loan to value ratio (as described below) is to be maintained at or below 30%. Such incurrences of debt from time to time may include:
In calculating this limit, only the Account’s actual percentage interest in any borrowings is included, and not that percentage interest held by any joint venture partner. Further, the Account may only borrow up to 70% of the then-current value of a property, although construction loans may be for 100% of the costs incurred in developing a property. As of December 31, 2014, one construction loan was held within the Account’s joint venture investment Four Oaks Place, L.P. At the time the Account (or a joint venture in which the Account is a partner) enters into a revolving line of credit, management deems the maximum amount which may be drawn under that line of credit as fully incurred, regardless of whether the maximum amount available has been drawn from time to time.
As of December 31, 2014, $185.8 million in principal amount of mortgage obligations secured by real estate investments wholly owned by the Account are obligated to be paid throughout 2015. The Account currently has sufficient liquidity in the form of cash and cash equivalents and short term securities to meet its current mortgage obligations.
In times of high net inflow activity, in particular during times of high net participant transfer inflows, management may determine to apply a portion of such cash flows to make prepayments of indebtedness prior to scheduled maturity, which would have the effect of reducing the Account’s loan to value ratio.
Purchases
The Manor Apartments — Plantation, FL
On October 24, 2014, the Account purchased a 192,538 square foot multi-family property located in Plantation, Florida for $52.3 million. The property consists of a six-story mid-rise building and four buildings containing sixteen, three-story townhomes, for a total of 197 units. At the time of purchase, the property was 95% leased.
21 Penn Plaza — New York, NY
On November 18, 2014, the Account purchased a 373,781 square foot, seventeen-story office building located in New York, New York for $242.2 million. At the time of purchase, the property was 98% leased.
Sales
Houston Apartment Portfolio — Houston, TX
On November 10, 2014, the Account sold four multi-family properties from the Houston Apartment Portfolio located in Houston, Texas for a net sales price of $110.2 million, realizing a gain from the sale of $9.6 million, the majority of which had been previously recognized as unrealized gains in the Account’s consolidated statements of operations. The Account’s cost basis in the properties at the date of sale was $100.6 million.
Printemps de l’Homme — Paris, France
On November 17, 2014, the Account sold a retail property located in Paris, France for a net sales price of $282.4 million, realizing a gain from the sale of $23.2 million, the majority of which had been previously recognized as unrealized gains in the Account’s consolidated statements of operations. The Account’s cost basis in the property at the date of sale was $259.2 million.
275 Battery Street — San Francisco, CA
On December 18, 2014, the Account sold an office property located in San Francisco, California for a net sales price of $297.5 million, realizing a gain from the sale of $55.5 million, the majority of which had been previously recognized as unrealized gains in the Account’s consolidated statements of operations. The Account’s cost basis in the property at the date of sale was $242.0 million.
Financings
1401 H Street — Washington, DC
On October 7, 2014, the Account extinguished a $108.0 million mortgage loan associated with the property. Concurrent with this extinguishment, the Account entered into a new mortgage loan with a total principal of $115.0 million maturing on November 5, 2024. The debt has a 3.65% interest rate and is interest only through maturity.
TIAA Real Estate Account ¡Prospectus99 |
Contractual obligations
The following table sets forth a summary regarding the Account’s known contractual obligations, including required interest payments for those items that are interest bearing, as of December 31, 2014 (amounts in millions):
| | | | | | | | | | | | | | |
| | Amounts Due During Years Ending December 31, | | Thereafter | | Total |
| 2015 | | 2016 | | 2017 | | 2018 | | 2019 |
|
Mortgage Loans Payable: | | | | | | | | | | | | | | |
Principal Payments | | | $ | | 185.8 | | | | $ | | 188.5 | | | | $ | | 51.9 | | | | $ | | 16.8 | | | | $ | | 112.4 | | | | $ | | 1,782.1 | | | | $ | | 2,337.5 | |
Interest Payments(1) | | | | 97.3 | | | | | 80.2 | | | | | 76.5 | | | | | 74.5 | | | | | 73.1 | | | | | 243.0 | | | | | 644.6 | |
|
Total Mortgage Loans Payable | | | $ | | 283.1 | | | | $ | | 268.7 | | | | $ | | 128.4 | | | | $ | | 91.3 | | | | $ | | 185.5 | | | | $ | | 2,025.1 | | | | $ | | 2,982.1 | |
Other Commitments(2) | | | | 0.2 | | | | | — | | | | | — | | | | | — | | | | | — | | | | | — | | | | | 0.2 | |
Tenant improvements(3) | | | | 63.9 | | | | | — | | | | | — | | | | | — | | | | | — | | | | | — | | | | | 63.9 | |
|
Total Contractual Obligations | | | $ | | 347.2 | | | | $ | | 268.7 | | | | $ | | 128.4 | | | | $ | | 91.3 | | | | $ | | 185.5 | | | | $ | | 2,025.1 | | | | $ | | 3,046.2 | |
|
| (1) | | These amounts represent interest payments due on mortgage loans payable based on the stated rates at December 31, 2014. |
| (2) | | This includes the Account’s commitment to purchase interest in its limited partnerships, which could be called by the partner at any time. |
| (3) | | This amount represents tenant improvements and leasing inducements committed by the Account as of December 31, 2014. |
The Contractual Obligations above does not include payments on debt held in joint ventures, which are the obligation of the individual joint venture entities.
Effects of inflation and increasing operating expenses
Inflation, along with increased insurance, taxes, utilities and security costs, may increase property operating expenses in the future. Any such increases in operating expenses are generally billed to tenants either through contractual lease provisions in office, industrial, and retail properties or through rent increases in apartment complexes. The Account remains responsible for the expenses for unleased space in a property as well as expenses which may not be reimbursed under the terms of an existing lease.
Critical accounting policies
The consolidated financial statements of the Account are prepared in conformity with accounting principles generally accepted in the United States of America.
In preparing the Account’s consolidated financial statements, management is required to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. Management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Determination of Investments at Fair Value:The Account reports all investments and investment related mortgage loans payable at fair value. The
100Prospectus ¡ TIAA Real Estate Account |
Financial Accounting Standards Board (“FASB”) has defined fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
The following is a description of the valuation methodologies used to determine the fair value of the Account’s investments and investment related mortgage payables.
Valuation of Real Estate Properties — Investments in real estate properties are stated at fair value, as determined in accordance with policies and procedures reviewed by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. Accordingly, the Account does not record depreciation. Determination of fair value involves judgment because the actual fair value of real estate can be determined only by negotiation between the parties in a sales transaction. The Account’s primary objective when valuing its real estate investments will be to produce a valuation that represents a reasonable estimate of the fair value of its investments. Implicit in the Account’s definition of fair value are the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:
| • | | Buyer and seller are typically motivated; |
| • | | Both parties are well informed or well advised, and acting in what they consider their best interests; |
| • | | A reasonable time is allowed for exposure in the open market; |
| • | | Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and |
| • | | The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. |
Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, and interest and inflation rates. As a result, determining real estate and investment values involves many assumptions. Key inputs and assumptions include rental income and expense amounts, related rental income and expense growth rates, discount rates and capitalization rates. Valuation techniques include discounted cash flow analysis, prevailing market capitalization rates or multiples applied to earnings from the property, analysis of recent comparable sales transactions, actual sale negotiations and bona fide purchase offers received from third parties. Amounts ultimately realized from each investment may vary significantly from the fair value presented.
Real estate properties owned by the Account are initially valued based on an independent third party appraisal, as reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary at the time of the closing of the purchase, which may result in a potential unrealized gain or loss reflecting the difference between an investment’s fair value (i.e., exit price) and its cost basis (which is inclusive of transaction costs).
Subsequently, each property is appraised each quarter by an independent third party appraiser, reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary. In general, the Account obtains appraisals of its
TIAA Real Estate Account ¡Prospectus101 |
real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments, and thus, adjustments to the valuations of its holdings (to the extent such adjustments are made) that happen regularly throughout each quarter and not on one specific day or month in each period.
Further, management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change. For example, under certain circumstances a valuation adjustment could be made when the account receives a bona fide bid for the sale of a property held within the Account or one of the Account’s joint ventures. In addition, adjustments may be made for events or circumstances indicating an impairment of a tenant’s ability to pay amounts due to the Account under a lease (including due to a bankruptcy filing of that tenant). Alternatively, adjustments may be made to reflect the execution or renewal of a significant lease. Also, adjustments may be made to reflect factors (such as sales values for comparable properties or local employment rate) bearing uniquely on a particular region in which the Account holds properties. TIAA’s internal appraisal staff oversees the entire appraisal process, in conjunction with the Account’s independent fiduciary (the independent fiduciary is more fully described in the paragraph below). Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).
The independent fiduciary, RERC, has been appointed by a special subcommittee of the Investment Committee of the Board to, among other things, oversee the appraisal process. The independent fiduciary must approve all independent appraisers used by the Account. All appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices, the real estate appraisal industry standards created by The Appraisal Foundation. Real estate appraisals are estimates of property values based on a professional’s opinion. Appraisals of properties held outside of the U.S. are performed in accordance with industry standards commonly applied in the applicable jurisdiction. These independent appraisers are always expected to be MAI-designated members of the Appraisal Institute (or its European equivalent, Royal Institute of Chartered Surveyors) and state certified appraisers from national or regional firms with relevant property type experience and market knowledge. Under the Account’s current procedures, each independent appraisal firm will be rotated off of a particular property at least every three years, although such appraisal firm may perform appraisals of other Account properties subsequent to such rotation.
Also, the independent fiduciary can require additional appraisals if factors or events have occurred that could materially change a property’s value (including those identified above) and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. The independent fiduciary must also approve any valuation change of real estate-related assets where a property’s value changed by more than 6% from the most
102Prospectus ¡ TIAA Real Estate Account |
recent independent annual appraisal, or if the value of the Account would change by more than 4% within any calendar quarter or more than 2% since the prior calendar month. When a real estate property is subject to a mortgage, the property is valued independently of the mortgage and the property and mortgage fair values are reported separately (seeValuation of Mortgage Loans Payable below). The independent fiduciary reviews and approves all mortgage valuation adjustments before such adjustments are recorded by the Account. The Account continues to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.
Valuation of Real Estate Joint Ventures — Real estate joint ventures are stated at the fair value of the Account’s ownership interests of the underlying entities. The Account’s ownership interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable, and other factors, such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, which occurs prior to the dissolution of the investee entity.
Valuation of Real Estate Limited Partnerships — Limited partnership interests are stated at the fair value of the Account’s ownership in the partnership which are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Since market quotations are not readily available, the limited partnership interests are valued at fair value as determined in good faith by management under the direction of the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole.
Valuation of Marketable Securities — Equity securities listed or traded on any national market or exchange are valued at the last sale price as of the close of the principal securities market or exchange on which such securities are traded or, if there is no sale, at the mean of the last bid and asked prices on such market or exchange, exclusive of transaction costs.
Debt securities, other than money market instruments, are generally valued at the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type).
Short-term investments are valued in the same manner as debt securities, as described above.
Money market instruments are valued at amortized cost.
Equity and fixed income securities traded on a foreign exchange or in foreign markets are valued using their closing values under the valuation methods generally accepted in the country where traded, as of the valuation date. This value is converted to U.S. dollars at the exchange rate in effect on the valuation
TIAA Real Estate Account ¡Prospectus103 |
day. Under certain circumstances (for example, if there are significant movements in the United States markets and there is an expectation the securities traded on foreign markets will adjust based on such movements when the foreign markets open the next day), the Account may adjust the value of equity or fixed income securities that trade on a foreign exchange or market after the foreign exchange or market has closed.
Valuation of Mortgage Loans Payable — Mortgage loans payable are stated at fair value. The estimated fair value of mortgage loans payable are based on the amount at which the liability could be transferred to a third party exclusive of transaction costs. Mortgage loans payable are valued internally by TIAA’s internal appraisal department, as reviewed by the Account’s independent fiduciary, at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the liquidity for mortgage loans of similar characteristics, the maturity date of the loan, the return demands of the market.
Foreign currency transactions and translation: Portfolio investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of securities, income receipts and expense payments made in foreign currencies are translated into U.S. dollars at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in foreign currency exchange rates on portfolio investments and mortgage loans payable are included in net realized and unrealized gains and losses on real estate properties and mortgage loans payable. Net realized gains and losses on foreign currency transactions include disposition of foreign currencies, and currency gains and losses between the accrual and receipt dates of portfolio investment income and between the trade and settlement dates of portfolio investment transactions.
Accumulation and Annuity Funds: The accumulation fund represents the net assets attributable to participants in the accumulation phase of their investment (“Accumulation Fund”). The annuity fund represents the net assets attributable to the participants currently receiving annuity payments (“Annuity Fund”). The net increase or decrease in net assets from investment operations is apportioned between the accounts based upon their relative daily net asset values. Once an Account participant begins receiving lifetime annuity income benefits, payment levels cannot be reduced as a result of the Account’s adverse mortality experience. In addition, the contracts pursuant to which the Account is offered are required to stipulate the maximum expense charge for all Account level expenses that can be assessed, which is not to exceed 2.5% of average net assets per year. The Account pays a fee to TIAA to assume mortality and expense risks.
Accounting for Investments: The investments held by the Account are accounted for as follows:
Real Estate Properties — Rent from real estate properties consists of all amounts earned under tenant operating leases, including base rent, recoveries of real estate taxes and other expenses and charges for miscellaneous services
104Prospectus ¡ TIAA Real Estate Account |
provided to tenants. Rental income is recognized in accordance with the billing terms of the lease agreements. The Account bears the direct expenses of the real estate properties owned. These expenses include, but are not limited to, fees to local property management companies, property taxes, utilities, maintenance, repairs, insurance, and other operating and administrative costs. An estimate of the net operating income earned from each real estate property is accrued by the Account on a daily basis and such estimates are adjusted when actual operating results are determined.
Real Estate Joint Ventures — The Account has limited ownership interests in various real estate joint ventures (collectively, the “joint ventures”). The Account records its contributions as increases to its investments in the joint ventures, and distributions from the joint ventures are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Income from the joint ventures is recorded based on the Account’s proportional interest of the income distributed by the joint ventures. Income earned by the joint ventures, but not yet distributed to the Account by the joint ventures is recorded as unrealized gains and losses.
Limited Partnerships — The Account has limited ownership interests in various private real estate funds (primarily limited partnerships) and a private real estate investment trust (collectively, the “limited partnerships”). The Account records its contributions as increases to the investments, and distributions from the investments are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Unrealized gains and losses are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investment. Changes in value based on such estimates are recorded by the Account as unrealized gains and losses.
Marketable Securities — Transactions in marketable securities are accounted for as of the date the securities are purchased or sold (trade date). Interest income is recorded as earned. Dividend income is recorded on the ex-dividend date within dividend income. Dividends that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas dividends identified as capital gains or losses are recorded as realized gains or losses. Realized gains and losses on securities transactions are accounted for on the specific identification method.
TIAA Real Estate Account ¡Prospectus105 |
Realized and Unrealized Gains and Losses — Unrealized gains and losses are recorded as the fair values of the Account’s investments are adjusted, and as discussed within theReal Estate Joint Ventures andLimited Partnershipssectionsabove. Realized gains and losses are recorded at the time an investment is sold or a distribution is received from the joint ventures or limited partnerships. Real estate transactions are accounted for as of the date on which the purchase or sale transactions for the real estate properties close (settlement date). The Account recognizes a realized gain on the sale of a real estate property to the extent that the contract sales price exceeds the cost-to-date of the property being sold. A realized loss occurs when the cost-to-date exceeds the sales price.
Net Assets — The Account’s net assets as of the close of each valuation day are valued by taking the sum of:
| • | | the value of the Account’s cash; cash equivalents, and short-term and other debt instruments; |
| • | | the value of the Account’s other securities and other non-real estate assets; |
| • | | the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account; |
| • | | an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and |
| • | | actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments), |
and then reducing the sum by liabilities held within the Account, including the daily investment management fee, administration and distribution fees and certain other expenses attributable to operating the Account.
After the end of every quarter, the Account reconciles the amount of expenses deducted from the Account (which is established in order to approximate the costs that the Account will incur) with the expenses the Account actually incurred. If there is a difference, the Account adds it to or deducts it from the Account in equal daily installments over the remaining days of the following quarter. Material differences may be repaid in the current calendar quarter. The Account’s at-cost deductions are based on projections of Account assets and overall expenses, and the size of any adjusting payments will be directly affected by the difference between management’s projections and the Account’s actual assets or expenses.
Federal Income Taxes: Based on provisions of the Internal Revenue Code, Section 817, the Account is taxed as a segregated asset account of TIAA and as such, the Account should incur no material federal income tax attributable to the net investment activity of the Account.
106Prospectus ¡ TIAA Real Estate Account |
Quantitative and qualitative disclosures about market risk
The Account’s real estate holdings, including real estate joint ventures and limited partnerships, which, as of December 31, 2014, represented 74.5% of the Account’s total investments, expose the Account to a variety of risks. These risks include, but are not limited to:
| • | | General Real Estate Risk — The risk that the Account’s property values or rental and occupancy rates could go down due to general economic conditions, a weak market for real estate generally, disruptions in the credit and/or capital markets, or changing supply and demand for certain types of properties; |
| • | | Appraisal Risk — The risk that the sale price of an Account property (i.e., the value that would be determined by negotiations between independent parties) might differ substantially from its estimated or appraised value, leading to losses or reduced profits to the Account upon sale; |
| • | | Risk Relating to Property Sales — The risk that the Account might not be able to sell a property at a particular time for its full value, particularly in a poor market. This might make it difficult to raise cash quickly and also could lead to Account losses; |
| • | | Risks of Borrowing — The risk that interest rate changes may impact Account returns if the Account takes out a mortgage on a property, buys a property subject to a mortgage or holds a property subject to a mortgage, and hedging against such interest rate changes, if undertaken by the Account, may entail additional costs and be unsuccessful; and |
| • | | Foreign Currency Risk — The risk that the value of the Account’s foreign investments, related debt, or rental income could increase or decrease due to changes in foreign currency exchange rates or foreign currency exchange control regulations, and hedging against such currency changes, if undertaken by the Account, may entail additional costs and be unsuccessful. |
The Account believes the diversification of its real estate portfolio, both geographically and by sector, along with its quarterly valuation procedure, helps manage the real estate and appraisal risks described above.
As of December 31, 2014, 25.5% of the Account’s total investments were comprised of marketable securities. Marketable securities include high-quality debt instruments (i.e., government agency notes) and REIT securities. The consolidated schedules of investments for the Account sets forth the general financial terms of these instruments, along with their fair values, as determined in accordance with procedures described earlier in Critical Accounting Policies section above and inNote 1 — Organization and Significant Accounting Policies to the Account’s consolidated financial statements included herewith. As of the date of this report, the Account does not invest in derivative financial investments, nor does the Account engage in any hedging activity, although it may do so in selected circumstances in the future.
TIAA Real Estate Account ¡Prospectus107 |
Risks associated with investments in real estate-related liquid assets (which could include, from time to time, REIT securities and CMBS), and non-real estate-related liquid assets, including financial/credit risk, market volatility risk, interest rate volatility risk and deposit/money market risk.
| • | | Financial/Credit Risk — The risk, for debt securities, that the issuer will not be able to pay principal and interest when due (and/or declare bankruptcy or be subject to receivership) and, for equity securities such as common or preferred stock, that the issuer’s current earnings will fall or that its overall financial soundness will decline, reducing the security’s value. |
| • | | Market Volatility Risk — The risk that the Account’s investments will experience price volatility due to changing conditions in the financial markets regardless of the credit quality or financial condition of the underlying issuer. This risk is particularly acute to the extent the Account holds equity securities, which have experienced significant short-term price volatility over the past year. Also, to the extent the Account holds debt securities, changes in overall interest rates can cause price fluctuations. |
| • | | Interest Rate Volatility — The risk that interest rate volatility may affect the Account’s current income from an investment. |
| • | | Deposit/Money Market Risk — The risk that, to the extent the Account’s cash held in bank deposit accounts exceeds federally insured limits as to that bank, the Account could experience losses if banks fail. The Account does not believe it has exposure to significant concentration of deposit risk. In addition, there is some risk that investments held in money market accounts can suffer losses. |
In addition, to the extent the Account were to hold mortgage-backed securities (including commercial mortgage-backed securities) these securities are subject to prepayment risk or extension risk (i.e., the risk that borrowers will repay the loans earlier or later than anticipated). If the underlying mortgage assets experience faster than anticipated repayments of principal, the Account could fail to recoup some or all of its initial investment in these securities, since the original price paid by the Account was based in part on assumptions regarding the receipt of interest payments. If the underlying mortgage assets are repaid later than anticipated, the Account could lose the opportunity to reinvest the anticipated cash flows at a time when interest rates might be rising. The rate of prepayment depends on a variety of geographic, social and other functions, including prevailing market interest rates and general economic factors. The fair value of these securities is also highly sensitive to changes in interest rates. Note that the potential for appreciation, which could otherwise be expected to result from a decline in interest rates, may be limited by any increased prepayments. These securities may be harder to sell than other securities.
In addition to these risks, real estate equity securities (such as REIT stocks and mortgage-backed securities) would be subject to many of the same general risks inherent in real estate investing, making mortgage loans and investing in
108Prospectus ¡ TIAA Real Estate Account |
debt securities. For more information on the risks associated with all of the Account’s investments, see the section above entitled “Risk factors.”
The contracts
TIAA offers the Real Estate Account as a variable option for the annuity contracts described below. Some employer plans may not offer the Real Estate Account as an option for RA, GA, SRA, GRA, GSRA (including institutionally owned GSRA), Retirement Choice, Retirement Choice Plus or Keogh contracts. CREF is a companion organization to TIAA. A companion CREF contract may have been issued to you when you received the TIAA contract offering the Account. For more information about the CREF annuity contracts, the TIAA Traditional Annuity, the TIAA Access variable annuity accounts, other TIAA annuities and separate accounts offered from time to time and particular funds and investment options offered under the terms of your plan, please see the applicable contracts and respective prospectuses for those investment options.
Importantly, neither TIAA nor CREF guarantee the investment performance of the Account nor do they guarantee the value of your units at any time.
RA (Retirement Annuity) and GRA (Group Retirement Annuity)
RA and GRA contracts are used mainly for employee retirement plans. RA contracts are issued directly to you. GRA contracts, which are group contracts, are issued through an agreement between your employer and TIAA.
Depending on the terms of your employer’s plan, RA premiums can be paid by your employer, you, or both. GRA premiums can only be paid by your employer (though some such premiums may be paid by your employer pursuant to a salary reduction agreement). If you’re paying some or all of the entire periodic premium, your contributions can be in either pre-tax dollars by salary reduction or after-tax dollars by payroll deduction. Your employer may offer you the option of making contributions in the form of after-tax Roth IRA-style contributions, though you won’t be able to take tax deductions for these contributions. You can also transfer accumulations from another investment choice under your employer’s plan to your contract. Your GRA premiums can be from pre-tax or after-tax contributions. Ask your employer for more information about these contracts. As with RAs, you can transfer your accumulations from another investment choice under your employer’s plan to your GRA contract.
SRA (Supplemental Retirement Annuity) and GSRA (Group Supplemental Retirement Annuity)
These are generally limited to supplemental voluntary tax-deferred annuity (“TDA”) plans and supplemental 401(k) plans. SRA contracts are issued directly to you. GSRA contracts, which are group contracts, are issued through an agreement between your employer and TIAA. Generally, your employer pays
TIAA Real Estate Account ¡Prospectus109 |
premiums in pre-tax dollars through salary reduction. Your employer may offer you the option of making contributions in the form of after-tax Roth IRA-style contributions, though you won’t be able to take tax deductions for these contributions. Although you can’t pay premiums directly, you can transfer amounts from other TDA plans subject to the terms of the plan.
Retirement Choice/Retirement Choice Plus annuities
These are very similar in operation to the GRAs and GSRAs, respectively, except that, unlike GRAs, they are issued directly to your employer or your plan’s trustee, and they may be issued to your employer directly without participant recordkeeping. Among other rights, the employer retains the right to transfer accumulations under these contracts to alternate funding vehicles.
Classic IRA and Roth IRA
Classic IRAs are individual contracts issued directly to you. You and your spouse can each open a Classic IRA with an annual contribution of up to $5,500 or by rolling over funds from another IRA or eligible retirement plan, if you meet the Account’s eligibility requirements. If you are age 50 or older, you may contribute up to $6,500. The combined limit for your contributions to a Classic IRA and a Roth IRA for a single year is $5,500, or $6,500 if you are age 50 or older, excluding rollovers. (The dollar limits listed are for 2015; different dollar limits may apply in future years.)
Roth IRAs are also individual contracts issued directly to you. You and your spouse can each open a Roth IRA with an annual contribution up to $5,500 or with a rollover from another IRA or a Classic IRA issued by TIAA if you meet the Account’s eligibility requirements, subject to rules applicable to Roth IRA conversions. If you are age 50 or older you may contribute up to $6,500. The combined limit for your contributions to a Classic IRA and a Roth IRA for a single year is $5,500, or $6,500 if you are age 50 or older, excluding rollovers. (The dollar limits listed are for 2015; different dollar limits may apply in future years.)
We can’t issue a joint Classic IRA or Roth IRA contract. Your employer may offer SEP IRAs (Simplified Employee Retirement Plans), which are subject to different rules.
Classic and Roth IRAs may together be referred to as “IRAs” in this prospectus.
GA (Group Annuity) and institutionally owned GSRAs
These are used exclusively for employer retirement plans and are issued directly to your employer or your plan’s trustee. Your employer pays premiums directly to TIAA (you can’t pay the premiums directly to TIAA) and your employer or the plan’s trustee may control the allocation of contributions and transfers to and from these contracts including withdrawing completely from the Account. If a GA or Institutionally Owned GSRA contract is issued pursuant to your plan, the rules relating to transferring and withdrawing your money, receiving any annuity income
110Prospectus ¡ TIAA Real Estate Account |
or death benefits, and the timing of payments may be different, and are determined by your plan. Ask your employer or plan administrator for more information.
Keogh contracts
TIAA offered contracts under Keogh plans. If you are a self-employed individual who owns an unincorporated business, you could, prior to 2013, use the Account’s Keogh contracts for a Keogh plan, and cover common law employees, subject to the Account’s eligibility requirements. Note, however, that while TIAA will offer new contracts for new entrants into Keogh plans established prior to 2013, it will no longer offer contracts for Keogh plans that the Account is not currently funding.
ATRA (after-tax retirement annuity)
The after-tax retirement annuities (“ATRA”) are individual non-qualified deferred annuity contracts, issued to participants who are eligible and would like to remit personal premiums under the contractual provisions of their RA contract. To be eligible, you must have an active and premium-paying or paid up RA contract.
Note that the tax rules governing these non-qualified contracts differ significantly from the treatment of qualified contracts. Please see the section below entitled “Taxes” for more information.
Eligibility for IRA and KEOGH contracts
Each of you and your spouse can open a Classic or Roth IRA or a Keogh, subject to the limitations described above, if you’re a current or retired employee or trustee of an Eligible Institution, or if you own a TIAA or CREF annuity contract or a TIAA individual insurance contract. To be considered a retired employee for this purpose, an individual must be at least 55 years old and have completed at least three years of service at an Eligible Institution. In the case of partnerships, at least half the partners must be eligible individuals and the partnership itself must be primarily engaged in education or research. Eligibility may be restricted by certain income limits on opening Roth IRA contracts.
State regulatory approval
State regulatory approval may be pending for certain of these contracts, and these contracts may not currently be available in your state.
Starting out
Generally, we’ll issue you a TIAA contract when we receive a completed application or enrollment form in good order. “Good order” means actual receipt of the transaction request along with all information and supporting legal documentation necessary to effect the transaction. This information and documentation generally includes your complete application and any other information or supporting documentation we may require. With respect to
TIAA Real Estate Account ¡Prospectus111 |
purchase requests, “good order” also generally includes receipt of sufficient funds by us to effect the transaction. We may, in our sole discretion, determine whether any particular transaction request is in good order and reserve the right to change or waive any good order requirement at any time either in general or with respect to a particular plan, contract or transaction.
If your application is incomplete and we do not receive the necessary information and signed application in good order within five business days of our receipt of the initial premium, we will return the initial premium at that time.
If we receive premiums from your employer and, where applicable, a completed application from you before we receive your specific allocation instructions (or if your allocation instructions violate employer plan restrictions or do not total 100%), we will invest all premiums remitted on your behalf in the default option your employer has designated. It is possible that the default option will not be the Real Estate Account but will be another investment option available under your plan. We consider your employer’s designation of a default option to be an instruction to us to allocate your premiums to that option as described above. You should consult your plan documents or sales representative to determine your employer’s designated default option and to obtain information about that option. Further, to the extent you hold an IRA contract, the default option will be that fund or account specified in your IRA forms.
When we receive complete allocation instructions from you in good order, we’ll follow your instructions for future premiums. However, if you want the premiums previously allocated to the default option (and earnings and losses on them) to be transferred to the options identified in your instructions, you must specifically request that we transfer these amounts from the default option to your investment option choices.
Amounts may be invested in an account other than the Real Estate Account (absent a participant’s specific instructions) only in the limited circumstances identified in the paragraph immediately above and the circumstances outlined under the section below entitled “How to transfer and withdraw your money — Restrictions on premiums and transfers to the account”, namely: (1) we receive premiums before we receive your completed application or allocation instructions, (2) a participant’s allocations violate employer plan restrictions or do not total 100%, or (3) we stop accepting premiums for and/or transfers into the Account.
TIAA doesn’t generally restrict the amount or frequency of payment of premiums to your contract, although we may in the future. Your employer’s retirement plan may limit your premium amounts. There also may be restrictions on remitting premiums on an IRA. In addition, the Code limits the total annual premiums you may invest in plans qualified for favorable tax treatment. If you want to directly contribute personal premiums under the contractual provisions of your RA contract, you will be issued an ATRA contract. Premiums and any earnings on the ATRA contract will not be subject to your employer’s retirement plan. The restrictions relating to these premiums are in the contract itself.
112Prospectus ¡ TIAA Real Estate Account |
In most cases (subject to any restriction we may impose, as described in this prospectus), TIAA accepts premiums to a contract during your accumulation period. Once your first premium has been paid, your TIAA contract can’t lapse or be forfeited for nonpayment of premiums. However, TIAA can stop accepting premiums to the Real Estate Account at any time.
You may remit premium payments to the following address: P.O. Box 1259, Charlotte, N.C. 28201.
Note that we cannot accept money orders or travelers checks. In addition, we will not accept a third-party check where the relationship of the pay or to the account owner cannot be identified from the face of the check.
You will receive a confirmation statement each time you make a transfer to, a transfer out, or a cash withdrawal from the Account. The statement will show the date and amount of each transaction. However, if you’re remitting premiums through an employer or other qualified plan, using an automatic investment plan or systematic withdrawal plan, you may instead receive a statement confirming those transactions following the end of each calendar quarter.
If you have any accumulations in the Account, you will be sent a statement in each quarter which sets forth the following information:
| (1) | | Premiums paid during the quarter; |
| (2) | | The number and dollar value of accumulation units in the Account credited to you during the quarter and in total; |
| (3) | | Cash withdrawals, if any, from the Account during the quarter; and |
| (4) | | Any transfers during the quarter. |
You also will receive reports containing the financial statements of the Account and certain information about the Account’s investments.
Important information about procedures for opening a new account
To help the U.S. government fight the funding of terrorism and money laundering activities, Federal law requires all financial institutions to obtain, verify and record information that identifies each person who opens an account.
What this means for you:When you open an account, we will ask for your name, street address (not a post office box), date of birth, Social Security number and other information that will allow us to identify you, such as your home telephone number and driver’s license or certain other identifying documents. Until you provide us with the information needed, we may not be able to open an account or effect any transactions for you. Furthermore, if we are unable to verify your identity, or that of another person authorized to act on your behalf, or if it is believed that potentially criminal activity has been identified, we reserve the right to take such action as deemed appropriate, which may include closing your account.
TIAA Real Estate Account ¡Prospectus113 |
Choosing among investment accounts
Once an account is opened on your behalf, you may allocate all or part of your premiums to the Real Estate Account, unless your employer’s plan precludes that choice. You can also allocate premiums to TIAA’s Traditional Annuity, the CREF variable investment accounts, the TIAA Access variable annuity accounts, other TIAA annuities and separate accounts offered from time to time (if available under the terms of your employer’s plan) and, in some cases, certain funds if the account or fund is available under your employer’s plan.
You can change your allocation choices for future premiums by:
| • | | writing to our office at P.O. Box 1259, Charlotte, N.C. 28201; |
| • | | using the TIAA-CREF Web Center’s account access feature at www.tiaa-cref.org; or |
| • | | calling our Automated Telephone Service (24 hours a day) at 800 842-2252. |
The right to cancel your contract
Generally, you may cancel any RA, SRA, GSRA, Classic IRA, Roth IRA, ATRA or Keogh contract in accordance with the contract’s Right to Examine provision (unless we have begun making annuity payments from it) and subject to the time period regulated by the state in which the contract is issued. Although the contract terms and state law provisions differ, you will generally have between 10 and 60 days to exercise this cancellation right. To cancel a contract, you must mail or deliver the contract with your cancellation instructions (or signed Notice of Cancellation when such has been provided with your contract) to our home office. We’ll cancel the contract, then send either the current accumulation or the premium, depending on the state in which your contract was issued, to whomever originally submitted the premiums. Unless we are returning premiums paid as required by state law, you will bear the investment risk during this period.
Determining the value of your interest in the account — accumulation units
Each payment to the Real Estate Account buys a number of accumulation units. Similarly, any withdrawal from the Account results in the redemption of a number of accumulation units. The price you pay for accumulation units, and the price you receive for accumulation units when you redeem accumulation units, is the value of the accumulation units calculated for the business day on which we receive your purchase, redemption or transfer request in good order (unless you ask for a later date for a redemption or transfer). This date is called the “effective date.” Therefore, if we receive your purchase, redemption or transfer request in good order before the NYSE closes, that business day will be considered the effective date of your order. If we receive your request in good order after the NYSE closes, the next business day will be considered the effective date of your order.
Payments and orders to redeem accumulation units (or adjustments thereto) may be processed after the effective date. “Processed” means when amounts
114Prospectus ¡ TIAA Real Estate Account |
are credited or debited to you in the Account. In the event there are market fluctuations between the effective date and the processing date and the price of accumulation units on the processing date is higher or lower than your price on the effective date, that difference will be paid or retained by Services, the Account’s distributor. This amount, which may be positive or negative, together with similar amounts paid or retained by Services in connection with transactions involving other investment products offered under pension plans administered by TIAA or its affiliates and the amount of interest, if any, paid by Services to participants in connection with certain delayed payments, is apportioned to the Account pursuant to an agreement with Services, under which the Account reimburses Services for the services it has provided to the Account.
The accumulation unit value reflects the Account’s investment experience (i.e., the real estate net operating income accrued, as well as dividends, interest and other income accrued), realized and unrealized capital gains and losses, as well as Account expense charges.
Calculating Accumulation Unit Values:We calculate the Account’s accumulation unit value at the end of each valuation day. To do that, we multiply the previous day’s value by the net investment factor for the Account. The net investment factor is calculated asAdivided byB,whereAandBare defined as:
| A. | | The value of the Account’s net assets at the end of the current valuation period, less premiums received during the current valuation period. |
| B. | | The value of the Account’s net assets at the end of the previous valuation period, plus the net effect of transactions made at the start of the current valuation period. |
How to transfer and withdraw your money
Generally, depending on the terms of your plan, contracts, tax law and applicable governing documents, TIAA allows you to move your money to and from the Real Estate Account in the following ways:
| • | | from the Real Estate Account to a CREF investment account, a TIAA Access variable account (if available) or TIAA’s Traditional Annuity; |
| • | | to the Real Estate Account from a CREF investment account, a TIAA Access variable account (if available) or TIAA’s Traditional Annuity (transfers from TIAA’s Traditional Annuity under RA, GRA or Retirement Choice contracts are subject to restrictions); |
| • | | from the Real Estate Account to a fund (including TIAA-CREF affiliated funds), if available under your plan; |
| • | | to the Real Estate Account from a TIAA-CREF affiliated fund, if available under your plan; |
| • | | depending on the terms of your plan, contracts and governing instruments, to the Real Estate Account from other TIAA annuity products and separate accounts, and/or from the Real Estate Account to other TIAA annuity products and separate accounts; |
TIAA Real Estate Account ¡Prospectus115 |
| • | | from the Real Estate Account to investment options offered by other companies, if available under your plan; |
| • | | to the Real Estate Account from other companies/plans; |
| • | | by withdrawing cash; and |
| • | | by setting up a program of automatic withdrawals or transfers. |
For more information regarding the transfer policies of CREF, TIAA Access, TIAA’s Traditional Annuity or another investment option listed above, please see the respective contract, prospectus or other governing instrument. These options may be limited by the terms of your employer’s plan, by current tax law, or by the terms of your contract, as set forth below.
Currently, transfers from the Real Estate Account to any TIAA annuity offered by your employer’s plan, to one of the CREF accounts or to funds offered under the terms of your plan must generally be at least $1,000 (except for systematic transfers, which must be at least $100) or your entire accumulation, if less. In the future, we may eliminate these minimum transaction levels. Lump sum cash withdrawals from the Real Estate Account and transfers to other companies are not subject to a minimum amount. Transfers and cash withdrawals are currently free. TIAA can place restrictions on transfers or charge fees for transfers and/or withdrawals in the future.
As indicated, transfers and cash withdrawals are effective at the end of the business day we receive your request and all required documentation in good order. You can also choose to have transfers and withdrawals take effect at the close of any future valuation day. For any transfers to TIAA’s Traditional Annuity, the crediting rate will be the rate in effect at the close of business of the first day that you participate in TIAA’s Traditional Annuity, which is the next business day after the effective date of the transfer.
To request a transfer or to withdraw cash, you may:
| • | | write to TIAA’s office at P.O. Box 1259, Charlotte, N.C. 28201; |
| • | | call us at 800 842-2252; or |
| • | | use the TIAA-CREF Web Center’s account access feature at www.tiaa-cref.org. |
If you are married, and all or part of your accumulation is attributable to contributions made under
| • | | an employer plan subject to ERISA; or |
| • | | an employer plan that provides for spousal rights to benefits, then only to the extent required by the Internal Revenue Code the (“Code”) or ERISA or the terms of your employer plan, your rights to choose certain benefits are restricted by the rights of your spouse to benefits. |
You may be required to complete and return certain forms (in good order) to effect these transactions. We can limit, suspend or terminate your ability to transact by telephone, over the Internet, or by fax at any time, for any reason.
Before you transfer or withdraw cash, please make sure that you consult the terms of your employer’s plan, as it may contain additional restrictions. In
116Prospectus ¡ TIAA Real Estate Account |
addition, please make sure you understand the possible federal and other income tax consequences. Please see the section below entitled “Taxes.”
Transfers to and from other TIAA-CREF accounts and funds
Transfers from the Real Estate Account. Once every calendar quarter you can transfer some or all of your accumulation in the Real Estate Account to TIAA’s Traditional Annuity, to another TIAA annuity offered by your employer’s plan, to one of the CREF accounts, to a TIAA Access variable annuity account or to funds (which may include TIAA-CREF affiliated funds) offered under the terms of your employer’s plan. Transfers to TIAA’s Traditional Annuity or other TIAA annuities or accounts, a CREF account or to certain other options may be restricted by your employer’s plan, current tax law or by the terms of your contract. In addition, there are important exceptions to this once per calendar quarter limitation, as outlined in the section below entitled “How to transfer and withdraw your money — Market timing/excessive trading policy.”
Transfers to the Real Estate Account.Currently, you can also transfer some or all of your accumulation in TIAA’s Traditional Annuity, in your CREF accounts, TIAA Access variable annuity accounts or in the funds or TIAA annuities offered under the terms of your plan to the Real Estate Account, if your employer’s plan offers the Account; subject to the terms of the plan, current tax law and the terms of your contract. Transfers from TIAA’s Traditional Annuity to the Real Estate Account under RA, GRA or Retirement Choice contracts can only be effected over a period of time (up to 10 annual installments) and may be subject to other limitations, as specified in your contract. Amounts held under an ATRA contract cannot be transferred to or from any retirement plan contract.
Currently, these transfers must generally be at least $1,000 (except for systematic transfers, which must be at least $100) or your entire accumulation, if less. Because excessive transfer activity can hurt Account performance and other participants, subject to applicable state law and the terms of your contract, we may seek to further limit how often, or in what amounts, you may make transfers, or we may otherwise modify the transfer privilege generally. Please see the section below entitled “How to transfer and withdraw your money — Restrictions on premiums and transfers to the Account.”
Transfers to other companies
Generally you may transfer funds from the Real Estate Account to a company other than TIAA or CREF, subject to certain tax restrictions. This right may be limited by your employer’s plan or the terms of your contract. If your employer participates in our special transfer services program, we can make automatic monthly transfers from your RA or GRA contract to another company. Roth amounts in a 403(b) or 401(a) plan can only be rolled over to another Roth account under such plan or to a Roth IRA, as permitted by applicable law and the terms of the plans. IRA to IRA rollover rules have recently changed. See the section below entitled “Taxes” for more information on these developments.
TIAA Real Estate Account ¡Prospectus117 |
Under the Retirement Choice and Retirement Choice Plus contracts, your employer could transfer monies from the Account and apply it to another account or investment option, subject to the terms of your plan, and without your consent.
Transfers from other companies/plans
Subject to your employer’s plan and federal tax law, you can usually transfer or roll over money from another 403(b), 401(a)/403(a) or governmental 457(b) retirement plan to your qualified TIAA contract. You may also roll over before-tax amounts in a Traditional IRA to 403(b) plans, 401(a)/403(a) plans or eligible governmental 457(b) plans, provided such employer plans agree to accept the rollover. Roth amounts in a 403(b) or 401(a) plan can only be rolled over to another Roth account under such plan or to a Roth IRA, as permitted by applicable law and the terms of the plans. Funds in a private 457(b) plan can be transferred to another private 457(b) plan only. Accumulations in private 457(b) plans may not be rolled over to a qualified plan (e.g., a 401(a) plan), a 403(b) plan, a governmental 457(b) plan or an IRA. IRA to IRA rollover rules have recently changed. See the section below entitled “Taxes” for more information on these developments.
Withdrawing cash
You may withdraw cash from your SRA, GSRA, IRA, ATRA or Keogh Real Estate Account accumulation at any time during the accumulation period, provided federal tax law and the terms of your employer’s plan permit it (see below). Normally, you can’t withdraw money from a contract if you’ve already applied that money to begin receiving lifetime annuity income. Current federal tax law restricts your ability to make cash withdrawals from your accumulation under most voluntary salary reduction agreements.
Withdrawals are generally available only if you reach age 591/2, leave your job, become disabled, die, satisfy requirements related to qualified reservist distributions or if your employer terminates its retirement plan. If your employer’s plan permits, you may also be able to withdraw money if you encounter hardship, as defined by the IRS, but hardship withdrawals can be from contributions only, and not investment earnings. You may be subject to a 10% penalty tax if you make a withdrawal before you reach age 591/2, unless an exception applies to your situation.
Under current federal tax law, you are not permitted to withdraw from 457(b) plans earlier than the calendar year in which you reach age 701/2, leave your job or are faced with an unforeseeable emergency (as defined by law). There are generally no early withdrawal tax penalties if you withdraw under any of these circumstances (i.e., no 10% tax on distributions prior to age 591/2). If you’re married, you may be required by law or your employer’s plan to show us advance written consent from your spouse before TIAA makes certain transactions on your behalf.
Special rules and restrictions apply to Classic and Roth IRAs.
118Prospectus ¡ TIAA Real Estate Account |
If you request a withdrawal, we will send the proceeds by check to the address of record, or by electronic funds transfer to the bank account on file. A letter of instruction with a bank signature guarantee is required if the withdrawal is sent to an address other than the address of record, or to an address of record that has been changed within either the last 30 or 14 calendar days, depending on the service model applicable to your plan. You may obtain a signature guarantee from some commercial or savings banks, credit unions, trust companies, or member firms of a U.S. stock exchange. A notary public cannot provide a signature guarantee. Proceeds directed to a bank account not on file have similar restrictions that require completion of a verification process. Please contact us for further information. We reserve the right to require a signature guarantee on any redemption.
Systematic withdrawals and transfers
If your employer’s plan allows, you can set up a program to make cash withdrawals or transfers automatically by specifying that we withdraw from your Real Estate Account accumulation, or transfer to or from the Real Estate Account, any fixed number of accumulation units, dollar amount, or percentage of accumulation until you tell us to stop or until your accumulation is exhausted. Currently, the program must be set up so that at least $100 is automatically transferred or withdrawn at a time. In the future, we may eliminate this minimum transfer amount. Further, a systematic plan of this type may allow pre-specified transfers or withdrawals to be made more often than quarterly, depending on the terms of your employer’s plan.
Withdrawals to pay financial advisor fees
If permitted by your employer’s plan, you may authorize a series of systematic withdrawals to pay the fees of a financial advisor. Such systematic withdrawals are subject to all provisions applicable to systematic withdrawals, except as otherwise described in this section. One series of systematic withdrawals to pay financial advisor fees may be in effect at the same time that one other series of systematic withdrawals is also in effect. Systematic withdrawals to pay financial advisor fees must be scheduled to be made quarterly only, on the first day of each calendar quarter. The amount withdrawn from each investment account must be specified in dollars or as a percentage of accumulation, and will be in proportion to the accumulations in each account at the end of the business day prior to the withdrawal. The financial advisor may request that we stop making withdrawals. We reserve the right to determine the eligibility of financial advisors for this type of fee reimbursement. Before you set up this program, make sure you understand the possible tax consequences of these withdrawals. Please see the discussion in the section below entitled “Taxes.”
Restrictions on premiums and transfers to the Account
From time to time we may stop accepting premiums for and/or transfers into the Account. We might do so if, for example, we can’t find enough appropriate
TIAA Real Estate Account ¡Prospectus119 |
real estate-related investment opportunities at a particular time. Whenever reasonably possible, we will notify you before we decide to restrict premiums and/or transfers. However, because we may need to respond quickly to changing market conditions or to the liquidity needs and demands of the Account, we reserve the right (subject to the terms of some contracts) to stop accepting premiums and/or transfers at any time without prior notice.
Individual participants are limited from making internal funding vehicle transfers into their Account accumulation if, after giving effect to such transfer, the total value of such participant’s Account accumulation (under all contracts issued to such participant) would exceed $150,000.
As of the date of this prospectus, all jurisdictions in which the Account is offered have approved this limitation, but the effective date of the limitation as applies to an individual participant will be reflected on his or her applicable contract or endorsement form. These contracts or endorsements will contain important details with respect to this limitation.
Under this limitation, an internal funding vehicle transfer means the movement (or attempted movement) of accumulations from any of the following to the Account:
| • | | a TIAA Traditional Annuity accumulation, |
| • | | a Real Estate Account accumulation (from one contract to another), |
| • | | a companion CREF certificate, |
| • | | other TIAA separate account accumulations, and |
| • | | any other funding vehicle accumulation which is administered by TIAA or CREF on the same record-keeping system as the contract. |
The following transfers are currently not subject to this limitation:
| • | | systematic transfers, |
| • | | automatic rebalancing activity, |
| • | | any transaction arising from a TIAA-sponsored advice product or service, and |
| • | | Transfer Payout Annuity payments directed to the Account. |
This limitation does not apply to most types of premium contributions and certain group contracts recordkept on non-TIAA platforms. Minimum Distribution Option (“MDO”) contracts will be subject to this limitation, but the limitation does not apply to other annuity pay-out contracts.
A transfer which cannot be applied pursuant to this limitation, along with any other attempted movements of funds submitted as part of a noncompliant transfer request into the Account, will be rejected in its entirety, and therefore the funds that were to be transferred will remain in the investment option from which the transfer was to be made. The Account accumulation unit values used in applying this provision will be those calculated as of the valuation day preceding the day on which the proposed transfer is to be effective. A participant will not be required to reduce his or her accumulation to a level at or below $150,000 if the total value of the participant’s Account accumulation under all contracts exceeds $150,000 on the effective date as indicated in the contract or contract endorsement. TIAA reserves the right in the future to modify the nature of this
120Prospectus ¡ TIAA Real Estate Account |
limitation and to include categories of transactions associated with services that may be introduced in the future.
If we decide to stop accepting premiums into the Account, amounts that would otherwise be allocated to the Account will be allocated to the default option designated by your employer instead (or the default option specified on your IRA forms), unless you give us other allocation instructions. We will not transfer these amounts out of the default option designated by your employer when the restriction period is over, unless you request that we do so. However, we will resume allocating premiums to the Account on the date we remove the restrictions.
Additional limitations
Federal law requires us to obtain, verify and record information that identifies each person who opens an account. Until we receive the information we need, we may not be able to effect transactions for you. Furthermore, if we are unable to verify your identity, or that of another person authorized to act on your behalf, or if we believe that we have identified potentially criminal activity, we reserve the right to take such action as we deem appropriate, which may include closing your account.
Market timing/excessive trading policy
There are participants who may try to profit from making transactions back and forth among the CREF accounts, the Real Estate Account, the TIAA Access variable account and the funds or other investment options available under the terms of your plan in an effort to “time” the market or for other reasons. As money is shifted in and out of these accounts, the accounts or funds may incur transaction costs, including, among other things, expenses for buying and selling securities. These costs are borne by all participants, including long-term investors who do not generate these costs. In addition, excessive trading can interfere with efficient portfolio management and cause dilution if traders are able to take advantage of pricing inefficiencies. Consequently, the Account is not appropriate for market timing or frequent trading and you should not invest in the Account if you want to engage in such activity.
To discourage this activity, transfers of accumulations from the Real Estate Account to a CREF or TIAA account, or another investment option, are limited to once every calendar quarter. A few limited exceptions to this once per calendar quarter limitation apply, including:
|
| (i) | | systematic transfers out of the Real Estate Account (as described in the section above entitled “How to transfer and withdraw your money — Systematic withdrawals and transfers”), |
|
| (ii) | | annual portfolio rebalancing activities, |
| (iii) | | plan or plan-sponsor initiated transactions, including transfers and rollovers made to external carriers, |
| (iv) | | participants enrolled in TIAA’s qualified managed account for retirement plan assets, |
TIAA Real Estate Account ¡Prospectus121 |
| (v) | | single-sum distributions where funds are moved from one TIAA annuity contract or certificate to another, as well as those made directly to a participant, |
| (vi) | | asset allocation programs and similar programs approved by TIAA’s management, |
| (vii) | | death and hardship withdrawals or withdrawals made pursuant to a qualified domestic relations order (“QDRO”), and |
| (viii) | | certain transactions made within a retirement or employee benefit plan, such as contributions, mandatory (or minimum) distributions and loans. |
TIAA reserves the right to reject any purchase or exchange request with respect to the Account, including when it is believed that a request would be disruptive to the Account’s efficient portfolio management. TIAA also may suspend or terminate your ability to transact in the Account by telephone, fax or over the Internet for any reason, including the prevention of excessive trading. A purchase or exchange request could be rejected or electronic trading privileges could be suspended because of the timing or amount of the investment or because of a history of excessive trading by the participant. Because TIAA has discretion in applying this policy, it is possible that similar transaction activity could be handled differently because of the surrounding circumstances. Notwithstanding such discretion, TIAA seeks to apply its excessive trading policies and procedures uniformly to all Account participants. As circumstances warrant, TIAA may request transaction data from intermediaries from time to time to verify whether the Account’s policies are being followed and/or to instruct intermediaries to take action against participants who have violated the Account’s policies. TIAA has the right to modify these policies and procedures at any time without advance notice.
The Account is not appropriate for excessive trading. You should not invest in the Account if you want to engage in excessive trading or market timing activity. Participants seeking to engage in excessive trading may deploy a variety of strategies to avoid detection, and, despite TIAA’s efforts to discourage excessive trading, there is no guarantee that TIAA or its agents will be able to identify all such participants or curtail their trading practices.
If you invest in the Account through an intermediary, including through a retirement or employee benefit plan, you may be subject to additional market timing or excessive trading policies implemented by the intermediary or plan. Please contact your intermediary or plan sponsor for more details.
Receiving annuity income
The annuity period in general
You can annuitize and receive an income stream from all or part of your Real Estate Account accumulation. Unless you opt for a lifetime annuity, generally you must be at least age 591/2 to begin receiving annuity income payments from your annuity contract free of a 10% early distribution penalty tax. Your employer’s plan
122Prospectus ¡ TIAA Real Estate Account |
may also restrict when you can begin income payments. Under the minimum distribution rules of the Code, you generally must begin receiving some payments from your contract shortly after you reach the later of age 701/2 or you retire. Please consult your tax advisor. For more information, see the section below entitled “Taxes — minimum distribution requirements.” Also, you can’t begin a one-life annuity after you reach age 90, nor may you begin a two-life annuity after either you or your annuity partner reach age 90.
Your income payments may be paid out from the Real Estate Account through a variety of income options. You can pick a different income option for different portions of your accumulation, but once you’ve started payments you usually can’t change your income option or annuity partner for that payment stream. Usually income payments are monthly. You can choose quarterly, semi-annual, and annual payments as well. (TIAA has the right to not make payments at any interval that would cause the initial payment to be less than $100.) We’ll send your payments by mail to your home address or, on your request, by mail or electronic funds transfer to your bank.
Your initial income payments are based on the value of your accumulation on the last valuation day before the annuity starting date. Your payments change after the initial payment based on the Account’s investment experience and the income change method you choose.
There are two income change methods for annuity payments: annual and monthly. Under the annual income change method, payments from the Account change each May 1, based on the net investment results during the prior year (from the day following the last valuation day in March of the prior year through the last valuation day in the March of the current year). Under the monthly income change method, payments from the Account change every month, based on the net investment results during the previous month. For the formulas used to calculate the amount of annuity payments, see the section below entitled “Annuity payments — Calculating the number of annuity units payable.” The total value of your annuity payments may be more or less than your total premiums. TIAA reserves the right to modify or stop offering the annual or monthly change methods.
Annuity starting date
Ordinarily, annuity payments begin on the date you designate as your annuity starting date, provided we have received all documentation necessary for the income option you’ve picked. If something’s missing, we’ll defer your annuity starting date until we receive the missing items and/or information. You may designate any future date for your annuitization request, in accordance with our procedures and as long as it is one on which we process annuitizations. Your first annuity check may be delayed while we process your choice of income options and calculate the amount of your initial payment. Any premiums received within 70 days after payments begin may be used to provide additional annuity income. Premiums received after 70 days will remain in your accumulating annuity contract until you have given us further instructions. Ordinarily, your first annuity payment can be made on any business day between the first and twentieth of any month.
TIAA Real Estate Account ¡Prospectus123 |
Annuity income options
Both the number of annuity units you purchase and the amount of your income payments will depend on which income option you pick. Your employer’s plan, tax law and ERISA may limit which income options you can use to receive income from an RA or GRA, GSRA, Retirement Choice, Retirement Choice Plus or Keogh contract. Ordinarily you’ll choose your income options shortly before you want payments to begin, but you can make or change your choice any time before your annuity starting date. After your annuity starting date, you cannot change your income option.
All Real Estate Account income options provide variable payments, and the amount of income you receive depends in part on the investment experience of the Account. The current options are:
| • | | One-Life Annuity with or without Guaranteed Period:Pays income as long as you live. If you opt for a guaranteed period (10, 15 or 20 years) and you die before it’s over, income payments will continue to your beneficiary until the end of the period. If you don’t opt for a guaranteed period, all payments end at your death — so it’s possible for you to receive only one payment if you die less than a month after payments start. |
| • | | Annuity for a Fixed Period:Pays income for any period you choose from five to 30 years (two to 30 years for RAs, SRAs and GRAs). This option is not available under all contracts. |
| • | | Two-Life Annuities:Pays income to you as long as you live, then continues at either the same or a reduced level for the life of your annuity partner. There are four types of two-life annuity options, all available with or without a guaranteed period — Full Benefit to Survivor, Two-Thirds Benefit to Survivor, 75% Benefit to Annuity Partner and a Half-Benefit to Annuity Partner. Under the Two-Thirds Benefit to Survivor option, payments to you will be reduced upon the death of your annuity partner. |
| • | | MDO:Generally available only if you must begin annuity payments under the Code minimum distribution requirements. (Some employer plans allow you to elect this option earlier — contact TIAA for more information.) The option, if elected, automatically pays an amount designed to fulfill the distribution requirements under federal tax law. Please consult your tax advisor for more information. |
You must apply your entire accumulation under a contract if you want to use the MDO. It is possible that income under the MDO will cease during your lifetime. Prior to age 90, and subject to applicable plan and legal restrictions, you can elect a distribution option other than the MDO and apply any remaining part of an accumulation applied to the MDO to any other income option for which you’re eligible. Using the MDO won’t affect your right to take a cash withdrawal of any accumulation not yet distributed. This automatic payout option is not available for IRA contracts issued on or after October 11, 2010. An automatic payout option is currently not available under Retirement Choice or Retirement Choice Plus contracts instead, required minimum distributions under Retirement
124Prospectus ¡ TIAA Real Estate Account |
Choice or Retirement Choice Plus contracts, will be paid directly from these contracts pursuant to the terms of your employer’s plan.
For any of the income options described above, current federal tax law provides that your guaranteed period can’t exceed the joint life expectancy of you and your beneficiary or annuity partner, and other Code stipulations may make some income options unavailable to you. If you are married at your annuity start date, you may be required by law to choose an income option that provides survivor annuity income to your spouse, unless your spouse waives the right. Other income options may become available in the future, subject to the terms of your retirement plan and relevant federal and state laws. For more information about any annuity option, please contact us.
Receiving Lump Sum Payments (Retirement Transition Benefit):If your employer’s plan allows, you may be able to receive a single sum payment of up to 10% of the value of any part of an accumulation being converted to annuity income on the annuity starting date. (This does not apply to IRAs.) Of course, if your employer’s plan allows cash withdrawals, you can take a larger amount (up to 100%) of your Real Estate Account accumulation as a cash payment. The retirement transition benefit will be subject to current federal income tax requirements and possible early distribution penalties. Please see the section below entitled “Taxes.”
Transfers during the annuity period
After you begin receiving annuity income, you, subject to your employer’s plan, can transfer all or part of the future annuity income (which is the actuarial present value of the payments based on the applicable interest rate and the mortality basis associated with that fund at the time of the transfer) payable once each calendar quarter (i) from the Real Estate Account into a “comparable annuity” payable from a CREF or TIAA account or TIAA’s Traditional Annuity, or (ii) from a CREF account into a comparable annuity payable from the Real Estate Account. Comparable annuities are those which are payable under the same income option and have the same first and second annuitant, and remaining guaranteed period.
We’ll process your transfer on the business day we receive your request in good order. You can also choose to have a transfer take effect at the close of any future business day. Transfers under the annual income payment method will affect your annuity payments beginning on the May 1 following the March 31 which is on or after the effective date of the transfer. Transfers under the monthly income payment method and all transfers into TIAA’s Traditional Annuity will affect your annuity payments beginning with the first payment due after the monthly payment valuation day that is on or after the transfer date. You can switch between the annual and monthly income change methods, and the switch will go into effect on the last valuation day of the following March. Although the payout streams are actuarially equivalent and there is no charge for engaging in such a transfer, it is possible that the new funds may apply different mortality or interest assumptions, and could therefore result in variation between the initial
TIAA Real Estate Account ¡Prospectus125 |
payments from the new fund and the payments that were being made out of the original fund.
Annuity payments
The amount of annuity payments we pay you or your beneficiary (annuitant) will depend upon the number and value of the annuity units payable. The number of annuity units is first determined on the day before the annuity starting date. The amount of the annuity payments will change according to the income change method chosen.
Under the annual income change method, the value of an annuity unit for payments is redetermined on March 31 of each year (or, if March 31 is not a valuation day, the immediately preceding valuation day). This date is called the “annual payment valuation day.” Annuity payments change beginning May 1. The change reflects the net investment experience of the Real Estate Account. The net investment experience for the twelve months following the annual payment valuation day will be reflected in the annuity unit value determined on the next year’s annual payment valuation day.
Under the monthly income change method, the value of an annuity unit for payments is determined on the payment valuation day, which is the 20th day of the month preceding the payment due date or, if the 20th is not a business day, the preceding business day. The monthly changes in the value of an annuity unit reflect the net investment experience of the Real Estate Account. The formulas for calculating the number and value of annuity units payable are described below.
Calculating the Number of Annuity Units Payable:When a participant or a beneficiary converts the value of all or a portion of his or her accumulation into an income-paying contract, the number of annuity units payable from the Real Estate Account under an income change method is determined by dividing the value of the Account accumulation to be applied to provide the annuity payments by the product of the annuity unit value for that income change method and an annuity factor. The annuity factor as of the annuity starting date is the value of an annuity in the amount of $1.00 per month beginning on the first day such annuity units are payable, and continuing for as long as such annuity units are payable.
The annuity factor will reflect interest assumed at the effective annual rate of 4%, and the mortality assumptions for the person(s) on whose life (lives) the annuity payments will be based. Mortality assumptions will be based on the then-current settlement mortality schedules for this Account. Annuitants bear no mortality risk under their contracts — actual mortality experience will not reduce annuity payments after they have started. TIAA may change the mortality assumptions used to determine the number of annuity units payable for any future accumulations converted to provide annuity payments.
The number of annuity units payable under an income change method under your contract will be reduced by the number of annuity units you transfer out of that income change method under your contract. The number of annuity units
126Prospectus ¡ TIAA Real Estate Account |
payable will be increased by any internal transfers you make to that income change method under your contract.
Value of Annuity Units:The Real Estate Account’s annuity unit value is calculated separately for each income change method for each valuation day. The annuity unit value for each income change method is determined by updating the annuity unit value from the previous valuation day to reflect the net investment performance of the Account for the current valuation period relative to the 4% assumed investment return. In general, your payments will increase if the performance of the Account is greater than 4% and decrease if the value is less than 4%. The value is further adjusted to take into account any changes expected to occur in the future at revaluation either once a year or once a month, assuming the Account will earn the 4% assumed investment return in the future.
The initial value of the annuity unit for a new annuitant is the value determined as of the valuation day before annuity payments start.
For participants under the annual income change method, the value of the annuity unit for payment remains level until the following May 1. For those who have already begun receiving annuity income as of March 31, the value of the annuity unit for payments due on and after the next succeeding May 1 is equal to the annuity unit value determined as of the last valuation day in March.
For participants under the monthly income change method, the value of the annuity unit for payments changes on the payment valuation day of each month for the payment due on the first of the following month.
Further, certain variable annuity payouts might not be available if issuing the payout annuity would violate state law.
TIAA reserves the right, subject to approval by the Board of Trustees, to modify the manner in which the number and/or value of annuity units is calculated in the future. No such modification will reduce any participant’s benefit once the participant’s annuitization period has commenced.
Death benefits
Availability; choosing beneficiaries
Subject to the terms of your employer’s plan, TIAA may pay death benefits if you or your annuity partner dies. When you purchase your annuity contract, you name one or more beneficiaries to receive the death benefit if you die. You can change your beneficiaries any time before you die, and, unless you instruct otherwise, your annuity partner can do the same after your death.
Your spouse’s rights
Your choice of beneficiary for death benefits may, in some cases, be subject to the consent of your spouse. Similarly, if you are married at the time of your death, federal law may require a portion of the death benefit be paid to your spouse even if you have named someone else as beneficiary. If you die without having named any beneficiary, any portion of your death benefit not payable to
TIAA Real Estate Account ¡Prospectus127 |
your spouse will generally go to your estate unless your employer’s plan provides otherwise.
Amount of death benefit
If you die during the accumulation period, the death benefit is the amount of your accumulation. If you and your annuity partner die during the annuity period while payments are still due under a fixed-period annuity or for the remainder of a guaranteed period, the death benefit is the present value, based on interest at the effective annual rate of 4%, of the unit annuity payments due for the remainder of the period.
Payment of death benefit
To authorize payment and pay a death benefit, we must have received all necessary forms and documentation in good order, including proof of death and the selection of the method of payment.
Every state has some form of unclaimed property laws that impose varying legal and practical obligations on insurers and, indirectly, on Contract owners, insureds, beneficiaries and other payees of proceeds. Unclaimed property laws generally provide for escheatment to the state of unclaimed proceeds under various circumstances.
Contract owners are urged to keep their own, as well as their insureds’, beneficiaries’ and other payees’, information up to date, including full names, postal and electronic media addresses, telephone numbers, dates of birth, and Social Security numbers. Such updates should be communicated in writing to TIAA-CREF Life Insurance Company at P.O. Box 1259, Charlotte, NC 28201, by calling our Automated Telephone Service (24 hours a day) at 800 842-2252, or via www.tiaa-cref.org.
Methods of payment of death benefits
Generally, you can choose for your beneficiary the method we’ll use to pay the death benefit, but few participants do this. If you choose a payment method, you can also prevent your beneficiaries from changing it. Most people leave the choice to their beneficiaries. We can prevent any choice if its initial payment is less than $25. If death occurs while your contract is in the accumulation stage, in most cases we can pay the death benefit using the TIAA-CREF Savings & Investment Plan. We won’t do this if you preselected another option or if the beneficiary elects another option. Some beneficiaries aren’t eligible for the TIAA-CREF Savings & Investment Plan. In addition, the TIAA-CREF Savings & Investment Plan is not available under Retirement Choice, Retirement Choice Plus or IRA contracts issued on or after October 11, 2010. If your beneficiary isn’t eligible and doesn’t specifically tell us to start paying death benefits within a year of your death, we can start making payments to them over five years using the fixed-period annuity method of payment.
128Prospectus ¡ TIAA Real Estate Account |
Payments During the Accumulation Period:Currently, the available methods of payment for death benefits from funds in the accumulation period are:
| • | | Single-Sum Payment,in which the entire death benefit is paid to your beneficiary at once; |
| • | | One-Life Annuity with or without Guaranteed Period,in which the death benefit is paid monthly for the life of the beneficiary or through the guaranteed period; |
| • | | Annuity for a Fixed Period of 5 to 30 years (not available under Retirement Choice or Retirement Choice Plus),in which the death benefit is paid for a fixed period (This option is not available under all contracts); |
| • | | Accumulation-Unit Deposit Option,which pays a lump sum at the end of a fixed period, ordinarily two to five years, during which period the accumulation units deposited participate in the Account’s investment experience (generally the death benefit value must be at least $5,000); (This option is not available under all contracts); and |
| • | | Minimum Distribution Payments (currently called the TIAA-CREF Savings & Investment Plan),which automatically pays income according to the Code’s minimum distribution requirements.This payment method is not available under Retirement Choice or Retirement Choice Plus contracts, and is not available for IRA contracts issued on or after October 11, 2010.It operates in much the same way as the MDO annuity income option. It’s possible, under this method, that your beneficiary will not receive income for life. |
Death benefits are usually paid monthly (unless you chose a single-sum method of payment), but your beneficiary can switch them to quarterly, semi-annual, or annual payments. Note that for Retirement Choice, Retirement Choice Plus and IRA contracts issued on or after October 11, 2010, instead of an annuity for a fixed period, beneficiaries may only receive either a single-sum payment or a one-life annuity.
Payments During the Annuity Period:If you and your annuity partner die during the annuity period, your beneficiary can choose to receive any remaining guaranteed periodic payments due under your contract.
Alternatively, your beneficiary can choose to receive the commuted value of those payments in a single sum unless you have indicated otherwise. The amount of the commuted value will be different than the total of the periodic payments that would otherwise be paid.
Ordinarily, death benefits are subject to federal estate tax. Generally, if taken as a lump sum, death benefits would be taxed like complete withdrawals. If taken as annuity benefits, death benefits would be taxed like annuity payments. For more information on death benefits, see the discussion under “Taxes” below, or for further detail, contact TIAA.
TIAA Real Estate Account ¡Prospectus129 |
Taxes
This section offers general information concerning federal taxes. It doesn’t cover every situation. Tax treatment varies depending on the circumstances, and state and local taxes may also be involved. For complete information on your personal tax situation, check with a qualified tax advisor.
How the Real Estate Account is treated for tax purposes
The Account is not a separate taxpayer for purposes of the Code — its earnings are taxed as part of TIAA’s operations. Although TIAA is not expected to owe any federal income taxes on the Account’s earnings, if TIAA does incur taxes attributable to the Account, it may make a corresponding charge against the Account.
Taxes in general
During the accumulation period, Real Estate Account premiums paid in before-tax dollars, employer contributions and earnings attributable to these amounts are not taxed until they’re withdrawn. Annuity payments, single-sum withdrawals, systematic withdrawals, and death benefits are usually taxed as ordinary income. Premiums paid in after-tax dollars aren’t taxable when withdrawn, but earnings attributable to these amounts are taxable unless those amounts are contributed as Roth contributions to a 401(a), 403(b) or governmental 457(b) plan and certain criteria are met before the amounts (and the income on the amounts) are withdrawn. Generally, transfers between qualified retirement plans are not taxed.
After prevailing inBobrow v. Commissioner, T.C. Memo. 2014-21, the Internal Revenue Service announced a significant change in the longstanding position on the treatment on multiple IRA rollovers occurring in a 12 month period. Federal tax law permits only one tax-deferred rolloverbetween IRAs of distributions taken in a 12 month period. The IRS had previously interpreted that restriction to applyseparately to each IRA owned by an individual. However, in theBobrow case the Tax Court held that the 12 month restriction period applied toall of the taxpayer’s traditional IRAs. The IRS has issued guidance expanding this new interpretation of the one-rollover- per-year rule to all types of IRAs. Please consult your qualified tax adviser for more information before making any IRA rollover.
Generally, contributions you can make under an employer’s plan are limited by federal tax law. Employee voluntary salary reduction contributions and Roth after-tax contributions to 403(b) and 401(k) plans are limited in the aggregate to $18,000 per year ($24,000 per year if you are age 50 or older). Certain long-term employees may be able to defer additional amounts to a 403(b) plan. Contributions to Classic and Roth IRAs, other than rollover contributions, cannot generally exceed $5,500 per year ($6,500 per year for taxpayers age 50 or older). The maximum contribution limit to a 457(b) non-qualified deferred compensation plan for employees of state and local governments is $18,000 ($24,000 if you are age 50 or older). Special catch-up rules may permit a higher
130Prospectus ¡ TIAA Real Estate Account |
contribution in one or more of the last three years prior to an individual’s normal retirement age under the plan.
Note that the dollar limits listed above are for 2015; different dollar limits may apply in future years.
Early distributions
If you want to withdraw funds or begin receiving income from any 401(a), 403(a), or 403(b) retirement plan or an IRA before you reach age 591/2, you may have to pay a 10 percent early distribution tax on the taxable amount. Distributions from a Roth IRA generally are not taxed, except that, once aggregate distributions exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply to distributions made (1) before age 591/2 (subject to certain exceptions) or (2) during the five taxable years starting with the year in which the first contribution is made to any Roth IRA. A 10% penalty tax may apply to amounts attributable to a conversion from an IRA if they are distributed during the five taxable years beginning with the year in which the conversion was made. You won’t have to pay this tax in certain circumstances. Early distributions from 457(b) plans are not subject to a 10% penalty tax unless, in the case of a governmental 457(b) plan, the distribution includes amounts rolled over to the plan from an IRA, 401(a)/403(a), or 403(b) plan. Consult your tax advisor for more information.
Minimum distribution requirements
In most cases, payments from qualified contracts must begin by April 1 of the year after the year you reach age 701/2, or if later, by retirement. For Classic IRAs, and with respect to 5% or more owners of the business covered by a Keogh plan, payments must begin by April 1 of the year after you reach age 701/2. Under the terms of certain retirement plans, the plan administrator may direct us to make the minimum distributions required by law even if you do not elect to receive them. In addition, if you don’t begin distributions on time, you may be subject to a 50% excise tax on the amount you should have received but did not. Roth IRAs are generally not subject to these rules requiring minimum distributions during your lifetime. You are responsible for requesting distributions that comply with the minimum distribution rules. Please consult your tax advisor for more information.
Premium taxes
Some states assess premium taxes on the premiums paid under the contract. We will deduct the total amount of premium taxes, if any, from your accumulation based on current state insurance laws, subject to the provisions of your contract, and our status in the state. Generally, premium taxes range from 0% to 3.5%, depending on the state.
Withholding on distributions
If we pay an “eligible rollover” distribution directly to you, federal law requires us to withhold 20% from the taxable portion. On the other hand, if we roll over
TIAA Real Estate Account ¡Prospectus131 |
such a distribution directly to an IRA or employer plan, we do not withhold any federal income tax. The 20% withholding also does not apply to certain types of distributions that are not considered eligible rollovers such as payments from IRAs, hardship withdrawals, lifetime annuity payments, substantially equal periodic payments over your life expectancy or over 10 or more years, or minimum distribution payments.
For the taxable portion of non-eligible rollover distributions, we will usually withhold federal income taxes unless you tell us not to and you are eligible to avoid withholding. However, if you tell us not to withhold but we don’t have your taxpayer identification number on file, we still are required to withhold taxes. These rules also apply to distributions from governmental 457(b) plans. In general, all amounts received under a private 457(b) plan are taxable and are subject to federal income tax withholding as wages. Nonresident aliens who pay U.S. taxes are subject to different withholding rules.
Federal estate, gift, and generation-skipping transfer taxes
While no attempt is being made to discuss in detail the federal estate tax implications of the contract, a purchaser should keep in mind that the value of an annuity contract owned by a decedent and payable to a beneficiary who survives the decedent is included in the decedent’s gross estate. Depending on the terms of the contract, the value of the annuity included in the gross estate may be the value of the lump sum payment payable to the designated beneficiary or the actuarial value of the payments to be received by the beneficiary. Consult an estate planning advisor for more information.
Under certain circumstances, the Code may impose a generation-skipping (“GST”) tax when all or part of an annuity contract is transferred to, or a death benefit is paid to, an individual two or more generations younger than the contract owner. Regulations issued under the Code may require us to deduct the tax from your contract, or from any applicable payment, and pay it directly to the IRS. For 2015, the federal estate tax, gift tax, and GST tax exemptions and maximum rates are $5,430,000 and 40%, respectively. The potential application of these taxes underscores the importance of seeking guidance from a qualified adviser to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.
Federal defense of marriage act
Any right of a spouse that is made available to continue the contract and all contract provisions relating to spouses and spousal continuation are available only to a person who meets the definition of “spouse” under federal law. The U.S. Supreme Court has held Section 3 of the federal Defense of Marriage Act (which purportedly did not recognize same-sex marriages, even those that are permitted under individual state laws) to be unconstitutional. Therefore, same-sex marriages recognized under state or foreign law will be recognized for federal law purposes. The Department of the Treasury, the Internal Revenue Service and the
132Prospectus ¡ TIAA Real Estate Account |
Department of Labor have determined that for federal tax purposes, and for ERISA purposes, same-sex spouses will be determined based on the law of the state in which the marriage was celebrated irrespective of the law of the state in which the person resides. IRS guidance provides that civil unions and similar relationships recognized under state law are not marriages unless denominated as such. However, some uncertainty remains regarding the treatment of same-sex spouses as defined under applicable law. Consult a qualified tax adviser for more information on this subject.
Special rules for after-tax retirement annuities
If you paid premiums directly to an RA and the premiums are not subject to your employer’s retirement plan, or if you have been issued an ATRA contract, the following general discussion describes our understanding of current federal income tax law that applies to these accumulations. This discussion does not apply to premiums paid on your behalf under the terms of your employer’s retirement plan. It also does not cover every situation and does not address all possible circumstances.
In General.These annuities are generally not taxed until distributions occur. When distributions occur, they are taxed as follows:
| • | | Withdrawals, including withdrawals of the entire accumulation under the contract, are generally taxed as ordinary income to the extent that the contract’s value is more than your investment in the contract (i.e., what you have paid into it). |
| • | | Annuity payments are generally treated in part as taxable ordinary income and in part as non-taxable recovery of your investment in the contract until you recover all of your investment in the contract. After that, annuity payments are taxable in full as ordinary income. |
Required Distributions.In general, if you die after you start your annuity payments but before the entire interest in the annuity contract has been distributed, the remaining portion must be distributed at least as quickly as under the method in effect on the date of your death. If you die before your annuity payments begin, the entire interest in your annuity contract generally must be distributed within five years after your death, or be used to provide payments that begin within one year of your death and that will be made for the life of your designated beneficiary or for a period not extending beyond the life expectancy of your designated beneficiary. The “designated beneficiary” refers to a natural person you designate and to whom ownership of the contract passes because of your death. However, if the designated beneficiary is your surviving spouse, your surviving spouse can continue the annuity contract as the new owner.
Death Benefit Proceeds.Death benefit proceeds are taxed like withdrawals of the entire accumulation in the contract if distributed in a single sum and are taxed like annuity payments if distributed as annuity payments. Your beneficiary may be required to take death benefit proceeds within a certain time period.
TIAA Real Estate Account ¡Prospectus133 |
Penalty Tax on Certain Distributions.You may have to pay a penalty tax (10% of the amount treated as taxable income) on distributions you take prior to age 591/2. There are some exceptions to this rule, however. You should consult a tax advisor for information about those exceptions.
Withholding.Annuity distributions are generally subject to federal income tax withholding but most recipients can usually choose not to have the tax withheld.
Certain Designations or Exchanges.Designating an annuitant, payee or other beneficiary, or exchanging a contract may have tax consequences that should be discussed with a tax advisor before you engage in any of these transactions.
Multiple Contracts.All non-qualified deferred annuity contracts issued by us and certain of our affiliates to the same owner during a calendar year must generally be treated as a single contract in determining when and how much income is taxable and how much income is subject to the 10% penalty tax (see above).
Diversification Requirements.The investments of the Real Estate Account must be “adequately diversified” in order for the ATRA Contracts to be treated as annuity contracts for Federal income tax purposes. It is intended that Real Estate Account will satisfy these diversification requirements.
Owner Control.In certain circumstances, owners of non-qualified variable annuity contracts have been considered for Federal income tax purposes to be the owners of the assets of the separate account supporting their contracts due to their ability to exercise investment control over those assets. When this is the case, the contract owners have been currently taxed on income and gains attributable to the variable account assets. While we believe that the ATRA Contracts do not give you investment control over assets in the Real Estate Account or any other separate account underlying your ATRA Contract, we reserve the right to modify the ATRA Contracts as necessary to prevent you from being treated as an owner of the assets in the Real Estate Account.
Premium Taxes.Some states, the District of Columbia, and Puerto Rico assess premium taxes on the premiums paid under the ATRA contract. We will deduct the total amount of premium taxes, if any, from your accumulation based on current state insurance laws, subject to the provisions of your contract, and our status in the state. Generally, the premium taxes range from 0.5% to 3.5% (6% for Puerto Rico) depending on the state.
Residents of Puerto Rico
The IRS has announced that income from an annuity received by residents of Puerto Rico is U.S.-source income that is generally subject to United States federal income tax.
Annuity purchases by nonresident aliens
The discussion above provides general information regarding U.S. federal income tax consequences to annuity purchasers that are U.S. citizens or residents. Purchasers that are not U.S. citizens or residents will generally be
134Prospectus ¡ TIAA Real Estate Account |
subject to U.S. federal withholding tax on taxable distributions from annuity contracts at a 30% rate, unless a lower treaty rate applies. In addition, purchasers may be subject to state and/or municipal taxes and taxes that may be imposed by the purchaser’s country of citizenship or residence. Prospective purchasers who are nonresident aliens are advised to consult with a qualified tax adviser regarding U.S., state, and foreign taxation with respect to an annuity contract purchase.
Special rules for withdrawals to pay advisory fees
If you have arranged for us to pay advisory fees to your financial advisor from your accumulations, those partial withdrawals generally will not be treated as taxable distributions as long as:
| • | | the payment is for expenses that are ordinary and necessary; |
| • | | the payment is made from a Section 401 or 403 retirement plan or an IRA; |
| • | | your financial advisor’s payment is only made from the accumulations in your retirement plan or IRA, as applicable, and not directly by you or anyone else, under the agreement with your financial advisor; and |
| • | | once advisory fees begin to be paid from your retirement plan or IRA, as applicable, you continue to pay those fees solely from your plan or IRA, as applicable, and not from any other source. |
However, withdrawals to pay advisory fees to your financial advisor from your accumulations under an ATRA contract will be treated as taxable distributions.
Foreign tax credit
The Account may be subject to foreign taxes on investments in other countries, including capital gains tax on any appreciation in value when a real estate investment in a foreign jurisdiction is eventually sold. Any potential tax impact will not be reflected in the valuation of the foreign investment and may not be fully reflected in a tax accrual by the Account. Upon payment of any foreign tax by the Account, TIAA may be eligible to receive a foreign tax credit, which (subject to certain limitations) may be available to reduce its U.S. tax burden. The Account is a segregated asset account of TIAA and incurs no material federal income tax attributable to the investment performance of the Account under the Code. As a result, the Account will not realize any tax benefit from any foreign tax credit that may be available to TIAA; however, to the extent that TIAA can utilize the foreign tax credit in its consolidated tax return, TIAA will reimburse the Account for that benefit at that time. The extent to which TIAA is able to utilize the credits when the Account incurs a foreign tax will determine the amount and timing of reimbursement from TIAA to the Account for the resulting foreign tax credit. The Account’s unit values may be adversely impacted in the future if a foreign tax is paid, and TIAA is not able to utilize (and therefore does not reimburse the Account for), either immediately or in the future, the foreign tax credit earned as a result of the foreign tax paid by the Account.
TIAA Real Estate Account ¡Prospectus135 |
Possible tax law changes
Although the likelihood of legislative changes is uncertain, there is always the possibility that the tax treatment of your contract could change by legislation or otherwise. Consult a tax advisor with respect to legislative developments and their effect on your contract.
We have the right to modify the contract in response to legislative changes that could otherwise diminish the favorable tax treatment that annuity contract owners currently receive. We make no guarantee regarding the tax status of any contract and do not intend the above discussion as tax advice.
General matters
Making choices and changes
You may have to make certain choices or changes (e.g., changing your income option, making a cash withdrawal) by written notice in good order satisfactory to us and received at our home office or at some other location that we have specifically designated for that purpose. When we receive a notice of a change in beneficiary or other person named to receive payments, we’ll execute the change as of the date it was signed, even if the signer has died in the meantime. We execute all other changes as of the date received.
Telephone and internet transactions
You can use our Automated Telephone Service (“ATS”) or the TIAA-CREF Web Center’s account access feature to check your account balances, transfer to TIAA’s Traditional Annuity, TIAA Access variable annuity accounts or CREF, and/or allocate future premiums among the accounts and funds available to you through TIAA-CREF. Note that, currently, all requests to make lump-sum transfers out of the Real Estate Account to another investment option (whether or not affiliated with TIAA or CREF) may not be made by means of TIAA-CREF’s Internet website. You will be asked to enter your Personal Identification Number (“PIN”) and Social Security number for both systems. (You can establish a PIN by calling us.) Both will lead you through the transaction process and will use reasonable procedures to confirm that instructions given are genuine. If we use such procedures, we are not responsible for incorrect or fraudulent transactions. All transactions made over the ATS and Internet are electronically recorded.
To use the ATS, you need a touch-tone phone. The toll free number for the ATS is 800 842-2252. To use the Internet, go to the account access feature of the TIAA-CREF Web Center at www.tiaa-cref.org. We can suspend or terminate your ability to transact by telephone, over the Internet, or by fax at any time, for any reason.
136Prospectus ¡ TIAA Real Estate Account |
Voting rights
You don’t have the right to vote on the management and operation of the Account directly; however, you may send ballots to advise the TIAA Board of Overseers about voting for nominees for the TIAA Board of Trustees.
Electronic prospectus
If you received this prospectus electronically and would like a paper copy, please call 877 518-9161 and we will send it to you. Under certain circumstances where we are legally required to deliver a prospectus to you, we cannot send you a prospectus electronically unless you’ve consented.
Householding
To lower costs and eliminate duplicate documents sent to your home, we may begin mailing only one copy of the Account’s prospectus, prospectus supplements or any other required documents to your household, even if more than one participant lives there. If you would prefer to continue receiving your own copy of any of these documents, you may call us toll-free at 877 518-9161, or write us.
Miscellaneous policies
Amending the Contracts:The contract may be amended by agreement of TIAA and the contractholder without the consent of any other person, provided that such change does not reduce any benefit purchased under the contract up to that time. Any endorsement or amendment of the contract, waiver of any of its provisions, or change in rate schedule will be valid only if in writing and signed by an executive officer of TIAA.
If You’re Married:If you’re married, you may be required by law or your employer’s plan to get advance written consent from your spouse before we make certain transactions for you. If you’re married at your annuity starting date, you may also be required by law or your employer’s plan to choose an income option that provides survivor annuity income to your spouse, unless he or she waives that right in writing. There are limited exceptions to the waiver requirement.
Texas Optional Retirement Program Restrictions:If you’re in the Texas Optional Retirement Program, you or your beneficiary can redeem some or all of your accumulation only if you retire, die, or leave your job in the state’s public institutions of higher education.
Assigning Your Contract:Generally, neither you nor your beneficiaries can assign your ownership of a TIAA retirement contract to anyone else.
Overpayment of Premiums:If your employer mistakenly sends more premiums on your behalf than you’re entitled to under your employer’s retirement plan or the Code, we’ll refund them to your employer as long as we’re requested to do so (in writing) before you start receiving annuity income.
TIAA Real Estate Account ¡Prospectus137 |
Any time there’s a question about premium refunds, TIAA will rely on information from your employer. If you’ve withdrawn or transferred the amounts involved from your accumulation, we won’t refund them.
Errors or Omissions:We reserve the right to correct any errors or omissions on any form, report, or statement that we send you.
Payment to an Estate, Guardian, Trustee, etc.:We reserve the right to pay in one sum the commuted value of any benefits due an estate, corporation, partnership, trustee, or other entity not a natural person. Neither TIAA nor the Account will be responsible for the conduct of any executor, trustee, guardian, or other third party to whom payment is made.
Benefits Based on Incorrect Information:If the amounts of benefits provided under a contract were based on information that is incorrect, benefits will be recalculated on the basis of the correct data. If the Account has overpaid or underpaid, appropriate adjustments will be made.
Proof of Survival:We reserve the right to require satisfactory proof that anyone named to receive benefits under a contract is living on the date payment is due. If we have not received this proof after we request it in writing, the Account will have the right to make reduced payments or to withhold payments entirely until such proof is received.
Distribution
The annuity contracts are offered continuously by Services, which is registered with the SEC as a broker-dealer and a registered investment adviser and is a member of the Financial Industry Regulatory Authority (“FINRA”). Teachers Personal Investors Services, Inc. (“TPIS”), also a broker-dealer registered with the SEC and a member of FINRA, may participate in the distribution of the contracts on a limited basis. Services and TPIS are direct or indirect wholly owned subsidiaries of TIAA. Their addresses are at 730 Third Avenue, New York, NY 10017-3206. No commissions are paid for distributing the contracts.
State regulation
TIAA, the Real Estate Account, and the contracts (including any proposed modification thereto) are subject to regulation by the NYDFS as well as by the insurance regulatory authorities of certain other states and jurisdictions.
TIAA and the Real Estate Account must file with the NYDFS both quarterly and annual statements. The Account’s books and assets are subject to review and examination by the NYDFS at all times, and a full examination into the affairs of the Account is made at least every five years. In addition, a full examination of the Real Estate Account operations is usually conducted periodically by insurance regulators in several other states.
138Prospectus ¡ TIAA Real Estate Account |
Legal matters
All matters involving state law and relating to the contracts, including TIAA’s right to issue the contracts, have been passed upon by Jon Feigelson, Senior Managing Director, General Counsel and Head of Corporate Governance of TIAA.
Dechert LLP has provided legal advice to the Account related to certain matters under the federal securities laws.
Experts
PricewaterhouseCoopers LLP, located at 214 North Tryon Street, Suite 3600, Charlotte, North Carolina 28202, is the independent registered public accounting firm for the Real Estate Account. PricewaterhouseCoopers LLP, located at 300 Madison Avenue, New York, New York 10017, is the independent auditor of Teachers Insurance and Annuity Association of America.
The financial statements of TIAA Real Estate Account as of December 31, 2014 and 2013 and for each of the three years in the period ended December 31, 2014 included in this Registration Statement have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.
The statutory basis financial statements of Teachers Insurance and Annuity Association of America as of December 31, 2014 and 2013 and for each of the three years in the period ended December 31, 2014 included in this Registration Statement have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent auditor, given on the authority of said firm as experts in auditing and accounting.
AGH, LLC, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:
| (i) | | 401 West 14th Street, New York, New York, for the year ended December 31, 2013; |
| (ii) | | 200 Middlefield Road, Menlo Park, California, for the year ended December 31, 2013; |
| (iii) | | The Louis at 14th, Washington, D.C., for the year ended December 31, 2013; |
| (iv) | | Northwest Houston Industrial Portfolio, Houston, Texas, for the year ended December 31, 2013; and |
| (v) | | The Manor Apartments, Plantation, Florida, for the year ended December 31, 2013. |
After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by AGH, LLC, other than as specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.
TIAA Real Estate Account ¡Prospectus139 |
We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on AGH, LLC’s reports, given on the authority of such firm as experts in accounting and auditing.
Cohn Reznick LLP, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:
| (i) | | Landover Logistics Center, Landover, Maryland, for the year ended December 31, 2013; and |
| (ii) | | Southside at McEwen, Franklin, Tennessee, for the year ended December 31, 2013 and the period January 1, 2014 through April 30, 2014. |
After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by Cohn Reznick, LLP, other than as specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.
We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on Cohn Reznick, LLP’s reports, given on the authority of such firm as experts in accounting and auditing.
Friedman LLP, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:
|
| (i) | | 55 Second Street, San Francisco, California, for the year ended December 31, 2013; |
| (ii) | | Plaza America, Reston, Virginia, for the year ended December 31, 2013; and |
| (iii) | | 837 Washington Street, New York, New York, for the period ended December 31, 2014. |
|
After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by Friedman, LLP, other than as specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.
We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on Friedman, LLP’s reports, given on the authority of such firm as experts in accounting and auditing.
Grant Thornton LLP, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:
| (i) | | Foundry Square II, San Francisco, California, for the year ended December 31, 2013; and |
| (ii) | | 21 Penn Plaza, New York, New York, for the year ended December 31, 2013. |
After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by Grant Thornton LLP, other than as
140Prospectus ¡ TIAA Real Estate Account |
specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.
We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on Grant Thornton LLP’s reports, given on the authority of such firm as experts in accounting and auditing.
Additional information
Information available at the SEC
The Account has filed with the SEC a registration statement under the Securities Act of 1933, which contains this prospectus and additional information related to the offering described in this prospectus. The Account also files annual, quarterly, and current reports, along with other information, with the SEC, as required by the Securities Exchange Act of 1934. You may read and copy the full registration statement, and any reports and information filed with the SEC for the Account, at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. This information can also be obtained through the SEC’s website on the Internet (www.sec.gov). The public may obtain information on the operation of the SEC’s Public Reference Room by calling the SEC at 800 SEC-0330.
Further information; reports to participants
TIAA will mail to each participant in the Real Estate Account periodic reports providing information relating to their accumulations in the Account, including premiums paid, number and value of accumulations, and withdrawals or transfers during the period, as well as such other information as may be required by applicable law or regulations. Further information may be obtained from TIAA at 730 Third Avenue, New York, NY 10017-3206.
Customer complaints
Customer complaints may be directed to TIAA-CREF Customer Care, P.O. Box 1259, Charlotte, NC 28201-1259, telephone 800 842-2252.
TIAA Real Estate Account ¡Prospectus141 |
Financial statements
The financial statements of the TIAA Real Estate Account and condensed unaudited statutory-basis financial statements of TIAA follow within this prospectus. The full audited statutory-basis financial statements of TIAA, which are incorporated into this prospectus by reference, are available upon request by calling 877 518-9161.
The financial statements of TIAA should be distinguished from the financial statements of the Account and should be considered only as bearing on the ability of TIAA to meet its obligations under the contracts. They should not be considered as bearing upon the assets held in the Account.
Index to financial statements
TIAA REAL ESTATE ACCOUNT
PRO FORMA CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
PROPERTY FINANCIAL STATEMENTS:
| | |
192 | | 401 West 14th Street, New York, New York |
197 | | Landover Logistics Center, Landover, Maryland |
202 | | Township Apartments, Redwood City, California |
204 | | 200 Middlefield Road, Menlo Park, California |
209 | | 55 Second Street, San Francisco, California |
214 | | The Louis at 14th, Washington, D.C. |
219 | | Plaza America, Reston, Virginia |
224 | | Northwest Houston Industrial Portfolio, Houston, Texas |
228 | | Southside at McEwen, Franklin, Tennessee |
233 | | Foundry Square II, San Francisco, California |
237 | | The Manor Apartments, Plantation, Florida |
241 | | 21 Penn Plaza, New York, New York |
245 | | 837 Washington Street, New York, New York |
TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA
142Prospectus ¡ TIAA Real Estate Account |
Report of Management Responsibility
To the Participants of the TIAA Real Estate Account:
The accompanying consolidated financial statements of the TIAA Real Estate Account (“Account”) of Teachers Insurance and Annuity Association of America (“TIAA”) are the responsibility of TIAA’s management. They have been prepared in accordance with accounting principles generally accepted in the United States of America and have been presented fairly and objectively in accordance with such principles.
TIAA has established and maintains an effective system of internal controls over financial reporting designed to provide reasonable assurance that assets are properly safeguarded, that transactions are properly executed in accordance with management’s authorization, and to carry out the ongoing responsibilities of management for reliable consolidated financial statements. In addition, TIAA’s internal audit personnel provide regular reviews and assessments of the internal controls and operations of the Account, and the Senior Managing Director, Chief Auditor of Internal Audit regularly reports to the Audit Committee of the TIAA Board of Trustees.
The independent registered public accounting firm of PricewaterhouseCoopers LLP has audited the accompanying consolidated financial statements for the years ended December 31, 2014, 2013 and 2012. To maintain auditor independence and avoid even the appearance of a conflict of interest, it continues to be the Account’s policy (consistent with TIAA’s specific auditor independence policies, which are designed to avoid such conflicts) that any management advisory or consulting services would be obtained from a firm other than the independent accounting firm. The independent auditors’ report expresses an independent opinion on the fairness of presentation of the Account’s consolidated financial statements.
The Audit Committee of the TIAA Board of Trustees, comprised entirely of independent, non-management trustees, meets regularly with management, representatives of the independent registered public accounting firm and internal audit group personnel to review matters relating to financial reporting, internal controls and auditing. In addition to the annual independent audit of the Account’s consolidated financial statements, the New York State Insurance Department and other state insurance departments regularly examine the operations and consolidated financial statements of the Account as part of their periodic corporate examinations.
| | |
March 6, 2015 | | |
| | |

| | 
|
Robert G. Leary Executive Vice President and President, Asset Management | | Virginia M. Wilson Executive Vice President and Chief Financial Officer |
TIAA Real Estate Account ¡Prospectus143 |
Report of the Audit Committee
To the Participants of the TIAA Real Estate Account:
The TIAA Audit Committee (“Committee”) oversees the financial reporting process of the TIAA Real Estate Account (“Account”) on behalf of TIAA’s Board of Trustees. The Committee operates in accordance with a formal written charter (copies of which are available upon request) which describes the Audit Committee’s responsibilities. All members of the Committee are independent, as defined under the listing standards of the New York Stock Exchange.
Management has the primary responsibility for the Account’s consolidated financial statements, development and maintenance of a strong system of internal controls and disclosure controls, and compliance with applicable laws and regulations. In fulfilling its oversight responsibilities, the Committee reviewed and approved the audit plans of the internal audit group and the independent registered public accounting firm in connection with their respective audits of the Account. The Committee also meets regularly with the internal audit group and the independent registered public accounting firm, both with and without management present, to discuss the results of their examinations, their evaluation of internal controls, and the overall quality of financial reporting. As required by its charter, the Committee will evaluate rotation of the independent registered public accounting firm whenever circumstances warrant, but in no event will the evaluation be later than between their fifth and tenth years of service.
The Committee reviewed and discussed the accompanying audited consolidated financial statements with management, including a discussion of the quality and appropriateness of the accounting principles and financial reporting practices followed, the reasonableness of significant judgments, and the clarity and completeness of disclosures in the consolidated financial statements. The Committee has also discussed the audited consolidated financial statements with PricewaterhouseCoopers LLP, the independent registered public accounting firm responsible for expressing an opinion on the conformity of these audited consolidated financial statements with accounting principles generally accepted in the United States of America.
The discussion with PricewaterhouseCoopers LLP focused on their judgments concerning the quality and appropriateness of the accounting principles and financial reporting practices followed by the Account, the clarity and completeness of the consolidated financial statements and related disclosures, and other significant matters, such as any significant changes in accounting policies, internal controls, management judgments and estimates, and the nature of any uncertainties or unusual transactions. In addition, the Committee discussed with PricewaterhouseCoopers LLP the auditors’ independence from management and the Account, and has received a written disclosure regarding such independence, as required by the Securities and Exchange Commission.
144Prospectus ¡ TIAA Real Estate Account |
Based on the review and discussions referred to above, the Committee has approved the release of the accompanying audited consolidated financial statements for publication and filing with appropriate regulatory authorities.
Jeffrey R. Brown, Audit Committee Chair
Lisa W. Hess, Audit Committee Member
Lawrence H. Linden, Audit Committee Member
Maureen O’Hara, Audit Committee Member
Donald K. Peterson, Audit Committee Member
March 6, 2015
TIAA Real Estate Account ¡Prospectus145 |
Consolidated statements of assets and liabilities
TIAA Real Estate Account
| | | | |
(In millions, except per accumulation unit amounts) | | December 31, |
| 2014 | | 2013 |
|
ASSETS | | | | |
Investments, at fair value: | | | | |
Real estate properties (cost: $11,309.0 and $10,679.5) | | | $ | | 13,139.0 | | | | $ | | 11,565.1 | |
Real estate joint ventures and limited partnerships (cost: $2,583.5 and $2,465.9) | | | | 3,379.6 | | | | | 2,925.6 | |
Marketable securities: | | | | |
Real estate related (cost: $1,400.2 and $1,384.3) | | | | 1,818.4 | | | | | 1,499.3 | |
Other (cost: $3,831.1 and $3,119.3) | | | | 3,831.1 | | | | | 3,119.6 | |
|
Total investments (cost: $19,123.8 and $17,649.0) | | | | 22,168.1 | | | | | 19,109.6 | |
|
Cash and cash equivalents | | | | 36.5 | | | | | 14.6 | |
Due from investment manager | | | | 7.2 | | | | | 2.5 | |
Other | | | | 196.9 | | | | | 290.4 | |
|
TOTAL ASSETS | | | | 22,408.7 | | | | | 19,417.1 | |
|
LIABILITIES | | | | |
Mortgage loans payable, at fair value—Note 9 (principal outstanding: $2,337.5 and $2,307.7) | | | | 2,373.8 | | | | | 2,279.1 | |
Accrued real estate property expenses | | | | 165.5 | | | | | 198.6 | |
Other | | | | 40.4 | | | | | 31.5 | |
|
TOTAL LIABILITIES | | | | 2,579.7 | | | | | 2,509.2 | |
|
COMMITMENTS AND CONTINGENCIES—Note 12 | | | | |
NET ASSETS | | | | |
Accumulation Fund | | | | 19,409.7 | | | | | 16,535.4 | |
Annuity Fund | | | | 419.3 | | | | | 372.5 | |
|
TOTAL NET ASSETS | | | $ | | 19,829.0 | | | | $ | | 16,907.9 | |
|
NUMBER OF ACCUMULATION UNITS OUTSTANDING—Note 11 | | | | 57.9 | | | | | 55.3 | |
|
NET ASSET VALUE, PER ACCUMULATION UNIT—Note 10 | | | $ | | 335.393 | | | | $ | | 298.872 | |
|
146Prospectus ¡ TIAA Real Estate Account | See notes to the consolidated financial statements |
Consolidated statements of operations
TIAA Real Estate Account
| | | | | | |
(In millions) | | Years Ended December 31, |
| 2014 | | 2013 | | 2012 |
|
INVESTMENT INCOME | | | | | | |
Real estate income, net: | | | | | | |
Rental income | | | $ | | 897.8 | | | | $ | | 831.5 | | | | $ | | 872.0 | |
| | | | | | |
Real estate property level expenses and taxes: | | | | | | |
Operating expenses | | | | 208.0 | | | | | 202.4 | | | | | 218.2 | |
Real estate taxes | | | | 134.1 | | | | | 121.3 | | | | | 119.1 | |
Interest expense | | | | 98.7 | | | | | 116.8 | | | | | 146.0 | |
|
Total real estate property level expenses and taxes | | | | 440.8 | | | | | 440.5 | | | | | 483.3 | |
|
Real estate income, net | | | | 457.0 | | | | | 391.0 | | | | | 388.7 | |
Income from real estate joint ventures and limited partnerships | | | | 148.1 | | | | | 104.7 | | | | | 80.9 | |
Interest | | | | 2.8 | | | | | 2.9 | | | | | 3.0 | |
Dividends | | | | 44.9 | | | | | 42.2 | | | | | 32.3 | |
|
TOTAL INVESTMENT INCOME | | | | 652.8 | | | | | 540.8 | | | | | 504.9 | |
|
Expenses: | | | | | | |
Investment advisory charges | | | | 70.7 | | | | | 59.3 | | | | | 56.3 | |
Administrative charges | | | | 44.9 | | | | | 41.7 | | | | | 32.4 | |
Distribution charges | | | | 17.3 | | | | | 12.8 | | | | | 13.9 | |
Mortality and expense risk charges | | | | 0.9 | | | | | 0.8 | | | | | 2.8 | |
Liquidity guarantee charges | | | | 29.2 | | | | | 30.5 | | | | | 31.3 | |
|
TOTAL EXPENSES | | | | 163.0 | | | | | 145.1 | | | | | 136.7 | |
|
INVESTMENT INCOME, NET | | | | 489.8 | | | | | 395.7 | | | | | 368.2 | |
|
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND MORTGAGE LOANS PAYABLE | | | | | | |
Net realized gain (loss) on investments: | | | | | | |
Real estate properties | | | | 69.0 | | | | | (210.0 | ) | | | | | (11.3 | ) | |
Real estate joint ventures and limited partnerships | | | | (34.7 | ) | | | | | (153.0 | ) | | | | | (104.5 | ) | |
Marketable securities | | | | 65.4 | | | | | 31.6 | | | | | 53.7 | |
|
Net realized gain (loss) on investments | | | | 99.7 | | | | | (331.4 | ) | | | | | (62.1 | ) | |
|
Net change in unrealized appreciation (depreciation) on: | | | | | | |
Real estate properties | | | | 918.8 | | | | | 863.1 | | | | | 555.8 | |
Real estate joint ventures and limited partnerships | | | | 372.0 | | | | | 479.0 | | | | | 424.1 | |
Marketable securities | | | | 302.8 | | | | | (41.7 | ) | | | | | 126.8 | |
Mortgage loans payable | | | | (64.9 | ) | | | | | 91.2 | | | | | (33.4 | ) | |
|
Net change in unrealized appreciation on investments and mortgage loans payable | | | | 1,528.7 | | | | | 1,391.6 | | | | | 1,073.3 | |
|
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS AND MORTGAGE LOANS PAYABLE | | | | 1,628.4 | | | | | 1,060.2 | | | | | 1,011.2 | |
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | $ | | 2,118.2 | | | | $ | | 1,455.9 | | | | $ | | 1,379.4 | |
|
See notes to the consolidated financial statements | TIAA Real Estate Account ¡Prospectus147 |
Consolidated statements of changes in net assets
TIAA Real Estate Account
| | | | | | |
(In millions) | | Years Ended December 31, |
| 2014 | | 2013 | | 2012 |
|
FROM OPERATIONS | | | | | | |
Investment income, net | | | $ | | 489.8 | | | | $ | | 395.7 | | | | $ | | 368.2 | |
Net realized gain (loss) on investments | | | | 99.7 | | | | | (331.4 | ) | | | | | (62.1 | ) | |
Net change in unrealized appreciation on investments and mortgage loans payable | | | | 1,528.7 | | | | | 1,391.6 | | | | | 1,073.3 | |
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | | 2,118.2 | | | | | 1,455.9 | | | | | 1,379.4 | |
|
FROM PARTICIPANT TRANSACTIONS | | | | | | |
Premiums | | | | 2,432.6 | | | | | 2,439.0 | | | | | 2,068.4 | |
Liquidity units redeemed—Note 3 | | | | — | | | | | (325.4 | ) | | | | | (940.3 | ) | |
Annuity payments | | | | (31.6 | ) | | | | | (28.3 | ) | | | | | (25.1 | ) | |
Withdrawals and death benefits | | | | (1,598.1 | ) | | | | | (1,494.4 | ) | | | | | (1,148.5 | ) | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM PARTICIPANT TRANSACTIONS | | | | 802.9 | | | | | 590.9 | | | | | (45.5 | ) | |
|
NET INCREASE IN NET ASSETS | | | | 2,921.1 | | | | | 2,046.8 | | | | | 1,333.9 | |
NET ASSETS | | | | | | |
Beginning of period | | | | 16,907.9 | | | | | 14,861.1 | | | | | 13,527.2 | |
|
End of period | | | $ | | 19,829.0 | | | | $ | | 16,907.9 | | | | $ | | 14,861.1 | |
|
148Prospectus ¡ TIAA Real Estate Account | See notes to the consolidated financial statements |
Consolidated statements of cash flows
TIAA Real Estate Account
| | | | | | |
(In millions) | | For the Years Ended December 31, |
| 2014 | | 2013 | | 2012 |
|
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net increase in net assets resulting from operations | | | $ | | 2,118.2 | | | | $ | | 1,455.9 | | | | $ | | 1,379.4 | |
Adjustments to reconcile net changes in net assets resulting from operations to net cash used in operating activities: | | | | | | |
Deferred financing costs | | | | — | | | | | — | | | | | 3.8 | |
Net realized (gain) loss on investments | | | | (99.7 | ) | | | | | 331.4 | | | | | 62.1 | |
Net change in unrealized appreciation on investments and mortgage loans payable | | | | (1,528.7 | ) | | | | | (1,391.6 | ) | | | | | (1,073.3 | ) | |
Purchase of real estate properties | | | | (1,368.2 | ) | | | | | (582.0 | ) | | | | | (619.3 | ) | |
Capital improvements on real estate properties | | | | (206.7 | ) | | | | | (196.1 | ) | | | | | (186.3 | ) | |
Proceeds from sale of real estate properties | | | | 933.8 | | | | | 435.8 | | | | | 449.8 | |
Purchases of long term investments | | | | (458.9 | ) | | | | | (370.2 | ) | | | | | (1,076.6 | ) | |
Proceeds from long term investments | | | | 431.9 | | | | | 224.9 | | | | | 675.5 | |
(Increase) decrease in other investments | | | | (711.8 | ) | | | | | (550.0 | ) | | | | | 233.3 | |
Change in due (from) to investment manager | | | | (4.7 | ) | | | | | (13.1 | ) | | | | | 17.4 | |
Decrease (increase) in other assets | | | | 85.7 | | | | | (21.4 | ) | | | | | (30.6 | ) | |
(Decrease) increase in other liabilities | | | | (1.7 | ) | | | | | 8.6 | | | | | 15.6 | |
|
NET CASH USED IN OPERATING ACTIVITIES | | | | (810.8 | ) | | | | | (667.8 | ) | | | | | (149.2 | ) | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | |
Mortgage loan proceeds received | | | | 252.5 | | | | | 900.0 | | | | | 208.1 | |
Payments of mortgage loans | | | | (222.7 | ) | | | | | (830.2 | ) | | | | | (9.2 | ) | |
Premiums | | | | 2,432.6 | | | | | 2,439.0 | | | | | 2,068.4 | |
Liquidity units redeemed | | | | — | | | | | (325.4 | ) | | | | | (940.3 | ) | |
Annuity payments | | | | (31.6 | ) | | | | | (28.3 | ) | | | | | (25.1 | ) | |
Withdrawals and death benefits | | | | (1,598.1 | ) | | | | | (1,494.4 | ) | | | | | (1,148.5 | ) | |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES | | | | 832.7 | | | | | 660.7 | | | | | 153.4 | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | | 21.9 | | | | | (7.1 | ) | | | | | 4.2 | |
CASH AND CASH EQUIVALENTS | | | | | | |
Beginning of period | | | | 14.6 | | | | | 21.7 | | | | | 17.5 | |
|
End of period | | | $ | | 36.5 | | | | $ | | 14.6 | | | | $ | | 21.7 | |
|
SUPPLEMENTAL DISCLOSURES: | | | | | | |
Cash paid for interest | | | $ | | 100.1 | | | | $ | | 116.2 | | | | $ | | 117.0 | |
|
Debt assumed in acquisition of property | | | $ | | — | | | | $ | | — | | | | $ | | 36.9 | |
|
See notes to the consolidated financial statements | TIAA Real Estate Account ¡Prospectus149 |
Notes to the consolidated financial statements
TIAA Real Estate Account
Note 1—Organization and significant accounting policies
Business: The TIAA Real Estate Account (“Account”) is a segregated investment account of Teachers Insurance and Annuity Association of America (“TIAA”) and was established by resolution of TIAA’s Board of Trustees (the “Board”) on February 22, 1995, under the insurance laws of the State of New York, for the purpose of funding variable annuity contracts issued by TIAA. The Account offers individual and group accumulating annuity contracts (with contributions made on a pre-tax or after-tax basis), as well as individual lifetime and term-certain variable payout annuity contracts (including the payment of death benefits to beneficiaries). Investors are entitled to transfer funds to or from the Account, and make withdrawals from the Account on a daily basis under certain circumstances. Funds invested in the Account for each category of contract are expressed in terms of units, and unit values will fluctuate depending on the Account’s performance.
The investment objective of the Account is to seek favorable long-term returns primarily through rental income and capital appreciation from real estate and real estate-related investments owned by the Account. The Account holds real estate properties directly and through subsidiaries wholly owned by TIAA for the benefit of the Account. The Account also holds interests in real estate joint ventures and limited partnerships in which the Account does not hold a controlling interest; as such, such interests are not consolidated into these consolidated financial statements. The Account also has invested in mortgage loans receivable collateralized by commercial real estate properties. Additionally, the Account invests in real estate-related and non-real estate-related publicly traded securities, cash and other instruments to maintain adequate liquidity levels for operating expenses, capital expenditures and to fund benefit payments (withdrawals, transfers and related transactions).
The consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America, which requires the use of estimates made by management. Actual results may vary from those estimates and such differences may be material. The following is a summary of the significant accounting policies of the Account.
Basis of Presentation:The accompanying consolidated financial statements include the Account and those subsidiaries wholly owned by TIAA for the benefit of the Account. All significant intercompany accounts and transactions between the Account and such subsidiaries have been eliminated.
The Accumulation Unit Value (“AUV”) used for financial reporting purposes may differ from the AUV used for processing transactions. The AUV used for financial reporting purposes includes security and participant transactions effective through the period end date to which this report relates.
150Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
Certain prior year amounts have been reclassified to conform to the current year presentation.
The amount disclosed in the consolidated statements of assets and liabilities and consolidated schedules of investments for the cost of real estate joint ventures and limited partnerships as of December 31, 2013 has been revised by $41.2 million. This revision was not considered material to the previously issued financial statements and it had no impact to the Account’s net assets, results of operations or cash flows.
Determination of Investments at Fair Value:The Account reports all investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946,Financial Services — Investment Companies. Further in accordance with the adoption of the fair value option allowed under ASC 825,Financial Instruments, and at the election of Account management, mortgage loans payable are reported at fair value. The FASB has defined fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
The following is a description of the valuation methodologies used to determine the fair value of the Account’s investments and investment related mortgage loans payable.
Valuation of Real Estate Properties —Investments in real estate properties are stated at fair value, as determined in accordance with policies and procedures reviewed by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. Accordingly, the Account does not record depreciation. Determination of fair value involves significant levels of judgment because the actual fair value of real estate can be determined only by negotiation between the parties in a sales transaction. The Account’s primary objective when valuing its real estate investments will be to produce a valuation that represents a reasonable estimate of the fair value of its investments. Implicit in the Account’s definition of fair value are the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:
| • | | Buyer and seller are typically motivated; |
| • | | Both parties are well informed or well advised, and acting in what they consider their best interests; |
| • | | A reasonable time is allowed for exposure in the open market; |
| • | | Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and |
| • | | The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale. |
TIAA Real Estate Account ¡Prospectus151 |
Notes to the consolidated financial statements continued
Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, and interest and inflation rates. As a result, determining real estate and investment values involves many assumptions. Key inputs and assumptions include rental income and expense amounts, related rental income and expense growth rates, discount rates and capitalization rates. Valuation techniques include discounted cash flow analysis, prevailing market capitalization rates or multiples applied to earnings from the property, analysis of recent comparable sales transactions, actual sale negotiations and bona fide purchase offers received from third parties. Amounts ultimately realized from each investment may vary significantly from the fair value presented.
Real estate properties owned by the Account are initially valued based on an independent third party appraisal, as reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary at the time of the closing of the purchase, which may result in a potential unrealized gain or loss reflecting the difference between an investment’s fair value (i.e., exit price) and its cost basis (which is inclusive of transaction costs).
Subsequently, each property is appraised each quarter by an independent third party appraiser, reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary. In general, the Account obtains appraisals of its real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments, and thus, adjustments to the valuations of its holdings (to the extent such adjustments are made) that happen regularly throughout each quarter and not on one specific day or month in each period.
Further, management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change. For example, under certain circumstances a valuation adjustment could be made when the account receives a bona fide bid for the sale of a property held within the Account or one of the Account’s joint ventures. In addition, adjustments may be made for events or circumstances indicating an impairment of a tenant’s ability to pay amounts due to the Account under a lease (including due to a bankruptcy filing of that tenant). Alternatively, adjustments may be made to reflect the execution or renewal of a significant lease. Also, adjustments may be made to reflect factors (such as sales values for comparable properties or local employment rate) bearing uniquely on a particular region in which the Account holds properties. TIAA’s internal appraisal staff oversees the entire appraisal process, in conjunction with the Account’s independent fiduciary (the independent fiduciary is more fully described in the paragraph below). Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).
152Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
The independent fiduciary, RERC, has been appointed by a special subcommittee of the Investment Committee of the Board to, among other things, oversee the appraisal process. The independent fiduciary must approve all independent appraisers used by the Account. All appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices, the real estate appraisal industry standards created by The Appraisal Foundation. Real estate appraisals are estimates of property values based on a professional’s opinion. Appraisals of properties held outside of the U.S. are performed in accordance with industry standards commonly applied in the applicable jurisdiction. These independent appraisers are always expected to be MAI-designated members of the Appraisal Institute (or its European equivalent, Royal Institute of Chartered Surveyors) and state certified appraisers from national or regional firms with relevant property type experience and market knowledge. Under the Account’s current procedures, each independent appraisal firm will be rotated off of a particular property at least every three years, although such appraisal firm may perform appraisals of other Account properties subsequent to such rotation.
Also, the independent fiduciary can require additional appraisals if factors or events have occurred that could materially change a property’s value (including those identified above) and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. The independent fiduciary must also approve any valuation change of real estate-related assets where a property’s value changed by more than 6% from the most recent independent annual appraisal, or if the value of the Account would change by more than 4% within any calendar quarter or more than 2% since the prior calendar month. When a real estate property is subject to a mortgage, the property is valued independently of the mortgage and the property and mortgage fair values are reported separately (seeValuation of Mortgage Loans Payable below). The independent fiduciary reviews and approves all mortgage valuation adjustments before such adjustments are recorded by the Account. The Account continues to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.
Valuation of Real Estate Joint Ventures —Real estate joint ventures are stated at the fair value of the Account’s ownership interests of the underlying entities. The Account’s ownership interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable, and other factors, such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, which occurs prior to the dissolution of the investee entity.
TIAA Real Estate Account ¡Prospectus153 |
Notes to the consolidated financial statements continued
Valuation of Real Estate Limited Partnerships —Limited partnership interests are stated at the fair value of the Account’s ownership in the partnership which are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Since market quotations are not readily available, the limited partnership interests are valued at fair value as determined in good faith by management under the direction of the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole.
Valuation of Marketable Securities —Equity securities listed or traded on any national market or exchange are valued at the last sale price as of the close of the principal securities market or exchange on which such securities are traded or, if there is no sale, at the mean of the last bid and asked prices on such market or exchange, exclusive of transaction costs.
Debt securities, other than money market instruments, are generally valued at the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type).
Short-term investments with maturities of 60 days or less (excluding money market instruments) are valued at amortized cost. Short-term investments with maturities in excess of 60 days (excluding money market instruments) are valued in the same manner as debt securities, as described above.
Money market instruments are valued at amortized cost.
Equity and fixed income securities traded on a foreign exchange or in foreign markets are valued using their closing values under the valuation methods generally accepted in the country where traded, as of the valuation date. This value is converted to U.S. dollars at the exchange rate in effect on the valuation day. Under certain circumstances (for example, if there are significant movements in the United States markets and there is an expectation the securities traded on foreign markets will adjust based on such movements when the foreign markets open the next day), the Account may adjust the value of equity or fixed income securities that trade on a foreign exchange or market after the foreign exchange or market has closed.
Valuation of Mortgage Loans Payable —Mortgage loans payable are stated at fair value. The estimated fair values of mortgage loans payable are based on the amount at which the liability could be transferred to a third party exclusive of transaction costs. Mortgage loans payable are valued internally by TIAA’s internal valuation department, as reviewed by the Account’s independent fiduciary, at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the
154Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
liquidity for mortgage loans of similar characteristics, the maturity date of the loan, the return demands of the market.
SeeNote 6 — Assets and liabilities measured at fair value on a recurring basis for further discussion and disclosure regarding the determination of the fair value of the Account’s investments.
Foreign Currency Transactions and Translation:Portfolio investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of securities, income receipts and expense payments made in foreign currencies are translated into U.S. dollars at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in foreign currency exchange rates on portfolio investments and mortgage loans payable are included in net realized and unrealized gains and losses on real estate properties and mortgage loans payable. Net realized gains and losses on foreign currency transactions include disposition of foreign currencies, and currency gains and losses between the accrual and receipt dates of portfolio investment income and between the trade and settlement dates of portfolio investment transactions.
Accumulation and Annuity Funds: The accumulation fund represents the net assets attributable to participants in the accumulation phase of their investment (“Accumulation Fund”). The annuity fund represents the net assets attributable to the participants currently receiving annuity payments (“Annuity Fund”). The net increase or decrease in net assets from investment operations is apportioned between the accounts based upon their relative daily net asset values. Once an Account participant begins receiving lifetime annuity income benefits, payment levels cannot be reduced as a result of the Account’s actual mortality experience. In addition, the contracts pursuant to which the Account is offered are required to stipulate the maximum expense charge for all Account level expenses that can be assessed, which is not to exceed 2.5% of average net assets per year. The Account pays a fee to TIAA to assume mortality and expense risks.
Accounting for Investments: The investments held by the Account are accounted for as follows:
Real Estate Properties —Rent from real estate properties consists of all amounts earned under tenant operating leases, including base rent, recoveries of real estate taxes and other expenses and charges for miscellaneous services provided to tenants. Rental income is recognized in accordance with the billing terms of the lease agreements. The Account bears the direct expenses of the real estate properties owned. These expenses include, but are not limited to, fees to local property management companies, property taxes, utilities, maintenance, repairs, insurance, and other operating and administrative costs. An estimate of the net operating income earned from each real estate property is accrued by the Account on a daily basis and such estimates are adjusted when actual operating results are determined.
TIAA Real Estate Account ¡Prospectus155 |
Notes to the consolidated financial statements continued
Real Estate Joint Ventures —The Account has limited ownership interests in various real estate joint ventures (collectively, the “joint ventures”). The Account records its contributions as increases to its investments in the joint ventures, and distributions from the joint ventures are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Income from the joint ventures is recorded based on the Account’s proportional interest of the income distributed by the joint ventures. Income earned but not yet distributed to the Account by the joint ventures is recorded as unrealized gains and losses.
Limited Partnerships —The Account has limited ownership interests in various private real estate funds (primarily limited partnerships) and a private real estate investment trust (collectively, the “limited partnerships”). The Account records its contributions as increases to the investments, and distributions from the investments are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Unrealized gains and losses are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Changes in value based on such estimates are recorded by the Account as unrealized gains and losses.
Marketable Securities —Transactions in marketable securities are accounted for as of the date the securities are purchased or sold (trade date). Interest income is recorded as earned. Dividend income is recorded on the ex-dividend date within dividend income. Dividends that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas dividends identified as capital gains or losses are recorded as realized gains or losses. Realized gains and losses on securities transactions are accounted for on the specific identification method.
Realized and Unrealized Gains and Losses —Realized gains and losses are recorded at the time an investment is sold or a distribution is received in relation to an investment sale from a joint venture or limited partnership. Real estate transactions are accounted for as of the date on which the purchase or sale transactions for the real estate properties close (settlement date). The Account recognizes a realized gain on the sale of a real estate property to the extent that
156Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
the contract sales price exceeds the cost-to-date of the property being sold. A realized loss occurs when the cost-to-date exceeds the sales price.
Unrealized gains and losses are recorded as the fair values of the Account’s investments are adjusted, and as discussed within theReal Estate Joint Ventures andLimited Partnershipssections above.
Net Assets —The Account’s net assets as of the close of each valuation day are valued by taking the sum of:
| • | | the value of the Account’s cash; cash equivalents, and short-term and other debt instruments; |
| • | | the value of the Account’s other securities and other non-real estate assets; |
| • | | the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account; |
| • | | an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and |
| • | | actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments), |
and then reducing the sum by liabilities held within the Account, including the daily investment management fee, administration and distribution fees, mortality and expense fee, and liquidity guarantee fee, and certain other expenses attributable to operating the Account. Daily estimates of net operating income are adjusted to reflect actual net operating income on a monthly basis, at which time such adjustments (if any) are reflected in the Account’s unit value.
After the end of every quarter, the Account reconciles the amount of expenses deducted from the Account (which is established in order to approximate the costs that the Account will incur) with the expenses the Account actually incurred. If there is a difference, the Account adds it to or deducts it from the Account in equal daily installments over the remaining days of the following quarter. Material differences may be repaid in the current calendar quarter. The Account’s at-cost deductions are based on projections of Account assets and overall expenses, and the size of any adjusting payments will be directly affected by the difference between management’s projections and the Account’s actual assets or expenses.
Cash and Cash Equivalents:Cash and cash equivalents are balances held by the Account in bank deposit accounts which, at times, exceed federally insured limits. The Account’s management monitors these balances to mitigate the
TIAA Real Estate Account ¡Prospectus157 |
Notes to the consolidated financial statements continued
exposure of risk due to concentration and has not experienced any losses from such concentration.
Other Assets and Other Liabilities:Other assets and other liabilities are comprised of operating assets and liabilities utilized and held at each individual real estate property investment. Other assets consist of, amongst other items, cash, tenant receivables and prepaid expenses; whereas other liabilities primarily consist of security deposits.
Federal Income Taxes:Based on provisions of the Internal Revenue Code, Section 817, the Account is taxed as a segregated asset account of TIAA and as such, the Account incurs no material federal income tax attributable to the net investment activity of the Account. The Account’s federal income tax return is generally subject to examination for a period of three years after filed. State and local tax returns may be subject to examination for an additional period of time depending on the jurisdiction. Management has analyzed the Accounts’ tax positions taken for all open federal income tax years and has concluded that no provision for federal income tax is required in the Accounts’ financial statements.
Restricted Cash:The Account held $20.4 million and $46.0 million as of December 31, 2014 and 2013, respectively, in escrow accounts for property taxes, insurance, and various other property related matters as required by certain creditors related to outstanding mortgage loans payable collateralized by certain real estate investments. These amounts are recorded within other assets on the consolidated statements of assets and liabilities. SeeNote 9 — Mortgage loans payable for additional information regarding the Account’s outstanding mortgage loans payable.
Changes in Net Assets:Premiums include premiums paid by existing accumulation unit holders in the Account and transfers into the Account. Withdrawals and death benefits include withdrawals out of the Account which include transfers out of the Account and required minimum distributions.
Due to/from Investment Manager: Due to/from investment manager represents amounts that are to be paid or received by TIAA on behalf of the Account. Amounts generally are paid or received by the Account within one or two business days and no interest is contractually charged on these amounts.
New Accounting Pronouncement:In June 2013, the FASB issued Accounting Standards Update 2013-08 Financial Services — Investment Companies (Topic 946) — Amendments to the Scope, Measurement, and Disclosure Requirements (the “ASU”) which amends the criteria for an entity to qualify as an investment company and introduces new disclosure requirements that apply to all investment companies. Effective January 1, 2014, the Account adopted the ASU. The adoption of the ASU did not have an impact on the Account’s consolidated financial statements.
158Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
Note 2—Management agreements and arrangements
Investment advisory services for the Account are provided by TIAA employees, under the direction of the Board and its Investment Committee, pursuant to investment management procedures adopted by TIAA for the Account. TIAA’s investment management decisions for the Account are subject to review by the Account’s independent fiduciary. TIAA also provides various portfolio accounting and related services for the Account.
The Account is a party to the Distribution Agreement for the Contracts Funded by the TIAA Real Estate Account (the “Distribution Agreement”), dated January 1, 2008, by and among TIAA, for itself and on behalf of the Account, and TIAA-CREF Individual and Institutional Services, LLC (“Services”), a wholly owned subsidiary of TIAA, a registered broker-dealer and a member of the Financial Industry Regulatory Authority. Pursuant to the Distribution Agreement, Services performs distribution services for the Account which include, among other things, (i) distribution of annuity contracts issued by TIAA and funded by the Account, (ii) advising existing annuity contract owners in connection with their accumulations and (iii) helping employers implement and manage retirement plans. In addition, TIAA performs administrative functions for the Account, which include, among other things, (i) maintaining accounting records and performing accounting services, (ii) receiving and allocating premiums, (iii) calculating and making annuity payments, (iv) processing withdrawal requests, (v) providing regulatory compliance and reporting services, (vi) maintaining the Account’s records of contract ownership and (vii) otherwise assisting generally in all aspects of the Account’s operations. Both distribution services (pursuant to the Distribution Agreement) and administrative services are provided to the Account by Services and TIAA, as applicable, on a cost basis.
The Distribution Agreement is terminable by either party upon 60 days written notice and terminates automatically upon any assignment thereof.
TIAA and Services provide investment management, administrative and distribution services at cost. TIAA and Services receive payments from the Account on a daily basis according to formulas established each year and adjusted periodically with the objective of keeping the payments as close as possible to the Account’s expenses actually incurred. Any differences between actual expenses and the amounts paid by the Account are adjusted quarterly.
TIAA also provides a liquidity guarantee to the Account, for a fee, to ensure that sufficient funds are available to meet participant transfer and cash withdrawal requests in the event that the Account’s cash flows and liquid investments are insufficient to fund such requests. TIAA ensures sufficient funds are available for such transfer and withdrawal requests by purchasing accumulation units of the Account. SeeNote 3—Related party transactionsbelow.
To the extent TIAA owns accumulation units issued pursuant to the liquidity guarantee, the independent fiduciary monitors and oversees, among other things,
TIAA Real Estate Account ¡Prospectus159 |
Notes to the consolidated financial statements continued
TIAA’s ownership interest in the Account and may require TIAA to eventually redeem some of its units, particularly when the Account has un-invested cash or liquid investments available. TIAA also receives a fee for assuming certain mortality and expense risks.
The expenses for the services noted above that are provided to the Account by TIAA and Services are identified in the accompanying consolidated statements of operations and are reflected inNote 10—Financial highlights.
Note 3—Related party transactions
Pursuant to its existing liquidity guarantee obligation, the TIAA General Account purchased in multiple transactions an aggregate of 4.7 million accumulation units (which are generally referred to as “liquidity units”) in the Account between December 2008 and June 2009 for an aggregate amount of $1.2 billion. TIAA has not purchased additional liquidity units since June 2009.
In accordance with this liquidity guarantee obligation, TIAA guarantees that all participants in the Account may redeem their accumulation units at their accumulation unit value next determined after their transfer or cash withdrawal request is received in good order. Liquidity units owned by TIAA are valued in the same manner as accumulation units owned by the Account’s participants. Management believes that TIAA has the ability to meet its obligations under the liquidity guarantee.
As discussed in the Account’s prospectus and in accordance with a prohibited transaction exemption from the U.S. Department of Labor (PTE 96-76), the Account’s independent fiduciary, RERC, has certain responsibilities with respect to the Account that it has undertaken or is currently undertaking with respect to TIAA’s purchase of liquidity units, including among other things, reviewing the purchase and redemption of liquidity units by TIAA to ensure the Account uses the correct unit values. In addition, as set forth in PTE 96-76, the independent fiduciary’s responsibilities include:
| • | | establishing the percentage of total accumulation units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for changing the trigger point; |
| • | | approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and |
| • | | once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales. The independent fiduciary’s role in participating in any such asset sales program would include (i) participating in the selection of properties for sale, (ii) providing sales guidelines and (iii) approving those sales if, in the |
160Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
| | | independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units. |
The independent fiduciary, which has the right to adjust the trigger point, has established the trigger point at 45% of the outstanding accumulation units and it will continue to monitor TIAA’s ownership interest in the Account and provide further recommendations as necessary.
As of March 31, 2013, the independent fiduciary completed the systematic redemption of all of the liquidity units held by TIAA. Approximately one-quarter of such units were redeemed evenly over the business days in each of the months of June, September, December 2012, and March 2013, representing a total of $940.3 million and $325.4 million redeemed during 2012 and 2013, respectively.
As discussed inNote 2—Management agreements and arrangements, TIAA and Services provide certain services to the Account on an at cost basis. SeeNote 10—Financial highlights for details of the expense charge and expense ratio.
Note 4—Credit risk concentrations
Concentrations of credit risk may arise when a number of properties or tenants are located in a similar geographic region such that the economic conditions of that region could impact tenants’ obligations to meet their contractual obligations or cause the values of individual properties to decline. The Account has no significant concentrations of tenants as no single tenant has annual contract rent that makes up more than 2.6% of the rental income of the Account.
The following table represents the diversification of the Account’s portfolio by region and property type:
DIVERSIFICATION BY FAIR VALUE(1)
| | | | | | | | | | |
| | East | | West | | South | | Midwest | | Total |
|
Office | | 20.9% | | 16.8% | | 6.9% | | 0.3% | | 44.9% |
Apartment | | 10.6% | | 8.6% | | 3.5% | | — | | 22.7% |
Retail | | 4.0% | | 3.9% | | 7.5% | | 0.3% | | 15.7% |
Industrial | | 1.4% | | 7.4% | | 3.8% | | 0.9% | | 13.5% |
Other(2) | | 2.8% | | 0.2% | | 0.1% | | 0.1% | | 3.2% |
|
Total | | 39.7% | | 36.9% | | 21.8% | | 1.6% | | 100.0% |
|
| (1) | | Wholly owned properties are represented at fair value and gross of any debt, while joint venture properties are represented at the net equity value. |
| (2) | | Represents interest in Storage Portfolio investment and a fee interest encumbered by a ground lease real estate investment. |
| | | Properties in the “East” region are located in: CT, DC, DE, KY, MA, MD, ME, NC, NH, NJ, NY, PA, RI, SC, VA, VT, WV |
| | | Properties in the “West” region are located in: AK, AZ, CA, CO, HI, ID, MT, NM, NV, OR, UT, WA, WY |
| | | Properties in the “South” region are located in: AL, AR, FL, GA, LA, MS, OK, TN, TX |
| | | Properties in the “Midwest” region are located in: IA, IL, IN, KS, MI, MN, MO, ND, NE, OH, SD, WI |
TIAA Real Estate Account ¡Prospectus161 |
Notes to the consolidated financial statements continued
Note 5—Leases
The Account’s wholly owned real estate properties are leased to tenants under operating lease agreements which expire on various dates through 2090. Aggregate minimum annual rentals for wholly owned real estate investments owned by the Account, excluding short-term residential leases, are as follows (in millions):
| | |
| | Years Ending December 31, |
|
2015 | | $ 493.8 |
2016 | | 466.3 |
2017 | | 415.3 |
2018 | | 363.7 |
2019 | | 313.6 |
Thereafter | | 2,990.9 |
|
Total | | $5,043.6 |
|
Certain leases provide for additional rental amounts based upon the recovery of actual operating expenses in excess of specified base amounts, sales volume or contractual increases as defined in the lease agreement. These contractual contingent rentals are not included in the table above.
Note 6—Assets and liabilities measured at fair value on a recurring basis
Valuation Hierarchy:The Account’s fair value measurements are grouped categorically into three levels, as defined by the FASB. The levels are defined as follows:
Level 1 — Valuations using unadjusted quoted prices for assets traded in active markets, such as stocks listed on the New York Stock Exchange. Active markets are defined as having the following characteristics for the measured asset or liability: (i) many transactions, (ii) current prices, (iii) price quotes not varying substantially among market makers, (iv) narrow bid/ask spreads and (v) most information regarding the issuer is publicly available. Level 1 assets held by the Account are generally marketable equity securities.
Level 2 — Valuations for assets and liabilities traded in less active, dealer or broker markets. Fair values are primarily obtained from third party pricing services for identical or comparable assets or liabilities. Level 2 inputs for fair value measurements are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include:
| a. | | Quoted prices for similar assets or liabilities in active markets; |
| b. | | Quoted prices for identical or similar assets or liabilities in markets that are not active (that is, markets in which there are few transactions for the asset (or liability), the prices are not current, price quotations vary |
162Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
| | | substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly); |
| c. | | Inputs other than quoted prices that are observable within the market for the asset (or liability) (for example, interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks, and default rates that are observable at commonly quoted intervals); and |
| d. | | Inputs that are derived principally from or corroborated by observable market data by correlation or other means (for example, market-corroborated inputs). |
Examples of securities which may be held by the Account and included in Level 2 include certificates of deposit, commercial paper, government agency notes, variable notes, United States Treasury securities, and debt securities.
Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections that are not observable in the market, and require significant professional judgment in determining the fair value assigned to such assets or liabilities. Examples of Level 3 assets and liabilities which may be held by the Account from time to time include investments in real estate, investments in joint ventures and limited partnerships, and mortgage loans receivable and payable.
An investment’s categorization within the valuation hierarchy described above is based upon the lowest level of input that is significant to the fair value measurement.
The Account’s determination of fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, fair value is based upon vendor-provided, evaluated prices or internally developed models that primarily use market-based or independently sourced market data, including interest rate yield curves, market spreads, and currency rates. Valuation adjustments will be made to reflect changes in credit quality, counterparty’s creditworthiness, the Account’s creditworthiness, liquidity, and other observable and unobservable inputs that are applied consistently over time.
The methods described above are considered to produce fair values that represent a good faith estimate of what an unaffiliated buyer in the marketplace would pay to purchase the asset or would receive to transfer the liability. Since fair value calculations involve significant professional judgment in the application of both observable and unobservable attributes, actual realizable values or future fair values may differ from amounts reported. Furthermore, while the Account believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments, while reasonable, could result in
TIAA Real Estate Account ¡Prospectus163 |
Notes to the consolidated financial statements continued
different estimates of fair value at the reporting date. As discussed inNote 1—Organization and significant accounting policies in more detail, the Account generally obtains independent third party appraisals on a quarterly basis; there may be circumstances in the interim in which the true realizable value of a property is not reflected in the Account’s daily net asset value calculation or in the Account’s periodic consolidated financial statements. This disparity may be more apparent when the commercial and/or residential real estate markets experience an overall and possibly dramatic decline (or increase) in property values in a relatively short period of time between appraisals.
The following tables show the major categories of assets and liabilities measured at fair value on a recurring basis as of December 31, 2014 and 2013, using unadjusted quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3) (in millions):
| | | | | | | | |
Description | | Level 1: Quoted Prices in Active Markets for Identical Assets | | Level 2: Significant Other Observable Inputs | | Level 3: Significant Unobservable Inputs | | Total at December 31, 2014 |
|
Real estate properties | | | $ | | — | | | | $ | | — | | | | $ | | 13,139.0 | | | $13,139.0 |
Real estate joint ventures | | | | — | | | | | — | | | | | 3,022.1 | | | 3,022.1 |
Limited partnerships | | | | — | | | | | — | | | | | 357.5 | | | 357.5 |
Marketable securities: | | | | | | | | |
Real estate related | | | | 1,818.4 | | | | | — | | | | | — | | | 1,818.4 |
Government agency notes | | | | — | | | | | 2,369.9 | | | | | — | | | 2,369.9 |
United States Treasury securities | | | | — | | | | | 1,461.2 | | | | | — | | | 1,461.2 |
|
Total Investments at December 31, 2014 | | | $ | | 1,818.4 | | | | $ | | 3,831.1 | | | | $ | | 16,518.6 | | | $22,168.1 |
|
Mortgage loans payable | | | $ | | — | | | | $ | | — | | | | $ | | (2,373.8 | ) | | | $(2,373.8) |
|
| | | | | | | | |
Description | | Level 1: Quoted Prices in Active Markets for Identical Assets | | Level 2: Significant Other Observable Inputs | | Level 3: Significant Unobservable Inputs | | Total at December 31, 2013 |
|
Real estate properties | | | $ | | — | | | | $ | | — | | | | $ | | 11,565.1 | | | $11,565.1 |
Real estate joint ventures | | | | — | | | | | — | | | | | 2,563.6 | | | 2,563.6 |
Limited partnerships | | | | — | | | | | — | | | | | 362.0 | | | 362.0 |
Marketable securities: | | | | | | | | |
Real estate related | | | | 1,499.3 | | | | | — | | | | | — | | | 1,499.3 |
Government agency notes | | | | — | | | | | 1,989.1 | | | | | — | | | 1,989.1 |
United States Treasury securities | | | | — | | | | | 1,130.5 | | | | | — | | | 1,130.5 |
|
Total Investments at December 31, 2013 | | | $ | | 1,499.3 | | | | $ | | 3,119.6 | | | | $ | | 14,490.7 | | | $19,109.6 |
|
Mortgage loans payable | | | $ | | — | | | | $ | | — | | | | $ | | (2,279.1 | ) | | | $(2,279.1) |
|
164Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
The following tables show the reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2014 and 2013 (in millions):
| | | | | | | | | | | | |
| | Real Estate Properties | | Real Estate Joint Ventures | | Limited Partnerships | | Total Level 3 Investments | | Mortgage Loans Payable | | |
|
For the year ended December 31, 2014 | | | | | | | | | | | | |
Beginning balance January 1, 2014 | | | $ | | 11,565.1 | | | | $ | | 2,563.6 | | | | $ | | 362.0 | | | | $ | | 14,490.7 | | | | $ | | (2,279.1 | ) | | | |
Total realized and unrealized gains (losses) included in changes in net assets | | | | 987.8 | | | | | 308.4 | | | | | 28.9 | | | | | 1,325.1 | | | | | (64.9 | ) | | | |
Purchases(1) | | | | 1,562.5 | | | | | 232.9 | | | | | — | | | | | 1,795.4 | | | | | (252.5 | ) | | | |
Sales | | | | (976.4 | ) | | | | | — | | | | | — | | | | | (976.4 | ) | | | | | — | | | |
Settlements(2) | | | | — | | | | | (82.8 | ) | | | | | (33.4 | ) | | | | | (116.2 | ) | | | | | 222.7 | | | |
|
Ending balance December 31, 2014 | | | $ | | 13,139.0 | | | | $ | | 3,022.1 | | | | $ | | 357.5 | | | | $ | | 16,518.6 | | | | $ | | (2,373.8 | ) | | | |
|
| | | | | | | | | | | | |
| | Real Estate Properties | | Real Estate Joint Ventures | | Limited Partnerships | | Total Level 3 Investments | | Mortgage Loans Payable | | |
|
For the year ended December 31, 2013 | | |
Beginning balance January 1, 2013 | | | $ | | 10,554.6 | | | | $ | | 2,291.5 | | | | $ | | 339.8 | | | | $ | | 13,185.9 | | | | $ | | (2,282.6 | ) | | | |
Total realized and unrealized gains included in changes in net assets | | | | 653.1 | | | | | 294.1 | | | | | 31.9 | | | | | 979.1 | | | | | 73.3 | | | |
Purchases(1) | | | | 793.2 | | | | | 48.7 | | | | | 3.2 | | | | | 845.1 | | | | | (900.0 | ) | | | |
Sales | | | | (435.8 | ) | | | | | — | | | | | — | | | | | (435.8 | ) | | | | | — | | | |
Settlements(2) | | | | — | | | | | (70.7 | ) | | | | | (12.9 | ) | | | | | (83.6 | ) | | | | | 830.2 | | | |
|
Ending balance December 31, 2013 | | | $ | | 11,565.1 | | | | $ | | 2,563.6 | | | | $ | | 362.0 | | | | $ | | 14,490.7 | | | | $ | | (2,279.1 | ) | | | |
|
| (1) | | Includes purchases, contributions for joint ventures and limited partnerships, and capital expenditures. |
| (2) | | Includes operating income for real estate joint ventures and limited partnerships, net of distributions and principal payments on mortgage loans payable. |
The following table shows quantitative information about unobservable inputs related to the Level 3 fair value measurements as of December 31, 2014.
TIAA Real Estate Account ¡Prospectus165 |
Notes to the consolidated financial statements continued
| | | | | | | | |
Type | | Asset Class | | Valuation Technique(s) | | Unobservable Inputs | | Range (Weighted Average) |
|
Real Estate | | Office | | Income Approach— | | | | |
Properties | | | | Discounted Cash Flow | | Discount Rate | | 6.0%–8.8% (6.7%) |
and Joint Ventures | | | | | | Terminal Capitalization Rate | | 5.0%–7.8% (5.7%) |
| | |
| | | | Income Approach— | | | | |
| | | | Direct Capitalization | | Overall Capitalization Rate | | 4.0%–7.5% (5.0%) |
| | |
| | Industrial | | Income Approach— | | | | |
| | | | Discounted Cash Flow | | Discount Rate | | 6.0%–10.0% (7.1%) |
| | | | | | Terminal Capitalization Rate | | 5.3%–8.0% (6.0%) |
| | |
| | | | Income Approach— | | | | |
| | | | Direct Capitalization | | Overall Capitalization Rate | | 4.3%–8.3% (5.3%) |
| | |
| | Residential | | Income Approach— | | | | |
| | | | Discounted Cash Flow | | Discount Rate | | 5.3%–7.8% (6.3%) |
| | | | | | Terminal Capitalization Rate | | 4.0%–5.8% (4.8%) |
| | |
| | | | Income Approach— | | | | |
| | | | Direct Capitalization | | Overall Capitalization Rate | | 3.3%–5.4% (4.2%) |
| | |
| | Retail | | Income Approach— | | | | |
| | | | Discounted Cash Flow | | Discount Rate | | 5.8%–10.2% (7.3%) |
| | | | | | Terminal Capitalization Rate | | 5.0%–9.5% (6.1%) |
| | |
| | | | Income Approach— | | | | |
| | | | Direct Capitalization | | Overall Capitalization Rate | | 4.5%–8.8% (5.6%) |
|
Mortgage Loans | | Office and | | Discounted Cash Flow | | Loan to Value Ratio | | 35.0%–47.9% (43.1%) |
Payable | | Industrial | | | | Equivalency Rate | | 2.9%–3.9% (3.6%) |
| | |
| | | | Net Present Value | | Loan to Value Ratio | | 35.0%–47.9% (43.1%) |
| | | | | | Weighted Average Cost of Capital Risk Premium Multiple | | 1.2–1.3 (1.3) |
| | |
| | Residential | | Discounted Cash Flow | | Loan to Value Ratio | | 32.9%–63.7% (45.3%) |
| | | | | | Equivalency Rate | | 2.2%–3.6% (3.2%) |
| | |
| | | | Net Present Value | | Loan to Value Ratio | | 32.9%–63.7% (45.3%) |
| | | | | | Weighted Average Cost of Capital Risk Premium Multiple | | 1.2–1.5 (1.3) |
| | |
| | Retail | | Discounted Cash Flow | | Loan to Value Ratio | | 24.8%–124.4% (55.4%) |
| | | | | | Equivalency Rate | | 2.2%–6.3% (3.5%) |
| | |
| | | | Net Present Value | | Loan to Value Ratio | | 24.8%–124.4% (55.4%) |
| | | | | | Weighted Average Cost of Capital Risk Premium Multiple | | 1.1–3.0 (1.5) |
|
Real Estate Properties and Joint Ventures: The significant unobservable inputs used in the fair value measurement of the Account’s real estate properties and joint ventures are the selection of certain investment rates (Discount Rate, Terminal Capitalization Rate, and Overall Capitalization Rate). Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurements, respectively.
Mortgage Loans Payable: The significant unobservable inputs used in the fair value measurement of the Account’s mortgage loans payable are the loan to value ratios and the selection of certain credit spreads and weighted average
166Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
cost of capital risk premiums. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value, respectively.
During the years ended December 31, 2014 and 2013 there were no transfers between Levels 1, 2 or 3.
The amount of total net unrealized gains (losses) included in changes in net assets attributable to the change in net unrealized gains (losses) relating to Level 3 investments and mortgage loans payable using significant unobservable inputs still held as of the reporting date is as follows (in millions):
| | | | | | | | | | |
| | Real Estate Properties | | Real Estate Joint Ventures | | Limited Partnerships | | Total Level 3 Investments | | Mortgage Loans Payable |
|
For the year ended December 31, 2014 | | | $ | | 1,007.2 | | | | $ | | 305.4 | | | | $ | | 30.8 | | | | $ | | 1,343.4 | | | | $ | | (64.9 | ) | |
|
For the year ended December 31, 2013 | | | $ | | 676.1 | | | | $ | | 300.6 | | | | $ | | 31.0 | | | | $ | | 1,007.7 | | | | $ | | 57.4 | |
|
Note 7—Investments in joint ventures
The Account owns interests in several real estate properties through joint ventures and receives distributions and allocations of profits and losses from the joint ventures based on the Account’s ownership interest in those investments. Several of these joint ventures have mortgage loans payable collateralized by the properties owned by the aforementioned joint ventures. At December 31, 2014, the Account held investments in joint ventures with non-controlling ownership interest percentages that ranged from 33% to 85%. Certain joint ventures are subject to adjusted distribution percentages when earnings in the investment reach a pre-determined threshold. The fair value of the Account’s equity interest in these joint ventures was $3.0 billion and $2.6 billion at December 31, 2014 and 2013, respectively. The Account’s most significant joint venture investment is The Florida Mall which represented 2.7% of the Account’s net assets and 2.4% of the Account’s invested assets at December 31, 2014. The Account’s proportionate share of the mortgage loans payable held within the joint venture investments at fair value was $1.8 billion and $1.6 billion at December 31, 2014 and 2013, respectively. The Account’s share in the outstanding principal of the mortgage loans payable held within the joint venture investments was $1.7 billion and $1.6 billion at December 31, 2014 and 2013, respectively.
TIAA Real Estate Account ¡Prospectus167 |
Notes to the consolidated financial statements continued
A condensed summary of the financial position and results of operations of the joint ventures are shown below (in millions):
| | | | |
| | December 31, 2014 | | December 31, 2013 |
|
Assets | | | | |
Real Estate properties, at fair value | | $7,980.2 | | $6,715.6 |
Other assets | | 246.8 | | 249.0 |
|
Total assets | | $8,227.0 | | $6,964.6 |
|
Liabilities & Equity | | | | |
Mortgage notes payable and other obligations, at fair value | | $2,750.0 | | $2,360.4 |
Other liabilities | | 147.0 | | 139.9 |
|
Total liabilities | | 2,897.0 | | 2,500.3 |
Equity | | 5,330.0 | | 4,464.3 |
|
Total liabilities and equity | | $8,227.0 | | $6,964.6 |
|
| | | | | | |
| | Years Ended December 31, |
| 2014 | | 2013 | | 2012 |
|
Operating Revenue and Expenses | | | | | | |
Revenues | | $612.8 | | $562.5 | | $478.9 |
Expenses | | 315.8 | | 309.6 | | 273.5 |
|
Excess of revenues over expenses | | $297.0 | | $252.9 | | $205.4 |
|
Note 8—Investments in limited partnerships
The Account invests in limited partnerships, limited liability companies and private real estate equity investment trusts that own real estate properties and real estate related securities including mezzanine debt. The Account receives distributions from these investments based on the Account’s ownership interest percentage. At December 31, 2014, the Account held interests in three limited partnerships, one limited liability and one private real estate equity investment trust. The Account held non-controlling ownership interest in these investments ranging from 5.3% to 18.5%. As of December 31, 2014 and 2013, the fair value of the Account’s ownership interest was $357.5 million and $362.0 million, respectively.
As of December 31, 2014, three of the limited partnership investments were in dissolution. The Heitman Value Partners Fund began liquidation in 2013, with the remaining investment assets anticipated to be liquidated during 2015. Colony Realty Partners LP began liquidation in May 2014, with final liquidation anticipated during 2016. In December 2014, all underlying assets held by Cobalt Industrial REIT were sold with final liquidation expected in September 2015. Subsequent to December 31, 2014, the Lion Gables Apartment Fund liquidated all assets as further discussed inNote 13—Subsequent Events.
168Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
Transwestern Mezzanine Realty Partners III may engage in liquidation activities in 2017 based on the terms of its partnership agreement. The Account may elect to sell or transfer its ownership units by giving notice and acquiring consent from the management committee of the limited partnership, which requires approval by a majority of the members.
Note 9—Mortgage loans payable
At December 31, 2014, the Account had outstanding mortgage loans payable secured by the following properties (in millions):
| | | | | | | | |
Property | | Interest Rate and Payment Frequency(2) | | Principal Amounts as of | | Maturity |
| December 31, 2014 | | December 31, 2013 |
|
Wilshire Rodeo Plaza(4) | | 5.28% paid monthly | | | $ | | — | | | | $ | | 112.7 | | | April 11, 2014 |
99 High Street | | 5.52% paid monthly | | | | 185.0 | | | | | 185.0 | | | November 11, 2015 |
Lincoln Centre | | 5.51% paid monthly | | | | 153.0 | | | | | 153.0 | | | February 1, 2016 |
Charleston Plaza(1)(4) | | 5.60% paid monthly | | | | 35.5 | | | | | 36.2 | | | September 11, 2016 |
The Legend at Kierland(4)(5) | | 4.97% paid monthly | | | | 21.8 | | | | | 21.8 | | | August 1, 2017 |
The Tradition at Kierland(4)(5) | | 4.97% paid monthly | | | | 25.8 | | | | | 25.8 | | | August 1, 2017 |
Mass Court(4) | | 2.88% paid monthly | | | | 92.6 | | | | | 92.6 | | | September 1, 2019 |
Red Canyon at Palomino Park(4)(6) | | 5.34% paid monthly | | | | 27.1 | | | | | 27.1 | | | August 1, 2020 |
Green River at Palomino Park(4)(6) | | 5.34% paid monthly | | | | 33.2 | | | | | 33.2 | | | August 1, 2020 |
Blue Ridge at Palomino Park(4)(6) | | 5.34% paid monthly | | | | 33.4 | | | | | 33.4 | | | August 1, 2020 |
Ashford Meadows(4) | | 5.17% paid monthly | | | | 44.6 | | | | | 44.6 | | | August 1, 2020 |
The Corner(4) | | 4.66% paid monthly | | | | 105.0 | | | | | 105.0 | | | June 1, 2021 |
The Palatine(4) | | 4.25% paid monthly | | | | 80.0 | | | | | 80.0 | | | January 10, 2022 |
The Forum at Carlsbad(4) | | 4.25% paid monthly | | | | 90.0 | | | | | 90.0 | | | March 1, 2022 |
The Colorado(4) | | 3.69% paid monthly | | | | 91.7 | | | | | 91.7 | | | November 1, 2022 |
The Legacy at Westwood(4) | | 3.69% paid monthly | | | | 46.7 | | | | | 46.7 | | | November 1, 2022 |
Regents Court(4) | | 3.69% paid monthly | | | | 39.6 | | | | | 39.6 | | | November 1, 2022 |
The Caruth(4) | | 3.69% paid monthly | | | | 45.0 | | | | | 45.0 | | | November 1, 2022 |
Fourth & Madison(4) | | 3.75% paid monthly | | | | 200.0 | | | | | 200.0 | | | June 1, 2023 |
1001 Pennsylvania Avenue | | 3.70% paid monthly | | | | 330.0 | | | | | 330.0 | | | June 1, 2023 |
50 Fremont Street(4)(8) | | 3.75% paid monthly | | | | 200.0 | | | | | 200.0 | | | June 1, 2023 |
1401 H Street NW(4)(7) | | 3.65% paid monthly | | | | 115.0 | | | | | 109.3 | | | November 5, 2024 |
780 Third Avenue(4) | | 3.55% paid monthly | | | | 150.0 | | | | | 150.0 | | | August 1, 2025 |
780 Third Avenue(4) | | 3.55% paid monthly | | | | 20.0 | | | | | 20.0 | | | August 1, 2025 |
55 Second Street(4) | | 3.74% paid monthly | | | | 137.5 | | | | | — | | | October 1, 2026 |
Publix at Weston Commons(4) | | 5.08% paid monthly | | | | 35.0 | | | | | 35.0 | | | January 1, 2036 |
|
Total Principal Outstanding | | | | | $ | | 2,337.5 | | | | $ | | 2,307.7 | | | |
Fair Value Adjustment(3) | | | | | | 36.3 | | | | | (28.6) | | | |
|
Total mortgage loans payable | | | | | $ | | 2,373.8 | | | | $ | | 2,279.1 | | | |
|
| (1) | | The mortgage is adjusted monthly for principal payments. |
| (2) | | Interest rates are fixed, unless stated otherwise. |
| (3) | | The fair value adjustment consists of the difference (positive or negative) between the principal amount of the outstanding debt and the fair value of the outstanding debt. See Note 1—Organization and Significant Accounting Policies. |
TIAA Real Estate Account ¡Prospectus169 |
Notes to the consolidated financial statements continued
| (4) | | These properties are each owned by separate wholly owned subsidiaries of TIAA for benefit of the Account. The assets and credit of each of these borrowings entities are not available to satisfy the debts and other obligations of the Account or any other entity or person other than such borrowing entity. |
| (5) | | Represents mortgage loans on these individual properties which are held within the Kierland Apartment portfolio. |
| (6) | | Represents mortgage loans on these individual properties which are held within the Palomino Park portfolio. |
| (7) | | Mortgage loan was refinanced on October 7, 2014 into a 10-year $115.0 million interest only loan at 3.65% with a maturity date of November 5, 2024. |
| (8) | | This property was sold on February 12, 2015. |
Principal payment schedule on mortgage loans payable as of December 31, 2014 was as follows (in millions):
| | |
| | Amount |
|
2015 | | | $ | | 185.8 | |
2016 | | | | 188.5 | |
2017 | | | | 51.9 | |
2018 | | | | 16.8 | |
2019 | | | | 112.4 | |
Thereafter | | | | 1,782.1 | |
|
Total maturities | | | $ | | 2,337.5 | |
|
170Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
Note 10—Financial highlights
Selected condensed financial information for an Accumulation Unit of the Account is presented below. Per Accumulation Unit data is calculated on average units outstanding.
| | | | | | | | | | |
| | Years Ended December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
|
PER ACCUMULATION UNIT DATA: | | | | | | | | | | |
Rental income | | | $ | | 15.862 | | | | $ | | 15.313 | | | | $ | | 16.345 | | | | $ | | 17.224 | | | | $ | | 19.516 | |
Real estate property level expenses and taxes | | | | 7.788 | | | | | 8.112 | | | | | 9.059 | | | | | 8.640 | | | | | 9.987 | |
|
Real estate income, net | | | | 8.074 | | | | | 7.201 | | | | | 7.286 | | | | | 8.584 | | | | | 9.529 | |
Other income | | | | 3.459 | | | | | 2.759 | | | | | 2.178 | | | | | 2.143 | | | | | 2.214 | |
|
Total income | | | | 11.533 | | | | | 9.960 | | | | | 9.464 | | | | | 10.727 | | | | | 11.743 | |
Expense charges(1) | | | | 2.880 | | | | | 2.672 | | | | | 2.562 | | | | | 2.390 | | | | | 2.167 | |
|
Investment income, net | | | | 8.653 | | | | | 7.288 | | | | | 6.902 | | | | | 8.337 | | | | | 9.576 | |
Net realized and unrealized gain on investments and mortgage loans payable | | | | 27.868 | | | | | 19.015 | | | | | 18.013 | | | | | 20.144 | | | | | 16.143 | |
|
Net increase in Accumulation Unit Value | | | | 36.521 | | | | | 26.303 | | | | | 24.915 | | | | | 28.481 | | | | | 25.719 | |
Accumulation Unit Value: | | | | | | | | | | |
Beginning of period | | | | 298.872 | | | | | 272.569 | | | | | 247.654 | | | | | 219.173 | | | | | 193.454 | |
|
End of period | | | $ | | 335.393 | | | | $ | | 298.872 | | | | $ | | 272.569 | | | | $ | | 247.654 | | | | $ | | 219.173 | |
|
TOTAL RETURN | | | | 12.22 | % | | | | | 9.65 | % | | | | | 10.06 | % | | | | | 12.99 | % | | | | | 13.29 | % | |
RATIOS TO AVERAGE NET ASSETS: | | | | | | | | | | |
Expenses(1) | | | | 0.89 | % | | | | | 0.92 | % | | | | | 0.95 | % | | | | | 0.98 | % | | | | | 1.09 | % | |
Investment income, net | | | | 2.68 | % | | | | | 2.50 | % | | | | | 2.55 | % | | | | | 3.42 | % | | | | | 4.84 | % | |
Portfolio turnover rate: | | | | | | | | | | |
Real estate properties(2) | | | | 6.5 | % | | | | | 2.1 | % | | | | | 10.2 | % | | | | | 3.0 | % | | | | | 1.0 | % | |
Marketable securities(3) | | | | 15.9 | % | | | | | 8.4 | % | | | | | 21.9 | % | | | | | 3.4 | % | | | | | 19.2 | % | |
Accumulation Units outstanding at end of period (in millions): | | | | 57.9 | | | | | 55.3 | | | | | 53.3 | | | | | 53.4 | | | | | 48.1 | |
Net assets end of period (in millions) | | | $ | | 19,829.0 | | | | $ | | 16,907.9 | | | | $ | | 14,861.1 | | | | $ | | 13,527.2 | | | | $ | | 10,803.1 | |
|
| (1) | | Expense charges per Accumulation Unit and the Ratio of Expenses to average net assets reflect the year to date Account level expenses and exclude real estate property level expenses which are included in real estate income, net. |
| (2) | | Real estate investment portfolio turnover rate is calculated by dividing the lesser of purchases or sales of real estate property investments (including contributions to, or return of capital distributions received from, existing joint venture and limited partnership investments) by the average value of the portfolio of real estate investments held during the period. |
| (3) | | Marketable securities portfolio turnover rate is calculated by dividing the lesser of purchases or sales of securities, excluding securities having maturity dates at acquisition of one year or less, by the average value of the portfolio securities held during the period. |
TIAA Real Estate Account ¡Prospectus171 |
Notes to the consolidated financial statements continued
Note 11—Accumulation Units
Changes in the number of Accumulation Units outstanding were as follows (in millions):
| | | | | | |
| | For The Years Ended |
| 2014 | | 2013 | | 2012 |
|
Outstanding: | | | | | | |
Beginning of period | | | | 55.3 | | | | | 53.3 | | | | | 53.4 | |
Credited for premiums | | | | 7.7 | | | | | 8.5 | | | | | 7.9 | |
Liquidity units redeemed (See Note 3) | | | | — | | | | | (1.2 | ) | | | | | (3.6 | ) | |
Annuity, other periodic payments, withdrawals and death benefits | | | | (5.1 | ) | | | | | (5.3 | ) | | | | | (4.4 | ) | |
|
End of period | | | | 57.9 | | | | | 55.3 | | | | | 53.3 | |
|
Note 12—Commitments and contingencies
Commitments —The Account had $0.2 million and $0.5 million of outstanding immediately callable commitments to purchase additional interests in its limited partnership investments as of December 31, 2014 and 2013, respectively. The commitment at December 31, 2014 is related to the Heitman Value Partners Fund, which is in dissolution. Currently, there is no expectation the limited partnership will call the remaining commitment.
The Account has committed a total of $63.9 million and $74.1 million as of December 31, 2014 and 2013, respectively, to various tenants for tenant improvements and leasing inducements.
Contingencies —The Account is party to various claims and routine litigation arising in the ordinary course of business. Management of the Account does not believe the results of any such claims or litigation, individually, or in the aggregate, will have a material effect on the Account’s business, financial position, or results of operations.
Note 13—Subsequent Events
Purchases
837 Washington Street—New York, NY
On January 30, 2015, the Account purchased a six-story, 55,497 square foot office building located in New York, New York for $190.8 million. At the time of purchase, the property was 100% leased.
Sales
50 Fremont Street—San Francisco, CA
On February 12, 2015, the Account sold an office property located in San Francisco, California for a net sales price of $621.4 million. Concurrent with the sale of the property, a $200.0 million mortgage loan was extinguished.
172Prospectus ¡ TIAA Real Estate Account |
Notes to the consolidated financial statements continued
Lion Gables Apartment Fund
On February 18, 2015, the Account’s 18.46% interest in the Lion Gables Apartment Fund was dissolved. The Account received $341.6 million as a result of the dissolution.
Concurrent with the liquidation of the Account’s interest, the Account purchased a $100.0 million 5 year convertible note in a newly formed fund, CGMT REIT, L.P. The note is convertible into units of CGMT REIT, L.P.
TIAA Real Estate Account ¡Prospectus173 |
Consolidated schedules of investments
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | |
Location / Description—Type | | Fair Value at December 31, |
| 2014 | | 2013 |
|
REAL ESTATE PROPERTIES—59.3% and 60.5% | | | | |
ARIZONA: | | | | |
Camelback Center—Office | | | $ | | 44.5 | | | | $ | | 38.6 | |
Kierland Apartment Portfolio—Apartments | | | | 118.1 | (1) | | | | | 119.0 | (1) | |
CALIFORNIA: | | | | |
3 Hutton Centre Drive—Office | | | | 45.5 | | | | | 41.3 | |
50 Fremont Street(10)—Office | | | | 637.6 | (1) | | | | | 518.0 | (1) | |
55 Second Street—Office | | | | 292.2 | (1) | | | | | — | |
88 Kearny Street—Office | | | | 130.7 | | | | | 111.8 | |
200 Middlefield Road—Office | | | | 51.0 | | | | | — | |
275 Battery Street—Office | | | | — | | | | | 251.4 | |
Centre Pointe and Valley View—Industrial | | | | 36.3 | | | | | 31.9 | |
Cerritos Industrial Park—Industrial | | | | 98.5 | | | | | 86.4 | |
Charleston Plaza—Retail | | | | 82.0 | (1) | | | | | 82.0 | (1) | |
Great West Industrial Portfolio—Industrial | | | | 128.8 | | | | | 119.0 | |
Holly Street Village—Apartments | | | | 128.3 | | | | | 124.0 | |
Larkspur Courts—Apartments | | | | 131.6 | | | | | 96.4 | |
Northern CA RA Industrial Portfolio—Industrial | | | | 56.7 | | | | | 47.3 | |
Northpark Village Square—Retail | | | | 45.2 | | | | | 40.8 | |
Oceano at Warner Center—Apartments | | | | 81.4 | | | | | 87.3 | |
Ontario Industrial Portfolio—Industrial | | | | 366.4 | | | | | 329.2 | |
Ontario Mills Industrial Portfolio—Industrial | | | | 39.6 | | | | | — | |
Pacific Plaza—Office | | | | 96.1 | | | | | 82.0 | |
Rancho Cucamonga Industrial Portfolio—Industrial | | | | 143.4 | | | | | 124.4 | |
Regents Court—Apartments | | | | 81.8 | (1) | | | | | 78.5 | (1) | |
Southern CA RA Industrial Portfolio—Industrial | | | | 105.9 | | | | | 88.6 | |
Stella—Apartments | | | | 170.1 | | | | | 168.5 | |
The Forum at Carlsbad—Retail | | | | 203.0 | (1) | | | | | 192.9 | (1) | |
The Legacy at Westwood—Apartments | | | | 134.7 | (1) | | | | | 126.0 | (1) | |
Township Apartments—Apartments | | | | 86.0 | | | | | — | |
West Lake North Business Park—Office | | | | 49.3 | | | | | 48.7 | |
Westcreek—Apartments | | | | 39.3 | | | | | 36.8 | |
Westwood Marketplace—Retail | | | | 116.5 | | | | | 108.0 | |
Wilshire Rodeo Plaza—Office | | | | 209.8 | | | | | 181.1 | (1) | |
COLORADO: | | | | |
Palomino Park—Apartments | | | | 283.3 | (1) | | | | | 264.3 | (1) | |
South Denver Marketplace—Retail | | | | 70.6 | | | | | 69.9 | |
CONNECTICUT: | | | | |
Wilton Woods Corporate Campus(7)—Office | | | | 142.8 | | | | | 150.0 | |
FLORIDA: | | | | |
701 Brickell Avenue—Office | | | | 320.1 | | | | | 271.3 | |
North 40 Office Complex—Office | | | | — | | | | | 27.8 | |
Plantation Grove—Retail | | | | — | | | | | 12.5 | |
Publix at Weston Commons—Retail | | | | 58.0 | (1) | | | | | 55.0 | (1) | |
Seneca Industrial Park—Industrial | | | | 79.2 | | | | | 73.8 | |
| | | | | | | | | | |
174Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | |
Location / Description—Type | | Fair Value at December 31, |
| 2014 | | 2013 |
|
FLORIDA:(continued) | | | | |
South Florida Apartment Portfolio—Apartments | | | $ | | 84.1 | | | | $ | | 77.9 | |
Suncrest Village Shopping Center—Retail | | | | — | | | | | 13.5 | |
The Manor Apartments—Apartments | | | | 52.6 | | | | | — | |
The Residences at the Village of Merrick Park—Apartments | | | | 69.3 | | | | | 63.8 | |
Urban Centre—Office | | | | 113.0 | | | | | 107.6 | |
Weston Business Center—Industrial | | | | 86.6 | | | | | 85.5 | |
FRANCE: | | | | |
Printemps de L’Homme—Retail | | | | — | | | | | 226.9 | |
GEORGIA: | | | | |
Atlanta Industrial Portfolio—Industrial | | | | 47.3 | | | | | 42.5 | |
Glenridge Walk—Apartments | | | | — | | | | | 40.1 | |
Shawnee Ridge Industrial Portfolio—Industrial | | | | 71.2 | | | | | 61.4 | |
Windsor at Lenox Park—Apartments | | | | — | | | | | 64.9 | |
ILLINOIS: | | | | |
Chicago Caleast Industrial Portfolio—Industrial | | | | 66.9 | | | | | 62.7 | |
Chicago Industrial Portfolio—Industrial | | | | 75.9 | | | | | 66.7 | |
Parkview Plaza—Office | | | | 45.6 | | | | | 45.6 | |
MARYLAND: | | | | |
Landover Logistics Center—Industrial | | | | 35.0 | | | | | — | |
The Shops at Wisconsin Place—Retail | | | | 109.9 | | | | | 99.1 | |
MASSACHUSETTS: | | | | |
99 High Street—Office | | | | 477.2 | (1) | | | | | 438.0 | (1) | |
501 Boylston Street—Office | | | | 392.1 | | | | | 364.1 | |
Northeast RA Industrial Portfolio—Industrial | | | | 35.9 | | | | | 29.6 | |
Residence at Rivers Edge—Apartments | | | | 84.9 | | | | | 87.6 | |
NEW JERSEY: | | | | |
Konica Photo Imaging Headquarters—Industrial | | | | — | | | | | 20.4 | |
Marketfair—Retail | | | | 99.0 | | | | | 84.7 | |
Mohawk Distribution Center—Industrial | | | | 81.0 | | | | | 78.0 | |
South River Road Industrial—Industrial | | | | 65.5 | | | | | 54.7 | |
NEW YORK: | | | | |
21 Penn Plaza—Office | | | | 246.6 | | | | | — | |
425 Park Avenue—Ground Lease | | | | 420.0 | | | | | 400.0 | |
780 Third Avenue—Office | | | | 405.4 | (1) | | | | | 365.2 | (1) | |
The Colorado—Apartments | | | | 215.6 | (1) | | | | | 190.3 | (1) | |
The Corner—Apartments | | | | 270.0 | (1) | | | | | 230.0 | (1) | |
PENNSYLVANIA: | | | | |
1619 Walnut Street—Retail | | | | 22.4 | | | | | 19.0 | |
The Pepper Building—Apartments | | | | 50.9 | | | | | 51.1 | |
TENNESSEE: | | | | |
Southside at McEwen—Retail | | | | 45.1 | | | | | — | |
Summit Distribution Center—Industrial | | | | 16.9 | | | | | 17.0 | |
| | | | | | | | | | |
TIAA Real Estate Account ¡Prospectus175 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | |
Location / Description—Type | | Fair Value at December 31, |
| 2014 | | 2013 |
|
TEXAS: | | | | |
Cliffs at Barton Creek—Apartments | | | $ | | 43.7 | | | | $ | | 39.1 | |
Dallas Industrial Portfolio—Industrial | | | | 182.7 | | | | | 176.9 | |
Four Oaks Place—Land | | | | — | (8) | | | | | 64.3 | |
Houston Apartment Portfolio—Apartments | | | | 176.9 | (9) | | | | | 263.2 | |
Lincoln Centre—Office | | | | 317.1 | (1) | | | | | 267.7 | (1) | |
Northwest Houston Industrial Portfolio—Industrial | | | | 67.0 | | | | | — | |
Park 10 Distribution—Industrial | | | | 13.0 | | | | | — | |
Pinnacle Industrial Portfolio—Industrial | | | | 42.4 | | | | | 44.1 | |
The Caruth—Apartments | | | | 80.6 | (1) | | | | | 81.3 | (1) | |
The Maroneal—Apartments | | | | 56.8 | | | | | 51.7 | |
VIRGINIA: | | | | |
8270 Greensboro Drive—Office | | | | 45.3 | | | | | 41.8 | |
Ashford Meadows Apartments—Apartments | | | | 106.0 | (1) | | | | | 105.6 | (1) | |
The Ellipse at Ballston—Office | | | | 86.8 | | | | | 85.3 | |
The Palatine—Apartments | | | | 125.6 | (1) | | | | | 130.0 | (1) | |
Plaza America—Retail | | | | 99.4 | | | | | — | |
WASHINGTON: | | | | |
Circa Green Lake—Apartments | | | | 86.1 | | | | | 85.0 | |
Fourth and Madison—Office | | | | 455.0 | (1) | | | | | 435.0 | (1) | |
Millennium Corporate Park—Office | | | | 175.0 | | | | | 149.0 | |
Northwest RA Industrial Portfolio—Industrial | | | | 27.1 | | | | | 27.1 | |
Pacific Corporate Park—Industrial | | | | 37.2 | | | | | 35.8 | |
Prescott Wallingford Apartments—Apartments | | | | 54.4 | | | | | 53.6 | |
Rainier Corporate Park—Industrial | | | | 91.3 | | | | | 86.5 | |
Regal Logistics Campus—Industrial | | | | 71.5 | | | | | 73.4 | |
WASHINGTON DC: | | | | |
1001 Pennsylvania Avenue—Office | | | | 805.4 | (1) | | | | | 726.7 | (1) | |
1401 H Street, NW—Office | | | | 240.3 | (1) | | | | | 231.8 | (1) | |
1900 K Street, NW—Office | | | | 319.7 | | | | | 287.3 | |
Mass Court—Apartments | | | | 172.2 | (1) | | | | | 170.3 | (1) | |
Mazza Gallerie—Retail | | | | 88.8 | | | | | 80.2 | |
The Louis at 14th—Apartments | | | | 182.5 | | | | | — | |
The Woodley—Apartments | | | | 199.0 | | | | | — | |
| | | | |
TOTAL REAL ESTATE PROPERTIES | | | | |
(Cost $11,309.0 and $10,679.5) | | | $ | | 13,139.0 | | | | $ | | 11,565.1 | |
| | | | |
176Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | |
Location / Description—Type | | Fair Value at December 31, |
| 2014 | | 2013 |
|
OTHER REAL ESTATE-RELATED INVESTMENTS—15.2% and 15.3% | | |
REAL ESTATE JOINT VENTURES—13.6% and 13.4% (Note 7) | | |
CALIFORNIA: | | | | |
CA—Colorado Center LP Colorado Center (50% Account Interest)—Office | | | $ | | 368.1 | (2) | | | | $ | | 261.3 | (2) | |
T-C Foundry Square II Venture LLC Foundry Square II (50.1% Account Interest)—Office | | | | 158.0 | (2) | | | | | — | |
Valencia Town Center Associates LP Valencia Town Center (50% Account Interest)(6)—Retail | | | | 114.3 | (2) | | | | | 113.5 | (2) | |
FLORIDA: | | | | |
Florida Mall Associates, Ltd The Florida Mall (50% Account Interest)—Retail | | | | 533.6 | (2) | | | | | 490.9 | (2) | |
TREA Florida Retail, LLC Florida Retail Portfolio (80% Account Interest)—Retail | | | | 140.1 | | | | | 119.3 | |
West Dade County Associates Miami International Mall (50% Account Interest)—Retail | | | | 119.6 | (2) | | | | | 196.4 | |
MARYLAND: | | | | |
WP Project Developer The Shops at Wisconsin Place (33.33% Account Interest)—Retail | | | | 15.1 | | | | | 13.9 | |
MASSACHUSETTS: | | | | |
One Boston Place REIT One Boston Place (50.25% Account Interest)—Office | | | | 208.6 | | | | | 208.3 | |
NEW YORK: | | | | |
401 West 14th Street, LLC 401 West 14th Street (42.2% Account Interest)—Retail | | | | 35.3 | (2) | | | | | — | |
RGM 42, LLC MiMA (70% Account Interest)—Apartments | | | | 305.2 | (2) | | | | | 290.4 | (2) | |
TENNESSEE: | | | | |
West Town Mall, LLC West Town Mall (50% Account Interest)—Retail | | | | 94.6 | (2) | | | | | 77.8 | (2) | |
TEXAS: | | | | |
Four Oaks Venture LP Four Oaks Place LP (51% Account Interest)—Office | | | | 365.8 | (2,8) | | | | | 275.9 | |
VARIOUS: | | | | |
DDRTC Core Retail Fund, LLC DDR Joint Venture (85% Account Interest)—Retail | | | | 448.4 | (2,3) | | | | | 413.7 | (2,3) | |
Storage Portfolio I, LLC Storage Portfolio (75% Account Interest)—Storage | | | | 114.8 | (2,3) | | | | | 101.6 | (2,3) | |
Strategic Ind Portfolio I, LLC IDI Nationwide Industrial Portfolio (60% Account Interest)—Industrial | | | | 0.6 | (3,5) | | | | | 0.6 | (3,5) | |
| | | | |
TOTAL REAL ESTATE JOINT VENTURES | | | | |
(Cost $2,361.4 and $2,208.5) | | | $ | | 3,022.1 | | | | $ | | 2,563.6 | |
| | | | |
TIAA Real Estate Account ¡Prospectus177 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | |
Location / Description | | Fair Value at December 31, |
| 2014 | | 2013 |
|
LIMITED PARTNERSHIPS—1.6% and 1.9% (Note 8) | | | | |
Cobalt Industrial REIT (10.998% Account Interest) | | | $ | | 1.1 | | | | $ | | 24.8 | |
Colony Realty Partners LP (5.27% Account Interest) | | | | 21.1 | | | | | 20.7 | |
Heitman Value Partners Fund (8.43% Account Interest) | | | | 0.3 | | | | | 0.4 | |
Lion Gables Apartment Fund (18.46% Account Interest) | | | | 314.1 | | | | | 288.4 | |
Transwestern Mezz Realty Partners III, LLC (11.708% Account Interest) | | | | 20.9 | | | | | 27.7 | |
| | | | |
TOTAL LIMITED PARTNERSHIPS | | | | |
(Cost $222.1 and $257.4) | | | $ | | 357.5 | | | | $ | | 362.0 | |
| | | | |
TOTAL REAL ESTATE JOINT VENTURES AND LIMITED PARTNERSHIPS | | | | |
(Cost $2,583.5 and $2,465.9) | | | $ | | 3,379.6 | | | | $ | | 2,925.6 | |
| | | | |
178Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | |
Shares | | Issuer | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
MARKETABLE SECURITIES—25.5% and 24.2% | | |
REAL ESTATE-RELATED MARKETABLE SECURITIES—8.2% and 7.9% | | |
128,562 | | 134,862 | | Acadia Realty Trust | | | $ | | 4.1 | | | | $ | | 3.3 | |
31,670 | | 33,840 | | Agree Realty Corporation | | | | 1.0 | | | | | 1.0 | |
4,549 | | 5,049 | | Alexander’s, Inc. | | | | 2.0 | | | | | 1.7 | |
132,373 | | 174,957 | | Alexandria Real Estate Equities, Inc. | | | | 11.7 | | | | | 11.1 | |
55,491 | | 86,953 | | American Assets Trust, Inc. | | | | 2.2 | | | | | 2.7 | |
232,629 | | 256,019 | | American Campus Communities, Inc. | | | | 9.6 | | | | | 8.2 | |
331,090 | | 114,990 | | American Homes 4 Rent | | | | 5.6 | | | | | 1.9 | |
— | | 451,330 | | American Realty Capital Properties, Inc. | | | | — | | | | | 5.8 | |
40,280 | | 45,810 | | American Residential Properties | | | | 0.7 | | | | | 0.8 | |
851,739 | | 969,299 | | American Tower Corp. | | | | 84.2 | | | | | 77.5 | |
324,603 | | 355,553 | | Apartment Investment and Management Company | | | | 12.1 | | | | | 9.2 | |
45,930 | | 47,530 | | Armada Hoffler Properties Inc. | | | | 0.4 | | | | | 0.4 | |
40,976 | | 31,236 | | Ashford Hospitality Prime Inc. | | | | 0.7 | | | | | 0.6 | |
228,348 | | 156,183 | | Ashford Hospitality Trust, Inc. | | | | 2.4 | | | | | 1.3 | |
131,435 | | 143,225 | | Associated Estates Realty Corporation | | | | 3.1 | | | | | 2.3 | |
285,499 | | 316,410 | | AvalonBay Communities, Inc. | | | | 46.6 | | | | | 37.4 | |
82,002 | | 25,510 | | Aviv REIT, Inc. | | | | 2.8 | | | | | 0.6 | |
427,097 | | 470,857 | | BioMed Realty Trust, Inc. | | | | 9.2 | | | | | 8.5 | |
314,607 | | 370,695 | | Boston Properties, Inc. | | | | 40.5 | | | | | 37.2 | |
398,099 | | 386,249 | | Brandywine Realty Trust | | | | 6.4 | | | | | 5.4 | |
— | | 187,688 | | BRE Properties, Inc. | | | | — | | | | | 10.3 | |
238,279 | | 101,190 | | Brixmore Porperty Group Inc | | | | 5.9 | | | | | 2.1 | |
188,626 | | 207,546 | | Camden Property Trust | | | | 13.9 | | | | | 11.8 | |
258,814 | | 161,828 | | Campus Crest Communities, Inc. | | | | 1.9 | | | | | 1.5 | |
69,250 | | — | | Catchmark Timber Trust, Inc. | | | | 0.8 | | | | | — | |
335,345 | | 415,687 | | CBL & Associates Properties, Inc. | | | | 6.5 | | | | | 7.5 | |
177,495 | | 183,285 | | Cedar Shopping Centers, Inc. | | | | 1.3 | | | | | 1.1 | |
417,369 | | 578,960 | | Chambers Street Properties | | | | 3.4 | | | | | 4.4 | |
73,127 | | 57,737 | | Chatham Lodging Trust | | | | 2.1 | | | | | 1.2 | |
121,692 | | 123,712 | | Chesapeake Lodging Trust | | | | 4.5 | | | | | 3.1 | |
— | | 1,146,830 | | Cole Real Estate Investments | | | | — | | | | | 16.1 | |
277,710 | | 270,050 | | Columbia Property Trust Inc | | | | 7.0 | | | | | 6.8 | |
— | | 289,848 | | CommonWealth REIT | | | | — | | | | | 6.8 | |
70,620 | | — | | Corenergy Infrastructure Trust, Inc. | | | | 0.5 | | | | | — | |
48,733 | | 52,653 | | CoreSite Realty Corporation | | | | 1.9 | | | | | 1.7 | |
150,486 | | 201,393 | | Corporate Office Properties Trust | | | | 4.3 | | | | | 4.8 | |
247,990 | | 271,810 | | Corrections Corporation of America | | | | 9.0 | | | | | 8.7 | |
589,552 | | 435,676 | | Cousins Properties Incorporated | | | | 6.7 | | | | | 4.5 | |
728,325 | | — | | Crown Castle International Corporation | | | | 57.3 | | | | | — | |
410,111 | | 336,620 | | Cubesmart | | | | 9.0 | | | | | 5.4 | |
78,620 | | 44,330 | | CyrusOne Inc | | | | 2.2 | | | | | 1.0 | |
184,830 | | 773,940 | | DCT Industrial Trust, Inc. | | | | 6.6 | | | | | 5.5 | |
806,645 | | 748,278 | | DDR Corp | | | | 14.8 | | | | | 11.5 | |
440,687 | | 479,587 | | DiamondRock Hospitality Company | | | | 6.6 | | | | | 5.5 | |
|
TIAA Real Estate Account ¡Prospectus179 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | |
Shares | | Issuer | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
301,192 | | 313,752 | | Digital Realty Trust, Inc. | | | $ | | 20.0 | | | | $ | | 15.4 | |
295,214 | | 326,594 | | Douglas Emmett, Inc. | | | | 8.4 | | | | | 7.6 | |
756,115 | | 795,686 | | Duke Realty Corporation | | | | 15.3 | | | | | 12.0 | |
111,572 | | 161,116 | | DuPont Fabros Technology, Inc. | | | | 3.7 | | | | | 4.0 | |
46,023 | | 74,049 | | EastGroup Properties, Inc. | | | | 2.9 | | | | | 4.3 | |
79,160 | | 281,251 | | Education Realty Trust, Inc. | | | | 2.9 | | | | | 2.5 | |
223,187 | | 184,140 | | Empire State Realty Trust | | | | 3.9 | | | | | 2.8 | |
72,480 | | 124,602 | | EPR Properties | | | | 4.2 | | | | | 6.1 | |
285,705 | | — | | Equity Commonwealth | | | | 7.3 | | | | | — | |
147,548 | | 183,486 | | Equity Lifestyle Properties, Inc. | | | | 7.6 | | | | | 6.6 | |
190,245 | | 143,936 | | Equity One, Inc. | | | | 4.8 | | | | | 3.2 | |
764,996 | | 871,504 | | Equity Residential | | | | 55.0 | | | | | 45.2 | |
136,082 | | 92,809 | | Essex Property Trust, Inc. | | | | 28.1 | | | | | 13.3 | |
131,275 | | 111,535 | | Excel Trust, Inc. | | | | 1.8 | | | | | 1.3 | |
242,082 | | 280,022 | | Extra Space Storage, Inc. | | | | 14.2 | | | | | 11.8 | |
142,140 | | 160,436 | | Federal Realty Investment Trust | | | | 19.0 | | | | | 16.3 | |
284,615 | | 300,775 | | FelCor Lodging Trust Incorporated | | | | 3.1 | | | | | 2.5 | |
295,495 | | 273,923 | | First Industrial Realty Trust, Inc. | | | | 6.1 | | | | | 4.8 | |
133,251 | | 144,421 | | First Potomac Realty Trust | | | | 1.6 | | | | | 1.7 | |
198,119 | | 217,299 | | Franklin Street Properties Corp. | | | | 2.4 | | | | | 2.6 | |
241,051 | | — | | Gaming and Leisure Properties, Inc. | | | | 7.1 | | | | | — | |
1,116,547 | | 1,270,239 | | General Growth Properties, Inc. | | | | 31.4 | | | | | 25.5 | |
156,310 | | 169,050 | | GEO Group Inc/The | | | | 6.3 | | | | | 5.4 | |
60,598 | | 63,548 | | Getty Realty Corp. | | | | 1.1 | | | | | 1.2 | |
34,020 | | 34,020 | | Gladstone Commercial Corporation | | | | 0.6 | | | | | 0.6 | |
326,692 | | 360,422 | | Glimcher Realty Trust | | | | 4.5 | | | | | 3.4 | |
200,061 | | 136,327 | | Government Properties Income Trust | | | | 4.6 | | | | | 3.4 | |
403,115 | | 127,720 | | Gramercy Property Trust Inc | | | | 2.8 | | | | | 0.7 | |
951,260 | | 1,107,319 | | HCP, Inc. | | | | 41.9 | | | | | 40.2 | |
734,406 | | 695,326 | | Health Care REIT, Inc. | | | | 55.6 | | | | | 37.2 | |
211,892 | | 237,712 | | Healthcare Realty Trust Inc. | | | | 5.8 | | | | | 5.1 | |
263,910 | | 579,520 | | Healthcare Trust of America | | | | 7.1 | | | | | 5.7 | |
386,553 | | 426,743 | | Hersha Hospitality Trust | | | | 2.7 | | | | | 2.4 | |
219,746 | | 219,889 | | Highwoods Properties, Inc. | | | | 9.7 | | | | | 8.0 | |
107,460 | | 140,210 | | Home Properties, Inc. | | | | 7.0 | | | | | 7.5 | |
332,850 | | 366,850 | | Hospitality Properties Trust | | | | 10.3 | | | | | 9.9 | |
1,641,705 | | 1,822,914 | | Host Hotels & Resorts, Inc. | | | | 39.0 | | | | | 35.4 | |
123,652 | | 106,312 | | Hudson Pacific Properties, Inc. | | | | 3.7 | | | | | 2.3 | |
190,919 | | 216,059 | | Inland Real Estate Corp. | | | | 2.1 | | | | | 2.3 | |
241,151 | | 256,491 | | Investors Real Estate Trust | | | | 2.0 | | | | | 2.2 | |
298,480 | | — | | Iron Mountain Inc. | | | | 11.5 | | | | | — | |
1,500,000 | | 1,500,000 | | iShares Dow Jones US Real Estate Index Fund | | | | 115.3 | | | | | 94.6 | |
183,003 | | 201,093 | | Kilroy Realty Corporation | | | | 12.6 | | | | | 10.1 | |
911,057 | | 993,333 | | Kimco Realty Corporation | | | | 22.9 | | | | | 19.6 | |
254,398 | | 321,483 | | Kite Realty Group Trust | | | | 7.3 | | | | | 2.1 | |
259,799 | | 254,432 | | LaSalle Hotel Properties | | | | 10.5 | | | | | 7.9 | |
|
180Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | |
Shares | | Issuer | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
508,105 | | 543,895 | | Lexington Realty Trust | | | $ | | 5.6 | | | | $ | | 5.6 | |
328,620 | | 355,290 | | Liberty Property Trust | | | | 12.4 | | | | | 12.0 | |
58,133 | | 84,816 | | LTC Properties, Inc. | | | | 2.5 | | | | | 3.0 | |
142,118 | | 217,063 | | Mack-Cali Realty Corporation | | | | 2.7 | | | | | 4.7 | |
385,417 | | 395,297 | | Medical Properties Trust, Inc. | | | | 5.3 | | | | | 4.8 | |
177,150 | | 181,705 | | Mid-America Apartment Communities, Inc. | | | | 13.2 | | | | | 11.0 | |
118,597 | | 102,977 | | Monmouth Real Estate Investment Corporation | | | | 1.3 | | | | | 0.9 | |
65,594 | | 72,294 | | National Health Investors, Inc. | | | | 4.6 | | | | | 4.1 | |
305,461 | | 296,600 | | National Retail Properties, Inc. | | | | 12.0 | | | | | 9.0 | |
237,208 | | — | | New Senior Investment Group | | | | 3.9 | | | | | — | |
570,000 | | — | | Northstar Realty Finance Corp. | | | | 10.0 | | | | | — | |
281,073 | | 299,263 | | Omega Healthcare Investors, Inc. | | | | 11.0 | | | | | 8.9 | |
28,607 | | 31,357 | | One Liberty Properties, Inc. | | | | 0.7 | | | | | 0.6 | |
256,813 | | 133,229 | | Parkway Properties, Inc. | | | | 4.7 | | | | | 2.6 | |
179,213 | | 153,837 | | Pebblebrook Hotel Trust | | | | 8.2 | | | | | 4.7 | |
147,065 | | 162,035 | | Pennsylvania Real Estate Investment Trust | | | | 3.5 | | | | | 3.1 | |
168,375 | | 47,950 | | Physicians Realty Trust | | | | 2.8 | | | | | 0.6 | |
271,204 | | 409,892 | | Piedmont Office Realty Trust, Inc. | | | | 5.1 | | | | | 6.8 | |
393,917 | | 432,157 | | Plum Creek Timber Company, Inc. | | | | 16.9 | | | | | 20.1 | |
119,803 | | 133,253 | | Post Properties, Inc. | | | | 7.0 | | | | | 6.0 | |
84,078 | | 92,248 | | Potlatch Corporation | | | | 3.5 | | | | | 3.9 | |
1,129,782 | | 1,218,251 | | ProLogis | | | | 48.6 | | | | | 45.0 | |
44,040 | | 49,510 | | PS Business Parks, Inc. | | | | 3.5 | | | | | 3.8 | |
304,858 | | 349,519 | | Public Storage, Inc. | | | | 56.4 | | | | | 52.6 | |
10,813 | | — | | QTS Realty Trust, Inc. | | | | 0.4 | | | | | — | |
168,010 | | 150,090 | | Ramco-Gershenson Properties Trust | | | | 3.1 | | | | | 2.4 | |
345,772 | | 308,209 | | Rayonier, Inc. | | | | 9.7 | | | | | 13.0 | |
517,842 | | 500,294 | | Realty Income Corporation | | | | 24.7 | | | | | 18.7 | |
202,908 | | 224,748 | | Regency Centers Corporation | | | | 12.9 | | | | | 10.4 | |
197,186 | | 178,566 | | Retail Opportunity Investment | | | | 3.3 | | | | | 2.6 | |
520,915 | | 468,255 | | Retail Properties of America | | | | 8.7 | | | | | 6.0 | |
90,510 | | 39,760 | | Rexford Industrial Realty Inc | | | | 1.4 | | | | | 0.5 | |
220,006 | | 300,884 | | RLJ Lodging Trust | | | | 7.4 | | | | | 7.3 | |
83,313 | | 53,113 | | Rouse Properties, Inc. | | | | 1.5 | | | | | 1.2 | |
108,370 | | 117,520 | | Ryman Hospitality Properties | | | | 5.7 | | | | | 4.9 | |
118,843 | | 91,983 | | Sabra Health Care REIT Inc | | | | 3.6 | | | | | 2.4 | |
28,976 | | 32,736 | | Saul Centers, Inc. | | | | 1.7 | | | | | 1.6 | |
83,490 | | 68,430 | | Select Income Real Estate Investment Trust | | | | 2.0 | | | | | 1.8 | |
499,658 | | 460,237 | | Senior Housing Properties Trust | | | | 11.0 | | | | | 10.2 | |
82,090 | | 93,740 | | Silver Bay Realty Trust Corp | | | | 1.4 | | | | | 1.5 | |
674,617 | | 750,616 | | Simon Property Group, Inc. | | | | 122.9 | | | | | 114.2 | |
189,478 | | 232,245 | | SL Green Realty Corp. | | | | 22.6 | | | | | 21.5 | |
53,568 | | 78,699 | | Sovran Self Storage, Inc. | | | | 4.7 | | | | | 5.1 | |
1,080,553 | | 868,341 | | Spirit Realty Capital Inc. | | | | 12.8 | | | | | 8.5 | |
200,698 | | 104,960 | | Stag Industrial, Inc. | | | | 4.9 | | | | | 2.1 | |
89,340 | | — | | Starwood Waypoint Residential Trust | | | | 2.4 | | | | | — | |
|
TIAA Real Estate Account ¡Prospectus181 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | |
Shares | | Issuer | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
641,315 | | 417,139 | | Strategic Hotels & Resorts, Inc. | | | $ | | 8.5 | | | | $ | | 3.9 | |
186,578 | | 199,598 | | Summit Hotel Properties, Inc. | | | | 2.3 | | | | | 1.8 | |
100,386 | | 85,816 | | Sun Communities, Inc. | | | | 6.1 | | | | | 3.7 | |
511,462 | | 447,056 | | Sunstone Hotel Investors, L.L.C. | | | | 8.4 | | | | | 6.0 | |
212,284 | | 228,624 | | Tanger Factory Outlet Centers, Inc. | | | | 7.8 | | | | | 7.3 | |
120,329 | | 155,209 | | Taubman Centers, Inc. | | | | 9.2 | | | | | 9.9 | |
70,574 | | 59,134 | | Terreno Realty Corporation | | | | 1.5 | | | | | 1.0 | |
336,472 | | 343,852 | | The Macerich Company | | | | 28.1 | | | | | 20.2 | |
556,651 | | 612,561 | | UDR, Inc. | | | | 17.2 | | | | | 14.3 | |
44,774 | | 31,724 | | UMH Properties, Inc. | | | | 0.4 | | | | | 0.3 | |
29,158 | | 31,798 | | Universal Health Realty Income Trust | | | | 1.4 | | | | | 1.3 | |
51,473 | | 58,833 | | Urstadt Biddle Properties, Inc. | | | | 1.1 | | | | | 1.1 | |
652,228 | | 719,138 | | Ventas, Inc. | | | | 46.8 | | | | | 41.2 | |
351,441 | | 409,723 | | Vornado Realty Trust | | | | 41.4 | | | | | 36.4 | |
349,878 | | — | | Washington Prime Group, Inc. | | | | 6.0 | | | | | — | |
96,831 | | 164,207 | | Washington Real Estate Investment Trust | | | | 2.7 | | | | | 3.8 | |
190,047 | | 266,400 | | Weingarten Realty Investors | | | | 6.6 | | | | | 7.3 | |
1,119,582 | | 1,423,998 | | Weyerhaeuser Company | | | | 40.2 | | | | | 45.0 | |
50,900 | | 45,930 | | Whitestone Real Estate Investment Trust B | | | | 0.8 | | | | | 0.6 | |
75,457 | | 80,257 | | Winthrop Realty Trust | | | | 1.2 | | | | | 0.9 | |
246,629 | | 141,520 | | WP Carey Inc. | | | | 17.3 | | | | | 8.7 | |
| | | | | | | | |
TOTAL REAL ESTATE-RELATED MARKETABLE SECURITIES | | | | |
(Cost $1,400.2 and $1,384.3) | | | $ | | 1,818.4 | | | | $ | | 1,499.3 | |
| | | | | | | | |
182Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
OTHER MARKETABLE SECURITIES—17.3% and 16.3% | | | | |
GOVERNMENT AGENCY NOTES—10.7% and 10.4% | | | | | | |
| $ | | — | | | | $ | | 21.0 | | | Fannie Mae Discount Notes | | 0.041%–0.046% | | 1/15/2014 | | | $ | | — | | | | $ | | 21.0 | |
| | — | | | | | 3.5 | | | Fannie Mae Discount Notes | | 0.112% | | 1/21/2014 | | | | — | | | | | 3.5 | |
| | — | | | | | 7.0 | | | Fannie Mae Discount Notes | | 0.035%–0.051% | | 1/22/2014 | | | | — | | | | | 7.0 | |
| | — | | | | | 28.2 | | | Fannie Mae Discount Notes | | 0.041% | | 1/29/2014 | | | | — | | | | | 28.2 | |
| | — | | | | | 32.1 | | | Fannie Mae Discount Notes | | 0.071% | | 2/3/2014 | | | | — | | | | | 32.1 | |
| | — | | | | | 30.0 | | | Fannie Mae Discount Notes | | 0.061%–0.066% | | 2/5/2014 | | | | — | | | | | 30.0 | |
| | — | | | | | 50.0 | | | Fannie Mae Discount Notes | | 0.077% | | 2/19/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 31.0 | | | Fannie Mae Discount Notes | | 0.061% | | 2/24/2014 | | | | — | | | | | 31.0 | |
| | — | | | | | 22.0 | | | Fannie Mae Discount Notes | | 0.086% | | 2/26/2014 | | | | — | | | | | 22.0 | |
| | — | | | | | 31.0 | | | Fannie Mae Discount Notes | | 0.066% | | 3/3/2014 | | | | — | | | | | 31.0 | |
| | — | | | | | 14.0 | | | Fannie Mae Discount Notes | | 0.066% | | 4/2/2014 | | | | — | | | | | 13.9 | |
| | — | | | | | 18.0 | | | Fannie Mae Discount Notes | | 0.091%–0.101% | | 4/23/2014 | | | | — | | | | | 18.0 | |
| | — | | | | | 23.0 | | | Fannie Mae Discount Notes | | 0.107% | | 5/1/2014 | | | | — | | | | | 23.0 | |
| | — | | | | | 25.0 | | | Fannie Mae Discount Notes | | 0.107% | | 5/7/2014 | | | | — | | | | | 25.0 | |
| | — | | | | | 32.7 | | | Fannie Mae Discount Notes | | 0.127% | | 6/4/2014 | | | | — | | | | | 32.7 | |
| | — | | | | | 20.3 | | | Fannie Mae Discount Notes | | 0.127% | | 6/11/2014 | | | | — | | | | | 20.3 | |
| | — | | | | | 38.0 | | | Fannie Mae Discount Notes | | 0.132% | | 6/18/2014 | | | | — | | | | | 38.0 | |
| | 44.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.094%–0.101% | | 1/14/2015 | | | | 44.0 | | | | | — | |
| | 15.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.046% | | 1/15/2015 | | | | 15.0 | | | | | — | |
| | 21.9 | | | | | — | | | Fannie Mae Discount Notes | | 0.046%–0.071% | | 1/20/2015 | | | | 21.8 | | | | | — | |
| | 10.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.051% | | 1/28/2015 | | | | 10.0 | | | | | — | |
| | 40.9 | | | | | — | | | Fannie Mae Discount Notes | | 0.068%–0.101% | | 2/11/2015 | | | | 40.9 | | | | | — | |
| | 46.1 | | | | | — | | | Fannie Mae Discount Notes | | 0.101% | | 2/17/2015 | | | | 46.1 | | | | | — | |
| | 35.6 | | | | | — | | | Fannie Mae Discount Notes | | 0.089% | | 2/25/2015 | | | | 35.6 | | | | | — | |
| | 12.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.076% | | 2/27/2015 | | | | 12.0 | | | | | — | |
| | 39.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.101% | | 3/2/2015 | | | | 39.0 | | | | | — | |
| | 37.1 | | | | | — | | | Fannie Mae Discount Notes | | 0.091% | | 3/3/2015 | | | | 37.1 | | | | | — | |
| | 44.6 | | | | | — | | | Fannie Mae Discount Notes | | 0.086% | | 3/16/2015 | | | | 44.6 | | | | | — | |
| | 38.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.066% | | 3/18/2015 | | | | 38.0 | | | | | — | |
| | 35.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.061% | | 3/25/2015 | | | | 35.0 | | | | | — | |
| | 40.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.066% | | 4/1/2015 | | | | 40.0 | | | | | — | |
| | 26.7 | | | | | — | | | Fannie Mae Discount Notes | | 0.096% | | 4/6/2015 | | | | 26.7 | | | | | — | |
| | 44.7 | | | | | — | | | Fannie Mae Discount Notes | | 0.096%–0.112% | | 4/8/2015 | | | | 44.7 | | | | | — | |
| | 28.3 | | | | | — | | | Fannie Mae Discount Notes | | 0.096% | | 4/13/2015 | | | | 28.3 | | | | | — | |
| | 35.7 | | | | | — | | | Fannie Mae Discount Notes | | 0.101%–0.152% | | 4/27/2015 | | | | 35.7 | | | | | — | |
| | 17.5 | | | | | — | | | Fannie Mae Discount Notes | | 0.101% | | 4/29/2015 | | | | 17.5 | | | | | — | |
| | 30.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.081% | | 5/1/2015 | | | | 30.0 | | | | | — | |
| | 11.5 | | | | | — | | | Fannie Mae Discount Notes | | 0.107% | | 5/4/2015 | | | | 11.5 | | | | | — | |
| | 25.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.101% | | 5/6/2015 | | | | 25.0 | | | | | — | |
| | 20.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.112% | | 5/13/2015 | | | | 20.0 | | | | | — | |
| | 10.9 | | | | | — | | | Fannie Mae Discount Notes | | 0.127% | | 5/20/2015 | | | | 10.9 | | | | | — | |
| | 35.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.091% | | 6/17/2015 | | | | 35.0 | | | | | — | |
| | 25.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.144% | | 7/1/2015 | | | | 25.0 | | | | | — | |
TIAA Real Estate Account ¡Prospectus183 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
| $ | | 100.0 | | | | $ | | — | | | Fannie Mae Discount Notes | | 0.112% | | 7/20/2015 | | | $ | | 99.9 | | | | $ | | — | |
| | 50.0 | | | | | — | | | Fannie Mae Discount Notes | | 0.000% | | 8/17/2015 | | | | 50.0 | | | | | — | |
| | 2.9 | | | | | — | | | Federal Farm Credit Bank Discount Notes | | 0.091% | | 5/21/2015 | | | | 2.9 | | | | | — | |
| | — | | | | | 25.0 | | | Federal Home Loan Bank Discount Notes | | 0.056% | | 1/2/2014 | | | | — | | | | | 25.0 | |
| | — | | | | | 27.2 | | | Federal Home Loan Bank Discount Notes | | 0.066% | | 1/3/2014 | | | | — | | | | | 27.2 | |
| | — | | | | | 22.0 | | | Federal Home Loan Bank Discount Notes | | 0.051% | | 1/8/2014 | | | | — | | | | | 22.0 | |
| | — | | | | | 100.0 | | | Federal Home Loan Bank Discount Notes | | 0.061% | | 1/10/2014 | | | | — | | | | | 100.0 | |
| | — | | | | | 50.0 | | | Federal Home Loan Bank Discount Notes | | 0.035%–0.066% | | 1/17/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 14.0 | | | Federal Home Loan Bank Discount Notes | | 0.051% | | 1/24/2014 | | | | — | | | | | 14.0 | |
| | — | | | | | 14.1 | | | Federal Home Loan Bank Discount Notes | | 0.086%–0.096% | | 2/21/2014 | | | | — | | | | | 14.1 | |
| | — | | | | | 14.5 | | | Federal Home Loan Bank Discount Notes | | 0.071%–0.076% | | 3/7/2014 | | | | — | | | | | 14.5 | |
| | — | | | | | 19.5 | | | Federal Home Loan Bank Discount Notes | | 0.076% | | 3/12/2014 | | | | — | | | | | 19.5 | |
| | — | | | | | 50.0 | | | Federal Home Loan Bank Discount Notes | | 0.066%–0.106% | | 3/21/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 43.2 | | | Federal Home Loan Bank Discount Notes | | 0.081% | | 3/26/2014 | | | | — | | | | | 43.2 | |
| | — | | | | | 50.0 | | | Federal Home Loan Bank Discount Notes | | 0.071% | | 3/28/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 23.8 | | | Federal Home Loan Bank Discount Notes | | 0.087% | | 4/2/2014 | | | | — | | | | | 23.8 | |
| | — | | | | | 100.0 | | | Federal Home Loan Bank Discount Notes | | 0.112% | | 4/9/2014 | | | | — | | | | | 100.0 | |
| | — | | | | | 31.0 | | | Federal Home Loan Bank Discount Notes | | 0.091% | | 4/16/2014 | | | | — | | | | | 31.0 | |
| | — | | | | | 10.3 | | | Federal Home Loan Bank Discount Notes | | 0.096% | | 4/23/2014 | | | | — | | | | | 10.2 | |
| | — | | | | | 13.8 | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 4/25/2014 | | | | — | | | | | 13.8 | |
| | — | | | | | 46.0 | | | Federal Home Loan Bank Discount Notes | | 0.107%–0.122% | | 5/1/2014 | | | | — | | | | | 46.0 | |
| | — | | | | | 25.0 | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 5/2/2014 | | | | — | | | | | 25.0 | |
| | — | | | | | 5.0 | | | Federal Home Loan Bank Discount Notes | | 0.112% | | 5/9/2014 | | | | — | | | | | 5.0 | |
| | — | | | | | 16.0 | | | Federal Home Loan Bank Discount Notes | | 0.112% | | 5/14/2014 | | | | — | | | | | 16.0 | |
| | — | | | | | 20.0 | | | Federal Home Loan Bank Discount Notes | | 0.122% | | 5/16/2014 | | | | — | | | | | 20.0 | |
| | — | | | | | 55.1 | | | Federal Home Loan Bank Discount Notes | | 0.122%–0.127% | | 5/28/2014 | | | | — | | | | | 55.1 | |
| | — | | | | | 20.0 | | | Federal Home Loan Bank Discount Notes | | 0.137% | | 6/25/2014 | | | | — | | | | | 20.0 | |
| | — | | | | | 3.0 | | | Federal Home Loan Bank Discount Notes | | 0.122% | | 7/7/2014 | | | | — | | | | | 3.0 | |
| | 20.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.041% | | 1/5/2015 | | | | 20.0 | | | | | — | |
| | 19.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.047% | | 1/7/2015 | | | | 19.0 | | | | | — | |
| | 50.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.093% | | 1/9/2015 | | | | 50.0 | | | | | — | |
| | 40.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.076% | | 1/13/2015 | | | | 40.0 | | | | | — | |
| | 30.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.025% | | 1/16/2015 | | | | 30.0 | | | | | — | |
| | 50.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.061% | | 1/21/2015 | | | | 50.0 | | | | | — | |
| | 21.8 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 1/23/2015 | | | | 21.7 | | | | | — | |
| | 50.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.086% | | 1/27/2015 | | | | 50.0 | | | | | — | |
| | 8.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.071% | | 1/28/2015 | | | | 8.0 | | | | | — | |
| | 50.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.061% | | 1/30/2015 | | | | 50.0 | | | | | — | |
| | 58.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.074% | | 2/4/2015 | | | | 58.0 | | | | | — | |
| | 45.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 2/6/2015 | | | | 45.0 | | | | | — | |
| | 56.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 2/13/2015 | | | | 56.0 | | | | | — | |
| | 29.5 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.096% | | 2/20/2015 | | | | 29.5 | | | | | — | |
| | 20.6 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.107% | | 2/23/2015 | | | | 20.6 | | | | | — | |
| | 22.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.094% | | 3/4/2015 | | | | 22.0 | | | | | — | |
| | 16.7 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.112% | | 3/6/2015 | | | | 16.7 | | | | | — | |
184Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
| $ | | 11.5 | | | | $ | | — | | | Federal Home Loan Bank Discount Notes | | 0.073% | | 3/9/2015 | | | $ | | 11.5 | | | | $ | | — | |
| | 31.3 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.112% | | 3/11/2015 | | | | 31.3 | | | | | — | |
| | 7.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.071% | | 3/17/2015 | | | | 7.0 | | | | | — | |
| | 27.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.067% | | 3/27/2015 | | | | 27.0 | | | | | — | |
| | 15.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.096%–0.122% | | 3/30/2015 | | | | 15.0 | | | | | — | |
| | 29.2 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 4/17/2015 | | | | 29.2 | | | | | — | |
| | 7.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.101% | | 4/24/2015 | | | | 7.0 | | | | | — | |
| | 30.1 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.152% | | 4/29/2015 | | | | 30.1 | | | | | — | |
| | 20.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.116% | | 5/20/2015 | | | | 20.0 | | | | | — | |
| | 20.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.142% | | 7/30/2015 | | | | 20.0 | | | | | — | |
| | 20.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.162% | | 8/20/2015 | | | | 20.0 | | | | | — | |
| | 8.2 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.132%–0.162% | | 8/21/2015 | | | | 8.2 | | | | | — | |
| | 48.8 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.152% | | 8/28/2015 | | | | 48.8 | | | | | — | |
| | 20.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.168% | | 9/4/2015 | | | | 20.0 | | | | | — | |
| | 21.5 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.162% | | 9/8/2015 | | | | 21.5 | | | | | — | |
| | 14.0 | | | | | — | | | Federal Home Loan Bank Discount Notes | | 0.162% | | 9/9/2015 | | | | 14.0 | | | | | — | |
| | — | | | | | 40.0 | | | Freddie Mac Discount Notes | | 0.061% | | 1/6/2014 | | | | — | | | | | 40.0 | |
| | — | | | | | 25.1 | | | Freddie Mac Discount Notes | | 0.046%–0.086% | | 1/13/2014 | | | | — | | | | | 25.1 | |
| | — | | | | | 32.9 | | | Freddie Mac Discount Notes | | 0.046% | | 1/21/2014 | | | | — | | | | | 32.9 | |
| | — | | | | | 51.2 | | | Freddie Mac Discount Notes | | 0.035%–0.051% | | 1/22/2014 | | | | — | | | | | 51.2 | |
| | — | | | | | 13.2 | | | Freddie Mac Discount Notes | | 0.147% | | 1/23/2014 | | | | — | | | | | 13.2 | |
| | — | | | | | 26.0 | | | Freddie Mac Discount Notes | | 0.058%–0.127% | | 2/4/2014 | | | | — | | | | | 26.0 | |
| | — | | | | | 11.3 | | | Freddie Mac Discount Notes | | 0.086% | | 2/14/2014 | | | | — | | | | | 11.3 | |
| | — | | | | | 62.8 | | | Freddie Mac Discount Notes | | 0.061%–0.066% | | 3/10/2014 | | | | — | | | | | 62.7 | |
| | — | | | | | 24.5 | | | Freddie Mac Discount Notes | | 0.086% | | 3/11/2014 | | | | — | | | | | 24.4 | |
| | — | | | | | 30.0 | | | Freddie Mac Discount Notes | | 0.081% | | 3/17/2014 | | | | — | | | | | 30.0 | |
| | — | | | | | 33.0 | | | Freddie Mac Discount Notes | | 0.064% | | 3/24/2014 | | | | — | | | | | 33.0 | |
| | — | | | | | 15.0 | | | Freddie Mac Discount Notes | | 0.061% | | 4/4/2014 | | | | — | | | | | 15.0 | |
| | — | | | | | 33.0 | | | Freddie Mac Discount Notes | | 0.091% | | 4/7/2014 | | | | — | | | | | 33.0 | |
| | — | | | | | 30.0 | | | Freddie Mac Discount Notes | | 0.106% | | 4/14/2014 | | | | — | | | | | 30.0 | |
| | — | | | | | 32.9 | | | Freddie Mac Discount Notes | | 0.096%–0.101% | | 4/21/2014 | | | | — | | | | | 32.9 | |
| | — | | | | | 42.5 | | | Freddie Mac Discount Notes | | 0.096%–0.112% | | 4/24/2014 | | | | — | | | | | 42.5 | |
| | — | | | | | 6.0 | | | Freddie Mac Discount Notes | | 0.101% | | 4/28/2014 | | | | — | | | | | 6.0 | |
| | — | | | | | 12.8 | | | Freddie Mac Discount Notes | | 0.096% | | 5/1/2014 | | | | — | | | | | 12.8 | |
| | — | | | | | 25.0 | | | Freddie Mac Discount Notes | | 0.112% | | 5/2/2014 | | | | — | | | | | 25.0 | |
| | — | | | | | 50.7 | | | Freddie Mac Discount Notes | | 0.091%–0.101% | | 5/6/2014 | | | | — | | | | | 50.6 | |
| | — | | | | | 21.2 | | | Freddie Mac Discount Notes | | 0.107% | | 5/12/2014 | | | | — | | | | | 21.1 | |
| | — | | | | | 27.3 | | | Freddie Mac Discount Notes | | 0.101%–0.122% | | 5/21/2014 | | | | — | | | | | 27.2 | |
| | — | | | | | 19.6 | | | Freddie Mac Discount Notes | | 0.101% | | 6/4/2014 | | | | — | | | | | 19.6 | |
| | — | | | | | 18.5 | | | Freddie Mac Discount Notes | | 0.101% | | 6/5/2014 | | | | — | | | | | 18.5 | |
| | — | | | | | 6.0 | | | Freddie Mac Discount Notes | | 0.127% | | 6/9/2014 | | | | — | | | | | 6.0 | |
| | — | | | | | 18.8 | | | Freddie Mac Discount Notes | | 0.131% | | 6/16/2014 | | | | — | | | | | 18.7 | |
| | — | | | | | 15.9 | | | Freddie Mac Discount Notes | | 0.117% | | 7/1/2014 | | | | — | | | | | 15.9 | |
| | — | | | | | 7.1 | | | Freddie Mac Discount Notes | | 0.132% | | 7/11/2014 | | | | — | | | | | 7.1 | |
| | — | | | | | 25.0 | | | Freddie Mac Discount Notes | | 0.134% | | 8/1/2014 | | | | — | | | | | 25.0 | |
| | — | | | | | 7.3 | | | Freddie Mac Discount Notes | | 0.132% | | 9/3/2014 | | | | — | | | | | 7.3 | |
TIAA Real Estate Account ¡Prospectus185 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
| $ | | 10.3 | | | | $ | | — | | | Freddie Mac Discount Notes | | 0.081%–0.096% | | 1/8/2015 | | | $ | | 10.3 | | | | $ | | — | |
| | 43.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.038%–0.091% | | 1/12/2015 | | | | 43.0 | | | | | — | |
| | 30.8 | | | | | — | | | Freddie Mac Discount Notes | | 0.101% | | 1/26/2015 | | | | 30.8 | | | | | — | |
| | 37.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.061% | | 1/29/2015 | | | | 37.0 | | | | | — | |
| | 16.5 | | | | | — | | | Freddie Mac Discount Notes | | 0.096%–0.107% | | 2/10/2015 | | | | 16.5 | | | | | — | |
| | 22.9 | | | | | — | | | Freddie Mac Discount Notes | | 0.080%–0.094% | | 3/16/2015 | | | | 22.9 | | | | | — | |
| | 11.8 | | | | | — | | | Freddie Mac Discount Notes | | 0.112% | | 3/17/2015 | | | | 11.8 | | | | | — | |
| | 17.1 | | | | | — | | | Freddie Mac Discount Notes | | 0.081%–0.107% | | 3/19/2015 | | | | 17.1 | | | | | — | |
| | 19.6 | | | | | — | | | Freddie Mac Discount Notes | | 0.061% | | 3/24/2015 | | | | 19.5 | | | | | — | |
| | 18.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.132% | | 3/25/2015 | | | | 18.0 | | | | | — | |
| | 16.2 | | | | | — | | | Freddie Mac Discount Notes | | 0.122% | | 4/1/2015 | | | | 16.2 | | | | | — | |
| | 27.2 | | | | | — | | | Freddie Mac Discount Notes | | 0.127%–0.142% | | 4/2/2015 | | | | 27.2 | | | | | — | |
| | 20.9 | | | | | — | | | Freddie Mac Discount Notes | | 0.066% | | 4/6/2015 | | | | 20.9 | | | | | — | |
| | 16.2 | | | | | — | | | Freddie Mac Discount Notes | | 0.096%–0.142% | | 4/7/2015 | | | | 16.2 | | | | | — | |
| | 4.4 | | | | | — | | | Freddie Mac Discount Notes | | 0.096% | | 4/9/2015 | | | | 4.4 | | | | | — | |
| | 29.8 | | | | | — | | | Freddie Mac Discount Notes | | 0.101% | | 4/14/2015 | | | | 29.8 | | | | | — | |
| | 13.6 | | | | | — | | | Freddie Mac Discount Notes | | 0.096% | | 4/16/2015 | | | | 13.6 | | | | | — | |
| | 11.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.107% | | 4/21/2015 | | | | 11.0 | | | | | — | |
| | 15.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.096% | | 4/22/2015 | | | | 15.0 | | | | | — | |
| | 20.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.096% | | 4/23/2015 | | | | 20.0 | | | | | — | |
| | 13.7 | | | | | — | | | Freddie Mac Discount Notes | | 0.101% | | 4/24/2015 | | | | 13.7 | | | | | — | |
| | 20.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.101% | | 5/11/2015 | | | | 20.0 | | | | | — | |
| | 8.8 | | | | | — | | | Freddie Mac Discount Notes | | 0.112% | | 5/27/2015 | | | | 8.8 | | | | | — | |
| | 41.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.147% | | 6/15/2015 | | | | 41.0 | | | | | — | |
| | 15.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.137% | | 6/16/2015 | | | | 15.0 | | | | | — | |
| | 6.9 | | | | | — | | | Freddie Mac Discount Notes | | 0.101% | | 7/21/2015 | | | | 6.9 | | | | | — | |
| | 24.0 | | | | | — | | | Freddie Mac Discount Notes | | 0.159% | | 7/22/2015 | | | | 24.0 | | | | | — | |
| | | | | | | | | | | | |
TOTAL GOVERNMENT AGENCY NOTES | | | | | | | | |
(Cost $2,369.6 and $1,989.0) | | | | | | | $ | | 2,369.9 | | | | $ | | 1,989.1 | |
| | | | | | | | | | | | |
UNITED STATES TREASURY SECURITIES—6.6% and 5.9% | | | | | | |
| | — | | | | | 17.0 | | | United States Treasury Bills | | 0.052% | | 1/2/2014 | | | | — | | | | | 17.0 | |
| | — | | | | | 26.6 | | | United States Treasury Bills | | 0.031%–0.069% | | 1/9/2014 | | | | — | | | | | 26.6 | |
| | — | | | | | 30.0 | | | United States Treasury Bills | | 0.046%–0.048% | | 1/16/2014 | | | | — | | | | | 30.0 | |
| | — | | | | | 4.0 | | | United States Treasury Bills | | 0.035% | | 1/23/2014 | | | | — | | | | | 4.0 | |
| | — | | | | | 30.0 | | | United States Treasury Bills | | 0.071% | | 1/30/2014 | | | | — | | | | | 30.0 | |
| | — | | | | | 17.0 | | | United States Treasury Bills | | 0.071% | | 3/6/2014 | | | | — | | | | | 17.0 | |
| | — | | | | | 59.0 | | | United States Treasury Bills | | 0.054%–0.061% | | 3/13/2014 | | | | — | | | | | 59.0 | |
| | — | | | | | 50.0 | | | United States Treasury Bills | | 0.030%–0.043% | | 3/20/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 4.0 | | | United States Treasury Bills | | 0.068% | | 4/3/2014 | | | | — | | | | | 4.0 | |
| | — | | | | | 50.0 | | | United States Treasury Bills | | 0.079%–0.089% | | 6/26/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 206.0 | | | United States Treasury Bills | | 0.102%–0.108% | | 7/24/2014 | | | | — | | | | | 205.9 | |
| | — | | | | | 49.3 | | | United States Treasury Bills | | 0.091%–0.097% | | 8/21/2014 | | | | — | | | | | 49.2 | |
| | — | | | | | 50.0 | | | United States Treasury Bills | | 0.093% | | 9/18/2014 | | | | — | | | | | 50.0 | |
| | — | | | | | 6.4 | | | United States Treasury Bills | | 0.030%–0.117% | | 11/13/2014 | | | | — | | | | | 6.4 | |
186Prospectus ¡ TIAA Real Estate Account |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
| $ | | — | | | | $ | | 25.0 | | | United States Treasury Bills | | 0.085%–0.135% | | 12/11/2014 | | | $ | | — | | | | $ | | 25.0 | |
| | 24.0 | | | | | — | | | United States Treasury Bills | | 0.041% | | 1/2/2015 | | | | 24.0 | | | | | — | |
| | 4.0 | | | | | — | | | United States Treasury Bills | | 0.035% | | 1/15/2015 | | | | 4.0 | | | | | — | |
| | 45.8 | | | | | — | | | United States Treasury Bills | | 0.020%–0.040% | | 1/22/2015 | | | | 45.8 | | | | | — | |
| | 19.4 | | | | | — | | | United States Treasury Bills | | 0.038%–0.051% | | 2/12/2015 | | | | 19.4 | | | | | — | |
| | 30.0 | | | | | — | | | United States Treasury Bills | | 0.044% | | 2/19/2015 | | | | 30.0 | | | | | — | |
| | 17.2 | | | | | — | | | United States Treasury Bills | | 0.020%–0.030% | | 2/26/2015 | | | | 17.2 | | | | | — | |
| | 43.6 | | | | | — | | | United States Treasury Bills | | 0.020%–0.032% | | 3/5/2015 | | | | 43.6 | | | | | — | |
| | 30.0 | | | | | — | | | United States Treasury Bills | | 0.042% | | 3/12/2015 | | | | 30.0 | | | | | — | |
| | 16.0 | | | | | — | | | United States Treasury Bills | | 0.030% | | 3/26/2015 | | | | 16.0 | | | | | — | |
| | 7.2 | | | | | — | | | United States Treasury Bills | | 0.028%–0.044% | | 4/2/2015 | | | | 7.2 | | | | | — | |
| | 36.6 | | | | | — | | | United States Treasury Bills | | 0.037% | | 4/9/2015 | | | | 36.6 | | | | | — | |
| | 41.2 | | | | | — | | | United States Treasury Bills | | 0.056%–0.057% | | 5/7/2015 | | | | 41.2 | | | | | — | |
| | 53.9 | | | | | — | | | United States Treasury Bills | | 0.044%–0.071% | | 5/28/2015 | | | | 53.9 | | | | | — | |
| | 8.5 | | | | | — | | | United States Treasury Bills | | 0.076% | | 6/4/2015 | | | | 8.4 | | | | | — | |
| | 196.0 | | | | | — | | | United States Treasury Bills | | 0.071%–0.100% | | 6/25/2015 | | | | 195.9 | | | | | — | |
| | 121.0 | | | | | — | | | United States Treasury Bills | | 0.105%–0.112% | | 7/23/2015 | | | | 120.9 | | | | | — | |
| | 35.0 | | | | | — | | | United States Treasury Bills | | 0.092%–0.178% | | 8/20/2015 | | | | 35.0 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Bills | | 0.078% | | 9/17/2015 | | | | 49.9 | | | | | — | |
| | 117.0 | | | | | — | | | United States Treasury Bills | | 0.099%–0.101% | | 10/15/2015 | | | | 116.8 | | | | | — | |
| | — | | | | | 56.4 | | | United States Treasury Notes | | 0.055%–0.113% | | 1/31/2014 | | | | — | | | | | 56.4 | |
| | — | | | | | 17.7 | | | United States Treasury Notes | | 0.052%–0.152% | | 3/31/2014 | | | | — | | | | | 17.7 | |
| | — | | | | | 25.0 | | | United States Treasury Notes | | 0.053% | | 4/15/2014 | | | | — | | | | | 25.1 | |
| | — | | | | | 77.0 | | | United States Treasury Notes | | 0.097%–0.150% | | 4/30/2014 | | | | — | | | | | 77.0 | |
| | — | | | | | 24.9 | | | United States Treasury Notes | | 0.082%–0.123% | | 5/15/2014 | | | | — | | | | | 24.9 | |
| | — | | | | | 100.0 | | | United States Treasury Notes | | 0.076%–0.136% | | 6/30/2014 | | | | — | | | | | 100.1 | |
| | — | | | | | 100.0 | | | United States Treasury Notes | | 0.124%–0.147% | | 7/15/2014 | | | | — | | | | | 100.3 | |
| | — | | | | | 54.8 | | | United States Treasury Notes | | 0.121%–0.139% | | 7/31/2014 | | | | — | | | | | 54.8 | |
| | — | | | | | 50.0 | | | United States Treasury Notes | | 0.152%–0.167% | | 8/15/2014 | | | | — | | | | | 50.1 | |
| | 1.0 | | | | | — | | | United States Treasury Notes | | 0.107% | | 1/15/2015 | | | | 1.0 | | | | | — | |
| | 24.0 | | | | | — | | | United States Treasury Notes | | 0.066% | | 4/15/2015 | | | | 24.0 | | | | | — | |
| | 9.2 | | | | | — | | | United States Treasury Notes | | 0.051% | | 4/23/2015 | | | | 9.2 | | | | | — | |
| | 40.0 | | | | | — | | | United States Treasury Notes | | 0.045% | | 4/30/2015 | | | | 40.0 | | | | | — | |
| | 41.3 | | | | | — | | | United States Treasury Notes | | 0.061%–0.062% | | 5/14/2015 | | | | 41.3 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Notes | | 0.118% | | 5/15/2015 | | | | 50.0 | | | | | — | |
| | 100.0 | | | | | — | | | United States Treasury Notes | | 0.063% | | 5/21/2015 | | | | 100.0 | | | | | — | |
| | 19.6 | | | | | — | | | United States Treasury Notes | | 0.080% | | 6/15/2015 | | | | 19.6 | | | | | — | |
| | 30.0 | | | | | — | | | United States Treasury Notes | | 0.152% | | 6/30/2015 | | | | 30.0 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Notes | | 0.126%–0.129% | | 7/15/2015 | | | | 50.0 | | | | | — | |
| | 24.0 | | | | | — | | | United States Treasury Notes | | 0.135% | | 7/31/2015 | | | | 24.2 | | | | | — | |
| | 26.0 | | | | | — | | | United States Treasury Notes | | 0.093% | | 7/31/2015 | | | | 26.0 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Notes | | 0.106%–0.113% | | 8/31/2015 | | | | 50.1 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Notes | | 0.122% | | 9/15/2015 | | | | 50.0 | | | | | — | |
| | 50.0 | | | | | — | | | United States Treasury Notes | | 0.000% | | 9/30/2015 | | | | 50.0 | | | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
TIAA Real Estate Account ¡Prospectus187 |
Consolidated schedules of investments continued
TIAA Real Estate Account
(Dollar values shown in millions)
| | | | | | | | | | | | |
Principal | | Issuer | | Yield(4) | | Maturity Date | | Fair Value at December 31, |
2014 | | 2013 | | 2014 | | 2013 |
|
TOTAL UNITED STATES TREASURY SECURITIES | | | | | | | | |
(Cost $1,461.5 and $1,130.3) | | | | | | | $ | | 1,461.2 | | | | $ | | 1,130.5 | |
| | | | | | | | | | | | |
TOTAL OTHER MARKETABLE SECURITIES | | | | | | | | |
(Cost $3,831.1 and $3,119.3) | | | | | | | $ | | 3,831.1 | | | | $ | | 3,119.6 | |
| | | | | | | | | | | | |
TOTAL MARKETABLE SECURITIES | | | | | | | | |
(Cost $5,231.3 and $4,503.6) | | | | | | | $ | | 5,649.5 | | | | $ | | 4,618.9 | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS | | | | | | | | |
(Cost $19,123.8 and $17,649.0) | | | | | | | $ | | 22,168.1 | | | | $ | | 19,109.6 | |
| | | | | | | | | | | | |
| (1) | | The investment has a mortgage loan payable outstanding, as indicated in Note 9. |
| (2) | | The fair value reflects the Account’s interest in the joint venture and is net of debt. |
| (3) | | Properties within this investment are located throughout the United States. |
| (4) | | Yield represents the annualized yield. |
| (5) | | The market value reflects the final settlement due to the Account. The property investment held within the joint venture was sold during the quarter ended December 31, 2012. |
| (6) | | Increase in ownership percentage of 0.1% from December 31, 2013 was due to contract agreement with seller. |
| (7) | | Investment was formerly named Ten & Twenty Westport Road. |
| (8) | | The land held within Four Oaks Place was sold to the Four Oaks Place LP joint venture during the quarter ended September 30, 2014. |
| (9) | | Four assets held within the Houston Apartment Portfolio were sold during the quarter ended December 31, 2014. |
| (10) | | The investment was sold on February 12, 2015. |
188Prospectus ¡ TIAA Real Estate Account |
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the Participants of the TIAA Real Estate Account and the Board of Trustees of Teachers Insurance and Annuity Association of America:
In our opinion, the accompanying consolidated statements of assets and liabilities, including the consolidated schedules of investments, and the related consolidated statements of operations, of changes in net assets and of cash flows, present fairly, in all material respects, the financial position of the TIAA Real Estate Account and its subsidiaries (the “Account”) at December 31, 2014 and 2013, the results of their operations, the changes in their net assets and their cash flows for each of the three years in the period ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Charlotte, North Carolina
March 6, 2015
TIAA Real Estate Account ¡Prospectus189 |
Pro forma condensed statement of assets and liabilities(unaudited)
TIAA Real Estate Account
| | | | | | |
(in millions) | | As of December 31, 2014 |
| Historical | | Adjustments | | Pro Forma |
|
ASSETS | | | | | | |
Real estate properties and Real estate joint ventures and limited partnerships, at fair value | | | $ | | 16,518.6 | | | | $ | | 191.0 | (a) | | | | $ | | 16,709.6 | |
Marketable securities | | | | 5,649.5 | | | | | — | | | | | 5,649.5 | |
Other | | | | 240.6 | | | | | — | | | | | 240.6 | |
|
TOTAL ASSETS | | | | 22,408.7 | | | | | 191.0 | | | | | 22,599.7 | |
|
Mortgage notes payable | | | | 2,373.8 | | | | | — | | | | | 2,373.8 | |
Accrued real estate property level expenses and taxes | | | | 165.5 | | | | | — | | | | | 165.5 | |
Other | | | | 40.4 | | | | | — | | | | | 40.4 | |
|
TOTAL LIABILITIES | | | | 2,579.7 | | | | | — | | | | | 2,579.7 | |
|
NET ASSETS | | | $ | | 19,829.0 | | | | $ | | 191.0 | | | | $ | | 20,020.0 | |
|
Pro forma condensed statement of operations(unaudited)
TIAA Real Estate Account
| | | | | | |
| | For the Year Ended December 31, 2014 |
| Historical | | Adjustments | | Pro Forma |
|
Rental income | | | $ | | 897.8 | | | | $ | | 28.5 | (b) | | | | $ | | 926.3 | |
|
Operating expenses | | | | 208.0 | | | | | 8.5 | (b) | | | | | 216.5 | |
Real estate taxes | | | | 134.1 | | | | | 5.2 | (b) | | | | | 139.3 | |
Interest expense | | | | 98.7 | | | | | — | | | | | 98.7 | |
|
Total real estate property expenses and taxes | | | | 440.8 | | | | | 13.7 | | | | | 454.5 | |
|
Real estate income, net | | | | 457.0 | | | | | 14.8 | | | | | 471.8 | |
Income from real estate joint ventures and limited partnerships | | | | 148.1 | | | | | 1.4 | (c) | | | | | 149.5 | |
Interest and dividends | | | | 47.7 | | | | | — | | | | | 47.7 | |
|
TOTAL INCOME, NET | | | | 652.8 | | | | | 16.2 | | | | | 669.0 | |
EXPENSES | | | | 163.0 | | | | | 3.3 | (d) | | | | | 166.3 | |
|
INVESTMENT INCOME, NET | | | | 489.8 | | | | | 12.9 | | | | | 502.7 | |
REALIZED AND UNREALIZED GAINS | | | | 1,628.4 | | | | | — | | | | | 1,628.4 | |
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | $ | | 2,118.2 | | | | $ | | 12.9 | | | | $ | | 2,131.1 | |
|
190Prospectus ¡ TIAA Real Estate Account |
Notes to pro forma condensed financial statements(unaudited)
TIAA Real Estate Account
Note 1—Purpose and Assumptions
As required by the Securities and Exchange Commission under Regulation S-X Article 11-01(5), these pro forma condensed financial statements of the TIAA Real Estate Account (“Account”) have been prepared because the Account has made significant purchases of real estate property investments during the period from January 1, 2014 through the date of this prospectus. During 2014, the Account purchased 13 wholly owned real estate investments: two retail, four apartment, three office and four industrial investments. Two of the industrial investments, The Woodley and Ontario Mills Industrial Portfolio, were newly constructed with no historical leasing activity. In addition, Northwest Houston Industrial Portfolio and Park 10 Distribution Center were purchased in one transaction and are consolidated in one audited financial statement. In January 2015, the Account acquired one wholly owned office property. In addition, the Account invested in two joint venture investments during 2014: one retail property and one office property.
Various assumptions have been made in order to prepare these pro forma condensed financial statements. The pro forma condensed statement of operations for the year ended December 31, 2014 has been prepared assuming real estate property investments purchased during the period from January 1, 2014 through the date of this prospectus were purchased as of January 1, 2014.
Note 2—Pro Forma Adjustments
The following pro forma adjustments were made in preparing the pro forma condensed financial statements to reflect the purpose described in Note 1.
Pro forma Condensed Statement of Assets and Liabilities:
|
| (a) | | To record the cost of real estate property investments purchased during the period from January 1, 2015 through the date of this prospectus. |
|
Pro forma Condensed Statement of Operations:
|
| (b) | | To record the rental income and real estate property level expenses of the real estate properties purchased during the period from January 1, 2014 through the date of this prospectus, assuming such properties were owned for the entire year ended December 31, 2014. |
|
| (c) | | To record income for the joint ventures purchased during the period from January 1, 2014 through the date of this prospectus assuming the joint venture interests were owned for the entire year ended December 31, 2014. |
|
| (d) | | To record additional investment advisory expense charges which would have been incurred during the year ended December 31, 2014, based on the gross investment amounts involved and assuming the real estate property investments purchased during the period from January 1, 2014 through the date of this prospectus had been purchased as of January 1, 2014. |
TIAA Real Estate Account ¡Prospectus191 |
401 West 14th Street, New York, New York
Independent auditors’ report
To the Management of Teachers Insurance and Annuity Association of America
We have audited the accompanying statement of revenues and certain expenses of 401 West 14th Street (the “Property”), as described in Note A, for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of a financial statement that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property, as described in Note A, for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
192Prospectus ¡ TIAA Real Estate Account |
Emphasis of Matter
The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

AGH, LLC
March 10, 2014
TIAA Real Estate Account ¡Prospectus193 |
401 West 14th Street, New York, New York
Statements of revenues and certain expenses
| | | | |
| | For The Year Ended December 31, 2013 (Audited) | | For The Period Ended January 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 8,500,596 | | | | $ | | 698,714 | |
Reimbursement income | | | | 1,265,004 | | | | | 150,735 | |
Other operating income | | | | 8,729 | | | | | 6,399 | |
|
Total revenues | | | | 9,774,329 | | | | | 855,848 | |
|
CERTAIN EXPENSES | | | | |
General and administrative | | | | 72,220 | | | | | 23,057 | |
Insurance | | | | 86,209 | | | | | 7,494 | |
Interest expense | | | | 3,348,398 | | | | | 283,119 | |
Management fees | | | | 296,948 | | | | | 26,399 | |
Real estate taxes | | | | 1,045,257 | | | | | 117,351 | |
Repairs and maintenance | | | | 180,016 | | | | | 9,925 | |
Salaries and wages | | | | 65,237 | | | | | 5,892 | |
Utilities | | | | 374,057 | | | | | 51,210 | |
|
Total certain expenses | | | | 5,468,342 | | | | | 524,447 | |
|
Revenues in Excess of Certain Expenses | | | $ | | 4,305,987 | | | | $ | | 331,401 | |
|
Note A—Organization and Basis of Presentation
The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2013 relates to the operations of the Property. The Property, located in New York, New York, consists of 33,489 square feet of office space and 28,710 square feet of multi-story retail and was 100% leased by four tenants as of December 31, 2013 and January 31, 2014, respectively. TIAA-CREF Global Separate Real Estate Company LLC, a subsidiary of TIAA-CREF, purchased a 42.1875% interest in 401 West 14th Street Associates LLC (the “Company”). The Company is the sole member of 401 West 14th Street Mezz LLC (“401 Mezz”). 401 Mezz is the sole member of 401 West 14th Street Fee LLC, which owns the Property.
The accompanying financial statement is presented in conformity with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization, income taxes and certain other expenses not directly related to the future operations of the Property.
The statement of revenues and certain expenses for the period ended January 31, 2014 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the
194Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
401 West 14th Street, New York, New York
interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.
Note B—Summary of Significant Accounting Policies
Use of estimates
The preparation of the financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013 and the period ended January 31, 2014, income recognized on a straight-line basis is less than income that would have accrued in accordance with the lease terms by approximately $106,776 and $29,767, respectively.
Note C—Future Rental Income
Available space in the Property is leased to four tenants under non-cancellable operating leases that expire on various dates through January 2023. The leases provide for increases in future minimum rental payments. Also, certain leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental income from these leases as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 8,821,914 | |
2015 | | | | 9,005,492 | |
2016 | | | | 9,073,474 | |
2017 | | | | 9,242,273 | |
2018 | | | | 8,517,379 | |
Thereafter | | | | 20,325,055 | |
|
| | | $ | | 64,985,587 | |
|
Note D—Concentration of Revenue
The Property earned approximately 70% of rental income from two tenants during the year ended December 31, 2013 and the period ended January 31, 2014. The loss of these tenants could have a significant negative impact on the Property’s operations.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus195 |
401 West 14th Street, New York, New York
Note E—Related Party Transactions
The Property is under a property management agreement with an affiliate of certain members of the Company. For the year ended December 31, 2013 and the period ended January 31, 2014, the Company incurred $296,948 and $26,399 in management fees, respectively. The Company also reimbursed the affiliate $65,237 and $5,892 for the cost of salaries and wages incurred by the affiliate in connection with the operation of the Property for the year ended December 31, 2013 and for the period ended January 31, 2014, respectively.
Note F—Interest Expense
The Property is subject to a mortgage note payable and interest rate swap agreement that mature on May 30, 2019. Interest accrues at 3.73% per annum and totaled $3,348,398 for the year ended December 31, 2013 and $283,119 for the period ended January 31, 2014. The note and interest rate swap agreement are considered part of the ongoing operations of the Property and thus, the related interest expense has been included in the financial statement.
Note G—Subsequent Events
Subsequent events have been evaluated through March 10, 2014, the date the financial statement was available for issuance. Management has determined that there are no subsequent events that require disclosure under Financial Accounting Standards Board Accounting Standards Codification Topic 855,Subsequent Events.
196Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Landover Logistics Center, Landover, Maryland
Independent Auditor’s Report
To the Board of Directors and Stockholders TIAA-CREF Landover Logistics Center
We have audited the accompanying Statement of Revenue and Certain Operating Expenses (the “financial statement”) of Landover Logistics Center located in Landover, MD (the “Property”) for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statement
Management of TIAA-CREF is responsible for the preparation and fair presentation of the financial statement in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the financial statement that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenue and certain operating expenses described in Note 1 to the financial statement of Landover Logistics Center for the year ended December 31, 2013, in conformity with U.S. generally accepted accounting principles.
TIAA Real Estate Account ¡Prospectus197 |
Other Matter
As described in Note 1 to the financial statement, the Statement of Revenue and Certain Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in registration statements of TIAA Real Estate Account and is not intended to be a complete presentation of the Property’s revenue and expenses. Our opinion is not modified with respect to this matter.

Charlotte, North Carolina
February 12, 2015
198Prospectus ¡ TIAA Real Estate Account |
Landover Logistics Center, Landover, Maryland
Statement of revenue and certain operating expenses
| | | | |
| | Year Ended December 31, 2013 (Audited) | | Period from January 1, 2014 to February 28, 2104 (Unaudited) |
|
REVENUE | | | | |
Cell tower revenue | | | $ | | 26,251 | | | | $ | | 4,153 | |
|
Total revenue | | | | 26,251 | | | | | 4,153 | |
|
CERTAIN OPERATING EXPENSES | | | | |
Repairs and maintenance | | | | 255 | | | | | — | |
Real estate taxes | | | | 222,655 | | | | | 70,730 | |
|
Total certain operating expenses | | | | 222,910 | | | | | 70,730 | |
|
Revenue in excess of certain operating expenses | | | $ | | (196,659 | ) | | | | $ | | (66,577 | ) | |
|
See Notes to statement of revenue and certain operating expenses
Note 1—Organization and basis of presentation
The accompanying Statement of Revenue and Certain Operating Expenses (the financial statement) for the year ended December 31, 2013 and the two months ended February 28, 2014 (unaudited), relate to the operations of Landover Logistics Center located in Landover, Maryland acquired from CRP DMT Landover, L.L.C., an unaffiliated entity.
The accompanying financial statement was prepared for the purpose of complying with Rule 3-14 of Regulation S-X of the Securities and Exchange Commission for the acquisition of real estate properties. The Statement of Revenue and Certain Operating Expenses is not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property. Therefore, the Statement of Revenue and Certain Operating Expenses may not be comparable to a statement of operations for Landover Logistics Center after its acquisition by the Company. Except as noted above, management of TIAA-CREF are not aware of any material factors relating to Landover Logistics Center for the year ended December 31, 2013 or the period from January 1, 2014 through February 28, 2014 (unaudited), that would cause the reported financial information not to be indicative of future operating results.
Note 2—Summary of significant accounting policies
Basis of accounting
The Statement of Revenue and Certain Operating Expenses has been prepared using the accrual method of accounting on the basis of presentation described in
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus199 |
Landover Logistics Center, Landover, Maryland
Note 1. As such, revenue is recorded when earned and expenses are recognized when incurred.
Revenue recognition
Rental income from the operating lease, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013, income recognized on a straight-line basis is greater than income that would have accrued in accordance with the lease terms by approximately $1,293. For the period ended February 28, 2014 income recognized on a straight-line basis is greater than income that would have accrued in accordance with the lease terms by approximately $91.
Property operations
Certain operating expenses represent the direct expenses of operating Landover Logistics Center and consist primarily of repairs and maintenance, utilities, real estate taxes, property insurance, general and administrative and other operating expenses that are expected to continue in the ongoing operation of Landover Logistics Center.
Use of estimates
The preparation of the accompanying Statement of Revenue and Certain Operating Expenses in accordance with the accounting principles generally accepted in the United States requires management of TIAA-CREF to make certain estimates and assumptions that the reported amounts of revenue and certain operating expenses during the reporting periods. Actual results could differ from those estimates.
Note 3—Future rent payments
Approximate minimum future rents required under the cell tower lease in effect at December 31, 2013 are as follows:
| | |
|
2014 | | | $ | | 25,707 | |
2015 | | | | 26,478 | |
2016 | | | | 27,347 | |
2017 | | | | 28,091 | |
2018 | | | | 28,934 | |
Thereafter | | | | 259,609 | |
|
Total | | | $ | | 396,166 | |
|
Note 4—Concentrations
The Property earned 100% of revenue from the cell tower site agreement during the year ended December 31, 2013.
200Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Landover Logistics Center, Landover, Maryland
Note 5—Subsequent events
Events that occur after December 31, 2013 but before the financial statement was available to be issued must be evaluated for recognition or disclosure. The effects of subsequent events that provide evidence about conditions that existed at December 31, 2013 are recognized in the accompanying financial statement. Subsequent events which provide evidence about conditions that existed after December 31, 2013 require disclosure in the accompanying notes. Management evaluated the activity of the Property through February 12, 2015 (the date the financial statement was available to be issued) and concluded that no subsequent events have occurred that would require recognition in the Statement of Revenue and Certain Operating Expenses and related footnotes.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus201 |
Township Apartments, Redwood City, California
Statement of revenue and certain operating expenses
| | |
| | Three Month Period Ended March 31, 2014 |
|
REVENUE | | |
Net rental revenue | | | $ | | 114,242 | |
Other | | | | 4,323 | |
|
Total revenue | | | | 118,565 | |
|
CERTAIN OPERATING EXPENSES | | |
Real estate taxes | | | | 45,026 | |
Insurance | | | | 20,962 | |
Utilities | | | | 2,437 | |
Repairs and maintenance | | | | 33,840 | |
Property operating expenses | | | | 122,993 | |
Management fees | | | | 13,800 | |
|
Total certain operating expenses | | | | 239,058 | |
|
Excess of certain operating expenses over Revenue | | | $ | | (120,493 | ) | |
|
Notes to statement of revenue and certain operating expenses
Three month period ended March 31, 2014
Note 1—Organization and Basis of Presentation
The accompanying Statement of Revenue and Certain Operating Expenses for the three month period ending March 31, 2014, relates to the operations of Township Apartments located in Redwood City, California. The accompanying Statement of Revenue and Certain Operating Expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X of the Securities and Exchange Commission for the acquisition of real estate properties. The Statement of Revenue and Certain Operating Expenses is not representative of the actual operations for the period presented, as certain operating expenses, which may not be comparable to the expenses to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciated and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property. Therefore, the Statement of Revenue and Certain Operating Expenses may not be comparable to a statement of operations for Township Apartments after its acquisition by the Company. Except as noted above, management of the Sellers of Township Apartments are not aware of any material factors relating to Township Apartments for the three month period ending March 31, 2014 that would cause the reported financial information not to be indicative of future operating results.
202Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Township Apartments, Redwood City, California
Note 2—Summary of Significant Accounting Policies
Basis of accounting
The Statement of Revenue and Certain Operating Expenses has been prepared using the accrual method of accounting on the basis of presentation described in Note 1. As such, revenue is recorded when earned and expenses are recognized when incurred.
Property operations
Certain operating expenses represent the direct expenses of operating Township Apartments and consist primarily of repairs and maintenance, utilities, real estate taxes, property insurance, general and administrative and other operating expenses that are expected to continue in the ongoing operation of Township Apartments.
Use of estimates
The preparation of the accompanying Statement of Revenue and Certain Operating Expenses in accordance with the accounting principles generally accepted in the United States requires management of the Sellers of Township Apartments to make certain estimates and assumptions that the reported amounts of revenue and certain expenses during the reporting period. Actual results could differ from those estimates.
Note 3—Management Fee
The Property was charged a monthly management fee of $4,600.
Note 4—Subsequent Events
Events that occur after March 31, 2014 but before the Statement of Revenue and Certain Operating Expenses was available to be issued must be evaluated for recognition or disclosure. The effects of subsequent events that provide evidence about conditions that existed at March 31, 2014 are recognized in the accompanying Statement of Revenue and Certain Operating Expenses. Subsequent events which provide evidence about conditions that existed after March 31, 2014 require disclosure in the accompanying notes. Management evaluated the activity of the Property through February 3, 2015 (the date the Statement of Revenue and Certain Operating Expenses was available to be issued) and concluded that no subsequent events have occurred that would require recognition in the Statement of Revenue and Certain Operating Expenses or disclosure in the Notes to Statement of Revenue and Certain Operating Expenses.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus203 |
200 Middlefield Road, Menlo Park, California
Independent auditors’ report
To the Management of Teachers Insurance and Annuity Association of America
We have audited the accompanying statement of revenues and certain expenses of 200 Middlefield Road (the “Property”), as described in Note A, for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statement
Management is responsible for the preparation and fair presentation of the financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of a financial statement that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property, as described in Note A, for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
204Prospectus ¡ TIAA Real Estate Account |
Emphasis of Matter
The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

AGH, LLC
June 4, 2014
TIAA Real Estate Account ¡Prospectus205 |
200 Middlefield Road, Menlo Park, California
Statements of revenues and certain expenses
| | | | |
| | For The Year Ended December 31, 2013 (Audited) | | For The Period Ended March 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 1,797,379 | | | | $ | | 463,212 | |
Reimbursement income | | | | 273,039 | | | | | 71,630 | |
|
Total revenues | | | | 2,070,418 | | | | | 534,842 | |
|
CERTAIN EXPENSES | | | | |
Cleaning | | | | 8,737 | | | | | 1,755 | |
Insurance | | | | 81,137 | | | | | 22,411 | |
Management fees | | | | 59,133 | | | | | 22,689 | |
Real estate taxes | | | | 324,995 | | | | | 57,118 | |
Repairs and maintenance | | | | 53,992 | | | | | 13,865 | |
Utilities | | | | 70,095 | | | | | 12,439 | |
|
Total certain expenses | | | | 598,089 | | | | | 130,277 | |
|
Revenues in Excess of Certain Expenses | | | $ | | 1,472,329 | | | | $ | | 404,565 | |
|
See Independent Auditors’ Report and Accompanying Notes
Notes to statements of revenues and certain expenses
Note A—Organization and Basis of Presentation
The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2013 relates to the operations of the Property. The Property, located in Menlo Park, California, consists of 41,933 square feet of office space which was 100% committed to four tenants as of December 31, 2013 and March 31, 2014 under fully executed lease agreements. As of December 31, 2013 one tenant occupied 53% of the space at the Property and as of March 31, 2014, two tenants occupied 65% of the space at the Property. The remaining tenant leases will commence at various dates in 2014 upon completion of their respective tenant improvements during 2014.
The accompanying financial statement is presented in conformity with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization, income taxes and certain other expenses not directly related to the future operations of the Property.
The statement of revenues and certain expenses for the period ended March 31, 2014 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.
206Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
200 Middlefield Road, Menlo Park, California
Note B—Summary of Significant Accounting Policies
Use of estimates
The preparation of the financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013 and the period ended March 31, 2014, income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by approximately $592,084 and $61,448, respectively.
Note C—Future Rental Income
Available space at the Property is leased to four tenants under non-cancellable operating leases that expire on various dates through March 2023. The leases provide for increases in future minimum rental payments. Also, certain leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental income from these leases as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 2,461,454 | |
2015 | | | | 2,991,432 | |
2016 | | | | 3,081,175 | |
2017 | | | | 3,173,610 | |
2018 | | | | 3,268,819 | |
Thereafter | | | | 11,249,803 | |
|
| | | $ | | 26,226,293 | |
|
Note D—Concentration of Revenue
The Property earned 100% of rental income from one tenant during the year ended December 31, 2013 and 97% from one tenant during the period ended March 31, 2014. The loss of this tenant could have a significant negative impact on the Property’s operations.
Note E—Related Party Transactions
The Property is under a property management agreement with an affiliate of the Property’s owner. For the year ended December 31, 2013 and the period
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus207 |
200 Middlefield Road, Menlo Park, California
ended March 31, 2014, the Company incurred $59,133 and $22,689 in management fees, respectively.
Note F—Subsequent Events
Subsequent events have been evaluated through June 4, 2014, the date the financial statement was available for issuance. Management has determined that there are no subsequent events that require disclosure under Financial Accounting Standards Board Accounting Standards Codification Topic 855,Subsequent Events.
208Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
55 Second Street, San Francisco, California
Independent auditors’ report
To the Board of Directors and Stockholders TIAA-CREF, Inc.
We have audited the accompanying statement of revenues and certain direct operating expenses of 55 Second Street, San Francisco, California (the “Property”) for the year ended December 31, 2013, and the related notes to this statement.
Management’s Responsibility for the Statement
Management is responsible for the preparation and fair presentation of this statement of revenues and certain direct operating expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of this statement of revenues and certain direct operating expenses that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the statement of revenues and certain direct operating expenses for the year ended December 31, 2013, based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the 2013 statement of revenues and certain direct operating expenses is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the statement of revenues and certain direct operating expenses. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the statement of revenues and certain direct operating expenses, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the statement of revenues and certain direct operating expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the statement of revenues and certain direct operating expenses.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
TIAA Real Estate Account ¡Prospectus209 |
Opinion
In our opinion, the statement referred to above presents fairly, in all material respects, the revenues and certain direct operating expenses of the Property described in Note 1 to the statement for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
Basis of Accounting
As described in Note 1, the statement of revenues and certain direct operating expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Registration Statement on Form S-1 of the TIAA Real Estate Account and is not intended to be a complete presentation of the Property’s revenues and expenses. Our opinion is not modified with respect to that matter.

October 20, 2014
210Prospectus ¡ TIAA Real Estate Account |
55 Second Street, San Francisco, California
Statements of revenues and certain direct operating expenses
| | | | |
| | Year Ended December 31, 2013 (Audited) | | Three Months Ended March 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 11,166,627 | | | | $ | | 3,319,862 | |
Expense reimbursement revenue | | | | 4,716,774 | | | | | 1,154,546 | |
Parking income - net | | | | 277,104 | | | | | 53,484 | |
Other income | | | | 74,765 | | | | | 19,538 | |
|
| | | | 16,235,270 | | | | | 4,547,430 | |
|
CERTAIN DIRECT OPERATING EXPENSES | | | | |
Administrative | | | | 285,450 | | | | | 57,846 | |
Payroll | | | | 861,761 | | | | | 224,364 | |
Cleaning expense | | | | 1,142,476 | | | | | 283,111 | |
Utilities | | | | 575,747 | | | | | 90,751 | |
Repairs and maintenance | | | | 361,381 | | | | | 88,966 | |
Security | | | | 390,616 | | | | | 97,107 | |
Insurance | | | | 470,242 | | | | | 117,861 | |
Real estate taxes | | | | 1,936,606 | | | | | 492,803 | |
Management fees | | | | 389,134 | | | | | 94,849 | |
|
| | | | 6,413,413 | | | | | 1,547,658 | |
|
Revenues in excess of certain direct operating expenses | | | $ | | 9,821,857 | | | | $ | | 2,999,772 | |
|
See accompanying notes to the statements.
Notes to statements of revenues and certain direct operating expenses
1—Organization and Basis of Presentation
The statements of revenues and certain direct operating expenses relate to the operations of 55 Second Street, San Francisco, California (the “Property”). The Property consists of a 25-story, 379,328-square-foot office tower and is 97% occupied as of December 31, 2013.
The accompanying statements of revenues and certain direct operating expenses are presented in accordance with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statements are not representative of the actual operations for the periods presented, as revenues and certain direct operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such items include depreciation, amortization and interest expense.
The statement of revenues and certain direct operating expenses for the three months ended March 31, 2014 is condensed. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of revenues and certain direct operating expenses for the interim period on the basis described above have been
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus211 |
55 Second Street, San Francisco, California
included. The results for such an interim period are not necessarily indicative of the results for the entire year.
2—Summary of Significant Accounting Policies
Use of estimates
The preparation of a statement of revenues and certain direct operating expenses in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect various amounts reported in the statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Leases are classified as operating leases. Scheduled rent increases are recognized on a straight-line basis over the lease terms.
Subsequent events
Subsequent events were evaluated through October 20, 2014, the date the statements of revenues and certain direct operating expenses were available to be issued.
3—Related Party Transactions
The Property is managed by an affiliate of one of the owners of the Property. For the year ended December 31, 2013, the Property reimbursed the affiliate $835,862 for salaries and wages and other overhead costs.
4—Operating Leases
Space in the Property is leased to tenants under various operating leases. Most of these agreements include renewal options and provisions for additional rent based on property taxes and common area maintenance. Included in rental income for the year ended December 31, 2013 is a straight-line rent payable adjustment of $163,593. Included in rental income for the three months ended March 31, 2014 is a straight-line rent receivable adjustment of $395,980.
212Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
55 Second Street, San Francisco, California
Approximate minimum future rents due under the operating leases are as follows:
| | |
Year Ending December 31 | | |
|
2014 | | | $ | | 11,475,000 | |
2015 | | | | 10,680,000 | |
2016 | | | | 11,020,000 | |
2017 | | | | 6,965,000 | |
2018 | | | | 5,807,000 | |
Thereafter | | | | 32,128,000 | |
|
| | | $ | | 78,075,000 | |
|
During the year ended December 31, 2013, two tenants accounted for approximately 33% and 31% of rental income.
5—Contingency
The Property’s previous owner was named in a property encroachment litigation claim by the owner of an adjacent building. This claim was dismissed by the court on statute of limitations grounds and is subject to appeal. In addition, the owner of the adjacent building claims that the property encroachment is a continuing nuisance, causing excess rainwater runoff onto his property. This is an ongoing claim and is pending. As successor property owner, the TIAA Real Estate Account will likely be named in the continuing nuisance litigation. While the resolution of this matter cannot be predicted with certainty, management believes the final outcome of such matter will not have a material, adverse effect on the Property or to the TIAA Real Estate Account.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus213 |
The Louis at 14th, Washington, D.C.
Independent auditors’ report
To the Management of Teachers Insurance and Annuity Association of America
We have audited the accompanying statement of revenues and certain expenses of Louis at 14th (the “Property”), as described in Note A, for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of a financial statement that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property, as described in Note A, for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
214Prospectus ¡ TIAA Real Estate Account |
Emphasis of Matter
The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

AGH, LLC
September 8, 2014
TIAA Real Estate Account ¡Prospectus215 |
The Louis at 14th, Washington, D.C.
Statements of revenues and certain expenses
| | | | |
| | For The Year Ended December 31, 2013 | | For The Period From January 1, 2014 to April 30, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 125,052 | | | | $ | | 105,916 | |
Reimbursement income | | | | 15,448 | | | | | 12,108 | |
|
Total revenues | | | | 140,500 | | | | | 118,024 | |
|
CERTAIN EXPENSES | | | | |
General and administrative | | | | 5,937 | | | | | 12,781 | |
Ground rent | | | | 21,140 | | | | | 30,186 | |
Management fees | | | | 42,000 | | | | | 14,000 | |
Real estate taxes | | | | 16,080 | | | | | 9,703 | |
Repairs and maintenance | | | | 22,998 | | | | | 25,448 | |
Utilities | | | | 4,538 | | | | | 6,123 | |
|
Total certain expenses | | | | 112,693 | | | | | 98,241 | |
|
Revenues in Excess of Certain Expenses | | | $ | | 27,807 | | | | $ | | 19,783 | |
|
See Independent Auditors’ Report and Accompanying Notes
Notes to statements of revenues and certain expenses
Note A—Organization and Basis of Presentation
Louis at 14th (the “Property”), located in Washington, D.C., commenced development in 2013 and was substantially complete on May 9, 2014 consisting of 43,641 square feet of retail space and 184,128 square feet of residential space. None of the Property’s residential space was occupied and the Property’s retail space was 13% and 48% occupied as of December 31, 2013 and April 30, 2014, respectively. The statements of revenues and certain expenses (the “financial statements”) for the year ended December 31, 2013 and for the period from January 1, 2014 to April 30, 2014 relate to the retail operations of the Property.
The accompanying financial statements are presented in conformity with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statements are not representative of the actual operations for the periods presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization, income taxes, expenses capitalized to construction in progress, ground rent escalations extending beyond the existing retail tenants’ lease terms, and certain other expenses not directly related to the future operations of the Property.
The statement of revenues and certain expenses for the period from January 1, 2014 to April 30, 2014 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments)
216Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
The Louis at 14th, Washington, D.C.
necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.
Note B—Summary of Significant Accounting Policies
Use of estimates
The preparation of the financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from the retail leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013 income recognized on a straight-line basis is $10,498 greater than income that would have accrued in accordance with the lease payment terms. For the period from January 1, 2014 to April 30, 2014, income recognized on a straight-line basis is $10,670 (unaudited) greater than income that would have accrued in accordance with the lease payment terms.
Note C—Future Rental Payments
Available retail space in the Property is leased to several tenants under non-cancellable operating leases, which began and that expire on various dates through July 2024. The leases provide for increases in future minimum rental payments. Also, certain leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental payments from these leases as of December 31, 2013 are as follows:
| | |
|
2014 | | | $ | | 1,129,275 | |
2015 | | | | 1,754,235 | |
2016 | | | | 1,774,195 | |
2017 | | | | 1,792,979 | |
2018 | | | | 1,810,606 | |
Thereafter | | | | 10,599,348 | |
|
| | | $ | | 18,860,638 | |
|
Note D—Ground Lease
A portion of the land on which the Property is situated is subject to a ground lease with escalating rent payments through the lease expiration on October 31, 2109. Ground rent expense at December 31, 2013 was allocated to the Property
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus217 |
The Louis at 14th, Washington, D.C.
based on the Property’s occupancy percentage multiplied by the total straight-line ground rent expense incurred during the period in which the retail tenants’ income lease terms were effective.
The minimum future rental expense from this lease as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 905,335 | |
2015 | | | | 1,090,634 | |
2016 | | | | 1,130,397 | |
2017 | | | | 1,164,309 | |
2018 | | | | 1,199,239 | |
Thereafter | | | | 419,703,338 | |
|
| | | $ | | 425,193,252 | |
|
Note E—Subsequent Events
Subsequent events have been evaluated through September 8, 2014, the date the financial statement was available for issuance. Management has identified the following subsequent event that requires disclosure under Financial Accounting Standards Board Accounting Standards Codification Topic 855,Subsequent Events:
Construction of the Property was substantially complete on May 9, 2014.
218Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Plaza America, Reston, Virginia
Independent auditors’ report
To the Board of Directors and Stockholders TIAA-CREF, Inc.
We have audited the accompanying statement of revenues and certain direct operating expenses of The Plaza America Shopping Center, Reston, Virginia (the “Property”) for the year ended December 31, 2013, and the related notes to this statement.
Management’s Responsibility for the Statement
Management is responsible for the preparation and fair presentation of this statement of revenues and certain direct operating expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of this statement of revenues and certain direct operating expenses that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the statement of revenues and certain direct operating expenses for the year ended December 31, 2013, based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the 2013 statement of revenues and certain direct operating expenses is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the statement of revenues and certain direct operating expenses. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the statement of revenues and certain direct operating expenses, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the statement of revenues and certain direct operating expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the statement of revenues and certain direct operating expenses.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
TIAA Real Estate Account ¡Prospectus219 |
Opinion
In our opinion, the statement referred to above presents fairly, in all material respects, the revenues and certain direct operating expenses of the Property described in Note 1 to the statement for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
Basis of Accounting
As described in Note 1, the statement of revenues and certain direct operating expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Registration Statement on Form S-1 of the TIAA Real Estate Account and is not intended to be a complete presentation of the Property’s revenues and expenses. Our opinion is not modified with respect to that matter.

October 20, 2014
220Prospectus ¡ TIAA Real Estate Account |
Plaza America, Reston, Virginia
Statements of revenues and certain direct operating expenses
| | | | |
| | For The Year Ended December 31, 2013 | | For The Period Ended March 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 4,719,877 | | | | $ | | 1,042,404 | |
Percentage rent income | | | | 275,101 | | | | | — | |
Expense reimbursement revenue | | | | 1,504,400 | | | | | 273,942 | |
Other income | | | | 5,337 | | | | | 17,090 | |
|
| | | | 6,504,715 | | | | | 1,333,436 | |
|
CERTAIN DIRECT OPERATING EXPENSES | | | | |
Management fees | | | | 195,163 | | | | | 48,176 | |
Administrative expenses | | | | 81,080 | | | | | 29,863 | |
Utilities | | | | 32,627 | | | | | 9,491 | |
Grounds and landscaping | | | | 118,417 | | | | | 32,396 | |
Payroll | | | | 66,902 | | | | | 17,480 | |
Repairs and maintenance | | | | 412,070 | | | | | 161,776 | |
Insurance | | | | 21,107 | | | | | 5,355 | |
Real estate taxes | | | | 750,802 | | | | | 197,085 | |
|
| | | | 1,678,168 | | | | | 501,622 | |
|
Revenues in excess of certain direct operating expenses | | | $ | | 4,826,547 | | | | $ | | 831,814 | |
|
See accompanying notes to the statements.
Notes to statements of revenues and certain direct operating expenses
1—Organization and Basis of Presentation
The statements of revenues and certain direct operating expenses relate to the operations of The Plaza America Shopping Center, located at 11610-11694 Plaza America Drive, Reston, Virginia (the “Property”). The Property consists of a 164,398 square foot open air retail shopping center and is 93% occupied at December 31, 2013 and March 31, 2014.
The accompanying statements of revenues and certain direct operating expenses are presented in accordance with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statements are not representative of the actual operations for the periods presented, as revenues and certain direct operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such items include depreciation, amortization, interest expense and income taxes.
The statement of revenues and certain direct operating expenses for the three months ended March 31, 2014 is condensed. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of revenues and certain direct operating expenses for the interim period on the basis described above have been
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus221 |
Plaza America, Reston, Virginia
included. The results for such an interim period are not necessarily indicative of the results for the entire year.
2—Summary of Significant Accounting Policies
Use of estimates
The preparation of a statement of revenues and certain direct operating expenses in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect various amounts reported in the statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Leases are classified as operating leases. Scheduled rent increases and deferred rent concessions are recognized on a straight-line basis over the lease terms.
Subsequent events
Subsequent events were evaluated through October 20, 2014, the date the statements of revenues and certain direct operating expenses were available to be issued.
3—Related Party Transactions
The Property is managed by an affiliate of one of its owners. Pursuant to the agreement between the parties, the affiliate is entitled to receive an annual management fee of three percent of gross operating revenue, as defined in the agreement. For the year ended December 31, 2013 and for the three months ended March 31, 2014, the Property incurred $195,163 and $48,176, respectively, of management fees to this affiliate.
In addition, the affiliate is entitled to receive a leasing override fee for services provided to acquire new tenant leases, or to renew or expand current tenant leases, not to exceed a term of ten years. The affiliate receives one percent of the gross rentals from such leases, as defined in the agreement. Leasing override fees are deferred and amortized over the life of the lease.
4—Operating Leases
Space in the Property is leased to tenants under various noncancelable operating leases. Most of these agreements include renewal options and provisions for additional rent based on property taxes and common area maintenance. Included in rental income for the year ended December 31, 2013 and for the three months ended March 31, 2014 is a straight-line rent receivable adjustment of $128,206 and $28,168, respectively.
222Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Plaza America, Reston, Virginia
Approximate minimum future rents due under the retail leases are as follows:
| | |
Year Ending December 31, | | |
|
2014 | | | $ | | 4,441,000 | |
2015 | | | | 4,369,000 | |
2016 | | | | 3,586,000 | |
2017 | | | | 3,040,000 | |
2018 | | | | 3,021,000 | |
Thereafter | | | | 14,405,000 | |
|
| | | $ | | 32,862,000 | |
|
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus223 |
Northwest Houston Industrial Portfolio,
Houston, Texas
Independent auditors’ report
To the Management of Teachers Insurance and Annuity Association of America
We have audited the accompanying statement of revenues and certain expenses of Northwest Houston Industrial Portfolio (the “Property”), as described in Note A, for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of a financial statement that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property, as
224Prospectus ¡ TIAA Real Estate Account |
described in Note A, for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
Emphasis of Matter
The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

AGH, LLC
October 30, 2014
TIAA Real Estate Account ¡Prospectus225 |
Northwest Houston Industrial Portfolio, Houston, Texas
Statements of revenues and certain expenses
| | | | |
| | For The Year Ended December 31, 2013 (Audited) | | For The Period Ended March 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 4,086,905 | | | | $ | | 1,039,753 | |
Reimbursement income | | | | 1,731,372 | | | | | 423,938 | |
Other operating income | | | | 309 | | | | | 6,996 | |
|
Total revenues | | | | 5,818,586 | | | | | 1,470,687 | |
|
CERTAIN EXPENSES | | | | |
Bad debt expense | | | | 4,546 | | | | | — | |
General and administrative | | | | 75,569 | | | | | 10,969 | |
Insurance | | | | 197,688 | | | | | 43,807 | |
Management fees | | | | 171,265 | | | | | 44,545 | |
Real estate taxes | | | | 982,775 | | | | | 228,618 | |
Repairs and maintenance | | | | 270,324 | | | | | 58,770 | |
Utilities | | | | 169,273 | | | | | 49,246 | |
|
Total certain expenses | | | | 1,871,440 | | | | | 435,955 | |
|
Revenues in Excess of Certain Expenses | | | $ | | 3,947,146 | | | | $ | | 1,034,732 | |
|
Note A—Organization and Basis of Presentation
The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2013 relates to the operations of the Property. The Property, located in Houston, Texas, consists of a 7-building industrial park containing approximately 1,163,550 square feet. The Property was approximately 99% leased at December 31, 2013 and March 31, 2014.
The accompanying financial statement is presented in conformity with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization, income taxes and certain other expenses not directly related to the future operations of the Property.
The statement of revenues and certain expenses for the period ended March 31, 2014 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.
226Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Northwest Houston Industrial Portfolio, Houston, Texas
Note B–Summary of significant accounting policies
Use of estimates
The preparation of the financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013 and the period ended March 31, 2014, income recognized on a straight-line basis is more (less) than income that would have accrued in accordance with the lease terms by approximately $23,262 and ($6,536), respectively.
Note C—Concentration of Revenue
The Property earned approximately 46% of rental income from four tenants during the year ended December 31, 2013 and the period ended March 31, 2014. The loss of these tenants could have a significant negative impact on the Property’s operations.
Note D—Future Rental Income
Available space in the Property is leased to 22 tenants under non-cancellable operating leases that expire on various dates through 2018. The leases provide for increases in future minimum rental payments. Also, certain leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental income from these leases as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 3,914,593 | |
2015 | | | | 2,477,974 | |
2016 | | | | 1,203,944 | |
2017 | | | | 442,542 | |
2018 | | | | 312,601 | |
|
| | | $ | | 8,351,654 | |
|
Note E—Subsequent Events
Subsequent events have been evaluated through October 30, 2014, the date the financial statement was available for issuance. Management has determined that there are no subsequent events that require disclosure under Financial Accounting Standards Board Accounting Standards Codification Topic 855,Subsequent Events.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus227 |
Southside at McEwen, Franklin, Tennessee
Independent auditor’s report
To the Board of Directors and Stockholders TIAA-CREF, Inc. Southside at McEwen
We have audited the accompanying statement of revenue and certain operating expenses (the “financial statements”) of Southside at McEwen (the “Property”) located in Nashville, TN for the year ended December 31, 2013 and the period from January 1, 2014 to April 30, 2014, and the related notes to the financial statements.
Management’s Responsibility for the Financial Statements
Management of the sellers of Southside at McEwen is responsible for the preparation and fair presentation of the financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the statements of revenues and certain operating expenses that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above presents fairly, in all material respects, the revenues and certain operating expenses described in Note 1 to the financial statements of Southside at McEwen for the year ended
228Prospectus ¡ TIAA Real Estate Account |
December 31, 2013 and the four month period ended April 30, 2014, in conformity with U.S. generally accepted accounting principles.
Other Matter
As described in Note 1 to the financial statements, the statements of revenue and certain operating expenses have been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the TIAA Real Estate Account S-1, and are not intended to be a complete presentation of the Property’s revenue and expenses. Our opinion is not modified with respect to this matter.

Charlotte, North Carolina
January 12, 2015
TIAA Real Estate Account ¡Prospectus229 |
Southside at McEwen, Franklin, Tennessee
Statements of revenue and certain operating expenses
| | | | |
| | Year Ended December 31, 2013 | | Period from January 1, 2014 to April 30, 2014 |
|
REVENUE | | | | |
Net rental revenue | | | $ | | 2,187,364 | | | | $ | | 739,546 | |
Common area maintenance | | | | 244,556 | | | | | 69,926 | |
Insurance reimbursement | | | | 624 | | | | | 379 | |
Tax reimbursement | | | | 178,700 | | | | | 100,354 | |
Other revenue | | | | 63,633 | | | | | — | |
|
Total revenue | | | | 2,674,877 | | | | | 910,205 | |
|
CERTAIN OPERATING EXPENSES | | | | |
Insurance | | | | 19,812 | | | | | 8,680 | |
Property operating expenses | | | | 352,805 | | | | | 105,572 | |
Repairs and maintenance | | | | 103,730 | | | | | 40,778 | |
Real estate taxes | | | | 234,437 | | | | | 77,807 | |
|
Total certain operating expenses | | | | 710,784 | | | | | 232,837 | |
|
Revenue in excess of certain operating expenses | | | $ | | 1,964,093 | | | | $ | | 677,368 | |
|
See Notes to Statements of Revenue and Certain Operating Expenses.
Notes to statements of revenue and certain operating expenses
Year Ended December 31, 2013 and Period from January 1, 2014 to April 30, 2014
Note 1—Organization and Basis of Presentation
The accompanying statements of revenue and certain operating expenses (the financial statements) for the year ended December 31, 2013 and the four months ended April 30, 2014, relate to the operations of Southside at McEwen located in Nashville, Tennessee, acquired from Amstar, an unaffiliated entity.
The accompanying financial statements were prepared for the purpose of complying with Rule 3-14 of Regulation S-X of the Securities and Exchange Commission for the acquisition of real estate properties. The statements of revenue and certain operating expenses are not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property. Therefore, the statements of revenue and certain operating expenses may not be comparable to a statement of operations for Southside at McEwen after its acquisition by the Company. Except as noted above, management of the sellers of Southside at McEwen are not aware of any material factors relating to Southside at McEwen for the year ended December 31, 2013 or the period from January 1, 2014 to April 30, 2014, that would cause the reported financial information not to be indicative of future operating results.
230Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Southside at McEwen, Franklin, Tennessee
Note 2—Summary of Significant Accounting Policies
Basis of accounting
The statements of revenue and certain operating expenses have been prepared using the accrual method of accounting on the basis of presentation described in Note 1. As such, revenue is recorded when earned and expenses are recognized when incurred.
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013, income recognized on a straight-line basis is greater than income that would have accrued in accordance with the lease terms by approximately $596,148. For the period ended April 30, 2014 income recognized on a straight-line basis is greater than income that would have accrued in accordance with the lease terms by approximately $87,866.
Property operations
Certain operating expenses represent the direct expenses of operating Southside at McEwen and consist primarily of repairs and maintenance, utilities, real estate taxes, property insurance, general and administrative and other operating expenses that are expected to continue in the ongoing operation of Southside at McEwen.
Use of estimates
The preparation of the accompanying statements of revenue and certain operating expenses in accordance with the accounting principles generally accepted in the United States requires management of the sellers of Southside at McEwen to make certain estimates and assumptions that the reported amounts of revenue and certain expenses during the reporting periods. Actual results could differ from those estimates.
Note 3—Future Rent Payments
Space in the Properties is rented to tenants under non-cancelable operating leases. Approximate minimum future rents required under the leases in effect at April 30, 2014 are as follows:
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus231 |
Southside at McEwen, Franklin, Tennessee
| | |
|
For the period May 1, 2014—December 31, 2014 | | | $ | | 1,538,801 | |
For the year ended December 31, 2015 | | | | 2,212,426 | |
For the year ended December 31, 2016 | | | | 2,301,423 | |
For the year ended December 31, 2017 | | | | 2,380,288 | |
For the year ended December 31, 2018 | | | | 1,993,292 | |
For the year ended December 31, 2019 | | | | 1,858,780 | |
Thereafter | | | | 14,203,786 | |
|
Total | | | $ | | 26,488,796 | |
|
Note 4—Management Fee
The Property was charged a management fee totaling the greater of 3.5% of total gross income or $3,000 per calendar month.
Note 5—Concentrations
The Property earned 61% and 50% of rent revenue from two tenants during the year ended December 31, 2013 and the period from January 1, 2014 to April 30, 2014, respectively.
Note 6—Subsequent Events
Events that occur after April 30, 2014 but before the financial statements were available to be issued must be evaluated for recognition or disclosure. The effects of subsequent events that provide evidence about conditions that existed at April 30, 2014 are recognized in the accompanying financial statements. Subsequent events which provide evidence about conditions that existed after April 30, 2014 require disclosure in the accompanying notes. Management evaluated the activity of the Property through January 12, 2015 (the date the financial statements were available to be issued) and concluded that no subsequent events have occurred that would require recognition in the financial statements or disclosure in the Notes to Statements of Revenue and Certain Operating Expenses.
232Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
Foundry Square II, San Francisco, California
Report of independent certified public accountants
To the Management of Teachers Insurance and Annuity Association of America:
We have audited the accompanying statement of revenue and certain expenses (the Financial Statement) ofFoundry Square II(the Property) located in San Francisco, California for the year ended December 31, 2013 and the related notes to the financial statements.
Management’s responsibility for the Financial Statement
Management is responsible for the preparation and fair presentation of this Financial Statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Financial Statement that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on this Financial Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether this Financial Statement is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Financial Statement. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Financial Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the Financial Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Financial Statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the Financial Statement referred to above presents fairly, in all material respects, the revenue and certain expenses described in Note 1 of Foundry Square II for the year ended December 31, 2013 in accordance with accounting principles generally accepted in the United States of America.
TIAA Real Estate Account ¡Prospectus233 |
Emphasis of Matter
We draw attention to Note 1 to the Financial Statement, which describes that the accompanying Financial Statement was prepared for the purpose of complying with Rule 3-14 of the Securities and Exchange Commission Regulation S-X (for inclusion in the Registration Statement on Form S-1 of the TIAA Real Estate Account) and is not intended to be a complete presentation of the Property’s revenue and expenses.

Charlotte, North Carolina
September 26, 2014
234Prospectus ¡ TIAA Real Estate Account |
Foundry Square II, San Francisco, California
Statements of revenues and certain expenses
| | | | |
| | For the Year Ended December 31, 2013 | | For the Period Ended July 31, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 15,235,277 | | | | $ | | 9,642,862 | |
Recovery income | | | | 2,994,905 | | | | | 1,689,435 | |
Other income | | | | 77,303 | | | | | 60,209 | |
|
Total Revenues | | | | 18,307,485 | | | | | 11,392,506 | |
|
CERTAIN EXPENSES | | | | |
Interest | | | | 6,534,000 | | | | | 3,811,500 | |
Real estate taxes | | | | 3,017,765 | | | | | 1,791,927 | |
Repairs and maintenance | | | | 2,167,600 | | | | | 1,297,321 | |
Utilities | | | | 1,347,660 | | | | | 751,048 | |
Salary | | | | 1,036,983 | | | | | 622,783 | |
General and administrative | | | | 892,797 | | | | | 515,451 | |
Management fees | | | | 543,490 | | | | | 316,315 | |
|
Total certain expenses | | | | 15,540,295 | | | | | 9,106,345 | |
|
Revenues in excess of certain expenses | | | $ | | 2,767,190 | | | | $ | | 2,286,161 | |
|
See accompanying notes to statements of revenues and certain expenses
Notes to statements of revenues and certain expenses
Note 1—Organization and Basis of Presentation
The statements of revenues and certain expenses (the Financial Statement) for the year ended December 31, 2013 and for the period ended July 31, 2014 relates to the operations of Foundry Square II (the “Property”), a 10-story, 521,555 square foot office building located in San Francisco, California South Financial District and associated mortgage.
The accompanying Financial Statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the Financial Statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation and amortization not directly related to the future operations of the Property.
Note 2—Summary of Significant Accounting Policies
Use of estimates
The preparation of Financial Statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the Financial Statements and accompanying notes. Actual results could differ from those estimates.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus235 |
Foundry Square II, San Francisco, California
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2013, income recognized on a straight-line basis is less than income that would have accrued in accordance with the lease terms by $189,519, and for the period ended July 31, 2014, income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by $279,361 (unaudited).
Recovery income are amounts reimbursed by tenants for the tenants’ share of certain operating expenses based on the terms of the respective lease agreements.
Note 3—Future Rental Income
Available space in the Property is leased to tenants under non-cancellable operating leases that expire on various dates through 2020. The leases provide for increases in future minimum rental payments. Also, the leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental income from these leases as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 15,265,630 | |
2015 | | | | 17,502,941 | |
2016 | | | | 15,827,174 | |
2017 | | | | 14,324,350 | |
2018 | | | | 12,709,932 | |
Thereafter | | | | 8,828,931 | |
|
| | | $ | | 84,458,958 | |
|
Note 4—Tenant Concentrations
For the year ended December 31, 2013, and the seven months ended July 31, 2014, one tenant represented 39% and 43% (unaudited), respectively, of the Property’s rental income.
Note 5—Subsequent Events
The Property evaluated subsequent events through September 26, 2014, the date the Financial Statements were available to be issued.
236Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
The Manor Apartments, Plantation, Florida
Independent auditors’ report
To the Management of Teachers Insurance and Annuity Association of America
We have audited the accompanying statement of revenues and certain expenses of The Manor (the “Property”), as described in Note A, for the year ended December 31, 2013, and the related notes to the financial statement.
Management’s Responsibility for the Financial Statement
Management is responsible for the preparation and fair presentation of the financial statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of a financial statement that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property, as described in Note A, for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
TIAA Real Estate Account ¡Prospectus237 |
Emphasis of Matter
The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

AGH, LLC
November 4, 2014
238Prospectus ¡ TIAA Real Estate Account |
The Manor Apartments, Plantation, Florida
Statements of revenues and certain expenses
| | | | |
| | For The Year Ended December 31, 2013 (Audited) | | For The Period Ended September 30, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 67,456 | | | | $ | | 1,710,574 | |
Other operating income | | | | 17,455 | | | | | 102,565 | |
|
Total revenues | | | | 84,911 | | | | | 1,813,139 | |
|
CERTAIN EXPENSES | | | | |
Advertising and marketing | | | | 17,178 | | | | | 107,972 | |
General and administrative | | | | 10,970 | | | | | 104,252 | |
Insurance | | | | 10,979 | | | | | 126,231 | |
Management fees | | | | 25,000 | | | | | 59,579 | |
Real estate taxes | | | | 51,826 | | | | | 594,720 | |
Repairs and maintenance | | | | 4,304 | | | | | 84,497 | |
Salaries and wages | | | | 110,523 | | | | | 271,412 | |
Utilities | | | | 4,881 | | | | | 159,282 | |
|
Total certain expenses | | | | 235,661 | | | | | 1,507,945 | |
|
Net Revenues (Certain Expenses) | | | $ | | (150,750 | ) | | | | $ | | 305,194 | |
|
Notes to statement of revenues and certain expenses
Note A—Organization and Basis of Presentation
The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2013 relates to the operations of the Property. The Property, located in the midtown business district of Plantation, Florida, consists of a 181-unit six-story building with a parking deck and 16 townhomes located in four separate, contiguous buildings. The Property’s construction was completed in November 2013. As of September 30, 2014, the Property was 95% leased.
The accompanying financial statement is presented in conformity with Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization, income taxes and certain other expenses not directly related to the future operations of the Property.
The statement of revenues and certain expenses for the period ended September 30, 2014 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus239 |
The Manor Apartments, Plantation, Florida
Note B—Summary of Significant Accounting Policies
Use of estimates
The preparation of the financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from tenant leases is recognized as earned. Lease terms generally do not extend beyond one year.
Advertising and marketing costs
Advertising and marketing costs relate to branding, promotional materials and events mainly associated with the initial lease-up of the rental units. These costs are expensed as incurred.
Note C—Related Parties
The Property is under a property management agreement with an affiliate of the Property’s owners. For the year ended December 31, 2013 and the period ended September 30, 2014, the Property incurred $25,000 and $59,579 in management fees, respectively. Additionally, during the year ended December 31, 2013 and the period ended September 30, 2014, the Property paid $110,523 and $271,412 to the affiliate for the cost of salaries and wages earned, respectively.
Note D—Subsequent Events
Subsequent events have been evaluated through October 28, 2014, the date the financial statement was available for issuance. Management has determined that there are no subsequent events that require disclosure under Financial Accounting Standards Board Accounting Standards Codification Topic 855,Subsequent Events.
240Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
21 Penn Plaza, New York, New York
Report of independent certified public accountants
To the Management of Teachers Insurance and Annuity Association of America:
We have audited the accompanying statement of revenue and certain expenses (the Financial Statement) of 21 Penn Plaza (the Property) located in New York, New York for the year ended December 31, 2013 and the related notes to the financial statements.
Management’s Responsibility for the Financial Statement
Management is responsible for the preparation and fair presentation of this Financial Statement in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Financial Statement that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on this Financial Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether this Financial Statement is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Financial Statement. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Financial Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the Financial Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Financial Statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the Financial Statement referred to above presents fairly, in all material respects, the revenue and certain expenses described in Note 1 of 21 Penn Plaza for the year ended December 31, 2013 in accordance with accounting principles generally accepted in the United States of America.
TIAA Real Estate Account ¡Prospectus241 |
Emphasis of Matter
We draw attention to Note 1 to the Financial Statement, which describes that the accompanying Financial Statement was prepared for the purpose of complying with Rule 3-14 of the Securities and Exchange Commission Regulation S-X (for inclusion in the Registration Statement on Form S-1 of the TIAA Real Estate Account) and is not intended to be a complete presentation of the Property’s revenue and expenses.

Charlotte, North Carolina
February 12, 2015
242Prospectus ¡ TIAA Real Estate Account |
21 Penn Plaza, New York, New York
Statements of revenues and certain expenses
| | | | |
| | For the Year Ended December 31, 2013 | | For the Nine Months Ended September 30, 2014 (Unaudited) |
|
REVENUES | | | | |
Rental income | | | $ | | 10,795,390 | | | | $ | | 9,926,404 | |
Recovery income | | | | 2,086,549 | | | | | 1,542,361 | |
Other income | | | | 217,698 | | | | | 169,731 | |
|
Total revenues | | | | 13,099,637 | | | | | 11,638,496 | |
|
CERTAIN EXPENSES | | | | |
Real estate taxes | | | | 2,392,450 | | | | | 1,937,086 | |
Utilities | | | | 1,459,836 | | | | | 1,354,362 | |
Salary | | | | 881,641 | | | | | 727,163 | |
General and administrative | | | | 786,091 | | | | | 523,066 | |
Repairs and maintenance | | | | 237,845 | | | | | 111,253 | |
Management fees | | | | 201,493 | | | | | 161,408 | |
|
Total certain expenses | | | | 5,959,356 | | | | | 4,814,338 | |
|
Revenues in excess of certain expenses | | | $ | | 7,140,281 | | | | $ | | 6,824,158 | |
|
Note 1—Organization and Basis of Presentation
The statements of revenues and certain expenses (the Financial Statement) for the year ended December 31, 2013 and for the nine months ended September 30, 2014 (unaudited) relates to the operations of 21 Penn Plaza (the “Property”), a 17-story, 378,547 square foot office building located in New York, NY.
The accompanying Financial Statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the Financial Statement is not representative of the actual operations for the nine months presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of depreciation, amortization and interest not directly related to the future operations of the Property.
Note 2—Summary of Significant Accounting Policies
Use of estimates
The preparation of Financial Statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the Financial Statements and accompanying notes. Actual results could differ from those estimates.
Revenue recognition
Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended
See Independent Auditors’ Report | TIAA Real Estate Account ¡Prospectus243 |
21 Penn Plaza, New York, New York
December 31, 2013, income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by $56,574, and for the nine months ended September 30, 2014 (unaudited), income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by $918,775 (unaudited).
Recovery income are amounts reimbursed by tenants for the tenants’ share of certain operating expenses based on the terms of the respective lease agreements.
Note 3—Future Rental Income
Available space in the Property is leased to tenants under non-cancellable operating leases that expire on various dates through 2027. The leases provide for increases in future minimum rental payments. Also, the leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.
The minimum future rental income from these leases as of December 31, 2013 is as follows:
| | |
|
2014 | | | $ | | 12,953,079 | |
2015 | | | | 14,375,810 | |
2016 | | | | 14,103,911 | |
2017 | | | | 13,401,269 | |
2018 | | | | 11,522,497 | |
Thereafter | | | | 38,855,217 | |
|
| | | $ | | 105,211,783 | |
|
Note 4—Tenant Concentrations
For the year ended December 31, 2013, and the nine months ended September 30, 2014 (unaudited), one tenant represented 21% and 25%, respectively, of the Property’s rental income.
Note 5—Subsequent Events
The Property evaluated subsequent events through February 12, 2015, the date the Financial Statements were available to be issued.
244Prospectus ¡ TIAA Real Estate Account | See Independent Auditors’ Report |
837 Washington Street, New York, New York
Independent Auditors’ Report
To the Board of Directors and Stockholders TIAA-CREF, Inc.
We have audited the accompanying statement of revenues and certain direct operating expenses of 837 Washington Street, New York, New York (the “Property”) for the period July 8, 2014 (commencement of operations) to December 31, 2014, and the related notes to this statement.
Management’s Responsibility for the Statement
Management is responsible for the preparation and fair presentation of this statement of revenues and certain direct operating expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of this statement of revenues and certain direct operating expenses that is free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on the statement of revenues and certain direct operating expenses for the period July 8, 2014 to December 31, 2014, based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the statement of revenues and certain direct operating expenses is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the statement of revenues and certain direct operating expenses. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the statement of revenues and certain direct operating expenses, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the statement of revenues and certain direct operating expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the statement of revenues and certain direct operating expenses.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
TIAA Real Estate Account ¡Prospectus245 |
Opinion
In our opinion, the statement of revenues and certain direct operating expenses referred to above presents fairly, in all material respects, the revenues and certain direct operating expenses of 837 Washington Street, New York, New York for the period July 8, 2014 to December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.
Basis of Accounting
As described in Note 1, the statement of revenues and certain direct operating expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Registration Statement on Form S-1 of the TIAA Real Estate Account and is not intended to be a complete presentation of the Property’s revenues and expenses. Our opinion is not modified with respect to that matter.

April 6, 2015
246Prospectus ¡ TIAA Real Estate Account |
837 Washington Street, New York, New York
Statement of revenues and certain direct operating expenses