Operating Segments | Note 9 - Operating Segments The basis of segmentation and the measurement basis for the segment profit or loss are the same as that presented in Note 22 regarding operating segments in the annual financial statements. Segment assets consist of current assets, fixed assets and intangible assets, as included in reports provided regularly to the chief operating decision maker. In the six months ended June 30, 2024, the Company revised the headlines of its segment results to present the results also by geography. The change in presentation did not impact the segment results and the segment presentation for prior periods has been conformed to the current period segment presentation. Italy Spain USA Netherlands Israel Subsidized Solar 28 MW Talasol Manara Pumped Total reportable Total Solar Plants Solar Solar Solar Biogas Dorad Storage Solar* segments Reconciliations consolidated For the six months ended June 30, 2024 € in thousands Revenues 529 1,423 513 8,973 - 8,018 29,803 - 278 49,537 (30,081 ) 19,456 Operating expenses - (273 ) (337 ) (2,252 ) - (6,661 ) (22,088 ) - (142 ) (31,753 ) 22,230 (9,523 ) Depreciation expenses (1 ) (460 ) (587 ) (5,741 ) - (1,442 ) (2,716 ) - (48 ) (10,995 ) 2,764 (8,231 ) Gross profit (loss) 528 690 (411 ) 980 - (85 ) 4,999 - 88 6,789 (5,087 ) 1,702 Adjusted gross profit (loss) 528 690 (411 ) 980 - (85 ) 4,999 - 317 1 7,018 (5,316 ) 1,702 Project development costs (2,281 ) General and administrative expenses (3,034 ) Share of profits of equity accounted investee 1,809 Operating profit (loss) (1,804 ) Financing income 2,424 Financing income in connection with derivatives and warrants, net 2,852 Financing expenses (7,886 ) Loss before taxes on Income (4,414 ) Segment assets as at June 30, 2024 50,898 12,828 19,345 224,778 38,794 31,411 98,481 176,865 - 653,400 (18,618 ) 634,782 * The results of the Talmei Yosef solar plant are presented as a discontinued operation. 1 The gross profit of the Talmei Yosef solar plant located in Israel is adjusted to include income from the sale of electricity (approximately €1,264 thousand) and depreciation expenses (approximately €757 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12. Italy Spain USA Netherlands Israel Subsidized Solar 28 MW Talasol Manara Pumped Total reportable Total Solar Plants Solar Solar Solar Biogas Dorad Storage Solar* segments Reconciliations consolidated For the six months ended June 30, 2023 € in thousands Revenues - 1,463 2,080 12,666 - 8,790 30,305 - 459 55,763 (30,764 ) 24,999 Operating expenses - (264 ) (882 ) (3,125 ) - (7,574 ) (22,588 ) - (183 ) (34,616 ) 22,771 (11,845 ) Depreciation expenses (1 ) (458 ) (469 ) (5,684 ) - (1,204 ) (2,871 ) - (236 ) (10,923 ) 3,097 (7,826 ) Gross profit (loss) (1 ) 741 729 3,857 - 12 4,846 - 40 10,224 (4,896 ) 5,328 Adjusted gross profit (loss) (1 ) 741 729 3,857 - 12 4,846 - 678 1 10,862 (5,534 ) 5,328 Project development costs (2,192 ) General and administrative expenses (2,816 ) Share of profits of equity accounted investee 1,541 Operating profit 1,861 Financing income 8,188 Financing income in connection with derivatives and warrants, net (476 ) Financing expenses (6,699 ) Profit before taxes on Income 3,350 Segment assets as at June 30, 2023 ** 36,183 13,805 20,675 230,428 1,091 31,910 99,033 157,457 31,635 622,217 (17,614 ) 604,603 * The results of the Talmei Yosef solar plant are presented as a discontinued operation. 1 The gross profit of the Talmei Yosef solar plant located in Israel is adjusted to include income from the sale of electricity (approximately €2,032 thousand) and depreciation expenses (approximately €935 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12. ** Reclassified Italy Spain USA Netherlands Israel Subsidized Solar 28 MW Talasol Manara Pumped Total reportable Total Solar Plants Solar Solar Solar Biogas Dorad Storage Solar* segments Reconciliations consolidated For the year ended December 31, 2023 € in thousands Revenues - 2,791 4,051 24,971 - 17,021 63,973 - 675 113,482 (64,648 ) 48,834 Operating expenses - (517 ) (1,825 ) (5,786 ) - (14,733 ) (47,322 ) - (342 ) (70,525 ) 47,664 (22,861 ) Depreciation expenses - (912 ) (946 ) (11,459 ) - (2,670 ) (5,689 ) - (461 ) (22,137 ) 6,125 (16,012 ) Gross profit (loss) - 1,362 1,280 7,726 - (382 ) 10,962 - (128 ) 20,820 (10,859 ) 9,961 Adjusted gross profit (loss) - 1,362 1,280 7,726 - (382 ) 10,962 - 1,223 1 22,171 (12,210 ) 9,961 Project development costs (4,465 ) General and administrative expenses (5,283 ) Share of profits of equity accounted investee 4,320 Operating profit 4,533 Financing income 8,747 Financing income in connection with derivatives and warrants, net 251 Financing expenses (12,555 ) Profit before taxes on Income 976 Segment assets as at December 31, 2023 ** 43,071 12,807 19,691 231,142 6,612 31,164 97,339 172,096 28,297 642,219 (29,367 ) 612,852 * The results of the Talmei Yosef solar plant are presented as a discontinued operation. 1 The gross profit of the Talmei Yosef solar plant located in Israel is adjusted to include income from the sale of electricity (approximately €3,844 thousand) and depreciation expenses (approximately €1,818 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12. ** Reclassified |