Exhibit 99.1
| | |
| | News Release |
| 3751 Grissom Parkway, Suite 100 |
| Myrtle Beach, SC 29577 |
| 843.626.2265 |
Banking Should Always Be This Easy. | | |
| | |
Contact: | | Walt Standish, President and Chief Executive Officer |
| | 843.916.7813 |
| | Gary Austin, Executive Vice President and Chief Financial Officer |
| | 843.916.7806 |
Beach First Announces Restated Year End Results
Myrtle Beach, SC, March 26, 2009 — Beach First National Bancshares, Inc. is correcting its unaudited 2008 year end results announced on January 27, 2009. Net loss for the year ended December 31, 2008 was $3,708,116, rather than $2,907,216 as previously reported. The corrections relate primarily to an increase in our allowance for loan losses and an adjustment to a gain incurred on loan sales. These revisions relate only to the 4th quarter and annual results for 2008 and will not affect any financial statements previously filed by Beach First with the SEC for any period.
Walt Standish, president and chief executive officer, stated, “As we reviewed our allowance for loan losses and the related accounts, we found these adjustments needed to be made to properly reflect our 2008 results.”
“During the fourth quarter, we took additional steps to recognize the decline in local real estate values and the impact on our customers. Beach First has increased its reserve for loan loss ratio to 1.55% for potential losses in the portfolio. In spite of the ongoing economic challenges facing our markets, Beach First continues to serve the needs of our customers with quality service and competitive rates,” Standish said.
Additional Financial Data
| • | | Total deposits grew to $533.4 million, an increase of 14.9 percent from December 31, 2007. |
| • | | Total portfolio loans grew to $551.2 million, a 9.48 percent increase over the December 31, 2007 figure. |
| • | | The Company ended 2008 with a Tier 1 Capital to average assets ratio of 8.95% and with a Tier 1 Capital to risk weighted assets ratio of 11.29%. |
(M O R E)
| | |
Beach First Announces Restated Year End Results | | P. 2 |
| • | | Annualized return on average equity was (6.94) percent for the year ended December 31, 2008, compared to 12.01 percent for the year ended December 31, 2007. The net interest margin was 3.06 percent for the year ended December 31, 2008, compared to 4.20 percent for the same period a year ago. |
| • | | Book value per share stood at $10.26 per share at December 31, 2008, compared to $10.85 per share at December 31, 2007. |
| • | | Beach First has not held and does not hold any Fannie Mae or Freddie Mac stock. |
| • | | Beach First has not held and does not hold any subprime mortgages or any subprime mortgage backed securities. |
Beach First National Bank is a $668.8 million financial institution headquartered in Myrtle Beach, South Carolina. In addition to its multi-state mortgage lending division, Beach First operates seven banking locations in Myrtle Beach, Surfside Beach, North Myrtle Beach, Pawleys Island, and Hilton Head Island, South Carolina, and offers a full line of banking products and services including NetTeller internet banking. The company’s stock trades on the NASDAQ Global Market under the symbol BFNB and the website is beachfirst.com.
Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, greater than expected noninterest expenses, excessive loan losses, regulatory actions or changes and other factors, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. For a more detailed description of factors that could cause or contribute to such differences, please see our Annual Report on Form 10-K and other filings with the Securities and Exchange Commission.
Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Beach First National Bancshares, Inc. and Subsidiaries
Myrtle Beach, South Carolina
Consolidated Balance Sheets
| | | | | | | | |
| | December 31, | |
| | 2008 | | | 2007 | |
| | (unaudited) | | | (audited) | |
Assets | | | | | | | | |
Cash and due from banks | | $ | 4,830,112 | | | $ | 4,992,634 | |
Federal funds sold and short-term investments | | | 6,580,273 | | | | 566,044 | |
Investment securities | | | 70,594,811 | | | | 65,677,993 | |
| | | | | | | | |
Portfolio loans, net of unearned | | | 551,156,821 | | | | 503,432,516 | |
Allowance for loan losses (ALL) | | | (8,642,651 | ) | | | (6,935,616 | ) |
| | | | | | |
Portfolio loans, net of ALL | | | 542,514,170 | | | | 496,496,900 | |
| | | | | | | | |
Mortgage loans held for sale | | | 7,210,088 | | | | 6,475,619 | |
Federal Reserve Bank stock | | | 1,014,000 | | | | 984,000 | |
Federal Home Loan Bank stock | | | 3,545,100 | | | | 3,395,300 | |
Premises and equipment, net | | | 15,624,792 | | | | 15,746,143 | |
Cash value of life insurance | | | 3,674,106 | | | | 3,554,807 | |
Investment in BFNB Trusts | | | 310,000 | | | | 310,000 | |
OREO and Repossessed Assets | | | 3,111,741 | | | | 15,000 | |
Other assets | | | 9,806,424 | | | | 7,773,978 | |
| | | | | | |
Total assets | | $ | 668,815,617 | | | $ | 605,988,418 | |
| | | | | | |
| | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | |
Liabilities: | | | | | | | | |
Deposits | | | | | | | | |
Noninterest bearing deposits | | $ | 24,628,632 | | | $ | 33,138,936 | |
Interest bearing deposits | | | 508,730,077 | | | | 431,059,409 | |
| | | | | | |
| | | | | | | | |
Total deposits | | | 533,358,709 | | | | 464,198,345 | |
| | | | | | | | |
Advances from Federal Home Loan Bank | | | 55,000,000 | | | | 55,000,000 | |
Federal funds purchased and other borrowings | | | 16,165,022 | | | | 18,288,148 | |
Junior subordinated debentures | | | 10,310,000 | | | | 10,310,000 | |
Other liabilities | | | 4,263,797 | | | | 5,613,875 | |
| | | | | | |
| | | | | | | | |
Total liabilities | | | 619,097,528 | | | | 553,410,368 | |
| | | | | | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Common stock, $1 par value; 10,000,000 shares authorized; 4,845,018 issued and outstanding at December 31, 2008 and 4,845,018 at December 31, 2007 | | | 4,845,018 | | | | 4,845,018 | |
Paid-in capital | | | 29,513,166 | | | | 29,494,912 | |
Retained earnings | | | 14,875,309 | | | | 18,583,425 | |
Accumulated other comprehensive loss | | | 484,596 | | | | (345,305 | ) |
| | | | | | |
Total shareholders’ equity | | | 49,718,089 | | | | 52,578,050 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 668,815,617 | | | $ | 605,988,418 | |
| | | | | | |
Beach First National Bancshares, Inc. and Subsidiaries
Myrtle Beach, South Carolina
Consolidated Statements of Income
| | | | | | | | | | | | |
| | For the years ended December 31, | |
| | 2008 | | | 2007 | | | 2006 | |
| | (unaudited) | | | (audited) | | | (audited) | |
Interest income | | | | | | | | | | | | |
Interest and fees on loans | | $ | 37,640,681 | | | $ | 41,064,557 | | | $ | 33,091,838 | |
Investment securities | | | 3,585,613 | | | | 3,698,507 | | | | 2,886,528 | |
Fed funds sold and short term investments | | | 117,346 | | | | 319,985 | | | | 485,515 | |
Other | | | 18,355 | | | | 23,970 | | | | 22,929 | |
| | | | | | | | | |
Total interest income | | | 41,361,995 | | | | 45,107,019 | | | | 36,486,810 | |
| | | | | | | | | | | | |
Interest expense | | | | | | | | | | | | |
Deposits | | | 18,650,819 | | | | 18,802,056 | | | | 13,711,212 | |
Advances from the FHLB, federal funds purchased and other borrowings | | | 2,920,770 | | | | 2,877,462 | | | | 1,546,286 | |
Junior subordinated debentures | | | 588,316 | | | | 802,455 | | | | 771,740 | |
| | | | | | | | | |
Total interest expense | | | 22,159,905 | | | | 22,481,973 | | | | 16,029,238 | |
| | | | | | | | | | | | |
Net interest income | | | 19,202,090 | | | | 22,625,046 | | | | 20,457,572 | |
| | | | | | | | | | | | |
Provision for loan losses | | | 10,491,000 | | | | 2,045,600 | | | | 2,174,400 | |
| | | | | | | | | |
Net interest income after provision for possible loan losses | | | 8,711,090 | | | | 20,579,446 | | | | 18,283,172 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | |
Service fees on deposit accounts | | | 315,141 | | | | 568,760 | | | | 514,285 | |
Mortgage production related income | | | 3,447,728 | | | | 4,911,705 | | | | 2,136,250 | |
Merchant income | | | 892,113 | | | | 665,811 | | | | 164,229 | |
Gain on sale of investment securities | | | 23,180 | | | | 7,904 | | | | 58,283 | |
Income from cash value life insurance | | | 140,997 | | | | 152,086 | | | | 143,717 | |
Gain on sale of fixed asset | | | 220 | | | | 6,324 | | | | 583,011 | |
Gain (loss) on sale of OREO (and writedowns) | | | (773,909 | ) | | | 98,191 | | | | (73,678 | ) |
Other income | | | 1,185,603 | | | | 1,205,504 | | | | 337,586 | |
| | | | | | | | | |
Total noninterest income | | | 5,231,073 | | | | 7,616,285 | | | | 3,863,683 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Noninterest expense | | | | | | | | | | | | |
Salaries and wages | | | 7,333,941 | | | | 7,760,272 | | | | 6,018,633 | |
Employee benefits | | | 1,744,719 | | | | 1,646,093 | | | | 1,138,653 | |
Supplies and printing | | | 204,474 | | | | 199,977 | | | | 126,705 | |
Advertising and public relations | | | 521,099 | | | | 615,552 | | | | 387,056 | |
Professional fees | | | 742,836 | | | | 725,122 | | | | 311,627 | |
Depreciation and amortization | | | 1,124,250 | | | | 1,060,255 | | | | 518,551 | |
Occupancy | | | 1,652,406 | | | | 1,739,101 | | | | 1,065,091 | |
Data processing fees | | | 1,045,600 | | | | 748,446 | | | | 547,747 | |
Mortgage production related expenses | | | 711,747 | | | | 1,153,246 | | | | 258,277 | |
Merchant Processing | | | 798,061 | | | | 623,947 | | | | 167,866 | |
Other operating expenses | | | 3,801,571 | | | | 2,699,834 | | | | 1,908,785 | |
| | | | | | | | | |
Total noninterest expenses | | | 19,680,704 | | | | 18,971,845 | | | | 12,448,991 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income (loss) before income taxes | | | (5,738,541 | ) | | | 9,223,886 | | | | 9,697,864 | |
| | | | | | | | | | | | |
Income tax expense (benefit) | | | (2,030,425 | ) | | | 3,347,256 | | | | 3,502,136 | |
| | | | | | | | | |
| | | | |
Net income (loss) | | $ | (3,708,116 | ) | | $ | 5,876,630 | | | $ | 6,195,728 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Basic net income (loss) per common share | | $ | (0.77 | ) | | $ | 1.22 | | | $ | 1.30 | |
| | | | | | | | | |
Diluted net income (loss) per common share | | $ | (0.77 | ) | | $ | 1.18 | | | $ | 1.27 | |
| | | | | | | | | |
Weighted average common shares outstanding: | | | | | | | | | | | | |
Basic | | | 4,845,018 | | | | 4,817,911 | | | | 4,764,072 | |
| | | | | | | | | |
Diluted | | | 4,845,018 | | | | 4,977,097 | | | | 4,874,562 | |
| | | | | | | | | |
Beach First National Bancshares, Inc. and Subsidiaries
Myrtle Beach, South Carolina
Consolidated Statements of Income
| | | | | | | | |
| | For the Three Months ended December 31, | |
| | 2008 | | | 2007 | |
| | (unaudited) | | | (audited) | |
Interest income | | | | | | | | |
Loans and fees on loans | | $ | 8,667,776 | | | $ | 10,469,876 | |
Investment securities | | | 828,260 | | | | 914,919 | |
Federal funds sold and short term investments | | | 6,161 | | | | 30,818 | |
Other | | | 4,869 | | | | 6,065 | |
| | | | | | |
Total interest income | | | 9,507,066 | | | | 11,421,678 | |
| | | | | | | | |
Interest expense | | | | | | | | |
Deposits | | | 4,496,506 | | | | 4,821,890 | |
Advances from FHLB, federal funds purchased and other borrowings | | | 705,312 | | | | 844,287 | |
Junior subordinated debentures | | | 142,060 | | | | 203,049 | |
| | | | | | |
Total interest expense | | | 5,343,878 | | | | 5,869,226 | |
| | | | |
Net interest income | | | 4,163,188 | | | | 5,552,452 | |
| | | | | | | | |
Provision for loan losses | | | 8,200,000 | | | | 1,094,800 | |
| | | | | | |
Net interest income after provision for possible loan losses | | | (4,036,812 | ) | | | 4,457,652 | |
| | | | | | |
| | | | | | | | |
Noninterest income | | | | | | | | |
Service fees on deposit accounts | | | 53,535 | | | | 141,781 | |
Mortgage production related income | | | 740,062 | | | | 703,826 | |
Merchant income | | | 154,288 | | | | 148,700 | |
Gain on sale of investment securities | | | 2,146 | | | | 7,904 | |
Income from cash value life insurance | | | 38,460 | | | | 37,936 | |
Gain on sale of fixed assets | | | 0 | | | | 825 | |
Gain (loss) on sale of OREO (and writedowns) | | | (364,470 | ) | | | 62,444 | |
Other income | | | 374,918 | | | | 245,357 | |
| | | | | | |
Total noninterest income | | | 998,939 | | | | 1,348,773 | |
| | | | | | |
| | | | | | | | |
Noninterest expenses | | | | | | | | |
Salaries and wages | | | 1,668,293 | | | | 1,776,178 | |
Employee benefits | | | 499,289 | | | | 415,890 | |
Supplies and printing | | | 51,577 | | | | 49,903 | |
Advertising and public relations | | | 94,667 | | | | 119,585 | |
Professional fees | | | 216,893 | | | | 269,919 | |
Depreciation and amortization | | | 281,616 | | | | 267,273 | |
Occupancy | | | 461,696 | | | | 367,944 | |
Data processing fees | | | 201,166 | | | | 220,328 | |
Mortgage production related expenses | | | 114,953 | | | | 136,876 | |
Merchant processing | | | 112,655 | | | | 134,027 | |
Other operating expenses | | | 1,210,872 | | | | 777,908 | |
| | | | | | |
Total noninterest expenses | | | 4,913,677 | | | | 4,535,831 | |
| | | | | | |
| | | | |
Income (loss) before income taxes | | | (7,951,550 | ) | | | 1,250,504 | |
| | | | | | | | |
Income tax expense (benefit) | | | (2,821,799 | ) | | | 506,797 | |
| | | | | | |
| | | | |
Net income (loss) | | $ | (5,129,751 | ) | | $ | 743,707 | |
| | | | | | |
| | | | | | | | |
Basic net income (loss) per common share | | $ | (1.06 | ) | | $ | 0.15 | |
| | | | | | |
Diluted net income (loss) per common share | | $ | (1.06 | ) | | $ | 0.15 | |
| | | | | | |
Weighted average common shares outstanding: | | | | | | | | |
Basic | | | 4,845,018 | | | | 4,843,182 | |
| | | | | | |
Diluted | | | 4,845,018 | | | | 4,958,040 | |
| | | | | | |
Beach First National Bancshares, Inc. and Subsidiaries
Myrtle Beach, South Carolina
Summary Financial Data
| | | | | | | | | | | | |
| | For the years ended December 31, | |
| | 2008 | | | 2007 | | | 2006 | |
| | (unaudited) | | | (audited) | | | (audited) | |
Net Income | | $ | (3,708,116 | ) | | $ | 5,876,630 | | | $ | 6,195,728 | |
Average assets | | | 656,627,095 | | | | 564,196,922 | | | | 464,599,310 | |
Average equity | | | 53,400,775 | | | | 48,932,435 | | | | 42,652,928 | |
Average loans | | | 549,953,836 | | | | 458,703,105 | | | | 372,791,961 | |
End of period loans | | | 558,366,909 | | | | 509,908,135 | | | | 411,214,857 | |
End of period portfolio loans | | | 551,156,821 | | | | 503,432,516 | | | | 398,736,636 | |
| | | | | | | | | | | | |
Return on average assets | | | (0.56 | )% | | | 1.04 | % | | | 1.33 | % |
Return on average equity | | | (6.94 | )% | | | 12.01 | % | | | 14.53 | % |
| | | | | | | | | | | | |
Allowance for loan losses | | $ | 8,642,651 | | | $ | 6,935,616 | | | $ | 5,888,052 | |
Net charge-offs | | | 8,783,965 | | | | 948,036 | | | | 650,635 | |
| | | | | | | | | | | | |
Allowance for loan losses to total loans | | | 1.55 | % | | | 1.36 | % | | | 1.43 | % |
Allowance for loan losses to portfolio loans | | | 1.57 | % | | | 1.38 | % | | | 1.48 | % |
| | | | | | | | | | | | |
Net charge-offs to average total loans (annualized) | | | 1.60 | % | | | 0.21 | % | | | 0.17 | % |
| | | | | | | | | | | | |
Total nonperforming loans | | | 19,968,441 | | | | 2,902,888 | | | | 1,624,511 | |
Total other real estate owned and repossessed assets | | | 3,111,741 | | | | 15,000 | | | | 15,000 | |
| | | | | | | | | |
Total nonperforming assets | | | 23,080,182 | | | | 2,917,888 | | | | 1,639,511 | |
| | | | | | | | | | | | |
Total nonperforming assets as a percent of total assets | | | 3.45 | % | | | 0.48 | % | | | 0.31 | % |
Nonperforming loans as a percent of total loans | | | 3.58 | % | | | 0.57 | % | | | 0.40 | % |
| | | | | | | | | | | | |
Allowance for loan losses to nonperforming loans (coverage) | | | 43.28 | % | | | 238.92 | % | | | 362.45 | % |
| | | | | | | | | | | | |
Interest rate spread | | | 2.66 | % | | | 3.63 | % | | | 4.06 | % |
Net interest margin | | | 3.06 | % | | | 4.20 | % | | | 4.62 | % |