Loans | 8. Loans Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics. Loans receivable consist of the following: September 30, December 31, (In Thousands) Real Estate: Residential $ 1,806,389 $ 1,810,265 Commercial 2,853,115 2,839,905 Construction 703,420 838,823 5,362,924 5,488,993 Other Loans: Commercial 969,817 1,056,803 Home equity and improvement 271,652 267,960 Consumer finance 184,573 193,830 1,426,042 1,518,593 Loans before deferred loan origination fees and costs 6,788,966 7,007,586 Deduct: Undisbursed construction loan funds ( 213,803 ) ( 281,466 ) Net deferred loan origination fees and costs 13,565 13,267 Allowance for credit losses ( 76,142 ) ( 76,512 ) Total loans $ 6,512,586 $ 6,662,875 The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of September 30, 2024 and December 31, 2023 (in thousands): September 30, 2024 Real Estate Equipment and Machinery Inventory and Receivables Vehicles Total Real Estate: Residential $ — $ — $ — $ — $ — Commercial 18,497 — — — 18,497 Construction — — — — — Other Loans: Commercial 837 29,127 11,289 57 41,310 Home equity and improvement — — — — — Consumer finance — — — — — Total $ 19,334 $ 29,127 $ 11,289 $ 57 $ 59,807 December 31, 2023 Real Estate Equipment and Machinery Inventory and Receivables Vehicles Total Real Estate: Residential $ — $ — $ — $ — $ — Commercial 6,407 — — — 6,407 Construction — — — — — Other Loans: Commercial 1,297 8,781 2,309 705 13,092 Home equity and improvement — — — — — Consumer finance — — — — — Total $ 7,704 $ 8,781 $ 2,309 $ 705 $ 19,499 Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually analyzed loans. All loans 90 days and greater past due are placed on non-accrual status. The following table presents the current balance of the non-performing loans as of the dates indicated: As of September 30, 2024 Non-accrual with no allocated allowance for credit losses Non-accrual with allocated allowance for credit losses Loans past due over 90 days still accruing Residential real estate $ 607 $ 14,179 $ — Commercial real estate 8,849 10,699 — Construction 1,200 — — Commercial 3,345 35,565 — Home equity and improvement — 1,443 — Consumer finance — 4,130 — Purchase credit deteriorated ("PCD") — 1,947 Total $ 14,001 $ 67,963 $ — As of December 31, 2023 Non-accrual with no allocated allowance for credit losses Non-accrual with allocated allowance for credit losses Loans past due over 90 days still accruing Residential real estate $ 572 $ 12,456 $ — Commercial real estate 196 5,775 — Construction — — — Commercial 150 8,499 — Home equity and improvement — 1,417 — Consumer finance — 3,433 — PCD — 2,993 Total $ 918 $ 34,573 $ — The following table presents the aging of the amortized cost in past due and non-accrual loans as of September 30, 2024, by class of loans (in thousands): Class Current 30 - 59 days 60 - 89 days 90 + days Total Total Real Estate: Residential $ 1,782,965 $ 373 $ 8,061 $ 12,222 $ 20,656 $ 14,786 Commercial 2,845,630 211 187 10,383 10,781 19,548 Construction 489,327 — 290 — 290 1,200 Other Loans: Commercial 961,719 885 1,276 3,834 5,995 38,910 Home equity and improvement 266,951 1,829 598 952 3,379 1,443 Consumer finance 178,660 3,340 1,116 3,660 8,116 4,130 PCD 12,468 134 212 1,445 1,791 1,947 Total Loans $ 6,537,720 $ 6,772 $ 11,740 $ 32,496 $ 51,008 $ 81,964 The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2023, by class of loans (in thousands): Class Current 30 - 59 days 60 - 89 days 90 + days Total Total Real Estate: Residential $ 1,786,537 $ 152 $ 8,302 $ 11,216 $ 19,670 $ 13,028 Commercial 2,841,209 163 312 1,275 1,750 5,971 Construction 557,249 — 108 — 108 — Other Loans: Commercial 1,051,034 191 2,446 1,132 3,769 8,649 Home equity and improvement 262,404 2,084 635 958 3,677 1,417 Consumer finance 187,624 3,699 1,681 3,003 8,383 3,433 PCD 11,922 211 1,271 2,569 4,051 2,993 Total Loans $ 6,697,979 $ 6,500 $ 14,755 $ 20,153 $ 41,408 $ 35,491 Loan Modifications As of January 1, 2023, the Company adopted the modified retrospective method under ASU 2022-02, "Troubled Debt Restructurings and Vintage Disclosures" which eliminated troubled debt restructuring accounting for entities that have adopted ASU 2016-13, the current expected credit losses model. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the loan is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of amortized cost basis and a corresponding adjustments to the allowance for credit losses. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness or reduction of rate, may be granted. Of the loans modified as of September 30, 2024 , $ 17.7 million were on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance. The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each loan upon loan origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of loans to borrowers experiencing financial difficulty. The Company uses probability of default/loss given default, discounted cash flows or remaining life method to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of modification granted during the three and nine months ended September 30, 2024 . The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of loan category is also presented below: Loans Modifications Made to Borrowers Experiencing Financial Difficulty Three Months Ended September 30, 2024 Loans Modifications Made to Borrowers Experiencing Financial Difficulty Nine Months Ended September 30, 2024 (Dollars in Thousands) (Dollars in Thousands) Term Extension Term Extension Loan Type Amortized Cost Basis Percent of total loans by Amortized Cost Basis Percent of total loans by Real Estate: Residential $ — — $ 41 0.00 % Commercial 299 0.01 % 642 0.02 % Construction — — — — Other Loans: Commercial 202 0.02 % 18,492 1.78 % Home equity and improvement — — — — Consumer finance — — — — Total $ 501 $ 19,175 The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty: Term Extension Loan Type Financial Effect Real Estate: Residential -Term extended 6 months Commercial -Term extended 6 months Other Loans: Commercial -Demand Line termed out to 10 year term 5 year term 5 months -Demand Line termed out to 192 months 189 months -Term extended 6 months -Term extended 11 months -Term extended 5 years Rate Reduction Loan Type Financial Effect Real Estate: Other Loans: Commercial -Interest rate reduction 10.5 % to 8.5 % 11 % (tied to prime) to 8.25 % fixed 13.5 % to 8.5 % Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. There were no modification loans that had a payment default during the quarter ended September 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. The Company closely monitors the performance of the loans that were modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Nine of the modified loans are current and seven modified loans pertaining to three commercial loan relationships are on nonaccrual status as of September 30, 2024. Credit Quality Indicators Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are analyzed individually by classifying the loans by credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogeneous mortgages, home equity and consumer loans. This analysis is performed on a quarterly basis. Premier uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2024, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands): Class Unclassified Special Substandard Doubtful Total classified Total Real Estate: Residential $ 1,786,887 $ 886 $ 15,848 $ — $ 15,848 $ 1,803,621 Commercial 2,755,157 48,571 52,683 — 52,683 2,856,411 Construction 469,938 19,679 — — — 489,617 Other Loans: Commercial 867,719 55,870 44,125 — 44,125 967,714 Home equity and improvement 268,887 — 1,443 — 1,443 270,330 Consumer finance 182,627 — 4,149 — 4,149 186,776 PCD 11,858 403 1,998 — 1,998 14,259 Total Loans (1) $ 6,343,073 $ 125,409 $ 120,246 $ — $ 120,246 $ 6,588,728 (1) Total loans are net of undisbursed funds and deferred fees and costs. As of December 31, 2023, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands): Class Unclassified Special Substandard Doubtful Total classified Total Real Estate: Residential $ 1,791,663 $ 594 $ 13,950 $ — $ 13,950 $ 1,806,207 Commercial 2,765,898 50,784 26,277 — 26,277 2,842,959 Construction 549,867 7,490 — — — 557,357 Other Loans: Commercial 975,233 57,634 21,936 — 21,936 1,054,803 Home equity and improvement 264,663 — 1,418 — 1,418 266,081 Consumer finance 192,774 — 3,233 — 3,233 196,007 PCD 12,899 197 2,877 — 2,877 15,973 Total Loans (1) $ 6,552,997 $ 116,699 $ 69,691 $ — $ 69,691 $ 6,739,387 (1) Total loans are net undisbursed loan funds and deferred fees and costs The following tables present the amortized cost basis of loans by credit quality indicator and class of loans as of September 30, 2024 and December 31, 2023 (in thousands). Term of loans by origination 2024 2023 2022 2021 2020 Prior Revolving Loans Total As of September 30, 2024 Real Estate Residential: Current-period gross charge-offs $ — $ 3 $ 14 $ 20 $ 6 $ 22 $ — $ 65 Risk Rating Unclassified $ 17,805 $ 154,646 $ 607,806 $ 383,205 $ 279,053 $ 343,023 $ 1,349 $ 1,786,887 Special Mention — — 137 — 162 587 — 886 Substandard 247 2,526 3,349 1,484 2,177 6,065 — 15,848 Doubtful — — — — — — — — Total $ 18,052 $ 157,172 $ 611,292 $ 384,689 $ 281,392 $ 349,675 $ 1,349 $ 1,803,621 Commercial: Current-period gross charge-offs $ 9 $ — $ — $ 13 $ — $ 1,229 $ — $ 1,251 Risk Rating Unclassified $ 90,394 $ 187,217 $ 677,625 $ 490,846 $ 441,588 $ 847,976 $ 19,511 $ 2,755,157 Special Mention — 1,009 15,683 11,681 6,929 12,585 684 48,571 Substandard — — 9,256 21,001 221 22,152 53 52,683 Doubtful — — — — — — — — Total $ 90,394 $ 188,226 $ 702,564 $ 523,528 $ 448,738 $ 882,713 $ 20,248 $ 2,856,411 Construction: Current-period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Risk Rating Unclassified $ 20,754 $ 73,719 $ 250,222 $ 99,145 $ 26,098 $ — $ — $ 469,938 Special Mention — — 7,500 12,179 — — — 19,679 Substandard — — — — — — — — Doubtful — — — — — — — — Total $ 20,754 $ 73,719 $ 257,722 $ 111,324 $ 26,098 $ — $ — $ 489,617 Other Loans Commercial: Current-period gross charge-offs $ — $ 175 $ — $ 11 $ 95 $ 233 $ 935 $ 1,449 Risk Rating Unclassified $ 74,756 $ 86,375 $ 186,632 $ 116,478 $ 35,906 $ 38,970 $ 328,602 $ 867,719 Special Mention 1,605 2,555 7,963 12,878 730 3,598 26,541 55,870 Substandard — 7,009 1,820 10,605 8,682 3,703 12,306 44,125 Doubtful — — — — — — — — Total $ 76,361 $ 95,939 $ 196,415 $ 139,961 $ 45,318 $ 46,271 $ 367,449 $ 967,714 Home equity and Improvement: Current-period gross charge-offs $ — $ — $ 49 $ 1 $ — $ 36 $ 80 $ 166 Risk Rating Unclassified $ 12,382 $ 16,376 $ 21,531 $ 16,239 $ 3,985 $ 25,788 $ 172,586 $ 268,887 Special Mention — — — — — — — — Substandard — 49 32 — — 299 1,063 1,443 Doubtful — — — — — — — — Total $ 12,382 $ 16,425 $ 21,563 $ 16,239 $ 3,985 $ 26,087 $ 173,649 $ 270,330 Consumer Finance: Current-period gross charge-offs $ 9 $ 178 $ 794 $ 186 $ 94 $ 318 $ — $ 1,579 Risk Rating Unclassified $ 41,165 $ 33,380 $ 74,562 $ 16,223 $ 7,489 $ 4,751 $ 5,057 $ 182,627 Special Mention — — — — — — — — Substandard 118 588 2,218 612 366 245 2 4,149 Doubtful — — — — — — — — Total $ 41,283 $ 33,968 $ 76,780 $ 16,835 $ 7,855 $ 4,996 $ 5,059 $ 186,776 PCD: Current-period gross charge-offs $ — $ — $ — $ — $ — $ 105 $ — $ 105 Risk Rating Unclassified $ — $ — $ — $ — $ — $ 11,076 $ 782 $ 11,858 Special Mention — — — — — 154 249 403 Substandard — — — — — 1,924 74 1,998 Doubtful — — — — — — — — Total $ — $ — $ — $ — $ — $ 13,154 $ 1,105 $ 14,259 Term of loans by origination 2023 2022 2021 2020 2019 Prior Revolving Loans Total As of December 31, 2023 Real Estate Residential: Current-period gross charge-offs $ — $ 3 $ 218 $ — $ 6 $ 93 $ — $ 320 Risk Rating Unclassified $ 46,218 $ 625,993 $ 430,801 $ 305,077 $ 86,103 $ 296,317 $ 1,154 $ 1,791,663 Special Mention — — — 170 33 391 — 594 Substandard 431 2,757 2,267 2,061 1,031 5,403 — 13,950 Doubtful — — — — — — — — Total $ 46,649 $ 628,750 $ 433,068 $ 307,308 $ 87,167 $ 302,111 $ 1,154 $ 1,806,207 Commercial: Current-period gross charge-offs $ — $ — $ — $ 274 $ 399 $ 1,632 $ 14 $ 2,319 Risk Rating Unclassified $ 187,446 $ 619,860 $ 516,527 $ 470,751 $ 305,114 $ 647,079 $ 19,121 $ 2,765,898 Special Mention — 10,361 28,743 3,324 83 8,124 149 50,784 Substandard — 732 3,489 232 1,751 20,043 30 26,277 Doubtful — — — — — — — — Total $ 187,446 $ 630,953 $ 548,759 $ 474,307 $ 306,948 $ 675,246 $ 19,300 $ 2,842,959 Construction: Current-period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Risk Rating Unclassified $ 51,807 $ 322,097 $ 125,035 $ 44,114 $ 6,814 $ — $ — $ 549,867 Special Mention — 7,490 — — — — — 7,490 Substandard — — — — — — — — Doubtful — — — — — — — — Total $ 51,807 $ 329,587 $ 125,035 $ 44,114 $ 6,814 $ — $ — $ 557,357 Other Loans Commercial: Current-period gross charge-offs $ — $ 57 $ — $ 1 $ 498 $ 65 $ 1,713 $ 2,334 Risk Rating Unclassified $ 121,527 $ 248,455 $ 148,220 $ 50,554 $ 28,427 $ 26,799 $ 351,251 $ 975,233 Special Mention 9,551 2,475 14,625 10,670 1,607 3,805 14,901 57,634 Substandard — 929 11,205 767 991 1,170 6,874 21,936 Doubtful — — — — — — — — Total $ 131,078 $ 251,859 $ 174,050 $ 61,991 $ 31,025 $ 31,774 $ 373,026 $ 1,054,803 Home equity and Improvement: Current-period gross charge-offs $ 21 $ — $ — $ — $ 7 $ 9 $ 123 $ 160 Risk Rating Unclassified $ 19,554 $ 24,870 $ 18,061 $ 4,405 $ 2,935 $ 26,904 $ 167,934 $ 264,663 Special Mention — — — — — — — — Substandard — 119 14 — — 255 1,030 1,418 Doubtful — — — — — — — — Total $ 19,554 $ 24,989 $ 18,075 $ 4,405 $ 2,935 $ 27,159 $ 168,964 $ 266,081 Consumer Finance: Current-period gross charge-offs $ 19 $ 437 $ 260 $ 185 $ 95 $ 431 $ 51 $ 1,478 Risk Rating Unclassified $ 44,735 $ 98,287 $ 22,588 $ 11,067 $ 7,337 $ 1,706 $ 7,054 $ 192,774 Special Mention — — — — — — — — Substandard 282 1,476 593 505 281 93 3 3,233 Doubtful — — — — — — — — Total $ 45,017 $ 99,763 $ 23,181 $ 11,572 $ 7,618 $ 1,799 $ 7,057 $ 196,007 PCD: Current-period gross charge-offs $ — $ — $ — $ — $ — $ 122 $ 31 $ 153 Risk Rating Unclassified $ — $ — $ — $ — $ 114 $ 12,264 $ 521 $ 12,899 Special Mention — — — — — 197 — 197 Substandard — — — — — 2,562 315 2,877 Doubtful — — — — — — — — Total $ — $ — $ — $ — $ 114 $ 15,023 $ 836 $ 15,973 Allowance for Credit Losses The Company has adopted ASU 2016-13 (Topic 326 – Credit Losses) to calculate the allowance for credit loss ("ACL"), which requires a projection of credit loss over the contract lifetime of the credit adjusted for prepayment tendencies. This valuation account is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loan. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans. The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s portfolio segments. These segments are further disaggregated into the loan pools for monitoring. When computing allowance levels, a model of risk characteristics, such as loss history and delinquency status, along with current conditions and a supportable forecast is used to determine credit loss assumptions. The Company is generally utilizing two methodologies to analyze loan pools, DCF and probability of default/loss given default (“PD/LGD”). A default can be triggered by one of several different asset quality factors including past due status, non-accrual status, modification status or if the loan has had a charge-off. The PD/LGD utilizes charge off data from the Federal Financial Institutions Examination Council to construct a default rate. This default rate is further segmented based on the risk of the credit assigning a higher default rate to riskier credits. The DCF methodology was selected as the most appropriate for loan segments with longer average lives and regular payment structures. The DCF model has two key components, the loss driver analysis combined with a cash flow analysis. The contractual cash flow is adjusted for PD/LGD and prepayment speed to establish a reserve level. The prepayment studies are updated quarterly by a third-party for each applicable pool. The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period. The remaining life method was selected for the consumer direct loan segment since the pool contains loans with many different structures and payment streams and collateral. The weighted average remaining life uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets. Portfolio Segments Loan Pool Methodology Loss Drivers Residential real estate 1-4 Family nonowner occupied DCF National unemployment 1-4 Family owner occupied DCF National unemployment Commercial real estate Commercial real estate nonowner occupied DCF National unemployment Commercial real estate owner occupied DCF National unemployment Multi Family DCF National unemployment Agriculture Land DCF National unemployment Other commercial real estate DCF National unemployment Construction secured by real estate Construction Other PD/LGD Call report loss history Construction Residential PD/LGD Call report loss history Commercial Commercial working capital PD/LGD Call report loss history Agriculture production PD/LGD Call report loss history Other commercial PD/LGD Call report loss history Home equity and improvement Home equity and improvement PD/LGD Call report loss history Consumer finance Consumer direct Remaining life Call report loss history Consumer indirect DCF National unemployment According to the accounting standard, an entity may make an accounting policy election not to measure an ACL for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner. The Company has made the accounting policy election not to measure an ACL for accrued interest receivables for all loan segments. Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows less than 1.2 times discounted collateral coverage based on a current assessment of the value of the collateral. In addition, ASC Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the Company must first establish a loss expectation for extended (funded) commitments. This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable and is considered by the Company’s management as likely to fund over the life of the instrument. At September 30, 2024 , the Company had $ 1.3 billion in unfunded commitments and set aside $ 3.5 million in anticipated credit losses. This reserve is recorded in other liabilities as opposed to the ACL. The determination of ACL is complex and the Company makes decisions on the effects of matters that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgments as to the facts and circumstances related to particular situations or credits. There may be significant changes in the ACL in future periods determined by prevailing factors at that point in time along with future forecasts. The following table discloses ACL activity for the three and nine months ended September 30, 2024 and 2023 by portfolio segment (in thousands): Three Months Ended September 30, 2024 Residential Real Estate Commercial Construction Commercial Home Equity Consumer Total Beginning Allowance $ 20,241 $ 28,971 $ 2,022 $ 20,675 $ 2,844 $ 2,469 $ 77,222 Charge-Offs ( 2 ) ( 9 ) — ( 328 ) ( 36 ) ( 448 ) ( 823 ) Recoveries 16 4 — 88 18 92 218 Provisions ( 4,656 ) 1,513 2,785 518 ( 662 ) 27 ( 475 ) Ending Allowance $ 15,599 $ 30,479 $ 4,807 $ 20,953 $ 2,164 $ 2,140 $ 76,142 Nine Months Ended September 30, 2024 Residential Real Estate Commercial Construction Commercial Home Equity Consumer Total Beginning Allowance $ 17,215 $ 36,053 $ 3,159 $ 15,489 $ 2,703 $ 1,893 $ 76,512 Charge-Offs ( 66 ) ( 1,251 ) — ( 1,496 ) ( 166 ) ( 1,636 ) ( 4,615 ) Recoveries 37 44 — 332 55 519 987 Provisions ( 1,587 ) ( 4,367 ) 1,648 6,628 ( 428 ) 1,364 3,258 Ending Allowance $ 15,599 $ 30,479 $ 4,807 $ 20,953 $ 2,164 $ 2,140 $ 76,142 Three Months Ended September 30, 2023 Residential Real Estate Commercial Construction Commercial Home Equity Consumer Finance Total Beginning Allowance $ 18,918 $ 34,751 $ 3,831 $ 13,101 $ 3,399 $ 1,921 $ 75,921 Charge-Offs ( 12 ) ( 69 ) — ( 259 ) ( 41 ) ( 280 ) ( 661 ) Recoveries 32 797 — 114 20 45 1,008 Provisions 85 535 ( 1,129 ) 1,179 ( 608 ) 183 245 Ending Allowance $ 19,023 $ 36,014 $ 2,702 $ 14,135 $ 2,770 $ 1,869 $ 76,513 Nine Months Ended September 30, 2023 Residential Real Estate Commercial Construction Commercial Home Equity Consumer Total Beginning Allowance $ 16,711 $ 34,218 $ 4,025 $ 11,769 $ 4,044 $ 2,049 $ 72,816 Charge-Offs ( 321 ) ( 1,758 ) — ( 778 ) ( 241 ) ( 1,020 ) ( 4,118 ) Recoveries 77 868 — 1,017 77 177 2,216 Provisions 2,556 2,686 ( 1,323 ) 2,127 ( 1,110 ) 663 5,599 Ending Allowance $ 19,023 $ 36,014 $ 2,702 $ 14,135 $ 2,770 $ 1,869 $ 76,513 Purchased Credit Deteriorated Loans Under ASU Topic 326, when loans are purchased with evidence of more than insignificant deterioration of credit, they are accounted for as PCD. PCD loans acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. These loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. The outstanding balance and related allowance on these loans as of September 30, 2024 and December 31, 2023 is as follows (in thousands): As of September 30, 2024 As of December 31, 2023 Loan Balance ACL Balance Loan Balance ACL Balance (In Thousands) (In Thousands) Real Estate: Residential $ 9,033 $ 121 $ 9,882 $ 126 Commercial 1,712 29 2,040 50 Construction — — — — 10,745 150 11,922 176 Other Loans: Commercial 2,084 105 1,968 351 Home equity and improvement 1,322 33 1,879 54 Consumer finance 108 5 204 5 3,514 143 4,051 410 Total $ 14,259 $ 293 $ 15,973 $ 586 Foreclosure Proceedings Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totale d $ 14.9 million as of September 30, 2024 , and $ 7.9 million as of December 31, 2023 . |