(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) To provide the full financial statements of TIAA promptly upon written or oral request.
(5) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
(6) That, for the purpose of determining liability of the Registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:
The undersigned Registrant undertakes that in a primary offering of securities of the undersigned Registrant pursuant to this Registration Statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
REPORT OF MANAGEMENT RESPONSIBILITY
April 12, 2010
To the Policyholders of Teachers Insurance and Annuity Association of America:
The accompanying statutory-basis financial statements of Teachers Insurance and Annuity Association of America (“TIAA”) are the responsibility of management. They have been prepared on the basis of statutory accounting principles, a comprehensive basis of accounting comprised of accounting principles prescribed or permitted by the New York State Insurance Department. The financial statements of TIAA have been presented fairly and objectively in accordance with such statutory accounting principles.
TIAA’s internal control over financial reporting is a process affected by those charged with governance, management and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with statutory accounting principles. TIAA’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with statutory accounting principles, and the receipts and expenditures of the entity are being made only in accordance with authorizations of management and those charged with governance; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining effective internal control over financial reporting. Management assessed the effectiveness of the entity’s internal control over financial reporting as of December 31, 2009, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control—Integrated Framework. Based on that assessment, management concluded that, as of December 31, 2009, TIAA’s internal control over financial reporting is effective based on the criteria established inInternal Control—Integrated Framework.
In addition, TIAA’s internal audit personnel provide regular reviews and assessments of the internal controls and operations of TIAA, and the Vice President of Internal Audit regularly reports to the Audit Committee of the TIAA Board of Trustees.
The independent auditors of PricewaterhouseCoopers LLP have audited the accompanying statutory-basis financial statements of TIAA for the years ended December 31, 2009, 2008 and 2007. To maintain auditor independence and avoid even the appearance of a conflict of interest, it continues to be TIAA’s policy that any management advisory or consulting service, which is not in accordance with TIAA’s specific auditor independence policies designed to avoid such conflicts, be obtained from a firm other than the independent auditor. The independent auditors’ report expresses an opinion on the fairness of presentation of these statutory-basis financial statements.
The Audit Committee of the TIAA Board of Trustees, comprised entirely of independent, non-management trustees, meets regularly with management, representatives of the independent auditor and internal audit personnel to review matters relating to financial reporting, internal controls and auditing. In addition to the annual independent audit of the TIAA statutory-basis financial statements, the New York State Insurance Department and other state insurance departments regularly examine the operations and financial statements of TIAA as part of their periodic corporate examinations.
| | |
| |
/s/ Roger W. Ferguson, Jr. | | /s/ Georganne C. Proctor |
| | |
Roger W. Ferguson, Jr. | | Georganne C. Proctor |
President and Chief Executive Officer | | Executive Vice President and Chief Financial Officer |
1
REPORT OF INDEPENDENT AUDITORS
To the Board of Trustees of Teachers Insurance and Annuity Association of America:
We have audited the accompanying statutory-basis statements of admitted assets, liabilities and capital and contingency reserves of Teachers Insurance and Annuity Association of America (the “Company”) as of December 31, 2009 and 2008, and the related statutory-basis statements of operations, changes in capital and contingency reserves, and cash flows for each of the three years in the period ended December 31, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our financial statement audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As described in Note 2 to the financial statements, the Company prepared these financial statements using accounting practices prescribed or permitted by the Insurance Department of the State of New York, which practices differ from accounting principles generally accepted in the United States of America. The effects on the financial statements of the variances between the statutory-basis of accounting and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
In our opinion, because of the effects of the matter discussed in the preceding paragraph, the financial statements referred to above do not present fairly, in conformity with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2009 and 2008, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2009.
In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and capital and contingency reserves of the Company as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, on the basis of accounting described in Note 2.
As discussed in Note 2 to the financial statements, on December 31, 2009, the Company adopted Statement of Statutory Accounting Principles No. 10R,Income Taxes—Revised, A Temporary Replacement of SSAP No. 10.
As discussed in Note 2 to the financial statements, as of July 1, 2009, the Company adopted Statement of Statutory Accounting Principles No. 43R,Loan-backed and Structured Securities. This statement superceded Statement of Statutory Accounting Principles No. 98,Treatment of Cash Flows When Quantifying Changes in Valuation and Impairments, an Amendment of SSAP No. 43—Loan-backed and Structured Securities, which was previously adopted by the Company on January 1, 2008.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with accounting practices prescribed or permitted by the Insurance Department of the State of New York. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting practices prescribed or permitted by the Insurance Department of the State of New York, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and those charged with governance; and (iii) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent, or detect and correct misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assertion of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management Responsibility. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audit of internal control over financial reporting in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and, testing and evaluating the design and operating effectiveness of internal control, based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP
New York, New York
April 12, 2010
2
STATUTORY–BASIS STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND
CONTINGENCY RESERVES
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | |
| | December 31, |
(in millions) | | 2009 | | 2008 |
| |
ADMITTED ASSETS | | | |
Bonds | | $ | 152,406 | | $ | 135,680 |
Mortgage loans | | | 18,135 | | | 19,668 |
Real estate | | | 1,586 | | | 1,645 |
Preferred stocks | | | 133 | | | 3,216 |
Common stocks | | | 3,137 | | | 3,017 |
Other long-term investments | | | 11,985 | | | 10,675 |
Cash, cash equivalents and short-term investments | | | 528 | | | 5,553 |
Investment income due and accrued | | | 1,674 | | | 1,522 |
Separate account assets | | | 9,338 | | | 12,473 |
Net deferred federal income tax asset | | | 2,432 | | | 1,381 |
Other assets | | | 374 | | | 407 |
Total admitted assets | | $ | 201,728 | | $ | 195,237 |
|
| | |
LIABILITIES, CAPITAL AND CONTINGENCY RESERVES | | | | | | |
Liabilities | | | | | | |
Reserves for life and health insurance, annuities and deposit-type contracts | | $ | 164,526 | | $ | 159,649 |
Dividends due to policyholders | | | 1,717 | | | 2,341 |
Federal income taxes | | | 70 | | | 10 |
Asset valuation reserve | | | 606 | | | 332 |
Interest maintenance reserve | | | 324 | | | 502 |
Separate account liabilities | | | 8,426 | | | 12,319 |
Borrowed money | | | 939 | | | — |
Other liabilities | | | 2,276 | | | 2,330 |
Total liabilities | | | 178,884 | | | 177,483 |
| | |
Capital and Contingency Reserves | | | | | | |
Capital (2,500 shares of $1,000 par value common stock issued and outstanding and $550,000 paid-in capital) | | | 3 | | | 3 |
Surplus notes | | | 2,000 | | | — |
Contingency reserves: | | | | | | |
For investment losses, annuity and insurance mortality, and other risks | | | 20,030 | | | 17,751 |
Change in accounting principle (Adoption of SSAP 10R) | | | 811 | | | — |
Total capital and contingency reserves | | | 22,844 | | | 17,754 |
Total liabilities, capital and contingency reserves | | $ | 201,728 | | $ | 195,237 |
|
| | | | |
See notes to statutory-basis financial statements |
3
STATUTORY–BASIS STATEMENTS OF OPERATIONS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | |
| | For the Years Ended December 31, | |
(in millions) | | 2009 | | | 2008 | | | 2007 | |
| | | |
REVENUES | | | | | | | | | | | | |
Insurance and annuity premiums and other considerations | | $ | 11,527 | | | $ | 14,827 | | | $ | 10,420 | |
Annuity dividend additions | | | 1,325 | | | | 2,725 | | | | 2,495 | |
Net investment income | | | 10,340 | | | | 10,559 | | | | 10,828 | |
Other revenue | | | 124 | | | | 161 | | | | 159 | |
Total revenues | | $ | 23,316 | | | $ | 28,272 | | | $ | 23,902 | |
| |
| | | |
BENEFITS AND EXPENSES | | | | | | | | | | | | |
Policy and contract benefits | | $ | 11,175 | | | $ | 13,625 | | | $ | 10,133 | |
Dividends to policyholders | | | 2,646 | | | | 4,574 | | | | 4,578 | |
Increase in policy and contract reserves | | | 6,994 | | | | 11,900 | | | | 4,820 | |
Net operating expenses | | | 808 | | | | 831 | | | | 730 | |
Net transfers (from) to separate accounts | | | (1,289 | ) | | | (4,229 | ) | | | 1,511 | |
Other benefits and expenses | | | 166 | | | | 141 | | | | 198 | |
Total benefits and expenses | | $ | 20,500 | | | $ | 26,842 | | | $ | 21,970 | |
| |
| | | |
Income before federal income taxes and net realized capital losses | | $ | 2,816 | | | $ | 1,430 | | | $ | 1,932 | |
Federal income tax (benefit) expense | | | (58 | ) | | | (45 | ) | | | 348 | |
Net realized capital losses less capital gains taxes, after transfers to the interest maintenance reserve | | | (3,326 | ) | | | (4,451 | ) | | | (137 | ) |
Net (loss) income | | $ | (452 | ) | | $ | (2,976 | ) | | $ | 1,447 | |
| |
| | | | |
See notes to statutory–basis financial statements |
4
STATUTORY–BASIS STATEMENTS OF CHANGES IN CAPITAL AND CONTINGENCY RESERVES
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | |
(in millions) | | Capital Stock and Additional Paid-In Capital | | Contingency Reserves | | | Total | |
Balance, December 31, 2006 | | $ | 3 | | $ | 16,347 | | | $ | 16,350 | |
Net income | | | | | | 1,447 | | | | 1,447 | |
Net unrealized capital gains on investments | | | | | | 865 | | | | 865 | |
Change in asset valuation reserve | | | | | | (698 | ) | | | (698 | ) |
Change in net deferred income tax | | | | | | 57 | | | | 57 | |
Change in non-admitted assets: | | | | | | | | | | | |
Deferred federal income tax asset | | | | | | 55 | | | | 55 | |
Other assets | | | | | | (235 | ) | | | (235 | ) |
Other, net | | | | | | 4 | | | | 4 | |
Balance, December 31, 2007 | | $ | 3 | | $ | 17,842 | | | $ | 17,845 | |
| |
Net loss | | | | | | (2,976 | ) | | | (2,976 | ) |
Net unrealized capital losses on investments | | | | | | (2,757 | ) | | | (2,757 | ) |
Change in asset valuation reserve | | | | | | 4,104 | | | | 4,104 | |
Change in net deferred income tax | | | | | | 13,009 | | | | 13,009 | |
Prior year federal income tax settlement | | | | | | 1,244 | | | | 1,244 | |
Change in non-admitted assets: | | | | | | | | | | | |
Deferred federal income tax asset | | | | | | (12,704 | ) | | | (12,704 | ) |
Other assets | | | | | | (3 | ) | | | (3 | ) |
Other, net | | | | | | (8 | ) | | | (8 | ) |
Balance, December 31, 2008 | | $ | 3 | | $ | 17,751 | | | $ | 17,754 | |
| |
Net loss | | | | | | (452 | ) | | | (452 | ) |
Net unrealized capital gains on investments | | | | | | 910 | | | | 910 | |
Change in asset valuation reserve | | | | | | (273 | ) | | | (273 | ) |
Change in accounting principle (Adoption of SSAP 43R) | | | | | | 219 | | | | 219 | |
Change in accounting principle (Adoption of SSAP 10R) | | | | | | 811 | | | | 811 | |
Change in value of investments in separate accounts | | | | | | (301 | ) | | | (301 | ) |
Change in valuation basis of annuity reserves | | | | | | 2,260 | | | | 2,260 | |
Change in net deferred income tax | | | | | | (218 | ) | | | (218 | ) |
Change in dividend accrual methodology | | | | | | 155 | | | | 155 | |
Change in non-admitted assets: | | | | | | | | | | | |
Deferred federal income tax asset | | | | | | 458 | | | | 458 | |
Other assets | | | | | | (479 | ) | | | (479 | ) |
Issuance of surplus notes | | | | | | 2,000 | | | | 2,000 | |
Balance, December 31, 2009 | | $ | 3 | | $ | 22,841 | | | $ | 22,844 | |
| |
| | | | |
See notes to statutory-basis financial statements |
5
STATUTORY–BASIS STATEMENTS OF CASH FLOWS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | |
| | For the Years Ended December 31, | |
(in millions) | | 2009 | | | 2008 | | | 2007 | |
| |
CASH FROM OPERATIONS | | | | |
Insurance and annuity premiums and other considerations | | $ | 11,527 | | | $ | 14,827 | | | $ | 10,420 | |
Net investment income | | | 10,073 | | | | 10,606 | | | | 10,789 | |
Miscellaneous income | | | 122 | | | | 162 | | | | 159 | |
Total Receipts | | | 21,722 | | | | 25,595 | | | | 21,368 | |
Policy and contract benefits | | | 11,401 | | | | 13,533 | | | | 10,100 | |
Operating expenses | | | 957 | | | | 979 | | | | 708 | |
Dividends paid to policyholders | | | 1,789 | | | | 1,928 | | | | 1,892 | |
Federal income tax benefit | | | (119 | ) | �� | | (91 | ) | | | (10 | ) |
Net transfers (from) to separate accounts | | | (243 | ) | | | (4,050 | ) | | | 1,505 | |
Total Disbursements | | | 13,785 | | | | 12,299 | | | | 14,195 | |
Net cash from operations | | | 7,937 | | | | 13,296 | | | | 7,173 | |
| | | |
CASH FROM INVESTMENTS | | | | | | | | | | | | |
Proceeds from investments sold, matured, or repaid: | | | | | | | | | | | | |
Bonds | | | 17,247 | | | | 13,238 | | | | 11,663 | |
Stocks | | | 1,085 | | | | 2,092 | | | | 3,326 | |
Mortgage loans and real estate | | | 2,440 | | | | 2,805 | | | | 5,556 | |
Other invested assets | | | 778 | | | | 1,981 | | | | 2,576 | |
Miscellaneous proceeds | | | 79 | | | | (27 | ) | | | 47 | |
Cost of investments acquired: | | | | | | | | | | | | |
Bonds | | | 32,719 | | | | 20,367 | | | | 21,599 | |
Stocks | | | 1,261 | | | | 1,062 | | | | 3,120 | |
Mortgage loans and real estate | | | 1,193 | | | | 2,390 | | | | 2,412 | |
Other invested assets | | | 2,075 | | | | 4,587 | | | | 4,846 | |
Miscellaneous applications | | | 214 | | | | 222 | | | | 163 | |
Net cash used for investments | | | (15,833 | ) | | | (8,539 | ) | | | (8,972 | ) |
| | | |
CASH FROM FINANCING AND OTHER | | | | | | | | | | | | |
Issuance of surplus notes | | | 2,000 | | | | — | | | | — | |
Borrowed money | | | 939 | | | | (952 | ) | | | 952 | |
Net deposits on deposit-type contracts funds | | | 54 | | | | 32 | | | | 12 | |
Other cash (applied) provided | | | (122 | ) | | | 113 | | | | (26 | ) |
Net cash used by financing and other | | | 2,871 | | | | (807 | ) | | | 938 | |
NET CHANGE IN CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS | | | (5,025 | ) | | | 3,950 | | | | (861 | ) |
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, BEGINNING OF YEAR | | | 5,553 | | | | 1,603 | | | | 2,464 | |
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, END OF YEAR | | $ | 528 | | | $ | 5,553 | | | $ | 1,603 | |
| |
| | | | |
See notes to statutory-basis financial statements |
6
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA n DECEMBER 31, 2009
Note 1—organization
Teachers Insurance and Annuity Association of America (“TIAA” or the “Company”) was established in 1918 as a legal reserve life insurance company under the insurance laws of the State of New York. All of the outstanding common stock of TIAA is held by the TIAA Board of Overseers (“Board of Overseers”), a not-for-profit corporation incorporated in the State of New York created for the purpose of holding the stock of TIAA. The Company’s primary purpose is to aid and strengthen non-profit educational and research organizations, governmental entities and other non-profit institutions by providing retirement and insurance benefits for their employees and their families and by counseling such organizations and their employees on benefit plans and other measures of economic security.
Note 2—significant accounting policies
BASIS OF PRESENTATION:
The accompanying financial statements have been prepared on the basis of statutory accounting principles prescribed or permitted by the New York State Insurance Department (the “Department”); a comprehensive basis of accounting that differs from generally accepted accounting principles in the United States (“GAAP”). The Department requires insurance companies domiciled in the State of New York to prepare their statutory-basis financial statements in accordance with the National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”), subject to any deviation prescribed or permitted by the Department (“New York SAP”).
The table below provides a reconciliation of the Company’s net income (loss) and capital and contingency reserves between NAIC SAP and the New York SAP annual statement filed with the Department. The primary differences arise because the Company maintains more conservative reserves, as prescribed or permitted by New York SAP, under which annuity reserves are generally discounted on the basis of contractually guaranteed interest rates and mortality tables (in millions).
| | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 |
Net (Loss) Income, New York SAP | | $ | (452 | ) | | $ | (3,283 | ) | | $ | 1,429 |
New York SAP Prescribed Practices: | | | | | | | | | | | |
Federal Income Tax Settlement | | | — | | | | 1,244 | | | | — |
Additional Reserves for: | | | | | | | | | | | |
Term Conversions | | | 2 | | | | 2 | | | | — |
Deferred and Payout Annuities issued after 2000 | | | (312 | ) | | | 424 | | | | 490 |
Net (Loss) Income, NAIC SAP | | $ | (762 | ) | | $ | (1,613 | ) | | $ | 1,919 |
|
Capital and Contingency Reserves, New York SAP | | $ | 22,844 | | | $ | 17,754 | | | $ | 17,827 |
New York SAP Prescribed Practices: | | | | | | | | | | | |
Goodwill/Intangible Asset Limitation | | | 16 | | | | 20 | | | | 28 |
Additional Reserves for: | | | | | | | | | | | |
Term Conversions | | | 13 | | | | 11 | | | | 9 |
Deferred and Payout Annuities issued after 2000 | | | 3,497 | | | | 3,809 | | | | 3,385 |
Capital and Contingency Reserves, NAIC SAP | | $ | 26,370 | | | $ | 21,594 | | | $ | 21,249 |
|
Reconciliations of Net Income and Contingency Reserves:Subsequent to the filing of its New York SAP financial statements, the Company made the following adjustments to the Statutory-Basis financial statements. Reconciliations of TIAA’s net income and contingency reserves between the New York SAP as originally filed and these audited financial statements are shown below (in millions):
| | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 |
Net (Loss) Income—New York SAP—as filed with Department | | $ | (452 | ) | | $ | (3,283 | ) | | $ | 1,429 |
Adjustment to Current Federal Income Taxes | | | — | | | | — | | | | 18 |
Treatment of Guarantee of Subsidiary Debt | | | — | | | | 307 | | | | — |
Net (Loss) Income—Audited Financial Statement | | $ | (452 | ) | | $ | (2,976 | ) | | $ | 1,447 |
|
| | | | | | | | | |
| | 2009 | | 2008 | | 2007 |
Capital and Contingency Reserves—New York SAP—as filed with Department | | $ | 22,844 | | $ | 17,754 | | $ | 17,827 |
Adjustment to Current Federal Income Taxes | | | — | | | — | | | 18 |
Capital and Contingency Reserves—Audited Financial Statement | | $ | 22,844 | | $ | 17,754 | | $ | 17,845 |
|
Generally Accepted Accounting Principles in the United States: The Financial Accounting Standards Board (“FASB”) dictates the accounting principles for financial statements that are prepared in conformity with GAAP with applicable authoritative accounting pronouncements. As a result, the Company cannot refer to financial statements prepared in accordance with NAIC SAP and New York SAP as having been prepared in accordance with GAAP.
The primary differences between GAAP and NAIC SAP can be summarized as follows:
Under GAAP:
• | | The Asset Valuation Reserve (“AVR”) is eliminated as a reserve and the credit-related realized gains and losses are reported in the statement of income on a pretax basis as incurred for securities designated as trading and are reported as a component of equity for securities designated available for sale; |
• | | The Interest Maintenance Reserve (“IMR”) is eliminated and the realized gains and losses resulting from changes in interest rates are reported as a component of net income rather than being accumulated in and subsequently amortized into income over the remaining life of the investment sold; |
• | | Dividends on insurance policies and annuity contracts are accrued as the related earnings emerge from operations rather than being accrued in the year when they are declared; |
• | | Certain assets designated as “non-admitted assets” are included in the GAAP balance sheet rather than excluded from assets in the statutory balance sheet; |
• | | Policy acquisition costs are deferred and amortized over the lives of the policies issued rather than being charged to operations as incurred; |
• | | Policy and contract reserves are based on estimates of expected mortality, morbidity, persistency and interest rather than being based on statutory mortality, morbidity and interest requirements; |
7
• | | Surplus notes are reported as liabilities rather than a component of capital and contingency reserves; |
• | | Investments in wholly-owned subsidiaries, other entities under the control of the parent, and certain variable interest entities are consolidated in the parent’s financial statements rather than being carried at the parent’s share of the underlying audited GAAP equity or statutory surplus of a domestic insurance subsidiary; |
• | | Investments in bonds considered to be “available for sale” are carried at fair value rather than at amortized cost; |
• | | Impairments on securities other than loan-backed and structured securities are recorded as OTTI through earnings for the difference between amortized cost and discounted cash flows when a security is deemed impaired. Other declines in fair value related to factors other than credit are recorded as other comprehensive income, which is a separate component of stockholder’s equity; |
• | | For loan-backed and structured securities that are other-than-temporarily impaired, declines in fair value related to factors other than credit are recorded as other comprehensive income, which is a separate component of stockholder’s equity; |
• | | State taxes are included in the computation of deferred taxes. A deferred tax asset is recorded for the amount of gross deferred tax assets expected to be realized in future years, and a valuation allowance is established for deferred tax assets not realizable; |
• | | For purposes of calculating the defined benefit and the post-retirement benefit obligations, active participants not currently vested would also be included in determining the liability; |
• | | Annuities that do not incorporate significant insurance risk are classified as investment contracts and are not accounted for as insurance contracts; |
• | | Derivatives are generally valued at fair value rather than being accounted for in a manner consistent with the hedged item when hedge accounting is applied. Declines in fair value are recorded through earnings. Derivatives embedded in host contracts are accounted for separately like a freestanding derivative if certain criteria are met. Replication (synthetic asset) transactions (“RSAT”) are not recognized; |
• | | Certain reinsurance transactions are accounted for as financing transactions under GAAP and as reinsurance for statutory purposes. Assets and liabilities are reported gross of reinsurance for GAAP and net of reinsurance for statutory purposes. |
The Company assumes that the effects of these differences, while not determined, are presumed to be material.
Use of Estimates: The preparation of statutory-basis financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities at the date of the financial statements. Management is also required to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates.
ACCOUNTING POLICIES:
The following is a summary of the significant accounting policies followed by the Company:
Investments: Publicly traded securities are accounted for as of the date the investments are purchased or sold (trade date). Other investments are recorded on the settlement date. Realized capital gains and losses on investment transactions are accounted for under the specific identification method. A realized loss is recorded when an impairment is considered to be other-than-temporary.
Bonds: Corporate bonds are stated at amortized cost using the current effective interest method. Corporate bonds that are held for sale or rated NAIC 6 or non-agency RMBS determined by the NAIC guidelines are held are stated at the lower of amortized cost or fair value. For other-than-temporary impairments, the cost basis of a corporate bond is written down as a realized loss to fair value.
Included within bonds are loan-backed and structured securities. For these securities, estimated future cash flows and expected repayment schedules are used to calculate income including amortization for loan-backed and structured securities on the prospective method. Loan-backed and structured securities not in default are stated at amortized cost. Loan-backed and structured securities held for sale or rated NAIC 6 or non-agency RMBS determined by the NAIC guidelines are held at the lower of amortized cost or fair value. The carrying value of loan-backed and structured securities in default is based upon estimated cash flows discounted at the current effective yield when the intent and ability exists to hold the security until recovery of that value otherwise such securities are carried at the lower of carrying or fair value.
Preferred Stocks: Preferred stocks are stated at amortized cost unless they have an NAIC rating designation of 4, 5 or 6, which are stated at the lower of amortized cost or fair value.
Common Stocks: Common stocks of unaffiliated companies are stated at fair value, which is based on quoted market prices. For common stocks without quoted market prices, fair value is estimated using independent pricing services or internally developed pricing models.
Mortgage Loans: Mortgage loans are stated at amortized cost, net of valuation allowances, except that purchase money mortgages are stated at the lower of amortized cost or ninety percent of appraised value. Mortgages held for sale are stated at the lower of amortized cost or fair value. A mortgage is evaluated for impairment when it is probable that the receipt of contractual payments of principal and interest may not occur when scheduled. If the impairment is considered to be temporary, a valuation reserve is established for the excess of the carrying value of the mortgage over its estimated fair value. Changes in valuation reserves for mortgages are included in net unrealized capital gains/losses on investments. When an event occurs resulting in an impairment that is other-than-temporary, a direct write-down is recorded as a realized loss and a new cost basis is established.
Real Estate: Real estate occupied by the Company and real estate held for the production of income is carried at depreciated cost, less encumbrances. Real estate held for sale is carried at the lower of depreciated cost or fair value, less encumbrances, and
8
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
estimated costs to sell. The Company utilizes the straight-line method of depreciation on real estate. Depreciation is generally computed over a forty-year period. A real estate property may be considered impaired when events or circumstances indicate that the carrying value may not be recoverable. When the Company determines that an investment in real estate is impaired, a direct write-down is made to reduce the carrying value of the property to its estimated fair value based on an external appraisal, net of encumbrances, and a realized loss is recorded.
Wholly-Owned Subsidiaries: Investments in wholly-owned subsidiaries are stated at the value of their underlying net assets as follows: (1) domestic insurance subsidiaries are stated at the value of their underlying statutory surplus and (2) non-insurance subsidiaries are stated at the value of their underlying audited GAAP equity. Dividends and distributions from subsidiaries are recorded in investment income and changes in the equity of subsidiaries are recorded directly to surplus as unrealized gains or losses.
Limited Partnerships and Limited Liability Companies: Investments in limited partnerships and limited liability companies are carried at TIAA’s percentage of the underlying GAAP equity as reflected on the respective entity’s audited financial statements. An unrealized loss is deemed to be other-than-temporary when there is limited ability to recover the loss. A realized loss is recorded for other-than-temporary impairments.
Short-Term Investments: Short-term investments (debt securities with maturities of one year or less at the time of acquisition) that are not impaired are stated at amortized cost using the interest method. Short-term investments that are impaired are stated at the lower of amortized cost or fair value.
Cash Equivalents: Cash equivalents are short-term, highly liquid investments with original maturities of three months or less at date of purchase, and are stated at amortized cost.
Policy Loans: Policy loans are stated at outstanding principal balances.
Separate Accounts: Separate Accounts are established in conformity with insurance laws and are segregated from the Company’s general account and are maintained for the benefit of the separate account contract holders.
Foreign Currency Transactions and Translation: Investments denominated in foreign currencies and foreign currency contracts are valued in U.S. dollars, based on exchange rates at the end of the relevant period. Investment transactions in foreign currencies are recorded at the exchange rates prevailing on the respective transaction dates. All other asset and liability accounts that are denominated in foreign currencies are adjusted to reflect exchange rates at the end of the relevant period. Realized and unrealized gains and losses due to foreign exchange transactions and translation adjustments, are not separately reported but are collectively included in realized and unrealized capital gains and losses, respectively.
Derivative Instruments: The Company has filed a Derivatives Use Plan with the Department. This plan details the Company’s derivative policy objectives, strategies, controls and any restrictions placed on various derivative types. The plan also specifies the procedures and systems that the Company has es-
tablished to evaluate, monitor and report on the derivative portfolio in terms of valuation, hedge effectiveness and counterparty credit quality. The Company may use derivative instruments for hedging, income generation, and asset replication purposes. Derivatives used by the Company include foreign currency, interest rate and credit default swaps, foreign currency forwards, options and interest rate cap contracts.
The carrying value of a derivative position may be at cost or fair value, depending on the type of instrument and accounting status. Hedge accounting is applied for some foreign currency swaps that hedge fixed income investments carried at amortized cost. The foreign exchange premium or discount for these foreign currency swaps is amortized into income and a currency translation adjustment computed at the spot rate is recorded as an unrealized gain or loss. The derivative component of a Replication Synthetic Asset Transaction is carried at unamortized premiums received or paid, adjusted for any impairments. Derivatives used in hedging transactions where hedge accounting is not being utilized are carried at fair value.
Non-Admitted Assets: For statutory accounting purposes, certain assets are designated as non-admitted assets (principally furniture and equipment, leasehold improvements, prepaid expenses, and a portion of deferred federal income tax assets (“DFIT”)). Investment-related non-admitted assets totaled $418 million and $305 million at December 31, 2009 and 2008, respectively. The non-admitted portion of the DFIT asset was $13,522 million and $14,671 million at December 31, 2009 and 2008, respectively. Other non-admitted assets were $684 million and $318 million at December 31, 2009 and 2008, respectively. Changes in non-admitted assets are charged or credited directly to surplus.
Furniture and Fixtures, Equipment, Leasehold Improvements and Computer Software: Electronic data processing equipment (“EDP”), computer software, furniture and equipment which qualify for capitalization are depreciated over the lesser of its useful life or 3 years. Office alterations and leasehold tenant improvements which qualify for capitalization are depreciated over the lesser of its useful life or 5 years and the remaining life of the lease, respectively.
Accumulated depreciation of EDP equipment and computer software was $440 million and $340 million at December 31, 2009 and 2008, respectively. Related depreciation expenses allocated to TIAA were $37 million, $38 million and $35 million in 2009, 2008 and 2007, respectively. Accumulated depreciation of all furniture and equipment and leasehold improvements, which is non-admitted, was $396 million and $346 million at December 31, 2009, and 2008, respectively. Related depreciation expenses allocated to TIAA was $56 million, $19 million and $14 million in 2009, 2008 and 2007, respectively.
Premiums: Life insurance premiums are recognized as revenue over the premium-paying period of the related policies. Annuity considerations are recognized as revenue when received. Expenses incurred with acquiring new business are charged to operations as incurred. Amounts received or paid under contracts, which do not contain any life contingencies, are recorded as an adjustment to the liability for deposit-type funds and not reflected in the Statutory-Basis Statements of Operations.
9
Policy and Contract Reserves: The Company offers a range of group and individual annuities and individual life policies. Policy and contract reserves for such products are determined in accordance with standard valuation methods approved by the Department and are computed in accordance with standard actuarial formulae. The reserves established utilize assumptions for interest, mortality and other risks insured. Such reserves are established to provide for adequate contractual benefits guaranteed under policy and contract provisions.
During 2009, TIAA received approval from the Department to change the valuation basis on a portion of its payout annuity reserves. These reserves, which had previously been calculated on the basis of interest at either 1.5% or 2.5%, with mortality on the basis of either the 1983 Table A with ages set back 9 years or the Annuity 2000 Table with ages set back either 9 or 12 years, will henceforth be valued on the basis of interest at 2.5% with mortality in accordance with the Annuity 2000 Table with ages set back 4 years. This reserve modification had the net effect of reducing beginning of year 2009 reserves by approximately $2.26 billion.
Liability for deposit-type contracts, which do not contain any life contingencies, are equal to deposits received and interest credited to the benefit of contract holders, less withdrawals that represent a return to the contract holder.
Dividends Due to Policyholders: Dividends on insurance policies and pension annuity contracts in the payout phase are declared by the TIAA Board of Trustees (the “Board”) in the fourth quarter of each year, and such dividends are credited to policyholders in the following calendar year. Dividends on pension annuity contracts in the accumulation phase are declared by the Board in February of each year, and such dividends on the various existing vintages of pension annuity contracts in the accumulation phase are credited to policyholders during the ensuing twelve month period beginning March 1.
Application of New Accounting Pronouncements:SSAP No. 43R—Loan-backed and Structured Securities—Revised, effective September 30, 2009, which superceded SSAP No. 98—Treatment of Cash Flows When Quantifying Changes in Valuation and Impairments, an Amendment of SSAP No. 43—Loan-backed and Structured Securities, provides statutory accounting guidance for loan-backed and structured securities and incorporates certain principles underlying recent changes in GAAP other-than-temporary impairment (“OTTI”) guidance for statutory reporting. The financial impact in 2009 of the adoption of SSAP No. 43R at September 30, 2009, by TIAA, was a $219 million increase in surplus as an adjustment as of July 1, 2009 and is recognized as a cumulative effect due to a change in accounting principle.
SSAP No. 43R guidance results in an OTTI recorded through earnings for the difference between amortized cost and the present value of discounted cash flows. Declines in fair value related to non-credit declines are not recognized in earnings and require disclosure only if the entity has the intent and ability to hold to recovery. The guidance requires a recognized realized loss recorded in earnings for the difference between fair value and amortized cost if the entity intends or is required to sell the investment at the measurement date. The entity is required to evaluate discounted cash flows quarterly to assess credit deterioration.
For reporting periods beginning on or after January 1, 2009,SSAP No. 98—Treatment of Cash Flows When Quantifying Changes in Valuation and Impairments, an Amendment of SSAP No. 43—Loan-backed and Structured Securities established statutory accounting principles for impairment analysis and subsequent valuation of loan-backed and structured securities. The change resulting from the adoption of this statement was accounted for prospectively. No cumulative effect adjustments or application of the new guidance to prior events or periods were required. The Company elected to early adopt SSAP No. 98 which resulted in an additional $469 million of realized losses being recognized at December 31, 2008.
SSAP No. 10R—Revised, Income Taxes, is effective as of December 31, 2009 for the 2009 annual financial statements and the 2010 interim and annual financial statements only. For entities that meet specified capital requirements, the revised statement increases the admitted deferred federal income tax asset ceiling by increasing the limit from 10 to 15 percent of capital and surplus and by extending the recoverable period from 1 to 3 years. The change resulting from the modification of this statement is accounted for as a change in accounting principle. The adoption of SSAP No. 10R resulted in an additional $811 million of admitted deferred tax assets recognized as of December 31, 2009. A recommendation by the NAIC on the appropriate determination for admitting deferred tax assets for reporting periods after December 31, 2010 will be made at a later date.
For reporting periods beginning on or after January 1, 2009,SSAP No. 99—Accounting for Certain Securities Subsequent to an Other-Than-Temporary Impairment, establishes standards for the treatment of premiums or discounts applicable to certain securities subsequent to the recognition of an OTTI. The other-than-temporarily impaired security is recorded as if the security had been purchased on the measurement date of the other-than-temporary impairment. The discount or reduced premium associated with the other-than-temporary impaired security, based on the new cost basis, is amortized over the remaining life of the security, to the extent recoverable, in a prospective manner based on the amount and timing of future estimated cash flows. The change resulting from the adoption of this statement is accounted for prospectively. No cumulative effect adjustment or application of the new guidance to prior events or periods is required.
For reporting periods ending on or after December 31, 2007,SSAP No. 97—Investment in Subsidiary, Controlled, and Affiliated Entities, A Replacement of SSAP No. 88, was implemented. The statement establishes statutory accounting principles for investments in subsidiaries, controlled and affiliated entities (“SCA”). SSAP No. 97 clarified the basis that a company could use to value its equity investment in its investment subsidiaries. The initial application of this statement resulted in a $249.5 million increase in non-admitted assets at December 31, 2007.
For reporting periods ending December 31, 2007 and thereafter,SSAP No. 96—Settlement Requirements for Intercompany Transactions, An Amendment to SSAP No. 25, became effective. This statement established a statutory aging threshold for admission of loans and advances to related parties outstanding as of the reporting date. The statement requires transactions between related parties to be in the form of a written agreement and must
10
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
provide for timely settlement of amounts owed, with a specific due date. This change resulted in a $30.5 million increase in non-admitted assets at December 31, 2007.
The NAIC issued modifications to allow multiple market based valuations to be utilized as an alternative to published SVO unit prices. The Company adopted this guidance effective December 31, 2008.
The NAIC issued additional disclosure requirements for credit derivatives, amendments toSSAP No. 86—Accounting for Derivatives Instruments and Hedging Activities and SSAP No. 5—Liabilities, Contingencies and Impairments of Assets. The Company adopted this guidance effective December 31, 2008.
Note 3—long-term bonds, preferred stocks, and common stocks
The carrying value, amortized cost, estimated fair value, and unrealized gains and losses of long-term bonds, preferred stocks, and common stocks at December 31, 2009 are shown below (in millions):
| | | | | | | | | | | | | | | | |
| | | | | | Gross Unrealized | | | |
| | Carrying Value | | Amortized Cost | | Gains | | Losses | | | Estimated Fair Value |
Bonds: | | | | | | | | | | | | | | | | |
U.S. Governments | | $ | 15,582 | | $ | 15,582 | | $ | 480 | | $ | (104 | ) | | $ | 15,958 |
All Other Governments | | | 2,623 | | | 2,623 | | | 375 | | | (13 | ) | | | 2,985 |
States, Territories and Possessions | | | 278 | | | 278 | | | 1 | | | (22 | ) | | | 257 |
Political Subdivisions of States, Territories, and Possessions | | | 242 | | | 242 | | | 7 | | | (11 | ) | | | 238 |
Special Revenue and Special Assessment, Non-Guaranteed Agencies and Government | | | 33,170 | | | 33,170 | | | 1,607 | | | (318 | ) | | | 34,459 |
Credit Tenant Loans | | | 420 | | | 420 | | | 28 | | | (7 | ) | | | 441 |
Industrial and Miscellaneous | | | 95,589 | | | 95,717 | | | 4,473 | | | (9,748 | ) | | | 90,442 |
Hybrids | | | 3,075 | | | 3,075 | | | 156 | | | (299 | ) | | | 2,932 |
Parent, Subsidiaries and Affiliates | | | 1,427 | | | 1,427 | | | 29 | | | (48 | ) | | | 1,408 |
Total Bonds | | | 152,406 | | | 152,534 | | | 7,156 | | | (10,570 | ) | | | 149,120 |
Preferred Stocks | | | 133 | | | 158 | | | 10 | | | (42 | ) | | | 126 |
Common Stocks Unaffiliated | | | 905 | | | 724 | | | 209 | | | (28 | ) | | | 905 |
Common Stocks Affiliated* | | | 2,232 | | | 2,278 | | | 329 | | | (339 | ) | | | 2,268 |
Total Bonds and Stocks | | $ | 155,676 | | $ | 155,694 | | $ | 7,704 | | $ | (10,979 | ) | | $ | 152,419 |
|
* | Also reported in Note 6 Subsidiaries and Affiliates. |
As of January 1, 2009, $2,736 million of hybrid preferred stocks were transferred to the bond portfolio from the preferred stock portfolio due to change in the NAIC requirements for the classification of securities.
The carrying value, amortized cost, estimated fair value, and unrealized gains and losses of long-term bonds, preferred stocks,
and common stocks at December 31, 2008 are shown below (in millions):
| | | | | | | | | | | | | | | | |
| | | | Gross Unrealized | | | |
| | Carrying Value | | Amortized Cost | | Gains | | Losses | | | Estimated Fair Value |
Bonds: | | | | | | | | | | | | | | | | |
U.S. Governments | | $ | 5,887 | | $ | 5,887 | | $ | 1,248 | | $ | (7 | ) | | $ | 7,128 |
All Other Governments | | | 1,597 | | | 1,597 | | | 54 | | | (100 | ) | | | 1,551 |
States, Territories and Possessions | | | 1,346 | | | 1,346 | | | 255 | | | (62 | ) | | | 1,539 |
Political Subdivisions of States, Territories, and Possessions | | | — | | | — | | | — | | | — | | | | — |
Special Revenue and Special Assessment, Non-Guaranteed Agencies and Government | | | 30,625 | | | 30,625 | | | 1,296 | | | (88 | ) | | | 31,833 |
Public Utilities | | | 8,503 | | | 8,503 | | | 267 | | | (615 | ) | | | 8,155 |
Industrial and Miscellaneous | | | 87,722 | | | 87,761 | | | 1,072 | | | (20,137 | ) | | | 68,696 |
Total Bonds | | | 135,680 | | | 135,719 | | | 4,192 | | | (21,009 | ) | | | 118,902 |
Preferred Stocks | | | 3,216 | | | 3,221 | | | 30 | | | (1,090 | ) | | | 2,161 |
Common Stocks Unaffiliated | | | 855 | | | 937 | | | 43 | | | (125 | ) | | | 855 |
Common Stocks Affiliated* | | | 2,162 | | | 1,895 | | | 1,543 | | | (27 | ) | | | 3,411 |
Total Bonds and Stocks | | $ | 141,913 | | $ | 141,772 | | $ | 5,808 | | $ | (22,251 | ) | | $ | 125,329 |
|
* | Also reported in Note 6 Subsidiaries and Affiliates. |
Impairment Review Process: All securities are subjected to the Company’s process for identifying other-than-temporary impairments. The Company writes down securities that it deems to have an other than temporary impairment in value in the period that the securities are deemed to be impaired, based on management’s case-by-case evaluation of the decline in value and prospects for recovery. Management considers a wide range of factors in the impairment evaluation process, including, but not limited to, the following: (a) the length of time the fair value has been below amortized cost; (b) the financial condition and near-term prospects of the issuer; (c) whether the debtor is current on contractually obligated interest and principal payments; (d) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for any anticipated recovery in fair value or repayment; (e) information obtained from regulators and rating agencies; (f) the potential for impairments in an entire industry sector or sub-sector; and (g) the potential for impairments in certain economically-depressed geographic locations and (h) the potential for impairment based on an estimated discounted cash flow analysis for structured and loan-backed securities. Where impairment is considered to be other-than-temporary, the Company recognizes a write-down as a realized loss and adjusts the cost basis of the security accordingly. The Company does not change the revised cost basis for subsequent recoveries in value. Once an impairment write-down has been recorded, the Company continues to review the impaired security for appropriate valuation on an ongoing basis.
11
Unrealized Losses on Bonds, Preferred Stocks and Common Stocks: The gross unrealized losses and estimated fair values for securities by the length of time that individual securities had been in a continuous unrealized loss position are shown in the table below (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Less than twelve months | | Twelve months or more |
| | Amortized Cost | | Gross Unrealized Loss | | | Estimated Fair Value | | Amortized Cost | | Gross Unrealized Loss | | | Estimated Fair Value |
December 31, 2009 | | | | | | | | | | | | | | | | | | | | |
Loan-backed and structured bonds | | $ | 7,704 | | $ | (322 | ) | | $ | 7,382 | | $ | 27,035 | | $ | (9,008 | ) | | $ | 18,027 |
Corporate bonds | | | 9,890 | | | (246 | ) | | | 9,644 | | | 12,820 | | | (994 | ) | | | 11,826 |
Total bonds | | $ | 17,594 | | $ | (568 | ) | | $ | 17,026 | | $ | 39,855 | | $ | (10,002 | ) | | $ | 29,853 |
Common stocks | | | 746 | | | (310 | ) | | | 436 | | | 112 | | | (57 | ) | | | 55 |
Preferred stocks | | | 3 | | | (2 | ) | | | 1 | | | 78 | | | (40 | ) | | | 38 |
Total bonds and stocks | | $ | 18,343 | | $ | (880 | ) | | $ | 17,463 | | $ | 40,045 | | $ | (10,099 | ) | | $ | 29,946 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Less than twelve months | | Twelve months or more |
| | Amortized Cost | | Gross Unrealized Loss | | | Estimated Fair Value | | Amortized Cost | | Gross Unrealized Loss | | | Estimated Fair Value |
December 31, 2008 | | | | | | | | | | | | | | | | | | | | |
Loan-backed and structured bonds | | $ | 11,764 | | $ | (2,350 | ) | | $ | 9,414 | | $ | 26,305 | | $ | (12,876 | ) | | $ | 13,428 |
Corporate bonds | | | 25,299 | | | (2,512 | ) | | | 22,787 | | | 17,487 | | | (3,271 | ) | | | 14,217 |
Total bonds | | $ | 37,063 | | $ | (4,862 | ) | | $ | 32,201 | | $ | 43,792 | | $ | (16,147 | ) | | $ | 27,645 |
Preferred stocks | | | 1,500 | | | (517 | ) | | | 983 | | | 1,333 | | | (573 | ) | | | 760 |
Common stocks | | | 960 | | | (152 | ) | | | 808 | | | — | | | — | | | | — |
Total bonds and stocks | | $ | 39,523 | | $ | (5,531 | ) | | $ | 33,992 | | $ | 45,125 | | $ | (16,720 | ) | | $ | 28,405 |
|
As of December 31, 2009, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in residential mortgage-backed securities (35%), U.S. and other governments (24%), commercial mortgage-backed securities (12%) and asset-backed securities (10%). The preceding percentages were calculated as a percentage of the gross unrealized loss.
As of December 31, 2009, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were diversified in commercial mortgage-backed securities (58%), residential mortgage-backed securities (20%), and asset-backed securities (13%). The preceding percentages were calculated as a percentage of the gross unrealized loss.
As of December 31, 2008, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in commercial mortgage-backed securities (20%), finance (16%) and residential
mortgage-backed securities (15%). The preceding percentages were calculated as a percentage of the gross unrealized loss.
As of December 31, 2008, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were concentrated in commercial mortgage-backed securities (57%) and residential mortgage-backed securities (12%). The preceding percentages were calculated as a percentage of the gross unrealized loss.
Scheduled Maturities of Bonds: The carrying value and estimated fair value of bond, categorized by contractual maturity, are shown below. Bonds not due at a single maturity date have been included in the preceding table based on the year of final maturity. Actual maturities may differ from contractual maturities because borrowers may prepay obligations with or without call or prepayment penalties. Mortgage-backed and Asset-backed securities are shown separately in the table below, as they are not due at a single maturity date ($ in millions).
| | | | | | | | | | | | | | | | | | |
| | December 31, 2009 | | December 31, 2008 |
| | Carrying Value | | % of Total | | | Estimated Fair Value | | Carrying Value | | % of Total | | | Estimated Fair Value |
Due in one year or less | | $ | 1,324 | | 0.9 | % | | $ | 1,398 | | $ | 2,103 | | 1.5 | % | | $ | 2,102 |
Due after one year through five years | | | 26,454 | | 17.4 | | | | 28,019 | | | 14,903 | | 11.0 | | | | 14,393 |
Due after five years through ten years | | | 24,089 | | 15.8 | | | | 25,366 | | | 23,759 | | 17.5 | | | | 21,474 |
Due after ten years | | | 29,898 | | 19.6 | | | | 30,807 | | | 26,961 | | 19.9 | | | | 26,847 |
Subtotal | | | 81,765 | | 53.7 | | | | 85,590 | | | 67,726 | | 49.9 | | | | 64,816 |
Residential mortgage-backed securities | | | 43,905 | | 28.8 | | | | 43,587 | | | 39,512 | | 29.1 | | | | 38,048 |
Commercial mortgage-backed securities | | | 18,453 | | 12.1 | | | | 12,731 | | | 21,595 | | 15.9 | | | | 10,981 |
Asset-backed securities | | | 8,283 | | 5.4 | | | | 7,212 | | | 6,847 | | 5.1 | | | | 5,057 |
Subtotal | | | 70,641 | | 46.3 | | | | 63,530 | | | 67,954 | | 50.1 | | | | 54,086 |
Total | | $ | 152,406 | | 100.0 | % | | $ | 149,120 | | $ | 135,680 | | 100.0 | % | | $ | 118,902 |
|
12
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
Included in the preceding table under asset-backed securities is TIAA’s exposure to sub-prime mortgages totaling approximately $3.2 billion. Sub-prime securities of approximately $2.6 billion or 81% were rated investment grade (NAIC 1 and 2). Sub-prime securities are backed by loans that are in the riskiest category of loans and are typically sold in a separate market from prime loans.
The following table presents the Company’s carrying value and estimated fair value for commercial mortgage-backed securities portfolio (“CMBS”) (in millions):
| | | | | | | | | | | | |
| | December 31, 2009 | | December 31, 2008 |
NAIC Designation | | Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value |
1 | | $ | 12,754 | | $ | 10,523 | | $ | 18,736 | | $ | 10,029 |
2 | | | 3,287 | | | 1,422 | | | 2,075 | | | 621 |
3 | | | 1,280 | | | 415 | | | 375 | | | 130 |
4 | | | 927 | | | 299 | | | 276 | | | 112 |
5 | | | 193 | | | 59 | | | 96 | | | 51 |
6 | | | 12 | | | 13 | | | 37 | | | 38 |
Total | | $ | 18,453 | | $ | 12,731 | | $ | 21,595 | | $ | 10,981 |
|
With respect to the CMBS in the above table, approximately 87% were rated investment grade (NAIC 1 and 2) and approximately 64% were issued prior to 2006 (based on carrying value). While recent market events have resulted in significant illiquidity in the broad CMBS markets and consequently reduced trading activity and valuations available in the marketplace, the majority of the underlying investments in the CMBS portfolio have continued to perform within the Company’s original expectations as of the time of purchase. The Company has continued to maintain its historical procedures surrounding the evaluation of fundamental underwriting and investment standards within its investment portfolios, including investments in CMBS. Additionally, the Company continues to manage the CMBS portfolio to appropriately support its contractual obligations and will recognize impairments when diminishments in fair value are determined to be other than temporary based on evaluations of projected discounted cash flows as prescribed under SSAP 43R. Management continues to actively monitor the market, credit and liquidity risk of the CMBS portfolio as an integral component of its overall asset liability management program.
Included in the Company’s long-term investments are investments with a NAIC designation of 6. The statutory carrying value of these investments and related contractual maturity is listed in the following table (in millions):
| | | | | | |
| | December 31, |
| | 2009 | | 2008 |
Due in one year or less | | $ | 1 | | $ | 24 |
Due after one year through five years | | | 22 | | | 162 |
Due after five years through ten years | | | 9 | | | 184 |
Due after ten years | | | — | | | 261 |
Subtotal | | | 32 | | | 631 |
Residential mortgage-backed securities | | | 8 | | | 68 |
Commercial mortgage-backed securities | | | 12 | | | 38 |
Asset-backed securities | | | 6 | | | 107 |
Total | | $ | 58 | | $ | 844 |
|
Bond Credit Quality and Diversification: The carrying values of long-term bond investments were diversified by industry classification at December 31 as follows:
| | | | | | |
| | 2009 | | | 2008 | |
Residential mortgage-backed securities | | 28.8 | % | | 29.1 | % |
Commercial mortgage-backed securities | | 12.1 | | | 15.9 | |
Government | | 10.8 | | | 6.4 | |
Manufacturing | | 8.5 | | | 8.5 | |
Finance and financial services | | 8.1 | | | 8.0 | |
Public utilities | | 7.9 | | | 7.4 | |
Asset-backed securities | | 5.4 | | | 5.1 | |
Oil and gas | | 4.8 | | | 4.5 | |
Communications | | 3.4 | | | 3.5 | |
Services | | 2.7 | | | 2.6 | |
Retail and wholesale trade | | 2.3 | | | 2.2 | |
Real estate investment trusts | | 1.8 | | | 2.4 | |
Transportation | | 1.2 | | | 1.2 | |
Mining | | 1.1 | | | 1.2 | |
Revenue and special obligations | | 1.1 | | | 2.0 | |
Total | | 100.0 | % | | 100.0 | % |
| |
At December 31, 2009 and 2008, 92.8% and 95.1%, respectively, of the long-term bond portfolio was comprised of investment grade securities.
Troubled Debt Restructuring: During 2009 and 2008, the Company acquired bonds and stocks through troubled debt restructurings with carrying values aggregating $29 million and $19 million, through non-monetary transactions. When restructuring troubled debt, TIAA generally accounts for assets at their fair value at the time of restructuring or at the carrying value of the assets given up if lower. If the fair value is less than the carrying value of the assets given up, the required write-down is recognized as a realized capital loss.
Exchanges: During 2009 and 2008, the Company also acquired bonds and stocks through exchanges with carrying values aggregating $1,564 million and $877 million, of which approximately $0.3 million and $1 million were acquired through non-monetary transactions, respectively. When exchanging securities, TIAA generally accounts for assets at fair value unless the exchange was as a result of restricted 144A’s exchanged for unrestricted securities, which are accounted for at book value.
During 2009 and 2008, TIAA acquired common stocks from other long term private equity fund investment distributions totaling $14 million and $18 million, respectively.
Debt securities amounting to approximately $8 million at December 31, 2009 and 2008 were on deposit with governmental authorities or trustees, as required by law.
For the years ended December 31, 2009 and 2008, the carrying amount of restricted common stock was $34 million for both periods. For the same periods, the carrying amount of restricted preferred stock was $14 million and $10 million, respectively. The restrictions limit share sales, private sales, general partner approval for sale, contractual restrictions and public or free trade restrictions.
For the years ended December 31, 2009 and 2008, the carrying amount of bonds and stocks denominated in a foreign currency
13
was $3,160 million and $3,408 million, respectively. Bonds that totaled $1,221 million and $1,506 million at December 31, 2009 and 2008, respectively, represent amounts due from related parties that are collateralized by real estate owned by TIAA’s investment subsidiaries and affiliates.
LOAN-BACKED SECURITIES
The Company primarily uses third party pricing vendors and to a lesser extent broker quotes in determining the fair value of it loan-backed and structured securities.
Prepayment assumptions for loan-backed and structured securities are based on historical averages drawing from the 3, 6 or 12 month experience for a particular transaction and vary by security type and vintage.
The following table represents the top ten exposures (excluding agency-backed securities) of loan-backed and structured securities as of December 31, 2009 (in millions).
| | | | | | |
Description | | Carrying Value | | Estimated Fair Value |
DCENT 2009-A1 | | $ | 200 | | $ | 201 |
WFMBS 2007-11 | | | 186 | | | 124 |
CSMC 2007-C2 | | | 155 | | | 79 |
CHAIT 2005-A6 | | | 150 | | | 148 |
CNHMT 2009-1A | | | 150 | | | 150 |
MLMT 2007-C1 | | | 145 | | | 109 |
MSC 2003-1Q6 | | | 140 | | | 111 |
DCENT 2007-A1 | | | 139 | | | 147 |
GSMS 2003-C1 | | | 137 | | | 133 |
MSC 2007-HQ12 | | | 135 | | | 88 |
Total | | $ | 1,537 | | $ | 1,290 |
|
At December 31, 2008, the Company changed from the retrospective to the prospective method due to negative yields on securities totaling $184 million carrying value.
The following table represents OTTI on loaned-backed and structured securities with the intent to sell and/or the lack of intent to retain or inability to hold for each quarter (in millions).
| | | | | | | | | | | | |
| | 1 | | 2 | | 3 |
| | Amortized Cost Basis Before OTTI | | 2a Interest | | 2b Non-Interest | | Fair Value 1-(2a+2b) |
OTTI recognized 1st Quarter | | | | | | | | | | | | |
a. Intent to sell | | $ | 41 | | $ | 1 | | $ | 7 | | $ | 33 |
b. Inability or lack of intent to retain | | | — | | | — | | | — | �� | | — |
Total 1st Quarter | | $ | 41 | | $ | 1 | | $ | 7 | | $ | 33 |
|
OTTI recognized 2nd Quarter | | | | | | | | | | | | |
a. Intent to sell | | $ | 17 | | $ | — | | $ | 4 | | $ | 13 |
b. Inability or lack of intent to retain | | | — | | | — | | | — | | | — |
Total 2nd Quarter | | $ | 17 | | $ | — | | $ | 4 | | $ | 13 |
|
| | | | | | | | | | | | |
| | 1 | | 2 | | 3 |
| | Amortized Cost Basis Before OTTI | | 2a Interest | | 2b Non-Interest | | Fair Value 1-(2a+2b) |
OTTI recognized 3rd Quarter | | | | | | | | | | | | |
a. Intent to sell | | $ | 42 | | $ | — | | $ | 14 | | $ | 28 |
b. Inability or lack of intent to retain | | | — | | | — | | | — | | | — |
Total 3rd Quarter | | $ | 42 | | $ | — | | $ | 14 | | $ | 28 |
|
OTTI recognized 4th Quarter | | | | | | | | | | | | |
a. Intent to sell | | $ | 44 | | $ | 1 | | $ | 10 | | $ | 33 |
b. Inability or lack of intent to retain | | | — | | | — | | | — | | | — |
Total 4th Quarter | | $ | 44 | | $ | 1 | | $ | 10 | | $ | 33 |
|
Annual Aggregate Total | | | | | $ | 2 | | $ | 35 | | | |
|
The Company did not recognize any OTTI on securities for which it lacked the intent and/or ability to retain.
At December 31, 2009, the Company held loan-backed and structured securities with a recognized other-than-temporary impairment where the present value of cash flows expected to be collected is less than the amortized cost. See Note 24 for listing of securities.
During 2009 the Company sold loan-backed and structured securities with a realized gain of $102 million.
Note 4—mortgage loans
The Company originates mortgage loans that are principally collateralized by commercial real estate. The coupon rates for non-mezzanine commercial mortgage loans originated during 2009 ranged from 4.00% to 8.00% and from 5.94% to 8.43% for 2008.
The Company also acquires mezzanine real estate loans, which are secured by a pledge of direct or indirect equity interests in an entity that owns real estate. There were no mezzanine real estate loans acquired during 2009 and the coupon rate for mezzanine real estate loans acquired during 2008 ranged from 5.83% to 6.96%.
The maximum percentage of any one loan to the value of the property at the time of the loan, exclusive of insured, guaranteed or purchase money mortgages, was 95% and 80% for commercial loans (includes mezzanine loans) for the years ended December 31, 2009 and 2008, respectively.
For the years ended December 31, 2009 and 2008, the carrying value of mezzanine real estate loans was $637 million and $784 million, respectively.
Impairment Review Process: The Company monitors the effects of current and expected market conditions and other factors on the collectability of mortgage loans to identify and quantify any impairment in value. Any impairment is classified as either temporary, for which, a recovery is anticipated, or other-than-temporary. Mortgage loans held to maturity with impaired values at December 31, 2009 and 2008 have been written down to net realizable values based upon independent appraisals of the collateral while mortgage loans held for sale have been written down to the current fair value of the loan, as shown in the table
14
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
below. For impaired mortgage loans where the impairments were deemed to be temporary, an allowance for credit losses has been established, as indicated below (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 | |
Investment in impaired mortgage loans, with temporary allowances for credit losses (at net carried value plus accrued interest) | | $ | — | | | $ | — | | | $ | — | |
Related temporary allowances for credit losses | | $ | — | | | $ | — | | | $ | — | |
Investment in impaired mortgage loans, net of other-than-temporary impairment losses recognized | | $ | 572 | | | $ | 259 | | | $ | 164 | |
Related write-downs for other-than-temporary impairments | | $ | (91 | ) | | $ | (209 | ) | | $ | (9 | ) |
Average investments in impaired mortgage loans | | $ | 361 | | | $ | 185 | | | $ | 746 | |
Interest income recognized on impaired mortgage loans during the period | | $ | 31 | | | $ | 14 | | | $ | 40 | |
Interest income recognized on a cash basis during the period | | $ | 35 | | | $ | 14 | | | $ | 50 | |
| | | | | | | | | | |
| | 2009 | | | 2008 | | 2007 |
Allowance for credit losses: | | | | | | | | | | |
Balance at the beginning of the period | | $ | — | | | $ | — | | $ | — |
Additions charged to surplus | | | 333 | | | | — | | | — |
Direct write-downs charges against the allowance | | | (64 | ) | | | — | | | — |
Recoveries of amounts previously added to surplus | | | (269 | ) | | | — | | | — |
Balance at the end of the period | | $ | — | | | $ | — | | $ | — |
|
Mortgage Loan Diversification: The following tables set forth the commercial mortgage loan portfolio by property type and geographic distribution ($ in millions):
| | | | | | | | | | | | |
| | Commercial Mortgage Loans by Property Type | |
| | December 31, 2009 | | | December 31, 2008 | |
| | Carrying Value | | % of Total | | | Carrying Value | | % of Total | |
Shopping centers | | $ | 6,396 | | 35.3 | % | | $ | 7,084 | | 36.0 | % |
Office buildings | | | 6,050 | | 33.3 | | | | 6,312 | | 32.1 | |
Industrial buildings | | | 2,791 | | 15.4 | | | | 3,390 | | 17.3 | |
Apartments | | | 1,378 | | 7.6 | | | | 1,438 | | 7.3 | |
Hotel | | | 505 | | 2.8 | | | | 513 | | 2.6 | |
Land | | | 385 | | 2.1 | | | | 120 | | 0.6 | |
Mixed use | | | 363 | | 2.0 | | | | 672 | | 3.4 | |
Other | | | 267 | | 1.5 | | | | 139 | | 0.7 | |
Total | | $ | 18,135 | | 100.0 | % | | $ | 19,668 | | 100.0 | % |
| |
| | | | | | | | | | | | |
| | Commercial Mortgage Loans by Geographic Distribution | |
| | December 31, 2009 | | | December 31, 2008 | |
| | Carrying Value | | % of Total | | | Carrying Value | | % of Total | |
Pacific | | $ | 4,908 | | 27.1 | % | | $ | 5,602 | | 28.4 | % |
South Atlantic | | | 4,447 | | 24.5 | | | | 4,628 | | 23.5 | |
Middle Atlantic | | | 2,576 | | 14.2 | | | | 2,514 | | 12.8 | |
North Central | | | 2,168 | | 12.0 | | | | 2,570 | | 13.1 | |
South Central | | | 2,070 | | 11.4 | | | | 2,252 | | 11.4 | |
New England | | | 742 | | 4.0 | | | | 755 | | 3.8 | |
Mountain | | | 687 | | 3.8 | | | | 783 | | 4.0 | |
Other | | | 537 | | 3.0 | | | | 564 | | 3.0 | |
Total | | $ | 18,135 | | 100.0 | % | | $ | 19,668 | | 100.0 | % |
| |
Regional classification is based on American Council of Life Insurers regional chart. See below for details of regions.
Pacific states are AK, CA, HI, OR and WA
South Atlantic states are DE, DC, FL, GA, MD, NC, SC, VA and WV
Middle-Atlantic states are PA, NJ and NY
South Central states are AL, AR, KY, LA, MS, OK, TN and TX
North Central states are IA, IL, IN, KS, MI, MN, MO, NE, ND, OH, SD and WI
New England states are CT, MA, ME, NH, RI and VT
Mountain states are AZ, CO, ID, MT, NV, NM, UT and WY
Other comprises investments in foreign countries, primarily in Canada.
At December 31, 2009 and 2008, approximately 21.3% and 23.7% of the mortgage loan portfolio, respectively, was invested in California and was included in the Pacific region shown above.
Scheduled Mortgage Loan Maturities: At December 31, 2009, contractual maturities for mortgage loans were as follows ($ in millions):
| | | | | | | | | | | | |
| | December 31, 2009 | | | December 31, 2008 | |
| | Carrying Value | | % of Total | | | Carrying Value | | % of Total | |
Due in one year or less | | $ | 1,800 | | 9.9 | % | | $ | 1,625 | | 8.2 | % |
Due after one year through five years | | | 7,462 | | 41.2 | | | | 7,704 | | 39.2 | |
Due after five years through ten years | | | 8,111 | | 44.7 | | | | 9,399 | | 47.8 | |
Due after ten years | | | 762 | | 4.2 | | | | 940 | | 4.8 | |
Total | | $ | 18,135 | | 100.0 | % | | $ | 19,668 | | 100.0 | % |
| |
Actual maturities may differ from contractual maturities because borrowers may have the right to prepay mortgages, although prepayment premiums may be applicable.
There were no troubled debt restructurings during the periods ended December 31, 2009 or 2008. When restructuring mortgage loans, TIAA generally requires participation features, yield maintenance stipulations, and/or the establishment of property-specific escrow accounts funded by the borrowers. With respect to impaired loans, the Company accrues interest income to the extent it is deemed collectible. Due and accrued income on any mortgage in default for more than 180 days is non-admitted. Cash received on impaired mortgage loans that are performing according to their contractual terms is applied in accordance with those terms. For mortgage loans in the process of foreclosure, cash received is initially held in suspense and applied as return of principal at the time that the foreclosure process is completed, or the mortgage is otherwise disposed. There were no mortgage loans with interest more than 180 days past due at December 31, 2009 or 2008.
During 2009 and 2008, the Company did not reduce the interest rate of any outstanding loans.
The Company has no Reverse Mortgages as of December 31, 2009 or 2008.
Mortgage loans that totaled $14 million and $180 million at December 31, 2009 and 2008, respectively, represent the carrying value of amounts due from related parties that are collateralized by real estate owned by TIAA investment subsidiaries and affiliates.
15
For the years ended December 31, 2009 and 2008, the carrying value of mortgage loans denominated in foreign currency was $453 million and $507 million, respectively.
The Company does not underwrite nor does it hold sub-prime mortgages in the commercial mortgage portfolio and does not have any material indirect exposure from sub-prime lenders who are tenants in buildings that are secured by commercial mortgages.
Note 5—real estate
The Company makes investments in commercial real estate directly, through wholly owned subsidiaries and through real estate limited partnerships. The Company monitors the effects of current and expected market conditions and other factors on its real estate investments to identify and quantify any impairment in value. TIAA assesses assets to determine if events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. TIAA evaluates the recoverability of income producing investments based on undiscounted cash flows and then reviews the results of an independent third party appraisal to determine the fair value and if an adjustment is required. Internal estimates of value can be used to determine fair value when a third party appraisal is pending completion. Third party appraisals are also utilized to determine write downs on land investments held for development. Other-than-temporary impairments for real estate investments for the years ended December 31, 2009, 2008 and 2007 were $52 million, $23 million and $0, respectively and these amounts are included in the impairment table in Note 9. At December 31, 2009 and 2008, TIAA’s directly owned real estate investments of $1,586 million and $1,645 million, respectively, were carried net of third party mortgage encumbrances, which totaled approximately $128 million and $160 million, respectively.
At December 31, the carrying values of the directly owned real estate portfolio were diversified by property type and geographic region as follows ($ in millions):
| | | | | | | | | | | | |
| | Directly Owned Real Estate by Property Type | |
| | December 31, 2009 | | | December 31, 2008 | |
| | Carrying Value | | % of Total | | | Carrying Value | | % of Total | |
Office buildings | | $ | 957 | | 60.4 | % | | $ | 1,033 | | 62.8 | % |
Industrial buildings | | | 289 | | 18.2 | | | | 257 | | 15.6 | |
Mixed-use projects | | | 177 | | 11.2 | | | | 182 | | 11.0 | |
Apartments | | | 105 | | 6.6 | | | | 107 | | 6.5 | |
Land under development | | | 43 | | 2.7 | | | | 51 | | 3.1 | |
Retail | | | 13 | | 0.8 | | | | 13 | | 0.8 | |
Land | | | 2 | | 0.1 | | | | 2 | | 0.2 | |
Total | | $ | 1,586 | | 100.0 | % | | $ | 1,645 | | 100.0 | % |
| |
| | | | | | | | | | | | |
| | Directly Owned Real Estate by Geographic Distribution | |
| | December 31, 2009 | | | December 31, 2008 | |
| | Carrying Value | | % of Total | | | Carrying Value | | % of Total | |
South Atlantic | | $ | 608 | | 38.3 | % | | $ | 622 | | 37.8 | % |
North Central | | | 284 | | 17.9 | | | | 291 | | 17.7 | |
Middle Atlantic | | | 193 | | 12.2 | | | | 233 | | 14.2 | |
Pacific | | | 177 | | 11.2 | | | | 209 | | 12.7 | |
South Central | | | 154 | | 9.7 | | | | 133 | | 8.0 | |
Other | | | 135 | | 8.5 | | | | 124 | | 7.6 | |
Mountain | | | 35 | | 2.2 | | | | 33 | | 2.0 | |
Total | | $ | 1,586 | | 100.0 | % | | $ | 1,645 | | 100.0 | % |
| |
At December 31, 2009 and 2008, approximately 18.7% and 18.4% of the real estate portfolio, respectively, were invested in Florida and was included in the South Atlantic region shown above.
Depreciation expense on directly owned real estate investments for the years ended December 31, 2009, 2008 and 2007, was $61 million, $60 million and $53 million, respectively. The amount of accumulated depreciation at December 31, 2009, 2008 and 2007 was $422 million, $374 million and $328 million, respectively.
There were no real estate properties acquired via the assumption of debt or in satisfaction of debt during 2009 or 2008.
The Company’s real estate portfolio does not have any material exposure from sub-prime lenders who are tenants in the buildings that are directly owned.
The Company does not engage in retail land sales operations.
Note 6—subsidiaries and affiliates
TIAA’s investment subsidiaries and affiliates have been created for legal or other business reasons and are primarily involved in real estate and securities investment activities for the Company. The larger investment subsidiaries and affiliates are ND Properties, Inc., TIAA Realty, Inc., WRC Properties, Inc., Mansilla Participacoes LTDA, Ceres Agricultural Properties, LLC and 485 Properties, LLC (in millions):
| | | | | | | | | | |
| | 2009 | | 2008 | | | 2007 |
Net carrying value | | $ | 4,671 | | $ | 4,456 | | | $ | 4,550 |
Other than temporary impairment | | $ | 138 | | $ | 5 | | | $ | 9 |
Net investment income (distributed from investment subs and aff.) | | $ | 36 | | $ | 82 | | | $ | 132 |
Amounts due from (to) subsidiaries and affiliates | | $ | 1 | | $ | (31 | ) | | $ | 2 |
The 2009 other than temporary impairments relate to a decline in equity value of subsidiaries for which the carrying value is not expected to recover and impaired real estate investments that were written down to fair value.
TIAA’s operating subsidiaries and affiliates primarily consist of TIAA-CREF Tuition Financing, Inc. (“TFI”), Teachers Personal Investors Services (“TPIS”) and Teachers Advisors, Inc. (“Advisors”) which are wholly-owned subsidiaries of TIAA-CREF Enterprises, Inc. (“Enterprises”) a wholly-owned subsidiary of TIAA, TIAA-CREF Trust Company, FSB (“Trust”), TIAA-CREF Individual & Institutional Services LLC (“Services”), TIAA-CREF Asset Management Commingled Funds Trust I
16
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
(“TCAM”), TIAA-CREF Investment Management, LLC (“Investment Management”), TIAA Global Markets, Inc. (“TGM”), TIAA-CREF Redwood, LLC, TIAA Global Public Investments, LLC, Oleum Holding Company, LLC, and Active Extension Funds I, II and III which are also wholly-owned subsidiaries of TIAA (in millions):
| | | | | | | | | |
| | 2009 | | 2008 | | 2007 |
Net carrying value | | $ | 1,213 | | $ | 480 | | $ | 810 |
Other than temporary impairment | | $ | 27 | | $ | 141 | | $ | 56 |
Net investment income (distributed from investment subs and aff.) | | $ | — | | $ | — | | $ | — |
Amounts due from subsidiaries and affiliates | | $ | 45 | | $ | 37 | | $ | 121 |
The 2009 other than temporary impairments relate to a decline in equity value of subsidiaries for which the carrying value is not expected to recover.
TIAA discloses the contingencies and guarantees of TGM, TCAM and TIAA-CREF Life in Note 21.
To conform to the NAIC Annual Statement presentation, the Company’s share of net carrying value of these entities is reported as affiliated common stock or as other long-term investments.
The financial statements of these subsidiaries are not audited and TIAA has limited the value of these subsidiaries to the value contained in the financials of the underlying investments which will be audited, including adjustments required by SSAP No. 97, of SCA entities and/or non-SCA SSAP No. 48 valued in accordance with paragraphs 17 through 20 of SSAP No. 97. All liabilities, commitments, contingencies, guarantees or obligations of these subsidiaries, which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in TIAA’s determination of the carrying value of the investment in these subsidiaries, if not already recorded in the subsidiaries’ financial statements.
Included in the above tables, the Company holds investments in six indirect non-insurance holding companies, or subsidiaries which are valued by the Company. The following table summarizes the Company’s carrying value in each subsidiary as of December 31, 2009 and 2008 (in millions):
| | | | | | |
Subsidiary | | 2009 | | 2008 |
Mansilla Participacoes LTDA | | $ | 382.6 | | $ | 256.2 |
TIAA Private Equity Alpha, LLC | | | 112.6 | | | 84.0 |
TIAA European Funding Trust | | | 42.1 | | | 40.5 |
Occator Agricultural Properties, LLC | | | 35.3 | | | — |
730 Texas Forest Holdings Inc. | | | 0.9 | | | 0.9 |
Demeter Agricultural Properties, LLC | | | 0.4 | | | — |
Total | | $ | 573.9 | | $ | 381.6 |
|
As of December 31, 2009 and 2008, TIAA’s investments in TIAA-CREF mutual funds totaled approximately $457 million and $468 million, respectively. These amounts are reported in the caption “Common Stocks” in the accompanying balance sheets.
Note 7—other long-term investments
The components of TIAA’s carrying value in other long-term investments at December 31 were (in millions):
| | | | | | |
| | | 2009 | | | 2008 |
Unaffiliated Other Invested Assets | | $ | 6,850 | | $ | 6,417 |
Affiliated Other Invested Assets | | | 4,004 | | | 3,044 |
Contract Loans | | | 930 | | | 908 |
Other Long-Term Assets | | | 201 | | | 306 |
Total other long-term investments | | $ | 11,985 | | $ | 10,675 |
|
As of December 31, 2009, unaffiliated other invested assets of $6,850 million consist primarily of private equity funds of which $5,604 million invest in securities and $1,035 million invest in real estate related holdings. The remaining $211 million of unaffiliated other invested assets consist of defeased loans. As of December 31, 2009, affiliated other invested assets totaling $4,004 million represents investment subsidiaries totaling $2,811 million of which $1,514 million represents investments in agriculture and timber related holdings, $1,049 million represents investments in real estate related holding and $248 million represents investments in securities related holdings. The remaining $1,193 million of affiliated other invested assets represents operating subsidiaries and affiliates. Other long-term assets of $201 million in the table above consist primarily of $184 million in derivatives.
As of December 31, 2008 unaffiliated other invested assets of $6,417 million consist primarily of private equity funds of which $4,647 million invest in securities and $1,495 million invest in real estate related holdings. The remaining $275 million of unaffiliated other invested assets consist of defeased loans. As of December 31, 2008, affiliated other invested assets totaling $3,044 million represents investment subsidiaries totaling $2,605 million of which $1,195 million represents investments in agriculture and timber related holdings, $1,155 million represents investments in real estate related holdings and $255 million represents investments in securities. The remaining $439 million of affiliated other invested assets represents operating subsidiaries and affiliates. Other long-term assets in the table above consist primarily of $299 million in derivatives.
For the years ended December 31, 2009, 2008 and 2007, other-than-temporary impairments in other long-term investments for which the carrying value is not expected to be recovered were $1,005 million, $552 million and $42 million, respectively.
For the years ended December 31, 2009 and 2008, other long-term investments denominated in foreign currency were $1,282 million and $1,411 million, respectively.
The Company holds investments in Low Income Housing Tax Credits (“LIHTC”) which have 2 remaining tax credit years with a required holding period of 15 years. During 2009, the Company recognized $12 million of other-than-temporary impairments as a result of designating LIHTC investments as available for sale. The Company’s investments in LIHTC properties are not currently subject to regulatory review and do not exceed 10% of the Company’s admitted assets.
17
Note 8—commitments
The outstanding obligation for future investments at December 31, 2009, is shown below by asset category (in millions):
| | | | | | | | | | | | |
| | 2010 | | 2011 | | In later years | | Total Commitments |
Bonds | | $ | 387 | | $ | 173 | | $ | 116 | | $ | 676 |
Mortgage loans | | | 66 | | | 40 | | | 2 | | | 108 |
Real estate | | | 5 | | | 1 | | | — | | | 6 |
Stocks | | | 101 | | | 65 | | | 60 | | | 226 |
Other long-term investments | | | 1,478 | | | 1,032 | | | 2,668 | | | 5,178 |
Total | | $ | 2,037 | | $ | 1,311 | | $ | 2,846 | | $ | 6,194 |
|
The funding of bond commitments is contingent upon the continued favorable financial performance of the potential borrowers and the funding of mortgage and real estate commitments are generally contingent upon the underlying properties meeting specified requirements, including construction, leasing and occupancy. Due to TIAA’s due diligence in closing mortgage commitments, there is a lag between commitment and closing. For other long–term investments, primarily fund investments, there are scheduled capital calls that extend into future years.
Other long-term investment commitments also include the Company’s limited partnership in the Hines Development Fund Limited Partnership (“Development Fund I & II”) whose primary focus is the development and redevelopment of real estate projects in Western Europe. Each of the limited partners made a specified commitment to the fund; the Company committed 130.0 million Euros which is approximately $186.4 million (in U.S. dollars) to Development Fund I and 100.0 million Euros which is approximately $143.3 million (in U.S. dollars) to Development Fund II as of December 31, 2009. The limited partners’ commitments are pledged as collateral to facilitate the financing of the activities of the fund by third parties through equity lines of credit. The limited partners do not anticipate funding their commitments but remain committed to do so should it become necessary for the Development Fund to make cash capital calls.
Note 9—investment income and capital gains and losses
Net Investment Income:The components of net investment income for the years ended December 31 were as follows (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 | |
Bonds | | $ | 8,956 | | | $ | 8,232 | | | $ | 7,901 | |
Mortgage loans | | | 1,204 | | | | 1,290 | | | | 1,481 | |
Real estate | | | 272 | | | | 285 | | | | 246 | |
Stocks | | | 55 | | | | 347 | | | | 512 | |
Other long-term investments | | | 177 | | | | 692 | | | | 918 | |
Cash, cash equivalents and short-term investments | | | 28 | | | | 95 | | | | 90 | |
Other | | | — | | | | 9 | | | | 5 | |
Total gross investment income | | | 10,692 | | | | 10,950 | | | | 11,153 | |
Less investment expenses | | | (420 | ) | | | (451 | ) | | | (448 | ) |
Net investment income before amortization of net IMR gains | | | 10,272 | | | | 10,499 | | | | 10,705 | |
Plus amortization of net IMR gains | | | 68 | | | | 60 | | | | 123 | |
Net investment income | | $ | 10,340 | | | $ | 10,559 | | | $ | 10,828 | |
| |
Due and accrued income excluded from net investment income is as follows: Bonds and Preferred stocks in default; Common stock affiliated related to real estate with rents over 90 days past due; Mortgage loans with amounts greater than the excess of the property value over the unpaid principal balance and on mortgages in default more than eighteen months; and Real estate relating to rent in arrears for more than 90 days. The total due and accrued income excluded from net income was $1 million each for the years 2009, 2008 and 2007.
Future rental income expected to be received under existing real estate leases in effect as of December 31, 2009 (in millions):
| | | | | | | | | | | | | | | | | | | | | |
| | 2010 | | 2011 | | 2012 | | 2013 | | 2014 | | Thereafter | | Total |
Future rental income | | $ | 145 | | $ | 130 | | $ | 111 | | $ | 91 | | $ | 70 | | $ | 177 | | $ | 724 |
Realized Capital Gains and Losses: The net realized capital gains (losses) on sales, redemptions and write-downs due to other than temporary impairments for the years ended December 31 were as follows (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 | |
Bonds | | $ | (1,913 | ) | | $ | (2,822 | ) | | $ | (74 | ) |
Mortgage loans | | | (318 | ) | | | (181 | ) | | | 7 | |
Real estate | | | (43 | ) | | | 20 | | | | 2 | |
Stocks | | | (90 | ) | | | (929 | ) | | | 77 | |
Other long-term investments | | | (1,086 | ) | | | (546 | ) | | | 56 | |
Cash, cash equivalents and short-term investments | | | 15 | | | | (33 | ) | | | 5 | |
Total before capital gains taxes and transfers to the IMR | | | (3,435 | ) | | | (4,491 | ) | | | 73 | |
Transfers to the IMR | | | 109 | | | | 41 | | | | (44 | ) |
Capital gains taxes | | | — | | | | — | | | | (166 | ) |
Net realized capital losses less capital gains taxes, after transfers to the IMR | | $ | (3,326 | ) | | $ | (4,450 | ) | | $ | (137 | ) |
| |
Write-downs of investments resulting from other-than-temporary impairments, included in the preceding table, were as follows for the years ended December 31 (in millions):
| | | | | | | | | |
| | 2009 | | 2008 | | 2007 |
Other-than-temporary impairments: | | | | | | | | | |
Bonds | | $ | 2,249 | | $ | 2,467 | | $ | 339 |
Mortgage loans | | | 336 | | | 211 | | | 49 |
Real estate | | | 52 | | | 23 | | | — |
Stocks | | | 146 | | | 890 | | | 100 |
Other long-term investments | | | 1,005 | | | 552 | | | 42 |
Total | | $ | 3,788 | | $ | 4,143 | | $ | 530 |
|
The Company has no contractual commitments to extend credit to debtors owning receivables whose terms have been modified in troubled debt restructurings.
The Company accrues interest income on impaired loans to the extent it is deemed collectible. Due and accrued income, which is deemed collectible, will be admitted in an amount not exceeding the value of the property (less taxes) over the unpaid principal balance of the loan. Any loans in default more than eighteen months will have all due and accrued income non-admitted.
18
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
The Company generally holds its investments until maturity. The Company performs periodic reviews of its portfolio to identify investments which may have deteriorated in credit quality to determine if any are candidates for sale in order to maintain a quality portfolio of investments. Investments which are deemed candidates for sale are continually monitored until sold and carried at the lower of amortized cost or fair value. In accordance with the Company’s valuation and impairment process the investment will be monitored quarterly for further declines in fair value at which point an other than temporary impairment will be recorded until actual disposal of the investment. Proceeds from sales of long-term bond investments during 2009, 2008 and 2007 were $5,639 million, $5,099 million and $4,840 million, respectively. Net gains of $658 million, $216 million and $333 million and net losses, excluding impairments considered to be other-than-temporary, of $322 million, $571 million and $68 million were realized during 2009, 2008 and 2007, respectively.
Wash Sales: The Company does not engage in the practice of wash sales. However, in isolated cases management may sell and repurchase securities that meet the definition. As of December 31, 2009 and 2008, TIAA’s wash sales which meet the definition totaled $9 million and $20 million respectively, which is less than 1% of the total bond portfolio.
Unrealized Capital Gains and Losses: The net changes in unrealized capital gains (losses) on investments, resulting in a net increase (decrease) in the valuation of investments for the years ended December 31 were as follows (in millions):
| | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 |
Bonds | | $ | 86 | | | $ | (483 | ) | | $ | 299 |
Mortgage loans | | | 66 | | | | (172 | ) | | | 95 |
Stocks | | | (16 | ) | | | (633 | ) | | | 92 |
Other long-term investments | | | 778 | | | | (1,474 | ) | | | 379 |
Cash, cash equivalents and short-term investments | | | (4 | ) | | | 5 | | | | — |
Total | | $ | 910 | | | $ | (2,757 | ) | | $ | 865 |
|
Note 10—securitizations
When TIAA sells bonds and mortgages in a securitization transaction, it may retain interest-only strips, one or more subordinated tranches, residual interest, or servicing rights, all of which are retained interests in the securitized receivables. The Company’s ownership of the related retained interests may be held directly by the Company or indirectly through an investment subsidiary. The retained interests are associated with Special Purpose Entities (“SPEs”) that issue equity and debt which is non-recourse to the Company. Fair value used to determine gain or loss on a securitization transaction is based on quoted market prices, if available; however, quotes are generally not available for retained interests, so the Company either obtains an estimated fair value from an independent pricing service or estimates fair value internally based on the present value of future expected cash flows using management’s best estimates of future credit losses, forward yield curves, and discount rates that are commensurate with the risks involved.
The Company has not initiated any securitization transactions in which it sold assets held on its balance sheet into SPEs during 2009 or 2008. Advisors, an indirect subsidiary of TIAA, provides
investment advisory services for most assets securitized by the Company.
During 2007, TIAA entered into a securitization transaction in which it sold commercial mortgages with a total principal balance of approximately $2,092 million and recognized a gain of approximately $34 million. TIAA received proceeds of approximately $2,009 million and retained subordinated interests with a fair value of approximately $77 million. The total cash flows received on interests retained were approximately $2,017 million for the year ending December 31, 2007. There were no delinquencies or credit losses at December 31, 2009, 2008 and 2007, respectively.
The sensitivity analysis represents changes in the fair value of the securitized assets. The following table summarizes the Company’s retained interests in securitized financial assets from transactions originated since 2000 (in millions):
| | | | | | | | | | | | | | | | | |
| | | | | | | | | Sensitivity Analysis of Adverse Changes in Key Assumptions | |
Issue Year | | Type of Collateral | | Carrying Value | | Estimated Fair Value | | | 10% Adverse | | | 20% Adverse | |
2000 | | Bonds | | $ | 74 | | $ | 69 | (a) | | $ | (1 | ) | | $ | (2 | ) |
2001 | | Bonds | | $ | 188 | | $ | 188 | (b) | | $ | (3 | ) | | $ | (6 | ) |
2002 | | Bonds | | $ | 2 | | $ | 2 | (c) | | $ | — | | | $ | (1 | ) |
2007 | | Mortgages | | $ | 32 | | $ | 6 | (d) | | $ | (1 | ) | | $ | (1 | ) |
The key assumptions applied to both the fair values and sensitivity analysis of the retained interests on December 31, 2009 was as follows:
a) | The retained interests securitized in 2000 are valued utilizing a discounted cash flow methodology. Discount rates utilized in the valuations ranged from 5.71% to 11.00%. To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rate. |
b) | The retained interests securitized in 2001 were valued using an independent third-party pricing service. The third-party pricing levels imply yield rates ranging from 1.20% to 193.82% (weighted average rate of 11.68%). To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rate. |
c) | The retained interests securitized in 2002 were valued based on a broker valuation mark. The valuation level implied a yield rate of 77.06% based upon an internal cash flow projection. To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rate. |
d) | The retained interests securitized in 2007 were valued using an independent third-party pricing service. The third-party pricing levels imply yield rates ranging from 35.76% to 91.16% (weighted average rate of 59.46%). To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rates. |
Note that the sensitivity analysis above does not give effect to any offsetting benefits of financial instruments which may hedge the
19
risks inherent to these financial interests. Additionally, changes in particular assumptions, such as discount rates, may in practice change other valuation assumptions which may magnify or counteract the effect of these disclosed sensitivities.
Note 11—disclosures about fair value of financial instruments
Included in the Company’s financial statements are certain financial instruments carried at fair value. Other financial instruments are periodically measured at fair value, such as when impaired, or, for certain bonds and preferred stock when carried at the lower of cost or market.
The fair value of an asset is the amount at which that asset could be bought or sold in a current transaction between willing parties, that is, other than in a forced or liquidation sale. The fair value of a liability is the amount at which that liability could be incurred or settled in a current transaction between willing parties, that is, other than in a forced or liquidation sale.
Fair values are based on quoted market prices when available. When market prices are not available, fair values are primarily provided by third party pricing service for identical or comparable assets, or through the use of valuation methodologies using observable market inputs. These fair values are generally estimated using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality. In instances where there is little or no market activity for the same or similar instruments, the Company estimates fair value using methods, models and assumptions that management believes market participants would use to determine a current transaction price. These valuation techniques involve management estimation and judgment for many factors including market bid/ask spreads, and such estimations may become significant with increasingly complex instruments or pricing models. Where appropriate, adjustments are included to reflect the risk inherent in a particular methodology, model or input used.
The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by ASU 820,Fair Value Measurements and Disclosures. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:
| • | | Level 1—Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date. |
| • | | Level 2—Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves. |
| • | | Level 3—Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date. |
The estimated fair value amounts of financial instruments presented in the following tables were determined by the Company using market information available as of December 31, 2009 and December 31, 2008 and appropriate valuation methodologies. However, considerable judgment may be required to interpret market data in developing the estimates of fair value for financial instruments for which there are no available market value quotations. The estimates presented are not necessarily indicative of the amounts the Company could have realized in a market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The following table presents the carrying value and estimated fair value of the Company’s financial instruments (in millions).
| | | | | | | | |
| | December 31, 2009 | | December 31, 2008 |
| | Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value |
Assets: | | | | | | | | |
Public bonds | | 116,842 | | 115,143 | | 100,695 | | 91,019 |
Private bonds | | 35,564 | | 33,977 | | 34,985 | | 27,883 |
Total bonds | | 152,406 | | 149,120 | | 135,680 | | 118,902 |
Mortgage loans | | 18,135 | | 17,469 | | 19,668 | | 18,799 |
Preferred stocks | | 133 | | 126 | | 3,216 | | 2,161 |
Common stocks | | 3,137 | | 3,173 | | 3,017 | | 4,266 |
Cash, cash equivalents and short-term investments | | 528 | | 528 | | 5,553 | | 5,553 |
Contract loans | | 930 | | 930 | | 908 | | 908 |
Separate accounts assets | | 9,338 | | 9,338 | | 12,473 | | 12,473 |
Derivative financial instruments | | 97 | | 196 | | 298 | | 332 |
Liabilities: | | | | | | | | |
Liability for deposit-type contracts | | 574 | | 574 | | 500 | | 500 |
Derivative financial instruments | | 616 | | 613 | | 370 | | 465 |
Separate accounts liabilities | | 8,426 | | 8,426 | | 12,319 | | 12,319 |
Borrowed money | | 939 | | 937 | | — | | — |
Bonds: The fair values for publicly traded long term bond investments were generally determined using prices provided by third party pricing services or valuations from the NAIC. For privately placed long term bond investments without a readily ascertainable market value, such values were determined with the assistance of independent pricing services utilizing a discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions.
Mortgage Loans:The fair values of mortgage loans were generally determined by discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions.
20
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
Preferred Stocks: The fair values of preferred stocks were determined using prices provided by third party pricing services or valuations from the NAIC.
Common Stocks: Fair value of unaffiliated common stock is based on quoted market prices, where available, or prices provided by state regulatory authorities. The Company estimates the fair value of its affiliated common stock by determining the fair value of the underlying assets of the affiliated entities.
Cash, Cash Equivalents, and Short-term Investments: The carrying values were considered reasonable estimates of fair value.
Borrowed Money: Borrowed money is comprised of Term Asset-backed Securities Loan Facility (“TALF”) for which the fair values were determined using prices provided by a third party.
FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS:
The following tables provide information as of December 31, 2009 and December 31, 2008 about the Company’s financial assets and liabilities measured at fair value on a recurring basis (in millions):
| | | | | | | | | | | | | | |
| | December 31, 2009 | |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Total | |
Assets at fair value: | | | | | | | | | | | | | | |
Common stocks | | $ | 643 | | $ | 237 | | | $ | 25 | | $ | 905 | |
Derivatives | | | — | | | 196 | | | | — | | | 196 | |
Separate accounts asset, net | | | 1,501 | | | 671 | | | | 7,166 | | | 9,338 | |
Total assets at fair value | | $ | 2,144 | | $ | 1,104 | | | $ | 7,191 | | $ | 10,439 | |
| |
Liabilities at fair value: | | | | | | | | | | | | | | |
Derivatives | | $ | — | | $ | (613 | ) | | $ | — | | $ | (613 | ) |
Total liabilities at fair value | | $ | — | | $ | (613 | ) | | $ | — | | $ | (613 | ) |
| |
| | | | | | | | | | | | | | |
| | December 31, 2008 | |
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Total | |
Assets at fair value: | | | | | | | | | | | | | | |
Common stocks | | $ | 581 | | $ | 274 | | | $ | — | | $ | 855 | |
Derivatives | | | — | | | 282 | | | | — | | | 282 | |
Separate accounts assets, net | | | 951 | | | 512 | | | | 11,010 | | | 12,473 | |
Total assets at fair value | | $ | 1,532 | | $ | 1,068 | | | $ | 11,010 | | $ | 13,610 | |
| |
Liabilities at fair value: | | | | | | | | | | | | | | |
Derivatives | | $ | — | | $ | (195 | ) | | $ | — | | $ | (195 | ) |
Total liabilities at fair value | | $ | — | | $ | (195 | ) | | $ | — | | $ | (195 | ) |
| |
Fair values and changes in the fair value of separate account assets generally accrue directly to the policyholders, except for the accumulation units purchased by TIAA and further described in Note 21 and thus there is no net impact to the Company’s revenues and expenses or surplus.
Changes in level 3 assets and liabilities measured at fair value on a recurring basis
The following is a reconciliation of the beginning and ending balances for net assets measured at fair value on a recurring basis using Level 3 inputs at December 31, (in millions):
| | | | | | | | |
| | 2009 | | | 2008 | |
Year Ended December 31, 2009 | | Net Assets | | | Net Assets | |
Balance at December 31, 2008: | | $ | 11,010 | | | $ | 13,823 | |
Total gains or losses (realized/unrealized) included in surplus | | | (3,613 | ) | | | (2,518 | ) |
Other activity | | | (206 | ) | | | (295 | ) |
Balance at December 31, 2009 | | $ | 7,191 | | | $ | 11,010 | |
| |
Separate account net assets consist of directly owned real estate, joint ventures, limited partnerships and a note receivable held by the Real Estate Account (“REA”) net of mortgages issued to REA. The impact on overall surplus is offset by concurrent changes in value in both separate account assets and separate account liabilities in the Company’s Statement of Admitted Assets, Liabilities and Capital and Contingency Reserves, except for the accumulation units purchased by TIAA and further described in Note 21. Other activity consists principally of acquisitions or dispositions of properties or ownership interests and assumptions of mortgages and principal repayments made thereon.
ASSETS MEASURED AT FAIR VALUE ON A NON-RECURRING BASIS:
Certain financial assets are measured at fair value on a non-recurring basis, such as certain bonds and preferred stock valued at the lower of cost or fair value, or investments that are impaired during the reporting period and recorded at fair value on the balance sheet at December 31, 2009 and 2008.
The following tables represent the balances of assets and liabilities measured at fair value on a non-recurring basis and the related net gains and losses for the years ending December 31, for those items (in millions):
| | | | | | | | | | | | | |
| | 2009 | |
| | Level 1 | | Level 2 | | Level 3 | | Total Gains (Losses) | |
Bonds | | $ | — | | $ | 82 | | $ | 162 | | $ | (308 | ) |
Preferred stocks | | | — | | | 4 | | | 5 | | | (1 | ) |
Mortgage loans | | | — | | | — | | | 211 | | | (47 | ) |
Other long-term investments | | | — | | | — | | | 58 | | | (90 | ) |
Total | | $ | — | | $ | 86 | | $ | 436 | | $ | (446 | ) |
| |
21
| | | | | | | | | | | | | |
| | 2008 | |
| | Level 1 | | Level 2 | | Level 3 | | Total Gains (Losses) | |
Bonds | | $ | — | | $ | 1,353 | | $ | 35 | | $ | (1,811 | ) |
Preferred stocks | | | 28 | | | 223 | | | 3 | | | (524 | ) |
Other long-term investments | | | — | | | — | | | 906 | | | (740 | ) |
Total | | $ | 28 | | $ | 1,576 | | $ | 944 | | $ | (3,075 | ) |
| |
Described below are the Company’s application of the fair value hierarchy to its assets and liabilities carried at fair value on a recurring and non-recurring basis:
Level 1 financial instruments
Unadjusted quoted prices for these securities are provided to the Company by independent pricing services. Common stock and separate account assets in Level 1 primarily include mutual fund investments valued by the respective mutual fund companies and exchange listed equities. Preferred stocks carried on a lower of cost or market basis are those that trade in an active market where prices for identical securities are readily available.
Level 2 financial instruments
Typical inputs to models used by independent pricing services include but are not limited to benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers, reference data, and industry and economic events. Because most bonds and preferred stocks do not trade daily, independent pricing services regularly derive fair values using recent trades of securities with similar features. When recent trades are not available, pricing models are used to estimate the fair values of securities by discounting future cash flows at estimated market interest rates.
If an independent pricing service is unable to provide the fair value for a security due to insufficient market information, such as for a private placement transaction, the Company will determine the fair value internally using a matrix pricing model. This model estimates fair value using discounted cash flows at a market yield considering the appropriate treasury rate plus a spread. The spread is derived by reference to similar securities, and may be adjusted based on specific characteristics of the security, including inputs that are not readily observable in the market. The Company assesses the significance of unobservable inputs for each security priced internally and classifies that security in Level 2 only if the unobservable inputs are insignificant.
Common stocks included in Level 2 include those which are traded in an inactive market or for which prices for identical securities are not available.
Derivative assets and liabilities classified in Level 2 represent over-the-counter instruments that include, but are not limited to, fair value hedges using foreign currency swaps, foreign currency forwards, interest rate swaps and credit default swaps. Fair values for these instruments are determined internally using market observable inputs that include, but are not limited to, forward currency rates, interest rates, credit default rates and published observable market indices.
Separate account assets in Level 2 consist principally of short term government agency notes and commercial paper. Preferred stocks in Level 2 are those carried on a lower of cost or market basis using daily trade prices based on prices for similar securities observable in the market. Bonds carried in Level 2 are composed of corporate bonds and asset-backed securities.
Level 3 financial instruments
Bonds classified as Level 3 include asset-backed securities that were manually priced. Valuations of separate account net assets and liabilities classified in Level 3 are generally based on discounted cash flow analyses which utilize market rates, but valuation methods may also include cost and comparable sales approaches.
Other long term assets in Level 3 include private equity holdings, real estate partnerships and investment interests in affiliates where carrying values approximate market or where impairments were recorded.
Note 12—derivative financial instruments
The Company uses derivative instruments for economic hedging, income generation, and asset replication purposes. TIAA does not engage in derivative financial instrument transactions for speculative purposes. The Company enters into derivatives directly with counterparties of high credit quality (i.e., rated A-/A3 or better at the date of a transaction) and monitors counterparty credit quality on an ongoing basis. TIAA’s counterparty credit risk is limited to the net positive fair value of its derivative positions for each individual counterparty, unless otherwise described below. Effective January 1, 2003 TIAA adopted SSAP 86, “Accounting forDerivative Instruments and Hedging Activities,” and has applied this statement to all derivative transactions entered into or modified on or after that date. The National Association of Insurance Commissioners (NAIC) has also adopted disclosure requirements included within Accounting Standards Codification 815, “Derivatives and Hedging” (ASC 815) and Accounting Standards Codification 460, “Guarantees” (ASC 460), for annual audited statements in accordance with guidelines provided by the Statutory Accounting Principles Working Group.
Collateral: The Company currently has International Swaps and Derivatives Association (“ISDA”) master swap agreements in place with each counterparty to a derivative transaction. In addition to the ISDA agreement, Credit Support Annexes (“CSA’s”), which are bilateral collateral agreements, have been put in place with eight derivative counterparties. The CSA’s allow TIAA’s exposure to a counterparty to be collateralized by the posting of cash or highly liquid U.S. government securities. As of December 31, 2009, TIAA held cash collateral of $31.5 million from its counterparties. TIAA must also post collateral to the extent its net position with a given counterparty is at a loss relative to the counterparty. As of December 31, 2009, the Company pledged cash collateral of $87 million to its counterparties.
Contingent Features: Certain of the Company’s master swap agreements governing its derivative instruments contain provisions that require the Company to maintain a minimum credit rating from two of the major credit rating agencies. If the Company’s credit rating were to fall below the specified mini-
22
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
mum, each of the counterparties to agreements with such requirements could terminate all outstanding derivative transactions between such counterparty and the Company. The termination would require immediate payment of amounts expected to approximate the net liability positions of such transactions with such counterparty. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on December 31, 2009 is $395.8 million for which the Company has posted collateral of $77.6 million in the normal course of business.
Foreign Currency Swap Contracts: TIAA enters into foreign currency swap contracts to exchange fixed and variable amounts of foreign currency at specified future dates and at specified rates (in U.S. dollars) as a cash flow hedge to manage currency risks on investments denominated in foreign currencies. This type of derivative instrument is traded over-the-counter, and the Company is exposed to both market and counterparty risk. The changes in the carrying value of foreign currency exchange rates are recognized as unrealized gains or losses. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss as of December 31, 2009, from foreign currency swap contracts that do not qualify for hedge accounting treatment was $264.5 million. The net realized loss for the year ended December 31, 2009, from all foreign currency swap contracts was $83.3 million.
Equity Index Options: TIAA purchased out-of-the-money put options on the S&P 500 Index as a hedge of a portion of the General Account equity position against a decline in value. These options are traded over-the-counter and the Company is exposed to both market and counterparty risk. These instruments are carried at fair value. On December 31, 2009, the Company did not hold any Equity Index Options. The net realized gain for the year ended December 31, 2009, from all Equity Index Option contracts was $0.4 million.
Foreign Currency Forward Contracts: TIAA enters into foreign currency forward contracts to exchange foreign currency at specified future dates and at specified rates (in U.S. dollars) to manage currency risks on investments denominated in foreign currencies. This type of derivative instrument is traded over-the-counter, and the Company is exposed to both market and counterparty risk. The changes in the value of the contracts related to foreign currency exchange rates are recognized as unrealized gains or losses. A foreign exchange premium/(discount) is recorded at the time a contract is opened, based on the difference between the forward exchange rate and the spot rate. The Company amortizes the foreign exchange premium/(discount) into investment income over the life of the forward contract or at the settlement date, if the forward contract is less than a year. The net unrealized loss for the year ended December 31, 2009, from foreign currency forward contracts that do not qualify for hedge accounting treatment was $2.6 million. The net realized loss for the year ended December 31, 2009 from foreign currency forward contracts was $11.2 million.
Interest Rate Swap Contracts: TIAA enters into interest rate swap contracts as a cash flow hedge against the effect of interest rate fluctuations on certain variable interest rate bonds. These contracts are designated as cash flow hedges and allow TIAA to
lock in a fixed interest rate and to transfer the risk of higher or lower interest rates. This type of derivative instrument is traded over-the-counter, and the Company is exposed to both market and counterparty risk. TIAA also enters into interest rate swap contracts to exchange the cash flows on certain fixed interest rate bonds into variable interest rate cash flows. These contracts are designated as fair value hedges in connection with certain interest sensitive products. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by one counterparty at each due date. Net payments received and net payments made or accrued under interest rate swap contracts are included in net investment income. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss for the year ended December 31, 2009, from interest rate swap contracts that do not qualify for hedge accounting treatment was $34.8 million. The net realized gain for the year ended December 31, 2009, from interest rate swap contracts was $12.9 million.
Purchased Credit Default Swap Contracts: The Company purchases credit default swaps (“CDS”) as protection against unexpected adverse credit events on selective investments in the TIAA portfolio. These swap contracts are designated as hedges and the premium payment to the counterparty is expensed as incurred. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss for the year ended December 31, 2009, from purchased credit default swap contracts that do not qualify for hedge accounting treatment was $78.9 million. The net realized gain for the year ended December 31, 2009 from all purchased credit default swap contracts was $3.0 million.
Written Credit Default Swaps used in Replication Transactions: A Replication Synthetic Asset Transaction (“RSAT”) is a written credit derivative transaction (the derivative component) entered into concurrently with another fixed income instrument (the cash component) in order to “replicate” the investment characteristics of another instrument (the reference entity).
As part of a strategy to replicate desired credit exposure in conjunction with high-rated host securities, TIAA writes (sells) credit default swaps on either single name corporate credits or credit indices and provides credit default protection to the buyer. This type of derivative instrument is traded over-the-counter, and the Company is exposed to market, credit and counterparty risk. The carrying value of credit default swaps represents the unamortized premium received for selling the default protection. This premium is amortized into investment income over the life of the swap. The Company has negligible counterparty credit risk with the buyer. The net unrealized gain/loss for the year ended December 31, 2009, from written credit default swap contracts that do not qualify for hedge accounting treatment was $0. The net realized loss for the year ended December 31, 2009 from all written credit default swap contracts was $26 million.
Events or circumstances that would require the Company to perform under a written credit derivative position may include, but
23
are not limited to, bankruptcy, failure to pay, debt moratorium, debt repudiation, restructuring of debt and acceleration or default. The maximum potential amount of future payments (undiscounted) the Company could be required to make under the credit derivative is represented by the Notional amount of the contract. Should a credit event occur, the amounts owed to a counterparty by TIAA may be subject to recovery provisions that include, but are not limited to:
1. | Notional amount payment by TIAA to Counterparty and delivery of physical security by Counterparty to TIAA. |
2. | Notional amount payment by TIAA to Counterparty net of contractual recovery fee. |
3. | Notional amount payment by TIAA to Counterparty net of auction determined recovery fee. |
The following table contains information related to replication positions where credit default swaps have been sold by the Company on the Dow Jones North American Investment Grade Bond Series of indexes (DJ.NA.IG). The index is comprised of 125 of the most liquid investment grade credits domiciled in North America and represents a broad exposure to the investment grade corporate market. TIAA has written contracts on the overall index, whereby TIAA is obligated to perform should a credit event occur with any reference entity that comprises the index. TIAA has also written contracts on the “Super Senior” (30% to 100%) Tranche of the Dow Jones North American Investment Grade Bond Series # 9 Index (DJ.NA.IG.9), whereby TIAA is obligated to perform should the default rate of the entire index exceed 30%. The maximum potential amount of future payments (undiscounted) the Company could be required to make under these positions is represented by the notional amount. TIAA will record an impairment (realized loss) on a derivative position if an existing condition or set of circumstances indicates there is limited ability to recover an unrealized loss (in millions).
| | | | | | | | | | | | | | | | |
Asset Class | | Term | | Notional | | Average Annual Premium Received | | | Fair Value | | | 2009 Impairment | |
DJ Investment Grade Index | | less than 1 year | | $ | 358 | | 0.40 | % | | $ | — | | | $ | (6 | ) |
DJ Investment Grade Index | | 1-2 years | | | 960 | | 0.43 | % | | | (4 | ) | | | (12 | ) |
DJ Investment Grade Index | | 2-3 years | | | 169 | | 0.35 | % | | | (3 | ) | | | (1 | ) |
Super SeniorTranche DJ.NA.IG.9 | | 3-4 years | | | 4,919 | | 0.79 | % | | | 95 | | | | — | |
Totals | | | | $ | 6,406 | | | | | $ | 88 | | | $ | (19 | ) |
| |
The following table contains information related to Replication positions where Credit Default Swaps have been sold by the Company on individual debt obligations of corporations and sovereign nations. The maximum potential amount of future payments (undiscounted) the Company could be required to make under these positions is represented by the Notional amount. TIAA will record the impairment (realized loss) on a derivative position if an existing condition or set of circumstances indicates there is limited ability to recover an unrealized loss (in millions).
| | | | | | | | | | | | | | | |
Asset Class | | Term | | Notional | | Average Annual Premium Received | | | Fair Value | | 2009 Impairment | |
Corporate | | 3-6 years | | $ | 786 | | 0.89 | % | | $ | 11 | | $ | (2 | ) |
Sovereign | | 0–4 years | | | 145 | | 1.53 | % | | | 1 | | | — | |
Total | | | | $ | 931 | | | | | $ | 12 | | $ | (2 | ) |
| |
24
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
Information related to the credit quality of replication positions where credit default swaps have been sold by the Company on indexes, individual debt obligations of corporations and sovereign nations appears below. The values are listed in order of their NAIC Credit Designation asset, with a designation of 1 having the highest credit quality and designations of 4 or below having the lowest credit quality based on the underlying asset referenced by the credit default swap (in millions).
| | | | | | | | | | | | | | | |
RSAT NAIC Designation | | Reference Entity Asset Class | | RSAT Notional Amount | | Derivative Component Fair Value | | | Cash Component Fair Value | | RSAT Fair Value |
1 Highest Quality | | Index | | $ | — | | $ | — | | | $ | — | | $ | — |
| | Tranche | | | 4,919 | | | 95 | | | | 5,411 | | | 5,506 |
| | Corporate | | | 686 | | | 17 | | | | 689 | | | 706 |
| | Sovereign | | | 60 | | | 1 | | | | 61 | | | 62 |
| | Subtotal | | | 5,665 | | | 113 | | | | 6,161 | | | 6,274 |
2 High Quality | | Index | | | 1,487 | | | (7 | ) | | | 1,361 | | | 1,354 |
| | Tranche | | | — | | | — | | | | — | | | — |
| | Corporate | | | 90 | | | — | | | | 100 | | | 100 |
| | Sovereign | | | 25 | | | — | | | | 26 | | | 26 |
| | Subtotal | | | 1,602 | | | (7 | ) | | | 1,487 | | | 1,480 |
3 Medium Quality | | Index | | | — | | | — | | | | — | | | — |
| | Tranche | | | — | | | — | | | | — | | | — |
| | Corporate | | | — | | | — | | | | — | | | — |
| | Sovereign | | | 60 | | | — | | | | 61 | | | 61 |
| | Subtotal | | | 60 | | | — | | | | 61 | | | 61 |
4 Low Quality | | Index | | | — | | | — | | | | — | | | — |
| | Tranche | | | — | | | — | | | | — | | | — |
| | Corporate | | | 10 | | | (6 | ) | | | 11 | | | 5 |
| | Sovereign | | | — | | | — | | | | — | | | — |
| | Subtotal | | | 10 | | | (6 | ) | | | 11 | | | 5 |
| | Total | | $ | 7,337 | | $ | 100 | | | $ | 7,720 | | $ | 7,820 |
|
A summary of derivative asset and liability positions held by the Company, including notional amounts, carrying values and estimated fair values, appears below (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | December 31, 2009 | | | December 31, 2008 | |
| | | | Notional | | Carrying Value | | | Estimated FV | | | Notional | | Carrying Value | | | Estimated FV | |
Foreign Currency Swap Contracts | | Assets | | $ | 632 | | $ | 58 | | | $ | 59 | | | $ | 1,798 | | $ | 202 | | | $ | 210 | |
| | Liabilities | | | 2,247 | | | (492 | ) | | | (534 | ) | | | 1,461 | | | (290 | ) | | | (344 | ) |
| | Subtotal | | | 2,879 | | | (434 | ) | | | (475 | ) | | | 3,259 | | | (88 | ) | | | (134 | ) |
Foreign Currency Forward Contracts | | Assets | | | 38 | | | 1 | | | | 1 | | | | 90 | | | 19 | | | | 19 | |
| | Liabilities | | | 22 | | | (2 | ) | | | (2 | ) | | | 150 | | | (16 | ) | | | (16 | ) |
| | Subtotal | | | 60 | | | (1 | ) | | | (1 | ) | | | 240 | | | 3 | | | | 3 | |
Interest Rate Swap Contracts | | Assets | | | 444 | | | 17 | | | | 17 | | | | 490 | | | 49 | | | | 49 | |
| | Liabilities | | | 185 | | | (3 | ) | | | (3 | ) | | | 3 | | | — | | | | — | |
| | Subtotal | | | 629 | | | 14 | | | | 14 | | | | 493 | | | 49 | | | | 49 | |
Credit Default Swap Contracts—RSAT | | Assets | | | 5,829 | | | 15 | | | | 113 | | | | 5,109 | | | — | | | | 26 | |
| | Liabilities | | | 1,508 | | | (58 | ) | | | (13 | ) | | | 1,537 | | | (57 | ) | | | (98 | ) |
| | Subtotal | | | 7,337 | | | (43 | ) | | | 100 | | | | 6,646 | | | (57 | ) | | | (72 | ) |
Credit Default Swap Contracts | | Assets | | | 205 | | | 6 | | | | 6 | | | | 660 | | | 28 | | | | 28 | |
(Purchased Default Protection) | | Liabilities | | | 1,565 | | | (61 | ) | | | (61 | ) | | | 473 | | | (7 | ) | | | (7 | ) |
| | Subtotal | | | 1,770 | | | (55 | ) | | | (55 | ) | | | 1,133 | | | 21 | | | | 21 | |
Total | | Assets | | | 7,148 | | | 97 | | | | 196 | | | | 8,147 | | | 298 | | | | 332 | |
| | Liabilities | | | 5,527 | | | (616 | ) | | | (613 | ) | | | 3,624 | | | (370 | ) | | | (465 | ) |
| | Total | | $ | 12,675 | | $ | (519 | ) | | $ | (417 | ) | | $ | 11,771 | | $ | (72 | ) | | $ | (133 | ) |
| |
TIAA reflected $(21.1) million and $(1.9) million in valuation impairments related to Credit Default Swaps and Foreign Currency Swaps, respectively. The average fair value of derivatives used for other than hedging purposes, which are the credit default swaps used in replication synthetic asset transactions was $5.9 million in liabilities.
25
The table below illustrates the Fair Values of Derivative Instruments in the Statement of Financial Position. Instruments utilizing hedge accounting treatment are shown asQualifying Hedge Relationships. Hedging Instruments that utilize fair value accounting are shown asNon-qualifying Hedge Relationships. Derivatives used in Replication strategies are shown asDerivatives used for other than Hedging Purposes (in millions):
| | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value of Derivative Instruments | |
| | Asset Derivatives | | Liability Derivatives | |
| | December 31, 2009 | | December 31, 2008 | | December 31, 2009 | | | December 31, 2008 | |
Qualifying Hedge Relationships | | Balance Sheet Location | | Estimated FV | | Balance Sheet Location | | Estimated FV | | Balance Sheet Location | | Estimated FV | | | Balance Sheet Location | | Estimated FV | |
Foreign Currency Swaps | | Other Long-term Investments | | $ | 1 | | Other Long-term Investments | | $ | 16 | | Other Liabilities | | $ | (220 | ) | | Other Liabilities | | $ | (165 | ) |
Total Qualifying Hedge Relationships | | | | | 1 | | | | | 16 | | | | | (220 | ) | | | | | (165 | ) |
| | | | | | | | |
Non-qualifying Hedge Relationships | | | | | | | | | | | | | | | | | | |
Interest Rate Contracts | | Other Long-term Investments | | | 17 | | Other Long-term Investments | | | 49 | | Other Liabilities | | | (3 | ) | | Other Liabilities | | | — | |
Foreign Currency Swaps | | Other Long-term Investments | | | 58 | | Other Long-term Investments | | | 194 | | Other Liabilities | | | (314 | ) | | Other Liabilities | | | (179 | ) |
Foreign Currency Forwards | | Other Long-term Investments | | | 1 | | Other Long-term Investments | | | 19 | | Other Liabilities | | | (2 | ) | | Other Liabilities | | | (16 | ) |
Purchased Credit Default Swaps | | Other Long-term Investments | | | 6 | | Other Long-term Investments | | | 28 | | Other Liabilities | | | (61 | ) | | Other Liabilities | | | (7 | ) |
Total Non-qualifying Hedge Relationships | | | | | 82 | | | | | 290 | | | | | (380 | ) | | | | | (202 | ) |
| | | | | | | | |
Derivatives used for other than Hedging Purposes | | | | | | | | | | | | | | | | | | |
Written Credit Default Swaps | | Other Long-term Investments | | | 113 | | Other Long-term Investments | | | 26 | | Other Liabilities | | | (13 | ) | | Other Liabilities | | | (98 | ) |
Equity Contracts | | Other Long-term Investments | | | — | | Other Long-term Investments | | | — | | Other Liabilities | | | — | | | Other Liabilities | | | — | |
Total Derivatives used for other than Hedging Purposes | | | | | 113 | | | | | 26 | | | | | (13 | ) | | | | | (98 | ) |
Total Derivatives | | | | $ | 196 | | | | $ | 332 | | | | $ | (613 | ) | | | | $ | (465 | ) |
| | | | | | | | | | | | | | | | | | |
26
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
The table below illustrates the Effect of Derivative Instruments in the Statement of Operations. Instruments utilizing hedge accounting treatment are shown asQualifying Hedge Relationships. Instruments that utilize fair value accounting are shown asNon-qualifying Hedge Relationships. Derivatives used in Replication strategies are shown asDerivatives used for other than Hedging Purposes (in millions).
| | | | | | | | | | | | |
| | Effect of Derivative Instruments | |
| | December 31, 2009 | | | December 31, 2008 | |
Qualifying Hedge Relationships | | Income Statement Location | | Realized Gain (Loss) | | | Income Statement Location | | Realized Gain (Loss) | |
Foreign Currency Swaps | | Net Realized Capital Gain (Loss) | | $ | (12 | ) | | Net Realized Capital Gain (Loss) | | $ | (4 | ) |
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | | Net Realized Capital Gain (Loss) | | | (1 | ) | | Net Realized Capital Gain (Loss) | | | — | |
Total Qualifying Hedge Relationships | | | | | (13 | ) | | | | | (4 | ) |
| | | | |
Non-qualifying Hedge Relationships | | | | | | | | | | |
Interest Rate Contracts | | Net Realized Capital Gain (Loss) | | | 13 | | | Net Realized Capital Gain (Loss) | | | 1 | |
Foreign Currency Swaps | | Net Realized Capital Gain/(Loss) | | | (70 | ) | | Net Realized Capital Gain (Loss) | | | (84 | ) |
Foreign Currency Forwards | | Net Realized Capital Gain (Loss) | | | (11 | ) | | Net Realized Capital Gain (Loss) | | | (4 | ) |
Purchased Credit Default Swaps | | Net Realized Capital Gain (Loss) | | | 3 | | | Net Realized Capital Gain (Loss) | | | 1 | |
Total Non-qualifying Hedge Relationships | | | | | (65 | ) | | | | | (86 | ) |
| | | | |
Derivatives used for other than Hedging Purposes | | | | | | | | | | |
Written Credit Default Swaps | | Net Realized Capital Gain (Loss) | | | (26 | ) | | Net Realized Capital Gain (Loss) | | | (65 | ) |
Equity Contracts | | Net Realized Capital Gain (Loss) | | | — | | | Net Realized Capital Gain (Loss) | | | 2 | |
Total Derivatives used for other than Hedging Purposes | | Net Realized Capital Gain (Loss) | | | (26 | ) | | Net Realized Capital Gain (Loss) | | | (63 | ) |
Total Derivatives | | | | $ | (104 | ) | | | | $ | (153 | ) |
| |
Note 13—separate accounts
The TIAA Separate Account VA-1 ("VA-1") is a segregated investment account and was organized on February 16, 1994 under the insurance laws of the State of New York for the purpose of issuing and funding non-pension (after-tax) variable annuity contracts for employees of non-profit institutions organized in the United States, including governmental institutions. VA-1 is registered with the Securities and Exchange Commission, (the “Commission”) effective November 1, 1994 as an open-end, diversified management investment company under the Investment Company Act of 1940. VA-1 consists of a single investment portfolio, the Stock Index Account (“SIA”). The SIA was established on October 3, 1994 and invests in a diversified portfolio of equity securities selected to track the overall market for common stocks publicly traded in the United States.
The TIAA Real Estate Account ("REA") is a segregated investment account and was organized on February 22, 1995 under the insurance laws of the State of New York for the purpose of providing an investment option to TIAA’s pension customers to direct investments to an investment vehicle that invests primarily in real estate. REA was registered with the Commission under the Securities Act of 1933 effective October 2, 1995. REA's target
is to invest between 75% and 85% of its assets directly in real estate or in real estate-related investments, with the remainder of its assets invested in publicly-traded securities and other instruments that are easily converted to cash to maintain adequate liquidity; since late 2008, REA’s liquid securities have comprised less than 10% of its assets, primarily due to consistent REA participant withdrawals.
The TIAA Separate Account VA-3 (“VA-3”) is a segregated investment account and was organized on May 17, 2006 under the laws of the State of New York for the purposes of funding individual and group variable annuities for retirement plans of employees of colleges, universities, other educational and research organizations, and other governmental and non-profit institutions. VA-3 is registered with the Commission as an investment company under the Investment Company Act of 1940, effective September 29, 2006, and operates as a unit investment trust.
Other than the guarantees disclosed in Note 21, the Company does not make any guarantees to policyholders on its separate accounts. All accounts offer full or partial withdrawal at market value with no surrender charges. The assets and liabilities of these accounts (which represent participant account values) are carried at fair value (directly held real estate is carried at appraised value).
27
Information regarding separate accounts of the Company for the years ended December 31 is as follows (in millions):
| | | | | | | | | |
Non-guaranteed Separate Accounts | | 2009 | | 2008 | | 2007 |
Premiums and considerations | | $ | 1,330 | | $ | 2,035 | | $ | 3,343 |
Reserves: | | | | | | | | | |
For accounts with assets at: | | | | | | | | | |
Fair value | | | 8,287 | | | 12,127 | | | 18,752 |
Amortized cost | | | — | | | — | | | — |
Total reserves | | $ | 8,287 | | $ | 12,127 | | $ | 18,752 |
|
By withdrawal characteristics: | | | | | | | | | |
At fair value | | $ | 8,287 | | $ | 12,127 | | $ | 18,752 |
Total reserves | | $ | 8,287 | | $ | 12,127 | | $ | 18,752 |
|
The following is a reconciliation of transfers to or (from) the Company to the Separate Accounts (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 | |
Transfers as reported in the Summary of Operations of the Separate Accounts Statement: | | | | | | | | | | | | |
Transfers to Separate Accounts | | $ | 1,523 | | | $ | 2,217 | | | $ | 3,698 | |
Transfers from Separate Accounts | | | (2,810 | ) | | | (6,443 | ) | | | (2,186 | ) |
Net transfers (from) or to Separate Accounts | | | (1,287 | ) | | | (4,226 | ) | | | 1,512 | |
| | | |
Reconciling Adjustments: | | | | | | | | | | | | |
Fund transfer exchange loss | | | (2 | ) | | | (3 | ) | | | (1 | ) |
Transfers as reported in the Summary of Operations of the Life, Accident & Health Annual Statement | | $ | (1,289 | ) | | $ | (4,229 | ) | | $ | 1,511 | |
| |
Note 14—management agreements
Under Cash Disbursement and Reimbursement Agreements, TIAA serves as the common pay-agent for its operating subsidiaries. The Company has allocated expenses of $954.5 million and $1,327 million to its various subsidiaries and affiliates in 2009 and 2008. In addition, under management agreements, TIAA provides investment advisory and administrative services for TIAA-CREF Life and administrative services to the TIAA-CREF Trust Company, FSB, and VA-1.
Activities necessary for the operation of the College Retirement Equities Fund (“CREF”), a companion organization, are provided at-cost by two subsidiaries of TIAA. Such services are provided in accordance with an Amended and Restated Investment Management Services Agreement, dated as of January 2, 2008, between CREF and Investment Management, and in accordance with a Principal Underwriting and Distribution Services Agreement for CREF, dated as of January 1, 2009, between CREF and Services. TIAA also performs administrative services for CREF, on an at-cost basis. The management fees collected under these agreements and the equivalent allocated expenses, which amounted to approximately $710 million, $1,142 million and $1,075 million in 2009, 2008 and 2007, respectively, are not included in the statements of operations and had no effect on TIAA's operations.
Advisors provide investment advisory services for VA-1, certain proprietary funds and other separately managed portfolios in accordance with investment management agreements. TPIS and
Services distribute variable annuity contracts for VA-1 and VA-3 as well as registered securities for certain proprietary funds and non-proprietary mutual funds.
All services necessary for the operation of REA are provided at-cost by TIAA and Services. TIAA provides investment management and administrative services for REA. Distribution services are provided in accordance with a Distribution Services Agreement between REA and Services. Effective January 1, 2008 the Distribution and Administrative Services Agreement between REA and Services was modified to limit the work performed by Services to distribution activities with TIAA assuming responsibility for all administrative activities. TIAA and Services receive management fee payments from REA on a daily basis according to formulae established each year and adjusted periodically, with the objective of keeping the management fees as close as possible to actual expenses attributable to operating REA. Any differences between actual expenses and daily charges are adjusted quarterly.
The following amounts due to (from) subsidiaries and affiliates are included in the lines Other assets and Other liabilities on the Balance Sheet, as of December 31 (in millions):
| | | | | | | | | | | | |
Subsidiary/Affiliate | | Receivable | | Payable |
| 2009 | | 2008 | | 2009 | | 2008 |
College Retirement Equities Fund | | $ | — | | $ | — | | $ | 40.0 | | $ | 68.0 |
Investment Management | | | 1.8 | | | 6.3 | | | — | | | — |
TIAA-CREF Life | | | 12.4 | | | 12.1 | | | — | | | — |
TIAA Pension | | | — | | | 0.6 | | | — | | | — |
TIAA-CREF Trust Company FSB | | | — | | | — | | | — | | | 0.1 |
Services | | | — | | | 2.0 | | | 0.8 | | | 0.6 |
TIAA Real Estate Account | | | 2.6 | | | 1.6 | | | — | | | — |
Total | | $ | 16.8 | | $ | 22.6 | | $ | 40.8 | | $ | 68.7 |
|
Note 15—federal income taxes
By charter, TIAA is a stock life insurance Company that operates on a non-profit basis and through December 31, 1997 was exempt from federal income taxation under the Internal Revenue Code. Any non-pension income, however, was subject to federal income taxation as unrelated business income. Effective January 1, 1998, as a result of federal legislation, TIAA is no longer exempt from federal income taxation and is taxed as a stock life insurance company.
Beginning with 1998, TIAA has filed a consolidated federal income tax return with its includable affiliates (the “consolidating companies”). The consolidating companies participate in a tax-sharing agreement. Under the agreement, current federal income tax expense (benefit) is computed on a separate return basis and provides that members shall make payments or receive reimbursements to the extent that their income (loss) contributes to or reduces consolidated federal tax expense. The consolidating companies are reimbursed for net operating losses or other tax attributes they have generated when utilized in the consolidated return. Amounts due to (receivable from) TIAA’s subsidiaries for federal income taxes were $70.2 million and $10.3 million at December 31, 2009 and 2008, respectively. The con-
28
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
solidating companies, as of December 31, 2009, which file a consolidated federal income tax return with TIAA are as follows:
TIAA-CREF Life Insurance Company
TIAA-CREF Enterprises, Inc.
Dan Properties, Inc.
JV Georgia One, Inc.
Teachers Michigan Properties, Inc.
JWL Properties, Inc.
Liberty Place Retail, Inc.
ND Properties, Inc.
Savannah Teachers Properties, Inc.
TCT Holdings, Inc.
Teachers Advisors, Inc.
Teachers Boca Properties II, Inc.
Teachers Pennsylvania Realty, Inc.
Oleum Holding Company, Inc.
Teachers Personal Investors Service, Inc.
T-Investment Properties Corp.
T-Land Corp.
WRC Properties, Inc.
TIAA-CREF Tuition Financing, Inc.
TIAA-CREF Trust Company, FSB
730 Texas Forest Holdings, Inc.
TIAA Global Markets, Inc.
T-C Sports Co., Inc.
TIAA Board of Overseers
TIAA Realty, Inc.
TIAA Park Evanston, Inc.
Port Northwest IV Corporation
The components of deferred tax asset (“DTA”) and deferred tax liabilities (“DTL”), as of December 31, consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2009 | | | 2008 | |
Description | | Ordinary | | | Capital | | | Total | | | Ordinary | | | Capital | | | Total | |
Gross deferred tax assets | | $ | 13,493 | | | $ | 2,717 | | | $ | 16,210 | | | $ | 14,771 | | | $ | 1,611 | | | $ | 16,382 | |
Statutory valuation allowance | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Adjusted gross deferred tax assets | | | 13,493 | | | | 2,717 | | | | 16,210 | | | | 14,771 | | | | 1,611 | | | | 16,382 | |
Gross deferred tax liabilities | | | (234 | ) | | | (21 | ) | | | (255 | ) | | | (1 | ) | | | (329 | ) | | | (330 | ) |
Net deferred tax asset (liability) before admissibility test | | $ | 13,259 | | | $ | 2,696 | | | $ | 15,955 | | | $ | 14,770 | | | $ | 1,282 | | | $ | 16,052 | |
| |
Federal Income Taxes recoverable through loss carryback (10.a) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Adj. Gross DTA expected to be realized in one year (10.b.i) | | | 1,634 | | | | — | | | | 1,634 | | | | 1,381 | | | | — | | | | 1,381 | |
10% adj. statutory capital and surplus limit (10.b.ii) | | | 1,622 | | | | — | | | | 1,622 | | | | 1,381 | | | | — | | | | 1,381 | |
Admitted pursuant to par. 10.b. (lesser of i. or ii.) | | | 1,622 | | | | — | | | | 1,622 | | | | 1,381 | | | | — | | | | 1,381 | |
Admitted pursuant to par. 10.c. | | | 234 | | | | 21 | | | | 255 | | | | 1 | | | | 329 | | | | 330 | |
Additional admitted pursuant to par. 10.e.i. | | | — | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Adj. Gross DTA expected to be realized in three years (10.e.ii.a) | | | 1,688 | | | | — | | | | 1,688 | | | | N/A | | | | N/A | | | | N/A | |
15% adj. statutory capital and surplus limit (10.e.ii.b) | | | 811 | | | | — | | | | 811 | | | | N/A | | | | N/A | | | | N/A | |
Additional admitted pursuant to par. 10.e.ii. (lesser of a. or b.) | | | 811 | | | | — | | | | 811 | | | | N/A | | | | N/A | | | | N/A | |
Additional admitted pursuant to par. 10.e.iii. | | | — | | | | — | | | | — | | | | N/A | | | | N/A | | | | N/A | |
Admitted deferred tax asset | | | 2,667 | | | | 21 | | | | 2,688 | | | | 1,382 | | | | 329 | | | | 1,711 | |
Deferred tax liability | | | (234 | ) | | | (21 | ) | | | (255 | ) | | | (1 | ) | | | (329 | ) | | | (330 | ) |
Net admitted DTA or DTL | | $ | 2,433 | | | $ | — | | | $ | 2,433 | | | $ | 1,381 | | | $ | — | | | $ | 1,381 | |
| |
Nonadmitted DTA | | $ | 10,826 | | | $ | 2,696 | | | $ | 13,522 | | | $ | 13,389 | | | $ | 1,282 | | | $ | 14,671 | |
| |
For 2009 the Company has admitted DTAs pursuant to paragraph 10.e of SSAP No. 10R. No such election existed in 2008.
29
The Company recorded an increase in admitted DTAs as the result of its election to employ the provisions of paragraph 10.e. of SSAP-10R as follows (in millions):
| | | | | | | | | | | | |
| | Increase (Decrease) during 2009 | |
Description | | Ordinary | | | Capital | | | Total | |
Gross deferred tax assets | | $ | (1,278 | ) | | $ | 1,106 | | | $ | (172 | ) |
Statutory valuation allowance | | | — | | | | — | | | | — | |
Adjusted gross deferred tax assets | | | (1,278 | ) | | | 1,106 | | | | (172 | ) |
Gross deferred tax liabilities | | | (233 | ) | | | 308 | | | | 75 | |
Net deferred tax asset before admissibility test | | $ | (1,511 | ) | | $ | 1,414 | | | $ | (97 | ) |
| |
Federal Income Taxes recoverable through loss carryback (10.a) | | $ | — | | | $ | — | | | $ | — | |
Adj. Gross DTA expected to be realized in one year (10.b.i) | | | 253 | | | | — | | | | 253 | |
10% adj. statutory capital and surplus limit (10.b.ii) | | | 241 | | | | — | | | | 241 | |
Admitted pursuant to par. 10.b. (lesser of i. or ii.) | | | 241 | | | | — | | | | 241 | |
Admitted pursuant to par. 10.c. | | | 233 | | | | (308 | ) | | | (75 | ) |
Additional admitted pursuant to par. 10.e.i. | | | — | | | | — | | | | — | |
Adj. Gross DTA expected to be realized in three years (10.e.ii.a) | | | 1,688 | | | | — | | | | 1,688 | |
15% adj. statutory capital and surplus limit (10.e.ii.b) | | | 811 | | | | — | | | | 811 | |
Additional admitted pursuant to par. 10.e.ii. (lesser of a. or b.) | | | 811 | | | | — | | | | 811 | |
Additional admitted pursuant to par. 10.e.iii. | | | — | | | | — | | | | — | |
Admitted deferred tax asset | | | 1,285 | | | | (308 | ) | | | 977 | |
Deferred tax liability | | | (233 | ) | | | 308 | | | | 75 | |
Change in net admitted DTA or DTL | | $ | 1,052 | | | $ | — | | | $ | 1,052 | |
| |
Change in nonadmitted DTA | | $ | (2,563 | ) | | $ | 1,414 | | | $ | (1,149 | ) |
| |
The following table provides the Company’s assets, capital and surplus, and RBC information with the DTA calculated under SSAP No. 10R paragraphs 10(a) to (c) and the additional DTA determined under SSAP No. 10R paragraph 10.e as of December 31, 2009 (in millions):
| | | | | | |
Description | | With Par. 10a.-c. | | With Par. 10e | | Difference |
Admitted DTAs | | $1,622 | | $2,433 | | $811 |
Admitted assets | | $200,917 | | $201,728 | | $811 |
Statutory surplus | | $22,033 | | $22,844 | | $811 |
Total adjusted capital | | $23,494 | | $24,305 | | $811 |
RBC authorized control level | | $2,254 | | | | |
The changes in current income taxes incurred consist of the following major components as of December 31 (in millions):
| | | | | | | | |
Description | | 2009 | | | 2008 | |
Current income tax expense (benefit) | | $ | (58 | ) | | $ | (45 | ) |
Tax on capital gains (losses) | | | — | | | | — | |
Foreign taxes | | | — | | | | — | |
Prior year under accrual (over accrual) | | | — | | | | — | |
Federal income taxes incurred | | $ | (58 | ) | | $ | (45 | ) |
| |
The tax effects of temporary difference that give rise to significant portions of the deferred tax assets and liabilities are as follows (in millions):
| | | | | | | | | | | | |
DTAs Resulting from book/tax Differences in: | | December 31, 2009 | | December 31, 2008 | | Change | | | Character |
Investments | | $ | 2,068 | | $ | 1,479 | | $ | 589 | | | Capital |
Intangible asset | | | 8,427 | | | 8,835 | | | (408 | ) | | Ordinary |
Differences between statutory and tax reserves | | | 401 | | | 1,174 | | | (773 | ) | | Ordinary |
Policyholder dividends | | | 598 | | | 816 | | | (218 | ) | | Ordinary |
Deferred compensation | | | 168 | | | 156 | | | 12 | | | Ordinary |
Balance of payout option reserve due to IRS settlement starting in 2006 (20 year amortization) | | | 478 | | | 508 | | | (30 | ) | | Ordinary |
NOL Carryover | | | 2,905 | | | 2,964 | | | (59 | ) | | Ordinary |
Capital loss carryover | | | 649 | | | 132 | | | 517 | | | Capital |
Other | | | 516 | | | 318 | | | 198 | | | Ordinary |
Gross DTAs | | | 16,210 | | | 16,382 | | | (172 | ) | | |
Nonadmitted DTAs | | $ | 13,522 | | $ | 14,671 | | $ | (1,149 | ) | | |
| | | |
| | | | | | | | | | | | | | |
DTLs Resulting from book/tax Differences in: | | December 31, 2009 | | | December 31, 2008 | | | Change | | | Character |
Market discount deferred on bonds | | $ | (233 | ) | | $ | (329 | ) | | $ | 96 | | | Ordinary |
Investments | | | (21 | ) | | | (1 | ) | | | (20 | ) | | Capital |
Other | | | (1 | ) | | | — | | | | (1 | ) | | Ordinary |
Gross DTLs | | $ | (255 | ) | | $ | (330 | ) | | $ | 75 | | | |
| | | |
30
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
The change in net deferred income taxes is composed of the following (this analysis is exclusive of nonadmitted assets) (in millions):
| | | | | | | | | | | | |
Description | | December 31, 2009 | | | December 31, 2008 | | | Change | |
Total deferred tax assets | | $ | 16,210 | | | $ | 16,382 | | | $ | (172 | ) |
Total deferred tax liabilities | | | (255 | ) | | | (330 | ) | | | 75 | |
Net deferred tax asset | | $ | 15,955 | | | $ | 16,052 | | | | | |
| |
Change in net deferred income tax (charge) benefit | | | $ | (97 | ) |
| |
The provision for Federal income taxes incurred is different from that which would be obtained by applying the statutory Federal income tax rate to net gains from operations after dividends to policyholders and before Federal income taxes. The significant items causing this difference for the year ended December 31, 2009, are as follows (in millions):
| | | | | | | | | | | |
Description | | Amount | | | Tax Effect | | | Effective Tax Rate | |
Loss before Federal income taxes | | $ | (619 | ) | | $ | (217 | ) | | 35.00 | % |
Dividends received deduction | | | (14 | ) | | | (5 | ) | | 0.76 | % |
Amortization of interest maintenance reserve | | | (68 | ) | | | (24 | ) | | 3.86 | % |
Meal disallowance, spousal travel, and non-deductible lobbying | | | 3 | | | | 1 | | | -0.15 | % |
Utilization of NOL for Subsidiaries | | | (167 | ) | | | (58 | ) | | 9.42 | % |
Change in reserve valuation basis – Direct to Surplus | | | 2,260 | | | | 791 | | | -127.74 | % |
Non admitted assets | | | (388 | ) | | | (136 | ) | | 21.95 | % |
Prior year true-up | | | 20 | | | | 7 | | | -1.16 | % |
Adjustment to basis of non admitted assets | | | (918 | ) | | | (320 | ) | | 51.87 | % |
Total | | $ | 109 | | | $ | 39 | | | -6.19 | % |
| |
Federal income tax incurred expense (benefit) | | | | | | | (58 | ) | | 9.42 | % |
Tax on capital gains (losses) | | | | | | | — | | | 0.00 | % |
Change in net deferred income tax charge (benefit) | | | | 97 | | | -15.61 | % |
Total statutory income taxes | | | $ | 39 | | | -6.19 | % |
| |
At December 31, 2009, the Company had net operating loss carry forwards expiring from the year 2013 to 2023 of (in millions):
| | | | | |
Year Incurred | | Operating Loss | | Year of Expiration |
1998 | | $ | 4,433 | | 2013 |
1999 | | | 1,041 | | 2014 |
2001 | | | 181 | | 2016 |
2002 | | | 786 | | 2017 |
2003 | | | 500 | | 2018 |
2004 | | | 380 | | 2019 |
2008 | | | 1,134 | | 2023 |
Total | | $ | 8,455 | | |
| | |
At December 31, 2009, the Company had capital loss carry forwards expiring in the years 2013 and 2014 of (in millions):
| | | | | |
Year Incurred | | Capital Loss | | Year of Expiration |
2008 | | $ | 439 | | 2013 |
2009 | | | 1,416 | | 2014 |
Total | | $ | 1,855 | | |
| | |
At December 31, 2009, the Company had foreign tax credit carry forwards as follows (in millions):
| | | | | |
Year Incurred | | Foreign Tax Credit | | Year of Expiration |
2005 | | $ | 1 | | 2015 |
2006 | | | 2 | | 2016 |
2007 | | | 2 | | 2017 |
2008 | | | 2 | | 2018 |
2009 | | | 2 | | 2019 |
Total | | $ | 9 | | |
| | |
At December 31, 2009, the company had General Business Credit carry forward as follows (in millions):
| | | | | |
Year Incurred | | General Business Credit | | Year of Expiration |
2002 | | $ | 1 | | 2022 |
2003 | | | 2 | | 2023 |
2004 | | | 2 | | 2024 |
2005 | | | 2 | | 2025 |
2006 | | | 5 | | 2026 |
2007 | | | 7 | | 2027 |
2008 | | | 5 | | 2028 |
2009 | | | 5 | | 2029 |
Total | | $ | 29 | | |
| | |
On September 12, 2008, TIAA executed a final settlement with the Internal Revenue Service (“IRS”) Appeals Division resolving all remaining issues for tax years 1998-2002. The primary issue before the IRS Appeals Division was the deduction of losses claimed with regard to certain intangible assets. The IRS conceded that $4.8 billion was deductible for losses related to the termination of pension contracts in force on January 1, 1998, the date that TIAA lost its federal tax exemption. The IRS also allowed losses of $9.4 million claimed for the abandonment of developed software. Additional losses claimed by TIAA of $1.9 billion were disallowed as part of the settlement. This settlement resulted in an adjustment of $1.2 billion as an elimination to the contingency reserve during the year ended 12/31/2008.
TIAA did not incur federal income taxes in 2009 or preceding years that would be available for recoupment in the event of future net losses.
The IRS started its examination for TIAA on April 2, 2009 for the tax years 2005 and 2006. The examination is scheduled to be completed in May of 2011. The statute of limitations for the 2007 and 2008 federal income tax returns are open until September 2011, and September 2012, respectively.
For the years 2003 and 2004 Federal income tax returns for the consolidated companies have been audited by the IRS. In November 2008, the IRS completed its audit and presented the group with a Revenue Agents Report that had no unagreed adjustments.
Interpretation No. 48, Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109 (beginning 9/15/2009, collectively known as FASB ASC 740) established a minimum threshold for financial statement recognition of the benefits of positions taken in tax returns, and requires certain expanded disclosures. FASB ASC 740 is effective for fiscal years beginning after December 15, 2006 and is to be applied to all open years as of the effective date. Management has evaluated the
31
Company’s tax position under the principles of FASB ASC 740, and not recorded any uncertain tax benefits as of December 31, 2009 or 2008.
Note 16—pension plan and post-retirement benefits
TIAA maintains a qualified, non-contributory defined contribution pension plan covering substantially all employees. All qualified employee pension plan liabilities are fully funded through retirement annuity contracts. Contributions are made semi-monthly to each participant's contract based on a percentage of salary, with the applicable percentage varying by attained age. All contributions are fully vested after three years of service. Forfeitures arising from terminations prior to vesting are used to reduce future employer contributions. The accompanying statements of operations include contributions to the pension plan of approximately $44 million, $40 million and $34 million in 2009, 2008 and 2007, respectively. This includes supplemental contributions made to company-owned annuity contracts under a non-qualified deferred compensation plan.
In addition to the pension plan, the Company provides certain other post-retirement life and health insurance benefits to eligible retired employees who meet prescribed age and service requirements. As of December 31, 2009, the measurement date, the status of this plan for retirees and eligible active employees is summarized below (in millions):
| | | | | | | | | | | | |
| | Post-retirement Benefits | |
| | 12/31/2009 | | | 12/31/2008 | | | 12/31/2007 | |
Reconciliation of change in benefit obligation | | | | | | | | | | | | |
Benefit obligation at beginning of year | | $ | 113 | | | $ | 99 | | | $ | 105 | |
Eligibility cost | | | 5 | | | | 4 | | | | 3 | |
Interest cost | | | 7 | | | | 6 | | | | 6 | |
Actuarial losses (gains) | | | 1 | | | | 9 | | | | (11 | ) |
Benefits paid | | | (7 | ) | | | (5 | ) | | | (4 | ) |
Plan amendments | | | (3 | ) | | | — | | | | — | |
Benefit obligation at end of year | | $ | 116 | | | $ | 113 | | | $ | 99 | |
| | | |
Reconciliation of funded status | | | | | | | | | | | | |
Benefit obligation at end of year | | | | | | | | | | | | |
Current retirees | | $ | 93 | | | $ | 86 | | | $ | 79 | |
Actives currently eligible to retire | | | 23 | | | | 27 | | | | 20 | |
Total obligation | | | 116 | | | | 113 | | | | 99 | |
Fair value of assets | | | — | | | | — | | | | — | |
Funded status | | $ | (116 | ) | | $ | (113 | ) | | $ | (99 | ) |
Unrecognized net transition obligation | | | — | | | | 3 | | | | 4 | |
Unrecognized net (gain) losses | | | 11 | | | | 9 | | | | — | |
Unrecognized prior service cost | | | (1 | ) | | | — | | | | — | |
Accrued post-retirement benefit cost | | $ | (106 | ) | | $ | (101 | ) | | $ | (95 | ) |
| |
The net periodic post-retirement (benefit) cost for the years ended December 31 includes the following components (in millions):
| | | | | | | | | |
| | Post-retirement Benefits |
| | 2009 | | 2008 | | 2007 |
Components of net periodic benefit cost | | | | | | | | | |
Eligibility cost | | $ | 5 | | $ | 4 | | $ | 3 |
Interest cost | | | 7 | | | 6 | | | 6 |
Amortization of net transition obligation and net (gain) or loss | | | 1 | | | 1 | | | 1 |
Net periodic benefit cost | | $ | 13 | | $ | 11 | | $ | 10 |
|
The cost of post-retirement benefits includes a reduction arising from the Medicare Prescription Drug Act of 2003 (“The Act”) subsidy of $2 million for both 2009 and 2008 and $3 million for 2007, respectively.
The post-retirement benefit obligation for non-vested employees was approximately $28 million at December 31, 2009 and approximately $94 million at December 31, 2008.
The Company made changes (plan amendments) to its post-retirement life and health benefits during 2009. The changes included a provision that eliminates post-retirement life insurance coverage for employees who retire on or after January 1, 2010. This change is detailed in the plan amendment component in the reconciliation of the change in benefit obligation shown above.
In addition, the Company changed the post-retirement medical and dental provisions such that employees qualifying for these programs on or after January 1, 2015 will have coverage under the programs, but without any Company subsidy. These changes resulted in the reduction in post-retirement benefit obligation for non-vested employees described above.
The Company allocates benefit expenses to certain subsidiaries based upon salaries. The Company’s proportionate share of the net pension cost of post-retirement benefits related to the pension plan was approximately $6 million, $5 million, $4 million for the years ended December 31, 2009, 2008 and 2007, respectively.
The assumptions used by the Company to calculate the benefit cost and obligations in the year are as follows:
| | | | | | | | | |
| | Post-retirement Benefits | |
| | 2009 | | | 2008 | | | 2007 | |
Weighted-average assumption | | | | | | | | | |
Assumptions used to determine benefit obligations | | | | | | | | | |
Discount rate for benefit costs | | 5.75 | % | | 6.25 | % | | 5.75 | % |
Rate of compensation increase | | 0.00 | % | | 4.00 | % | | 4.00 | % |
Assumptions used to determine benefit obligations | | | | | | | | | |
Discount rate for benefit obligations | | 5.75 | % | | 5.75 | % | | 6.25 | % |
Rate of compensation increase | | 4.00 | % | | 4.00 | % | | 4.00 | % |
Medical cost trend rates | | | | | | | | | |
Immediate Rate | | 9.00 | % | | 9.50 | % | | 10.00 | % |
Ultimate Rate | | 5.00 | % | | 5.00 | % | | 5.00 | % |
Year Ultimate Rate Reached | | 2016 | | | 2014 | | | 2013 | |
Ultimate medical care cost trend rate after a six year gradual decrease | | 5.00 | % | | 5.00 | % | | 5.00 | % |
Dental cost trend rate | | 5.25 | % | | 5.25 | % | | 5.25 | % |
32
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
The assumed medical cost trend rates have a significant effect on the amounts reported. A one-percentage point increase or decrease in assumed medical cost trend rates would have the following effects (in millions):
| | | | | | |
| | Post-retirement Benefits |
| | 2009 | | 2008 | | 2007 |
Effect of a 1% increase in benefit costs | | | | | | |
Change in post-retirement benefit obligation | | $12 | | $12 | | $10 |
Change in eligibility cost and interest cost | | $1 | | $1 | | $1 |
| | | |
Effect of a 1% decrease in benefit costs | | | | | | |
Change in post-retirement benefit obligation | | $(10) | | $(10) | | $(9) |
Change in eligibility cost and interest cost | | $(1) | | $(1) | | $(1) |
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid (in millions):
| | |
Gross Cash Flows (Before Medicare Part D Subsidy Receipts) | | |
2010 | | 7 |
2011 | | 8 |
2012 | | 8 |
2013 | | 9 |
2014 | | 9 |
Total for 2015-2019 | | 53 |
| |
Medicare Part D Subsidy Receipts | | |
2010 | | 0.4 |
2011 | | 0.4 |
2012 | | 0.5 |
2013 | | 0.6 |
2014 | | 0.7 |
Total for 2015-2019 | | 5.0 |
The Company also maintains a non-qualified deferred compensation plan for non-employee trustees and members of the TIAA Board of Overseers. The plan provides an award equal to 50% of the annual stipend that is invested annually in company-owned annuity contracts. Payout of accumulations is normally made in a lump sum following the trustees’ or member’s separation from the Board.
The Company had provided an unfunded Supplemental Executive Retirement Plan (“SERP”) to certain select executives and any TIAA associate deemed eligible by the Board of Trustees.
The SERP provided an annual retirement benefit payable at normal retirement calculated as 3% of the participant’s 5-year average total compensation based on an average of the highest five of the last ten years multiplied by the number of years of service not in excess of 15 years. This amount is reduced by the benefit arising from the basic TIAA defined contribution annuity contracts.
Effective July 31, 2007, the SERP was curtailed. Under this curtailment, all participants, who had not attained the age of 55 and completed five years of service, forfeited their benefits under the plan. The one time cost associated with the curtailment of $5 million was due to the need to recognize the past service liability. This one time cost is included in the 2007 SERP total expense. In addition an expense of $11 million was recognized by the Com-
pany related to the funding of separate annuity contracts for individuals who forfeited benefit given the SERP curtailment.
The accumulated benefit obligation totaled $47 million and $45 million as of December 31, 2009 and 2008, respectively. The Company had an accrued pension cost of $46 million and $47 million and had $1.2 million and $0 of additional minimum liability accrued as of December 31, 2009 and 2008, respectively. The Company did not have any projected benefit obligation for non-vested employees for 2009 or 2008.
The SERP obligations were determined based upon a discount rate of 5.55% and a rate of compensation increase is not applicable as of December 31, 2009. In accordance with NAIC SSAP No. 89,Accounting For Pensions, A Replacement of SSAP No. 88, only vested obligations are reflected in the funded status.
The obligations of TIAA under the SERP are unfunded, unsecured promises to make future payments. As such, the plan has no assets. Contributions for a given period are equal to the benefit payments for that period. The expected rate of return on plan assets is not applicable. During 2007, the SERP expense, including expenses associated with the curtailment, totaled $11 million.
Future benefits expected to be paid for the time periods specified on the SERP are as follows (in millions):
| | | |
1/1/2010 to 12/31/2010 | | $ | 3.9 |
1/1/2011 to 12/31/2011 | | $ | 3.6 |
1/1/2012 to 12/31/2012 | | $ | 3.6 |
1/1/2013 to 12/31/2013 | | $ | 3.6 |
1/1/2014 to 12/31/2014 | | $ | 3.6 |
1/1/2015 to 12/31/2019 | | $ | 17.5 |
Note 17—policy and contract reserves
Policy and contract reserves are determined in accordance with standard valuation methods approved by the Department and are computed in accordance with standard actuarial formulae. The reserves are based on assumptions for interest, mortality and other risks insured and establish a sufficient provision for all benefits guaranteed under policy and contract provisions.
For annuities and supplementary contracts, policy and contract reserves are generally equal to the present value of guaranteed benefits. For most annuities, the present value calculation uses the guaranteed interest and mortality table or a more conservative basis and for most accumulating annuities the reserve thus calculated is equal to the account balance. During 2009, TIAA received approval from the Department to change the valuation basis on a portion of its payout annuity reserves. These reserves, which had previously been calculated on the basis of interest at either 1.5% or 2.5%, with mortality on the basis of either the 1983 Table A with ages set back 9 years or the Annuity 2000 Table with ages set back either 9 or 12 years, will henceforth be valued on the basis of interest at 2.5% with mortality in accordance with the Annuity 2000 Table with ages set back 4 years. This reserve modification had the net effect of reducing beginning of year 2009 reserves by approximately $2.26 billion.
For the Personal Annuity (“PA”), deferred annuity reserves in the general account were, through December 31, 2008, equal to the account balance plus the present value, at the maximum
33
statutory valuation rate on an issue year basis, of excess interest guaranteed beyond the valuation date. In addition, a reserve was maintained in the general account for the PA’s Guaranteed Minimum Death Benefit (“GMDB”) provision. The reserve for the GMDB was calculated in accordance with Actuarial Guideline 34, Variable Annuity Minimum Guaranteed Death Benefit
Reserves and New York State Regulation 151 and was approximately $1.1 million at December 31, 2008. In 2009, Actuarial Guideline 43 was adopted replacing Actuarial Guideline 34 and Actuarial Guideline 39 which resulted in the reserve for GMDB to be calculated as part of the total annuity reserves and not calculated independently.
For annuities and supplementary contracts, policy and contract reserves are calculated using Commissioners Annuity Reserve Valuation Method in accordance with New York State Regulation 151, Actuarial Guideline 43 for variable annuity products and Actuarial Guideline 33 for all other products. For accumulating annuities which do not contain variable guarantees, the reserves are generally calculated as the present value of guaranteed benefits using the guaranteed interest and mortality table and the reserve thus calculated is generally equal to the account balance. For payout annuities the reserves meet and exceed minimum standards and are generally calculated as the present value of guaranteed benefits using conservative interest rates and mortality tables. Variable annuity reserves are calculated using Actuarial Guideline 43 which incorporates a deterministic floor plus a stochastic component for products which contain guaranteed benefits.
For retained assets, an accumulation account issued from the proceeds of annuities and life insurance policies, reserves held are equal to the total current account balances of all account holders.
The Tabular Interest, Tabular Less Actual Reserve Released and Tabular Cost have all been determined by formulae as prescribed by the NAIC except for deferred annuities, for which tabular interest has been determined from the basic data.
In aggregate, the reserves established for all annuity and supplementary contracts utilize assumptions for interest at a weighted average rate of approximately 3%. Approximately 79% of annuity and supplementary contract reserves are based on the 1983 Table set back at least 9 years or the Annuity 2000 table set back at least 9 years.
Withdrawal characteristics of annuity actuarial reserves and deposit-type contracts at December 31 are as follows (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | |
| | Amount | | Percent | | | Amount | | Percent | |
Subject to Discretionary Withdrawal | | | | | | | | | | | | |
At fair value | | $ | 8,287 | | 4.8 | % | | $ | 12,127 | | 7.1 | % |
At book value without adjustment | | | 35,680 | | 20.8 | % | | | 32,232 | | 18.9 | % |
Not subject to discretionary withdrawal | | | 127,812 | | 74.4 | % | | | 126,465 | | 74.0 | % |
Total (gross) | | | 171,779 | | 100.0 | % | | | 170,824 | | 100.0 | % |
Reinsurance ceded | | | — | | | | | | — | | | |
Total (net) | | $ | 171,779 | | | | | $ | 170,824 | | | |
| |
Annuity reserves and deposit-type contact funds for the year ended December 31 are as follows (in millions):
| | | | | | |
| | 2009 | | 2008 |
General Account: | | | | | | |
Total annuities (excluding supplementary contracts with life contingencies) | | $ | 160,455 | | $ | 155,907 |
Supplementary contracts with life contingencies | | | 2,463 | | | 2,290 |
Deposit-type contracts | | | 574 | | | 500 |
Subtotal | | | 163,492 | | | 158,697 |
| | |
Separate Accounts: | | | | | | |
Annuities | | | 8,223 | | | 12,024 |
Supplementary contracts with life contingencies | | | 61 | | | 103 |
Deposit-type contracts | | | 3 | | | — |
Subtotal | | | 8,287 | | | 12,127 |
Total | | $ | 171,779 | | $ | 170,824 |
|
For Ordinary and Collective Life Insurance, reserves for all policies are calculated in accordance with New York State Insurance Regulation 147. Reserves for regular life insurance policies are computed by the Net Level Premium method for issues prior to January 1, 1990, and by the Commissioner’s Reserve Valuation Method for issues on and after such date. Annual renewable and five-year renewable term policies issued on or after January 1, 1994 use segmented reserves, where each segment is equal to the term period. The Cost of Living riders issued on and after January 1, 1994 also use segmented reserves, where each segment is equal to one year in length.
Reserves for the vast majority of permanent insurance policies, term insurance policies, and regular insurance policies use Commissioners’ Standard Ordinary Mortality Tables with rates ranging from 2.25% to 6.00%. Term conversion reserves are based on TIAA term conversion mortality experience and 4.00% interest.
Liabilities for incurred but not reported life insurance claims and disability waiver of premium claims are based on historical experience and set equal to a percentage of paid claims. Reserves for amounts not yet due for incurred but not reported disability waiver of premium claims are a percentage of the total Active Lives Disability Waiver of Premium Reserve.
The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium beyond the date of death. Surrender values of approximately $0.1 million in excess of the legally computed reserves were held as an additional reserve liability at December 31, 2009 and $0.2 million at December 31, 2008, respectively. As of December 31, 2009 and December 31, 2008, TIAA had $ 1.1 billion and $1.1 billion, respectively, of insurance in force for which the gross premiums were less than the net premiums according to the standard of valuation set by the Department. Reserves to cover these insurance amounts totaled $13.5 million and $16.9 million at December 31, 2009 and December 31, 2008, respectively.
For Immediate Annuities not involving life contingencies and Supplementary Contracts not involving life contingencies, for each valuation rate of interest, the tabular interest has been calculated as the product of the valuation rate times the mean liability for the year. For all other funds not involving life
34
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
contingencies, tabular interest has been calculated as the total interest credited to such funds.
Note 18—reinsurance
In 2005 and 2004, the Company entered into reinsurance agreements with RGA Reinsurance Company. In accordance with these agreements, the Company assumed Credit Life, Credit A&H, Term Life and Whole Life liabilities through coinsurance funds withheld and modified coinsurance arrangements on a proportional basis. During 2007, the Credit Life and Credit A&H agreement was recaptured, as well as one of the Term Life and Whole Life agreements. The statutory coinsurance reserves on these recaptured agreements at the end of the 2007 reporting period were approximately $18.4 million and $41.2 million, respectively.
At December 31, disclosures related to these assumed coinsurance agreements were (in millions):
| | | | | | | | | | | | |
| | 2009 | | | 2008 | | | 2007 | |
Aggregated assumed premiums | | $ | 21 | | | $ | 22 | | | $ | (2 | ) |
Reinsurance payable on paid and unpaid losses | | $ | — | | | $ | — | | | $ | — | |
Modified coinsurance reserves | | $ | 192 | | | $ | 183 | | | $ | 171 | |
(Decrease) Increase in policy and contract reserves | | $ | (5 | ) | | $ | (4 | ) | | $ | (50 | ) |
In 2004, TIAA and its subsidiary, TIAA-CREF Life, entered into a series of agreements with Metropolitan Life Insurance Company (“MetLife”) including an administrative agreement for MetLife to service the long-term care business of TIAA and TIAA-CREF Life, an indemnity reinsurance agreement where TIAA and TIAA-CREF Life ceded to MetLife 100% of the long-term care liability and an assumption reinsurance agreement. After appropriate filings in each jurisdiction, MetLife offered the TIAA and TIAA-CREF Life policyholders the option of transferring their policies from TIAA and TIAA-CREF Life to MetLife. At December 31, 2009 and 2008, there were premiums in force of $21 million and $27 million, respectively.
The Company remains liable for reinsurance ceded if the reinsurer fails to meet its obligation on the business assumed. All reinsurance is placed with unaffiliated reinsurers and there are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. Amounts shown in the financial statements are reported net of reinsurance.
The major lines in the accompanying financial statements that were reduced by reinsurance agreements at December 31 are as follows (in millions):
| | | | | | | | | |
| | 2009 | | 2008 | | 2007 |
Insurance and annuity premiums | | $ | 21 | | $ | 23 | | $ | 46 |
Policy and contract benefits | | $ | 70 | | $ | 81 | | $ | 91 |
Increase in policy and contract reserves | | $ | 95 | | $ | 50 | | $ | 187 |
Reserves for life and health insurance | | $ | 591 | | $ | 686 | | $ | 736 |
Note 19—commercial paper program
TIAA began issuing commercial paper in May 1999. The current maximum amount authorized to be issued under the program is $2 billion, although TIAA’s Board of Trustees and management may reduce the maximum amount of commercial paper issuable under this program in the future. At December 31, 2009 and
2008, TIAA had no commercial paper outstanding and management does not currently intend to issue any commercial paper.
TIAA maintained a committed and unsecured 5-year revolving credit facility of $1 billion with a group of banks to support the commercial paper program. The commercial paper program and credit facility was terminated effective March 5, 2010.
Note 20—capital and contingency reserves and shareholders’ dividends restrictions
The portion of contingency reserves represented or reduced by each item below as of December 31 are as follows (in millions):
| | | | | | | | |
| | 2009 | | | 2008 | |
Net unrealized capital gains (losses) | | $ | 910 | | | $ | (2,757 | ) |
Asset valuation reserve | | $ | (273 | ) | | $ | 4,104 | |
Net deferred federal income tax | | $ | (218 | ) | | $ | 13,009 | |
Nonadmitted assets | | $ | (21 | ) | | $ | (12,707 | ) |
Net change in reserve valuation | | $ | 2,260 | | | $ | — | |
Net change in separate account | | $ | (301 | ) | | $ | (1 | ) |
Issuance of surplus notes | | $ | 2,000 | | | $ | — | |
Changes in accounting principles | | $ | 1,030 | | | $ | — | |
Change in dividend accrual methodology | | $ | 155 | | | $ | — | |
Prior year FIT settlement | | $ | — | | | $ | 1,244 | |
Other | | $ | — | | | $ | (7 | ) |
Capital: TIAA has 2,500 shares of Class A common stock authorized, issued and outstanding. All of the outstanding common stock of the Company is held by the TIAA Board of Overseers, a not-for-profit corporation created for the purpose of holding the common stock of TIAA. By charter, the Company operates without profit to its sole shareholder.
Surplus Notes:On December 16, 2009, the Company issued Surplus Notes (“Notes”) in an aggregate principal amount of $2 billion. The Notes bear interest at an annual rate of 6.850%, and have a maturity date of December 16, 2039. Proceeds from the issuance of the Notes were $1,997 million, net of issuance discount. The Notes were issued in a transaction pursuant to Rule 144A under the Securities Act of 1933, as amended, and the Notes are evidenced by one or more global notes deposited with a custodian for, and registered in the name of a nominee of, The Depository Trust Company. Interest on these Notes is scheduled to be paid semiannually on June 16 and December 16 of each year through the maturity date. No subsidiary or affiliate of the Company is an obligor or guarantor of the Notes, which are solely obligations of the Company.
The Notes are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of the Company. Under New York Insurance Law, the Notes are not part of the legal liabilities of the Company. The Notes are not scheduled to repay any principal prior to maturity. Each payment of interest and principal may be made only with the prior approval of the Superintendent and only out of the Company’s surplus funds, which the Superintendent of the Department determines to be available for such payments under New York Insurance Law. In addition, provided that approval is granted by the Superintendent of the Department, the Notes may be redeemed at the option of the Company at any time at the “make-whole” redemption price equal to the greater of the principal amount of
35
the Notes to be redeemed, or the sum of the present values of the remaining scheduled interest and principal payments, excluding accrued interest as of the redemption date, discounted to the redemption date on a semi-annual basis at the adjusted treasury rate plus 40 basis points, plus in each case, accrued and unpaid interest payments on the Notes to be redeemed to the redemption date.
At December 31, 2009, no affiliates of the Company held any portion of the Notes.
Dividend Restrictions:Under the New York Insurance Law, the Company is permitted without prior insurance regulatory clearance to pay a stockholder dividend as long as the aggregated amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its surplus to policyholders as of the immediately preceding calendar year and (ii) its net gain from operations for the immediately preceding calendar year (excluding realized investment gains). TIAA has not paid dividends to its shareholder and has no plans to do so in the current year.
Note 21—contingencies and guarantees
SUBSIDIARY AND AFFILIATE GUARANTEES:
TGM, a wholly-owned subsidiary of TIAA, was formed for the purpose of issuing notes and other debt instruments and investing the proceeds in compliance with the investment guidelines approved by the Board of Directors of TGM. TGM is authorized to issue up to $5 billion in debt and TIAA’s Board of Trustees authorized TIAA to guarantee up to $5 billion of TGM’s debt. TGM had $3,280 million at December 31, 2009 and $3,295 million at December 31, 2008 of outstanding debt and accrued interest. TIAA also provides a $750 million uncommitted and unsecured 364-day revolving line of credit to TGM. During 2009, there were no draw downs. During 2008, there were 5 draw downs totaling $172 million that were repaid by December 31, 2008. There was no outstanding principal or accrued interest on the line of credit as of December 31, 2009 or 2008.
The carrying value of TGM was $(271) million and $(348) million at December 31, 2009 and December 31, 2008, respectively. Pursuant to TIAA’s guarantee of TGM, TIAA reported the negative equity of TGM as an unrealized loss.
The Company has a financial support agreement with TIAA-CREF Life. Under this agreement, the Company will provide support so that TIAA-CREF Life will have the greater of (a) capital and surplus of $250 million, (b) the amount of capital and surplus necessary to maintain TIAA-CREF Life’s capital and surplus at a level not less than 150% of the NAIC Risk Based Capital model or (c) such other amount as necessary to maintain TIAA-CREF Life’s financial strength rating at least the same as TIAA’s rating at all times. This agreement is not an evidence of indebtedness or an obligation or liability of the Company and does not provide any creditor of TIAA-CREF Life with recourse to TIAA. On March 17, 2009, the Company made a $70 million capital contribution to TIAA-CREF Life in accordance with the financial support agreement.
The Company also provides a $100 million unsecured 364-day revolving line of credit to TIAA-CREF Life. As of December 31,
2009, $30 million of this facility was maintained on a committed basis for which effective May, 2009, the Company received a commitment fee of 20 basis points on the undrawn committed amount. During 2009, there were 7 draw downs totaling $15.2 million that were repaid by December 31, 2009. During 2008, there were 17 draw downs totaling $41 million that were repaid by December 31, 2008. As of December 31, 2009 and 2008, outstanding principal plus accrued interest on this line of credit was $0.
The Company provides a $1 billion uncommitted line of credit to certain accounts of CREF and certain TIAA-CREF Mutual Funds (the “Funds”). Loans under this revolving credit facility are for a maximum of 60 days and are made solely at the discretion of the Company to fund shareholder redemption requests or other temporary or emergency needs of CREF and the Funds. It is the intent of the Company, CREF and the Funds to use this facility as a supplemental liquidity facility, which would only be used after CREF and the Funds have exhausted the availability of the current $750 million committed credit facility (with a term expiring in June 2010) that is maintained with a group of banks.
The Company provides a $100 million committed and unsecured 364-day revolving line of credit to TCAM, a real estate fund managed by Advisors, in which TIAA has a minority indirect equity ownership interest. During 2009, there were 2 draw downs totaling $5 million which were repaid by December 31, 2009. In 2008, there were 3 draw downs totaling $89 million. Outstanding principal and accrued interest under this line of credit totaled $0 and $36 million as of December 31, 2009 and 2008, respectively.
Separate Account Guarantees: The Company provides mortality and expense guarantees to VA-1, for which it is compensated. The Company guarantees that, at death, the total death benefit payable from the fixed and variable accounts will be at least a return of total premiums paid less any previous withdrawals. The Company also guarantees that expense charges to VA-1 participants will never rise above the maximum amount stipulated in the contract.
The Company provides mortality, expense and liquidity guarantees to REA and is compensated for these guarantees. The Company guarantees that once REA participants begin receiving lifetime annuity income benefits, monthly payments will never be reduced as a result of adverse mortality experience. The Company also guarantees that expense charges to REA participants will never rise above the maximum amount stipulated in the contract. The Company provides REA with a liquidity guarantee to ensure it has funds available to meet participant transfer or cash withdrawal requests. If REA cannot fund participant requests, the TIAA’s general account will fund them by purchasing accumulation units. Under this agreement, TIAA guarantees that participants will be able to redeem their accumulation units at their accumulation unit value next determined after the transfer or withdrawal request is received in good order.
As a result of net participant transfers from REA during 2008, on December 24, 2008, the TIAA general account purchased $155.6 million of accumulation units (measured based on the cost of such units) issued by REA. Subsequent to December 24, 2008 and through December 31, 2009, the TIAA general account purchased an aggregate additional $1,058.7 million of accumulation
36
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
units in a number of separate transactions. Overall TIAA has purchased $1,214.3 million of accumulation units and the fair value of such units was $912.3 million as of December 31, 2009, respectively. Accumulation units owned by TIAA are valued in the same manner as units owned by individual REA participants on a fair value basis and will fluctuate in value.
The Company provides mortality and expense guarantees to VA-3 and is compensated for these guarantees. The Company guarantees that once VA-3 participants begin receiving lifetime annuity income benefits, monthly payments will never be reduced as a result of adverse mortality experience. The Company also guarantees that expense charges to VA-3 participants will never rise above the maximum amount stipulated in the contract.
Leases: The Company occupies leased office space in many locations under various long-term leases. At December 31, 2008, the future minimum lease payments are estimated as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | |
Year | | 2010 | | 2011 | | 2012 | | 2013 | | 2014 | | Thereafter | | Total |
Amount | | $ | 33 | | $ | 31 | | $ | 29 | | $ | 25 | | $ | 19 | | $ | 63 | | $ | 200 |
Leased space expense is allocated among the Company and affiliated entities. Rental expense charged to the Company for the years ended December 31, 2009, 2008 and 2007 was approximately $35 million, $36 million and $32 million, respectively.
OTHER CONTINGENCIES AND GUARANTEES:
In the ordinary conduct of certain of its investment activities, the Company provides standard indemnities covering a variety of potential exposures. For instance, the Company provides indemnifications in connection with site access agreements relating to due diligence review for real estate acquisitions, and the Company provides indemnification to underwriters in connection with the issuance of securities by or on behalf of TIAA or its subsidiaries. It is TIAA management’s opinion that the fair value of such indemnifications are negligible and do not materially affect the Company’s financial position, results of operations or liquidity.
Other contingent liabilities arising from litigation and other matters over and above amounts already provided for in the financial statements or disclosed elsewhere in these notes are not considered material in relation to the Company’s financial position or the results of its operations.
Note 22—borrowed money
Effective March 2009, TIAA was authorized to execute investment transactions under the Term Asset-Backed Securities Loan Facility (“TALF”) program. Under the TALF program, the Federal Reserve Bank of New York (“FRBNY”) will lend up to $200 billion on a non-recourse basis to holders of certain AAA-rated Asset Backed Securities (“ABS”) backed by newly and recently originated consumer and small business loans. The FRBNY will lend an amount equal to the market value of the ABS less a haircut and will be secured at all times by the ABS. Loan proceeds will be disbursed to the borrower, contingent on receipt by the FRBNY custodian bank of the eligible collateral. TIAA’s investments in the TALF program shall not exceed $500 million in the aggregate, net of financing provided by the FRBNY.
As of December 31, 2009, TIAA had purchased $1,024 million of eligible asset-backed securities under the TALF program which have been pledged as collateral to support a loan outstanding to the FRBNY in the amount of $939 million.
Note 23—subsequent events
In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through April 12, 2010, the date the financial statements were issued.
On February 26, 2010, TIAA entered into a mortgage loan pool sale for $509.9 million. The pool sale generated net gains of $12.4 million which included the recapture of $3.7 million of previously recorded impairments.
Note 24—securities with a recognized other-than-temporary impairments
The following table represents loan-backed and structured securities with a recognized other-than-temporary impairment and currently held at December 31, 2009, where the present value of cash flows expected to be collected is less than the amortized cost (in whole dollars).
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
02148FAW5 | | $ | 28,092,011 | | $ | 26,534,624 | * | | $ | (1,557,387) | | $ | 26,534,624 | | $ | 18,680,751 | | Q4 2009 |
02149HAK6 | | | 24,244,801 | | | 23,401,542 | * | | | (843,259) | | | 23,401,542 | | | 18,845,140 | | Q4 2009 |
02150MAD7 | | | 14,901,516 | | | 13,816,740 | * | | | (1,084,777) | | | 13,816,740 | | | 8,972,865 | | Q4 2009 |
02151CBD7 | | | 28,168,626 | | | 27,928,845 | * | | | (239,781) | | | 27,928,844 | | | 23,040,583 | | Q4 2009 |
02151FAD1 | | | 38,605,381 | | | 37,069,440 | * | | | (1,535,940) | | | 37,069,440 | | | 24,873,276 | | Q4 2009 |
02151NBA9 | | | 18,265,546 | | | 17,329,210 | * | | | (936,336) | | | 17,329,209 | | | 8,458,155 | | Q4 2009 |
036510AB1 | | | 3,069,871 | | | 2,757,334 | * | | | (312,537) | | | 2,757,334 | | | 558,394 | | Q4 2009 |
03702YAC4 | | | 28,800 | | | — | 2 | | | (3,600) | | | 25,200 | | | 25,200 | | Q4 2009 |
03927NAA1 | | | 14,694,000 | | | 9,404,655 | * | | | (5,289,345) | | | 9,404,655 | | | 5,250,000 | | Q4 2009 |
05947UJT6 | | | 684,902 | | | 461,411 | * | | | (223,492) | | | 461,410 | | | 307,397 | | Q4 2009 |
37
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
05947UMM7 | | $ | 2,599,818 | | $ | 1,949,371 | * | | $ | (650,447) | | $ | 1,949,371 | | $ | 378,124 | | Q4 2009 |
05947UMN5 | | | 423,878 | | | 293,741 | * | | | (130,137) | | | 293,741 | | | 280,237 | | Q4 2009 |
05947UMQ8 | | | 65,123 | | | 40,439 | * | | | (24,684) | | | 40,438 | | | 88,981 | | Q4 2009 |
05947UVY1 | | | 1,969,347 | | | 1,783,588 | * | | | (185,759) | | | 1,783,588 | | | 231,398 | | Q4 2009 |
05947UVZ8 | | | 1,943,102 | | | 318,015 | * | | | (1,625,086) | | | 318,015 | | | 230,470 | | Q4 2009 |
05947UWA2 | | | 767,441 | | | 160,955 | * | | | (606,486) | | | 160,955 | | | 225,249 | | Q4 2009 |
05947UWB0 | | | 131,201 | | | 38,213 | * | | | (92,988) | | | 38,213 | | | 109,176 | | Q4 2009 |
05947UWC8 | | | 58,568 | | | 37,462 | * | | | (21,106) | | | 37,462 | | | 100,663 | | Q4 2009 |
05947UWD6 | | | 68,815 | | | 3,887 | * | | | (64,928) | | | 3,886 | | | 85,979 | | Q4 2009 |
05948KB65 | | | 10,449,434 | | | 9,975,969 | * | | | (473,465) | | | 9,975,968 | | | 6,636,940 | | Q4 2009 |
05948KC98 | | | 17,774,894 | | | 17,659,660 | * | | | (115,234) | | | 17,659,659 | | | 13,260,340 | | Q4 2009 |
05948KLA5 | | | 1,899,662 | | | 1,730,054 | * | | | (169,607) | | | 1,730,054 | | | 929,251 | | Q4 2009 |
05948KP37 | | | 10,774,469 | | | 10,676,031 | * | | | (98,438) | | | 10,676,031 | | | 7,980,675 | | Q4 2009 |
059497AC1 | | | 10,033,749 | | | 7,475,988 | * | | | (2,557,761) | | | 7,475,988 | | | 2,700,530 | | Q4 2009 |
059497AD9 | | | 2,324,169 | | | 1,247,454 | * | | | (1,076,714) | | | 1,247,454 | | | 1,025,695 | | Q4 2009 |
059497AE7 | | | 1,248,722 | | | 976,677 | * | | | (272,045) | | | 976,677 | | | 816,252 | | Q4 2009 |
05949AA67 | | | 6,044,085 | | | 4,810,509 | * | | | (1,233,576) | | | 4,810,509 | | | 3,013,806 | | Q4 2009 |
05949AA75 | | | 751,465 | | | 301,665 | * | | | (449,799) | | | 301,666 | | | 430,970 | | Q4 2009 |
05949AM23 | | | 2,018,498 | | | 1,815,559 | * | | | (202,939) | | | 1,815,559 | | | 1,867,555 | | Q4 2009 |
05949AM31 | | | 419,985 | | | 371,791 | * | | | (48,194) | | | 371,791 | | | 325,386 | | Q4 2009 |
05949AMP2 | | | 2,912,645 | | | 2,125,205 | * | | | (787,440) | | | 2,125,205 | | | 1,401,219 | | Q4 2009 |
059511AL9 | | | 7,909,548 | | | 4,984,251 | * | | | (2,925,297) | | | 4,984,251 | | | 2,157,600 | | Q4 2009 |
059511AM7 | | | 3,154,584 | | | 1,355,076 | * | | | (1,799,508) | | | 1,355,076 | | | 1,145,100 | | Q4 2009 |
059511AS4 | | | 1,707,661 | | | 1,267,071 | * | | | (440,589) | | | 1,267,071 | | | 1,098,651 | | Q4 2009 |
059511AU9 | | | 2,073,166 | | | 1,533,143 | * | | | (540,023) | | | 1,533,143 | | | 1,463,230 | | Q4 2009 |
07383FFU7 | | | 7,065,000 | | | — | 2 | | | (1,399,103) | | | 5,665,897 | | | 5,665,896 | | Q4 2009 |
07387BAU7 | | | 7,875,039 | | | 5,079,212 | * | | | (2,795,827) | | | 5,079,212 | | | 1,562,905 | | Q4 2009 |
07387BEQ2 | | | 6,510,227 | | | 1,763,264 | * | | | (4,746,963) | | | 1,763,264 | | | 2,421,832 | | Q4 2009 |
07387BGA5 | | | 2,801,784 | | | 1,418,267 | * | | | (1,383,517) | | | 1,418,267 | | | 380,252 | | Q4 2009 |
07388NAK2 | | | 14,152,891 | | | 13,845,930 | * | | | (306,960) | | | 13,845,930 | | | 3,354,147 | | Q4 2009 |
07388PAQ4 | | | 1,081,028 | | | 804,094 | * | | | (276,933) | | | 804,094 | | | 600,000 | | Q4 2009 |
07388RAM9 | | | 8,630,233 | | | 7,989,403 | * | | | (640,830) | | | 7,989,402 | | | 2,029,004 | | Q4 2009 |
07388RAN7 | �� | | 9,125,638 | | | 2,720,811 | * | | | (6,404,827) | | | 2,720,811 | | | 2,167,880 | | Q4 2009 |
07388RAP2 | | | 1,971,040 | | | 1,002,354 | * | | | (968,686) | | | 1,002,354 | | | 1,156,116 | | Q4 2009 |
07388YBC5 | | | 1,811,745 | | | 1,741,414 | * | | | (70,331) | | | 1,741,413 | | | 858,613 | | Q4 2009 |
07388YBE1 | | | 1,393,067 | | | 1,358,950 | * | | | (34,117) | | | 1,358,950 | | | 594,875 | | Q4 2009 |
073945AN7 | | | 3,339,528 | | | 3,306,158 | * | | | (33,370) | | | 3,306,158 | | | 957,803 | | Q4 2009 |
073945AQ0 | | | 1,868,879 | | | 659,798 | * | | | (1,209,081) | | | 659,798 | | | 418,758 | | Q4 2009 |
073945AS6 | | | 579,047 | | | 467,855 | * | | | (111,193) | | | 467,855 | | | 261,696 | | Q4 2009 |
12513YAM2 | | | 29,101,145 | | | 16,596,465 | * | | | (12,504,680) | | | 16,596,465 | | | 4,656,066 | | Q4 2009 |
12513YAP5 | | | 1,266,627 | | | 728,019 | * | | | (538,609) | | | 728,019 | | | 550,000 | | Q4 2009 |
12543TAD7 | | | 10,072,936 | | | 9,581,950 | * | | | (490,987) | | | 9,581,949 | | | 7,308,631 | | Q4 2009 |
12543UAD4 | | | 45,177,736 | | | 42,394,763 | * | | | (2,782,973) | | | 42,394,763 | | | 20,791,904 | | Q4 2009 |
12543UAE2 | | | 15,930,769 | | | 15,151,663 | * | | | (779,106) | | | 15,151,662 | | | 7,917,427 | | Q4 2009 |
12544AAC9 | | | 49,835,937 | | | 48,574,000 | * | | | (1,261,938) | | | 48,573,999 | | | 25,931,615 | | Q4 2009 |
12544DAK5 | | | 21,950,653 | | | 21,668,534 | * | | | (282,120) | | | 21,668,533 | | | 15,139,755 | | Q4 2009 |
12544DAQ2 | | | 15,698,178 | | | 15,576,810 | * | | | (121,369) | | | 15,576,809 | | | 9,330,008 | | Q4 2009 |
12544LAK7 | | | 31,269,224 | | | 30,929,120 | * | | | (340,105) | | | 30,929,120 | | | 23,283,773 | | Q4 2009 |
12544RAL2 | | | 8,883,000 | | | 8,687,070 | * | | | (195,930) | | | 8,687,070 | | | 5,835,361 | | Q4 2009 |
12545CAU4 | | | 39,546,663 | | | 37,843,800 | * | | | (1,702,862) | | | 37,843,800 | | | 29,109,776 | | Q4 2009 |
12558MBN1 | | | 14,860,111 | | | 14,345,456 | * | | | (514,654) | | | 14,345,456 | | | 2,493,919 | | Q4 2009 |
12566RAG6 | | | 40,498,727 | | | 38,955,331 | * | | | (1,543,396) | | | 38,955,331 | | | 28,805,442 | | Q4 2009 |
12566XAE8 | | | 34,342,512 | | | 31,146,695 | * | | | (3,195,816) | | | 31,146,696 | | | 22,906,737 | | Q4 2009 |
12566XAG3 | | | 15,725,340 | | | 14,714,071 | * | | | (1,011,269) | | | 14,714,071 | | | 7,004,737 | | Q4 2009 |
126171AQ0 | | | 4,979,133 | | | 4,294,374 | * | | | (684,758) | | | 4,294,375 | | | 1,184,275 | | Q4 2009 |
38
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
126378AG3 | | $ | 14,468,757 | | $ | 13,583,840* | | $ | (884,917) | | $ | 13,583,840 | | $ | 9,322,523 | | Q4 2009 |
126378AH1 | | | 15,735,264 | | | 14,849,375* | | | (885,888) | | | 14,849,376 | | | 8,924,133 | | Q4 2009 |
126670GR3 | | | 6,999,491 | | | 6,444,126* | | | (555,365) | | | 6,444,126 | | | 2,538,239 | | Q4 2009 |
126670QT8 | | | 3,628,335 | | | 3,588,345* | | | (39,989) | | | 3,588,345 | | | 2,216,845 | | Q4 2009 |
126671TW6 | | | 1,104,726 | | | 893,475* | | | (211,251) | | | 893,475 | | | 157,397 | | Q4 2009 |
12667F2J3 | | | 38,230,681 | | | 37,962,649* | | | (268,031) | | | 37,962,649 | | | 16,806,135 | | Q4 2009 |
12667F4N2 | | | 10,000,000 | | | 9,861,140* | | | (138,860) | | | 9,861,140 | | | 6,538,343 | | Q4 2009 |
12667FMJ1 | | | 19,582,164 | | | 19,378,750* | | | (203,414) | | | 19,378,750 | | | 11,437,931 | | Q4 2009 |
12667FR98 | | | 6,874,348 | | | 4,442,078* | | | (2,432,270) | | | 4,442,079 | | | 1,295,211 | | Q4 2009 |
12667FYZ2 | | | 24,125,540 | | | 19,416,476* | | | (4,709,062) | | | 19,416,477 | | | 5,117,969 | | Q4 2009 |
12667GFB4 | | | 68,056,538 | | | 67,661,838* | | | (394,700) | | | 67,661,838 | | | 49,131,254 | | Q4 2009 |
12667GFT5 | | | 19,521,163 | | | 19,142,452* | | | (378,711) | | | 19,142,452 | | | 12,645,891 | | Q4 2009 |
12667GJG9 | | | 16,385,944 | | | 16,353,725* | | | (32,220) | | | 16,353,725 | | | 11,171,557 | | Q4 2009 |
12667GKE2 | | | 15,362,913 | | | 14,843,603* | | | (519,310) | | | 14,843,603 | | | 7,562,329 | | Q4 2009 |
12667GQA4 | | | 23,036,429 | | | 22,632,015* | | | (404,413) | | | 22,632,015 | | | 15,677,998 | | Q4 2009 |
12667GW74 | | | 20,096,846 | | | 20,031,300* | | | (65,546) | | | 20,031,300 | | | 14,258,906 | | Q4 2009 |
12668ASQ9 | | | 4,716,558 | | | 4,702,861* | | | (13,697) | | | 4,702,861 | | | 3,743,740 | | Q4 2009 |
12668ASQ9 | | | 23,876,161 | | | 23,806,825* | | | (69,335) | | | 23,806,826 | | | 18,951,563 | | Q4 2009 |
12668ASR7 | | | 7,449,505 | | | 7,322,311* | | | (127,195) | | | 7,322,311 | | | 3,739,156 | | Q4 2009 |
126694AG3 | | | 14,053,115 | | | 13,575,455* | | | (477,660) | | | 13,575,456 | | | 5,578,762 | | Q4 2009 |
126694HK7 | | | 19,184,867 | | | 19,020,520* | | | (164,347) | | | 19,020,520 | | | 14,660,188 | | Q4 2009 |
126694JS8 | | | 27,939,566 | | | 27,834,552* | | | (105,015) | | | 27,834,552 | | | 10,595,359 | | Q4 2009 |
126694W61 | | | 24,054,887 | | | 22,698,354* | | | (1,356,531) | | | 22,698,355 | | | 9,466,804 | | Q4 2009 |
126694XQ6 | | | 32,714,970 | | | 30,923,460* | | | (1,791,510) | | | 30,923,460 | | | 13,730,021 | | Q4 2009 |
12669DN87 | | | 2,557,344 | | | 1,951,794* | | | (605,550) | | | 1,951,794 | | | 1,261,641 | | Q4 2009 |
12669E4W3 | | | 5,078,179 | | | 4,840,770* | | | (237,407) | | | 4,840,771 | | | 2,593,800 | | Q4 2009 |
12669YAF9 | | | 20,652,190 | | | 19,664,480* | | | (987,710) | | | 19,664,480 | | | 8,774,980 | | Q4 2009 |
12669YAH5 | | | 16,469,188 | | | 16,368,462* | | | (100,724) | | | 16,368,463 | | | 6,872,166 | | Q4 2009 |
12669YAX0 | | | 15,969,650 | | | 15,316,597* | | | (653,053) | | | 15,316,597 | | | 6,697,462 | | Q4 2009 |
12670AAF8 | | | 48,352,021 | | | 45,989,003* | | | (2,363,017) | | | 45,989,003 | | | 33,931,285 | | Q4 2009 |
14986DAT7 | | | 24,737,519 | | | 24,630,218* | | | (107,300) | | | 24,630,219 | | | 3,632,255 | | Q4 2009 |
152314DS6 | | | 1,296,322 | | | 1,130,881* | | | (165,440) | | | 1,130,881 | | | 326,094 | | Q4 2009 |
152314DT4 | | | 372,409 | | | 340,216* | | | (32,192) | | | 340,216 | | | 225,279 | | Q4 2009 |
161546CJ3 | | | 831,935 | | | 783,254* | | | (48,680) | | | 783,255 | | | 587,105 | | Q4 2009 |
161546CK0 | | | 799,928 | | | 465,669* | | | (334,259) | | | 465,669 | | | 496,657 | | Q4 2009 |
161546DP8 | | | 1,096,469 | | | 763,269* | | | (333,200) | | | 763,269 | | | 310,295 | | Q4 2009 |
161546FY7 | | | 4,136,277 | | | 2,201,132* | | | (1,935,146) | | | 2,201,131 | | | 671,769 | | Q4 2009 |
161551FG6 | | | 335,000 | | | 288,420* | | | (46,581) | | | 288,420 | | | 133,289 | | Q4 2009 |
161551FV3 | | | 551,726 | | | 430,572* | | | 121,154) | | | 430,572 | | | 253,334 | | Q4 2009 |
161551FW1 | | | 154,005 | | | 103,494* | | | (50,512) | | | 103,493 | | | 3,237 | | Q4 2009 |
161631AV8 | | | 42,128,293 | | | 40,838,841* | | | (1,289,453) | | | 40,838,841 | | | 30,045,941 | | Q4 2009 |
16163BAP9 | | | 29,341,512 | | | 28,968,115* | | | (373,396) | | | 28,968,115 | | | 13,865,667 | | Q4 2009 |
16165LAG5 | | | 13,821,284 | | | 13,647,765* | | | (173,520) | | | 13,647,765 | | | 7,986,973 | | Q4 2009 |
16165TBJ1 | | | 10,448,900 | | | 10,263,762* | | | (185,139) | | | 10,263,761 | | | 6,816,639 | | Q4 2009 |
170255AS2 | | | 15,112,930 | | | 14,773,335* | | | (339,595) | | | 14,773,335 | | | 11,552,634 | | Q4 2009 |
17025JAB9 | | | 9,459,235 | | | 9,190,500* | | | (268,735) | | | 9,190,500 | | | 4,008,065 | | Q4 2009 |
17025JAB9 | | | 28,874,314 | | | 28,054,001* | | | (820,313) | | | 28,054,001 | | | 12,234,618 | | Q4 2009 |
17025TAV3 | | | 28,498,552 | | | 27,463,404* | | | (1,035,149) | | | 27,463,404 | | | 15,287,882 | | Q4 2009 |
172973W62 | | | 440,184 | | | 436,545* | | | (3,639) | | | 436,545 | | | 313,988 | | Q4 2009 |
17309YAD9 | | | 20,217,243 | | | 19,172,924* | | | (1,044,318) | | | 19,172,924 | | | 12,006,899 | | Q4 2009 |
17310AAR7 | | | 32,963,982 | | | 32,409,718* | | | (554,264) | | | 32,409,718 | | | 20,022,763 | | Q4 2009 |
17310MAQ3 | | | 15,046,908 | | | 11,646,344* | | | (3,400,565) | | | 11,646,344 | | | 1,856,580 | | Q4 2009 |
17310MAS9 | | | 1,275,932 | | | 960,222* | | | (315,710) | | | 960,222 | | | 414,852 | | Q4 2009 |
17312FAD5 | | | 9,855,551 | | | 9,846,320* | | | (9,231) | | | 9,846,320 | | | 7,494,675 | | Q4 2009 |
190749AN1 | | | 1,490,230 | | | 1,163,840* | | | (326,390) | | | 1,163,840 | | | 360,290 | | Q4 2009 |
39
| | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
19075CAK9 | | $ | 10,988,235 | | $ | 5,934,671* | | $ | (5,053,564) | | $ | 5,934,671 | | $ | 4,175,325 | | Q4 2009 |
19075CAL7 | | | 4,094,402 | | | 2,993,689* | | | (1,100,713) | | | 2,993,689 | | | 3,540,530 | | Q4 2009 |
19075CAM5 | | | 1,087,743 | | | 779,994* | | | (307,749) | | | 779,994 | | | 719,115 | | Q4 2009 |
19075CAN3 | | | 841,743 | | | 620,145* | | | (221,598) | | | 620,145 | | | 500,000 | | Q4 2009 |
19075CAS2 | | | 3,735,011 | | | 3,321,386* | | | (413,625) | | | 3,321,386 | | | 2,419,440 | | Q4 2009 |
20047EAP7 | | | 3,693,912 | | | 2,729,624* | | | (964,288) | | | 2,729,624 | | | 4,169,656 | | Q4 2009 |
20173MAN0 | | | 19,810,076 | | | 7,538,530* | | | (12,271,546) | | | 7,538,530 | | | 3,457,580 | | Q4 2009 |
20173MAQ3 | | | 1,220,517 | | | 672,399* | | | (548,119) | | | 672,399 | | | 450,000 | | Q4 2009 |
20173QAQ4 | | | 2,426,918 | | | 2,420,539* | | | (6,379) | | | 2,420,539 | | | 964,680 | | Q4 2009 |
20173QAR2 | | | 1,574,088 | | | 1,494,364* | | | (79,724) | | | 1,494,364 | | | 669,900 | | Q4 2009 |
20173VAM2 | | | 7,613,342 | | | 6,145,038* | | | (1,468,304) | | | 6,145,038 | | | 1,986,190 | | Q4 2009 |
22544QAK5 | | | 17,504,444 | | | 15,077,211* | | | (2,427,233) | | | 15,077,211 | | | 3,463,938 | | Q4 2009 |
22544QAM1 | | | 19,198,558 | | | 6,452,459* | | | (12,746,099) | | | 6,452,459 | | | 3,771,547 | | Q4 2009 |
22544QAN9 | | | 3,673,347 | | | 2,374,303* | | | (1,299,043) | | | 2,374,303 | | | 1,541,414 | | Q4 2009 |
22544QAP4 | | | 1,395,672 | | | 1,013,000* | | | (382,671) | | | 1,013,000 | | | 841,401 | | Q4 2009 |
22544QAQ2 | | | 2,386,341 | | | 1,713,685* | | | (672,655) | | | 1,713,685 | | | 1,332,980 | | Q4 2009 |
225458DT2 | | | 2,910,803 | | | 2,893,702* | | | (17,101) | | | 2,893,702 | | | 1,143,105 | | Q4 2009 |
225458SB5 | | | 14,087,585 | | | 14,001,464* | | | (86,122) | | | 14,001,464 | | | 3,794,631 | | Q4 2009 |
22545MAL1 | | | 2,038,813 | | | 1,858,087* | | | (180,726) | | | 1,858,087 | | | 2,593,430 | | Q4 2009 |
22545MAM9 | | | 1,709,901 | | | 1,586,278* | | | (123,623) | | | 1,586,278 | | | 1,868,640 | | Q4 2009 |
22545XAP8 | | | 2,080,603 | | | 858,458* | | | (1,222,145) | | | 858,458 | | | 2,707,527 | | Q4 2009 |
22545XAQ6 | | | 1,601,753 | | | —* | | | (1,601,753) | | | — | | | 1,117,160 | | Q4 2009 |
22545YAQ4 | | | 16,380,576 | | | 9,249,971* | | | (7,130,604) | | | 9,249,971 | | | 2,061,587 | | Q4 2009 |
22545YAS0 | | | 7,162,378 | | | 6,066,179* | | | (1,096,199) | | | 6,066,179 | | | 2,435,132 | | Q4 2009 |
225470H22 | | | 970,504 | | | 913,919* | | | (56,586) | | | 913,919 | | | 879,984 | | Q4 2009 |
251510CY7 | | | 6,174,468 | | | 6,128,158* | | | (46,309) | | | 6,128,159 | | | 2,385,464 | | Q4 2009 |
251510ET6 | | | 6,610,704 | | | 6,129,009* | | | (481,695) | | | 6,129,009 | | | 1,531,776 | | Q4 2009 |
294751FB3 | | | 4,704,156 | | | 4,472,357* | | | (231,798) | | | 4,472,358 | | | 941,193 | | Q4 2009 |
294751FC1 | | | 2,323,121 | | | 1,249,073* | | | (1,074,047) | | | 1,249,073 | | | 395,093 | | Q4 2009 |
294754AY2 | | | 5,853,602 | | | 5,588,892* | | | (264,709) | | | 5,588,893 | | | 4,304,994 | | Q4 2009 |
32051G2J3 | | | 19,664,606 | | | 19,456,027* | | | (208,579) | | | 19,456,027 | | | 15,337,214 | | Q4 2009 |
32051GDH5 | | | 5,217,232 | | | 4,028,086* | | | (1,189,146) | | | 4,028,086 | | | 3,390,503 | | Q4 2009 |
32051GFL4 | | | 7,842,427 | | | 7,595,406* | | | (247,021) | | | 7,595,406 | | | 5,536,785 | | Q4 2009 |
36157TJG7 | | | 1,804,125 | | | 1,308,395* | | | (495,731) | | | 1,308,395 | | | 1,469,454 | | Q4 2009 |
361849S29 | | | 6,462,883 | | | 4,691,115* | | | (1,771,769) | | | 4,691,115 | | | 1,678,015 | | Q4 2009 |
36228CXK4 | | | 14,878,974 | | | 14,014,916* | | | (864,059) | | | 14,014,916 | | | 1,650,000 | | Q4 2009 |
36228CYQ0 | | | 24,033,161 | | | 23,095,688* | | | (937,473) | | | 23,095,688 | | | 7,171,836 | | Q4 2009 |
3622ECAH9 | | | 6,009,448 | | | 5,942,640* | | | (66,808) | | | 5,942,640 | | | 2,934,538 | | Q4 2009 |
3622MPBE7 | | | 50,481,437 | | | 50,370,400* | | | (111,038) | | | 50,370,400 | | | 39,532,250 | | Q4 2009 |
3622MSAC6 | | | 2,256,915 | | | 1,320,710* | | | (936,206) | | | 1,320,710 | | | 1,198,500 | | Q4 2009 |
362332AM0 | | | 6,642,090 | | | 4,602,455* | | | (2,039,635) | | | 4,602,455 | | | 1,911,030 | | Q4 2009 |
362332AN8 | | | 3,128,933 | | | 473,329* | | | (2,655,604) | | | 473,329 | | | 856,025 | | Q4 2009 |
362332AT5 | | | 8,451,782 | | | 642,221* | | | (7,809,561) | | | 642,221 | | | 2,520,945 | | Q4 2009 |
362332AV0 | | | 3,936,084 | | | 668,865* | | | (3,267,219) | | | 668,865 | | | 1,640,000 | | Q4 2009 |
362334QC1 | | | 9,544,327 | | | 9,182,163* | | | (362,163) | | | 9,182,164 | | | 7,009,589 | | Q4 2009 |
36246LAJ0 | | | 24,572,527 | | | 20,199,835* | | | (4,372,692) | | | 20,199,835 | | | 6,914,975 | | Q4 2009 |
36246LAK7 | | | 20,209,700 | | | 7,818,916* | | | (12,390,785) | | | 7,818,916 | | | 8,829,030 | | Q4 2009 |
36246LAL5 | | | 6,796,200 | | | 4,064,932* | | | (2,731,268) | | | 4,064,932 | | | 5,808,390 | | Q4 2009 |
362669AQ6 | | | 10,133,998 | | | 10,076,619* | | | (57,380) | | | 10,076,619 | | | 6,805,070 | | Q4 2009 |
36298JAC7 | | | 9,824,095 | | | 7,485,905* | | | (2,338,190) | | | 7,485,905 | | | 1,299,000 | | Q4 2009 |
36828QSL1 | | | 1,764,915 | | | 977,473* | | | (787,442) | | | 977,473 | | | 908,306 | | Q4 2009 |
45660LPD5 | | | 13,759,047 | | | 13,655,346* | | | (103,701) | | | 13,655,346 | | | 9,245,813 | | Q4 2009 |
46412QAD9 | | | 4,768,657 | | | 4,752,036* | | | (16,620) | | | 4,752,037 | | | 1,247,784 | | Q4 2009 |
46614KAB2 | | | 2,754,987 | | | 2,069,970* | | | (685,017) | | | 2,069,970 | | | 500,000 | | Q4 2009 |
46625M2W8 | | | 1,230,406 | | | 1,196,249* | | | (34,156) | | | 1,196,249 | | | 169,265 | | Q4 2009 |
40
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
46625MQ93 | | $ | 2,095,225 | | $ | 474,700 | * | | $ | (1,620,525) | | $ | 474,700 | | $ | 146,389 | | Q4 2009 |
46625MR27 | | | 296,961 | | | 182,521 | * | | | (114,441) | | | 182,521 | | | 126,514 | | Q4 2009 |
46625MUJ6 | | | 4,427,693 | | | 3,229,620 | * | | | (1,198,073) | | | 3,229,620 | | | 1,013,133 | | Q4 2009 |
46625MZH5 | | | 1,179,409 | | | 1,094,197 | * | | | (85,212) | | | 1,094,197 | | | 490,187 | | Q4 2009 |
46625MZJ1 | | | 2,162,622 | | | 259,295 | * | | | (1,903,327) | | | 259,295 | | | 342,817 | | Q4 2009 |
46625MZK8 | | | 2,331,637 | | | — | * | | | (2,331,637) | | | — | | | 302,478 | | Q4 2009 |
46625MZL6 | | | 44,886 | | | — | * | | | (44,886) | | | — | | | 225,453 | | Q4 2009 |
46625YC68 | | | 3,016,699 | | | 1,949,218 | * | | | (1,067,481) | | | 1,949,218 | | | 439,970 | | Q4 2009 |
46625YQ89 | | | 1,513,711 | | | 1,156,511 | * | | | (357,200) | | | 1,156,511 | | | 800,079 | | Q4 2009 |
46625YQ97 | | | 994,984 | | | 852,693 | * | | | (142,291) | | | 852,693 | | | 1,010,060 | | Q4 2009 |
46627MAC1 | | | 11,109,835 | | | 11,107,913 | * | | | (1,922) | | | 11,107,913 | | | 5,679,297 | | Q4 2009 |
46628CAD0 | | | 19,859,800 | | | 19,289,493 | * | | | (570,307) | | | 19,289,493 | | | 12,805,916 | | Q4 2009 |
46628SAG8 | | | 26,022,755 | | | 24,189,294 | * | | | (1,833,461) | | | 24,189,294 | | | 13,494,828 | | Q4 2009 |
46628YBK5 | | | 29,479,163 | | | 29,064,914 | * | | | (414,249) | | | 29,064,914 | | | 12,713,916 | | Q4 2009 |
46628YBP4 | | | 15,611,011 | | | 15,328,042 | * | | | (282,969) | | | 15,328,042 | | | 9,316,003 | | Q4 2009 |
46629YAM1 | | | 16,337,536 | | | 15,714,000 | * | | | (623,536) | | | 15,714,000 | | | 4,461,220 | | Q4 2009 |
46629YAQ2 | | | 1,460,898 | | | 1,180,316 | * | | | (280,582) | | | 1,180,316 | | | 1,011,940 | | Q4 2009 |
46630AAG3 | | | 450,846 | | | 429,259 | * | | | (21,587) | | | 429,259 | | | 360,000 | | Q4 2009 |
46630JAQ2 | | | 30,100,789 | | | 28,949,901 | * | | | (1,150,888) | | | 28,949,901 | | | 11,111,370 | | Q4 2009 |
46630JAS8 | | | 2,912,412 | | | 2,596,223 | * | | | (316,189) | | | 2,596,223 | | | 2,667,440 | | Q4 2009 |
46630JAU3 | | | 4,457,046 | | | 3,568,616 | * | | | (888,430) | | | 3,568,616 | | | 4,334,260 | | Q4 2009 |
46630JAW9 | | | 3,084,864 | | | 2,480,742 | * | | | (604,122) | | | 2,480,742 | | | 3,159,820 | | Q4 2009 |
46631BAP0 | | | 16,557,726 | | | 9,978,276 | * | | | (6,579,450) | | | 9,978,276 | | | 2,458,651 | | Q4 2009 |
46632HAR2 | | | 2,993,238 | | | 2,071,845 | * | | | (921,393) | | | 2,071,845 | | | 863,376 | | Q4 2009 |
486011AD1 | | | 12,800,000 | | | — | 2 | | | (5,376,000) | | | 7,424,000 | | | 7,424,000 | | Q4 2009 |
50177AAL3 | | | 9,847,630 | | | 2,320,838 | * | | | (7,526,792) | | | 2,320,838 | | | 1,603,730 | | Q4 2009 |
50179AAM9 | | | 3,872,820 | | | 2,919,210 | * | | | (953,609) | | | 2,919,210 | | | 480,000 | | Q4 2009 |
50179AAN7 | | | 1,687,002 | | | 1,350,628 | * | | | (336,374) | | | 1,350,628 | | | 549,000 | | Q4 2009 |
50179AAS6 | | | 1,625,796 | | | 1,300,608 | * | | | (325,188) | | | 1,300,608 | | | 524,370 | | Q4 2009 |
50180CAV2 | | | 824,030 | | | 740,070 | * | | | (83,960) | | | 740,070 | | | 720,000 | | Q4 2009 |
50180JAM7 | | | 5,085,004 | | | 4,203,920 | * | | | (881,085) | | | 4,203,920 | | | 1,700,000 | | Q4 2009 |
50180JAR6 | | | 2,635,610 | | | 2,240,014 | * | | | (395,597) | | | 2,240,014 | | | 840,000 | | Q4 2009 |
52108HSR6 | | | 6,799,961 | | | 2,694,968 | * | | | (4,104,994) | | | 2,694,968 | | | 1,660,414 | | Q4 2009 |
52108HST2 | | | 5,299,935 | | | 2,114,928 | * | | | (3,185,007) | | | 2,114,928 | | | 1,280,942 | | Q4 2009 |
52108HSV7 | | | 4,566,802 | | | 1,859,367 | * | | | (2,707,435) | | | 1,859,367 | | | 1,111,033 | | Q4 2009 |
52108HZ80 | | | 6,961,779 | | | 5,822,810 | * | | | (1,138,969) | | | 5,822,810 | | | 1,828,078 | | Q4 2009 |
525221EB9 | | | 4,999,219 | | | 4,976,530 | * | | | (22,688) | | | 4,976,531 | | | 2,699,322 | | Q4 2009 |
525221EB9 | | | 24,996,094 | | | 24,882,652 | * | | | (113,441) | | | 24,882,653 | | | 13,496,608 | | Q4 2009 |
525221JW8 | | | 42,492,282 | | | 40,532,474 | * | | | (1,959,808) | | | 40,532,474 | | | 25,739,305 | | Q4 2009 |
52522HAL6 | | | 40,000,000 | | | 39,094,709 | * | | | (905,291) | | | 39,094,709 | | | 17,347,248 | | Q4 2009 |
55312TAH6 | | | 10,038,969 | | | 7,114,883 | * | | | (2,924,086) | | | 7,114,883 | | | 2,796,660 | | Q4 2009 |
55312TAJ2 | | | 4,409,205 | | | 2,116,859 | * | | | (2,292,346) | | | 2,116,859 | | | 2,034,828 | | Q4 2009 |
55312TAK9 | | | 5,861,263 | | | 4,227,537 | * | | | (1,633,726) | | | 4,227,537 | | | 3,406,325 | | Q4 2009 |
55312TAQ6 | | | 627,674 | | | — | 2 | | | (29,932) | | | 597,742 | | | 597,742 | | Q4 2009 |
55312TAR4 | | | 692,324 | | | — | 2 | | | (41,516) | | | 650,808 | | | 650,808 | | Q4 2009 |
55312VAR9 | | | 20,572,173 | | | 19,840,853 | * | | | (731,320) | | | 19,840,853 | | | 3,954,150 | | Q4 2009 |
55312YAH5 | | | 9,889,566 | | | 8,118,376 | * | | | (1,771,190) | | | 8,118,376 | | | 3,489,990 | | Q4 2009 |
55312YAJ1 | | | 3,719,481 | | | 1,734,575 | * | | | (1,984,907) | | | 1,734,575 | | | 3,123,960 | | Q4 2009 |
55312YAK8 | | | 1,238,011 | | | 832,561 | * | | | (405,450) | | | 832,561 | | | 1,387,912 | | Q4 2009 |
55313KAJ0 | | | 16,420,888 | | | 9,748,422 | * | | | (6,672,467) | | | 9,748,422 | | | 4,319,428 | | Q4 2009 |
55313KAK7 | | | 4,705,265 | | | 750,579 | * | | | (3,954,686) | | | 750,579 | | | 1,104,800 | | Q4 2009 |
576434GR9 | | | 2,302,714 | | | 2,299,657 | * | | | (3,057) | | | 2,299,657 | | | 1,342,087 | | Q4 2009 |
576434SW5 | | | 11,501,301 | | | 11,319,422 | * | | | (181,878) | | | 11,319,422 | | | 6,428,454 | | Q4 2009 |
58556#AA0 | | | 3,648,605 | | | 2,088,388 | * | | | (1,560,217) | | | 2,088,388 | | | 2,088,461 | | Q4 2009 |
59022HEC2 | | | 4,863,526 | | | 1,462,290 | * | | | (3,401,236) | | | 1,462,290 | | | 2,343,838 | | Q4 2009 |
41
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
59022HED0 | | $ | 254,509 | | $ | 182,000 | * | | $ | (72,509) | | $ | 182,000 | | $ | 271,585 | | Q4 2009 |
59022HEE8 | | | 143,242 | | | 124,815 | * | | | (18,427) | | | 124,815 | | | 155,145 | | Q4 2009 |
59025KAK8 | | | 19,132,586 | | | 18,816,090 | * | | | (316,496) | | | 18,816,090 | | | 6,127,020 | | Q4 2009 |
60687UAM9 | | | 5,359,678 | | | 3,522,644 | * | | | (1,837,034) | | | 3,522,644 | | | 724,072 | | Q4 2009 |
60687VAM7 | | | 1,011,356 | | | 718,736 | * | | | (292,620) | | | 718,736 | | | 973,765 | | Q4 2009 |
60687VAN5 | | | 467,103 | | | 343,024 | * | | | (124,080) | | | 343,024 | | | 551,651 | | Q4 2009 |
60688BAM0 | | | 5,814,544 | | | 2,690,005 | * | | | (3,124,539) | | | 2,690,005 | | | 1,276,092 | | Q4 2009 |
60688BAS7 | | | 2,980,912 | | | 2,368,385 | * | | | (612,527) | | | 2,368,385 | | | 1,370,490 | | Q4 2009 |
617453AD7 | | | 1,542,447 | | | 1,438,751 | * | | | (103,696) | | | 1,438,751 | | | 1,055,068 | | Q4 2009 |
61745MTQ6 | | | 3,511,230 | | | 3,145,941 | * | | | (365,289) | | | 3,145,941 | | | 467,827 | | Q4 2009 |
61745MU68 | | | 2,521,714 | | | 2,318,144 | * | | | (203,570) | | | 2,318,144 | | | 1,326,172 | | Q4 2009 |
61749EAE7 | | | 21,937,113 | | | 20,632,744 | * | | | (1,304,369) | | | 20,632,744 | | | 14,241,794 | | Q4 2009 |
61749MAC3 | | | 4,982,502 | | | 3,122,850 | * | | | (1,859,653) | | | 3,122,850 | | | 1,248,255 | | Q4 2009 |
61749MAD1 | | | 3,971,145 | | | 869,200 | * | | | (3,101,945) | | | 869,200 | | | 1,097,016 | | Q4 2009 |
61749MAE9 | | | 649,935 | | | 537,516 | * | | | (112,418) | | | 537,516 | | | 973,452 | | Q4 2009 |
61749MAF6 | | | 335,488 | | | 309,596 | * | | | (25,892) | | | 309,596 | | | 444,996 | | Q4 2009 |
61749MAG4 | | | 245,789 | | | 226,491 | * | | | (19,298) | | | 226,491 | | | 295,570 | | Q4 2009 |
61749WAH0 | | | 5,831,762 | | | 5,444,731 | * | | | (387,031) | | | 5,444,731 | | | 4,125,921 | | Q4 2009 |
61749WAJ6 | | | 3,826,597 | | | 3,730,700 | * | | | (95,897) | | | 3,730,700 | | | 2,791,770 | | Q4 2009 |
61750HAN6 | | | 5,794,800 | | | 4,054,044 | * | | | (1,740,756) | | | 4,054,044 | | | 601,333 | | Q4 2009 |
61750YAF6 | | | 33,373,686 | | | 32,686,866 | * | | | (686,821) | | | 32,686,865 | | | 16,663,416 | | Q4 2009 |
61751NAQ5 | | | 2,487,197 | | | 1,664,541 | * | | | (822,656) | | | 1,664,541 | | | 589,020 | | Q4 2009 |
61751NAR3 | | | 1,028,941 | | | 880,327 | * | | | (148,614) | | | 880,327 | | | 400,000 | | Q4 2009 |
61751XAJ9 | | | 5,018,681 | | | 3,840,990 | * | | | (1,177,692) | | | 3,840,990 | | | 1,588,515 | | Q4 2009 |
61751XAL4 | | | 358,335 | | | 344,824 | * | | | (13,511) | | | 344,824 | | | 468,594 | | Q4 2009 |
61752JAF7 | | | 12,681,357 | | | 12,380,156 | * | | | (301,201) | | | 12,380,156 | | | 9,537,557 | | Q4 2009 |
61753JAN9 | | | 1,142,224 | | | 984,350 | * | | | (157,874) | | | 984,350 | | | 877,061 | | Q4 2009 |
61754KAN5 | | | 29,809,708 | | | 29,531,670 | * | | | (278,038) | | | 29,531,670 | | | 5,844,840 | | Q4 2009 |
61754KAP0 | | | 13,409,091 | | | 4,918,205 | * | | | (8,490,886) | | | 4,918,205 | | | 2,666,250 | | Q4 2009 |
643529AD2 | | | 13,146,934 | | | 13,050,002 | * | | | (96,932) | | | 13,050,002 | | | 9,017,512 | | Q4 2009 |
74438WAN6 | | | 1,816,058 | | | 1,072,747 | * | | | (743,311) | | | 1,072,747 | | | 458,439 | | Q4 2009 |
74438WAP1 | | | 49,158 | | | — | * | | | (49,158) | | | — | | | 141,563 | | Q4 2009 |
74924PAJ1 | | | 936,873 | | | 519,462 | * | | | (417,411) | | | 519,462 | | | 328,120 | | Q4 2009 |
74951PEA2 | | | 3,495,148 | | | 1,433,285 | * | | | (2,061,864) | | | 1,433,285 | | | 835,487 | | Q4 2009 |
749577AL6 | | | 19,105,048 | | | 18,361,590 | * | | | (743,457) | | | 18,361,590 | | | 8,706,964 | | Q4 2009 |
74957EAE7 | | | 18,387,988 | | | 18,193,031 | * | | | (194,957) | | | 18,193,031 | | | 12,426,822 | | Q4 2009 |
74957EAF4 | | | 38,816,646 | | | 38,362,976 | * | | | (453,671) | | | 38,362,976 | | | 30,535,097 | | Q4 2009 |
74957VAQ2 | | | 22,747,844 | | | 22,214,689 | * | | | (533,156) | | | 22,214,689 | | | 17,832,166 | | Q4 2009 |
74957XAF2 | | | 37,231,074 | | | 36,852,427 | * | | | (378,648) | | | 36,852,426 | | | 26,262,639 | | Q4 2009 |
749583AH3 | | | 10,731,811 | | | 10,129,813 | * | | | (601,999) | | | 10,129,813 | | | 4,117,628 | | Q4 2009 |
74958AAD6 | | | 32,866,792 | | | 31,650,698 | * | | | (1,216,094) | | | 31,650,698 | | | 25,854,525 | | Q4 2009 |
74958AAH7 | | | 29,073,808 | | | 27,518,940 | * | | | (1,554,869) | | | 27,518,940 | | | 17,192,658 | | Q4 2009 |
74958BAH5 | | | 27,755,168 | | | 26,705,567 | * | | | (1,049,600) | | | 26,705,567 | | | 17,197,206 | | Q4 2009 |
74958EAD8 | | | 49,662,273 | | | 49,333,700 | * | | | (328,573) | | | 49,333,700 | | | 37,201,145 | | Q4 2009 |
74981TAC8 | | | 9,000,000 | | | — | 2 | | | (3,150,000) | | | 5,850,000 | | | 5,850,000 | | Q4 2009 |
75115CAG2 | | | 9,239,147 | | | 8,856,643 | * | | | (382,503) | | | 8,856,643 | | | 4,622,037 | | Q4 2009 |
75971EAF3 | | | 467,367 | | | 426,480 | * | | | (40,888) | | | 426,480 | | | 249,442 | | Q4 2009 |
760985CM1 | | | 1,269,068 | | | 1,011,623 | * | | | (257,444) | | | 1,011,623 | | | 804,386 | | Q4 2009 |
760985SS1 | | | 6,542,585 | | | 6,519,650 | * | | | (22,934) | | | 6,519,650 | | | 2,957,601 | | Q4 2009 |
760985U66 | | | 182,646 | | | 71,279 | * | | | (111,367) | | | 71,279 | | | 31,872 | | Q4 2009 |
760985U74 | | | 18,856 | | | 8,739 | * | | | (10,118) | | | 8,738 | | | 4,228 | | Q4 2009 |
76110H5M7 | | | 110,543 | | | 107,801 | * | | | (2,743) | | | 107,800 | | | 93,788 | | Q4 2009 |
76110HHB8 | | | 4,318,025 | | | 3,800,653 | * | | | (517,371) | | | 3,800,653 | | | 1,572,093 | | Q4 2009 |
76110HQT9 | | | 1,441,903 | | | 1,286,426 | * | | | (155,476) | | | 1,286,426 | | | 541,109 | | Q4 2009 |
76110HSH3 | | | 3,131,045 | | | 2,652,424 | * | | | (478,621) | | | 2,652,424 | | | 583,025 | | Q4 2009 |
42
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
76110HX53 | | $ | 10,788,610 | | $ | 10,730,776 | * | | $ | (57,833) | | $ | 10,730,777 | | $ | 6,894,858 | | Q4 2009 |
76110HX87 | | | 24,320,507 | | | 23,938,918 | * | | | (381,588) | | | 23,938,919 | | | 15,338,776 | | Q4 2009 |
76110WQA7 | | | 17,189,799 | | | 15,628,689 | * | | | (1,561,111) | | | 15,628,689 | | | 5,701,419 | | Q4 2009 |
76110WQU3 | | | 4,478,236 | | | 2,780,528 | * | | | (1,697,709) | | | 2,780,527 | | | 1,017,879 | | Q4 2009 |
76110WRX6 | | | 3,720,469 | | | 2,952,563 | * | | | (767,906) | | | 2,952,563 | | | 628,962 | | Q4 2009 |
76110WTC0 | | | 4,438,808 | | | 3,111,412 | * | | | (1,327,395) | | | 3,111,412 | | | 1,183,599 | | Q4 2009 |
76110WTV8 | | | 2,022,143 | | | 899,482 | * | | | (1,122,661) | | | 899,482 | | | 407,986 | | Q4 2009 |
76110WXR2 | | | 9,699,484 | | | 9,369,981 | * | | | (329,503) | | | 9,369,981 | | | 4,053,679 | | Q4 2009 |
761118CZ9 | | | 11,726,512 | | | 11,266,871 | * | | | (459,641) | | | 11,266,871 | | | 4,579,678 | | Q4 2009 |
761118PQ5 | | | 12,839,852 | | | 12,296,584 | * | | | (543,268) | | | 12,296,584 | | | 9,392,704 | | Q4 2009 |
76114DAE4 | | | 16,600,875 | | | 15,340,494 | * | | | (1,260,382) | | | 15,340,493 | | | 12,614,418 | | Q4 2009 |
84604CAE7 | | | 3,738,299 | | | 3,401,919 | * | | | (336,381) | | | 3,401,919 | | | 1,038,660 | | Q4 2009 |
86359DPP6 | | | 26,065,028 | | | 22,653,220 | * | | | (3,411,808) | | | 22,653,220 | | | 7,578,276 | | Q4 2009 |
87222PAE3 | | | 36,209,915 | | | 35,349,969 | * | | | (859,947) | | | 35,349,969 | | | 15,782,436 | | Q4 2009 |
87246AAP3 | | | 20,502,917 | | | 14,536,428 | * | | | (5,966,490) | | | 14,536,428 | | | 2,167,886 | | Q4 2009 |
87246AAQ1 | | | 5,424,135 | | | 1,225,109 | * | | | (4,199,026) | | | 1,225,109 | | | 593,798 | | Q4 2009 |
92976UAA8 | | | 13,920,295 | | | 10,668,447 | * | | | (3,251,848) | | | 10,668,447 | | | 1,820,000 | | Q4 2009 |
92977QAP3 | | | 13,540,376 | | | 8,896,827 | * | | | (4,643,549) | | | 8,896,827 | | | 2,906,604 | | Q4 2009 |
92977QAQ1 | | | 4,916,523 | | | 3,218,604 | * | | | (1,697,920) | | | 3,218,604 | | | 2,611,154 | | Q4 2009 |
92978MAN6 | | | 25,076,116 | | | 21,257,728 | * | | | (3,818,388) | | | 21,257,728 | | | 5,553,925 | | Q4 2009 |
92978MAT3 | | | 4,232,886 | | | 1366,517 | * | | | (2,866,369) | | | 1,366,517 | | | 1,044,924 | | Q4 2009 |
92978QAJ6 | | | 41,868,287 | | | 34,756,308 | * | | | (7,111,979) | | | 34,756,308 | | | 17,803,755 | | Q4 2009 |
92978QAN7 | | | 1,054,106 | | | 588,222 | * | | | (465,884) | | | 588,222 | | | 1,852,940 | | Q4 2009 |
92978QAP2 | | | 1,006,290 | | | 586,700 | * | | | (419,590) | | | 586,700 | | | 1,681,690 | | Q4 2009 |
92978QAR8 | | | 2,428,623 | | | 2,009,685 | * | | | (418,937) | | | 2,009,685 | | | 3,686,283 | | Q4 2009 |
92978TAL5 | | | 23,643,133 | | | 22,488,549 | * | | | (1,154,584) | | | 22,488,549 | | | 8,652,630 | | Q4 2009 |
92978TAM3 | | | 7,091,481 | | | 5,731,599 | * | | | (1,359,882) | | | 5,731,599 | | | 7,777,740 | | Q4 2009 |
92978YAM2 | | | 14,518,036 | | | 6,756,551 | * | | | (7,761,485) | | | 6,756,551 | | | 2,405,355 | | Q4 2009 |
92978YAN0 | | | 8,560,596 | | | 3,780,993 | * | | | (4,779,603) | | | 3,780,993 | | | 2,170,710 | | Q4 2009 |
92978YAT7 | | | 3,155,533 | | | 2,481,476 | * | | | (674,056) | | | 2,481,476 | | | 1,375,000 | | Q4 2009 |
939344AN7 | | | 7,558,129 | | | — | 2 | | | (1,492,699) | | | 6,065,430 | | | 6,065,430 | | Q4 2009 |
94980KAQ5 | | | 891,257 | | | 697,126 | * | | | (194,131) | | | 697,126 | | | 605,375 | | Q4 2009 |
94980SAS4 | | | 37,892,867 | | | 37,298,560 | * | | | (594,307) | | | 37,298,560 | | | 19,209,448 | | Q4 2009 |
94980SBJ3 | | | 19,025,324 | | | 18,852,600 | * | | | (172,725) | | | 18,852,600 | | | 9,434,204 | | Q4 2009 |
949837AF5 | | | 69,395,783 | | | 69,077,308 | * | | | (318,475) | | | 69,077,308 | | | 37,135,283 | | Q4 2009 |
949837BE7 | | | 20,118,623 | | | 19,943,534 | * | | | (175,089) | | | 19,943,534 | | | 14,029,989 | | Q4 2009 |
949837BK3 | | | 8,651,946 | | | 8,601,312 | * | | | (50,634) | | | 8,601,312 | | | 6,121,859 | | Q4 2009 |
949837CC0 | | | 26,170,357 | | | 25,669,010 | * | | | (501,347) | | | 25,669,010 | | | 17,713,389 | | Q4 2009 |
94983BAP4 | | | 15,664,980 | | | 15,471,918 | * | | | (193,062) | | | 15,471,918 | | | 11,295,344 | | Q4 2009 |
94984AAR1 | | | 29,306,329 | | | 29,299,320 | * | | | (7,008) | | | 29,299,320 | | | 14,513,796 | | Q4 2009 |
94984FAR0 | | | 35,392,208 | | | 35,362,909 | * | | | (29,300) | | | 35,362,909 | | | 25,486,630 | | Q4 2009 |
94984XAB6 | | | 9,930,589 | | | 9,542,008 | * | | | (388,582) | | | 9,542,008 | | | 4,478,081 | | Q4 2009 |
94984XAD2 | | | 8,215,869 | | | 7,891,136 | * | | | (324,733) | | | 7,891,136 | | | 3,736,617 | | Q4 2009 |
94984XAM2 | | | 12,527,390 | | | 12,047,711 | * | | | (479,679) | | | 12,047,711 | | | 6,848,925 | | Q4 2009 |
94985JAB6 | | | 49,089,904 | | | 48,927,100 | * | | | (162,804) | | | 48,927,100 | | | 27,457,860 | | Q4 2009 |
94985JBR0 | | | 30,201,956 | | | 29,492,147 | * | | | (709,810) | | | 29,492,146 | | | 11,724,021 | | Q4 2009 |
94985JCA6 | | | 30,000,000 | | | 28,972,050 | * | | | (1,027,950) | | | 28,972,050 | | | 23,547,594 | | Q4 2009 |
94985LAD7 | | | 15,416,713 | | | 15,332,698 | * | | | (84,015) | | | 15,332,698 | | | 10,789,988 | | Q4 2009 |
94985RAP7 | | | 63,260,667 | | | 61,811,840 | * | | | (1,448,827) | | | 61,811,840 | | | 41,620,166 | | Q4 2009 |
94985WAP6 | | | 24,098,090 | | | 23,541,749 | * | | | (556,341) | | | 23,541,749 | | | 18,898,058 | | Q4 2009 |
94985WAQ4 | | | 71,553,189 | | | 70,433,050 | * | | | (1,120,139) | | | 70,433,050 | | | 28,405,225 | | Q4 2009 |
94985WBL4 | | | 37,767,886 | | | 37,226,500 | * | | | (541,386) | | | 37,226,500 | | | 25,982,515 | | Q4 2009 |
94986AAC2 | | | 113,043,780 | | | 111,243,240 | * | | | (1,800,539) | | | 111,243,240 | | | 79,103,383 | | Q4 2009 |
00253CHZ3 | | | 2,893,261 | | | 1,404,258 | * | | | (1,489,003) | | | 1,404,258 | | | 694,423 | | Q3 2009 |
126670QT8 | | | 4,999,957 | | | 3,628,334 | * | | | (1,371,622) | | | 3,628,334 | | | 1,948,947 | | Q3 2009 |
43
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
126670QU5 | | $ | 19,998,914 | | $ | 12,696,540 | * | | $ | (7,302,374) | | $ | 12,696,540 | | $ | 7,020,652 | | Q3 2009 |
12670BAC3 | | | 6,955,065 | | | 4,636,034 | * | | | (2,319,032) | | | 4,636,033 | | | 3,256,906 | | Q3 2009 |
161551FG6 | | | 447,876 | | | 335,165 | * | | | (112,711) | | | 335,165 | | | 122,131 | | Q3 2009 |
23243NAG3 | | | 10,669,451 | | | 4,937,169 | * | | | (5,732,282) | | | 4,937,169 | | | 3,141,673 | | Q3 2009 |
251511AC5 | | | 18,175,550 | | | 14,861,707 | * | | | (3,313,843) | | | 14,861,707 | | | 8,959,648 | | Q3 2009 |
33848JAC9 | | | 9,112,868 | | | 6,923,454 | * | | | (2,189,414) | | | 6,923,454 | | | 6,366,877 | | Q3 2009 |
3622ECAK2 | | | 20,941,477 | | | 18,788,252 | * | | | (2,153,225) | | | 18,788,252 | | | 11,474,209 | | Q3 2009 |
3622ELAD8 | | | 50,223,381 | | | 44,199,500 | * | | | (6,023,881) | | | 44,199,500 | | | 26,566,545 | | Q3 2009 |
362334NC4 | | | 17,932,324 | | | 14,708,014 | * | | | (3,224,310) | | | 14,708,014 | | | 8,351,942 | | Q3 2009 |
362375AD9 | | | 19,344,302 | | | 15,288,031 | * | | | (4,056,270) | | | 15,288,031 | | | 10,719,528 | | Q3 2009 |
395386AP0 | | | 16,986,719 | | | 14,017,799 | * | | | (2,968,920) | | | 14,017,799 | | | 11,738,682 | | Q3 2009 |
525221CM7 | | | 28,026,636 | | | 24,254,757 | * | | | (3,771,879) | | | 24,254,757 | | | 7,226,630 | | Q3 2009 |
525221JW8 | | | 44,542,371 | | | 42,492,282 | * | | | (2,050,089) | | | 42,492,282 | | | 25,949,093 | | Q3 2009 |
52523KAH7 | | | 14,909,635 | | | 11,956,832 | * | | | (2,952,803) | | | 11,956,832 | | | 8,970,537 | | Q3 2009 |
61750YAF6 | | | 39,999,988 | | | 33,373,686 | * | | | (6,626,302) | | | 33,373,686 | | | 18,338,272 | | Q3 2009 |
61752JAF7 | | | 14,943,281 | | | 12,681,357 | * | | | (2,261,924) | | | 12,681,357 | | | 8,250,000 | | Q3 2009 |
74040KAC6 | | | 4,810,269 | | | — | 2 | | | (515,386) | | | 4,294,883 | | | 4,294,884 | | Q3 2009 |
87222PAE3 | | | 39,983,008 | | | 36,209,916 | * | | | (3,773,092) | | | 36,209,916 | | | 16,649,220 | | Q3 2009 |
036510AB1 | | | 4,581,160 | | | 3,134,629 | * | | | (1,446,531) | | | 3,134,629 | | | 471,803 | | Q3 2009 |
03702YAC4 | | | 2,162,800 | | | — | 2 | | | (432,560) | | | 1,730,240 | | | 1,730,240 | | Q3 2009 |
05947UJV1 | | | 312,746 | | | — | 2 | | | (90,811) | | | 221,935 | | | 238,411 | | Q3 2009 |
05947UMN5 | | | 1,743,036 | | | 423,878 | * | | | (1,319,158) | | | 423,878 | | | 280,466 | | Q3 2009 |
05947UWA2 | | | 1,738,023 | | | 767,441 | * | | | (970,582) | | | 767,441 | | | 212,822 | | Q3 2009 |
05947UWB0 | | | 791,256 | | | 131,202 | * | | | (660,054) | | | 131,202 | | | 100,361 | | Q3 2009 |
059500AK4 | | | 850,693 | | | — | 2 | | | (50,693) | | | 800,000 | | | 800,000 | | Q3 2009 |
059500AM0 | | | 239,991 | | | — | 2 | | | (16,551) | | | 223,440 | | | 223,440 | | Q3 2009 |
05950EAN8 | | | 3,960,726 | | | 3,647,958 | * | | | (312,768) | | | 3,647,958 | | | 615,536 | | Q3 2009 |
05950EAP3 | | | 4,884,794 | | | 1,370,873 | * | | | (3,513,921) | | | 1,370,873 | | | 715,945 | | Q3 2009 |
059511AM7 | | | 5,904,407 | | | 3,154,584 | * | | | (2,749,823) | | | 3,154,584 | | | 750,192 | | Q3 2009 |
059511AS4 | | | 6,726,167 | | | 1,707,661 | * | | | (5,018,506) | | | 1,707,661 | | | 855,021 | | Q3 2009 |
059511AU9 | | | 9,752,428 | | | 2,073,166 | * | | | (7,679,262) | | | 2,073,166 | | | 1,137,750 | | Q3 2009 |
07387BEQ2 | | | 7,985,888 | | | 6,510,227 | * | | | (1,475,661) | | | 6,510,227 | | | 1,649,017 | | Q3 2009 |
07388RAN7 | | | 10,040,541 | | | 9,125,638 | * | | | (914,903) | | | 9,125,638 | | | 1,940,070 | | Q3 2009 |
07388RAP2 | | | 6,515,045 | | | 1,971,041 | * | | | (4,544,005) | | | 1,971,041 | | | 1,059,461 | | Q3 2009 |
07388VAL2 | | | 18,797,504 | | | 11,722,177 | * | | | (7,075,327) | | | 11,722,177 | | | 2,502,987 | | Q3 2009 |
07388YBA9 | | | 10,701,132 | | | 3,390,726 | * | | | (7,310,407) | | | 3,390,726 | | | 770,000 | | Q3 2009 |
07401DAN1 | | | 9,459,397 | | | 2,892,020 | * | | | (6,567,377) | | | 2,892,020 | | | 861,453 | | Q3 2009 |
12513YAP5 | | | 5,018,081 | | | 1,266,628 | * | | | (3,751,454) | | | 1,266,628 | | | 400,000 | | Q3 2009 |
19075CAK9 | | | 15,052,911 | | | 10,989,000 | * | | | (4,063,911) | | | 10,989,000 | | | 2,273,985 | | Q3 2009 |
19075CAL7 | | | 14,220,451 | | | 4,095,130 | * | | | (10,125,321) | | | 4,095,130 | | | 1,907,778 | | Q3 2009 |
19075CAM5 | | | 5,017,824 | | | 1,088,000 | * | | | (3,929,824) | | | 1,088,000 | | | 450,000 | | Q3 2009 |
19075CAN3 | | | 5,017,830 | | | 842,000 | * | | | (4,175,830) | | | 842,000 | | | 400,000 | | Q3 2009 |
19075CAS2 | | | 30,351,166 | | | 3,735,011 | * | | | (26,616,156) | | | 3,735,010 | | | 2,419,440 | | Q3 2009 |
20047EAP7 | | | 10,886,649 | | | 3,667,140 | * | | | (7,219,509) | | | 3,667,140 | | | 720,850 | | Q3 2009 |
20173QAN1 | | | 11,305,071 | | | 8,930,131 | * | | | (2,374,940) | | | 8,930,131 | | | 1,359,588 | | Q3 2009 |
20173VAM2 | | | 9,537,950 | | | 7,613,342 | * | | | (1,924,608) | | | 7,613,342 | | | 2,640,870 | | Q3 2009 |
22544QAM1 | | | 25,959,195 | | | 19,198,558 | * | | | (6,760,637) | | | 19,198,558 | | | 2,598,478 | | Q3 2009 |
22544QAN9 | | | 13,672,024 | | | 3,673,347 | * | | | (9,998,678) | | | 3,673,347 | | | 1,221,097 | | Q3 2009 |
22544QAP4 | | | 4,970,573 | | | 1,387,116 | * | | | (3,583,458) | | | 1,387,116 | | | 715,966 | | Q3 2009 |
225470H22 | | | 3,888,986 | | | 970,504 | * | | | (2,918,481) | | | 970,504 | | | 240,000 | | Q3 2009 |
362332AT5 | | | 15,051,925 | | | 8,451,782 | * | | | (6,600,144) | | | 8,451,782 | | | 2,285,175 | | Q3 2009 |
36246LAK7 | | | 34,001,514 | | | 20,209,700 | * | | | (13,791,814) | | | 20,209,700 | | | 4,404,435 | | Q3 2009 |
36246LAL5 | | | 28,970,952 | | | 6,796,200 | * | | | (22,174,752) | | | 6,796,200 | | | 3,239,070 | | Q3 2009 |
36828QSL1 | | | 2,972,198 | | | 1,764,915 | * | | | (1,207,283) | | | 1,764,915 | | | 611,917 | | Q3 2009 |
396789KF5 | | | 5,378,625 | | | 4,506,020 | * | | | (872,604) | | | 4,506,020 | | | 1,194,307 | | Q3 2009 |
44
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
42332QAN3 | | $ | 5,754,119 | | $ | 3,428,230 | * | | $ | (2,325,889) | | $ | 3,428,230 | | $ | 412,061 | | Q3 2009 |
46614KAB2 | | | 9,657,805 | | | 2,800,420 | * | | | (6,857,385) | | | 2,800,420 | | | 500,000 | | Q3 2009 |
46625MR50 | | | 330,414 | | | — | 2 | | | (120,875) | | | 209,539 | | | 92,059 | | Q3 2009 |
46625YQ89 | | | 3,430,992 | | | 1,513,711 | * | | | (1,917,281) | | | 1,513,711 | | | 581,182 | | Q3 2009 |
46629YAM1 | | | 20,070,948 | | | 16,337,536 | * | | | (3,733,412) | | | 16,337,536 | | | 3,476,200 | | Q3 2009 |
46630JAS8 | | | 10,035,389 | | | 2,912,412 | * | | | (7,122,977) | | | 2,912,412 | | | 1,108,700 | | Q3 2009 |
46632HAR2 | | | 4,028,186 | | | 2,987,063 | * | | | (1,041,123) | | | 2,987,063 | | | 657,928 | | Q3 2009 |
50180CAM2 | | | 11,464,618 | | | 2,607,049 | * | | | (8,857,569) | | | 2,607,049 | | | 1,573,335 | | Q3 2009 |
55312TAJ2 | | | 9,036,266 | | | 4,409,675 | * | | | (4,626,591) | | | 4,409,675 | | | 1,432,692 | | Q3 2009 |
55312TAK9 | | | 24,178,234 | | | 5,855,255 | * | | | (18,322,980) | | | 5,855,255 | | | 2,631,250 | | Q3 2009 |
55312TAR4 | | | 701,767 | | | 692,323 | * | | | (9,444) | | | 692,323 | | | 849,940 | | Q3 2009 |
55312VAR9 | | | 22,585,862 | | | 20,572,173 | * | | | (2,013,689) | | | 20,572,173 | | | 2,925,000 | | Q3 2009 |
55312YAH5 | | | 10,039,874 | | | 9,890,092 | * | | | (149,782) | | | 9,890,092 | | | 6,055,360 | | Q3 2009 |
55312YAJ1 | | | 15,059,261 | | | 3,720,261 | * | | | (11,339,001) | | | 3,720,261 | | | 3,310,965 | | Q3 2009 |
55312YAK8 | | | 8,031,810 | | | 1,238,429 | * | | | (6,793,382) | | | 1,238,429 | | | 1,521,368 | | Q3 2009 |
55312YAL6 | | | 10,039,591 | | | 1,036,649 | * | | | (9,002,942) | | | 1,036,649 | | | 1,268,330 | | Q3 2009 |
55312YAS1 | | | 10,039,851 | | | 682,106 | * | | | (9,357,745) | | | 682,106 | | | 1,273,890 | | Q3 2009 |
55312YAT9 | | | 2,141,339 | | | 1,234,413 | * | | | (906,926) | | | 1,234,413 | | | 1,800,000 | | Q3 2009 |
59023BAL8 | | | 4,930,792 | | | 4,713,154 | * | | | (217,638) | | | 4,713,154 | | | 604,725 | | Q3 2009 |
60687VAM7 | | | 5,018,438 | | | 1,011,356 | * | | | (4,007,082) | | | 1,011,356 | | | 581,350 | | Q3 2009 |
60688BAM0 | | | 8,279,911 | | | 5,814,544 | * | | | (2,465,367) | | | 5,814,544 | | | 2,036,952 | | Q3 2009 |
60688BAS7 | | | 9,910,681 | | | 2,980,912 | * | | | (6,929,769) | | | 2,980,912 | | | 2,100,637 | | Q3 2009 |
606935AQ7 | | | 4,916,561 | | | 1,051,034 | * | | | (3,865,527) | | | 1,051,034 | | | 812,775 | | Q3 2009 |
61745MU68 | | | 3,909,052 | | | 2,521,714 | * | | | (1,387,338) | | | 2,521,714 | | | 949,776 | | Q3 2009 |
61746WE63 | | | 5,393,259 | | | 4,810,580 | * | | | (582,679) | | | 4,810,580 | | | 1,369,482 | | Q3 2009 |
61749MAE9 | | | 3,953,068 | | | 649,935 | * | | | (3,303,133) | | | 649,935 | | | 783,732 | | Q3 2009 |
61750CAS6 | | | 9,000,000 | | | 5,734,363 | * | | | (3,265,637) | | | 5,734,363 | | | 1,779,777 | | Q3 2009 |
61751NAQ5 | | | 4,014,486 | | | 2,487,197 | * | | | (1,527,289) | | | 2,487,197 | | | 496,676 | | Q3 2009 |
61751XAK6 | | | 5,019,637 | | | 1,104,081 | * | | | (3,915,556) | | | 1,104,081 | | | 698,545 | | Q3 2009 |
61753JAK5 | | | 10,039,176 | | | 6,315,957 | * | | | (3,723,219) | | | 6,315,957 | | | 1,924,670 | | Q3 2009 |
61753JAL3 | | | 10,039,489 | | | 1,923,248 | * | | | (8,116,241) | | | 1,923,248 | | | 1,497,480 | | Q3 2009 |
61754KAP0 | | | 16,333,731 | | | 13,409,091 | * | | | (2,924,640) | | | 13,409,091 | | | 1,823,465 | | Q3 2009 |
74438WAN6 | | | 2,435,634 | | | 1,816,058 | * | | | (619,576) | | | 1,816,058 | | | 483,756 | | Q3 2009 |
87246AAQ1 | | | 6,507,642 | | | 5,424,135 | * | | | (1,083,506) | | | 5,424,135 | | | 600,539 | | Q3 2009 |
92978QAJ6 | | | 44,853,705 | | | 41,898,577 | * | | | (2,955,129) | | | 41,898,576 | | | 23,143,606 | | Q3 2009 |
92978QAN7 | | | 10,035,032 | | | 1,054,619 | * | | | (8,980,412) | | | 1,054,619 | | | 1,308,000 | | Q3 2009 |
92978QAP2 | | | 10,035,430 | | | 1,006,808 | * | | | (9,028,621) | | | 1,006,808 | | | 1,227,540 | | Q3 2009 |
92978QAR8 | | | 33,913,365 | | | 2,428,623 | * | | | (31,484,742) | | | 2,428,623 | | | 2,703,520 | | Q3 2009 |
92978QAT4 | | | 2,207,457 | | | -307,191 | * | | | (2,514,648) | | | -307,191 | | | 1,400,000 | | Q3 2009 |
92978TAL5 | | | 30,104,829 | | | 23,644,656 | * | | | (6,460,172) | | | 23,644,656 | | | 5,013,420 | | Q3 2009 |
92978TAM3 | | | 30,106,380 | | | 7,091,481 | * | | | (23,014,899) | | | 7,091,481 | | | 4,660,680 | | Q3 2009 |
92978YAN0 | | | 14,349,202 | | | 8,560,596 | * | | | (5,788,606) | | | 8,560,596 | | | 1,692,555 | | Q3 2009 |
92978YAT7 | | | 11,921,571 | | | 3,155,533 | * | | | (8,766,039) | | | 3,155,533 | | | 1,410,463 | | Q3 2009 |
02151CBD7 | | | 30,078,496 | | | 28,536,105 | * | | | (1,542,391) | | | 28,536,105 | | | 22,051,302 | | Q3 2009 |
12566XAG3 | | | 17,348,888 | | | 15,725,340 | * | | | (1,623,548) | | | 15,725,340 | | | 6,953,865 | | Q3 2009 |
02147QAE2 | | | 49,228,610 | | | 45,152,500 | * | | | (4,076,110) | | | 45,152,500 | | | 36,433,950 | | Q3 2009 |
12544RAL2 | | | 9,625,351 | | | 8,883,000 | * | | | (742,351) | | | 8,883,000 | | | 5,950,703 | | Q3 2009 |
12566XAE8 | | | 36,726,158 | | | 34,342,512 | * | | | (2,383,646) | | | 34,342,512 | | | 23,452,904 | | Q3 2009 |
16165TBJ1 | | | 11,550,415 | | | 10,448,900 | * | | | (1,101,515) | | | 10,448,900 | | | 6,535,688 | | Q3 2009 |
46627MAC1 | | | 11,998,763 | | | 11,109,835 | * | | | (888,928) | | | 11,109,835 | | | 5,856,448 | | Q3 2009 |
362334ME1 | | | 30,218,777 | | | — | 2 | | | (12,195,320) | | | 18,023,457 | | | 18,023,457 | | Q2 2009 |
61749EAE7 | | | 25,483,761 | | | — | 2 | | | (16,778,706) | | | 8,705,055 | | | 8,705,055 | | Q2 2009 |
294751CV2 | | | 2,761,322 | | | — | 2 | | | (2,327,975) | | | 433,347 | | | 433,347 | | Q2 2009 |
12613KAJ8 | | | 6,296,000 | | | — | 2 | | | (5,351,600) | | | 944,400 | | | 944,400 | | Q2 2009 |
643529AD2 | | | 15,955,720 | | | — | 2 | | | (8,979,720) | | | 6,976,000 | | | 6,976,000 | | Q2 2009 |
45
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
74040KAC6 | | $ | 5,669,246 | | $ | — | 2 | | $ | (858,977) | | $ | 4,810,269 | | $ | 4,810,270 | | Q2 2009 |
939344AN7 | | | 6,948,092 | | | — | 2 | | | (1,155,092) | | | 5,793,000 | | | 5,793,000 | | Q2 2009 |
015386AD7 | | | 1,718,750 | | | — | 2 | | | (172,250) | | | 1,546,500 | | | 1,546,500 | | Q2 2009 |
46630AAG3 | | | 3,008,127 | | | — | 2 | | | (2,599,827) | | | 408,300 | | | 408,300 | | Q2 2009 |
46630AAC2 | | | 3,509,499 | | | — | 2 | | | (2,982,749) | | | 526,750 | | | 526,750 | | Q2 2009 |
20173QAQ4 | | | 8,069,157 | | | — | 2 | | | (7,372,176) | | | 696,981 | | | 696,981 | | Q2 2009 |
22545YAS0 | | | 22,629,873 | | | — | 2 | | | (20,705,482) | | | 1,924,391 | | | 1,924,391 | | Q2 2009 |
46630JAU3 | | | 20,074,125 | | | — | 2 | | | (17,918,125) | | | 2,156,000 | | | 2,156,000 | | Q2 2009 |
50179AAN7 | | | 5,511,632 | | | — | 2 | | | (4,650,800) | | | 860,832 | | | 860,832 | | Q2 2009 |
362332AV0 | | | 20,707,546 | | | — | 2 | | | (18,846,146) | | | 1,861,400 | | | 1,861,400 | | Q2 2009 |
22545MAL1 | | | 14,047,555 | | | — | 2 | | | (12,207,955) | | | 1,839,600 | | | 1,839,600 | | Q2 2009 |
50179AAS6 | | | 7,520,314 | | | — | 2 | | | (6,537,495) | | | 982,819 | | | 982,819 | | Q2 2009 |
22545LAR0 | | | 16,935,085 | | | — | 2 | | | (14,758,255) | | | 2,176,830 | | | 2,176,830 | | Q2 2009 |
50179AAM9 | | | 4,015,625 | | | — | 2 | | | (3,284,425) | | | 731,200 | | | 731,200 | | Q2 2009 |
07388YBE1 | | | 6,678,995 | | | — | 2 | | | (6,104,995) | | | 574,000 | | | 574,000 | | Q2 2009 |
07388YBC5 | | | 6,807,716 | | | — | 2 | | | (6,205,016) | | | 602,700 | | | 602,700 | | Q2 2009 |
05950VAT7 | | | 5,720,982 | | | — | 2 | | | (5,312,292) | | | 408,690 | | | 408,690 | | Q2 2009 |
05947UMQ8 | | | 407,714 | | | — | 2 | | | (339,694) | | | 68,020 | | | 68,020 | | Q2 2009 |
05947UMP0 | | | 1,621,046 | | | — | 2 | | | (1,360,721) | | | 260,325 | | | 260,325 | | Q2 2009 |
05947UJT6 | | | 1,000,436 | | | — | 2 | | | (743,026) | | | 257,410 | | | 257,410 | | Q2 2009 |
22545LAT6 | | | 5,426,647 | | | — | 2 | | | (4,926,626) | | | 500,021 | | | 500,021 | | Q2 2009 |
61751NAR3 | | | 4,002,195 | | | — | 2 | | | (3,660,595) | | | 341,600 | | | 341,600 | | Q2 2009 |
92978MAT3 | | | 5,464,600 | | | — | 2 | | | (4,860,639) | | | 603,961 | | | 603,961 | | Q2 2009 |
92977QAQ1 | | | 13,034,405 | | | — | 2 | | | (11,980,105) | | | 1,054,300 | | | 1,054,300 | | Q2 2009 |
61754JAN8 | | | 2,787,584 | | | — | 2 | | | (2,427,884) | | | 359,700 | | | 359,700 | | Q2 2009 |
61753JAN9 | | | 7,376,067 | | | — | 2 | | | (6,286,655) | | | 1,089,412 | | | 1,089,412 | | Q2 2009 |
61753JAM1 | | | 10,040,730 | | | — | 2 | | | (8,673,730) | | | 1,367,000 | | | 1,367,000 | | Q2 2009 |
50180JAL9 | | | 7,028,178 | | | — | 2 | | | (5,882,278) | | | 1,145,900 | | | 1,145,900 | | Q2 2009 |
61749MAF6 | | | 2,933,947 | | | — | 2 | | | (2,552,647) | | | 381,300 | | | 381,300 | | Q2 2009 |
61746WE89 | | | 934,072 | | | — | 2 | | | (703,548) | | | 230,524 | | | 230,524 | | Q2 2009 |
61746WE71 | | | 2,038,212 | | | — | 2 | | | (1,558,205) | | | 480,007 | | | 480,007 | | Q2 2009 |
59023BAM6 | | | 5,888,700 | | | — | 2 | | | (4,806,900) | | | 1,081,800 | | | 1,081,800 | | Q2 2009 |
59022HEC2 | | | 6,984,225 | | | — | 2 | | | (5,699,025) | | | 1,285,200 | | | 1,285,200 | | Q2 2009 |
50180JAM7 | | | 17,068,049 | | | — | 2 | | | (14,611,549) | | | 2,456,500 | | | 2,456,500 | | Q2 2009 |
59022HED0 | | | 2,244,466 | | | — | 2 | | | (1,953,125) | | | 291,341 | | | 291,341 | | Q2 2009 |
52108RCK6 | | | 13,624,490 | | | — | 2 | | | (12,692,065) | | | 932,425 | | | 932,425 | | Q2 2009 |
50180JAR6 | | | 12,048,727 | | | — | 2 | | | (10,654,327) | | | 1,394,400 | | | 1,394,400 | | Q2 2009 |
52108MDU4 | | | 7,906,789 | | | — | 2 | | | (6,461,189) | | | 1,445,600 | | | 1,445,600 | | Q2 2009 |
251510CY7 | | | 9,287,032 | | | — | 2 | | | (7,029,696) | | | 2,257,336 | | | 2,257,336 | | Q2 2009 |
52521RAS0 | | | 3,173,730 | | | — | 2 | | | (1,672,517) | | | 1,501,213 | | | 1,501,212 | | Q2 2009 |
02149HAK6 | | | 27,458,769 | | | — | 2 | | | (13,202,360) | | | 14,256,409 | | | 14,256,409 | | Q2 2009 |
75115CAG2 | | | 10,160,350 | | | — | 2 | | | (5,511,758) | | | 4,648,592 | | | 4,648,592 | | Q2 2009 |
015386AA3 | | | 2,620,115 | | | — | 2 | | | (20,115) | | | 2,600,000 | | | 2,600,000 | | Q1 2009 |
126378AG3 | | | 16,952,099 | | | — | 2 | | | (8,331,528) | | | 8,620,571 | | | 8,620,571 | | Q1 2009 |
126378AH1 | | | 18,332,132 | | | — | 2 | | | (8,896,772) | | | 9,435,360 | | | 9,435,360 | | Q1 2009 |
152314DT4 | | | 406,084 | | | — | 2 | | | (125,394) | | | 280,690 | | | 280,690 | | Q1 2009 |
46628SAG8 | | | 28,479,557 | | | — | 2 | | | (15,739,186) | | | 12,740,371 | | | 12,740,372 | | Q1 2009 |
589929JS8 | | | 3,614,073 | | | — | 2 | | | (977,614) | | | 2,636,460 | | | 2,636,460 | | Q1 2009 |
61749WAH0 | | | 8,348,064 | | | — | 2 | | | (3,723,256) | | | 4,624,808 | | | 4,624,808 | | Q1 2009 |
61749WAJ6 | | | 4,840,214 | | | — | 2 | | | (2,064,598) | | | 2,775,616 | | | 2,775,615 | | Q1 2009 |
74040KAC6 | | | 6,735,434 | | | — | 2 | | | (1,066,188) | | | 5,669,246 | | | 5,669,247 | | Q1 2009 |
84604CAE7 | | | 4,395,157 | | | — | 2 | | | (2,954,291) | | | 1,440,866 | | | 1,440,867 | | Q1 2009 |
939344AN7 | | | 7,049,401 | | | — | 2 | | | (101,309) | | | 6,948,092 | | | 6,948,092 | | Q1 2009 |
03702YAC4 | | | 4,325,600 | | | — | 2 | | | (2,162,800) | | | 2,162,800 | | | 2,162,800 | | Q1 2009 |
05947UMQ8 | | | 402,748 | | | — | 2 | | | (279,196) | | | 123,552 | | | 123,552 | | Q1 2009 |
46
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
059497AD9 | | $ | 5,019,063 | | $ | — | 2 | | $ | (4,649,648) | | $ | 369,415 | | $ | 369,415 | | Q1 2009 |
059497AE7 | | | 6,023,080 | | | — | 2 | | | (5,633,623) | | | 389,457 | | | 389,456 | | Q1 2009 |
059500AK4 | | | 1,073,719 | | | — | 2 | | | (223,026) | | | 850,693 | | | 850,693 | | Q1 2009 |
059500AM0 | | | 279,971 | | | — | 2 | | | (39,980) | | | 239,991 | | | 239,991 | | Q1 2009 |
12513YAR1 | | | 46,179,909 | | | — | 2 | | | (43,275,482) | | | 2,904,427 | | | 2,904,427 | | Q1 2009 |
190749AN1 | | | 5,165,844 | | | — | 2 | | | (4,674,925) | | | 490,919 | | | 490,919 | | Q1 2009 |
22544QAQ2 | | | 14,679,428 | | | — | 2 | | | (13,730,058) | | | 949,370 | | | 949,370 | | Q1 2009 |
22545DAL1 | | | 18,978,397 | | | — | 2 | | | (17,449,489) | | | 1,528,908 | | | 1,528,908 | | Q1 2009 |
22545MAM9 | | | 15,623,911 | | | — | 2 | | | (13,958,314) | | | 1,665,597 | | | 1,665,597 | | Q1 2009 |
46629YAQ2 | | | 5,060,345 | | | — | 2 | | | (4,730,706) | | | 329,639 | | | 329,639 | | Q1 2009 |
46630JAW9 | | | 20,076,375 | | | — | 2 | | | (18,747,505) | | | 1,328,870 | | | 1,328,870 | | Q1 2009 |
55312TAQ6 | | | 1,243,450 | | | — | 2 | | | (615,776) | | | 627,674 | | | 627,674 | | Q1 2009 |
55312TAR4 | | | 1,246,413 | | | — | 2 | | | (544,645) | | | 701,768 | | | 701,768 | | Q1 2009 |
59022HEE8 | | | 1,733,805 | | | — | 2 | | | (1,545,986) | | | 187,819 | | | 187,818 | | Q1 2009 |
59023BAN4 | | | 6,816,310 | | | — | 2 | | | (5,908,928) | | | 907,382 | | | 907,382 | | Q1 2009 |
61751XAL4 | | | 2,008,458 | | | — | 2 | | | (1,850,014) | | | 158,444 | | | 158,444 | | Q1 2009 |
05949AA67 | | | 7,180,337 | | | — | 2 | | | (4,018,514) | | | 3,161,823 | | | 3,161,823 | | Q1 2009 |
05949AA75 | | | 831,546 | | | — | 2 | | | (270,990) | | | 560,556 | | | 560,556 | | Q1 2009 |
12667FR98 | | | 9,441,206 | | | — | 2 | | | (3,893,272) | | | 5,547,934 | | | 5,547,934 | | Q1 2009 |
12669DN87 | | | 2,733,589 | | | — | 2 | | | (1,410,077) | | | 1,323,512 | | | 1,323,513 | | Q1 2009 |
251510ET6 | | | 12,727,050 | | | — | 2 | | | (11,016,684) | | | 1,710,366 | | | 1,710,366 | | Q1 2009 |
79548KJH2 | | | 51,335 | | | — | 2 | | | (23,450) | | | 27,885 | | | 27,885 | | Q1 2009 |
79548KJJ8 | | | 53,540 | | | — | 2 | | | (21,307) | | | 32,233 | | | 32,234 | | Q1 2009 |
79548KJK5 | | | 28,691 | | | — | 2 | | | (12,508) | | | 16,183 | | | 16,184 | | Q1 2009 |
02148FAW5 | | | 32,011,265 | | | — | 2 | | | (13,311,789) | | | 18,699,476 | | | 18,699,477 | | Q1 2009 |
12667G8B2 | | | 299,003 | | | — | 2 | | | (124,689) | | | 174,314 | | | 174,315 | | Q1 2009 |
76110H5M7 | | | 236,856 | | | — | 2 | | | (153,532) | | | 83,324 | | | 83,324 | | Q1 2009 |
76114DAE4 | | | 18,470,379 | | | — | 2 | | | (12,205,478) | | | 6,264,901 | | | 6,264,900 | | Q1 2009 |
004421RV7 | | | 7,280,863 | | | — | 2 | | | (2,325,579) | | | 4,955,284 | | | 4,955,285 | | Q4 2008 |
015386AA3 | | | 4,500,000 | | | — | 2 | | | (1,575,000) | | | 2,925,000 | | | 2,925,000 | | Q4 2008 |
015386AB1 | | | 10,200,000 | | | — | 2 | | | (3,570,000) | | | 6,630,000 | | | 6,630,000 | | Q4 2008 |
015386AD7 | | | 2,437,500 | | | — | 2 | | | (722,816) | | | 1,714,684 | | | 1,714,684 | | Q4 2008 |
02148YAD6 | | | 24,448,783 | | | — | 2 | | | (10,894,044) | | | 13,554,738 | | | 13,554,738 | | Q4 2008 |
028909AC3 | | | 1,459,724 | | | — | 2 | | | (481,866) | | | 977,858 | | | 977,858 | | Q4 2008 |
03702YAC4 | | | 7,278,038 | | | — | 2 | | | (2,952,438) | | | 4,325,600 | | | 4,325,600 | | Q4 2008 |
05947UJV1 | | | 884,711 | | | — | 2 | | | (566,669) | | | 318,042 | | | 318,042 | | Q4 2008 |
05947UWC8 | | | 724,284 | | | — | 2 | | | (637,873) | | | 86,411 | | | 86,411 | | Q4 2008 |
05947UWD6 | | | 917,748 | | | — | 2 | | | (838,199) | | | 79,549 | | | 79,549 | | Q4 2008 |
05949AA75 | | | 2,375,256 | | | — | 2 | | | (1,542,097) | | | 833,159 | | | 833,159 | | Q4 2008 |
05949AM23 | | | 5,328,628 | | | — | 2 | | | (3,347,549) | | | 1,981,079 | | | 1,981,079 | | Q4 2008 |
05949AM31 | | | 1,618,515 | | | — | 2 | | | (1,265,231) | | | 353,284 | | | 353,284 | | Q4 2008 |
07388PAQ4 | | | 5,021,524 | | | — | 2 | | | (4,378,524) | | | 643,000 | | | 643,000 | | Q4 2008 |
073945AS6 | | | 1,754,077 | | | — | 2 | | | (1,498,173) | | | 255,904 | | | 255,904 | | Q4 2008 |
12558MBP6 | | | 16,579,545 | | | — | 2 | | | (13,472,642) | | | 3,106,903 | | | 3,106,903 | | Q4 2008 |
12667G8B2 | | | 444,952 | | | — | 2 | | | (146,728) | | | 298,224 | | | 298,224 | | Q4 2008 |
12669EWZ5 | | | 4,405,837 | | | — | 2 | | | (2,024,744) | | | 2,381,093 | | | 2,381,093 | | Q4 2008 |
152314DT4 | | | 1,149,308 | | | — | 2 | | | (750,425) | | | 398,883 | | | 398,883 | | Q4 2008 |
161551FH4 | | | 726,402 | | | — | 2 | | | (312,617) | | | 413,785 | | | 413,785 | | Q4 2008 |
17310MAS9 | | | 4,015,015 | | | — | 2 | | | (3,485,815) | | | 529,200 | | | 529,200 | | Q4 2008 |
20173MAQ3 | | | 4,869,808 | | | — | 2 | | | (4,234,308) | | | 635,500 | | | 635,500 | | Q4 2008 |
20173QAR2 | | | 6,726,129 | | | — | 2 | | | (5,859,949) | | | 866,181 | | | 866,181 | | Q4 2008 |
21075WCJ2 | | | 1,407,861 | | | — | 2 | | | (377,699) | | | 1,030,162 | | | 1,030,163 | | Q4 2008 |
22540VHN5 | | | 2,463,713 | | | — | 2 | | | (1,124,977) | | | 1,338,736 | | | 1,338,737 | | Q4 2008 |
22545LAV1 | | | 4,260,344 | | | — | 2 | | | (3,754,459) | | | 505,885 | | | 505,885 | | Q4 2008 |
22545MAP2 | | | 3,011,114 | | | — | 2 | | | (2,638,814) | | | 372,300 | | | 372,300 | | Q4 2008 |
47
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
22545XAP8 | | $ | 33,792,994 | | $ | — | 2 | | $ | (29,365,135) | | $ | 4,427,859 | | $ | 4,427,858 | | Q4 2008 |
294751DY5 | | | 1,586,038 | | | — | 2 | | | (894,024) | | | 692,014 | | | 692,014 | | Q4 2008 |
294751FC1 | | | 2,299,916 | | | — | 2 | | | (1,875,560) | | | 424,356 | | | 424,356 | | Q4 2008 |
36228CDP5 | | | 750,894 | | | — | 2 | | | (532,759) | | | 218,135 | | | 218,134 | | Q4 2008 |
3622ECAH9 | | | 9,815,000 | | | — | 2 | | | (6,403,699) | | | 3,411,301 | | | 3,411,301 | | Q4 2008 |
3622MSAC6 | | | 14,658,028 | | | — | 2 | | | (12,858,028) | | | 1,800,000 | | | 1,800,000 | | Q4 2008 |
38500XAM4 | | | 3,263,688 | | | — | 2 | | | (2,878,688) | | | 385,000 | | | 385,000 | | Q4 2008 |
42332QAP8 | | | 914,148 | | | — | 2 | | | (741,129) | | | 173,019 | | | 173,019 | | Q4 2008 |
46412QAD9 | | | 6,997,504 | | | — | 2 | | | (5,554,244) | | | 1,443,260 | | | 1,443,260 | | Q4 2008 |
46625M2W8 | | | 1,708,545 | | | — | 2 | | | (1,550,593) | | | 157,952 | | | 157,953 | | Q4 2008 |
46625M2Y4 | | | 596,284 | | | — | 2 | | | (442,858) | | | 153,426 | | | 153,426 | | Q4 2008 |
46625MR27 | | | 1,555,235 | | | — | 2 | | | (1,309,659) | | | 245,576 | | | 245,576 | | Q4 2008 |
46625YQ97 | | | 4,931,368 | | | — | 2 | | | (4,159,368) | | | 772,000 | | | 772,000 | | Q4 2008 |
50179MBT7 | | | 7,930,571 | | | — | 2 | | | (6,789,914) | | | 1,140,656 | | | 1,140,656 | | Q4 2008 |
50180CAV2 | | | 6,024,175 | | | — | 2 | | | (5,211,175) | | | 813,000 | | | 813,000 | | Q4 2008 |
50180CAW0 | | | 7,183,387 | | | — | 2 | | | (6,315,658) | | | 867,729 | | | 867,730 | | Q4 2008 |
53944MAC3 | | | 6,954,397 | | | — | 2 | | | (5,694,397) | | | 1,260,000 | | | 1,260,000 | | Q4 2008 |
55312TAQ6 | | | 3,817,868 | | | — | 2 | | | (2,574,418) | | | 1,243,450 | | | 1,243,450 | | Q4 2008 |
55312TAR4 | | | 3,616,402 | | | — | 2 | | | (2,369,989) | | | 1,246,413 | | | 1,246,413 | | Q4 2008 |
55312YAT9 | | | 20,004,831 | | | — | 2 | | | (17,949,031) | | | 2,055,800 | | | 2,055,800 | | Q4 2008 |
589929JS8 | | | 4,196,584 | | | — | 2 | | | (460,813) | | | 3,735,771 | | | 3,735,770 | | Q4 2008 |
59022HEF5 | | | 1,041,525 | | | — | 2 | | | (907,992) | | | 133,533 | | | 133,533 | | Q4 2008 |
59022HEG3 | | | 217,210 | | | — | 2 | | | (129,739) | | | 87,471 | | | 87,471 | | Q4 2008 |
59022HEH1 | | | 148,995 | | | — | 2 | | | (100,815) | | | 48,180 | | | 48,179 | | Q4 2008 |
59022HEJ7 | | | 163,421 | | | — | 2 | | | (75,981) | | | 87,440 | | | 87,439 | | Q4 2008 |
60687VAN5 | | | 3,276,152 | | | — | 2 | | | (2,857,652) | | | 418,500 | | | 418,500 | | Q4 2008 |
617453AC9 | | | 4,941,714 | | | — | 2 | | | (4,307,214) | | | 634,500 | | | 634,500 | | Q4 2008 |
617453AD7 | | | 6,839,059 | | | — | 2 | | | (6,037,244) | | | 801,815 | | | 801,815 | | Q4 2008 |
61746WE97 | | | 982,114 | | | — | 2 | | | (622,238) | | | 359,876 | | | 359,876 | | Q4 2008 |
61746WF21 | | | 198,149 | | | — | 2 | | | (108,779) | | | 89,370 | | | 89,370 | | Q4 2008 |
61749MAG4 | | | 2,463,365 | | | — | 2 | | | (2,174,584) | | | 288,781 | | | 288,782 | | Q4 2008 |
70556RAD3 | | | 41,824,931 | | | — | 2 | | | (16,186,786) | | | 25,638,145 | | | 25,638,145 | | Q4 2008 |
74040KAC6 | | | 14,387,860 | | | — | 2 | | | (7,644,893) | | | 6,742,967 | | | 6,742,967 | | Q4 2008 |
74924PAJ1 | | | 1,071,735 | | | — | 2 | | | (577,030) | | | 494,705 | | | 494,705 | | Q4 2008 |
760985U58 | | | 380,419 | | | — | 2 | | | (70,655) | | | 309,764 | | | 309,765 | | Q4 2008 |
760985U66 | | | 166,134 | | | — | 2 | | | (69,050) | | | 97,084 | | | 97,084 | | Q4 2008 |
760985U74 | | | 81,575 | | | — | 2 | | | (54,048) | | | 27,527 | | | 27,527 | | Q4 2008 |
76110HQT9 | | | 2,966,509 | | | — | 2 | | | (1,968,981) | | | 997,528 | | | 997,528 | | Q4 2008 |
76110VLD8 | | | 2,354,851 | | | — | 2 | | | (467,251) | | | 1,887,601 | | | 1,887,601 | | Q4 2008 |
76110VPJ1 | | | 2,462,808 | | | — | 2 | | | (780,464) | | | 1,682,344 | | | 1,682,344 | | Q4 2008 |
76110VPU6 | | | 1,428,428 | | | — | 2 | | | (659,001) | | | 769,427 | | | 769,427 | | Q4 2008 |
76110VTQ1 | | | 6,999,985 | | | — | 2 | | | (6,060,515) | | | 939,470 | | | 939,470 | | Q4 2008 |
76110WRX6 | | | 4,096,799 | | | — | 2 | | | (1,412,549) | | | 2,684,250 | | | 2,684,250 | | Q4 2008 |
76110WVT0 | | | 1,123,115 | | | — | 2 | | | (565,567) | | | 557,549 | | | 557,549 | | Q4 2008 |
76113GAC2 | | | 4,756,743 | | | — | 2 | | | (4,437,090) | | | 319,653 | | | 319,653 | | Q4 2008 |
92978QAT4 | | | 20,021,630 | | | — | 2 | | | (17,893,630) | | | 2,128,000 | | | 2,128,000 | | Q4 2008 |
939344AN7 | | | 10,000,000 | | | — | 2 | | | (3,054,200) | | | 6,945,800 | | | 6,945,800 | | Q4 2008 |
93934DAQ0 | | | 87,351 | | | — | 2 | | | (51,823) | | | 35,528 | | | 35,528 | | Q4 2008 |
94980KAQ5 | | | 1,103,943 | | | — | 2 | | | (643,629) | | | 460,314 | | | 460,314 | | Q4 2008 |
059500AK4 | | | 10,014,230 | | | — | 2 | | | (8,891,170) | | | 1,123,060 | | | 1,123,000 | | Q4 2008 |
059500AM0 | | | 3,181,507 | | | — | 2 | | | (2,885,786) | | | 295,721 | | | 295,721 | | Q4 2008 |
004421RV7 | | | 9,463,168 | | | 7,747,697 | 1 | | | (1,715,471) | | | 7,747,697 | | | 7,003,715 | | Q3 2008 |
03702YAC4 | | | 21,627,908 | | | — | 2 | | | (14,058,108) | | | 7,569,800 | | | 7,569,800 | | Q3 2008 |
05949AM31 | | | 1,873,669 | | | 1,656,719 | 1 | | | (216,950) | | | 1,656,719 | | | 739,839 | | Q3 2008 |
12558MBP6 | | | 19,071,607 | | | 16,855,724 | 1 | | | (2,215,883) | | | 16,855,724 | | | 5,396,442 | | Q3 2008 |
48
NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
| | | | | | | | | | | | | | | | | | |
CUSIP | | Book/Adj Carrying Value Amortized Cost Before Current Period OTTI | | Projected Cash Flows | | | Recognized Other-Than- Temporary Impairment | | Amortized Cost After Other- Than-Temporary Impairment | | Fair Value as of Date of Impairment | | Financial Reporting Period |
55312TAQ6 | | $ | 10,046,558 | | $ | — | 2 | | $ | (6,083,638) | | $ | 3,962,920 | | $ | 3,962,920 | | Q3 2008 |
55312TAR4 | | | 11,893,403 | | | — | 2 | | | (8,099,902) | | | 3,793,501 | | | 3,793,501 | | Q3 2008 |
589929JS8 | | | 5,505,188 | | | — | 2 | | | (694,732) | | | 4,810,456 | | | 4,810,456 | | Q3 2008 |
59022HEF5 | | | 1,160,443 | | | 1,060,145 | 1 | | | (100,298) | | | 1,060,145 | | | 445,708 | | Q3 2008 |
59022HEG3 | | | 575,821 | | | 229,619 | 1 | | | (346,202) | | | 229,619 | | | 266,453 | | Q3 2008 |
59022HEH1 | | | 259,151 | | | 161,404 | 1 | | | (97,747) | | | 161,404 | | | 233,878 | | Q3 2008 |
59022HEJ7 | | | 327,200 | | | 188,252 | 1 | | | (138,948) | | | 188,252 | | | 232,061 | | Q3 2008 |
74040KAC6 | | | 15,328,440 | | | — | 2 | | | (940,580) | | | 14,387,860 | | | 14,387,860 | | Q3 2008 |
004421RV7 | | | 13,293,979 | | | 10,420,391 | 1 | | | (2,873,588) | | | 10,420,391 | | | 8,677,457 | | Q2 2008 |
05947UJV1 | | | 1,613,758 | | | 1,063,032 | 1 | | | (550,726) | | | 1,063,032 | | | 2,510,921 | | Q2 2008 |
152314DT4 | | | 1,874,385 | | | 1,222,995 | 1 | | | (651,390) | | | 1,222,995 | | | 1,436,123 | | Q2 2008 |
59022HEG3 | | | 698,839 | | | 588,230 | 1 | | | (110,609) | | | 588,230 | | | 460,785 | | Q2 2008 |
59022HEH1 | | | 644,929 | | | 271,560 | 1 | | | (373,369) | | | 271,560 | | | 412,942 | | Q2 2008 |
59022HEJ7 | | | 1,010,816 | | | 352,031 | 1 | | | (658,785) | | | 352,031 | | | 628,144 | | Q2 2008 |
74040KAC6 | | | 16,983,047 | | | — | 2 | | | (834,284) | | | 16,148,763 | | | 16,148,763 | | Q2 2008 |
46625M2Y4 | | | 1,434,849 | | | 674,165 | 1 | | | (760,684) | | | 674,165 | | | 727,135 | | Q1 2008 |
46625MR50 | | | 641,983 | | | 483,307 | 1 | | | (158,676) | | | 483,307 | | | 680,162 | | Q1 2008 |
59022HEJ7 | | | 1,064,661 | | | 1,035,647 | 1 | | | (29,014) | | | 1,035,647 | | | 756,208 | | Q1 2008 |
61746WE97 | | | 1,687,099 | | | 1,085,336 | 1 | | | (601,763) | | | 1,085,336 | | | 1,710,037 | | Q1 2008 |
61746WF21 | | | 659,501 | | | 249,760 | 1 | | | (409,741) | | | 249,760 | | | 545,244 | | Q1 2008 |
68400XBL3 | | | 557,541 | | | 280,704 | 1 | | | (276,837) | | | 280,704 | | | 426,874 | | Q1 2008 |
760985U66 | | | 867,188 | | | — | 2 | | | (536,924) | | | 330,264 | | | 330,264 | | Q4 2007 |
363259AA0 | | | 15,000,000 | | | — | 2 | | | (4,800,000) | | | 10,200,000 | | | 10,200,000 | | Q4 2007 |
61746WF21 | | | 771,351 | | | 676,705 | 1 | | | (94,646) | | | 676,705 | | | 556,580 | | Q4 2007 |
760985U58 | | | 2,813,940 | | | 911,116 | 1 | | | (1,902,824) | | | 911,116 | | | 2,421,305 | | Q4 2007 |
760985U74 | | | 320,050 | | | 201,743 | 1 | | | (118,307) | | | 201,743 | | | 301,736 | | Q4 2007 |
76110WRX6 | | | 5,900,848 | | | 4,987,584 | 1 | | | (913,264) | | | 4,987,584 | | | 4,149,159 | | Q4 2007 |
652454BB4 | | | 10,000,000 | | | — | 2 | | | (1,500,000) | | | 8,500,000 | | | 8,500,000 | | Q3 2007 |
652454BC2 | | | 5,000,000 | | | — | 2 | | | (850,000) | | | 4,150,000 | | | 4,150,000 | | Q3 2007 |
52518RBE5 | | | 1,322,892 | | | — | 2 | | | (333,510) | | | 989,382 | | | 989,382 | | Q2 2006 |
42332QAP8 | | | 1,634,203 | | | — | 2 | | | (160,236) | | | 1,473,967 | | | 1,473,967 | | Q3 2005 |
46625MR50 | | | 1,587,229 | | | — | 2 | | | (208,551) | | | 1,378,678 | | | 1,378,678 | | Q3 2005 |
74681@AK5 | | | 4,500,000 | | | — | 2 | | | (2,487,421) | | | 2,012,579 | | | 2,012,579 | | Q3 2003 |
Total | | $ | 6,867,233,409 | | $ | 4,602,073,300 | | | $ | (1,802,465,637) | | $ | 5,064,767,772 | | $ | 3,067,313,039 | | |
|
* | Projected cash flows are provided for securities imputed under SSAP 43R adoption |
1 | Impairment based on undiscounted cash flows |
2 | Impairment based on Fair Value |
| | | | |
B-90 | | Statement of Additional Information n TIAA Access: TIAA Separate Account VA-3 | | |
49
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant, TIAA Real Estate Account, has duly caused this Amendment to Registration Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, in New York, New York, on the 29th day of April, 2010.
| | |
| TIAA REAL ESTATE ACCOUNT |
| | |
| By: TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA |
| | |
| By: | /s/ Roger W. Ferguson, Jr. |
| |
|
| | Roger W. Ferguson, Jr. |
| | President and Chief Executive |
| | Officer and Trustee |
Pursuant to the requirements of the Securities Act of 1933, as amended, this Amendment to Registration Statement has been signed by the following trustees and officers of Teachers Insurance and Annuity Association of America, in the capacities and on the dates indicated.
| | | | |
Signature | | Title | | Date |
| |
| |
|
| | | | |
/s/ Roger W. Ferguson, Jr. | | President and Chief Executive Officer | | April 29, 2010 |
| | (Principal Executive Officer) and Trustee | | |
Roger W. Ferguson, Jr. | | | | |
| | | | |
/s/ Georganne C. Proctor | | Executive Vice President and Chief Financial | | April 29, 2010 |
| | Officer (Principal Financial and Accounting Officer) | | |
Georganne C. Proctor | | | | |
| | | | |
/s/ Ronald L. Thompson | | Chairman of the Board of Trustees | | April 29, 2010 |
| | | | |
Ronald L. Thompson | | | | |
| | | | |
/s/ Jeffrey R. Brown | | Trustee | | April 29, 2010 |
| | | | |
Jeffrey R. Brown | | | | |
| | | | |
/s/ Robert C. Clark | | Trustee | | April 29, 2010 |
| | | | |
Robert C. Clark | | | | |
| | | | |
/s/ Lisa W. Hess | | Trustee | | April 29, 2010 |
| | | | |
Lisa W. Hess | | | | |
| | | | |
/s/ Edward M. Hundert, M.D | | Trustee | | April 29, 2010 |
| | | | |
Edward M. Hundert, M.D. | | | | |
| | | | |
/s/ Lawrence H. Linden | | Trustee | | April 29, 2010 |
| | | | |
Lawrence H. Linden | | | | |
| | | | |
/s/ Maureen O’Hara | | Trustee | | April 29, 2010 |
| | | | |
Maureen O’Hara | | | | |
| | | | |
/s/ Donald K. Peterson | | Trustee | | April 29, 2010 |
| | | | |
Donald K. Peterson | | | | |
| | | | |
/s/ Sidney A. Ribeau | | Trustee | | April 29, 2010 |
| | | | |
Sidney A. Ribeau | | | | |
| | | | |
/s/ Dorothy K. Robinson | | Trustee | | April 29, 2010 |
| | | | |
Dorothy K. Robinson | | | | |
| | | | |
/s/ David L. Shedlarz | | Trustee | | April 29, 2010 |
| | | | |
David L. Shedlarz | | | | |
| | | | |
/s/ David F. Swensen | | Trustee | | April 29, 2010 |
| | | | |
David F. Swensen | | | | |
| | | | |
/s/ Marta Tienda | | Trustee | | April 29, 2010 |
| | | | |
Marta Tienda | | | | |
| | | | |
/s/ Rosalie J. Wolf | | Trustee | | April 29, 2010 |
| | | | |
Rosalie J. Wolf | | | | |