Birner Dental Management Services, Inc. | Exhibit No. 99.1 |
3801 East Florida Avenue, Suite 508
Denver, Colorado 80210
303-691-0680
FOR IMMEDIATE RELEASE
August 14, 2008
BIRNER DENTAL MANAGEMENT SERVICES, INC.
ANNOUNCES EARNINGS FOR 2Q 2008
DENVER, COLORADO, August 14, 2008. Birner Dental Management Services, Inc. (NASDAQ Capital Market: BDMS), operators of PERFECT TEETHâ dental practices, announced results for the quarter and six months ended June 30, 2008. For the quarter ended June 30, 2008, total dental group practice revenue decreased $185,000, or 1.2%, to $14.9 million. Net revenue decreased $221,000, or 2.2%, to $10.0 million. The Company’s earnings before interest, taxes, depreciation, amortization and non-cash expense associated with stock-based compensation (“Adjusted EBITDA”) decreased $316,000, or 16.1%, to $1.6 million from $2.0 million. Net income for the quarter ended June 30, 2007 decreased 26.4%, to $450,000 compared to $612,000 for the same period of 2007. Earnings per share decreased 22.0%, to $.21 for the quarter ended June 30, 2008 compared to $.26 for the quarter ended June 30, 2007.
For the six months ended June 30, 2008, total dental group practice revenue decreased $665,000, or 2.2%, to $30.2 million. Net revenue decreased $707,000, or 3.4%, to $20.2 million. The Company’s Adjusted EBITDA decreased $738,000, or 17.6%, to $3.4 million from $4.2 million. Net income for the six months ended June 30, 2008 decreased 30.6%, to $968,000 compared to $1.4 million for the same period of 2007. Earnings per share decreased 26.8%, to $.44 for the six months ended June 30, 2008 compared to $.60 for the six months ended June 30, 2007.
The decrease in net revenue of $221,000 for the quarter ended June 30, 2008 consisted of a decrease in net revenue from general dentistry of $319,000 partly offset by an increase in net revenue from specialty dentistry of $98,000. The decrease in net revenue of $707,000 for the six months ended June 30, 2008 consisted of a decrease from general dentistry of $989,000 partly offset by an increase in net revenue from specialty dentistry of $282,000. The Company attributes the decline in net revenue to a general weakness in the economy in the Company’s markets as reflected by a reduced number of patient procedures and in particular fewer crown and bridge procedures.
The Company opened one de novo office in the Longmont, Colorado market in May 2008.
During the first six months of 2008, the Company had capital expenditures of $893,000, purchased 32,178 shares of its Common Stock for approximately $649,000, distributed $676,000 in dividends to its shareholders, and reduced total bank debt outstanding by $1.3 million.
In May 2008, the Company’s Board of Directors approved up to $2 million of stock repurchases. This amount represents the largest amount that has ever been approved by the Board of Directors for stock repurchases. The Company continues to remain confident that stock repurchases are a good investment of the Company’s resources. On July 16, 2008, the Company purchased 89,201 shares of its Common Stock for approximately $1.4 million. On July 30, 2008, the Board of Directors of the Company approved an additional $1 million of stock repurchases which increased the amount available for stock repurchases up to approximately $1.5 million.
Birner Dental Management Services, Inc. acquires, develops, and manages geographically dense dental practice networks in select markets in Colorado, New Mexico, and Arizona. The Company currently manages 61 dental offices, of which 35 were acquired and 26 were de novo developments. At June 30, 2008, the Company had 110 general and specialty dentists affiliated with the organization. The Company operates its dental offices under the PERFECT TEETH name.
The Company previously announced it would conduct a conference call to review results for the quarter and six months ended June 30, 2008. In addition to current financial and operating results, the teleconference may include discussion of management’s expectation of future financial and operating results. The call will be held on Thursday, August 14, 2008, at 9:00 a.m. MT. To participate in this conference call, dial in to 1-866-814-1919 and refer to “Birner Dental Management Services, Inc.” approximately five minutes prior to the scheduled time. If you are unable to join in on the conference call on August 14, the rebroadcast number is 1-888-266-2081 with the pass code of 1268564. This rebroadcast will be available through August 28, 2008.
Non-GAAP Disclosures
This press release includes certain non-GAAP financial measures with respect to total dental group practice revenue and Adjusted EBITDA. The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similar measures used by other companies. Please see the last page of this release for more information on the reconciliation of total dental group practice revenue and Adjusted EBITDA to GAAP measures.
Forward-Looking Statements
Certain of the matters discussed herein may contain forward-looking statements that are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These include statements regarding the Company’s cash flow, growth prospects and performance in 2008 and stock repurchases. These and other risks and uncertainties are set forth in the reports filed by the Company with the Securities and Exchange Commission. The Company disclaims any obligation to update these forward-looking statements.
For Further Information Contact:
Birner Dental Management Services, Inc.
Dennis Genty
Chief Financial Officer
(303) 691-0680
BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES | |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |
(UNAUDITED) | |
| | Quarters Ended | | | | Six Months Ended | | | |
| | June 30, | | | | June 30, | | | |
| | 2007 | | | | 2008 | | | | 2007 | | | | 2008 | | | |
| | | | | | | | | | | | | | | | | |
NET REVENUE: (1) | | $ | 10,265,570 | | | | | $ | 10,044,161 | | | | | $ | 20,955,907 | | | | | $ | 20,249,109 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
DIRECT EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Clinical salaries and benefits | | | 3,621,786 | | | | | | 3,742,574 | | | | | | 7,314,011 | | | | | | 7,668,500 | | | | |
Dental supplies | | | 593,981 | | | | | | 624,037 | | | | | | 1,154,906 | | | | | | 1,218,222 | | | | |
Laboratory fees | | | 689,207 | | | | | | 739,161 | | | | | | 1,369,412 | | | | | | 1,391,874 | | | | |
Occupancy | | | 1,141,105 | | | | | | 1,203,227 | | | | | | 2,274,157 | | | | | | 2,388,906 | | | | |
Advertising and marketing | | | 267,317 | | | | | | 119,099 | | | | | | 416,078 | | | | | | 226,548 | | | | |
Depreciation and amortization | | | 610,526 | | | | | | 602,018 | | | | | | 1,221,079 | | | | | | 1,203,033 | | | | |
General and administrative | | | 1,119,165 | | | | | | 1,266,972 | | | | | | 2,295,661 | | | | | | 2,436,989 | | | | |
| | | 8,043,087 | | | | | | 8,297,088 | | | | | | 16,045,304 | | | | | | 16,534,072 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Contribution from dental offices | | | 2,222,483 | | | | | | 1,747,073 | | | | | | 4,910,603 | | | | | | 3,715,037 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
CORPORATE EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative | | | 1,054,125 | | | (2 | ) | | 889,204 | | | (2 | ) | | 2,300,652 | | | (3 | ) | | 1,830,308 | | | (3 | ) |
Depreciation and amortization | | | 27,275 | | | | | | 23,186 | | | | | | 58,103 | | | | | | 46,654 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,141,083 | | | | | | 834,683 | | | | | | 2,551,848 | | | | | | 1,838,075 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | 89,166 | | | | | | 58,369 | | | | | | 195,319 | | | | | | 135,997 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 1,051,917 | | | | | | 776,314 | | | | | | 2,356,529 | | | | | | 1,702,078 | | | | |
Income tax expense | | | 439,976 | | | | | | 326,057 | | | | | | 961,822 | | | | | | 734,265 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 611,941 | | | | | $ | 450,257 | | | | | $ | 1,394,707 | | | | | $ | 967,813 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share of Common Stock - Basic | | $ | 0.29 | | | | | $ | 0.21 | | | | | $ | 0.66 | | | | | $ | 0.46 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share of Common Stock - Diluted | | $ | 0.26 | | | | | $ | 0.21 | | | | | $ | 0.60 | | | | �� | $ | 0.44 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Cash dividends per share of Common Stock | | $ | 0.15 | | | | | $ | 0.17 | | | | | $ | 0.30 | | | | | $ | 0.34 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares of | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stock and dilutive securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 2,123,900 | | | | | | 2,107,415 | | | | | | 2,125,131 | | | | | | 2,109,250 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted | | | 2,310,103 | | | | | | 2,178,816 | | | | | | 2,307,829 | | | | | | 2,188,583 | | | | |
(1) | Total dental group practice revenue less amounts retained by dental offices. Dental group practice revenue was $14,916,479 for the quarter ended June 30, 2008 compared to $15,101,800 for the quarter ended June 30, 2007. Dental group practice revenue was $30,170,730 for the six months ended June 30, 2008 compared to$30,835,494 for the six months ended June 30, 2007. |
(2) | Corporate expense - general and administrative includes $81,030 of equity compensation for a stock award and $100,523 related to stock-based compensation expense in the quarter ended June 30, 2007, and $184,618 related to stock-based compensation expense in the quarter ended June 30, 2008. |
(3) | Corporate expense - general and administrative includes $162,060 of equity compensation for a stock award and $190,587 related to stock-based compensation expense in the six months ended June 30, 2007, and $358,030 related to stock-based compensation expense in the six months ended June 30, 2008. |
BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES | |
CONDENSED CONSOLIDATED BALANCE SHEETS | |
| | | | | |
| | December 31, | | June 30, | |
ASSETS | | 2007 | | 2008 | |
| | ** | | (Unaudited) | |
CURRENT ASSETS: | | | | | |
Cash and cash equivalents | | $ | 964,150 | | $ | 682,794 | |
Accounts receivable, net of allowance for doubtful | | | | | | | |
accounts of $291,827 and $289,677, respectively | | | 3,008,550 | | | 3,302,801 | |
Deferred tax asset | | | 178,591 | | | 240,615 | |
Income taxes receivable | | | 26,817 | | | - | |
Prepaid expenses and other assets | | | 620,365 | | | 774,303 | |
| | | | | | | |
Total current assets | | | 4,798,473 | | | 5,000,513 | |
| | | | | | | |
PROPERTY AND EQUIPMENT, net | | | 4,533,531 | | | 4,558,396 | |
| | | | | | | |
OTHER NONCURRENT ASSETS: | | | | | | | |
Intangible assets, net | | | 11,393,590 | | | 11,011,949 | |
Deferred charges and other assets | | | 171,687 | | | 161,433 | |
| | | | | | | |
Total assets | | $ | 20,897,281 | | $ | 20,732,291 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES: | | | | | | | |
Accounts payable | | $ | 1,945,420 | | $ | 1,824,359 | |
Accrued expenses | | | 1,334,785 | | | 1,146,224 | |
Accrued payroll and related expenses | | | 1,456,477 | | | 2,085,759 | |
Income taxes payable | | | - | | | 423,102 | |
Current maturities of long-term debt | | | 920,000 | | | 920,000 | |
| | | | | | | |
Total current liabilities | | | 5,656,682 | | | 6,399,444 | |
| | | | | | | |
LONG-TERM LIABILITIES: | | | | | | | |
Deferred tax liability, net | | | 633,667 | | | 734,246 | |
Long-term debt, net of current maturities | | | 4,784,511 | | | 3,517,445 | |
Other long-term obligations | | | 291,266 | | | 280,746 | |
| | | | | | | |
Total liabilities | | | 11,366,126 | | | 10,931,881 | |
| | | | | | | |
SHAREHOLDERS' EQUITY: | | | | | | | |
Preferred Stock, no par value, 10,000,000 shares | | | | | | | |
authorized; none outstanding | | | - | | | - | |
Common Stock, no par value, 20,000,000 shares | | | | | | | |
authorized; 2,123,440 and 2,116,947 shares issued and | | | | | | | |
outstanding, respectively | | | 3,028,515 | | | 3,045,027 | |
Retained earnings | | | 6,536,796 | | | 6,786,231 | |
Accumulated other comprehensive loss | | | (34,156 | ) | | (30,848 | ) |
Total shareholders' equity | | | 9,531,155 | | | 9,800,410 | |
| | | | | | | |
Total liabilities and shareholders' equity | | $ | 20,897,281 | | $ | 20,732,291 | |
| | | | | | | |
** Derived from the Company’s audited consolidated balance sheet at December 31, 2007. | |
Reconciliation of Total Dental Group Practice Revenue and Adjusted EBITDA
Total dental group practice revenue is the revenue generated at the Company’s offices from professional services provided to its patients. Amounts retained by dental offices represents compensation expense to the dentists and hygienists and is subtracted from total dental group practice revenue to arrive at net revenue. The Company reports net revenue in its financial statements to comply with Emerging Issues Task Force Issue No. 97-2, Application of SFAS No. 94 (Consolidation of All Majority Owned Subsidiaries) and APB Opinion No. 16 (Business Combinations) to Physician Practice Management Entities and Certain Other Entities With Contractual Management Arrangements. Total dental group practice revenue is disclosed because it is a critical component for management’s evaluation of office performance. However, investors should not consider this measure in isolation or as a substitute for operating income, cash flows from operating activities or any other measure for determining the Company’s operating performance or liquidity that is calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The table below reconciles total dental group practice revenue to net revenue.
| | Quarters Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2007 | | 2008 | | 2007 | | 2008 | |
| | | | | | | | | |
Total dental group practice revenue | | $ | 15,101,800 | | $ | 14,916,479 | | $ | 30,835,494 | | $ | 30,170,730 | |
Less - amounts retained by dental Offices | | | (4,836,230 | ) | | (4,872,318 | ) | | (9,879,587 | ) | | (9,921,621 | ) |
| | | | | | | | | | | | | |
Net revenue | | $ | 10,265,570 | | $ | 10,044,161 | | $ | 20,955,907 | | $ | 20,249,109 | |