Fiscal year Ended December 31, | Three Months Ended March 31, | ||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||
| Net loss | $ | (24,280 | ) | $ | (46,203 | ) | $ | (58,904 | ) | $ | (46,333 | ) | $ | (40,005 | ) | $ | (9,714 | ) | |
| Add: fixed charges | 320 | 913 | 1,031 | 1,570 | 2,194 | 486 | |||||||||||||
| Less: capitalized interest | - | - | - | - | 35 | - | |||||||||||||
| Adjusted earnings | (23,960 | ) | (45,290 | ) | (57,873 | ) | (15,709 | ) | (37,846 | ) | (9,228 | ) | |||||||
| Interest expenses and capitalized | 297 | 882 | 954 | 1,498 | 2,122 | 468 | |||||||||||||
| Estimated interest component of rent | 23 | 31 | 77 | 72 | 72 | 18 | |||||||||||||
| Total fixed charges | 320 | 913 | 1,031 | 1,570 | 2,194 | 486 | |||||||||||||
Ratio (1) | — | — | — | — | — | — | |||||||||||||
(1) | Adjusted earnings, as shown above, were insufficient to cover fixed charges in each period. We have not included a ratio of earnings to combined fixed charges and preferred stock dividends because we do not have any preferred stock outstanding. |
