Exhibit 99.1
SUMMARY OF SEGMENT REPORTING CHANGES
In the fourth quarter of 2021, we changed our segment reporting as a result of operational changes in support of the ongoing efforts to globally integrate the Levi's Brands business, which includes Levi's®, Signature by Levi Strauss & Co.™ and Denizen® brands, and separate the Dockers® business. The Levi's business is defined geographically in three operating segments: Americas, Europe and Asia. The Dockers® business, which is managed separately, will no longer be reported in the three geographical regions of Americas, Europe and Asia.
Therefore, there are three reportable segments: Americas, Europe, and Asia, collectively comprising the Levi's Brands business, and Other Brands, which includes Dockers® and the newly acquired Beyond Yoga® business, which do not meet the quantitative thresholds for reportable segments and therefore are aggregated under the caption of Other Brands. While this reporting change did not impact consolidated results, the table below presents the results of the new segment reporting for the first, second, third quarters of 2021 and the first, second, third and fourth quarters of 2020 and 2019. Annual periods will be recast in the 2021 10-K, while the 2021 interim periods will be recast when presented as comparable periods in the 2022 10-Q filings.
| | | | | | | | | | | | | | | | | | | |
Year Ended November 28, 2021 | First Quarter | | Second Quarter | | Third Quarter | | |
| | | | | | | |
| (Dollars in thousands) (Unaudited) |
Net revenues: | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 606,121 | | | $ | 661,435 | | | $ | 782,333 | | | |
Europe | 416,717 | | | 354,886 | | | 479,114 | | | |
Asia | 232,916 | | | 191,789 | | | 162,178 | | | |
Total Levi's Brands net revenues | 1,255,754 | | | 1,208,110 | | | 1,423,625 | | | |
Other Brands | 49,847 | | | 67,861 | | | 73,958 | | | |
Total net revenues | $ | 1,305,601 | | | $ | 1,275,971 | | | $ | 1,497,583 | | | |
| | | | | | | |
Operating income: | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 128,650 | | | $ | 147,542 | | | $ | 197,999 | | | |
Europe | 110,587 | | | 59,387 | | | 138,684 | | | |
Asia | 29,244 | | | 6,255 | | | (16,410) | | | |
Total Levi's Brands operating income | 268,481 | | | 213,184 | | | 320,273 | | | |
Other Brands(1) | 943 | | | 2,430 | | | 5,029 | | | |
Restructuring charges, net | — | | | (15,515) | | | 3,615 | | | |
Corporate expenses | (92,301) | | | (93,644) | | | (112,607) | | | |
Total operating income | $ | 177,123 | | | $ | 106,455 | | | $ | 216,310 | | | |
_____________
(1)Includes allocation of corporate expenses that had not previously been allocated to our segments as Dockers is now measured as a stand-alone business.
| | | | | | | | | | | | | | | | | | | | | | | |
Year Ended November 29, 2020 | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
| | | | | | | |
| (Dollars in thousands) (Unaudited) |
Net revenues: | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 684,811 | | | $ | 259,872 | | | $ | 524,198 | | | $ | 719,018 | |
Europe | 495,241 | | | 126,844 | | | 377,800 | | | 391,879 | |
Asia | 243,748 | | | 85,228 | | | 121,294 | | | 213,121 | |
Total Levi's Brands net revenues | 1,423,800 | | | 471,944 | | | 1,023,292 | | | 1,324,018 | |
Other Brands | 82,326 | | | 25,598 | | | 39,793 | | | 61,838 | |
Total net revenues | $ | 1,506,126 | | | $ | 497,542 | | | $ | 1,063,085 | | | $ | 1,385,856 | |
| | | | | | | |
Operating income (loss): | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 113,574 | | | $ | (38,622) | | | $ | 94,350 | | | $ | 149,436 | |
Europe | 131,452 | | | (64,791) | | | 87,396 | | | 53,809 | |
Asia | 32,532 | | | (28,466) | | | (22,829) | | | (2,629) | |
Total Levi's Brands operating income | 277,558 | | | (131,879) | | | 158,917 | | | 200,616 | |
Other Brands(1) | 8,384 | | | (5,703) | | | (7,702) | | | 1,683 | |
Restructuring charges, net | — | | | (67,371) | | | (1,071) | | | (21,973) | |
Corporate expenses | (107,160) | | | (243,291) | | | (57,819) | | | (88,308) | |
Total operating income (loss) | $ | 178,782 | | | $ | (448,244) | | | $ | 92,325 | | | $ | 92,018 | |
_____________
(1)Includes allocation of corporate expenses that had not previously been allocated to our segments as Dockers is now measured as a stand-alone business.
| | | | | | | | | | | | | | | | | | | | | | | |
Year Ended November 24, 2019 | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
| | | | | | | |
| (Dollars in thousands) (Unaudited) |
Net revenues: | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 652,571 | | | $ | 620,122 | | | $ | 701,815 | | | $ | 796,575 | |
Europe | 448,284 | | | 384,881 | | | 445,668 | | | 428,636 | |
Asia | 249,543 | | | 218,394 | | | 210,485 | | | 247,698 | |
Total Levi's Brands net revenues | 1,350,398 | | | 1,223,397 | | | 1,357,968 | | | 1,472,909 | |
Other Brands | 84,060 | | | 89,543 | | | 89,113 | | | 95,699 | |
Total net revenues | $ | 1,434,458 | | | $ | 1,312,940 | | | $ | 1,447,081 | | | $ | 1,568,608 | |
| | | | | | | |
Operating income: | | | | | | | |
Levi's Brands: | | | | | | | |
Americas | $ | 112,788 | | | $ | 102,979 | | | $ | 144,519 | | | $ | 159,400 | |
Europe | 119,503 | | | 60,037 | | | 99,857 | | | 70,670 | |
Asia | 43,378 | | | 17,380 | | | 17,934 | | | 8,798 | |
Total Levi's Brands operating income | 275,669 | | | 180,396 | | | 262,310 | | | 238,868 | |
Other Brands(1) | 7,929 | | | (8,237) | | | 4,728 | | | 2,752 | |
| | | | | | | |
Corporate expenses | (82,686) | | | (109,261) | | | (95,820) | | | (109,973) | |
Total operating income | $ | 200,912 | | | $ | 62,898 | | | $ | 171,218 | | | $ | 131,647 | |
_____________
(1)Includes allocation of corporate expenses that had not previously been allocated to our segments as Dockers is now measured as a stand-alone business.