Service Properties Trust (SVC) 10-Q 2010 Q2 Quarterly report

EXHIBIT 12.1

HOSPITALITY PROPERTIES TRUST

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(IN THOUSANDS, EXCEPT RATIO AMOUNTS)

	Six months Ended June 30,				Year Ended December 31,
	2010		2009		2009		2008		2007		2006		2005
Income from Continuing Operations	$	64,075	$	112,103	$	193,341	$	124,335	$	220,224	$	156,501	$	118,779
Fixed Charges	71,892		71,567		143,410		156,844		148,110		81,451		65,263
Adjusted Earnings	$	135,967	$	183,670	$	336,751	$	281,179	$	368,334	$	237,952	$	184,042
Fixed Charges:
Interest on indebtedness and amortization of deferred finance costs	$	71,892	$	71,567	$	143,410	$	156,844	$	148,110	$	81,451	$	65,263
Ratio of Earnings to Fixed Charges	1.89x		2.57x		2.35x		1.79x		2.49x		2.92x		2.82x