Schedule of Segment Assets Consist of Current Assets, Fixed Assets and Intangible Assets | PV Total Ellomay Bio reportable Total Italy Spain Solar Talasol Israel 1 Gas Dorad Manara segments Reconciliations consolidated For the six months ended June 30, 2022 € in thousands Revenues - 2,081 327 20,402 2,246 5,830 26,756 - 57,642 (28,446 ) 29,196 Operating expenses - (100 ) (191 ) (7,088 ) (214 ) (5,539 ) (20,769 ) - (33,901 ) 20,769 (13,132 ) Depreciation expenses - (452 ) - (5,655 ) (1,268 ) (1,607 ) (3,240 ) - (12,222 ) 4,244 (7,978 ) Gross profit (loss) - 1,529 136 7,659 764 (1,316 ) 2,747 - 11,519 (3,433 ) 8,086 Project development costs (1,554 ) General and administrative expenses (3,297 ) Share of profits of equity accounted investee (602 ) Operating profit 2,633 Financing income 4,439 Financing expenses in connection with derivatives and warrants, net 338 Financing expenses (6,958 ) Income before taxes on Income 452 Segment assets as at June 30, 2022 7,273 15,376 21,684 267,090 36,404 31,661 108,718 120,906 609,112 (34,776 ) 574,336 1 The Talmei Yosef PV Plant located in Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12. PV Total Ellomay Bio reportable Total Italy Spain Solar Talasol Israel 1 Gas Dorad Manara segments Reconciliations consolidated For the six months ended June 30, 2021 € in thousands Revenues - 1,534 - 12,140 2,130 6,129 22,940 - 44,873 (24,480 ) 20,393 Operating expenses - (423 ) - (2,054 ) (170 ) (4,925 ) (18,049 ) - (25,621 ) 18,049 (7,572 ) Depreciation expenses - (451 ) - (4,836 ) (1,151 ) (1,552 ) (2,685 ) - (10,675 ) 3,599 (7,076 ) Gross profit (loss) - 660 - 5,250 809 (348 ) 2,206 - 8,577 (2,832 ) 5,745 Project development costs (1,119 ) General and administrative expenses (2,572 ) Share of profits of equity accounted investee (772 ) Operating profit 1,282 Financing income 1,716 Financing expenses in connection with derivatives and warrants, net (109 ) Financing expenses (7,745 ) Loss before taxes on Income (4,856 ) Segment assets as at June 30, 2021 833 15,130 5,589 243,076 35,548 34,903 106,164 90,300 531,543 (34,903 ) 496,640 1 The Talmei Yosef PV Plant located in Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12. PV Total Ellomay Bio reportable Total Italy Spain Solar Talasol Israel 1 Gas Dorad Manara segments Reconciliations consolidated For the year ended December 31, 2021 € in thousands Revenues - 2,587 - 29,432 4,255 12,686 51,630 - 100,590 (54,869 ) 45,721 Operating expenses - (472 ) - (6,305 ) (367 ) (10,446 ) (39,175 ) - (56,765 ) 39,175 (17,590 ) Depreciation expenses - (904 ) - (10,586 ) (2,374 ) (3,135 ) (5,539 ) - (22,538 ) 7,422 (15,116 ) Gross profit (loss) - 1,211 - 12,541 1,514 (895 ) 6,916 - 21,287 (8,272 ) 13,015 Project development costs (2,508 ) General and administrative expenses (5,661 ) Share of loss of equity accounted investee 117 Operating profit 4,963 Financing income 2,931 Financing expenses in connection with derivatives and warrants, net (841 ) Financing expenses, net (28,974 ) Loss before taxes on Income (21,921 ) Segment assets as at December 31, 2021 1,715 13,841 14,456 247,004 38,809 34,570 118,435 107,678 576,508 (24,529 ) 551,979 1 |