Service Properties Trust (SVC) 10-Q 2009 Q2 Quarterly report

EXHIBIT 12.1

HOSPITALITY PROPERTIES TRUST

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(IN THOUSANDS, EXCEPT RATIO AMOUNTS)

	Six Months EndedJune 30,				Year Ended December 31,
	2009		2008		2008		2007		2006		2005		2004
Income from Continuing Operations	$	112,103	$	33,925	$	124,335	$	220,224	$	156,501	$	118,779	$	116,221
Fixed Charges	71,567		78,849		156,844		148,110		81,451		65,263		50,393
Adjusted Earnings	$	183,670	$	112,774	$	281,179	$	368,334	$	237,952	$	184,042	$	166,614
Fixed Charges:
Interest on indebtedness and amortization of deferred finance costs	$	71,567	$	78,849	$	156,844	$	148,110	$	81,451	$	65,263	$	50,393
Ratio of Earnings to Fixed Charges	2.57x		1.43x		1.79x		2.49x		2.92x		2.82x		3.31x