury stock method, and the impact of the Company’s convertible preferred stock using the “if converted” method. Three Months Ended March 31, 2018 2017 Basic Net income $ 6,989 $ 4,635 Preferred stock dividends 303 319 Net income available to common shareholders—basic $ 6,686 $ 4,316 Weighted average common shares outstanding—basic 10,213,264 9,100,330 Basic earnings per common share $ 0.65 $ 0.47 Diluted Net income available to common shareholders—basic $ 6,686 $ 4,316 Preferred stock dividends 303 319 Net income available to common shareholders—diluted $ 6,989 $ 4,635 Weighted average common shares outstanding for basic earnings per common share 10,213,264 9,100,330 Add: Dilutive effects of convertible preferred shares 2,384,130 2,508,003 Average shares and dilutive potential common shares outstanding—diluted 12,597,394 11,608,333 Diluted earnings per common share $ 0.55 $ 0.40 For the quarters ended March 31, 2018 and March 31, 2017, there were 2,384,130 and 2,508,003, respectively, of average dilutive shares related to the Company’s convertible preferred stock. Under the “if converted” method, all convertible preferred shares are assumed to be converted into common shares at the corresponding conversion rate. These additional shares are then added to the common shares outstanding to calculate diluted earnings per share. |
Commitments, Contingencies and
Commitments, Contingencies and Off-Balance Sheet Risk | 3 Months Ended |
Mar. 31, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments, Contingencies and Off-Balance Sheet Risk | (10) Commitments, Contingencies and Off-Balance Sheet Risk Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as the conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of commitment. The contractual amounts of financial instruments with off-balance-sheet risk were as follows for March 31, 2018 and December 31, 2017: Contract Amount March 31, 2018 December 31, 2017 Fixed Rate Variable Rate Fixed Rate Variable Rate Commitment to extend credit: Lines of credit and construction loans $ 8,339 $ 292,221 $ 4,982 $ 286,925 Overdraft protection 2 33,007 7 33,353 Letters of credit 624 2,627 624 2,637 $ 8,965 $ 327,855 $ 5,613 $ 322,915 Commitments to make loans are generally made for a period of one year or less. Fixed rate loan commitments included in the table above had interest rates ranging from 2.88% to 8.50% at March 31, 2018 and from 2.88% to 10.25% at December 31, 2017. Maturities extend up to 30 years. Civista is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board requirements. The average reserve balance maintained in accordance with such requirements was $55,399 on March 31, 2018 and $4,112 on December 31, 2017. |
Pension Information
Pension Information | 3 Months Ended |
Mar. 31, 2018 | |
Compensation And Retirement Disclosure [Abstract] | |
Pension Information | (11) Pension Information The Company sponsors a pension plan which is a noncontributory defined benefit retirement plan. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could be added as a participant to the pension plan after December 31, 2006. In 2014, the Company amended the pension plan again to provide that no additional benefits would accrue beyond April 30, 2014. Net periodic pension benefit was as follows: Three months ended March 31, 2018 2017 Service cost $ — $ — Interest cost 125 167 Expected return on plan assets (273 ) (278 ) Other components 143 94 Net periodic pension benefit $ (5 ) $ (17 ) The Company does not expect to make any contribution to its pension plan in 2018. The Company contributed $2,000 in 2017. |
Equity Incentive Plan
Equity Incentive Plan | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Equity Incentive Plan | (12) Equity Incentive Plan At the Company’s 2014 annual meeting, the shareholders adopted the Company’s 2014 Incentive Plan (“2014 Incentive Plan”). The 2014 Incentive Plan authorizes the Company to grant options, stock awards, stock units and other awards for up to 375,000 common shares of the Company. There were 292,209 shares available for future grants under this plan at March 31, 2018. During each of the last three years, the Board of Directors has awarded restricted common shares to senior officers of the Company. The restricted shares vest ratably over a three-year period following the grant date. The product of the number of restricted shares granted and the grant date market price of the Company’s common shares determines the fair value of restricted shares under the Company’s 2014 Incentive Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period for the entire award. On May 16, 2017, directors of the Company’s banking subsidiary, Civista, were paid a retainer in the form of non-restricted common shares of the Company. The aggregate of 6,804 common shares were issued to Civista directors as payment of their retainer for their service on the Civista Board of Directors covering the period up to the 2018 Annual Meeting. This issuance was expensed in its entirety when the shares were issued in the amount of $144. Finally, on September 11, 2017, a newly appointed director of the Company’s banking subsidiary, Civista, was paid a retainer in the form of non-restricted common shares of the Company. The aggregate of 367 common shares was issued as payment of her retainer for her service on the Civista Board of Directors covering the period up to the 2018 Annual Meeting. This issuance was expensed in its entirety when the shares were issued in the amount of $8. No options had been granted under the 2014 Incentive Plan as of March 31, 2018 and 2017. The Company classifies share-based compensation for employees with “Compensation expense” in the Consolidated Statements of Operations. The following is a summary of the status of the Company’s restricted shares and changes therein for the three-month period ended March 31, 2018: Three months ended March 31, 2018 Number of Restricted Shares Weighted Average Grant Date Fair Value Nonvested at beginning of period 42,138 $ 15.60 Granted — — Vested (17,956 ) 14.01 Forfeited — — Nonvested at end of period 24,182 $ 16.78 The following is a summary of the status of the Company’s awarded restricted shares as of March 31, 2018: At March 31, 2018 Date of Award Shares Remaining Expense Remaining Vesting Period (Years) January 15, 2016 6,160 $ 60 2.75 March 11, 2016 5,256 25 0.75 March 20, 2017 7,814 95 1.75 March 20, 2017 4,952 100 3.75 24,182 $ 280 2.20 During the three months ended March 31, 2018, the Company recorded $36 of share-based compensation expense for shares granted under the 2014 Incentive Plan. At March 31, 2018, the total compensation cost related to unvested awards not yet recognized is $280, which is expected to be recognized over the weighted average remaining life of the grants of 2.20 years. |
Fair Value Measurement
Fair Value Measurement | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement | (13) Fair Value Measurement The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset. Debt securities: Equity securities: The fair value of the swap asset/liability: Impaired loans: Other real estate owned: Assets and liabilities measured at fair value are summarized in the table below. Fair Value Measurements at March 31, 2018 Using: Assets: (Level 1) (Level 2) (Level 3) Assets measured at fair value on a recurring basis: Securities available for sale U.S. Treasury securities and obligations of U.S. Government agencies $ — $ 29,797 $ — Obligations of states and political subdivisions — 117,663 — Mortgage-backed securities in government sponsored entities — 86,582 — Total securities available for sale — 234,042 — Equity securities in financial institutions — 873 — Swap asset — 2,065 — Liabilities measured at fair value on a recurring basis: Swap liability — 2,065 — Assets measured at fair value on a nonrecurring basis: Impaired loans $ — $ — $ 1,345 Other real estate owned — — 11 Fair Value Measurements at December 31, 2017 Using: Assets: (Level 1) (Level 2) (Level 3) Assets measured at fair value on a recurring basis: Securities available for sale U.S. Treasury securities and obligations of U.S. Government agencies $ — $ 30,358 $ — Obligations of states and political subdivisions — 118,056 — Mortgage-backed securities in government sponsored entities — 81,816 — Total securities available for sale — 230,230 — Equity securities in financial institutions — 832 — Swap asset — 1,560 — Liabilities measured at fair value on a recurring basis: Swap liability — 1,560 — Assets measured at fair value on a nonrecurring basis: Impaired loans $ — $ — $ 1,040 Other real estate owned — — 16 The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018. Quantitative Information about Level 3 Fair Value Measurements March 31, 2018 Fair Value Valuation Technique Unobservable Input Range Weighted Average Impaired loans $ 1,345 Appraisal of collateral Appraisal adjustments 10% - 38% 31% Liquidation expense 0% - 10% 3% Holding period 0 - 30 months 20 months Other real estate owned $ 11 Appraisal of collateral Appraisal adjustments 10% - 30% 10% Liquidation expense 0% - 10% 10% The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2017. Quantitative Information about Level 3 Fair Value Measurements December 31, 2017 Fair Value Valuation Technique Unobservable Input Range Weighted Average Impaired loans $ 1,040 Appraisal of collateral Appraisal adjustments 0% - 30% 16% Liquidation expense 0% - 10% 8% Holding period 0 - 30 months 20 months Other real estate owned $ 16 Appraisal of collateral Appraisal adjustments 10% - 30% 10% Liquidation expense 0% - 10% 10% The methods of determining the fair value of assets and liabilities presented in the note are consistent with our methodologies disclosed in the Company’s 2017 Form 10-K, except for the valuation of loans held for investment which was impacted by the adoption of ASU 2016-01. In accordance with ASU 2016-01, the fair value of loans held for investment, excluding impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and nonperformance risk of the loans. Loans are considered a Level 3 classification. The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at March 31, 2018 are as follows: March 31, 2018 Carrying Amount Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from financial institutions $ 118,970 $ 118,970 $ 118,970 $ — $ — Other securities 14,247 14,247 14,247 — — Loans, held for sale 2,379 2,379 2,379 — — Loans 1,140,944 1,128,603 — — 1,128,603 Bank owned life insurance 25,267 25,267 25,267 — — Accrued interest receivable 4,842 4,842 4,842 — — Financial Liabilities: Nonmaturing deposits 1,149,514 1,149,173 1,149,173 — — Time deposits 141,157 141,119 — — 141,119 Short-term FHLB advances 55,000 55,000 55,000 — — Long-term FHLB advances 5,000 4,962 — — 4,962 Securities sold under agreement to repurchase 17,452 17,452 17,452 — — Subordinated debentures 29,427 32,031 — — 32,031 Accrued interest payable 100 100 100 — — The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2017 are as follows: December 31, 2017 Carrying Amount Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from financial institutions $ 40,519 $ 40,519 $ 40,519 $ — $ — Loans, held for sale 2,197 2,197 2,197 — — Loans 1,151,527 1,146,969 — — 1,146,969 Other securities 14,247 14,247 14,247 — — Bank owned life insurance 25,125 25,125 25,125 — — Accrued interest receivable 4,488 4,488 4,488 — — Financial Liabilities: Nonmaturing deposits 981,021 981,021 981,021 — — Time deposits 223,902 223,626 — — 223,626 Short-term FHLB advances 56,900 56,900 56,900 — — Long-term FHLB advances 15,000 14,964 — — 14,964 Securities sold under agreement to repurchase 21,755 21,755 21,755 — — Subordinated debentures 29,427 31,052 — — 31,052 Accrued interest payable 410 410 410 — — Cash and due from financial institutions: Other securities: Loans, held-for-sale: Loans, net of allowance for loan losses: Bank owned life insurance: Accrued interest receivable and payable and securities sold under agreements to repurchase: Deposits: The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the market rates currently offered for deposits of similar remaining maturities. The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible. Federal Home Loan Bank (“FHLB”) advances: Subordinated debentures: Fair value swap asset and liability: |
Derivative Hedging Instruments
Derivative Hedging Instruments | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivative Hedging Instruments | (14) Derivative Hedging Instruments To accommodate customer need and to support the Company’s asset/liability positioning, on occasion we enter into interest rate swaps with a customer and a bank counterparty. The Company enters into a floating rate loan and a fixed rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed rate swap with a bank counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a bank counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customer to effectively convert variable rate loans to fixed rate loans. Since the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations. The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of March 31, 2018. Notional Amount Weighted Average Rate Received/(Paid) Impact of a 1 basis point change in interest rates Repricing Frequency Derivative Assets $ 80,468 5.18 % $ 44 Monthly Derivative Liabilities (80,468 ) -5.18 % (44 ) Monthly Net Exposure $ — $ — The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of December 31, 2017. Notional Amount Weighted Average Rate Received/(Paid) Impact of a 1 basis point change in interest rates Repricing Frequency Derivative Assets $ 66,227 5.08 % $ 36 Monthly Derivative Liabilities (66,227 ) -5.08 % (36 ) Monthly Net Exposure $ — $ — The Company monitors and controls all derivative products with a comprehensive Board of Director approved commercial loan swap policy. All hedge transactions must be approved in advance by the Lenders Loan Committee or the Directors Loan Committee of the Board of Directors. |
Qualified Affordable Housing Pr
Qualified Affordable Housing Project Investments | 3 Months Ended |
Mar. 31, 2018 | |
Federal Home Loan Banks [Abstract] | |
Qualified Affordable Housing Project Investments | (15) Qualified Affordable Housing Project Investments The Company invests in certain qualified affordable housing projects. At March 31, 2018 and December 31, 2017, the balance of the investment for qualified affordable housing projects was $3,630 and $3,204, respectively. These balances are reflected in the other assets line on the Consolidated Balance Sheet. The unfunded commitments related to the investments in qualified affordable housing projects totaled $3,955 and $4,510 at March 31, 2018 and December 31, 2017, respectively. During the three months ended March 31, 2018 and 2017, the Company recognized amortization expense with respect to its investments in qualified affordable housing projects of $129 and $82, offset by tax credits and other benefits from its investment in affordable housing tax credits of $219 and $138, respectively. During the three months ended March 31, 2018 and 2017, the Company did not incur impairment losses related to its investment in qualified affordable housing projects. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Revenue Recognition | (16) Revenue Recognition On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) Significant Accounting Policies Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below. Service Charges Service charges consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. ATM/Interchange Fees Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Wealth Management Fees Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received in the following month through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Tax Refund Processing Fees The Company facilitates the payment of federal and state income tax refunds in partnership with a third-party vendor. Refund Transfers (“RTs”) are fee-based products whereby a tax refund is issued to the taxpayer after the Company has received the refund from the federal or state government. As part of this agreement the Company earns fee income, the majority of which is received in the first quarter of the year. The Company’s fee income revenue is recognized based on the estimated percent of business completed by each date. Other Other noninterest income consists of other recurring revenue streams such as check order fees, wire transfer fees, safety deposit box rental fees, item processing fees and other miscellaneous revenue streams. Check order income mainly represents fees charged to customers for checks. Wire transfer fees represent revenue from processing wire transfers. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Item processing fee income represents fees charged to other financial institutions for processing their transactions. Payment is typically received in the following month. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 2017 Noninterest Income In-scope of Topic 606: Service charges $ 1,134 $ 1,045 ATM/Interchange fees 554 510 Wealth management fees 852 707 Tax refund processing fees 2,200 2,200 Other 220 194 Noninterest Income (in-scope of Topic 606) 4,960 4,656 Noninterest Income (out-of-scope of Topic 606) 656 482 Total Noninterest Income $ 5,616 $ 5,138 Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2018 and December 31, 2017, the Company did not have any significant contract balances. Contract Acquisition Costs In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost. |
Merger
Merger | 3 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
Merger | (17) Merger On March 11, 2018, CBI and United Community Bancorp (“UCB”), and United Community Bank entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which CBI will acquire UCB and its wholly-owned subsidiary, United Community Bank (“United Community”). It is anticipated that United Community will be merged with and into Civista, upon completion of the transaction. At that time, United Community’s eight banking offices located in Southeastern Indiana, and its Loan Production office in Northern Kentucky, will become offices of Civista. total assets of $546 million, total loans of $296 million and total deposits of $462 million. Under the terms of the Merger Agreement, for each share of UCB common stock issued and outstanding, The merger is anticipated to be completed during the third quarter of 2018, and is subject to the satisfaction of the closing conditions in the Merger Agreement and the approval of the appropriate regulatory authorities and of the shareholders of UCB. |
Significant Accounting Polici26
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Allowance for Loan Losses | Allowance for Loan Losses: The allowance for loan losses is regularly reviewed by management to determine that the amount is considered adequate to absorb probable losses in the loan portfolio. If not, an additional provision is made to increase the allowance. This evaluation includes specific loss estimates on certain individually reviewed impaired loans, the pooling of commercial credits risk graded as special mention and substandard that are not individually analyzed, and general loss estimates that are based upon the size, quality, and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry conditions, among other items. Those judgments and assumptions that are most critical to the application of this accounting policy are assessing the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and subjectivity of loan reviews and risk ratings, emerging or changing trends that might not be fully captured in the historical loss experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or can be influenced by a variety of factors, including the breadth and depth of experience of lending officers, credit administration and the corporate loan review staff that periodically review the status of the loan, changing economic and industry conditions, changes in the financial condition of the borrower and changes in the value and availability of the underlying collateral and guarantees. |
Pension Benefits | Pension Benefits: |
Use of Estimates | Use of Estimates |
Income Taxes | Income Taxes |
Business Combinations | Business Combinations: |
Reclassifications | Reclassifications: |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities Derivatives and Hedging |
Change in Accounting Principal | Change in Accounting Principal: In January 2016, the FASB issued Accounting Standards Update (ASU) 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities The adoption resulted in the Company recognizing a one-time cumulative effect adjustment of $278 on January 1, 2018 between accumulated other comprehensive loss and retained earnings on the consolidated balance sheet for the fair value of the equity securities included in accumulated other comprehensive loss as of the beginning of the period. The adjustment had no impact on net income for any prior periods presented. The Company has adopted this standard during the reporting period. On a prospective basis, the Company implemented changes to the measurement of the fair value of financial instruments using an exit price notion for disclosure purposes in Note 13 to the financial statements. The December 31, 2017, fair value of each class of financial instruments disclosure did not utilize the exit price notion when measuring fair value and, therefore, would not be comparable to the March 31, 2018 disclosure. The Company estimated the fair value based on guidance from ASC 820-10, Fair Value Measurements In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” |
Adoption of New Accounting Standards | Adoption of New Accounting Standards: In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” “Identifying Performance Obligations and Licensing,” “Narrow-Scope Improvements and Practical Expedients,” “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.” Revenue Recognition In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business In May 2017, the FASB issued ASU 2017-09, Compensation – Stock Compensation (Topic 718) The Company adopted ASU No. 2017-09 on January 1, 2018. ASU No. 2017-09 did not have a material impact on the Company’s Consolidated Financial Statements. |
Effect of Newly Issued but Not Yet Effective Accounting Standards | Effect of Newly Issued but Not Yet Effective Accounting Standards: In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivative and Hedging (Topic 815) Debt—Debt with Conversion and Other Options In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 850) In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842) In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10) Fair Value Measurement Derivatives and Hedging—Embedded Derivatives Financial Instruments—Overall |
Securities (Tables)
Securities (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Investments Debt And Equity Securities [Abstract] | |
Available for Sale Securities | The amortized cost and fair market value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive loss were as follows: March 31, 2018 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury securities and obligations of U.S. government agencies $ 29,989 $ 89 $ (281 ) $ 29,797 Obligations of states and political subdivisions 115,754 2,570 (661 ) 117,663 Mortgage-backed securities in government sponsored entities 87,832 279 (1,529 ) 86,582 Total debt securities $ 233,575 $ 2,938 $ (2,471 ) $ 234,042 December 31, 2017 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury securities and obligations of U.S. government agencies $ 30,450 $ 100 $ (192 ) $ 30,358 Obligations of states and political subdivisions 114,002 4,226 (172 ) 118,056 Mortgage-backed securities in government sponsored entities 82,098 408 (690 ) 81,816 Total debt securities $ 226,550 $ 4,734 $ (1,054 ) $ 230,230 |
Fair Value of Securities by Contractual Maturity | The amortized cost and fair value of securities at March 31, 2018, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities and equity securities are shown separately. Available for sale Amortized Cost Fair Value Due in one year or less $ 13,831 $ 13,776 Due after one year through five years 22,569 22,474 Due after five years through ten years 31,666 32,835 Due after ten years 77,677 78,375 Mortgage-backed securities 87,832 86,582 Total securities available for sale $ 233,575 $ 234,042 |
Securities with Unrealized Losses Not Recognized in Income | Securities with unrealized losses at March 31, 2018 and December 31, 2017 not recognized in income are as follows: March 31, 2018 12 Months or less More than 12 months Total Description of Securities Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss U.S. Treasury securities and obligations of U.S. government agencies $ 17,342 $ (158 ) $ 9,438 $ (123 ) $ 26,780 $ (281 ) Obligations of states and political subdivisions 27,137 (410 ) 7,168 (251 ) 34,305 (661 ) Mortgage-backed securities in gov’t sponsored entities 50,236 (807 ) 20,926 (722 ) 71,162 (1,529 ) Total temporarily impaired $ 94,715 $ (1,375 ) $ 37,532 $ (1,096 ) $ 132,247 $ (2,471 ) December 31, 2017 12 Months or less More than 12 months Total Description of Securities Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss U.S. Treasury securities and obligations of U.S. government agencies $ 20,449 $ (100 ) $ 6,617 $ (92 ) $ 27,066 $ (192 ) Obligations of states and political subdivisions 4,057 (41 ) 7,309 (131 ) 11,366 (172 ) Mortgage-backed securities in gov’t sponsored entities 29,534 (195 ) 22,199 (495 ) 51,733 (690 ) Total temporarily impaired $ 54,040 $ (336 ) $ 36,125 $ (718 ) $ 90,165 $ (1,054 ) |
Schedule of Net Gains and Losses on Equity Investments Recognized in Earnings and Portion of Unrealized Gains and Losses for Period that Relates to Equity Investments | The following table presents the net gains and losses on equity investments recognized in earnings at March 31, 2018, and the portion of unrealized gains and losses for the period that relates to equity investments held at March 31, 2018: Net gains (losses) recognized in equity securities during the period $ 40 Less: Net gains (losses) realized on the sale of equity securities during the period — Unrealized gains (losses) recognized in equity securities held at reporting date $ 40 |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Loan Balances | Loan balances were as follows: March 31, 2018 December 31, 2017 Commercial & Agriculture $ 137,076 $ 152,473 Commercial Real Estate- Owner Occupied 162,985 164,099 Commercial Real Estate- Non-Owner Occupied 436,160 425,623 Residential Real Estate 267,430 268,735 Real Estate Construction 95,856 97,531 Farm Real Estate 37,928 39,461 Consumer and Other 16,323 16,739 Total loans 1,153,758 1,164,661 Allowance for loan losses (12,814 ) (13,134 ) Net loans $ 1,140,944 $ 1,151,527 |
Allowance for Loan Losses (Tabl
Allowance for Loan Losses (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Text Block [Abstract] | |
Changes in the Allowance for Loan Losses | The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three months ended March 31, 2018 and 2017. Allowance for loan losses: March 31, 2018 Beginning Charge-offs Recoveries Provision Ending Balance Commercial & Agriculture $ 1,562 $ (125 ) $ 19 $ (97 ) $ 1,359 Commercial Real Estate: Owner Occupied 2,043 (193 ) 9 171 2,030 Non-Owner Occupied 5,307 (44 ) 14 393 5,670 Residential Real Estate 1,910 (22 ) 58 (196 ) 1,750 Real Estate Construction 834 — — (14 ) 820 Farm Real Estate 430 — 1 (20 ) 411 Consumer and Other 290 (41 ) 4 (6 ) 247 Unallocated 758 — — (231 ) 527 Total $ 13,134 $ (425 ) $ 105 $ — $ 12,814 Allowance for loan losses: March 31, 2017 Beginning balance Charge-offs Recoveries Provision Ending Balance Commercial & Agriculture $ 2,018 $ (1 ) $ 56 $ (504 ) $ 1,569 Commercial Real Estate: Owner Occupied 2,171 — 2 86 2,259 Non-Owner Occupied 4,606 — 5 (68 ) 4,543 Residential Real Estate 3,089 (89 ) 55 (33 ) 3,022 Real Estate Construction 420 — 5 (12 ) 413 Farm Real Estate 442 — — (35 ) 407 Consumer and Other 314 (41 ) 3 78 354 Unallocated 245 — — 488 733 Total $ 13,305 $ (131 ) $ 126 $ — $ 13,300 The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of March 31, 2018 and December 31, 2017. March 31, 2018 Loans acquired with credit deterioration Loans individually evaluated for impairment Loans collectively evaluated for impairment Total Allowance for loan losses: Commercial & Agriculture $ — $ 60 $ 1,299 $ 1,359 Commercial Real Estate: Owner Occupied — 8 2,022 2,030 Non-Owner Occupied — — 5,670 5,670 Residential Real Estate 37 105 1,608 1,750 Real Estate Construction — — 820 820 Farm Real Estate — 6 405 411 Consumer and Other — — 247 247 Unallocated — — 527 527 Total $ 37 $ 179 $ 12,598 $ 12,814 Outstanding loan balances: Commercial & Agriculture $ 80 $ 1,025 $ 135,971 $ 137,076 Commercial Real Estate: Owner Occupied — 532 162,453 162,985 Non-Owner Occupied — 43 436,117 436,160 Residential Real Estate 119 1,335 265,976 267,430 Real Estate Construction — — 95,856 95,856 Farm Real Estate — 793 37,135 37,928 Consumer and Other — — 16,323 16,323 Total $ 199 $ 3,728 $ 1,149,831 $ 1,153,758 December 31, 2017 Loans acquired with credit deterioration Loans individually evaluated for impairment Loans collectively evaluated for impairment Total Allowance for loan losses: Commercial & Agriculture $ 82 $ 4 $ 1,476 $ 1,562 Commercial Real Estate: Owner Occupied — 6 2,037 2,043 Non-Owner Occupied — — 5,307 5,307 Residential Real Estate 44 109 1,757 1,910 Real Estate Construction — — 834 834 Farm Real Estate — 6 424 430 Consumer and Other — — 290 290 Unallocated — — 758 758 Total $ 126 $ 125 $ 12,883 $ 13,134 Outstanding loan balances: Commercial & Agriculture $ 87 $ 438 $ 151,948 $ 152,473 Commercial Real Estate: Owner Occupied — 1,010 163,089 164,099 Non-Owner Occupied — 44 425,579 425,623 Residential Real Estate 128 1,360 267,247 268,735 Real Estate Construction — — 97,531 97,531 Farm Real Estate — 608 38,853 39,461 Consumer and Other — — 16,739 16,739 Total $ 215 $ 3,460 $ 1,160,986 $ 1,164,661 |
Credit Exposures by Internally Assigned Grades | March 31, 2018 Pass Special Mention Substandard Doubtful Ending Balance Commercial & Agriculture $ 131,082 $ 2,820 $ 3,174 $ — $ 137,076 Commercial Real Estate: Owner Occupied 155,400 1,273 6,312 — 162,985 Non-Owner Occupied 433,379 2,334 447 — 436,160 Residential Real Estate 61,428 1,884 5,628 — 68,940 Real Estate Construction 89,195 1,276 27 — 90,498 Farm Real Estate 29,034 6,094 2,800 — 37,928 Consumer and Other 1,434 — 67 — 1,501 Total $ 900,952 $ 15,681 $ 18,455 $ — $ 935,088 December 31, 2017 Pass Special Mention Substandard Doubtful Ending Balance Commercial & Agriculture $ 140,842 $ 8,412 $ 3,219 $ — $ 152,473 Commercial Real Estate: Owner Occupied 155,756 1,166 7,177 — 164,099 Non-Owner Occupied 422,363 2,321 939 — 425,623 Residential Real Estate 62,628 1,997 5,873 — 70,498 Real Estate Construction 91,545 15 27 — 91,587 Farm Real Estate 25,228 11,236 2,997 — 39,461 Consumer and Other 1,312 — 70 — 1,382 Total $ 899,674 $ 25,147 $ 20,302 $ — $ 945,123 |
Performing and Nonperforming Loans | Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. March 31, 2018 Residential Real Estate Real Estate Construction Consumer and Other Total Performing $ 198,490 $ 5,358 $ 14,802 $ 218,650 Nonperforming — — 20 20 Total $ 198,490 $ 5,358 $ 14,822 $ 218,670 December 31, 2017 Residential Real Estate Real Estate Construction Consumer and Other Total Performing $ 198,237 $ 5,944 $ 15,341 $ 219,522 Nonperforming — — 16 16 Total $ 198,237 $ 5,944 $ 15,357 $ 219,538 |
Aging Analysis of Past Due Loans | The following tables include an aging analysis of the recorded investment of past due loans outstanding as of March 31, 2018 and December 31, 2017. March 31, 2018 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Purchased Credit- Impaired Loans Total Loans Past Due 90 Days and Accruing Commercial & Agriculture $ 188 $ 41 $ 808 $ 1,037 $ 135,959 $ 80 $ 137,076 $ — Commercial Real Estate: Owner Occupied 320 44 390 754 162,231 — 162,985 — Non-Owner Occupied — 49 167 216 435,944 — 436,160 — Residential Real Estate 1,643 64 554 2,261 265,050 119 267,430 — Real Estate Construction — — 27 27 95,829 — 95,856 — Farm Real Estate 152 — 186 338 37,590 — 37,928 — Consumer and Other 64 76 20 160 16,163 — 16,323 20 Total $ 2,367 $ 274 $ 2,152 $ 4,793 $ 1,148,766 $ 199 $ 1,153,758 $ 20 December 31, 2017 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Purchased Credit- Impaired Loans Total Loans Past Due 90 Days and Accruing Commercial & Agriculture $ 575 $ 2 $ 685 $ 1,262 $ 151,124 $ 87 $ 152,473 $ — Commercial Real Estate: Owner Occupied 897 104 484 1,485 162,614 — 164,099 — Non-Owner Occupied 133 — 470 603 425,020 — 425,623 — Residential Real Estate 1,613 229 785 2,627 265,980 128 268,735 — Real Estate Construction — — 27 27 97,504 — 97,531 — Farm Real Estate 27 — 186 213 39,248 — 39,461 — Consumer and Other 92 96 16 204 16,535 — 16,739 16 Total $ 3,337 $ 431 $ 2,653 $ 6,421 $ 1,158,025 $ 215 $ 1,164,661 $ 16 |
Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans | The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Commercial & Agriculture $ 1,004 $ 887 Commercial Real Estate: Owner Occupied 806 1,476 Non-Owner Occupied 268 711 Residential Real Estate 2,589 2,778 Real Estate Construction 27 27 Farm Real Estate 186 186 Consumer and Other 64 67 Total $ 4,944 $ 6,132 |
Schedule of Troubled Debt Restructurings | Loan modifications that are considered TDRs completed during the three-month period ended March 31, 2018 were as follows. There were no loans modified in trouble debt restructuring during the three-month period ended March 31, 2017: For the Three-Month Period Ended March 31, 2018 Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Commercial & Agriculture 3 $ 591 $ 591 Commercial Real Estate—Owner Occupied — — — Commercial Real Estate—Non-Owner Occupied — — — Residential Real Estate — — — Real Estate Construction — — — Farm Real Estate — — — Consumer and Other — — — Total Loan Modifications 3 $ 591 $ 591 |
Impaired Financing Receivables Excluding PCI Loans | The following table includes the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of March 31, 2018 and December 31, 2017. March 31, 2018 December 31, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial & Agriculture $ 760 $ 760 $ — $ — Commercial Real Estate: Owner Occupied 218 218 693 913 Non-Owner Occupied 43 47 44 48 Residential Real Estate 957 1,030 977 1,049 Farm Real Estate 333 333 148 148 Consumer and Other — — — — Total 2,311 2,388 1,862 2,158 With an allowance recorded: Commercial & Agriculture 265 365 $ 60 438 438 $ 4 Commercial Real Estate: Owner Occupied 314 314 8 317 317 6 Non-Owner Occupied — — — — — — Residential Real Estate 378 381 105 383 387 109 Farm Real Estate 460 460 6 460 460 6 Total 1,417 1,520 179 1,598 1,602 125 Total: Commercial & Agriculture 1,025 1,125 60 438 438 4 Commercial Real Estate: Owner Occupied 532 532 8 1,010 1,230 6 Non-Owner Occupied 43 47 — 44 48 — Residential Real Estate 1,335 1,411 105 1,360 1,436 109 Farm Real Estate 793 793 6 608 608 6 Consumer and Other — — — — — — Total $ 3,728 $ 3,908 $ 179 $ 3,460 $ 3,760 $ 125 The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three-month periods ended March 31, 2018 and 2017. March 31, 2018 March 31, 2017 For the three months ended: Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Commercial & Agriculture $ 732 $ 7 $ 1,852 $ 6 Commercial Real Estate—Owner Occupied 771 9 1,886 22 Commercial Real Estate—Non-Owner Occupied 43 1 358 — Residential Real Estate 1,348 17 1,671 16 Real Estate Construction — — — — Farm Real Estate 701 7 614 6 Consumer and Other — — 1 — Total $ 3,595 $ 41 $ 6,382 $ 50 |
Schedule of Changes in Amortized Yield for PCI Loans | Changes in the amortizable yield for PCI loans were as follows, since acquisition: For the Three-Month Period Ended March 31, 2018 For the Three-Month Period Ended March 31, 2017 (In Thousands) (In Thousands) Balance at beginning of period $ 15 $ 49 Acquisition of PCI loans — — Accretion (7 ) (9 ) Balance at end of period $ 8 $ 40 |
Schedule of Loans Acquired and Accounted | The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30: At March 31, 2018 At December 31, 2017 Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30) Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30) (In Thousands) Outstanding balance $ 752 $ 775 Carrying amount 199 215 |
Other Comprehensive Income (Tab
Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Equity [Abstract] | |
Changes in Each Component of Accumulated Other Comprehensive Income (Loss), Net of Tax | The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax. For the Three-Month Period Ended For the Three-Month Period Ended March 31, 2018(a) March 31, 2017(a) Unrealized Gains and Losses on Available-for- Sale Securities Defined Benefit Pension Items Total Unrealized Gains and Losses on Available-for- Sale Securities Defined Benefit Pension Items Total Beginning balance $ 3,185 $ (4,309 ) $ (1,124 ) $ 2,008 $ (4,345 ) $ (2,337 ) Other comprehensive income before reclassifications (2,539 ) — (2,539 ) 299 — 299 Amounts reclassified from accumulated other comprehensive loss — 113 113 — 62 62 Net current-period other comprehensive income (2,539 ) 113 (2,426 ) 299 62 361 Reclassification of equity securities from accumulated other comprehensive loss (278 ) — (278 ) — — — Ending balance $ 368 $ (4,196 ) $ (3,828 ) $ 2,307 $ (4,283 ) $ (1,976 ) (a) Amounts in parentheses indicate debits on the consolidated balance sheets. |
Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income (Loss) | The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss). Amount Reclassified from Accumulated Other Comprehensive Income (Loss) (a) Details about Accumulated Other Comprehensive (Loss) Components For the three months ended March 31, 2018 For the three months ended March 31, 2017 Affected Line Item in the Statement Where Net Income is Presented Amortization of defined benefit pension items Actuarial gains/(losses) (b) (143 ) (94 ) Other operating expenses Tax effect 30 32 Income tax expense (113 ) (62 ) Net of tax Total reclassifications for the period $ (113 ) $ (62 ) Net of tax (a) Amounts in parentheses indicate expenses/losses and other amounts indicate income/benefit. (b) These accumulated other comprehensive income components are included in the computation of net periodic pension cost. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Schedule of Acquired Intangible Assets, Other than Goodwill | Acquired intangible assets, other than goodwill, as of March 31, 2018 and December 31, 2017 were as follows: 2018 2017 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Amortized intangible assets(1): MSRs $ 1,094 $ 338 $ 756 $ 1,065 $ 322 $ 743 Core deposit intangibles 7,274 6,771 503 7,274 6,738 536 Total amortized intangible assets $ 8,368 $ 7,109 $ 1,259 $ 8,339 $ 7,060 $ 1,279 (1) Excludes fully amortized intangible assets |
Schedule of Estimated Amortization Expense | Estimated amortization expense for each of the next five years and thereafter is as follows: MSRs Core deposit intangibles Total 2018 $ 31 $ 78 $ 109 2019 42 88 130 2020 42 72 114 2021 42 68 110 2022 41 68 109 Thereafter 558 129 687 $ 756 $ 503 $ 1,259 |
Short-Term Borrowings (Tables)
Short-Term Borrowings (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Summary of Federal Funds Purchased and Other Short-term Borrowings are Included in Federal Home Loan Bank Advances on Consolidated Balance Sheets | Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are included in Federal Home Loan Bank advances on the Consolidated Balance Sheets and are summarized as follows: At March 31, 2018 At December 31, 2017 Federal Funds Purchased Short-term Borrowings Federal Funds Purchased Short-term Borrowings Outstanding balance $ — $ 55,000 $ — $ 56,900 Maximum indebtedness — 78,400 20,000 115,050 Average balance — 29,717 119 38,825 Average rate paid — 1.47 % 1.68 % 1.12 % Interest rate on balance — 1.72 % — 1.42 % |
Summary of Securities Pledged as Collateral Under Repurchase Agreements | The following table presents detail regarding the securities pledged as collateral under repurchase agreements as of March 31, 2018 and December 31, 2017. All of the repurchase agreements are overnight agreements. March 31, 2018 December 31, 2017 Securities pledged for repurchase agreements: U.S. Treasury securities $ 778 $ 874 Obligations of U.S. government agencies 16,674 20,881 Total securities pledged $ 17,452 $ 21,755 Gross amount of recognized liabilities for repurchase agreements $ 17,452 $ 21,755 Amounts related to agreements not included in offsetting disclosures above $ — $ — |
Earnings per Common Share (Tabl
Earnings per Common Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings per Common Share | Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the equity incentive plan, computed using the treasury stock method, and the impact of the Company’s convertible preferred stock using the “if converted” method. Three Months Ended March 31, 2018 2017 Basic Net income $ 6,989 $ 4,635 Preferred stock dividends 303 319 Net income available to common shareholders—basic $ 6,686 $ 4,316 Weighted average common shares outstanding—basic 10,213,264 9,100,330 Basic earnings per common share $ 0.65 $ 0.47 Diluted Net income available to common shareholders—basic $ 6,686 $ 4,316 Preferred stock dividends 303 319 Net income available to common shareholders—diluted $ 6,989 $ 4,635 Weighted average common shares outstanding for basic earnings per common share 10,213,264 9,100,330 Add: Dilutive effects of convertible preferred shares 2,384,130 2,508,003 Average shares and dilutive potential common shares outstanding—diluted 12,597,394 11,608,333 Diluted earnings per common share $ 0.55 $ 0.40 |
Commitments, Contingencies an34
Commitments, Contingencies and Off-Balance Sheet Risk (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | |
Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk | The contractual amounts of financial instruments with off-balance-sheet risk were as follows for March 31, 2018 and December 31, 2017: Contract Amount March 31, 2018 December 31, 2017 Fixed Rate Variable Rate Fixed Rate Variable Rate Commitment to extend credit: Lines of credit and construction loans $ 8,339 $ 292,221 $ 4,982 $ 286,925 Overdraft protection 2 33,007 7 33,353 Letters of credit 624 2,627 624 2,637 $ 8,965 $ 327,855 $ 5,613 $ 322,915 |
Pension Information (Tables)
Pension Information (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Compensation And Retirement Disclosure [Abstract] | |
Components of Net Periodic Pension Benefit | Net periodic pension benefit was as follows: Three months ended March 31, 2018 2017 Service cost $ — $ — Interest cost 125 167 Expected return on plan assets (273 ) (278 ) Other components 143 94 Net periodic pension benefit $ (5 ) $ (17 ) |
Equity Incentive Plan (Tables)
Equity Incentive Plan (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Summary of Company's Restricted Stock | The following is a summary of the status of the Company’s restricted shares and changes therein for the three-month period ended March 31, 2018: Three months ended March 31, 2018 Number of Restricted Shares Weighted Average Grant Date Fair Value Nonvested at beginning of period 42,138 $ 15.60 Granted — — Vested (17,956 ) 14.01 Forfeited — — Nonvested at end of period 24,182 $ 16.78 The following is a summary of the status of the Company’s awarded restricted shares as of March 31, 2018: At March 31, 2018 Date of Award Shares Remaining Expense Remaining Vesting Period (Years) January 15, 2016 6,160 $ 60 2.75 March 11, 2016 5,256 25 0.75 March 20, 2017 7,814 95 1.75 March 20, 2017 4,952 100 3.75 24,182 $ 280 2.20 |
Fair Value Measurement (Tables)
Fair Value Measurement (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Assets and Liabilities Measured at Fair Value | Assets and liabilities measured at fair value are summarized in the table below. Fair Value Measurements at March 31, 2018 Using: Assets: (Level 1) (Level 2) (Level 3) Assets measured at fair value on a recurring basis: Securities available for sale U.S. Treasury securities and obligations of U.S. Government agencies $ — $ 29,797 $ — Obligations of states and political subdivisions — 117,663 — Mortgage-backed securities in government sponsored entities — 86,582 — Total securities available for sale — 234,042 — Equity securities in financial institutions — 873 — Swap asset — 2,065 — Liabilities measured at fair value on a recurring basis: Swap liability — 2,065 — Assets measured at fair value on a nonrecurring basis: Impaired loans $ — $ — $ 1,345 Other real estate owned — — 11 Fair Value Measurements at December 31, 2017 Using: Assets: (Level 1) (Level 2) (Level 3) Assets measured at fair value on a recurring basis: Securities available for sale U.S. Treasury securities and obligations of U.S. Government agencies $ — $ 30,358 $ — Obligations of states and political subdivisions — 118,056 — Mortgage-backed securities in government sponsored entities — 81,816 — Total securities available for sale — 230,230 — Equity securities in financial institutions — 832 — Swap asset — 1,560 — Liabilities measured at fair value on a recurring basis: Swap liability — 1,560 — Assets measured at fair value on a nonrecurring basis: Impaired loans $ — $ — $ 1,040 Other real estate owned — — 16 |
Quantitative Information about Level 3 Fair Value Measurements | The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2018. Quantitative Information about Level 3 Fair Value Measurements March 31, 2018 Fair Value Valuation Technique Unobservable Input Range Weighted Average Impaired loans $ 1,345 Appraisal of collateral Appraisal adjustments 10% - 38% 31% Liquidation expense 0% - 10% 3% Holding period 0 - 30 months 20 months Other real estate owned $ 11 Appraisal of collateral Appraisal adjustments 10% - 30% 10% Liquidation expense 0% - 10% 10% The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2017. Quantitative Information about Level 3 Fair Value Measurements December 31, 2017 Fair Value Valuation Technique Unobservable Input Range Weighted Average Impaired loans $ 1,040 Appraisal of collateral Appraisal adjustments 0% - 30% 16% Liquidation expense 0% - 10% 8% Holding period 0 - 30 months 20 months Other real estate owned $ 16 Appraisal of collateral Appraisal adjustments 10% - 30% 10% Liquidation expense 0% - 10% 10% |
Carrying Amount and Fair Value of Financial Instruments Not Measured at Fair Value on a Recurring or Nonrecurring Basis | The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at March 31, 2018 are as follows: March 31, 2018 Carrying Amount Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from financial institutions $ 118,970 $ 118,970 $ 118,970 $ — $ — Other securities 14,247 14,247 14,247 — — Loans, held for sale 2,379 2,379 2,379 — — Loans 1,140,944 1,128,603 — — 1,128,603 Bank owned life insurance 25,267 25,267 25,267 — — Accrued interest receivable 4,842 4,842 4,842 — — Financial Liabilities: Nonmaturing deposits 1,149,514 1,149,173 1,149,173 — — Time deposits 141,157 141,119 — — 141,119 Short-term FHLB advances 55,000 55,000 55,000 — — Long-term FHLB advances 5,000 4,962 — — 4,962 Securities sold under agreement to repurchase 17,452 17,452 17,452 — — Subordinated debentures 29,427 32,031 — — 32,031 Accrued interest payable 100 100 100 — — The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2017 are as follows: December 31, 2017 Carrying Amount Total Fair Value Level 1 Level 2 Level 3 Financial Assets: Cash and due from financial institutions $ 40,519 $ 40,519 $ 40,519 $ — $ — Loans, held for sale 2,197 2,197 2,197 — — Loans 1,151,527 1,146,969 — — 1,146,969 Other securities 14,247 14,247 14,247 — — Bank owned life insurance 25,125 25,125 25,125 — — Accrued interest receivable 4,488 4,488 4,488 — — Financial Liabilities: Nonmaturing deposits 981,021 981,021 981,021 — — Time deposits 223,902 223,626 — — 223,626 Short-term FHLB advances 56,900 56,900 56,900 — — Long-term FHLB advances 15,000 14,964 — — 14,964 Securities sold under agreement to repurchase 21,755 21,755 21,755 — — Subordinated debentures 29,427 31,052 — — 31,052 Accrued interest payable 410 410 410 — — |
Derivative Hedging Instruments
Derivative Hedging Instruments (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Summary of Interest Rate Swap Transactions | The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of March 31, 2018. Notional Amount Weighted Average Rate Received/(Paid) Impact of a 1 basis point change in interest rates Repricing Frequency Derivative Assets $ 80,468 5.18 % $ 44 Monthly Derivative Liabilities (80,468 ) -5.18 % (44 ) Monthly Net Exposure $ — $ — The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of December 31, 2017. Notional Amount Weighted Average Rate Received/(Paid) Impact of a 1 basis point change in interest rates Repricing Frequency Derivative Assets $ 66,227 5.08 % $ 36 Monthly Derivative Liabilities (66,227 ) -5.08 % (36 ) Monthly Net Exposure $ — $ — |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Revenue streams in-scope and out-of-scope of Topic 606 | The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2018 and 2017. Three Months Ended March 31, 2018 2017 Noninterest Income In-scope of Topic 606: Service charges $ 1,134 $ 1,045 ATM/Interchange fees 554 510 Wealth management fees 852 707 Tax refund processing fees 2,200 2,200 Other 220 194 Noninterest Income (in-scope of Topic 606) 4,960 4,656 Noninterest Income (out-of-scope of Topic 606) 656 482 Total Noninterest Income $ 5,616 $ 5,138 |
Consolidated Financial Statem40
Consolidated Financial Statements - Additional Information (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)DwellingSegment | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |
Number of loan concentration by bank to lessors and owners of Residential Buildings and Dwellings | Dwelling | 2 |
Number of reportable segment | Segment | 1 |
Non Residential Buildings and Dwellings [Member] | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |
Amount payable to lessors | $ 297,281 |
Amount payable to lessors in percentage | 25.80% |
Residential Buildings and Dwellings [Member] | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |
Amount payable to lessors | $ 154,491 |
Amount payable to lessors in percentage | 13.40% |
Maximum [Member] | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |
Percentage of insurance commission revenue of total revenue | 1.00% |
Maximum [Member] | WSP [Member] | |
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items] | |
Percentage of insurance commission revenue of total revenue | 1.00% |
Significant Accounting Polici41
Significant Accounting Policies - Additional Information (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Maximum [Member] | |
Significant Accounting Policies [Line Items] | |
Percentage of increase on assets due to new accounting standard updates | 1.00% |
Percentage of increase on liabilities due to new accounting standard updates | 1.00% |
Retained Earnings [Member] | |
Significant Accounting Policies [Line Items] | |
Change in accounting principle for adoption of ASU 2016-01 | $ 278 |
Accumulated Other Comprehensive Loss [Member] | |
Significant Accounting Policies [Line Items] | |
Change in accounting principle for adoption of ASU 2016-01 | $ (278) |
Securities - Available for Sale
Securities - Available for Sale Securities (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 233,575 | $ 226,550 |
Gross Unrealized Gains | 2,938 | 4,734 |
Gross Unrealized Losses | (2,471) | (1,054) |
Fair Value | 234,042 | 230,230 |
U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 29,989 | 30,450 |
Gross Unrealized Gains | 89 | 100 |
Gross Unrealized Losses | (281) | (192) |
Fair Value | 29,797 | 30,358 |
Obligations of States and Political Subdivisions [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 115,754 | 114,002 |
Gross Unrealized Gains | 2,570 | 4,226 |
Gross Unrealized Losses | (661) | (172) |
Fair Value | 117,663 | 118,056 |
Mortgage-backed Securities in Government Sponsored Entities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 87,832 | 82,098 |
Gross Unrealized Gains | 279 | 408 |
Gross Unrealized Losses | (1,529) | (690) |
Fair Value | $ 86,582 | $ 81,816 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value of Securities by Contractual Maturity (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investments Debt And Equity Securities [Abstract] | ||
Amortized Cost, Due in one year or less | $ 13,831 | |
Amortized Cost, Due after one year through five years | 22,569 | |
Amortized Cost, Due after five years through ten years | 31,666 | |
Amortized Cost, Due after ten years | 77,677 | |
Amortized Cost, Mortgage-backed securities | 87,832 | |
Amortized Cost | 233,575 | |
Fair value, Due in one year or less | 13,776 | |
Fair value, Due after one year through five years | 22,474 | |
Fair value, Due after five years through ten years | 32,835 | |
Fair value, Due after ten years | 78,375 | |
Fair value, Mortgage-backed securities | 86,582 | |
Fair value, Total securities available for sale | $ 234,042 | $ 230,230 |
Securities - Additional Informa
Securities - Additional Information (Detail) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)Security | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Investments Debt And Equity Securities [Abstract] | |||
Proceeds from sales of securities | $ 0 | $ 0 | |
Gross realized gains | 0 | 0 | |
Gross realized losses | 0 | $ 0 | |
Carrying value of pledged securities | $ 127,808 | $ 122,862 | |
Number of securities in portfolio with unrealized losses | Security | 122 |
Securities - Securities with Un
Securities - Securities with Unrealized Losses Not Recognized in Income (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities [Line Items] | ||
12 Months or less, Fair Value | $ 94,715 | $ 54,040 |
12 Months or less, Unrealized Loss | (1,375) | (336) |
More than 12 months, Fair Value | 37,532 | 36,125 |
More than 12 months, Unrealized Loss | (1,096) | (718) |
Total Fair Value | 132,247 | 90,165 |
Total Unrealized Loss | (2,471) | (1,054) |
U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
12 Months or less, Fair Value | 17,342 | 20,449 |
12 Months or less, Unrealized Loss | (158) | (100) |
More than 12 months, Fair Value | 9,438 | 6,617 |
More than 12 months, Unrealized Loss | (123) | (92) |
Total Fair Value | 26,780 | 27,066 |
Total Unrealized Loss | (281) | (192) |
Obligations of States and Political Subdivisions [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
12 Months or less, Fair Value | 27,137 | 4,057 |
12 Months or less, Unrealized Loss | (410) | (41) |
More than 12 months, Fair Value | 7,168 | 7,309 |
More than 12 months, Unrealized Loss | (251) | (131) |
Total Fair Value | 34,305 | 11,366 |
Total Unrealized Loss | (661) | (172) |
Mortgage-backed Securities in Government Sponsored Entities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
12 Months or less, Fair Value | 50,236 | 29,534 |
12 Months or less, Unrealized Loss | (807) | (195) |
More than 12 months, Fair Value | 20,926 | 22,199 |
More than 12 months, Unrealized Loss | (722) | (495) |
Total Fair Value | 71,162 | 51,733 |
Total Unrealized Loss | $ (1,529) | $ (690) |
Securities - Schedule of Net Ga
Securities - Schedule of Net Gains and Losses on Equity Investments Recognized in Earnings and Portion of Unrealized Gains and Losses for Period that Relates to Equity Investments (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Investments Debt And Equity Securities [Abstract] | |
Net gains (losses) recognized in equity securities during the period | $ 40 |
Less: Net gains (losses) realized on the sale of equity securities during the period | 40 |
Unrealized gains (losses) recognized in equity securities held at reporting date | $ 40 |
Loans - Loan Balances (Detail)
Loans - Loan Balances (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | $ 1,153,758 | $ 1,164,661 |
Allowance for loan losses | (12,814) | (13,134) |
Net loans | 1,140,944 | 1,151,527 |
Commercial and Agriculture [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 137,076 | 152,473 |
Commercial Real Estate Owner Occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 162,985 | 164,099 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 436,160 | 425,623 |
Residential Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 267,430 | 268,735 |
Real Estate Construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 95,856 | 97,531 |
Farm Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | 37,928 | 39,461 |
Consumer and Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Loans | $ 16,323 | $ 16,739 |
Loans - Additional Information
Loans - Additional Information (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Receivables [Abstract] | ||
Deferred loan fees | $ 148 | $ 223 |
Allowance for Loan Losses - Add
Allowance for Loan Losses - Additional Information (Detail) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018USD ($)SecurityLoan | Mar. 31, 2017SecurityLoan | Dec. 31, 2017USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Period for calculating Loss migration rates of portfolio segments | 3 years | ||
Allowance for loan losses | $ 12,814,000 | $ 13,134,000 | |
Number of days past due for loans to be considered as nonperforming | 90 days | ||
Reasonable period for nonperforming TDRs to be returned to performing status | 6 months | ||
Number of days reaching where loans are considered for nonaccrual status | 90 days | ||
Conditions where loans are considered for nonaccrual status | A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months. | ||
Loans modified in trouble debt restructuring | $ 0 | ||
Defaulted loans | SecurityLoan | 0 | 0 | |
Impaired loans | greater than $350 | ||
Allowance for loan losses recorded for acquired loans | $ 37,000 | 126,000 | |
Foreclosed assets | 11,000 | 16,000 | |
Residential Mortgage [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Foreclosed assets | 11,000 | ||
Residential mortgages in process of foreclosure | 454,000 | 239,000 | |
TDRs [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance for loan losses | $ 216,000 | $ 169,000 |
Allowance for Loan Losses - Cha
Allowance for Loan Losses - Changes in the Allowance for Loan Losses (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | $ 13,134 | $ 13,305 |
Charge-offs | (425) | (131) |
Recoveries | 105 | 126 |
Ending Balance | 12,814 | 13,300 |
Commercial and Agriculture [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 1,562 | 2,018 |
Charge-offs | (125) | (1) |
Recoveries | 19 | 56 |
Provision | (97) | (504) |
Ending Balance | 1,359 | 1,569 |
Commercial Real Estate Owner Occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 2,043 | 2,171 |
Charge-offs | (193) | |
Recoveries | 9 | 2 |
Provision | 171 | 86 |
Ending Balance | 2,030 | 2,259 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 5,307 | 4,606 |
Charge-offs | (44) | |
Recoveries | 14 | 5 |
Provision | 393 | (68) |
Ending Balance | 5,670 | 4,543 |
Residential Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 1,910 | 3,089 |
Charge-offs | (22) | (89) |
Recoveries | 58 | 55 |
Provision | (196) | (33) |
Ending Balance | 1,750 | 3,022 |
Real Estate Construction [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 834 | 420 |
Recoveries | 5 | |
Provision | (14) | (12) |
Ending Balance | 820 | 413 |
Farm Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 430 | 442 |
Recoveries | 1 | |
Provision | (20) | (35) |
Ending Balance | 411 | 407 |
Consumer and Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 290 | 314 |
Charge-offs | (41) | (41) |
Recoveries | 4 | 3 |
Provision | (6) | 78 |
Ending Balance | 247 | 354 |
Unallocated [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Beginning balance | 758 | 245 |
Provision | (231) | 488 |
Ending Balance | $ 527 | $ 733 |
Allowance for Loan Losses - End
Allowance for Loan Losses - Ending Allocation of Allowance for Loan Losses and Loan Balances Outstanding (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Individually evaluated for impairment | $ 179 | $ 125 | ||
Allowance for loan losses, Collectively evaluated for impairment | 12,598 | 12,883 | ||
Allowance for loan losses, Total | 12,814 | 13,134 | $ 13,300 | $ 13,305 |
Outstanding loan balances, Individually evaluated for impairment | 3,728 | 3,460 | ||
Outstanding loan balances, Collectively evaluated for impairment | 1,149,831 | 1,160,986 | ||
Outstanding loan balances, Total | 1,153,758 | 1,164,661 | ||
Receivables Acquired with Deteriorated Credit Quality [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans acquired with credit deterioration | 37 | 126 | ||
Loan balance of loans acquired with credit deterioration | 199 | 215 | ||
Commercial and Agriculture [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Individually evaluated for impairment | 60 | 4 | ||
Allowance for loan losses, Collectively evaluated for impairment | 1,299 | 1,476 | ||
Allowance for loan losses, Total | 1,359 | 1,562 | 1,569 | 2,018 |
Outstanding loan balances, Individually evaluated for impairment | 1,025 | 438 | ||
Outstanding loan balances, Collectively evaluated for impairment | 135,971 | 151,948 | ||
Outstanding loan balances, Total | 137,076 | 152,473 | ||
Commercial and Agriculture [Member] | Receivables Acquired with Deteriorated Credit Quality [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans acquired with credit deterioration | 82 | |||
Loan balance of loans acquired with credit deterioration | 80 | 87 | ||
Commercial Real Estate Owner Occupied [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Individually evaluated for impairment | 8 | 6 | ||
Allowance for loan losses, Collectively evaluated for impairment | 2,022 | 2,037 | ||
Allowance for loan losses, Total | 2,030 | 2,043 | 2,259 | 2,171 |
Outstanding loan balances, Individually evaluated for impairment | 532 | 1,010 | ||
Outstanding loan balances, Collectively evaluated for impairment | 162,453 | 163,089 | ||
Outstanding loan balances, Total | 162,985 | 164,099 | ||
Commercial Real Estate Non Owner Occupied [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Collectively evaluated for impairment | 5,670 | 5,307 | ||
Allowance for loan losses, Total | 5,670 | 5,307 | 4,543 | 4,606 |
Outstanding loan balances, Individually evaluated for impairment | 43 | 44 | ||
Outstanding loan balances, Collectively evaluated for impairment | 436,117 | 425,579 | ||
Outstanding loan balances, Total | 436,160 | 425,623 | ||
Residential Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Individually evaluated for impairment | 105 | 109 | ||
Allowance for loan losses, Collectively evaluated for impairment | 1,608 | 1,757 | ||
Allowance for loan losses, Total | 1,750 | 1,910 | 3,022 | 3,089 |
Outstanding loan balances, Individually evaluated for impairment | 1,335 | 1,360 | ||
Outstanding loan balances, Collectively evaluated for impairment | 265,976 | 267,247 | ||
Outstanding loan balances, Total | 267,430 | 268,735 | ||
Residential Real Estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans acquired with credit deterioration | 37 | 44 | ||
Loan balance of loans acquired with credit deterioration | 119 | 128 | ||
Real Estate Construction [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Collectively evaluated for impairment | 820 | 834 | ||
Allowance for loan losses, Total | 820 | 834 | 413 | 420 |
Outstanding loan balances, Collectively evaluated for impairment | 95,856 | 97,531 | ||
Outstanding loan balances, Total | 95,856 | 97,531 | ||
Farm Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Individually evaluated for impairment | 6 | 6 | ||
Allowance for loan losses, Collectively evaluated for impairment | 405 | 424 | ||
Allowance for loan losses, Total | 411 | 430 | 407 | 442 |
Outstanding loan balances, Individually evaluated for impairment | 793 | 608 | ||
Outstanding loan balances, Collectively evaluated for impairment | 37,135 | 38,853 | ||
Outstanding loan balances, Total | 37,928 | 39,461 | ||
Consumer and Other [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Collectively evaluated for impairment | 247 | 290 | ||
Allowance for loan losses, Total | 247 | 290 | 354 | 314 |
Outstanding loan balances, Collectively evaluated for impairment | 16,323 | 16,739 | ||
Outstanding loan balances, Total | 16,323 | 16,739 | ||
Unallocated [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses, Collectively evaluated for impairment | 527 | 758 | ||
Allowance for loan losses, Total | $ 527 | $ 758 | $ 733 | $ 245 |
Allowance for Loan Losses - Cre
Allowance for Loan Losses - Credit Exposures by Internally Assigned Grades (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | $ 935,088 | $ 945,123 |
Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 900,952 | 899,674 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 15,681 | 25,147 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 18,455 | 20,302 |
Commercial and Agriculture [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 137,076 | 152,473 |
Commercial and Agriculture [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 131,082 | 140,842 |
Commercial and Agriculture [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 2,820 | 8,412 |
Commercial and Agriculture [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 3,174 | 3,219 |
Commercial Real Estate Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 162,985 | 164,099 |
Commercial Real Estate Owner Occupied [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 155,400 | 155,756 |
Commercial Real Estate Owner Occupied [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 1,273 | 1,166 |
Commercial Real Estate Owner Occupied [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 6,312 | 7,177 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 436,160 | 425,623 |
Commercial Real Estate Non Owner Occupied [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 433,379 | 422,363 |
Commercial Real Estate Non Owner Occupied [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 2,334 | 2,321 |
Commercial Real Estate Non Owner Occupied [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 447 | 939 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 68,940 | 70,498 |
Residential Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 61,428 | 62,628 |
Residential Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 1,884 | 1,997 |
Residential Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 5,628 | 5,873 |
Real Estate Construction [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 90,498 | 91,587 |
Real Estate Construction [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 89,195 | 91,545 |
Real Estate Construction [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 1,276 | 15 |
Real Estate Construction [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 27 | 27 |
Farm Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 37,928 | 39,461 |
Farm Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 29,034 | 25,228 |
Farm Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 6,094 | 11,236 |
Farm Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 2,800 | 2,997 |
Consumer and Other [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 1,501 | 1,382 |
Consumer and Other [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | 1,434 | 1,312 |
Consumer and Other [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans with credit exposures as assigned an internal risk grade | $ 67 | $ 70 |
Allowance for Loan Losses - Per
Allowance for Loan Losses - Performing and Nonperforming Loans (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | ||
Performing | $ 218,650 | $ 219,522 |
Nonperforming | 20 | 16 |
Total | 218,670 | 219,538 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Performing | 198,490 | 198,237 |
Total | 198,490 | 198,237 |
Real Estate Construction [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Performing | 5,358 | 5,944 |
Total | 5,358 | 5,944 |
Consumer and Other [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Performing | 14,802 | 15,341 |
Nonperforming | 20 | 16 |
Total | $ 14,822 | $ 15,357 |
Allowance for Loan Losses - Agi
Allowance for Loan Losses - Aging Analysis of Past Due Loans (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 4,793 | $ 6,421 |
Current | 1,148,766 | 1,158,025 |
Total Loans | 1,153,758 | 1,164,661 |
Past Due 90 Days and Accruing | 20 | 16 |
30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 2,367 | 3,337 |
60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 274 | 431 |
90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 2,152 | 2,653 |
Receivables Acquired with Deteriorated Credit Quality [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Purchased Credit-Impaired Loans | 199 | 215 |
Commercial and Agriculture [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 1,037 | 1,262 |
Current | 135,959 | 151,124 |
Total Loans | 137,076 | 152,473 |
Commercial and Agriculture [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 188 | 575 |
Commercial and Agriculture [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 41 | 2 |
Commercial and Agriculture [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 808 | 685 |
Commercial and Agriculture [Member] | Receivables Acquired with Deteriorated Credit Quality [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Purchased Credit-Impaired Loans | 80 | 87 |
Commercial Real Estate Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 754 | 1,485 |
Current | 162,231 | 162,614 |
Total Loans | 162,985 | 164,099 |
Commercial Real Estate Owner Occupied [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 320 | 897 |
Commercial Real Estate Owner Occupied [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 44 | 104 |
Commercial Real Estate Owner Occupied [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 390 | 484 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 216 | 603 |
Current | 435,944 | 425,020 |
Total Loans | 436,160 | 425,623 |
Commercial Real Estate Non Owner Occupied [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 133 | |
Commercial Real Estate Non Owner Occupied [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 49 | |
Commercial Real Estate Non Owner Occupied [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 167 | 470 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 2,261 | 2,627 |
Current | 265,050 | 265,980 |
Total Loans | 267,430 | 268,735 |
Residential Real Estate [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 1,643 | 1,613 |
Residential Real Estate [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 64 | 229 |
Residential Real Estate [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 554 | 785 |
Residential Real Estate [Member] | Receivables Acquired with Deteriorated Credit Quality [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Purchased Credit-Impaired Loans | 119 | 128 |
Real Estate Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 27 | 27 |
Current | 95,829 | 97,504 |
Total Loans | 95,856 | 97,531 |
Real Estate Construction [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 27 | 27 |
Farm Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 338 | 213 |
Current | 37,590 | 39,248 |
Total Loans | 37,928 | 39,461 |
Farm Real Estate [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 152 | 27 |
Farm Real Estate [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 186 | 186 |
Consumer and Other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 160 | 204 |
Current | 16,163 | 16,535 |
Total Loans | 16,323 | 16,739 |
Past Due 90 Days and Accruing | 20 | 16 |
Consumer and Other [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 64 | 92 |
Consumer and Other [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | 76 | 96 |
Consumer and Other [Member] | 90 Days or Greater [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Past Due | $ 20 | $ 16 |
Allowance for Loan Losses - Sum
Allowance for Loan Losses - Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | $ 4,944 | $ 6,132 |
Commercial and Agriculture [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 1,004 | 887 |
Commercial Real Estate Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 806 | 1,476 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 268 | 711 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 2,589 | 2,778 |
Real Estate Construction [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 27 | 27 |
Farm Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | 186 | 186 |
Consumer and Other [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total, Non-Accrual Status | $ 64 | $ 67 |
Allowance for Loan Losses - Sch
Allowance for Loan Losses - Schedule of Troubled Debt Restructurings (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)Contract | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |
Number of Contracts | Contract | 3 |
Pre- Modification Outstanding Recorded Investment | $ 591 |
Post-Modification Outstanding Recorded Investment | $ 591 |
Commercial and Agriculture [Member] | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |
Number of Contracts | Contract | 3 |
Pre- Modification Outstanding Recorded Investment | $ 591 |
Post-Modification Outstanding Recorded Investment | $ 591 |
Allowance for Loan Losses - Imp
Allowance for Loan Losses - Impaired Financing Receivables Excluding PCI Loans - Recorded Investment and Unpaid Principal Balances (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | $ 2,311 | $ 1,862 |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 2,388 | 2,158 |
Impaired financing receivables, with an allowance recorded, Recorded Investment | 1,417 | 1,598 |
Impaired financing receivables, with an allowance recorded, Unpaid Principal Balance | 1,520 | 1,602 |
Impaired financing receivables, with an allowance recorded, Related Allowance | 179 | 125 |
Impaired financing receivables, Recorded Investment, Total | 3,728 | 3,460 |
Impaired financing receivables, Unpaid Principal Balance, Total | 3,908 | 3,760 |
Impaired financing receivables, Related Allowance, Total | 179 | 125 |
Commercial and Agriculture [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | 760 | |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 760 | |
Impaired financing receivables, with an allowance recorded, Recorded Investment | 265 | 438 |
Impaired financing receivables, with an allowance recorded, Unpaid Principal Balance | 365 | 438 |
Impaired financing receivables, with an allowance recorded, Related Allowance | 60 | 4 |
Impaired financing receivables, Recorded Investment, Total | 1,025 | 438 |
Impaired financing receivables, Unpaid Principal Balance, Total | 1,125 | 438 |
Impaired financing receivables, Related Allowance, Total | 60 | 4 |
Commercial Real Estate Owner Occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | 218 | 693 |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 218 | 913 |
Impaired financing receivables, with an allowance recorded, Recorded Investment | 314 | 317 |
Impaired financing receivables, with an allowance recorded, Unpaid Principal Balance | 314 | 317 |
Impaired financing receivables, with an allowance recorded, Related Allowance | 8 | 6 |
Impaired financing receivables, Recorded Investment, Total | 532 | 1,010 |
Impaired financing receivables, Unpaid Principal Balance, Total | 532 | 1,230 |
Impaired financing receivables, Related Allowance, Total | 8 | 6 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | 43 | 44 |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 47 | 48 |
Impaired financing receivables, Recorded Investment, Total | 43 | 44 |
Impaired financing receivables, Unpaid Principal Balance, Total | 47 | 48 |
Residential Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | 957 | 977 |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 1,030 | 1,049 |
Impaired financing receivables, with an allowance recorded, Recorded Investment | 378 | 383 |
Impaired financing receivables, with an allowance recorded, Unpaid Principal Balance | 381 | 387 |
Impaired financing receivables, with an allowance recorded, Related Allowance | 105 | 109 |
Impaired financing receivables, Recorded Investment, Total | 1,335 | 1,360 |
Impaired financing receivables, Unpaid Principal Balance, Total | 1,411 | 1,436 |
Impaired financing receivables, Related Allowance, Total | 105 | 109 |
Farm Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired financing receivables, with no related allowance recorded, Recorded Investment | 333 | 148 |
Impaired financing receivables, with no related allowance recorded, Unpaid Principal Balance | 333 | 148 |
Impaired financing receivables, with an allowance recorded, Recorded Investment | 460 | 460 |
Impaired financing receivables, with an allowance recorded, Unpaid Principal Balance | 460 | 460 |
Impaired financing receivables, with an allowance recorded, Related Allowance | 6 | 6 |
Impaired financing receivables, Recorded Investment, Total | 793 | 608 |
Impaired financing receivables, Unpaid Principal Balance, Total | 793 | 608 |
Impaired financing receivables, Related Allowance, Total | $ 6 | $ 6 |
Allowance for Loan Losses - I58
Allowance for Loan Losses - Impaired Loans - Average Recorded Investment and Interest Income Recognized (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | $ 3,595 | $ 6,382 |
Interest Income Recognized | 41 | 50 |
Commercial and Agriculture [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | 732 | 1,852 |
Interest Income Recognized | 7 | 6 |
Commercial Real Estate Owner Occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | 771 | 1,886 |
Interest Income Recognized | 9 | 22 |
Commercial Real Estate Non Owner Occupied [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | 43 | 358 |
Interest Income Recognized | 1 | |
Residential Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | 1,348 | 1,671 |
Interest Income Recognized | 17 | 16 |
Farm Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | 701 | 614 |
Interest Income Recognized | $ 7 | 6 |
Consumer and Other [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment | $ 1 |
Allowance for Loan Losses - S59
Allowance for Loan Losses - Schedule of Changes in Amortized Yield for PCI Loans (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Movement Schedule Roll Forward | ||
Balance at beginning of period | $ 15 | $ 49 |
Acquisition of PCI loans | 0 | 0 |
Accretion | (7) | (9) |
Balance at end of period | $ 8 | $ 40 |
Allowance for Loan Losses - S60
Allowance for Loan Losses - Schedule of Loans Acquired and Accounted (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Receivables [Abstract] | ||
Outstanding balance | $ 752 | $ 775 |
Carrying amount | $ 199 | $ 215 |
Other Comprehensive Income - Ch
Other Comprehensive Income - Changes in Each Component of Accumulated Other Comprehensive Income (Loss), Net of Tax (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | $ 184,461 | |
Amounts reclassified from accumulated other comprehensive loss | 113 | $ 62 |
Total other comprehensive income (loss) | (2,426) | 361 |
Ending balance | 188,043 | |
Unrealized Gains (Losses) on Available-for-Sale Securities [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | 3,185 | 2,008 |
Other comprehensive income before reclassifications | (2,539) | 299 |
Total other comprehensive income (loss) | (2,539) | 299 |
Reclassification of equity securities from accumulated other comprehensive loss | (278) | |
Ending balance | 368 | 2,307 |
Defined Benefit Pension Items [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | (4,309) | (4,345) |
Amounts reclassified from accumulated other comprehensive loss | 113 | 62 |
Total other comprehensive income (loss) | 113 | 62 |
Ending balance | (4,196) | (4,283) |
Accumulated Other Comprehensive Loss [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | (1,124) | (2,337) |
Other comprehensive income before reclassifications | (2,539) | 299 |
Amounts reclassified from accumulated other comprehensive loss | 113 | 62 |
Total other comprehensive income (loss) | (2,426) | 361 |
Reclassification of equity securities from accumulated other comprehensive loss | (278) | |
Ending balance | $ (3,828) | $ (1,976) |
Other Comprehensive Income - Am
Other Comprehensive Income - Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income (Loss) (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Reclassifications, net of tax | $ (113) | $ (62) |
Accumulated Defined Benefit Plans Adjustment, Actuarial Losses [Member] | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Other operating expenses | (143) | (94) |
Defined Benefit Pension Items [Member] | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Income taxes | 30 | 32 |
Reclassifications, net of tax | $ (113) | $ (62) |
Goodwill and Intangible Asset63
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |||
Goodwill | $ 27,095,000 | $ 27,095,000 | |
Change in carrying amount of goodwill | 0 | $ 0 | |
Amortization of core deposit intangible assets | 33,000 | $ 167,000 | |
Aggregate mortgage servicing rights amortization | $ 16,000 | $ 11,000 |
Goodwill and Intangible Asset64
Goodwill and Intangible Assets - Schedule of Acquired Intangible Assets, Other than Goodwill (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 8,368 | $ 8,339 |
Accumulated Amortization | 7,109 | 7,060 |
Net Carrying Amount | 1,259 | 1,279 |
MSRs [Member] | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,094 | 1,065 |
Accumulated Amortization | 338 | 322 |
Net Carrying Amount | 756 | 743 |
Core deposit intangibles [Member] | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 7,274 | 7,274 |
Accumulated Amortization | 6,771 | 6,738 |
Net Carrying Amount | $ 503 | $ 536 |
Goodwill and Intangible Asset65
Goodwill and Intangible Assets - Schedule of Estimated Amortization Expense (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
2,018 | $ 109 | |
2,019 | 130 | |
2,020 | 114 | |
2,021 | 110 | |
2,022 | 109 | |
Thereafter | 687 | |
Net Carrying Amount | 1,259 | $ 1,279 |
MSRs [Member] | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
2,018 | 31 | |
2,019 | 42 | |
2,020 | 42 | |
2,021 | 42 | |
2,022 | 41 | |
Thereafter | 558 | |
Net Carrying Amount | 756 | 743 |
Core deposit intangibles [Member] | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
2,018 | 78 | |
2,019 | 88 | |
2,020 | 72 | |
2,021 | 68 | |
2,022 | 68 | |
Thereafter | 129 | |
Net Carrying Amount | $ 503 | $ 536 |
Short-Term Borrowings - Summary
Short-Term Borrowings - Summary of Federal Funds Purchased and Other Short-term Borrowings are Included in Federal Home Loan Bank Advances on Consolidated Balance Sheets (Detail) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Federal Funds Purchased [Member] | ||
Short-term Debt [Line Items] | ||
Maximum indebtedness | $ 20,000,000 | |
Average balance | $ 119,000 | |
Average rate paid | 1.68% | |
Short Term Borrowings [Member] | ||
Short-term Debt [Line Items] | ||
Outstanding balance | $ 55,000,000 | $ 56,900,000 |
Maximum indebtedness | 78,400,000 | 115,050,000 |
Average balance | $ 29,717,000 | $ 38,825,000 |
Average rate paid | 1.47% | 1.12% |
Interest rate on balance | 1.72% | 1.42% |
Short-Term Borrowings - Summa67
Short-Term Borrowings - Summary of Securities Pledged as Collateral Under Repurchase Agreements (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Offsetting Liabilities [Line Items] | ||
Total securities pledged | $ 17,452 | $ 21,755 |
Gross amount of recognized liabilities for repurchase agreements | 17,452 | 21,755 |
Amounts related to agreements not included in offsetting disclosures above | 0 | 0 |
U.S.Treasury Securities [Member] | ||
Offsetting Liabilities [Line Items] | ||
Total securities pledged | 778 | 874 |
Obligations of U.S. Government Agencies [Member] | ||
Offsetting Liabilities [Line Items] | ||
Total securities pledged | $ 16,674 | $ 20,881 |
Earnings per Common Share - Com
Earnings per Common Share - Computation of Basic and Diluted Earnings per Common Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Basic | ||
Net income | $ 6,989 | $ 4,635 |
Preferred stock dividends | 303 | 319 |
Net income available to common shareholders | $ 6,686 | $ 4,316 |
Weighted average common shares outstanding for basic earnings per common share | 10,213,264 | 9,100,330 |
Basic earnings per common share | $ 0.65 | $ 0.47 |
Diluted | ||
Net income available to common shareholders—basic | $ 6,686 | $ 4,316 |
Preferred stock dividends | 303 | 319 |
Net income available to common shareholders—diluted | $ 6,989 | $ 4,635 |
Weighted average common shares outstanding for basic earnings per common share | 10,213,264 | 9,100,330 |
Add: Dilutive effects of convertible preferred shares | 2,384,130 | 2,508,003 |
Average shares and dilutive potential common shares outstanding—diluted | 12,597,394 | 11,608,333 |
Diluted earnings per common share | $ 0.55 | $ 0.40 |
Earnings per Common Share - Add
Earnings per Common Share - Additional Information (Detail) - shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Earnings Per Share [Abstract] | ||
Dilutive shares related to convertible preferred stock | 2,384,130 | 2,508,003 |
Commitments, Contingencies an70
Commitments, Contingencies and Off-Balance-Sheet Risk - Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fixed Rate | $ 8,965 | $ 5,613 |
Variable Rate | 327,855 | 322,915 |
Lines of Credit and Construction Loans [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fixed Rate | 8,339 | 4,982 |
Variable Rate | 292,221 | 286,925 |
Overdraft Protection [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fixed Rate | 2 | 7 |
Variable Rate | 33,007 | 33,353 |
Letters of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fixed Rate | 624 | 624 |
Variable Rate | $ 2,627 | $ 2,637 |
Commitments, Contingencies an71
Commitments, Contingencies and Off-Balance-Sheet Risk - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Maximum period of commitments to make loans | 1 year | |
Maximum time period of maturities | 30 years | |
Average reserve balance under Federal Reserve Board requirements | $ 55,399 | $ 4,112 |
Minimum [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Range of fixed interest rate loan commitments | 2.88% | 2.88% |
Maximum [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Range of fixed interest rate loan commitments | 8.50% | 10.25% |
Pension Information - Additiona
Pension Information - Additional Information (Detail) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Compensation And Retirement Disclosure [Abstract] | ||
Additional benefits under pension plan | $ 0 | |
Expected future employer contributions | $ 0 | |
Employer contributions | $ 2,000,000 |
Pension Information - Component
Pension Information - Components of Net Periodic Pension Benefit (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Compensation And Retirement Disclosure [Abstract] | ||
Service cost | $ 0 | $ 0 |
Interest cost | 125 | 167 |
Expected return on plan assets | (273) | (278) |
Other components | 143 | 94 |
Net periodic pension benefit | $ (5) | $ (17) |
Equity Incentive Plan - Additio
Equity Incentive Plan - Additional Information (Detail) - USD ($) $ in Thousands | Sep. 11, 2017 | May 16, 2017 | Jan. 04, 2016 | Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted common shares granted | 24,182 | |||||
Expected future compensation expense | $ 280 | |||||
Civista [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based compensation - Civista BOD | $ 8 | $ 144 | ||||
Restricted Stock [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted shares vesting service period | 3 years | |||||
Restricted common shares granted | 367 | 6,804 | ||||
2014 Incentive Plan [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Maximum number of shares under stock option plan authorized for issuance | 375,000 | |||||
Number of shares available for grant under stock option plan | 292,209 | |||||
Options granted | 0 | 0 | ||||
Share based compensation expense | $ 36 | |||||
Expected future compensation expense | $ 280 | |||||
Weighted average remaining life of grants related to unvested awards not yet recognized | 2 years 2 months 12 days |
Equity Incentive Plan - Summary
Equity Incentive Plan - Summary of Company's Restricted Stock (Detail) - USD ($) $ / shares in Units, $ in Thousands | Sep. 11, 2017 | May 16, 2017 | Mar. 31, 2018 |
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Granted | 24,182 | ||
Expected future remaining compensation expense | $ 280 | ||
Expected future compensation expense, restricted shares remaining vesting period | 2 years 2 months 12 days | ||
Restricted Shares Awarded on January 15, 2016 [Member] | |||
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Granted | 6,160 | ||
Date of Award | Jan. 15, 2016 | ||
Expected future remaining compensation expense | $ 60 | ||
Expected future compensation expense, restricted shares remaining vesting period | 2 years 9 months | ||
Restricted Shares Awarded on March 11, 2016 [Member] | |||
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Granted | 5,256 | ||
Date of Award | Mar. 11, 2016 | ||
Expected future remaining compensation expense | $ 25 | ||
Expected future compensation expense, restricted shares remaining vesting period | 9 months | ||
Restricted Shares Awarded on March 20, 2017 [Member] | |||
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Granted | 7,814 | ||
Date of Award | Mar. 20, 2017 | ||
Expected future remaining compensation expense | $ 95 | ||
Expected future compensation expense, restricted shares remaining vesting period | 1 year 9 months | ||
Restricted Shares Awarded on March 20, 2017 [Member] | |||
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Granted | 4,952 | ||
Date of Award | Mar. 20, 2017 | ||
Expected future remaining compensation expense | $ 100 | ||
Expected future compensation expense, restricted shares remaining vesting period | 3 years 9 months | ||
Restricted Stock [Member] | |||
Schedule Of Nonvested Stock Option Activity [Line Items] | |||
Number of Restricted Shares, Nonvested at beginning of period | 42,138 | ||
Number of Restricted Shares, Granted | 367 | 6,804 | |
Number of Restricted Shares, Vested | (17,956) | ||
Number of Restricted Shares, Forfeited | 0 | ||
Number of Restricted Shares, Nonvested at end of period | 24,182 | ||
Weighted Average Grant Date Fair Value, Nonvested at beginning of period | $ 15.60 | ||
Weighted Average Grant Date Fair Value, Vested | 14.01 | ||
Weighted Average Grant Date Fair Value, Forfeited | 0 | ||
Weighted Average Grant Date Fair Value, Nonvested at end of period | $ 16.78 |
Fair Value Measurement - Assets
Fair Value Measurement - Assets and Liabilities Measured at Fair Value (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total securities available for sale | $ 234,042 | $ 230,230 |
Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 1,345 | 1,040 |
Other Real Estate Owned [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 11 | 16 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total securities available for sale | 234,042 | 230,230 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value swap asset | 2,065 | 1,560 |
Fair value swap liability | 2,065 | 1,560 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total securities available for sale | 29,797 | 30,358 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | Obligations of States and Political Subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total securities available for sale | 117,663 | 118,056 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | Mortgage-backed Securities in Government Sponsored Entities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total securities available for sale | 86,582 | 81,816 |
(Level 2) [Member] | Assets Measured at Fair Value on a Recurring Basis [Member] | Equity Securities in Financial Institutions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 873 | 832 |
(Level 3) [Member] | Assets Measured at Fair Value on a Nonrecurring Basis [Member] | Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 1,345 | 1,040 |
(Level 3) [Member] | Assets Measured at Fair Value on a Nonrecurring Basis [Member] | Other Real Estate Owned [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | $ 11 | $ 16 |
Fair Value Measurement - Quanti
Fair Value Measurement - Quantitative Information about Level 3 Fair Value Measurements (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Impaired Loans [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Estimate | $ 1,345 | $ 1,040 |
Fair Value Measurements, Valuation Technique | Appraisal of collateral | Appraisal of collateral |
Impaired Loans [Member] | Minimum [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 10.00% | 0.00% |
Fair Value Assumptions, Liquidation expense | 0.00% | 0.00% |
Fair Value Assumptions, Holding period | 0 months | 0 months |
Impaired Loans [Member] | Maximum [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 38.00% | 30.00% |
Fair Value Assumptions, Liquidation expense | 10.00% | 10.00% |
Fair Value Assumptions, Holding period | 30 months | 30 months |
Impaired Loans [Member] | Weighted Average [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 31.00% | 16.00% |
Fair Value Assumptions, Liquidation expense | 3.00% | 8.00% |
Fair Value Assumptions, Holding period | 20 months | 20 months |
Other Real Estate Owned [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Estimate | $ 11 | $ 16 |
Fair Value Measurements, Valuation Technique | Appraisal of collateral | Appraisal of collateral |
Other Real Estate Owned [Member] | Minimum [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 10.00% | 10.00% |
Fair Value Assumptions, Liquidation expense | 0.00% | 0.00% |
Other Real Estate Owned [Member] | Maximum [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 30.00% | 30.00% |
Fair Value Assumptions, Liquidation expense | 10.00% | 10.00% |
Other Real Estate Owned [Member] | Weighted Average [Member] | Appraisal of Collateral [Member] | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Fair Value Assumptions, Appraisal adjustments | 10.00% | 10.00% |
Fair Value Assumptions, Liquidation expense | 10.00% | 10.00% |
Fair Value Measurement - Carryi
Fair Value Measurement - Carrying Amount and Fair Value of Financial Instruments Not Measured at Fair Value on a Recurring or Nonrecurring Basis (Detail) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Financial Assets: | ||||
Cash and due from financial institutions | $ 118,970 | $ 40,519 | $ 182,446 | $ 36,695 |
Other securities | 14,247 | 14,247 | ||
Loans, net of allowance of $12,814 and $13,134 | 1,140,944 | 1,151,527 | ||
Bank owned life insurance | 25,267 | 25,125 | ||
Accrued interest receivable | 4,842 | 4,488 | ||
Financial Liabilities: | ||||
Securities sold under agreement to repurchase | 17,452 | 21,755 | ||
Carrying Amount [Member] | ||||
Financial Assets: | ||||
Cash and due from financial institutions | 118,970 | 40,519 | ||
Other securities | 14,247 | 14,247 | ||
Loans, held for sale | 2,379 | 2,197 | ||
Loans, net of allowance of $12,814 and $13,134 | 1,140,944 | 1,151,527 | ||
Bank owned life insurance | 25,267 | 25,125 | ||
Accrued interest receivable | 4,842 | 4,488 | ||
Financial Liabilities: | ||||
Nonmaturing deposits | 1,149,514 | 981,021 | ||
Time deposits | 141,157 | 223,902 | ||
Short-term FHLB advances | 55,000 | 56,900 | ||
Long-term FHLB advances | 5,000 | 15,000 | ||
Securities sold under agreement to repurchase | 17,452 | 21,755 | ||
Subordinated debentures | 29,427 | 29,427 | ||
Accrued interest payable | 100 | 410 | ||
Total Fair Value [Member] | ||||
Financial Assets: | ||||
Cash and due from financial institutions | 118,970 | 40,519 | ||
Other securities | 14,247 | 14,247 | ||
Loans, held for sale | 2,379 | 2,197 | ||
Loans, net of allowance of $12,814 and $13,134 | 1,128,603 | 1,146,969 | ||
Bank owned life insurance | 25,267 | 25,125 | ||
Accrued interest receivable | 4,842 | 4,488 | ||
Financial Liabilities: | ||||
Nonmaturing deposits | 1,149,173 | 981,021 | ||
Time deposits | 141,119 | 223,626 | ||
Short-term FHLB advances | 55,000 | 56,900 | ||
Long-term FHLB advances | 4,962 | 14,964 | ||
Securities sold under agreement to repurchase | 17,452 | 21,755 | ||
Subordinated debentures | 32,031 | 31,052 | ||
Accrued interest payable | 100 | 410 | ||
(Level 1) [Member] | ||||
Financial Assets: | ||||
Cash and due from financial institutions | 118,970 | 40,519 | ||
Other securities | 14,247 | 14,247 | ||
Loans, held for sale | 2,379 | 2,197 | ||
Bank owned life insurance | 25,267 | 25,125 | ||
Accrued interest receivable | 4,842 | 4,488 | ||
Financial Liabilities: | ||||
Nonmaturing deposits | 1,149,173 | 981,021 | ||
Short-term FHLB advances | 55,000 | 56,900 | ||
Securities sold under agreement to repurchase | 17,452 | 21,755 | ||
Accrued interest payable | 100 | 410 | ||
(Level 3) [Member] | ||||
Financial Assets: | ||||
Loans, net of allowance of $12,814 and $13,134 | 1,128,603 | 1,146,969 | ||
Financial Liabilities: | ||||
Time deposits | 141,119 | 223,626 | ||
Long-term FHLB advances | 4,962 | 14,964 | ||
Subordinated debentures | $ 32,031 | $ 31,052 |
Derivative Hedging Instrument79
Derivative Hedging Instruments - Summary of Interest Rate Swap Transactions (Detail) - USD ($) | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Net Exposure, Notional Amount | $ 0 | $ 0 |
Derivative Financial Instruments, Assets [Member] | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Net Exposure, Notional Amount | $ 80,468,000 | $ 66,227,000 |
Weighted Average Rate Received/(Paid) | 5.18% | 5.08% |
Net Exposure, Impact of a 1 basis point change in interest rates | $ 44,000 | $ 36,000 |
Repricing Frequency | Monthly | |
Derivative Financial Instruments, Liabilities [Member] | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Net Exposure, Notional Amount | $ (80,468,000) | $ (66,227,000) |
Weighted Average Rate Received/(Paid) | 5.18% | 5.08% |
Net Exposure, Impact of a 1 basis point change in interest rates | $ (44,000) | $ (36,000) |
Repricing Frequency | Monthly |
Qualified Affordable Housing 80
Qualified Affordable Housing Project Investments - Additional Information (Detail) - USD ($) | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Investments In Affordable Housing Projects [Abstract] | |||
Investment for qualified affordable housing projects included in other assets | $ 3,630,000 | $ 3,204,000 | |
Unfunded commitments related to the investments in qualified affordable housing projects | 3,955,000 | $ 4,510,000 | |
Recognized amortization expense | 129,000 | $ 82,000 | |
Recognized tax credits and other benefits from its investment in affordable housing tax credits | 219,000 | 138,000 | |
Impairment losses related to its investment in qualified affordable housing projects | $ 0 | $ 0 |
Revenue Recognition - Summary o
Revenue Recognition - Summary of Noninterest Income Segregated By Revenue Streams (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Noninterest income | ||
Service charges | $ 1,134 | $ 1,045 |
ATM/Interchange fees | 554 | 510 |
Wealth management fees | 852 | 707 |
Tax refund processing fees | 2,200 | 2,200 |
Other | 361 | 275 |
Total Noninterest Income | 5,616 | 5,138 |
Noninterest Income (in-scope of Topic 606) [Member] | ||
Noninterest income | ||
Service charges | 1,134 | 1,045 |
ATM/Interchange fees | 554 | 510 |
Wealth management fees | 852 | 707 |
Tax refund processing fees | 2,200 | 2,200 |
Other | 220 | 194 |
Total Noninterest Income | 4,960 | 4,656 |
Noninterest Income (out-of-scope of Topic 606) [Member] | ||
Noninterest income | ||
Total Noninterest Income | $ 656 | $ 482 |
Revenue Recognition - Additiona
Revenue Recognition - Additional Information (Detail) | 3 Months Ended |
Mar. 31, 2018 | |
ASU No. 2014-09 [Member] | |
Revenue From Contract With Customer [Line Items] | |
Description of contract acquisition costs amortized | The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost. |
Merger - Additional Information
Merger - Additional Information (Detail) - UCB and United Community Bank [Member] $ / shares in Units, $ in Millions | Mar. 11, 2018Bank$ / sharesshares | Mar. 31, 2018 | Dec. 31, 2017USD ($) |
Business Combinations [Line Items] | |||
Date of acquisition agreement | Mar. 11, 2018 | ||
Number of banking offices acquired | Bank | 8 | ||
Total consolidated assets | $ | $ 546 | ||
Total loans | $ | 296 | ||
Total deposits | $ | $ 462 | ||
Per share common stock | $ 1.027 | ||
Per share cash consideration | $ 2.54 | ||
Stock options outstanding | shares | 212,563 | ||
Share price per share | $ 26.22 | ||
Aggregate cash consideration to be paid | $ 13,600,000 |