Amerigas Finance S-3ASR Automatic shelf registration

Exhibit 12.1

Earnings to Fixed Charges Ratio 2007-2011

AmeriGas Partners, L.P.

Computation of Ratio of Earnings to Fixed Charges

(thousands of dollars)

	Year Ended September 30,
	2007		2008		2009		2010		2011
Earnings:
Income before income taxes	$	194,243	$	161,978	$	230,203	$	170,759	$	141,314
Add: Interest expense		71,487		72,886		70,340		65,106		63,518
Amortization of capitalized interest		—		—		—		85		165
Estimated interest component of rental expense		18,781		18,608		18,092		18,171		18,511
	$	284,511	$	253,472	$	318,635	$	254,121	$	223,508
Fixed Charges:
Interest expense	$	71,487	$	72,886	$	70,340	$	65,106	$	63,518
Capitalized interest		—		—		744		852		96
Estimated interest component of rental expense		18,781		18,608		18,092		18,171		18,511
	$	90,268	$	91,494	$	89,176	$	84,129	$	82,125
Ratio of earnings to fixed charges		3.15		2.77		3.57		3.02		2.72