7 2009 Quarterly and Annual Income Statements - As Reported and After the Expense Reclassification As Reported After the Expense Reclassification (In Thousands, Except Share & Per Share Data) Q1 Q2 Q3 Q4 Full Year Unaudited Unaudited Unaudited Unaudited Audited INCOME STATEMENT REVENUES Net premiums earned 129,038 $ 127,140 $ 137,399 $ 146,025 $ 539,602 $ Commissions and fees (net) 10,237 8,396 10,753 8,495 37,881 Net investment income 12,342 12,397 12,764 12,863 50,366 Net capital gains (losses) (1,992) (958) (742) 3,467 (225) Total Revenues 149,625 146,975 160,174 170,850 627,624 EXPENSES Net losses and loss adjustment expenses 69,787 70,464 83,553 83,283 307,087 Salaries and employee benefits 19,827 19,945 19,630 21,521 80,923 Policy acquisition and other underwriting expenses 23,969 27,139 28,824 30,783 110,715 Other administrative expenses 10,393 9,917 9,013 10,090 39,413 Amortization expense 1,508 1,420 1,422 1,431 5,781 Interest expense 2,782 2,659 2,620 2,535 10,596 Total Expenses 128,266 131,544 145,062 149,643 554,515 PRETAX INCOME 21,359 15,431 15,112 21,207 73,109 Income tax expense 7,869 3,823 4,156 5,473 21,321 Equity earnings of affiliates, net of tax - - - - - - 874 874 Equity earnings of unconsolidated subsidiaries, net of tax 50 37 62 (161) (12) NET INCOME 13,540 $ 11,645 $ 11,018 $ 16,447 $ 52,650 $ 2009 (In Thousands, Except Share & Per Share Data) Q1 Q2 Q3 Q4 Full Year Unaudited Unaudited Unaudited Unaudited Unaudited INCOME STATEMENT REVENUES Net premiums earned 129,038 $ 127,140 $ 137,399 $ 146,025 $ 539,602 $ Commissions and fees (net) 10,237 8,396 10,753 8,495 37,881 Net investment income 12,342 12,397 12,764 12,863 50,366 Net capital gains (losses) (1,992) (958) (742) 3,467 (225) Total Revenues 149,625 146,975 160,174 170,850 627,624 EXPENSES Net losses and loss adjustment expenses 74,895 75,459 88,602 88,470 327,426 Policy acquisition and other underwriting expenses 38,993 43,092 43,087 49,962 175,134 General selling and administrative expenses 8,166 7,594 8,277 5,564 29,601 General corporate expenses 1,922 1,320 1,054 1,681 5,977 Amortization expense 1,508 1,420 1,422 1,431 5,781 Interest expense 2,782 2,659 2,620 2,535 10,596 Total Expenses 128,266 131,544 145,062 149,643 554,515 PRETAX INCOME 21,359 15,431 15,112 21,207 73,109 Income tax expense 7,869 3,823 4,156 5,473 21,321 Equity earnings of affiliates, net of tax - - - - - - 874 874 Equity earnings of unconsolidated subsidiaries, net of tax 50 37 62 (161) (12) NET INCOME 13,540 $ 11,645 $ 11,018 $ 16,447 $ 52,650 $ 2009 |