Arch Capital (ACGL) 8-KResults of Operations and Financial Condition
Filed: 27 Oct 09, 12:00am
Exhibit 99.2
| Wessex House, 4th Floor |
| 45 Reid Street |
Hamilton HM 12 Bermuda
441-278-9250 441-278-9255 fax
Contact: John C.R. Hele Executive Vice President and Chief Financial Officer |
Financial Supplement
Financial Information
as of September 30, 2009 (unaudited)
The following financial supplement is provided to assist in your understanding of Arch Capital Group Ltd.
This report is for informational purposes only. It should be read in conjunction with documents filed by Arch Capital Group Ltd. with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and the Quarterly Reports on Form 10-Q. Please refer to the Company’s website at www.archcapgroup.bm for further information describing Arch Capital Group Ltd.
Arch Capital Group Ltd. and Subsidiaries
Table of Contents
|
| Page(s) | |
|
|
| |
I. | Financial Highlights | 1 | |
|
|
| |
II. | Consolidated Financial Statements |
| |
| a. | Consolidated Statements of Income | 2 |
| b. | Consolidated Balance Sheets | 3 |
| c. | Consolidated Statements of Changes in Shareholders’ Equity | 4 |
| d. | Consolidated Statements of Comprehensive Income | 5 |
| e. | Consolidated Statements of Cash Flows | 6 |
|
|
|
|
III. | Segment Information |
| |
| a. | Overview | 7 |
| b. | Consolidated Segment Underwriting Results | 8-9 |
| c. | Insurance Segment Underwriting Results | 10-11 |
| d. | Reinsurance Segment Underwriting Results | 12-13 |
|
|
|
|
IV. | Investment Information |
| |
| a. | Investable Asset Summary, Fixed Income Metrics and Credit Quality Distribution | 14 |
| b. | Composition of Fixed Maturities and Analysis of Corporate Exposures | 15 |
| c. | Mortgage Backed, Commercial Mortgage Backed and Asset Backed Securities | 16 |
| d. | Bank Loans | 17 |
|
|
|
|
V. | Other |
| |
| a. | Comments on Regulation G | 18 |
| b. | Operating Income Reconciliation | 19 |
| c. | Annualized Operating Return on Average Common Equity | 20 |
| d. | Capital Structure | 21 |
All financial information contained herein is unaudited, except for the consolidated balance sheet as of December 31, 2008 and 2007.
Arch Capital Group Ltd. and Subsidiaries
Cautionary Note Regarding Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This release or any other written or oral statements made by or on behalf of Arch Capital Group Ltd. and its subsidiaries may include forward-looking statements, which reflect our current views with respect to future events and financial performance. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements.
Forward-looking statements can generally be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or their negative or variations or similar terminology. Forward-looking statements involve our current assessment of risks and uncertainties. Actual events and results may differ materially from those expressed or implied in these statements. A non-exclusive list of the important factors that could cause actual results to differ materially from those in such forward-looking statements includes the following: adverse general economic and market conditions; increased competition; pricing and policy term trends; fluctuations in the actions of rating agencies and our ability to maintain and improve our ratings; investment performance; the loss of key personnel; the adequacy of our loss reserves, severity and/or frequency of losses, greater than expected loss ratios and adverse development on claim and/or claim expense liabilities; greater frequency or severity of unpredictable natural and man-made catastrophic events; the impact of acts of terrorism and acts of war; changes in regulations and/or tax laws in the United States or elsewhere; our ability to successfully integrate, establish and maintain operating procedures as well as integrate the businesses we have acquired or may acquire into the existing operations; changes in accounting principles or policies; material differences between actual and expected assessments for guaranty funds and mandatory pooling arrangements; availability and cost to us of reinsurance to manage our gross and net exposures; the failure of others to meet their obligations to us; and other factors identified in our filings with the U.S. Securities and Exchange Commission.
The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included herein or elsewhere. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Arch Capital Group Ltd. and Subsidiaries
Financial Highlights
(U.S. dollars in thousands, except share data)
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||
|
| September 30, |
| September 30, |
| ||||||||||||
|
| 2009 |
| 2008 |
| Change |
| 2009 |
| 2008 |
| Change |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross premiums written |
| $ | 937,328 |
| $ | 903,533 |
| 3.7 | % | $ | 2,874,219 |
| $ | 2,843,611 |
| 1.1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written |
| $ | 727,308 |
| $ | 692,692 |
| 5.0 | % | $ | 2,244,025 |
| $ | 2,190,152 |
| 2.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums earned |
| $ | 734,385 |
| $ | 733,031 |
| 0.2 | % | $ | 2,134,207 |
| $ | 2,146,940 |
| (0.6 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Underwriting income (loss) |
| $ | 73,835 |
| $ | (38,516 | ) | (291.7 | )% | $ | 256,848 |
| $ | 151,260 |
| 69.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net investment income |
| $ | 100,213 |
| $ | 117,022 |
| (14.4 | )% | $ | 296,580 |
| $ | 356,335 |
| (16.8 | )% |
Per diluted share |
| $ | 1.60 |
| $ | 1.86 |
| (14.0 | )% | $ | 4.74 |
| $ | 5.44 |
| (12.9 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income available to common shareholders |
| $ | 274,407 |
| $ | 26,390 |
| 939.8 | % | $ | 566,405 |
| $ | 408,094 |
| 38.8 | % |
Per diluted share |
| $ | 4.39 |
| $ | 0.42 |
| 945.2 | % | $ | 9.05 |
| $ | 6.23 |
| 45.3 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
After-tax operating income available to common shareholders (1) |
| $ | 160,332 |
| $ | 64,094 |
| 150.2 | % | $ | 492,374 |
| $ | 451,452 |
| 9.1 | % |
Per diluted share |
| $ | 2.56 |
| $ | 1.02 |
| 151.0 | % | $ | 7.87 |
| $ | 6.89 |
| 14.2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income (loss) |
| $ | 526,441 |
| $ | (250,468 | ) | (310.2 | )% | $ | 1,124,631 |
| $ | (25,039 | ) | (4,591.5 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash flow from operations |
| $ | 316,309 |
| $ | 382,189 |
| (17.2 | )% | $ | 834,854 |
| $ | 972,997 |
| (14.2 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted weighted average common shares and common share equivalents outstanding |
| 62,533,816 |
| 62,830,910 |
| (0.5 | )% | 62,590,228 |
| 65,530,570 |
| (4.5 | )% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Underwriting ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss ratio |
| 60.6 | % | 74.9 | % | (14.3 | )% | 58.3 | % | 63.2 | % | (4.9 | )% | ||||
Acquisition expense ratio |
| 16.6 | % | 18.1 | % | (1.5 | )% | 17.4 | % | 17.0 | % | 0.4 | % | ||||
Other operating expense ratio |
| 12.8 | % | 12.3 | % | 0.5 | % | 12.3 | % | 12.7 | % | (0.4 | )% | ||||
Combined ratio |
| 90.0 | % | 105.3 | % | (15.3 | )% | 88.0 | % | 92.9 | % | (4.9 | )% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Annualized operating return on average common equity |
| 16.4 | % | 7.6 | % | 8.8 | % | 18.1 | % | 17.4 | % | 0.7 | % |
(1) See page 18, Comments on Regulation G.
1
Arch Capital Group Ltd. and Subsidiaries
Consolidated Statements of Income
(U.S. dollars in thousands, except share data)
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross premiums written |
| $ | 937,328 |
| $ | 911,920 |
| $ | 1,024,971 |
| $ | 825,465 |
| $ | 903,533 |
| $ | 886,926 |
| $ | 1,053,152 |
| $ | 828,160 |
| $ | 999,159 |
| $ | 2,874,219 |
| $ | 2,843,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums written |
| $ | 727,308 |
| $ | 693,854 |
| $ | 822,863 |
| $ | 615,574 |
| $ | 692,692 |
| $ | 686,118 |
| $ | 811,342 |
| $ | 577,666 |
| $ | 694,630 |
| $ | 2,244,025 |
| $ | 2,190,152 |
|
Decrease (increase) in unearned premiums |
| 7,077 |
| 5,404 |
| (122,299 | ) | 82,940 |
| 40,339 |
| 19,557 |
| (103,108 | ) | 134,550 |
| 40,899 |
| (109,818 | ) | (43,212 | ) | |||||||||||
Net premiums earned |
| 734,385 |
| 699,258 |
| 700,564 |
| 698,514 |
| 733,031 |
| 705,675 |
| 708,234 |
| 712,216 |
| 735,529 |
| 2,134,207 |
| 2,146,940 |
| |||||||||||
Net investment income |
| 100,213 |
| 100,485 |
| 95,882 |
| 111,745 |
| 117,022 |
| 117,120 |
| 122,193 |
| 120,807 |
| 118,464 |
| 296,580 |
| 356,335 |
| |||||||||||
Net realized gains (losses) |
| 70,638 |
| (11,793 | ) | (5,164 | ) | (27,704 | ) | (23,001 | ) | (1,920 | ) | 48,686 |
| 38,463 |
| 16,868 |
| 53,681 |
| 23,765 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Other-than-temporary impairment losses |
| (7,860 | ) | (37,381 | ) | (97,422 | ) | (75,169 | ) | (82,533 | ) | (10,749 | ) | (12,711 | ) | (19,731 | ) | (2,721 | ) | (142,663 | ) | (105,993 | ) | |||||||||||
Less investment impairments recognized in other comprehensive income, before taxes |
| 3,217 |
| 16,518 |
| 61,288 |
| — |
| — |
| — |
| — |
| — |
| — |
| 81,023 |
| — |
| |||||||||||
Net impairment losses recognized in earnings |
| (4,643 | ) | (20,863 | ) | (36,134 | ) | (75,169 | ) | (82,533 | ) | (10,749 | ) | (12,711 | ) | (19,731 | ) | (2,721 | ) | (61,640 | ) | (105,993 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Fee income |
| 826 |
| 817 |
| 925 |
| 1,456 |
| 944 |
| 1,238 |
| 1,068 |
| 1,866 |
| 1,610 |
| 2,568 |
| 3,250 |
| |||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method |
| 69,119 |
| 75,890 |
| (9,581 | ) | (174,147 | ) | (1,731 | ) | 19,583 |
| (22,313 | ) | (906 | ) | (5,283 | ) | 135,428 |
| (4,461 | ) | |||||||||||
Other income |
| 5,687 |
| 4,950 |
| 3,951 |
| 211 |
| 3,067 |
| 4,968 |
| 4,036 |
| 5,483 |
| 2,696 |
| 14,588 |
| 12,071 |
| |||||||||||
Total revenues |
| 976,225 |
| 848,744 |
| 750,443 |
| 534,906 |
| 746,799 |
| 835,915 |
| 849,193 |
| 858,198 |
| 867,163 |
| 2,575,412 |
| 2,431,907 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Losses and loss adjustment expenses |
| 444,914 |
| 398,858 |
| 400,542 |
| 490,816 |
| 548,886 |
| 404,625 |
| 404,417 |
| 395,751 |
| 402,695 |
| 1,244,314 |
| 1,357,928 |
| |||||||||||
Acquisition expenses |
| 122,739 |
| 123,814 |
| 126,458 |
| 123,231 |
| 133,413 |
| 119,226 |
| 114,639 |
| 111,702 |
| 131,424 |
| 373,011 |
| 367,278 |
| |||||||||||
Other operating expenses |
| 99,743 |
| 99,294 |
| 87,116 |
| 100,385 |
| 95,652 |
| 102,578 |
| 97,187 |
| 101,275 |
| 95,545 |
| 286,153 |
| 295,417 |
| |||||||||||
Interest expense |
| 6,001 |
| 5,712 |
| 5,712 |
| 6,285 |
| 6,241 |
| 5,788 |
| 5,524 |
| 5,523 |
| 5,524 |
| 17,425 |
| 17,553 |
| |||||||||||
Net foreign exchange (gains) losses |
| 19,755 |
| 53,658 |
| (25,205 | ) | (51,479 | ) | (68,395 | ) | (298 | ) | 23,587 |
| 4,121 |
| 23,656 |
| 48,208 |
| (45,106 | ) | |||||||||||
Total expenses |
| 693,152 |
| 681,336 |
| 594,623 |
| 669,238 |
| 715,797 |
| 631,919 |
| 645,354 |
| 618,372 |
| 658,844 |
| 1,969,111 |
| 1,993,070 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Income before income taxes |
| 283,073 |
| 167,408 |
| 155,820 |
| (134,332 | ) | 31,002 |
| 203,996 |
| 203,839 |
| 239,826 |
| 208,319 |
| 606,301 |
| 438,837 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Income tax expense (benefit) |
| 2,205 |
| 8,818 |
| 9,490 |
| 2,179 |
| (1,849 | ) | 5,253 |
| 7,956 |
| (1,044 | ) | 2,113 |
| 20,513 |
| 11,360 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Income (Loss) |
| 280,868 |
| 158,590 |
| 146,330 |
| (136,511 | ) | 32,851 |
| 198,743 |
| 195,883 |
| 240,870 |
| 206,206 |
| 585,788 |
| 427,477 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Preferred dividends |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 6,461 |
| 19,383 |
| 19,383 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income (loss) available to common shareholders |
| $ | 274,407 |
| $ | 152,129 |
| $ | 139,869 |
| $ | (142,972 | ) | $ | 26,390 |
| $ | 192,282 |
| $ | 189,422 |
| $ | 234,409 |
| $ | 199,745 |
| $ | 566,405 |
| $ | 408,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
| $ | 4.56 |
| $ | 2.52 |
| $ | 2.32 |
| $ | (2.38 | ) | $ | 0.44 |
| $ | 3.05 |
| $ | 2.90 |
| $ | 3.44 |
| $ | 2.87 |
| $ | 9.39 |
| $ | 6.50 |
|
Diluted (1) |
| $ | 4.39 |
| $ | 2.43 |
| $ | 2.24 |
| $ | (2.38 | ) | $ | 0.42 |
| $ | 2.92 |
| $ | 2.78 |
| $ | 3.31 |
| $ | 2.76 |
| $ | 9.05 |
| $ | 6.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Weighted average common shares and common share equivalents outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Basic |
| 60,156,219 |
| 60,417,391 |
| 60,313,550 |
| 60,048,258 |
| 60,109,932 |
| 62,995,550 |
| 65,295,516 |
| 68,074,208 |
| 69,561,789 |
| 60,295,144 |
| 62,790,514 |
| |||||||||||
Diluted (1) |
| 62,533,816 |
| 62,626,317 |
| 62,559,969 |
| 60,048,258 |
| 62,830,910 |
| 65,748,119 |
| 68,019,413 |
| 70,901,361 |
| 72,378,940 |
| 62,590,228 |
| 65,530,570 |
|
(1) Due to the net loss recorded in the 2008 fourth quarter, diluted weighted average common shares and common share equivalents for such period do not include 2.5 million dilutive common share equivalents since the inclusion of such common share equivalents would have had an anti-dilutive effect on the loss per share under GAAP.
2
Arch Capital Group Ltd. and Subsidiaries
Consolidated Balance Sheets
(U.S. dollars in thousands, except share data)
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| |||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| |||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Fixed maturities available for sale, at market value |
| $ | 9,265,961 |
| $ | 8,944,110 |
| $ | 8,540,653 |
| $ | 8,122,221 |
| $ | 7,544,831 |
| $ | 7,746,296 |
| $ | 7,591,695 |
| $ | 7,137,998 |
| $ | 7,342,238 |
|
Short-term investments available for sale, at market value |
| 706,157 |
| 660,859 |
| 749,708 |
| 479,586 |
| 863,783 |
| 645,587 |
| 631,285 |
| 699,036 |
| 1,315,903 |
| |||||||||
Investment of funds received under securities lending agreements, at market value |
| 611,496 |
| 556,473 |
| 550,821 |
| 730,194 |
| 933,797 |
| 918,207 |
| 1,228,868 |
| 1,503,723 |
| 920,306 |
| |||||||||
TALF investments, at market value (1) |
| 250,517 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| |||||||||
Other investments |
| 154,526 |
| 115,260 |
| 104,988 |
| 109,601 |
| 142,146 |
| 295,638 |
| 316,252 |
| 353,694 |
| 280,241 |
| |||||||||
Investment funds accounted for using the equity method |
| 376,381 |
| 370,165 |
| 293,452 |
| 301,027 |
| 384,139 |
| 351,879 |
| 294,379 |
| 235,975 |
| 216,917 |
| |||||||||
Total investments |
| 11,365,038 |
| 10,646,867 |
| 10,239,622 |
| 9,742,629 |
| 9,868,696 |
| 9,957,607 |
| 10,062,479 |
| 9,930,426 |
| 10,075,605 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash |
| 385,149 |
| 336,693 |
| 244,037 |
| 251,739 |
| 239,097 |
| 246,544 |
| 258,680 |
| 239,915 |
| 250,804 |
| |||||||||
Accrued investment income |
| 77,762 |
| 70,854 |
| 65,365 |
| 78,052 |
| 82,218 |
| 76,313 |
| 73,686 |
| 73,862 |
| 70,697 |
| |||||||||
Investment in joint venture |
| 101,473 |
| 100,656 |
| 101,143 |
| 98,341 |
| 98,951 |
| 100,000 |
| — |
| — |
| — |
| |||||||||
Fixed maturities and short-term investments pledged under securities lending agreements, at market value |
| 609,334 |
| 559,385 |
| 559,691 |
| 728,065 |
| 905,546 |
| 890,822 |
| 1,190,086 |
| 1,463,045 |
| 884,375 |
| |||||||||
Premiums receivable |
| 697,806 |
| 735,969 |
| 720,724 |
| 628,951 |
| 738,694 |
| 859,261 |
| 880,946 |
| 729,628 |
| 902,987 |
| |||||||||
Unpaid losses and loss adjustment expenses recoverable |
| 1,709,756 |
| 1,740,248 |
| 1,710,781 |
| 1,729,135 |
| 1,656,848 |
| 1,586,201 |
| 1,652,117 |
| 1,609,619 |
| 1,581,909 |
| |||||||||
Paid losses and loss adjustment expenses recoverable |
| 58,588 |
| 53,432 |
| 76,312 |
| 63,294 |
| 105,491 |
| 113,439 |
| 110,962 |
| 132,289 |
| 132,039 |
| |||||||||
Prepaid reinsurance premiums |
| 283,290 |
| 283,488 |
| 274,578 |
| 303,707 |
| 335,210 |
| 364,226 |
| 419,046 |
| 480,462 |
| 541,529 |
| |||||||||
Deferred acquisition costs, net |
| 303,826 |
| 307,896 |
| 313,973 |
| 295,192 |
| 310,916 |
| 319,732 |
| 311,364 |
| 290,059 |
| 301,974 |
| |||||||||
Receivable for securities sold |
| 998,431 |
| 1,192,659 |
| 1,191,896 |
| 105,073 |
| 1,099,000 |
| 1,053,379 |
| 671,354 |
| 17,359 |
| 82,383 |
| |||||||||
Other assets |
| 592,701 |
| 613,788 |
| 594,165 |
| 592,367 |
| 690,135 |
| 713,978 |
| 723,755 |
| 657,603 |
| 639,700 |
| |||||||||
Total Assets |
| $ | 17,183,154 |
| $ | 16,641,935 |
| $ | 16,092,287 |
| $ | 14,616,545 |
| $ | 16,130,802 |
| $ | 16,281,502 |
| $ | 16,354,475 |
| $ | 15,624,267 |
| $ | 15,464,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Reserve for losses and loss adjustment expenses |
| $ | 7,879,586 |
| $ | 7,809,034 |
| $ | 7,709,317 |
| $ | 7,666,957 |
| $ | 7,569,543 |
| $ | 7,349,083 |
| $ | 7,319,141 |
| $ | 7,092,452 |
| $ | 6,949,449 |
|
Unearned premiums |
| 1,627,519 |
| 1,632,989 |
| 1,617,431 |
| 1,526,682 |
| 1,653,855 |
| 1,735,371 |
| 1,810,324 |
| 1,765,881 |
| 1,960,228 |
| |||||||||
Reinsurance balances payable |
| 159,898 |
| 158,974 |
| 146,981 |
| 138,509 |
| 214,550 |
| 254,830 |
| 322,280 |
| 301,309 |
| 336,134 |
| |||||||||
Senior notes |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| 300,000 |
| |||||||||
Revolving credit agreement borrowings |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| — |
| — |
| — |
| |||||||||
TALF borrowings, at market value (1) |
| 219,843 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| |||||||||
Securities lending payable |
| 625,706 |
| 574,014 |
| 574,337 |
| 753,528 |
| 950,327 |
| 918,207 |
| 1,228,868 |
| 1,503,723 |
| 920,306 |
| |||||||||
Payable for securities purchased |
| 1,197,411 |
| 1,432,395 |
| 1,433,732 |
| 123,309 |
| 1,138,117 |
| 1,064,224 |
| 710,994 |
| 23,155 |
| 515,218 |
| |||||||||
Other liabilities |
| 612,369 |
| 604,561 |
| 580,093 |
| 574,595 |
| 687,700 |
| 673,554 |
| 658,324 |
| 601,936 |
| 607,872 |
| |||||||||
Total Liabilities |
| 12,722,332 |
| 12,611,967 |
| 12,461,891 |
| 11,183,580 |
| 12,614,092 |
| 12,395,269 |
| 12,349,931 |
| 11,588,456 |
| 11,589,207 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shareholders�� Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Non-cumulative preferred shares |
| 130 |
| 130 |
| 130 |
| 130 |
| 130 |
| 130 |
| 130 |
| 130 |
| 130 |
| |||||||||
Common shares |
| 595 |
| 610 |
| 605 |
| 605 |
| 602 |
| 619 |
| 646 |
| 673 |
| 691 |
| |||||||||
Additional paid-in capital |
| 917,204 |
| 1,006,315 |
| 996,417 |
| 994,585 |
| 977,059 |
| 1,089,636 |
| 1,269,821 |
| 1,451,667 |
| 1,577,284 |
| |||||||||
Retained earnings |
| 3,321,113 |
| 3,046,706 |
| 2,894,577 |
| 2,693,239 |
| 2,836,211 |
| 2,809,821 |
| 2,617,539 |
| 2,428,117 |
| 2,193,708 |
| |||||||||
Accumulated other comprehensive income (loss), net of deferred income tax |
| 221,780 |
| (23,793 | ) | (261,333 | ) | (255,594 | ) | (297,292 | ) | (13,973 | ) | 116,408 |
| 155,224 |
| 102,982 |
| |||||||||
Total Shareholders’ Equity |
| 4,460,822 |
| 4,029,968 |
| 3,630,396 |
| 3,432,965 |
| 3,516,710 |
| 3,886,233 |
| 4,004,544 |
| 4,035,811 |
| 3,874,795 |
| |||||||||
Total Liabilities and Shareholders’ Equity |
| $ | 17,183,154 |
| $ | 16,641,935 |
| $ | 16,092,287 |
| $ | 14,616,545 |
| $ | 16,130,802 |
| $ | 16,281,502 |
| $ | 16,354,475 |
| $ | 15,624,267 |
| $ | 15,464,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Common shares outstanding (2) |
| 59,524,309 |
| 60,980,806 |
| 60,532,222 |
| 60,511,974 |
| 60,173,489 |
| 61,943,100 |
| 64,649,618 |
| 67,318,466 |
| 69,141,795 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Book value per common share |
| $ | 69.48 |
| $ | 60.76 |
| $ | 54.61 |
| $ | 51.36 |
| $ | 53.04 |
| $ | 57.49 |
| $ | 56.92 |
| $ | 55.12 |
| $ | 51.34 |
|
(1) See page 14 for further details on the Company’s participation in the Term Asset-Backed Securities Loan Facility (��TALF”).
(2) Excludes the effects of stock options and restricted stock units outstanding.
3
Arch Capital Group Ltd. and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(U.S. dollars in thousands)
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
Non-Cumulative Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at beginning and end of period |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
| $ | 130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at beginning of period |
| 610 |
| 605 |
| 605 |
| 602 |
| 619 |
| 646 |
| 673 |
| 691 |
| 713 |
| 605 |
| 673 |
| |||||||||||
Common shares issued, net |
| 1 |
| 5 |
| 0 |
| 3 |
| 1 |
| 2 |
| 0 |
| 2 |
| 0 |
| 6 |
| 3 |
| |||||||||||
Purchases of common shares under share repurchase program |
| (16 | ) | (0 | ) | (0 | ) | — |
| (18 | ) | (29 | ) | (27 | ) | (20 | ) | (22 | ) | (16 | ) | (74 | ) | |||||||||||
Balance at end of period |
| 595 |
| 610 |
| 605 |
| 605 |
| 602 |
| 619 |
| 646 |
| 673 |
| 691 |
| 595 |
| 602 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at beginning of period |
| 1,006,315 |
| 996,417 |
| 994,585 |
| 977,059 |
| 1,089,636 |
| 1,269,821 |
| 1,451,667 |
| 1,577,284 |
| 1,716,295 |
| 994,585 |
| 1,451,667 |
| |||||||||||
Common shares issued |
| 0 |
| 2,557 |
| 0 |
| 996 |
| 0 |
| 3,511 |
| 0 |
| 2,172 |
| 0 |
| 2,557 |
| 3,511 |
| |||||||||||
Exercise of stock options |
| 2,905 |
| 705 |
| 528 |
| 10,593 |
| 4,146 |
| 5,324 |
| 3,749 |
| 3,505 |
| 1,721 |
| 4,138 |
| 13,219 |
| |||||||||||
Common shares retired |
| (98,632 | ) | (2,483 | ) | (3,760 | ) | (39 | ) | (123,510 | ) | (201,498 | ) | (190,278 | ) | (136,357 | ) | (145,865 | ) | (104,875 | ) | (515,286 | ) | |||||||||||
Amortization of share-based compensation |
| 6,576 |
| 9,949 |
| 4,318 |
| 5,974 |
| 6,792 |
| 12,911 |
| 4,600 |
| 5,053 |
| 5,095 |
| 20,843 |
| 24,303 |
| |||||||||||
Other |
| 40 |
| (830 | ) | 746 |
| 2 |
| (5 | ) | (433 | ) | 83 |
| 10 |
| 38 |
| (44 | ) | (355 | ) | |||||||||||
Balance at end of period |
| 917,204 |
| 1,006,315 |
| 996,417 |
| 994,585 |
| 977,059 |
| 1,089,636 |
| 1,269,821 |
| 1,451,667 |
| 1,577,284 |
| 917,204 |
| 977,059 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| �� |
|
|
|
|
|
|
|
|
|
| |||||||||||
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at beginning of period |
| 3,046,706 |
| 2,894,577 |
| 2,693,239 |
| 2,836,211 |
| 2,809,821 |
| 2,617,539 |
| 2,428,117 |
| 2,193,708 |
| 1,993,963 |
| 2,693,239 |
| 2,428,117 |
| |||||||||||
Cumulative effect of change in accounting principle (1) |
| — |
| — |
| 61,469 |
| — |
| — |
| — |
| — |
| — |
| — |
| 61,469 |
| — |
| |||||||||||
Balance at beginning of period, as adjusted |
| 3,046,706 |
| 2,894,577 |
| 2,754,708 |
| 2,836,211 |
| 2,809,821 |
| 2,617,539 |
| 2,428,117 |
| 2,193,708 |
| 1,993,963 |
| 2,754,708 |
| 2,428,117 |
| |||||||||||
Dividends declared on preferred shares |
| (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (19,383 | ) | (19,383 | ) | |||||||||||
Net income (loss) |
| 280,868 |
| 158,590 |
| 146,330 |
| (136,511 | ) | 32,851 |
| 198,743 |
| 195,883 |
| 240,870 |
| 206,206 |
| 585,788 |
| 427,477 |
| |||||||||||
Balance at end of period |
| 3,321,113 |
| 3,046,706 |
| 2,894,577 |
| 2,693,239 |
| 2,836,211 |
| 2,809,821 |
| 2,617,539 |
| 2,428,117 |
| 2,193,708 |
| 3,321,113 |
| 2,836,211 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at beginning of period |
| (23,793 | ) | (261,333 | ) | (255,594 | ) | (297,292 | ) | (13,973 | ) | 116,408 |
| 155,224 |
| 102,982 |
| (7,034 | ) | (255,594 | ) | 155,224 |
| |||||||||||
Cumulative effect of change in accounting principle (1) |
| — |
| — |
| (61,469 | ) | — |
| — |
| — |
| — |
| — |
| — |
| (61,469 | ) | — |
| |||||||||||
Balance at beginning of period, as adjusted |
| (23,793 | ) | (261,333 | ) | (317,063 | ) | (297,292 | ) | (13,973 | ) | 116,408 |
| 155,224 |
| 102,982 |
| (7,034 | ) | (317,063 | ) | 155,224 |
| |||||||||||
Change in unrealized appreciation (decline) in value of investments, net of deferred income tax |
| 248,581 |
| 241,588 |
| 119,277 |
| 64,976 |
| (271,231 | ) | (131,446 | ) | (37,577 | ) | 54,354 |
| 105,816 |
| 609,446 |
| (440,254 | ) | |||||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax |
| (3,217 | ) | (16,518 | ) | (61,288 | ) | — |
| — |
| — |
| — |
| — |
| — |
| (81,023 | ) | — |
| |||||||||||
Foreign currency translation adjustments, net of deferred income tax |
| 209 |
| 12,470 |
| (2,259 | ) | (23,278 | ) | (12,088 | ) | 1,065 |
| (1,239 | ) | (2,112 | ) | 4,200 |
| 10,420 |
| (12,262 | ) | |||||||||||
Balance at end of period |
| 221,780 |
| (23,793 | ) | (261,333 | ) | (255,594 | ) | (297,292 | ) | (13,973 | ) | 116,408 |
| 155,224 |
| 102,982 |
| 221,780 |
| (297,292 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Shareholders’ Equity |
| $ | 4,460,822 |
| $ | 4,029,968 |
| $ | 3,630,396 |
| $ | 3,432,965 |
| $ | 3,516,710 |
| $ | 3,886,233 |
| $ | 4,004,544 |
| $ | 4,035,811 |
| $ | 3,874,795 |
| $ | 4,460,822 |
| $ | 3,516,710 |
|
(1) Adoption of recent accounting guidance regarding the recognition and presentation of other-than-temporary impairments
4
Arch Capital Group Ltd. and Subsidiaries
Consolidated Statements of Comprehensive Income
(U.S. dollars in thousands)
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income (loss) |
| $ | 280,868 |
| $ | 158,590 |
| $ | 146,330 |
| $ | (136,511 | ) | $ | 32,851 |
| $ | 198,743 |
| $ | 195,883 |
| $ | 240,870 |
| $ | 206,206 |
| $ | 585,788 |
| $ | 427,477 |
|
Other comprehensive income (loss), net of deferred income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Unrealized holding gains (losses) arising during period |
| 300,733 |
| 219,648 |
| 62,757 |
| (69,067 | ) | (386,052 | ) | (139,831 | ) | 12,707 |
| 80,187 |
| 127,082 |
| 583,138 |
| (513,176 | ) | |||||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax |
| (3,217 | ) | (16,518 | ) | (61,288 | ) | — |
| — |
| — |
| — |
| — |
| — |
| (81,023 | ) | — |
| |||||||||||
Reclassification of net realized (gains) losses, net of income taxes, included in net income |
| (52,152 | ) | 21,940 |
| 56,520 |
| 134,043 |
| 114,821 |
| 8,385 |
| (50,284 | ) | (25,833 | ) | (21,266 | ) | 26,308 |
| 72,922 |
| |||||||||||
Foreign currency translation adjustments |
| 209 |
| 12,470 |
| (2,259 | ) | (23,278 | ) | (12,088 | ) | 1,065 |
| (1,239 | ) | (2,112 | ) | 4,200 |
| 10,420 |
| (12,262 | ) | |||||||||||
Other comprehensive income (loss) |
| 245,573 |
| 237,540 |
| 55,730 |
| 41,698 |
| (283,319 | ) | (130,381 | ) | (38,816 | ) | 52,242 |
| 110,016 |
| 538,843 |
| (452,516 | ) | |||||||||||
Comprehensive Income (Loss) |
| $ | 526,441 |
| $ | 396,130 |
| $ | 202,060 |
| $ | (94,813 | ) | $ | (250,468 | ) | $ | 68,362 |
| $ | 157,067 |
| $ | 293,112 |
| $ | 316,222 |
| $ | 1,124,631 |
| $ | (25,039 | ) |
5
Arch Capital Group Ltd. and Subsidiaries
Consolidated Statements of Cash Flows
(U.S. dollars in thousands)
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net income (loss) |
| $ | 280,868 |
| $ | 158,590 |
| $ | 146,330 |
| $ | (136,511 | ) | $ | 32,851 |
| $ | 198,743 |
| $ | 195,883 |
| $ | 240,870 |
| $ | 206,206 |
| $ | 585,788 |
| $ | 427,477 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net realized (gains) losses |
| (69,281 | ) | 11,831 |
| 5,620 |
| 28,383 |
| 23,916 |
| 2,955 |
| (46,502 | ) | (38,463 | ) | (16,755 | ) | (51,830 | ) | (19,631 | ) | |||||||||||
Net impairment losses included in earnings |
| 4,643 |
| 20,863 |
| 36,134 |
| 75,169 |
| 82,533 |
| 10,749 |
| 12,711 |
| 19,731 |
| 2,721 |
| 61,640 |
| 105,993 |
| |||||||||||
Equity in net (income) loss of investment funds accounted for using the equity method and other income |
| (74,985 | ) | (80,662 | ) | 10,428 |
| 173,955 |
| (1,336 | ) | (24,286 | ) | 18,277 |
| (4,577 | ) | 2,587 |
| (145,219 | ) | (7,345 | ) | |||||||||||
Share-based compensation |
| 6,576 |
| 9,949 |
| 4,318 |
| 5,974 |
| 6,792 |
| 12,911 |
| 4,600 |
| 5,053 |
| 5,095 |
| 20,843 |
| 24,303 |
| |||||||||||
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Reserve for losses and loss adjustment expenses, net of unpaid losses and loss adjustment expenses recoverable |
| 79,701 |
| 5,151 |
| 83,763 |
| 226,284 |
| 153,860 |
| 95,859 |
| 182,498 |
| 114,883 |
| 129,814 |
| 168,615 |
| 432,217 |
| |||||||||||
Unearned premiums, net of prepaid reinsurance premiums |
| (6,983 | ) | (4,775 | ) | 120,867 |
| (75,899 | ) | (51,494 | ) | (20,133 | ) | 105,497 |
| (133,360 | ) | (38,940 | ) | 109,109 |
| 33,870 |
| |||||||||||
Premiums receivable |
| 41,108 |
| (916 | ) | (94,777 | ) | 18,896 |
| 115,653 |
| 21,679 |
| (148,197 | ) | 174,098 |
| 140,753 |
| (54,585 | ) | (10,865 | ) | |||||||||||
Deferred acquisition costs, net |
| 4,356 |
| 8,513 |
| (18,933 | ) | 10,955 |
| 9,229 |
| (8,491 | ) | (21,319 | ) | 11,940 |
| 7,759 |
| (6,064 | ) | (20,581 | ) | |||||||||||
Reinsurance balances payable |
| (85 | ) | 6,187 |
| 11,278 |
| (31,791 | ) | (74,317 | ) | (67,451 | ) | 19,677 |
| (35,429 | ) | (47,758 | ) | 17,380 |
| (122,091 | ) | |||||||||||
Other liabilities |
| (5,849 | ) | 5,189 |
| 2,802 |
| (131,774 | ) | 2,140 |
| 7,791 |
| 40,490 |
| (4,721 | ) | 28,945 |
| 2,142 |
| 50,421 |
| |||||||||||
Other items, net |
| 56,240 |
| 83,822 |
| (13,027 | ) | 2,460 |
| 82,362 |
| 25,937 |
| (29,070 | ) | (17,155 | ) | 6,156 |
| 127,035 |
| 79,229 |
| |||||||||||
Net Cash Provided By Operating Activities |
| 316,309 |
| 223,742 |
| 294,803 |
| 166,101 |
| 382,189 |
| 256,263 |
| 334,545 |
| 332,870 |
| 426,583 |
| 834,854 |
| 972,997 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Purchases of fixed maturity investments |
| (7,672,665 | ) | (6,565,606 | ) | (3,632,350 | ) | (6,012,984 | ) | (4,184,587 | ) | (3,737,610 | ) | (3,772,652 | ) | (6,103,826 | ) | (5,417,802 | ) | (17,870,621 | ) | (11,694,849 | ) | |||||||||||
Proceeds from sales of fixed maturity investments |
| 7,312,976 |
| 6,104,789 |
| 3,377,680 |
| 5,456,446 |
| 3,970,441 |
| 3,521,141 |
| 3,523,338 |
| 5,280,324 |
| 5,231,766 |
| 16,795,445 |
| 11,014,920 |
| |||||||||||
Proceeds from redemptions and maturities of fixed maturity investments |
| 261,604 |
| 208,276 |
| 168,758 |
| 137,665 |
| 127,312 |
| 180,437 |
| 136,932 |
| 149,535 |
| 188,665 |
| 638,638 |
| 444,681 |
| |||||||||||
Purchases of TALF investments |
| (250,231 | ) | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (250,231 | ) | — |
| |||||||||||
Purchases of other investments |
| (36,485 | ) | (9,681 | ) | (22,670 | ) | (254,729 | ) | (38,036 | ) | (40,837 | ) | (146,815 | ) | (313,388 | ) | (43,870 | ) | (68,836 | ) | (225,688 | ) | |||||||||||
Proceeds from sales of other investments |
| 50,658 |
| (4,233 | ) | 24,027 |
| 224,466 |
| 146,388 |
| 24,098 |
| 65,226 |
| 141,697 |
| 20 |
| 70,452 |
| 235,712 |
| |||||||||||
Investment in joint venture |
| — |
| — |
| — |
| — |
| — |
| (100,000 | ) | — |
| — |
| — |
| — |
| (100,000 | ) | |||||||||||
Net (purchases) sales of short-term investments |
| (48,395 | ) | 143,819 |
| (204,924 | ) | 312,038 |
| (280,724 | ) | (13,462 | ) | 74,201 |
| 653,433 |
| (226,906 | ) | (109,500 | ) | (219,985 | ) | |||||||||||
Change in investment of securities lending collateral |
| (51,692 | ) | 323 |
| 179,191 |
| 196,799 |
| (32,120 | ) | 310,661 |
| 274,855 |
| (583,417 | ) | 194,653 |
| 127,822 |
| 553,396 |
| |||||||||||
Purchases of furniture, equipment and other |
| (4,067 | ) | (3,872 | ) | (7,647 | ) | (2,745 | ) | (1,772 | ) | (1,939 | ) | (3,045 | ) | (15,391 | ) | (3,607 | ) | (15,586 | ) | (6,756 | ) | |||||||||||
Net Cash Provided By (Used For) Investing Activities |
| (438,297 | ) | (126,185 | ) | (117,935 | ) | 56,956 |
| (293,098 | ) | 142,489 |
| 152,040 |
| (791,033 | ) | (77,081 | ) | (682,417 | ) | 1,431 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Purchases of common shares under share repurchase program |
| (98,194 | ) | — |
| (1,552 | ) | — |
| (123,377 | ) | (199,910 | ) | (189,843 | ) | (136,361 | ) | (145,732 | ) | (99,746 | ) | (513,130 | ) | |||||||||||
Proceeds from common shares issued, net |
| 2,152 |
| 308 |
| (1,688 | ) | 10,497 |
| 3,334 |
| 5,510 |
| 2,540 |
| 4,859 |
| 1,212 |
| 772 |
| 11,384 |
| |||||||||||
Revolving credit agreement borrowings |
| — |
| — |
| — |
| — |
| — |
| 100,000 |
| — |
| — |
| — |
| — |
| 100,000 |
| |||||||||||
TALF borrowings |
| 219,843 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 219,843 |
| — |
| |||||||||||
Change in securities lending collateral |
| 51,692 |
| (323 | ) | (179,191 | ) | (196,799 | ) | 32,120 |
| (310,661 | ) | (274,855 | ) | 583,417 |
| (194,653 | ) | (127,822 | ) | (553,396 | ) | |||||||||||
Other |
| 88 |
| (1,291 | ) | 742 |
| 698 |
| 502 |
| 616 |
| 660 |
| 634 |
| 324 |
| (461 | ) | 1,778 |
| |||||||||||
Preferred dividends paid |
| (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (6,461 | ) | (19,383 | ) | (19,383 | ) | |||||||||||
Net Cash Provided By (Used For) Financing Activities |
| 169,120 |
| (7,767 | ) | (188,150 | ) | (192,065 | ) | (93,882 | ) | (410,906 | ) | (467,959 | ) | 446,088 |
| (345,310 | ) | (26,797 | ) | (972,747 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Effects of exchange rate changes on foreign currency cash |
| 1,324 |
| 2,866 |
| 3,580 |
| (18,350 | ) | (2,656 | ) | 18 |
| 139 |
| 1,186 |
| 1,469 |
| 7,770 |
| (2,499 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Increase (decrease) in cash |
| 48,456 |
| 92,656 |
| (7,702 | ) | 12,642 |
| (7,447 | ) | (12,136 | ) | 18,765 |
| (10,889 | ) | 5,661 |
| 133,410 |
| (818 | ) | |||||||||||
Cash beginning of period |
| 336,693 |
| 244,037 |
| 251,739 |
| 239,097 |
| 246,544 |
| 258,680 |
| 239,915 |
| 250,804 |
| 245,143 |
| 251,739 |
| 239,915 |
| |||||||||||
Cash end of period |
| $ | 385,149 |
| $ | 336,693 |
| $ | 244,037 |
| $ | 251,739 |
| $ | 239,097 |
| $ | 246,544 |
| $ | 258,680 |
| $ | 239,915 |
| $ | 250,804 |
| $ | 385,149 |
| $ | 239,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Income taxes paid (received), net |
| $ | 4,234 |
| $ | 19,887 |
| $ | 2,231 |
| $ | (994 | ) | $ | 7,124 |
| $ | 2,723 |
| $ | 2,510 |
| $ | 746 |
| $ | 1,236 |
| $ | 26,352 |
| $ | 12,357 |
|
Interest paid |
| $ | 529 |
| $ | 11,312 |
| $ | 184 |
| $ | 11,802 |
| $ | 724 |
| $ | 11,259 |
| $ | 0 |
| $ | 11,025 |
| $ | 0 |
| $ | 12,025 |
| $ | 11,983 |
|
6
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Overview
The Company classifies its businesses into two underwriting segments — insurance and reinsurance — and corporate and other (non-underwriting). The Company’s insurance and reinsurance operating segments each have segment managers who are responsible for the overall profitability of their respective segments and who are directly accountable to the Company’s chief operating decision makers, the President and Chief Executive Officer of ACGL and the Chief Financial Officer of ACGL. The chief operating decision makers do not assess performance, measure return on equity or make resource allocation decisions on a line of business basis. The Company determined its reportable operating segments using the management described in accounting guidance regarding disclosures about segments of an enterprise and related information.
Management measures segment performance based on underwriting income or loss. The Company does not manage its assets by segment and, accordingly, investment income is not allocated to each underwriting segment. In addition, other revenue and expense items are not evaluated by segment. The accounting policies of the segments are the same as those used for the preparation of the Company’s consolidated financial statements. Intersegment business is allocated to the segment accountable for the underwriting results.
The insurance segment consists of the Company’s insurance underwriting subsidiaries which primarily write on both an admitted and non-admitted basis. The insurance segment consists of eleven specialty product lines: casualty; construction; executive assurance; healthcare; national accounts casualty; professional liability; programs; property, energy, marine and aviation; surety; travel and accident; and other (consisting of excess workers’ compensation, employers’ liability and collateral protection business).
The reinsurance segment consists of the Company’s reinsurance underwriting subsidiaries. The reinsurance segment generally seeks to write significant lines on specialty property and casualty reinsurance contracts. Classes of business include: casualty; marine and aviation; other specialty; property catastrophe; property excluding property catastrophe (losses on a single risk, both excess of loss and pro rata); and other (consisting of non-traditional and casualty clash business).
Corporate and other (non-underwriting) includes net investment income, other income (loss), other expenses incurred by the Company, interest expense, net realized gains or losses, net impairment losses included in earnings, equity in net income (loss) of investment funds accounted for using the equity method, net foreign exchange gains or losses, income taxes and dividends on the Company’s non-cumulative preferred shares.
7
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Three Months Ended September 30, 2009 and 2008
(U.S. dollars in thousands)
|
| Three Months Ended |
| Three Months Ended |
| ||||||||||||||
|
| September 30, 2009 |
| September 30, 2008 |
| ||||||||||||||
|
| Insurance |
| Reinsurance |
| Total |
| Insurance |
| Reinsurance |
| Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross premiums written (1) |
| $ | 673,986 |
| $ | 266,193 |
| $ | 937,328 |
| $ | 678,338 |
| $ | 228,593 |
| $ | 903,533 |
|
Net premiums written |
| 473,676 |
| 253,632 |
| 727,308 |
| 466,115 |
| 226,577 |
| 692,692 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net premiums earned |
| $ | 443,319 |
| $ | 291,066 |
| $ | 734,385 |
| $ | 441,049 |
| $ | 291,982 |
| $ | 733,031 |
|
Policy-related fee income |
| 814 |
| — |
| 814 |
| 872 |
| — |
| 872 |
| ||||||
Other underwriting-related fee income |
| — |
| 12 |
| 12 |
| — |
| 72 |
| 72 |
| ||||||
Fee income |
| 814 |
| 12 |
| 826 |
| 872 |
| 72 |
| 944 |
| ||||||
Losses and loss adjustment expenses |
| (303,304 | ) | (141,610 | ) | (444,914 | ) | (337,456 | ) | (211,430 | ) | (548,886 | ) | ||||||
Acquisition expenses, net |
| (60,964 | ) | (61,775 | ) | (122,739 | ) | (62,752 | ) | (70,661 | ) | (133,413 | ) | ||||||
Other operating expenses |
| (72,452 | ) | (21,271 | ) | (93,723 | ) | (71,861 | ) | (18,331 | ) | (90,192 | ) | ||||||
Underwriting income |
| $ | 7,413 |
| $ | 66,422 |
| 73,835 |
| $ | (30,148 | ) | $ | (8,368 | ) | (38,516 | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net investment income |
|
|
|
|
| 100,213 |
|
|
|
|
| 117,022 |
| ||||||
Net realized gains (losses) |
|
|
|
|
| 70,638 |
|
|
|
|
| (23,001 | ) | ||||||
Net impairment losses recognized in earnings |
|
|
|
|
| (4,643 | ) |
|
|
|
| (82,533 | ) | ||||||
Equity in net income (loss) of investment funds accounted for using the equity method |
|
|
|
|
| 69,119 |
|
|
|
|
| (1,731 | ) | ||||||
Other income |
|
|
|
|
| 5,687 |
|
|
|
|
| 3,067 |
| ||||||
Other expenses |
|
|
|
|
| (6,020 | ) |
|
|
|
| (5,460 | ) | ||||||
Interest expense |
|
|
|
|
| (6,001 | ) |
|
|
|
| (6,241 | ) | ||||||
Net foreign exchange gains (losses) |
|
|
|
|
| (19,755 | ) |
|
|
|
| 68,395 |
| ||||||
Income before income taxes |
|
|
|
|
| 283,073 |
|
|
|
|
| 31,002 |
| ||||||
Income tax expense |
|
|
|
|
| (2,205 | ) |
|
|
|
| 1,849 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
| 280,868 |
|
|
|
|
| 32,851 |
| ||||||
Preferred dividends |
|
|
|
|
| (6,461 | ) |
|
|
|
| (6,461 | ) | ||||||
Net income available to common shareholders |
|
|
|
|
| $ | 274,407 |
|
|
|
|
| $ | 26,390 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss ratio |
| 68.4 | % | 48.7 | % | 60.6 | % | 76.5 | % | 72.4 | % | 74.9 | % | ||||||
Acquisition expense ratio (2) |
| 13.6 | % | 21.2 | % | 16.6 | % | 14.0 | % | 24.2 | % | 18.1 | % | ||||||
Other operating expense ratio |
| 16.3 | % | 7.3 | % | 12.8 | % | 16.3 | % | 6.3 | % | 12.3 | % | ||||||
Combined ratio |
| 98.3 | % | 77.2 | % | 90.0 | % | 106.8 | % | 102.9 | % | 105.3 | % | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net premiums written to gross premiums written |
| 70.3 | % | 95.3 | % | 77.6 | % | 68.7 | % | 99.1 | % | 76.7 | % |
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | The acquisition expense ratio is adjusted to include certain fee income. |
8
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Nine Months Ended September 30, 2009 and 2008
(U.S. dollars in thousands)
|
| Nine Months Ended |
| Nine Months Ended |
| ||||||||||||||
|
| September 30, 2009 |
| September 30, 2008 |
| ||||||||||||||
|
| Insurance |
| Reinsurance |
| Total |
| Insurance |
| Reinsurance |
| Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross premiums written (1) |
| $ | 1,949,040 |
| $ | 934,711 |
| $ | 2,874,219 |
| $ | 1,926,349 |
| $ | 935,738 |
| $ | 2,843,611 |
|
Net premiums written |
| 1,334,580 |
| 909,445 |
| 2,244,025 |
| 1,290,380 |
| 899,772 |
| 2,190,152 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net premiums earned |
| $ | 1,261,870 |
| $ | 872,337 |
| $ | 2,134,207 |
| $ | 1,276,734 |
| $ | 870,206 |
| $ | 2,146,940 |
|
Policy-related fee income |
| 2,479 |
| — |
| 2,479 |
| 2,634 |
| — |
| 2,634 |
| ||||||
Other underwriting-related fee income |
| — |
| 89 |
| 89 |
| — |
| 616 |
| 616 |
| ||||||
Fee income |
| 2,479 |
| 89 |
| 2,568 |
| 2,634 |
| 616 |
| 3,250 |
| ||||||
Losses and loss adjustment expenses |
| (860,669 | ) | (383,645 | ) | (1,244,314 | ) | (887,392 | ) | (470,536 | ) | (1,357,928 | ) | ||||||
Acquisition expenses, net |
| (177,335 | ) | (195,676 | ) | (373,011 | ) | (170,041 | ) | (197,237 | ) | (367,278 | ) | ||||||
Other operating expenses |
| (206,196 | ) | (56,406 | ) | (262,602 | ) | (217,064 | ) | (56,660 | ) | (273,724 | ) | ||||||
Underwriting income |
| $ | 20,149 |
| $ | 236,699 |
| 256,848 |
| $ | 4,871 |
| $ | 146,389 |
| 151,260 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net investment income |
|
|
|
|
| 296,580 |
|
|
|
|
| 356,335 |
| ||||||
Net realized gains (losses) |
|
|
|
|
| 53,681 |
|
|
|
|
| 23,765 |
| ||||||
Net impairment losses recognized in earnings |
|
|
|
|
| (61,640 | ) |
|
|
|
| (105,993 | ) | ||||||
Equity in net income (loss) of investment funds accounted for using the equity method |
|
|
|
|
| 135,428 |
|
|
|
|
| (4,461 | ) | ||||||
Other income |
|
|
|
|
| 14,588 |
|
|
|
|
| 12,071 |
| ||||||
Other expenses |
|
|
|
|
| (23,551 | ) |
|
|
|
| (21,693 | ) | ||||||
Interest expense |
|
|
|
|
| (17,425 | ) |
|
|
|
| (17,553 | ) | ||||||
Net foreign exchange gains (losses) |
|
|
|
|
| (48,208 | ) |
|
|
|
| 45,106 |
| ||||||
Income before income taxes |
|
|
|
|
| 606,301 |
|
|
|
|
| 438,837 |
| ||||||
Income tax expense |
|
|
|
|
| (20,513 | ) |
|
|
|
| (11,360 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
| 585,788 |
|
|
|
|
| 427,477 |
| ||||||
Preferred dividends |
|
|
|
|
| (19,383 | ) |
|
|
|
| (19,383 | ) | ||||||
Net income available to common shareholders |
|
|
|
|
| $ | 566,405 |
|
|
|
|
| $ | 408,094 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loss ratio |
| 68.2 | % | 44.0 | % | 58.3 | % | 69.5 | % | 54.1 | % | 63.2 | % | ||||||
Acquisition expense ratio (2) |
| 13.9 | % | 22.4 | % | 17.4 | % | 13.1 | % | 22.7 | % | 17.0 | % | ||||||
Other operating expense ratio |
| 16.3 | % | 6.5 | % | 12.3 | % | 17.0 | % | 6.5 | % | 12.7 | % | ||||||
Combined ratio |
| 98.4 | % | 72.9 | % | 88.0 | % | 99.6 | % | 83.3 | % | 92.9 | % | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net premiums written to gross premiums written |
| 68.5 | % | 97.3 | % | 78.1 | % | 67.0 | % | 96.2 | % | 77.0 | % |
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | The acquisition expense ratio is adjusted to include certain fee income. |
9
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Insurance Segment
(U.S. dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||||||
|
| September 30, |
| September 30, |
| ||||||||||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| ||||||||||||
|
| Amount |
| % of Total |
| Amount |
| % of Total |
| Amount |
| % of Total |
| Amount |
| % of Total |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Property, energy, marine and aviation |
| $ | 118,536 |
| 25.0 | % | $ | 91,461 |
| 19.6 | % | $ | 310,950 |
| 23.3 | % | $ | 278,372 |
| 21.6 | % |
Programs |
| 66,964 |
| 14.1 | % | 78,045 |
| 16.7 | % | 214,050 |
| 16.0 | % | 205,830 |
| 16.0 | % | ||||
Professional liability |
| 66,002 |
| 13.9 | % | 70,778 |
| 15.2 | % | 175,783 |
| 13.2 | % | 188,442 |
| 14.6 | % | ||||
Executive assurance |
| 58,529 |
| 12.4 | % | 53,665 |
| 11.5 | % | 161,527 |
| 12.1 | % | 139,574 |
| 10.8 | % | ||||
Construction |
| 36,823 |
| 7.8 | % | 43,916 |
| 9.4 | % | 129,584 |
| 9.7 | % | 133,501 |
| 10.3 | % | ||||
Casualty |
| 26,753 |
| 5.6 | % | 28,456 |
| 6.1 | % | 80,509 |
| 6.0 | % | 88,160 |
| 6.8 | % | ||||
National accounts casualty |
| 30,726 |
| 6.5 | % | 16,609 |
| 3.6 | % | 62,535 |
| 4.7 | % | 39,080 |
| 3.0 | % | ||||
Travel and accident |
| 15,998 |
| 3.4 | % | 16,949 |
| 3.6 | % | 53,089 |
| 4.0 | % | 49,550 |
| 3.8 | % | ||||
Surety |
| 12,025 |
| 2.5 | % | 16,599 |
| 3.6 | % | 32,637 |
| 2.4 | % | 37,672 |
| 2.9 | % | ||||
Healthcare |
| 10,854 |
| 2.3 | % | 11,411 |
| 2.4 | % | 31,740 |
| 2.4 | % | 33,435 |
| 2.6 | % | ||||
Other (1) |
| 30,466 |
| 6.5 | % | 38,226 |
| 8.3 | % | 82,176 |
| 6.2 | % | 96,764 |
| 7.6 | % | ||||
Total |
| $ | 473,676 |
| 100.0 | % | $ | 466,115 |
| 100.0 | % | $ | 1,334,580 |
| 100.0 | % | $ | 1,290,380 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Property, energy, marine and aviation |
| $ | 94,471 |
| 21.3 | % | $ | 88,903 |
| 20.2 | % | $ | 246,881 |
| 19.6 | % | $ | 257,191 |
| 20.1 | % |
Programs |
| 69,436 |
| 15.7 | % | 71,576 |
| 16.2 | % | 207,914 |
| 16.5 | % | 190,648 |
| 14.9 | % | ||||
Professional liability |
| 57,540 |
| 13.0 | % | 62,987 |
| 14.3 | % | 172,323 |
| 13.7 | % | 197,997 |
| 15.5 | % | ||||
Executive assurance |
| 56,094 |
| 12.7 | % | 47,237 |
| 10.7 | % | 156,198 |
| 12.4 | % | 136,141 |
| 10.7 | % | ||||
Construction |
| 42,495 |
| 9.6 | % | 45,601 |
| 10.3 | % | 126,279 |
| 10.0 | % | 127,543 |
| 10.0 | % | ||||
Casualty |
| 30,004 |
| 6.8 | % | 37,351 |
| 8.5 | % | 93,948 |
| 7.4 | % | 117,949 |
| 9.2 | % | ||||
National accounts casualty |
| 19,969 |
| 4.5 | % | 13,503 |
| 3.1 | % | 47,487 |
| 3.8 | % | 31,178 |
| 2.4 | % | ||||
Travel and accident |
| 18,193 |
| 4.1 | % | 17,671 |
| 4.0 | % | 49,547 |
| 3.9 | % | 49,150 |
| 3.8 | % | ||||
Surety |
| 12,239 |
| 2.8 | % | 13,891 |
| 3.1 | % | 37,771 |
| 3.0 | % | 39,447 |
| 3.1 | % | ||||
Healthcare |
| 12,303 |
| 2.8 | % | 12,292 |
| 2.8 | % | 34,061 |
| 2.7 | % | 38,874 |
| 3.0 | % | ||||
Other (1) |
| 30,575 |
| 6.7 | % | 30,037 |
| 6.8 | % | 89,461 |
| 7.0 | % | 90,616 |
| 7.3 | % | ||||
Total |
| $ | 443,319 |
| 100.0 | % | $ | 441,049 |
| 100.0 | % | $ | 1,261,870 |
| 100.0 | % | $ | 1,276,734 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written by client location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 342,112 |
| 72.2 | % | $ | 348,306 |
| 74.7 | % | $ | 998,531 |
| 74.8 | % | $ | 957,715 |
| 74.2 | % |
Europe |
| 68,109 |
| 14.4 | % | 57,155 |
| 12.3 | % | 208,631 |
| 15.6 | % | 200,112 |
| 15.5 | % | ||||
Other |
| 63,455 |
| 13.4 | % | 60,654 |
| 13.0 | % | 127,418 |
| 9.6 | % | 132,553 |
| 10.3 | % | ||||
Total |
| $ | 473,676 |
| 100.0 | % | $ | 466,115 |
| 100.0 | % | $ | 1,334,580 |
| 100.0 | % | $ | 1,290,380 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written by underwriting location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 336,552 |
| 71.1 | % | $ | 354,002 |
| 75.9 | % | $ | 972,847 |
| 72.9 | % | $ | 959,440 |
| 74.4 | % |
Europe |
| 117,900 |
| 24.9 | % | 97,548 |
| 20.9 | % | 301,518 |
| 22.6 | % | 279,413 |
| 21.7 | % | ||||
Other |
| 19,224 |
| 4.0 | % | 14,565 |
| 3.2 | % | 60,215 |
| 4.5 | % | 51,527 |
| 3.9 | % | ||||
Total |
| $ | 473,676 |
| 100.0 | % | $ | 466,115 |
| 100.0 | % | $ | 1,334,580 |
| 100.0 | % | $ | 1,290,380 |
| 100.0 | % |
(1) Includes excess workers’ compensation, employers liability business and collateral protection business.
10
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Insurance Segment
(U.S. dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross premiums written |
| $ | 673,986 |
| $ | 636,645 |
| $ | 638,409 |
| $ | 564,570 |
| $ | 678,338 |
| $ | 621,663 |
| $ | 626,348 |
| $ | 591,679 |
| $ | 722,688 |
| $ | 1,949,040 |
| $ | 1,926,349 |
|
Net premiums written |
| $ | 473,676 |
| $ | 419,318 |
| 441,586 |
| 367,223 |
| 466,115 |
| 421,501 |
| 402,764 |
| 377,357 |
| 460,019 |
| 1,334,580 |
| 1,290,380 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums earned |
| $ | 443,319 |
| $ | 417,454 |
| $ | 401,097 |
| $ | 398,355 |
| $ | 441,049 |
| $ | 416,585 |
| $ | 419,100 |
| $ | 426,352 |
| $ | 429,584 |
| $ | 1,261,870 |
| $ | 1,276,734 |
|
Policy-related fee income |
| $ | 814 |
| $ | 795 |
|
| 870 |
|
| 811 |
|
| 872 |
|
| 880 |
|
| 882 |
|
| 908 |
|
| 732 |
|
| 2,479 |
|
| 2,634 |
|
Other underwriting-related fee income |
| $ | 0 |
| $ | 0 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 418 |
|
| 304 |
|
| — |
|
| — |
|
Fee income |
| 814 |
| 795 |
| 870 |
| 811 |
| 872 |
| 880 |
| 882 |
| 1,326 |
| 1,036 |
| 2,479 |
| 2,634 |
| |||||||||||
Losses and loss adjustment expenses |
| $ | (303,304 | ) | $ | (287,350 | ) | (270,015 | ) | (307,136 | ) | (337,456 | ) | (262,633 | ) | (287,303 | ) | (271,893 | ) | (273,896 | ) | (860,669 | ) | (887,392 | ) | |||||||||
Acquisition expenses, net |
| $ | (60,964 | ) | $ | (58,748 | ) | (57,623 | ) | (54,498 | ) | (62,752 | ) | (55,400 | ) | (51,889 | ) | (54,596 | ) | (52,880 | ) | (177,335 | ) | (170,041 | ) | |||||||||
Other operating expenses |
| $ | (72,452 | ) | $ | (70,836 | ) | (62,908 | ) | (71,819 | ) | (71,861 | ) | (71,566 | ) | (73,637 | ) | (68,677 | ) | (68,548 | ) | (206,196 | ) | (217,064 | ) | |||||||||
Underwriting income (loss) |
| $ | 7,413 |
| $ | 1,315 |
| $ | 11,421 |
| $ | (34,287 | ) | $ | (30,148 | ) | $ | 27,866 |
| $ | 7,153 |
| $ | 32,512 |
| $ | 35,296 |
| $ | 20,149 |
| $ | 4,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Loss ratio |
| 68.4 | % | 68.8 | % | 67.3 | % | 77.1 | % | 76.5 | % | 63.0 | % | 68.6 | % | 63.8 | % | 63.8 | % | 68.2 | % | 69.5 | % | |||||||||||
Acquisition expense ratio (1) |
| 13.6 | % | 13.9 | % | 14.1 | % | 13.5 | % | 14.0 | % | 13.1 | % | 12.2 | % | 12.6 | % | 12.1 | % | 13.9 | % | 13.1 | % | |||||||||||
Other operating expense ratio |
| 16.3 | % | 17.0 | % | 15.7 | % | 18.0 | % | 16.3 | % | 17.2 | % | 17.6 | % | 16.1 | % | 16.0 | % | 16.3 | % | 17.0 | % | |||||||||||
Combined ratio |
| 98.3 | % | 99.7 | % | 97.1 | % | 108.6 | % | 106.8 | % | 93.3 | % | 98.4 | % | 92.5 | % | 91.9 | % | 98.4 | % | 99.6 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Property, energy, marine and aviation |
| $ | 118,536 |
| $ | 86,385 |
| $ | 106,029 |
| $ | 56,263 |
| $ | 91,461 |
| $ | 89,674 |
| $ | 97,237 |
| $ | 54,789 |
| $ | 85,178 |
| $ | 310,950 |
| $ | 278,372 |
|
Programs |
| 66,964 |
| 72,279 |
| 74,807 |
| 64,619 |
| 78,045 |
| 73,202 |
| 54,583 |
| 50,524 |
| 67,792 |
| 214,050 |
| 205,830 |
| |||||||||||
Professional liability |
| 66,002 |
| 57,773 |
| 52,008 |
| 58,449 |
| 70,778 |
| 63,583 |
| 54,081 |
| 65,832 |
| 80,708 |
| 175,783 |
| 188,442 |
| |||||||||||
Executive assurance |
| 58,529 |
| 52,919 |
| 50,079 |
| 54,028 |
| 53,665 |
| 43,740 |
| 42,169 |
| 46,511 |
| 46,845 |
| 161,527 |
| 139,574 |
| |||||||||||
Construction |
| 36,823 |
| 56,190 |
| 36,571 |
| 31,989 |
| 43,916 |
| 50,105 |
| 39,480 |
| 41,133 |
| 40,615 |
| 129,584 |
| 133,501 |
| |||||||||||
Casualty |
| 26,753 |
| 27,217 |
| 26,539 |
| 27,936 |
| 28,456 |
| 31,161 |
| 28,543 |
| 35,975 |
| 46,392 |
| 80,509 |
| 88,160 |
| |||||||||||
National accounts casualty |
| 30,726 |
| 7,582 |
| 24,227 |
| 8,856 |
| 16,609 |
| 9,416 |
| 13,055 |
| 7,967 |
| 8,976 |
| 62,535 |
| 39,080 |
| |||||||||||
Travel and accident |
| 15,998 |
| 19,557 |
| 17,534 |
| 12,436 |
| 16,949 |
| 15,948 |
| 16,653 |
| 15,715 |
| 14,109 |
| 53,089 |
| 49,550 |
| |||||||||||
Surety |
| 12,025 |
| 9,254 |
| 11,358 |
| 12,704 |
| 16,599 |
| 10,206 |
| 10,867 |
| 11,114 |
| 13,233 |
| 32,637 |
| 37,672 |
| |||||||||||
Healthcare |
| 10,854 |
| 9,667 |
| 11,219 |
| 11,161 |
| 11,411 |
| 11,027 |
| 10,997 |
| 13,892 |
| 15,952 |
| 31,740 |
| 33,435 |
| |||||||||||
Other (2) |
| 30,466 |
| 20,495 |
| 31,215 |
| 28,782 |
| 38,226 |
| 23,439 |
| 35,099 |
| 33,905 |
| 40,219 |
| 82,176 |
| 96,764 |
| |||||||||||
Total |
| $ | 473,676 |
| $ | 419,318 |
| $ | 441,586 |
| $ | 367,223 |
| $ | 466,115 |
| $ | 421,501 |
| $ | 402,764 |
| $ | 377,357 |
| $ | 460,019 |
| $ | 1,334,580 |
| $ | 1,290,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Property, energy, marine and aviation |
| $ | 94,471 |
| $ | 78,570 |
| $ | 73,840 |
| $ | 76,586 |
| $ | 88,903 |
| $ | 83,830 |
| $ | 84,458 |
| $ | 79,574 |
| $ | 81,233 |
| $ | 246,881 |
| $ | 257,191 |
|
Programs |
| 69,436 |
| 71,809 |
| 66,669 |
| 66,462 |
| 71,576 |
| 62,085 |
| 56,987 |
| 58,249 |
| 59,518 |
| 207,914 |
| 190,648 |
| |||||||||||
Professional liability |
| 57,540 |
| 56,549 |
| 58,234 |
| 58,195 |
| 62,987 |
| 66,200 |
| 68,810 |
| 67,281 |
| 67,256 |
| 172,323 |
| 197,997 |
| |||||||||||
Executive assurance |
| 56,094 |
| 52,288 |
| 47,816 |
| 45,192 |
| 47,237 |
| 44,496 |
| 44,408 |
| 44,887 |
| 46,481 |
| 156,198 |
| 136,141 |
| |||||||||||
Construction |
| 42,495 |
| 43,364 |
| 40,420 |
| 38,603 |
| 45,601 |
| 39,225 |
| 42,717 |
| 44,975 |
| 43,174 |
| 126,279 |
| 127,543 |
| |||||||||||
Casualty |
| 30,004 |
| 31,246 |
| 32,698 |
| 35,251 |
| 37,351 |
| 38,292 |
| 42,306 |
| 47,458 |
| 50,248 |
| 93,948 |
| 117,949 |
| |||||||||||
National accounts casualty |
| 19,969 |
| 13,079 |
| 14,439 |
| 10,924 |
| 13,503 |
| 9,752 |
| 7,923 |
| 7,995 |
| 7,258 |
| 47,487 |
| 31,178 |
| |||||||||||
Travel and accident |
| 18,193 |
| 18,198 |
| 13,156 |
| 13,414 |
| 17,671 |
| 15,994 |
| 15,485 |
| 16,561 |
| 14,469 |
| 49,547 |
| 49,150 |
| |||||||||||
Surety |
| 12,239 |
| 12,141 |
| 13,391 |
| 12,109 |
| 13,891 |
| 12,057 |
| 13,499 |
| 14,874 |
| 16,597 |
| 37,771 |
| 39,447 |
| |||||||||||
Healthcare |
| 12,303 |
| 10,830 |
| 10,928 |
| 10,880 |
| 12,292 |
| 13,137 |
| 13,445 |
| 15,256 |
| 16,249 |
| 34,061 |
| 38,874 |
| |||||||||||
Other (2) |
| 30,575 |
| 29,380 |
| 29,506 |
| 30,739 |
| 30,037 |
| 31,517 |
| 29,062 |
| 29,242 |
| 27,101 |
| 89,461 |
| 90,616 |
| |||||||||||
Total |
| $ | 443,319 |
| $ | 417,454 |
| $ | 401,097 |
| $ | 398,355 |
| $ | 441,049 |
| $ | 416,585 |
| $ | 419,100 |
| $ | 426,352 |
| $ | 429,584 |
| $ | 1,261,870 |
| $ | 1,276,734 |
|
(1) The acquisition expense ratio is adjusted to include certain fee income.
(2) Includes excess workers’ compensation, employers liability business and collateral protection business.
11
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Reinsurance Segment
(U.S. dollars in thousands)
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||||||
|
| September 30, |
| September 30, |
| ||||||||||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| ||||||||||||
|
| Amount |
| % of Total |
| Amount |
| % of Total |
| Amount |
| % of Total |
| Amount |
| % of Total |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Casualty (1) |
| $ | 85,084 |
| 33.5 | % | $ | 82,497 |
| 36.4 | % | $ | 257,006 |
| 28.3 | % | $ | 275,458 |
| 30.6 | % |
Property excluding property catastrophe (2) |
| 90,845 |
| 35.8 | % | 56,105 |
| 24.8 | % | 300,502 |
| 33.0 | % | 237,775 |
| 26.4 | % | ||||
Property catastrophe |
| 50,539 |
| 19.9 | % | 44,591 |
| 19.7 | % | 234,423 |
| 25.8 | % | 203,612 |
| 22.6 | % | ||||
Other specialty |
| 10,595 |
| 4.2 | % | 24,013 |
| 10.6 | % | 54,611 |
| 6.0 | % | 120,386 |
| 13.4 | % | ||||
Marine and aviation |
| 16,187 |
| 6.4 | % | 18,727 |
| 8.3 | % | 60,101 |
| 6.6 | % | 58,866 |
| 6.5 | % | ||||
Other |
| 382 |
| 0.2 | % | 644 |
| 0.2 | % | 2,802 |
| 0.3 | % | 3,675 |
| 0.5 | % | ||||
Total |
| $ | 253,632 |
| 100.0 | % | $ | 226,577 |
| 100.0 | % | $ | 909,445 |
| 100.0 | % | $ | 899,772 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Casualty (1) |
| $ | 88,721 |
| 30.5 | % | $ | 106,146 |
| 36.4 | % | $ | 258,745 |
| 29.7 | % | $ | 319,993 |
| 36.8 | % |
Property excluding property catastrophe (2) |
| 94,837 |
| 32.6 | % | 68,670 |
| 23.5 | % | 278,372 |
| 31.9 | % | 199,456 |
| 22.9 | % | ||||
Property catastrophe |
| 61,772 |
| 21.2 | % | 57,015 |
| 19.5 | % | 179,136 |
| 20.5 | % | 158,792 |
| 18.2 | % | ||||
Other specialty |
| 23,251 |
| 8.0 | % | 36,388 |
| 12.5 | % | 82,613 |
| 9.5 | % | 110,930 |
| 12.7 | % | ||||
Marine and aviation |
| 21,666 |
| 7.4 | % | 22,395 |
| 7.7 | % | 71,559 |
| 8.2 | % | 76,772 |
| 8.8 | % | ||||
Other |
| 819 |
| 0.3 | % | 1,368 |
| 0.4 | % | 1,912 |
| 0.2 | % | 4,263 |
| 0.6 | % | ||||
Total |
| $ | 291,066 |
| 100.0 | % | $ | 291,982 |
| 100.0 | % | $ | 872,337 |
| 100.0 | % | $ | 870,206 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pro rata |
| $ | 147,132 |
| 58.0 | % | $ | 149,023 |
| 65.8 | % | $ | 469,293 |
| 51.6 | % | $ | 532,467 |
| 59.2 | % |
Excess of loss |
| 106,500 |
| 42.0 | % | 77,554 |
| 34.2 | % | 440,152 |
| 48.4 | % | 367,305 |
| 40.8 | % | ||||
Total |
| $ | 253,632 |
| 100.0 | % | $ | 226,577 |
| 100.0 | % | $ | 909,445 |
| 100.0 | % | $ | 899,772 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pro rata |
| $ | 170,571 |
| 58.6 | % | $ | 187,656 |
| 64.3 | % | $ | 540,754 |
| 62.0 | % | $ | 574,802 |
| 66.1 | % |
Excess of loss |
| 120,495 |
| 41.4 | % | 104,326 |
| 35.7 | % | 331,583 |
| 38.0 | % | 295,404 |
| 33.9 | % | ||||
Total |
| $ | 291,066 |
| 100.0 | % | $ | 291,982 |
| 100.0 | % | $ | 872,337 |
| 100.0 | % | $ | 870,206 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written by client location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 174,932 |
| 69.0 | % | $ | 125,650 |
| 55.5 | % | $ | 598,090 |
| 65.8 | % | $ | 495,935 |
| 55.1 | % |
Europe |
| 30,291 |
| 11.9 | % | 52,841 |
| 23.3 | % | 171,574 |
| 18.9 | % | 255,133 |
| 28.4 | % | ||||
Bermuda |
| 30,209 |
| 11.9 | % | 34,354 |
| 15.2 | % | 100,441 |
| 11.0 | % | 109,198 |
| 12.1 | % | ||||
Other |
| 18,200 |
| 7.2 | % | 13,732 |
| 6.0 | % | 39,340 |
| 4.3 | % | 39,506 |
| 4.4 | % | ||||
Total |
| $ | 253,632 |
| 100.0 | % | $ | 226,577 |
| 100.0 | % | $ | 909,445 |
| 100.0 | % | $ | 899,772 |
| 100.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net premiums written by underwriting location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Bermuda |
| $ | 140,448 |
| 55.4 | % | $ | 131,777 |
| 58.2 | % | $ | 520,940 |
| 57.3 | % | $ | 512,581 |
| 57.0 | % |
United States |
| 106,305 |
| 41.9 | % | 86,671 |
| 38.3 | % | 331,650 |
| 36.5 | % | 333,780 |
| 37.1 | % | ||||
Other |
| 6,879 |
| 2.7 | % | 8,129 |
| 3.5 | % | 56,855 |
| 6.2 | % | 53,411 |
| 5.9 | % | ||||
Total |
| $ | 253,632 |
| 100.0 | % | $ | 226,577 |
| 100.0 | % | $ | 909,445 |
| 100.0 | % | $ | 899,772 |
| 100.0 | % |
(1) Includes professional liability, executive assurance and healthcare business.
(2) Includes facultative business.
12
Arch Capital Group Ltd. and Subsidiaries
Segment Information — Reinsurance Segment
(U.S. dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross premiums written |
| $ | 266,193 |
| $ | 278,389 |
| $ | 390,129 |
| $ | 266,165 |
| $ | 228,593 |
| $ | 273,318 |
| $ | 433,827 |
| $ | 245,371 |
| $ | 286,272 |
| $ | 934,711 |
| $ | 935,738 |
|
Net premiums written |
| 253,632 |
| 274,536 |
| 381,277 |
| 248,351 |
| 226,577 |
| 264,617 |
| 408,578 |
| 200,309 |
| 234,611 |
| 909,445 |
| 899,772 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums earned |
| $ | 291,066 |
| $ | 281,804 |
| $ | 299,467 |
| $ | 300,159 |
| $ | 291,982 |
| $ | 289,090 |
| $ | 289,134 |
| $ | 285,864 |
| $ | 305,945 |
| $ | 872,337 |
| $ | 870,206 |
|
Policy-related fee income |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| |||||||||||
Other underwriting-related fee income |
| 12 |
| 22 |
| 55 |
| 645 |
| 72 |
| 358 |
| 186 |
| 540 |
| 574 |
| 89 |
| 616 |
| |||||||||||
Fee income |
| 12 |
| 22 |
| 55 |
| 645 |
| 72 |
| 358 |
| 186 |
| 540 |
| 574 |
| 89 |
| 616 |
| |||||||||||
Losses and loss adjustment expenses |
| (141,610 | ) | (111,508 | ) | (130,527 | ) | (183,680 | ) | (211,430 | ) | (141,992 | ) | (117,114 | ) | (123,858 | ) | (128,799 | ) | (383,645 | ) | (470,536 | ) | |||||||||||
Acquisition expenses, net |
| (61,775 | ) | (65,066 | ) | (68,835 | ) | (68,733 | ) | (70,661 | ) | (63,826 | ) | (62,750 | ) | (57,106 | ) | (78,544 | ) | (195,676 | ) | (197,237 | ) | |||||||||||
Other operating expenses |
| (21,271 | ) | (16,943 | ) | (18,192 | ) | (21,761 | ) | (18,331 | ) | (20,091 | ) | (18,238 | ) | (25,126 | ) | (22,153 | ) | (56,406 | ) | (56,660 | ) | |||||||||||
Underwriting income (loss) |
| $ | 66,422 |
| $ | 88,309 |
| $ | 81,968 |
| $ | 26,630 |
| $ | (8,368 | ) | $ | 63,539 |
| $ | 91,218 |
| $ | 80,314 |
| $ | 77,023 |
| $ | 236,699 |
| $ | 146,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Loss ratio |
| 48.7 | % | 39.6 | % | 43.6 | % | 61.2 | % | 72.4 | % | 49.1 | % | 40.5 | % | 43.3 | % | 42.1 | % | 44.0 | % | 54.1 | % | |||||||||||
Acquisition expense ratio |
| 21.2 | % | 23.1 | % | 23.0 | % | 22.9 | % | 24.2 | % | 22.1 | % | 21.7 | % | 20.0 | % | 25.7 | % | 22.4 | % | 22.7 | % | |||||||||||
Other operating expense ratio |
| 7.3 | % | 6.0 | % | 6.1 | % | 7.2 | % | 6.3 | % | 6.9 | % | 6.3 | % | 8.8 | % | 7.2 | % | 6.5 | % | 6.5 | % | |||||||||||
Combined ratio |
| 77.2 | % | 68.7 | % | 72.7 | % | 91.3 | % | 102.9 | % | 78.1 | % | 68.5 | % | 72.1 | % | 75.0 | % | 72.9 | % | 83.3 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Casualty (1) |
| $ | 85,084 |
| $ | 72,490 |
| $ | 99,432 |
| $ | 71,740 |
| $ | 82,497 |
| $ | 86,974 |
| $ | 105,987 |
| $ | 107,909 |
| $ | 103,718 |
| $ | 257,006 |
| $ | 275,458 |
|
Property excluding property catastrophe (2) |
| 90,845 |
| 90,569 |
| 119,088 |
| 90,909 |
| 56,105 |
| 85,748 |
| 95,922 |
| 40,729 |
| 43,341 |
| 300,502 |
| 237,775 |
| |||||||||||
Property catastrophe |
| 50,539 |
| 91,981 |
| 91,903 |
| 27,534 |
| 44,591 |
| 52,797 |
| 106,224 |
| 8,762 |
| 35,268 |
| 234,423 |
| 203,612 |
| |||||||||||
Other specialty |
| 10,595 |
| 3,304 |
| 40,712 |
| 26,066 |
| 24,013 |
| 20,693 |
| 75,680 |
| 13,664 |
| 33,145 |
| 54,611 |
| 120,386 |
| |||||||||||
Marine and aviation |
| 16,187 |
| 15,391 |
| 28,523 |
| 31,867 |
| 18,727 |
| 17,975 |
| 22,164 |
| 29,156 |
| 17,903 |
| 60,101 |
| 58,866 |
| |||||||||||
Other |
| 382 |
| 801 |
| 1,619 |
| 235 |
| 644 |
| 430 |
| 2,601 |
| 89 |
| 1,236 |
| 2,802 |
| 3,675 |
| |||||||||||
Total |
| $ | 253,632 |
| $ | 274,536 |
| $ | 381,277 |
| $ | 248,351 |
| $ | 226,577 |
| $ | 264,617 |
| $ | 408,578 |
| $ | 200,309 |
| $ | 234,611 |
| $ | 909,445 |
| $ | 899,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net premiums earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Casualty (1) |
| $ | 88,721 |
| $ | 84,078 |
| $ | 85,946 |
| $ | 95,990 |
| $ | 106,146 |
| $ | 106,199 |
| $ | 107,648 |
| $ | 118,160 |
| $ | 115,862 |
| $ | 258,745 |
| $ | 319,993 |
|
Property excluding property catastrophe (2) |
| 94,837 |
| 87,304 |
| 96,231 |
| 78,778 |
| 68,670 |
| 67,445 |
| 63,341 |
| 63,676 |
| 62,699 |
| 278,372 |
| 199,456 |
| |||||||||||
Property catastrophe |
| 61,772 |
| 58,763 |
| 58,601 |
| 60,975 |
| 57,015 |
| 51,496 |
| 50,281 |
| 44,951 |
| 53,703 |
| 179,136 |
| 158,792 |
| |||||||||||
Other specialty |
| 23,251 |
| 25,912 |
| 33,450 |
| 36,255 |
| 36,388 |
| 36,058 |
| 38,484 |
| 30,741 |
| 49,232 |
| 82,613 |
| 110,930 |
| |||||||||||
Marine and aviation |
| 21,666 |
| 25,063 |
| 24,830 |
| 26,877 |
| 22,395 |
| 26,946 |
| 27,431 |
| 25,950 |
| 21,889 |
| 71,559 |
| 76,772 |
| |||||||||||
Other |
| 819 |
| 684 |
| 409 |
| 1,284 |
| 1,368 |
| 946 |
| 1,949 |
| 2,386 |
| 2,560 |
| 1,912 |
| 4,263 |
| |||||||||||
Total |
| $ | 291,066 |
| $ | 281,804 |
| $ | 299,467 |
| $ | 300,159 |
| $ | 291,982 |
| $ | 289,090 |
| $ | 289,134 |
| $ | 285,864 |
| $ | 305,945 |
| $ | 872,337 |
| $ | 870,206 |
|
(1) Includes professional liability, executive assurance and healthcare business.
(2) Includes facultative business.
13
Arch Capital Group Ltd. and Subsidiaries
Investment Information — Investable Asset Summary, Fixed Income Metrics and Credit Quality Distribution
(U.S. dollars in thousands)
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| |||||||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| |||||||||||||||
Investable assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed maturities available for sale, at market value |
| $ | 9,265,961 |
| 80 | % | $ | 8,944,110 |
| 83 | % | $ | 8,540,653 |
| 83 | % | $ | 8,122,221 |
| 81 | % | $ | 7,544,831 |
| 75 | % |
Fixed maturities pledged under securities lending agreements, at market value (1) |
| 609,334 |
| 5 | % | 559,385 |
| 5 | % | 503,449 |
| 5 | % | 626,501 |
| 6 | % | 901,559 |
| 9 | % | |||||
Total fixed maturities |
| 9,875,295 |
| 85 | % | 9,503,495 |
| 88 | % | 9,044,102 |
| 88 | % | 8,748,722 |
| 87 | % | 8,446,390 |
| 84 | % | |||||
Short-term investments available for sale, at market value |
| 706,157 |
| 6 | % | 660,859 |
| 6 | % | 749,708 |
| 7 | % | 479,586 |
| 5 | % | 863,783 |
| 9 | % | |||||
Short-term investments pledged under securities lending agreements, at market value (1) |
| — |
| 0 | % | — |
| 0 | % | 56,242 |
| 1 | % | 101,564 |
| 1 | % | 3,987 |
| 0 | % | |||||
Cash |
| 385,149 |
| 4 | % | 336,693 |
| 3 | % | 244,037 |
| 2 | % | 251,739 |
| 3 | % | 239,097 |
| 2 | % | |||||
TALF investments, at market value (2) |
| 250,517 |
| 2 | % | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| |||||
Other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed income mutual funds |
| 55,646 |
| 1 | % | 49,505 |
| 0 | % | 32,912 |
| 0 | % | 39,858 |
| 0 | % | 60,051 |
| 1 | % | |||||
Privately held securities and other (Aeolus LP, etc.) |
| 98,880 |
| 1 | % | 65,755 |
| 1 | % | 72,076 |
| 1 | % | 69,743 |
| 1 | % | 82,095 |
| 1 | % | |||||
Investment funds accounted for using the equity method |
| 376,381 |
| 3 | % | 370,165 |
| 4 | % | 293,452 |
| 3 | % | 301,027 |
| 3 | % | 384,139 |
| 4 | % | |||||
Securities transactions entered into but not settled at the balance sheet date |
| (198,980 | ) | (2 | )% | (239,736 | ) | (2 | )% | (241,836 | ) | (2 | )% | (18,236 | ) | 0 | % | (39,117 | ) | (1 | )% | |||||
Total investable assets (1) |
| $ | 11,549,045 |
| 100 | % | $ | 10,746,736 |
| 100 | % | $ | 10,250,693 |
| 100 | % | $ | 9,974,003 |
| 100 | % | $ | 10,040,425 |
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed income metrics (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average effective duration (in years) |
| 3.09 |
|
|
| 3.02 |
|
|
| 3.02 |
|
|
| 3.62 |
|
|
| 3.44 |
|
|
| |||||
Average credit quality |
| AA+ |
|
|
| AA+ |
|
|
| AA+ |
|
|
| AA+ |
|
|
| AA+ |
|
|
| |||||
Imbedded book yield (before investment expenses) |
| 3.93 | % |
|
| 4.06 | % |
|
| 4.17 | % |
|
| 4.55 | % |
|
| 4.74 | % |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Credit quality distribution of total fixed maturities (1) (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
AAA |
| $ | 7,124,679 |
| 72 | % | $ | 7,163,333 |
| 75 | % | $ | 7,146,184 |
| 79 | % | $ | 6,756,503 |
| 77 | % | $ | 6,202,446 |
| 73 | % |
AA |
| 1,232,298 |
| 12 | % | 1,013,732 |
| 10 | % | 833,192 |
| 9 | % | 815,512 |
| 9 | % | 1,177,943 |
| 14 | % | |||||
A |
| 786,142 |
| 8 | % | 734,015 |
| 8 | % | 645,995 |
| 7 | % | 750,947 |
| 9 | % | 651,915 |
| 8 | % | |||||
BBB |
| 274,338 |
| 3 | % | 267,107 |
| 3 | % | 178,854 |
| 2 | % | 195,319 |
| 2 | % | 205,362 |
| 2 | % | |||||
BB |
| 75,030 |
| 1 | % | 65,242 |
| 1 | % | 54,094 |
| 1 | % | 52,349 |
| 1 | % | 46,283 |
| 1 | % | |||||
B |
| 231,047 |
| 2 | % | 178,196 |
| 2 | % | 126,670 |
| 1 | % | 126,688 |
| 1 | % | 109,544 |
| 1 | % | |||||
Lower than B |
| 69,921 |
| 1 | % | 29,446 |
| 0 | % | 11,825 |
| 0 | % | 9,549 |
| 0 | % | 8,868 |
| 0 | % | |||||
Not rated |
| 81,840 |
| 1 | % | 52,424 |
| 1 | % | 47,288 |
| 1 | % | 41,855 |
| 1 | % | 44,029 |
| 1 | % | |||||
Total fixed maturities, at market value |
| $ | 9,875,295 |
| 100 | % | $ | 9,503,495 |
| 100 | % | $ | 9,044,102 |
| 100 | % | $ | 8,748,722 |
| 100 | % | $ | 8,446,390 |
| 100 | % |
(1) In securities lending transactions, the Company receives collateral in excess of the market value of the fixed maturities and short-term investments pledged under securities lending agreements. This table excludes the collateral received and reinvested and includes the fixed maturities and short-term investments pledged under securities lending agreements, at market value.
(2) The Company participates in the Federal Reserve’s Term Asset-Backed Securities Loan Facility (“TALF”), which provides secured financing for asset-backed securities backed by certain types of consumer and small-business loans and legacy commercial mortgage-backed securities. TALF financing is non-recourse to the Company, is collateralized by the purchased securities and provides financing for the purchase price of the securities, less a haircut’ that varies based on the type of collateral. The Company can deliver the collateralized securities to the Federal Reserve in full defeasance of the loan. As of September 30, 2009, the Company had $250.5 million of securities purchased under TALF which are reflected as “TALF investments, at market value” and has $219.8 million of secured financing from the Federal Reserve that is reflected as “TALF borrowings, at market value.” The Company is carrying the TALF investments and TALF borrowings at market value.
(3) Ratings as assigned by the major rating agencies.
14
Arch Capital Group Ltd. and Subsidiaries
Investment Information — Composition of Fixed Maturities and Analysis of Corporate Exposures
(U.S. dollars in thousands)
The following table summarizes the Company’s fixed maturities and fixed maturities pledged under securities lending agreements, excluding TALF investments, at September 30, 2009:
|
|
|
| Gross |
| Gross |
| Net |
|
|
| Estimated |
| |||||
|
| Estimated |
| Unrealized |
| Unrealized |
| Unrealized |
| Amortized |
| Market Value / |
| |||||
|
| Market Value |
| Gains |
| Losses |
| Gains (Losses) |
| Cost |
| Amortized Cost |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Corporate bonds |
| $ | 3,099,701 |
| $ | 142,953 |
| $ | (15,445 | ) | $ | 127,508 |
| $ | 2,972,193 |
| 104.3 | % |
Mortgage backed securities |
| 1,708,414 |
| 25,898 |
| (60,721 | ) | (34,823 | ) | 1,743,237 |
| 98.0 | % | |||||
U.S. government and government agencies |
| 1,480,190 |
| 24,338 |
| (2,995 | ) | 21,343 |
| 1,458,847 |
| 101.5 | % | |||||
Commercial mortgage backed securities |
| 1,170,712 |
| 35,284 |
| (10,946 | ) | 24,338 |
| 1,146,374 |
| 102.1 | % | |||||
Asset backed securities |
| 497,293 |
| 22,763 |
| (13,607 | ) | 9,156 |
| 488,137 |
| 101.9 | % | |||||
Municipal bonds |
| 910,903 |
| 55,911 |
| (4 | ) | 55,907 |
| 854,996 |
| 106.5 | % | |||||
Non-U.S. government securities |
| 1,008,082 |
| 54,444 |
| (4,936 | ) | 49,508 |
| 958,574 |
| 105.2 | % | |||||
Total |
| $ | 9,875,295 |
| $ | 361,591 |
| $ | (108,654 | ) | $ | 252,937 |
| $ | 9,622,358 |
| 102.6 | % |
Corporate Exposures:
The following table summarizes the Company’s corporate bonds by major sector at September 30, 2009:
|
| Estimated Market Value |
| |||||
|
|
|
| % of Asset |
| % of Investable |
| |
|
| Total |
| Class |
| Assets |
| |
Sector: |
|
|
|
|
|
|
| |
Financials |
| $ | 1,039,839 |
| 33.5 | % | 9.0 | % |
Industrials |
| 770,532 |
| 24.9 | % | 6.7 | % | |
Foreign agencies |
| 598,484 |
| 19.3 | % | 5.2 | % | |
Utilities |
| 73,570 |
| 2.4 | % | 0.6 | % | |
All other (1) |
| 617,276 |
| 19.9 | % | 5.3 | % | |
Total |
| $ | 3,099,701 |
| 100.0 | % | 26.8 | % |
(1) Includes sovereign securities, supernational securities and other.
The following table summarizes the Company’s corporate bonds by credit quality distribution at September 30, 2009:
|
| Estimated Market Value |
| |||||
|
|
|
| % of Asset |
| % of Investable |
| |
|
| Total |
| Class |
| Assets |
| |
Rating: |
|
|
|
|
|
|
| |
AAA |
| $ | 1,290,327 |
| 41.6 | % | 11.2 | % |
AA |
| 558,360 |
| 18.0 | % | 4.8 | % | |
A |
| 648,652 |
| 20.9 | % | 5.6 | % | |
BBB |
| 257,974 |
| 8.3 | % | 2.2 | % | |
BB |
| 48,263 |
| 1.6 | % | 0.4 | % | |
B |
| 178,709 |
| 5.8 | % | 1.5 | % | |
Lower than B |
| 21,367 |
| 0.7 | % | 0.2 | % | |
Not rated |
| 96,049 |
| 3.1 | % | 0.8 | % | |
Total |
| $ | 3,099,701 |
| 100.0 | % | 26.8 | % |
The following table summarizes the Company’s top ten exposures to fixed income corporate issuers at September 30, 2009:
|
| Estimated Market Value |
| |||||||
|
| Government |
| Not |
|
|
| |||
|
| Guaranteed (1) |
| Guaranteed |
| Total |
| |||
|
|
|
|
|
|
|
| |||
JPMorgan Chase & Co. |
| $ | 61,102 |
| $ | 84,965 |
| $ | 146,067 |
|
Bank of America Corp. |
| 44,054 |
| 57,555 |
| 101,609 |
| |||
General Electric Capital Corp. |
| 49,123 |
| 43,477 |
| 92,600 |
| |||
GMAC LLC |
| 81,592 |
| — |
| 81,592 |
| |||
Anz National (Int’l) Limited |
| 79,840 |
| 1,557 |
| 81,397 |
| |||
Commonwealth Bank of Australia |
| 79,879 |
| — |
| 79,879 |
| |||
Swedish Housing Finance Corp. |
| 77,601 |
| — |
| 77,601 |
| |||
Instituto de Crédito Oficial |
| 73,021 |
| — |
| 73,021 |
| |||
Société Financement de l’Econ. |
| 67,886 |
| — |
| 67,886 |
| |||
Barclays PLC |
| 28,751 |
| 38,981 |
| 67,732 |
| |||
Total |
| $ | 642,849 |
| $ | 226,535 |
| $ | 869,384 |
|
(1) Securities of US-domiciled issuers are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”), a U.S. government agency, under the Temporary Liquidity Guarantee Program. Anz National (Int’l) Limited, Commonwealth Bank of Australia, Swedish Housing Finance Corp., Instituto de Crédito Oficial, Société Financement de l’Economie Française and Barclays PLC are guaranteed by foreign governments.
15
Arch Capital Group Ltd. and Subsidiaries
Investment Information — Mortgage Backed, Commercial Mortgage Backed and Asset Backed Securities
(U.S. dollars in thousands)
The following table provides information on the Company’s mortgage backed securities (“MBS”) and commercial mortgage backed securities (“CMBS”) at September 30, 2009, excluding amounts guaranteed by the U.S. government:
|
|
|
|
|
| Average |
| Estimated Market Value |
| ||||||
|
| Issuance |
| Amortized |
| Credit |
|
|
| % of Amortized |
| % of Investable |
| ||
|
| Year |
| Cost |
| Quality |
| Total |
| Cost |
| Assets |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Non-agency MBS: |
| 2003 |
| $ | 2,735 |
| AAA |
| $ | 2,609 |
| 95.4 | % | 0.0 | % |
|
| 2004 |
| 24,708 |
| AA |
| 20,567 |
| 83.2 | % | 0.2 | % | ||
|
| 2005 |
| 86,295 |
| A- |
| 66,132 |
| 76.6 | % | 0.6 | % | ||
|
| 2006 |
| 60,121 |
| BB- |
| 49,049 |
| 81.6 | % | 0.4 | % | ||
|
| 2007 |
| 90,707 |
| B+ |
| 73,138 |
| 80.6 | % | 0.6 | % | ||
|
| 2008 |
| 13,084 |
| AAA |
| 10,553 |
| 80.7 | % | 0.1 | % | ||
|
| 2009 (6) |
| 127,186 |
| AAA |
| 130,660 |
| 102.7 | % | 1.1 | % | ||
Total non-agency MBS |
|
|
| $ | 404,836 |
| A- |
| $ | 352,708 |
| 87.1 | % | 3.1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Non-agency CMBS: |
| 1998 |
| $ | 3,737 |
| AAA |
| $ | 3,568 |
| 95.5 | % | 0.0 | % |
|
| 1999 |
| 264 |
| AAA |
| 265 |
| 100.4 | % | 0.0 | % | ||
|
| 2000 |
| 115,316 |
| AAA |
| 118,175 |
| 102.5 | % | 1.0 | % | ||
|
| 2001 |
| 163,323 |
| AAA |
| 167,597 |
| 102.6 | % | 1.5 | % | ||
|
| 2002 |
| 66,024 |
| AAA |
| 68,334 |
| 103.5 | % | 0.6 | % | ||
|
| 2003 |
| 78,840 |
| AAA |
| 81,288 |
| 103.1 | % | 0.7 | % | ||
|
| 2004 |
| 33,345 |
| AAA |
| 32,482 |
| 97.4 | % | 0.3 | % | ||
|
| 2005 |
| 86,531 |
| AAA |
| 83,361 |
| 96.3 | % | 0.7 | % | ||
|
| 2006 |
| 63,012 |
| AAA |
| 63,575 |
| 100.9 | % | 0.6 | % | ||
|
| 2007 |
| 39,299 |
| AAA |
| 40,281 |
| 102.5 | % | 0.3 | % | ||
Total non-agency CMBS |
|
|
| $ | 649,691 |
| AAA |
| $ | 658,926 |
| 101.4 | % | 5.7 | % |
|
| Non-Agency |
| Non-Agency |
|
Additional Statistics |
| MBS |
| CMBS (1) |
|
|
|
|
|
|
|
Wtd. average loan age (months) |
| 40 |
| 85 |
|
Wtd. average life (months) (2) |
| 44 |
| 21 |
|
Wtd. average loan-to-value % (3) |
| 70.6 | % | 58.3 | % |
Total delinquencies (4) |
| 17.2 | % | 3.9 | % |
Current credit support % (5) |
| 21.0 | % | 29.4 | % |
(1) Loans defeased with government/agency obligations represented approximately 22% of the collateral underlying the Company’s CMBS holdings.
(2) The weighted average life for MBS is based on the interest rates in effect at September 30, 2009. The weighted average life for CMBS reflects the average life of the collateral underlying the Company’s CMBS holdings.
(3) The range of loan-to-values on MBS is 40% to 88%, while the range of loan-to-values on CMBS is 56% to 84%.
(4) Total delinquencies includes 60 days and over.
(5) Current credit support % represents the % for a collateralized mortgage obligation (“CMO”) or CMBS class/tranche from other subordinate classes in the same CMO or CMBS deal.
(6) Represents Re-REMICs issued in 2009 with an average credit quality of “AAA” from Fitch Ratings.
The following table provides information on the Company’s asset backed securities (“ABS”) at September 30, 2009:
|
|
|
| Average |
| Estimated Market Value |
| ||||||
|
| Amortized |
| Credit |
|
|
| % of Amortized |
| % of Investable |
| ||
|
| Cost |
| Quality |
| Total |
| Cost |
| Assets |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Sector: |
|
|
|
|
|
|
|
|
|
|
| ||
Autos (1) |
| $ | 188,363 |
| AAA |
| $ | 195,991 |
| 104.0 | % | 1.7 | % |
Credit cards (2) |
| 164,830 |
| AAA |
| 174,784 |
| 106.0 | % | 1.5 | % | ||
Rate reduction bonds (3) |
| 62,473 |
| AAA |
| 65,791 |
| 105.3 | % | 0.6 | % | ||
Student loans (4) |
| 20,500 |
| AAA |
| 21,525 |
| 105.0 | % | 0.2 | % | ||
Equipment (5) |
| 14,998 |
| AAA |
| 15,686 |
| 104.6 | % | 0.1 | % | ||
Other |
| 7,822 |
| AA+ |
| 6,925 |
| 88.5 | % | 0.1 | % | ||
|
| 458,986 |
| AAA |
| 480,702 |
| 104.7 | % | 4.2 | % | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Home equity (6) |
| $ | 15,288 |
| AAA |
| $ | 10,702 |
| 70.0 | % | 0.1 | % |
|
| 4,143 |
| AA |
| 1,359 |
| 32.8 | % | 0.0 | % | ||
|
| 139 |
| A |
| 29 |
| 20.9 | % | 0.0 | % | ||
|
| 1,064 |
| BB |
| 320 |
| 30.1 | % | 0.0 | % | ||
|
| 5,363 |
| B |
| 3,186 |
| 59.4 | % | 0.0 | % | ||
|
| 1,834 |
| CCC |
| 734 |
| 40.0 | % | 0.0 | % | ||
|
| 585 |
| CC |
| 165 |
| 28.2 | % | 0.0 | % | ||
|
| 735 |
| D |
| 96 |
| 13.1 | % | 0.0 | % | ||
|
| 29,151 |
| A |
| 16,591 |
| 56.9 | % | 0.1 | % | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Total ABS |
| $ | 488,137 |
| AAA |
| $ | 497,293 |
| 101.9 | % | 4.3 | % |
The effective duration of the total ABS was 1.1 years at September 30, 2009.
(1) The weighted average credit support % on autos is 21.5%.
(2) The average excess spread % on credit cards is 17.8%.
(3) The weighted average credit support % on rate reduction bonds is 0.6%.
(4) The weighted average credit support % on student loans is 6.4%.
(5) The weighted average credit support % on equipment is 10.2%.
(6) The weighted average credit support % on home equity is 33%.
The Company’s investment portfolio included $53.0 million par in sub-prime securities at September 30, 2009, with an estimated market value of $16.6 million and an average credit quality of “Baa3/A.” Such amounts were primarily in the home equity sector with the balance in other ABS, MBS and CMBS sectors. In addition, the portfolio of collateral backing the Company’s securities lending program contains approximately $20.8 million estimated market value of sub-prime securities with an average credit quality of “BBB-” from Standard & Poors and “Ba3” from Moody’s.
16
Arch Capital Group Ltd. and Subsidiaries
Investment Information — Bank Loan Investments
(U.S. dollars in thousands)
The Company’s investments in bank loan funds are included in the following categories at September 30, 2009:
|
| Carrying |
| % of Asset |
| % of Investable |
| |
|
| Value |
| Class |
| Assets |
| |
|
|
|
|
|
|
|
| |
Investment funds accounted for using the equity method |
| $ | 280,702 |
| 61.2 | % | 2.4 | % |
Corporate bonds, at market value |
| 137,668 |
| 30.0 | % | 1.2 | % | |
Other investments, at market value |
| 39,956 |
| 8.8 | % | 0.3 | % | |
Total |
| $ | 458,326 |
| 100.0 | % | 4.0 | % |
The following table summarizes the Company’s bank loan funds by currency (translated into U.S. Dollars) at September 30, 2009:
|
| Carrying |
| % of Asset |
| % of Investable |
| |
|
| Value |
| Class |
| Assets |
| |
|
|
|
|
|
|
|
| |
U.S.-denominated |
| $ | 302,271 |
| 66.0 | % | 2.6 | % |
Euro-denominated |
| 156,055 |
| 34.0 | % | 1.4 | % | |
Total |
| $ | 458,326 |
| 100.0 | % | 4.0 | % |
The following table summarizes the Company’s bank loan funds by major sector at September 30, 2009:
|
| Carrying |
| % of Asset |
| % of Investable |
| |
|
| Value |
| Class |
| Assets |
| |
Sector: |
|
|
|
|
|
|
| |
Healthcare, education and childcare |
| $ | 53,540 |
| 11.7 | % | 0.5 | % |
Diversified / conglomerate service |
| 48,675 |
| 10.6 | % | 0.4 | % | |
Broadcasting and entertainment |
| 44,760 |
| 9.8 | % | 0.4 | % | |
Printing and publishing |
| 43,842 |
| 9.6 | % | 0.4 | % | |
Chemicals, plastics and rubber |
| 29,680 |
| 6.5 | % | 0.3 | % | |
Utilities |
| 26,400 |
| 5.8 | % | 0.2 | % | |
All other |
| 211,429 |
| 46.0 | % | 1.8 | % | |
Total |
| $ | 458,326 |
| 100.0 | % | 4.0 | % |
|
|
|
|
|
|
|
| |
Additional Statistics: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Weighted average rating factor (Moody’s) |
| B2 |
|
|
|
|
| |
Weighted average carrying value as % of par value |
| 79.8 | % |
|
|
|
| |
Estimated % of “CCC” and lower rated holdings |
| 10.5 | % |
|
|
|
|
17
Arch Capital Group Ltd. and Subsidiaries
Comments on Regulation G
Throughout this financial supplement, the Company presents its operations in the way it believes will be the most meaningful and useful to investors, analysts, rating agencies and others who use the Company’s financial information in evaluating the performance of the Company. This presentation includes the use of after-tax operating income available to common shareholders, which is defined as net income available to common shareholders, excluding net realized gains or losses, net impairment losses included in earnings, equity in net income or loss of investment funds accounted for using the equity method and net foreign exchange gains or losses, net of income taxes. The presentation of after-tax operating income available to common shareholders is a “non-GAAP financial measure” as defined in Regulation G. The reconciliation of such measure to net income available to common shareholders (the most directly comparable GAAP financial measure) in accordance with Regulation G is included on the following page.
The Company believes that net realized gains or losses, net impairment losses included in earnings, equity in net income or loss of investment funds accounted for using the equity method and net foreign exchange gains or losses in any particular period are not indicative of the performance of, or trends in, the Company’s business performance. Although net realized gains or losses, net impairment losses included in earnings, equity in net income or loss of investment funds accounted for using the equity method and net foreign exchange gains or losses are an integral part of the Company’s operations, the decision to realize investment gains or losses, the recognition of net impairment losses included in earnings, the recognition of equity in net income or loss of investment funds accounted for using the equity method and the recognition of foreign exchange gains or losses are independent of the insurance underwriting process and result, in large part, from general economic and financial market conditions. Furthermore, certain users of the Company’s financial information believe that, for many companies, the timing of the realization of investment gains or losses is largely opportunistic. In addition, net impairment losses included in earnings represent other-than-temporary declines in expected recovery values on securities without actual realization. The use of the equity method on certain of the Company’s investments in certain funds that invest in fixed maturity securities is driven by the ownership structure of such funds (either limited partnerships or limited liability companies). In applying the equity method, these investments are initially recorded at cost and are subsequently adjusted based on the Company’s proportionate share of the net income or loss of the funds (which include changes in the market value of the underlying securities in the funds). This method of accounting is different from the way the Company accounts for its other fixed maturity securities and the timing of the recognition of equity in net income or loss of investment funds accounted for using the equity method may differ from gains or losses in the future upon sale or maturity of such investments. Due to these reasons, the Company excludes net realized gains or losses, equity in net income or loss of investment funds accounted for using the equity method and net foreign exchange gains or losses from the calculation of after-tax operating income available to common shareholders.
The Company believes that showing net income available to common shareholders exclusive of the items referred to above reflects the underlying fundamentals of the Company’s business since the Company evaluates the performance of and manages its business to produce an underwriting profit. In addition to presenting net income available to common shareholders, the Company believes that this presentation enables investors and other users of the Company’s financial information to analyze the Company’s performance in a manner similar to how the Company’s management analyzes performance. The Company also believes that this measure follows industry practice and, therefore, allows the users of the Company’s financial information to compare the Company’s performance with its industry peer group. The Company believes that the equity analysts and certain rating agencies which follow the Company and the insurance industry as a whole generally exclude these items from their analyses for the same reasons.
In the 2008 fourth quarter, the Company sustained a net loss. Accordingly, based on GAAP, diluted net loss per share and diluted weighted average shares outstanding for the 2008 fourth quarter do not include the effect of dilutive common share equivalents since the inclusion of such common share equivalents is anti-dilutive to per share results. The 2008 fourth quarter pro forma diluted net loss per share included in this supplement reflects the effect of such dilutive common share equivalents in order to make comparisons to other periods more meaningful. This presentation is a “non-GAAP financial measure” as defined in Regulation G. The reconciliation of such measure to actual diluted net loss per share (the most directly comparable GAAP financial measure) in accordance with Regulation G is included on page 19 of this supplement.
18
Arch Capital Group Ltd. and Subsidiaries
Operating Income Reconciliation
(U.S. dollars in thousands, except share data)
The following table provides a reconciliation of after-tax operating income available to common shareholders to net income (loss) available to common shareholders along with related per common share results:
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 (1) |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
After-tax operating income available to common shareholders |
| $ | 160,332 |
| $ | 163,041 |
| $ | 169,001 |
| $ | 85,934 |
| $ | 64,094 |
| $ | 185,375 |
| $ | 201,983 |
| $ | 221,520 |
| $ | 214,582 |
| $ | 492,374 |
| $ | 451,452 |
|
Net realized gains (losses), net of tax |
| 69,190 |
| (11,243 | ) | (9,111 | ) | (30,836 | ) | (21,904 | ) | (2,174 | ) | 45,782 |
| 37,413 |
| 16,577 |
| 48,836 |
| 21,704 |
| |||||||||||
Net impairment losses recognized in earnings, net of tax |
| (4,643 | ) | (20,786 | ) | (36,134 | ) | (75,169 | ) | (82,514 | ) | (10,694 | ) | (12,646 | ) | (19,202 | ) | (2,698 | ) | (61,563 | ) | (105,854 | ) | |||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method, net of tax |
| 69,119 |
| 75,890 |
| (9,581 | ) | (174,147 | ) | (1,731 | ) | 19,583 |
| (22,313 | ) | (906 | ) | (5,283 | ) | 135,428 |
| (4,461 | ) | |||||||||||
Net foreign exchange gains (losses), net of tax |
| (19,591 | ) | (54,773 | ) | 25,694 |
| 51,246 |
| 68,445 |
| 192 |
| (23,384 | ) | (4,416 | ) | (23,433 | ) | (48,670 | ) | 45,253 |
| |||||||||||
Net income (loss) available to common shareholders |
| $ | 274,407 |
| $ | 152,129 |
| $ | 139,869 |
| $ | (142,972 | ) | $ | 26,390 |
| $ | 192,282 |
| $ | 189,422 |
| $ | 234,409 |
| $ | 199,745 |
| $ | 566,405 |
| $ | 408,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Diluted per common share results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
After-tax operating income available to common shareholders |
| $ | 2.56 |
| $ | 2.60 |
| $ | 2.70 |
| $ | 1.43 |
| $ | 1.02 |
| $ | 2.82 |
| $ | 2.97 |
| $ | 3.12 |
| $ | 2.96 |
| $ | 7.87 |
| $ | 6.89 |
|
Net realized gains (losses), net of tax |
| 1.11 |
| (0.18 | ) | (0.14 | ) | (0.51 | ) | (0.35 | ) | (0.03 | ) | 0.67 |
| 0.53 |
| 0.23 |
| 0.78 |
| 0.33 |
| |||||||||||
Net impairment losses recognized in earnings, net of tax |
| (0.08 | ) | (0.33 | ) | (0.58 | ) | (1.25 | ) | (1.31 | ) | (0.17 | ) | (0.19 | ) | (0.27 | ) | (0.04 | ) | (0.98 | ) | (1.62 | ) | |||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method, net of tax |
| 1.11 |
| 1.21 |
| (0.15 | ) | (2.90 | ) | (0.03 | ) | 0.30 |
| (0.33 | ) | (0.01 | ) | (0.07 | ) | 2.16 |
| (0.07 | ) | |||||||||||
Net foreign exchange gains (losses), net of tax |
| (0.31 | ) | (0.87 | ) | 0.41 |
| 0.85 |
| 1.09 |
| 0.00 |
| (0.34 | ) | (0.06 | ) | (0.32 | ) | (0.78 | ) | 0.70 |
| |||||||||||
Net income (loss) available to common shareholders |
| $ | 4.39 |
| $ | 2.43 |
| $ | 2.24 |
| $ | (2.38 | ) | $ | 0.42 |
| $ | 2.92 |
| $ | 2.78 |
| $ | 3.31 |
| $ | 2.76 |
| $ | 9.05 |
| $ | 6.23 |
|
Weighted average common shares and common share equivalents outstanding — diluted |
| 62,533,816 |
| 62,626,317 |
| 62,559,969 |
| 60,048,258 |
| 62,830,910 |
| 65,748,119 |
| 68,019,413 |
| 70,901,361 |
| 72,378,940 |
| 62,590,228 |
| 65,530,570 |
|
|
| Pro Forma (1) |
| |
Diluted per common share results: |
|
|
| |
After-tax operating income available to common shareholders |
| $ | 1.37 |
|
Net realized gains (losses), net of tax |
| (0.49 | ) | |
Net impairment losses recognized in earnings, net of tax |
| (1.20 | ) | |
Equity in net income (loss) of investment funds accounted for using the equity method, net of tax |
| (2.78 | ) | |
Net foreign exchange gains (losses), net of tax |
| 0.82 |
| |
Net income (loss) available to common shareholders |
| $ | (2.28 | ) |
|
|
|
| |
Weighted average common shares and common share equivalents outstanding — diluted |
| 62,587,256 |
|
(1) Due to the net loss recorded in the 2008 fourth quarter, diluted weighted average common shares and common share equivalents as reported do not include 2.5 million dilutive common share equivalents since the inclusion of such common share equivalents would have had an anti-dilutive effect on the loss per share under GAAP. The 2008 fourth quarter pro forma per diluted share amounts include such dilutive common share equivalents in order to make comparisons to the 2007 fourth quarter more meaningful.
19
Arch Capital Group Ltd. and Subsidiaries
Annualized Operating Return on Average Common Equity
(U.S. dollars in thousands)
The following table provides the calculation of annualized operating return on average common equity:
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||||||||||||||||||||
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| September 30, |
| September 30, |
| |||||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| 2009 |
| 2008 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
After-tax operating income available to common shareholders |
| $ | 160,332 |
| $ | 163,041 |
| $ | 169,001 |
| $ | 85,934 | �� | $ | 64,094 |
| $ | 185,375 |
| $ | 201,983 |
| $ | 221,520 |
| $ | 214,582 |
| $ | 492,374 |
| $ | 451,452 |
|
Annualized after-tax operating income available to common shareholders (a) |
| $ | 641,328 |
| $ | 652,164 |
| $ | 676,004 |
| $ | 343,736 |
| $ | 256,376 |
| $ | 741,500 |
| $ | 807,932 |
| $ | 886,080 |
| $ | 858,328 |
| $ | 656,499 |
| $ | 601,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Beginning common shareholders’ equity |
| $ | 3,704,968 |
| $ | 3,305,396 |
| $ | 3,107,965 |
| $ | 3,191,710 |
| $ | 3,561,233 |
| $ | 3,679,544 |
| $ | 3,710,811 |
| $ | 3,549,795 |
| $ | 3,379,067 |
| $ | 3,107,965 |
| $ | 3,710,811 |
|
Ending common shareholders’ equity |
| $ | 4,135,822 |
| $ | 3,704,968 |
| $ | 3,305,396 |
| $ | 3,107,965 |
| $ | 3,191,710 |
| $ | 3,561,233 |
| $ | 3,679,544 |
| $ | 3,710,811 |
| $ | 3,549,795 |
| 4,135,822 |
| 3,191,710 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Average common shareholders’ equity (b) |
| $ | 3,920,395 |
| $ | 3,505,182 |
| $ | 3,206,681 |
| $ | 3,149,838 |
| $ | 3,376,472 |
| $ | 3,620,389 |
| $ | 3,695,178 |
| $ | 3,630,303 |
| $ | 3,464,431 |
| $ | 3,621,894 |
| $ | 3,451,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Annualized operating return on average common equity (a)/(b) |
| 16.4 | % | 18.6 | % | 21.1 | % | 10.9 | % | 7.6 | % | 20.5 | % | 21.9 | % | 24.4 | % | 24.8 | % | 18.1 | % | 17.4 | % |
20
Arch Capital Group Ltd. and Subsidiaries
Capital Structure
(U.S. dollars in thousands, except share data)
The following table provides an analysis of the Company’s capital structure:
|
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| December 31, |
| September 30, |
| |||||||||
|
| 2009 |
| 2009 |
| 2009 |
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| 2007 |
| |||||||||
Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Senior notes, due May 1, 2034 (7.35%) |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
|
Revolving credit agreement borrowings, due August 30, 2011 (variable) |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| 100,000 |
| — |
| — |
| — |
| |||||||||
Total debt |
| $ | 400,000 |
| $ | 400,000 |
| $ | 400,000 |
| $ | 400,000 |
| $ | 400,000 |
| $ | 400,000 |
| $ | 300,000 |
| $ | 300,000 |
| $ | 300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Series A non-cumulative preferred shares (8.0%) (1) |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
|
Series B non-cumulative preferred shares (7.875%) (2) |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| 125,000 |
| |||||||||
Preferred shareholders’ equity |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| 325,000 |
| |||||||||
Common shareholders’ equity (a) |
| 4,135,822 |
| 3,704,968 |
| 3,305,396 |
| 3,107,965 |
| 3,191,710 |
| 3,561,233 |
| 3,679,544 |
| 3,710,811 |
| 3,549,795 |
| |||||||||
Total shareholders’ equity |
| $ | 4,460,822 |
| $ | 4,029,968 |
| $ | 3,630,396 |
| $ | 3,432,965 |
| $ | 3,516,710 |
| $ | 3,886,233 |
| $ | 4,004,544 |
| $ | 4,035,811 |
| $ | 3,874,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total capital |
| $ | 4,860,822 |
| $ | 4,429,968 |
| $ | 4,030,396 |
| $ | 3,832,965 |
| $ | 3,916,710 |
| $ | 4,286,233 |
| $ | 4,304,544 |
| $ | 4,335,811 |
| $ | 4,174,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
TALF non-recourse borrowings, at market value, due between 2012 to 2014 (various) (3) |
| 219,843 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total capital and TALF non-recourse borrowings |
| $ | 5,080,665 |
| $ | 4,429,968 |
| $ | 4,030,396 |
| $ | 3,832,965 |
| $ | 3,916,710 |
| $ | 4,286,233 |
| $ | 4,304,544 |
| $ | 4,335,811 |
| $ | 4,174,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Common shares outstanding (4) (b) |
| 59,524,309 |
| 60,980,806 |
| 60,532,222 |
| 60,511,974 |
| 60,173,489 |
| 61,943,100 |
| 64,649,618 |
| 67,318,466 |
| 69,141,795 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Book value per common share (a)/(b) |
| $ | 69.48 |
| $ | 60.76 |
| $ | 54.61 |
| $ | 51.36 |
| $ | 53.04 |
| $ | 57.49 |
| $ | 56.92 |
| $ | 55.12 |
| $ | 51.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Senior notes/total capital |
| 6.2 | % | 6.8 | % | 7.4 | % | 7.8 | % | 7.7 | % | 7.0 | % | 7.0 | % | 6.9 | % | 7.2 | % | |||||||||
Revolving credit agreement borrowings/total capital |
| 2.1 | % | 2.3 | % | 2.5 | % | 2.6 | % | 2.6 | % | 2.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | |||||||||
Debt/total capital |
| 8.2 | % | 9.0 | % | 9.9 | % | 10.4 | % | 10.2 | % | 9.3 | % | 7.0 | % | 6.9 | % | 7.2 | % | |||||||||
Preferred/total capital |
| 6.7 | % | 7.3 | % | 8.1 | % | 8.5 | % | 8.3 | % | 7.6 | % | 7.6 | % | 7.5 | % | 7.8 | % | |||||||||
Debt and preferred/total capital |
| 14.9 | % | 16.4 | % | 18.0 | % | 18.9 | % | 18.5 | % | 16.9 | % | 14.5 | % | 14.4 | % | 15.0 | % |
(1) |
| 8,000,000 shares, $25 liquidation preference, redeemable by Company on or after February 1, 2011. |
(2) |
| 5,000,000 shares, $25 liquidation preference, redeemable by Company on or after May 15, 2011. |
(3) |
| The Company participates in the Federal Reserve’s Term Asset-Backed Securities Loan Facility (“TALF”), which provides secured financing for asset-backed securities backed by certain types of consumer and small-business loans and legacy commercial mortgage-backed securities. TALF financing is non-recourse to the Company, is collateralized by the purchased securities and provides financing for the purchase price of the securities, less a ‘haircut’ that varies based on the type of collateral. The Company can deliver the collateralized securities to the Federal Reserve in full defeasance of the loan. As of September 30, 2009, the Company had $250.5 million of securities purchased under TALF which are reflected as “TALF investments, at market value” and has $219.8 million of secured financing from the Federal Reserve which is reflected as “TALF borrowings, at market value.” The Company excludes the TALF non-recourse borrowings from the calculations of total capital and related leverage ratios due to the nature of the borrowings. If the TALF non-recourse borrowings were included in total capital, the ratio of debt to total capital would have been 12.2% and the ratio of debt and preferred to total capital would have been 18.6% at September 30, 2009. |
(4) |
| Excludes the effects of stock options and restricted stock units outstanding. |
21