Exhibit 99.1
Sunoco, Inc.
1735 Market Street
Philadelphia, Pa. 19103-7583
| | |
| For further information contact | | For release: IMMEDIATELY |
Jerry Davis (media) 215-977-6298 | | |
Tom Harr (investors) 215-977-6764 | | |
No. 4-07
SUNOCO REPORTS FOURTH QUARTER 2006 RESULTS
PHILADELPHIA, January 31, 2007 — Sunoco, Inc. (NYSE: SUN) today reported net income of $123 million ($1.00 per share diluted) for the fourth quarter of 2006 versus $287 million ($2.12 per share diluted) for the fourth quarter of 2005. Excluding special items, income was $297 million ($2.19 per share diluted) for the fourth quarter of 2005. There were no special items in the current fourth-quarter period.
For the full-year 2006, Sunoco reported net income of $979 million ($7.59 per share diluted) versus $974 million ($7.08 per share diluted) for the full-year 2005. Excluding special items, Sunoco’s income for 2005 was $1,012 million ($7.36 per share diluted). There were no special items in the 2006 full-year period.
“2006 was another very strong year for Sunoco,” said John G. Drosdick, Sunoco Chairman and Chief Executive Officer. “Despite significant volatility in refined product markets and some maintenance downtime in our Refining system, our earnings per share were the highest in the Company’s history and we generated a return on capital employed in excess of 28 percent.
“We earned $881 million in Refining and Supply and $205 million in our four non-refining businesses. With the introduction of ethanol-blended gasoline to much of our Northeast market and the shift to both low-sulfur gasoline and ultra-low-sulfur diesel fuel across the country, the year was one of significant transition for the industry. Our entire organization worked hard to ensure we remained a reliable supplier of quality transportation fuels in the markets we serve.”
Commenting on the fourth quarter, Drosdick said, “Our Refining and Supply business earned $126 million as seasonal declines in gasoline margins and an unseasonably warm start to the winter heating oil season reduced realized refining margins from second and third quarter levels. In addition, scheduled and unscheduled maintenance activity reduced production available for sale by about five million barrels during the quarter.
-more-
“Retail Marketing had a loss of $11 million in the fourth quarter as retail gasoline prices declined and squeezed margins significantly versus record third-quarter levels. The Chemicals business rebounded from the third quarter to earn $16 million in the fourth quarter as lower average crude prices led to lower feedstock prices and expanded margins in both our polypropylene and phenol businesses.
“During the quarter, we continued to execute our ongoing share reduction program, repurchasing 2.1 million shares at a total cost of $137 million. As of December 31, we had 121.3 million shares outstanding, an 11.8 million reduction (9 percent) from the beginning of the year.”
Commenting on 2007, Drosdick said, “Our two main capital projects in our Refining and Supply business remain on track for completion in the first half of the year. In February, our Philadelphia refinery will begin a scheduled two-month turnaround, during which the final tie-in work for our fluid catalytic cracking unit expansion and residual fuel upgrading project will be completed. We estimate the work will reduce production in our Northeast system by approximately eight million barrels in the first quarter. In addition, we expect to complete the Toledo crude debottleneck project in the second quarter. Both projects have largely completed construction and pre-turnaround work.
Drosdick continued, “The Company expects to complete the $40 million Toledo project at or near the budgeted level, while total capital for the Philadelphia project is now estimated at $500 million, up $100 million from prior estimates. The increased costs reflect more current cost estimates and the impact of some material delivery delays and related productivity issues. Despite the higher costs, these projects represent valuable upgrades to our refining system and should provide attractive returns on our investments. We expect to maintain overall capital spending for Refining and Supply at approximately $800 million for 2007 by deferring or eliminating discretionary projects.”
DETAILS OF FOURTH QUARTER RESULTS
REFINING AND SUPPLY
Refining and Supply earned $126 million in the fourth quarter of 2006 versus $286 million in the post-hurricane-impacted fourth quarter of 2005. The decrease was primarily due to lower realized margins and production across Sunoco’s refining system, partially offset by a $16 million after-tax benefit attributable to LIFO inventory profits. In the Northeast, margins declined $2.95 per barrel, primarily attributable to wholesale gasoline. In the MidContinent, a $.93 per barrel decline due to much lower margins for diesel fuel was only partially offset by higher petrochemical and lubricants margins.
Total crude unit throughput averaged 813.7 thousand barrels daily (90 percent utilization) for the current quarter, with total production available for sale approximating 81 million barrels. A combination of accelerated turnaround work and opportunistic maintenance in our Northeast system early in the quarter was the main reason for the decline in crude throughputs versus last year’s fourth quarter. In addition, a power interruption from the local utility resulted in lost production at the Toledo refinery in December.
-more-
RETAIL MARKETING
Retail Marketing had a loss of $11 million in the fourth quarter of 2006 versus income of $25 million in the fourth quarter of 2005. The decrease was primarily due to much lower retail gasoline margins and a $6 million after-tax charge related to an environmental litigation claim. Monthly gasoline and diesel throughput per company owned or leased outlet was up 14 percent from the fourth quarter of 2005.
CHEMICALS
Chemicals earned $16 million in the fourth quarter of 2006 versus $8 million in the prior-year period. The increase in earnings was due primarily to higher sales volumes and lower operating expenses and purchased fuel costs, partially offset by lower margins.
LOGISTICS
Earnings for the Logistics segment were $11 million in the fourth quarter of 2006 versus $3 million in the prior-year period. The improvement is primarily related to higher earnings from Sunoco Logistics Partners L.P. (NYSE: SXL) and the absence of $4 million of after-tax charges recorded in the fourth quarter of 2005 for environmental remediation activities, asset impairments and insurance settlements.
COKE
The Coke business earned $17 million in the fourth quarter of 2006 versus $10 million in the fourth quarter of 2005. The increase was primarily due to tax credits, including a $3 million investment tax credit adjustment relating to the Haverhill facility. As a result of lower crude oil prices, the current quarter results included a $2 million favorable adjustment to the partial phase-out of tax credits accrued earlier in 2006. For the full year, Sun Coke recorded only 65 percent of the benefit of the tax credits that otherwise would have been available without regard to the phase-out associated with high crude oil prices, reducing income by $8 million.
CORPORATE AND OTHER
Corporate administrative expenses were $20 million after tax in the current quarter versus $27 million in the comparable quarter last year. The decrease was largely due to lower accruals for stock-related incentive compensation. The current quarter results included after-tax expenses of $3 million related to the corporate portion of charges associated with the accelerated recognition of share-based incentive compensation for retirement-eligible employees under SFAS No. 123R.
-more-
Net financing expenses and other were $16 million after tax in the fourth quarter of 2006 versus $8 million in the fourth quarter of 2005 due primarily to lower interest income, higher long-term debt expenses and a $3 million after-tax loss related to the Company’s December 2006 purchase of the Jewell coke partnership minority interest for $155 million.
SPECIAL ITEM
During the fourth quarter of 2005, Sunoco recognized a $10 million after-tax loss associated with an arbitration decision related to a phenol pricing dispute.
TWELVE MONTH RESULTS
Sunoco earned $979 million, or $7.59 per share of common stock on a diluted basis, for the full-year 2006 versus $974 million, or $7.08 per share, for the full-year 2005. The increase was primarily due to higher margins in Sunoco’s Refining and Supply and Retail Marketing businesses and the absence of a loss associated with a phenol supply contract dispute. Partially offsetting these positive factors were higher expenses, including fuel charges; lower margins from Sunoco’s Chemicals business; and lower production of refined products.
Sunoco, Inc., headquartered in Philadelphia, PA, is a leading manufacturer and marketer of petroleum and petrochemical products. With 900,000 barrels per day of refining capacity, nearly 4,700 retail sites selling gasoline and convenience items, approximately 5,500 miles of crude oil and refined product owned and operated pipelines and 38 product terminals, Sunoco is one of the largest independent refiner-marketers in the United States. Sunoco is a significant manufacturer of petrochemicals with annual sales of approximately five billion pounds, largely chemical intermediates used to make fibers, plastics, film and resins. Utilizing a unique, patented technology, Sunoco also has the capacity to manufacture over 2.5 million tons annually of high-quality metallurgical-grade coke for use in the steel industry.
Anyone interested in obtaining further insights into the fourth quarter’s results can monitor the Company’s quarterly teleconference call, which is scheduled for 3:00 p.m. ET on February 1, 2007. It can be accessed through Sunoco’s Web site—www.SunocoInc.com. It is suggested that you visit the site prior to the teleconference to ensure that you have downloaded any necessary software.
Those statements made in this release that are not historical facts are forward-looking statements intended to be covered by the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although Sunoco believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements are inherently uncertain and necessarily involve risks that may affect Sunoco’s business prospects and performance, causing actual results to differ materially from those discussed in the
-more-
foregoing release. Such risks and uncertainties include, by way of example and not of limitation: general economic, financial and business conditions which could affect Sunoco’s financial condition and results of operations; changes in competition and competitive practices, including the impact of foreign imports; effects of weather conditions and natural disasters on the Company’s operating facilities and on product supply and demand; changes in refining, marketing and chemical margins; variation in petroleum-based commodity prices and availability of crude oil and feedstock supply or transportation; effects of transportation disruptions; changes in the price differentials between light-sweet and heavy-sour crude oils; changes in the marketplace which may affect supply and demand for Sunoco’s products; changes in the level of capital or operating expenses; changes in product specifications; availability and pricing of ethanol; changes in the expected level of environmental capital, operating or remediation expenditures; age of, and changes in, the reliability, efficiency and capacity of, the Company’s operating facilities or those of third parties; effects of adverse events relating to the operation of the Company’s facilities and to the transportation and storage of hazardous materials (including equipment malfunction, explosions, fires, spills, and the effects of severe weather conditions); risks related to labor relations and workplace safety; changes in applicable statutes and government regulations or their interpretations, including those relating to the environment and global warming; changes in tax laws or their interpretations, including pension funding requirements; ability to identify acquisitions, execute them under favorable terms and integrate them into the Company’s existing businesses; ability to enter into joint ventures and other similar arrangements under favorable terms; delays and/or costs related to construction, improvements and/or repairs of facilities (including shortages of skilled labor, the issuance of applicable permits and inflation); nonperformance or force majeure by, or disputes with, major customers, suppliers, dealers, distributors or other business partners; changes in financial markets impacting pension expense and funding requirements; political and economic conditions in the markets in which the Company, its suppliers or customers operate, including the impact of potential terrorist acts and international hostilities; military conflicts between, or internal instability in, one or more oil producing countries, governmental actions and other disruptions in the ability to obtain crude oil; and changes in the status of, or initiation of new, litigation, arbitration or other proceedings to which the Company is a party or liability resulting from such litigation, arbitration or other proceedings, including natural resource damage claims. These and other applicable risks and uncertainties have been described more fully in Sunoco’s Third Quarter 2006 Form 10-Q filed with the Securities and Exchange Commission on November 2, 2006 and in other periodic reports filed with the Securities and Exchange Commission. Sunoco undertakes no obligation to update any forward-looking statements in this release, whether as a result of new information or future events.
-END OF TEXT, CHARTS FOLLOW-
-more-
Sunoco, Inc.
2006 Fourth Quarter and Twelve-Month Financial Summary
(Unaudited)
| | | | | | |
| | | 2006 | | 2005 |
Fourth Quarter | | | | | | |
Revenues | | $ | 9,036,000,000 | | $ | 9,270,000,000 |
Net Income | | $ | 123,000,000 | | $ | 287,000,000 |
Net Income Per Share of Common Stock*: | | | | | | |
Basic | | $ | 1.01 | | $ | 2.13 |
Diluted | | $ | 1.00 | | $ | 2.12 |
Weighted-Average Number of Shares Outstanding* (In Millions): | | | | | | |
Basic | | | 122.2 | | | 134.6 |
Diluted | | | 122.7 | | | 135.6 |
Twelve Months | | | | | | |
Revenues | | $ | 38,715,000,000 | | $ | 33,764,000,000 |
Net Income | | $ | 979,000,000 | | $ | 974,000,000 |
Net Income Per Share of Common Stock*: | | | | | | |
Basic | | $ | 7.63 | | $ | 7.13 |
Diluted | | $ | 7.59 | | $ | 7.08 |
Weighted-Average Number of Shares Outstanding* (In Millions): | | | | | | |
Basic | | | 128.3 | | | 136.6 |
Diluted | | | 129.0 | | | 137.5 |
| * | Share and per-share data presented for all periods reflect the effect of a two-for-one stock split, which was effected in the form of a common stock dividend distributed on August 1, 2005. |
-more-
Sunoco, Inc.
Earnings Profile of Sunoco Businesses (after tax)
(Millions of Dollars, Except Per-Share Amounts)
(Unaudited)
| | | | | | | | | | | | |
| | | Three Months
Ended
December 31 | | | Variance | |
| | | 2006 | | | 2005 | | |
Refining and Supply | | $ | 126 | | | $ | 286 | | | $ | (160 | ) |
Retail Marketing | | | (11 | ) | | | 25 | | | | (36 | ) |
Chemicals | | | 16 | | | | 8 | | | | 8 | |
Logistics | | | 11 | | | | 3 | | | | 8 | |
Coke | | | 17 | | | | 10 | | | | 7 | |
Corporate and Other: | | | | | | | | | | | | |
Corporate expenses | | | (20 | ) | | | (27 | ) | | | 7 | |
Net financing expenses and other | | | (16 | ) | | | (8 | ) | | | (8 | ) |
| | | | | | | | | | | | |
| | | 123 | | | | 297 | | | | (174 | ) |
Special items | | | — | | | | (10 | ) | | | 10 | |
| | | | | | | | | | | | |
Consolidated net income | | $ | 123 | | | $ | 287 | | | $ | (164 | ) |
| | | | | | | | | | | | |
Earnings (loss) per share of common stock (diluted): | | | | | | | | | | | | |
Income before special items | | $ | 1.00 | | | $ | 2.19 | | | $ | (1.19 | ) |
Special items | | | — | | | | (.07 | ) | | | .07 | |
| | | | | | | | | | | | |
Net income | | $ | 1.00 | | | $ | 2.12 | | | $ | (1.12 | ) |
| | | | | | | | | | | | |
-more-
Sunoco, Inc.
Earnings Profile of Sunoco Businesses (after tax)
(Millions of Dollars, Except Per-Share Amounts)
(Unaudited)
| | | | | | | | | | | | |
| | | Twelve
Months Ended December 31 | | | Variance | |
| | | 2006 | | | 2005 | | |
Refining and Supply | | $ | 881 | | | $ | 947 | | | $ | (66 | ) |
Retail Marketing | | | 76 | | | | 30 | | | | 46 | |
Chemicals | | | 43 | | | | 94 | | | | (51 | ) |
Logistics | | | 36 | | | | 22 | | | | 14 | |
Coke | | | 50 | | | | 48 | | | | 2 | |
Corporate and Other: | | | | | | | | | | | | |
Corporate expenses | | | (58 | ) | | | (84 | ) | | | 26 | |
Net financing expenses and other | | | (49 | ) | | | (45 | ) | | | (4 | ) |
| | | | | | | | | | | | |
| | | 979 | | | | 1,012 | | | | (33 | ) |
Special items | | | — | | | | (38 | ) | | | 38 | |
| | | | | | | | | | | | |
Consolidated net income | | $ | 979 | | | $ | 974 | | | $ | 5 | |
| | | | | | | | | | | | |
Earnings (loss) per share of common stock (diluted): | | | | | | | | | | | | |
Income before special items | | $ | 7.59 | | | $ | 7.36 | | | $ | .23 | |
Special items | | | — | | | | (.28 | ) | | | .28 | |
| | | | | | | | | | | | |
Net income | | $ | 7.59 | | | $ | 7.08 | | | $ | .51 | |
| | | | | | | | | | | | |
-more-
Sunoco, Inc.
Financial and Operating Statistics (Unaudited)
| | | | | | | | | | | | |
| | | For the Three Months Ended December 31 | | For the Twelve Months Ended December 31 |
| | | 2006 | | 2005 | | 2006 | | 2005 |
TOTAL REFINING AND SUPPLY | | | | | | | | | | | | |
Income (Millions of Dollars) | | $ | 126 | | $ | 286 | | $ | 881 | | $ | 947 |
Realized Wholesale Margin* (Per Barrel of Production Available for Sale) | | $ | 7.51 | | $ | 9.96 | | $ | 9.09 | | $ | 8.65 |
Crude Inputs as Percent of Crude Unit Rated Capacity | | | 90 | | | 99 | | | 93 | | | 98 |
Throughputs (Thousand Barrels Daily): | | | | | | | | | | | | |
Crude Oil | | | 813.7 | | | 892.6 | | | 840.6 | | | 881.0 |
Other Feedstocks | | | 78.4 | | | 64.8 | | | 72.8 | | | 59.4 |
| | | | | | | | | | | | |
Total Throughputs | | | 892.1 | | | 957.4 | | | 913.4 | | | 940.4 |
| | | | | | | | | | | | |
Products Manufactured (Thousand Barrels Daily): | | | | | | | | | | | | |
Gasoline | | | 420.5 | | | 459.7 | | | 436.2 | | | 443.4 |
Middle Distillates | | | 306.5 | | | 330.7 | | | 305.5 | | | 319.5 |
Residual Fuel | | | 77.0 | | | 74.9 | | | 74.0 | | | 76.2 |
Petrochemicals | | | 36.3 | | | 35.8 | | | 35.6 | | | 36.8 |
Lubricants | | | 10.6 | | | 13.8 | | | 13.2 | | | 13.2 |
Other | | | 73.4 | | | 78.7 | | | 82.2 | | | 86.6 |
| | | | | | | | | | | | |
Total Production | | | 924.3 | | | 993.6 | | | 946.7 | | | 975.7 |
Less: Production Used as Fuel in Refinery Operations | | | 41.8 | | | 50.3 | | | 43.9 | | | 48.6 |
| | | | | | | | | | | | |
Total Production Available for Sale | | | 882.5 | | | 943.3 | | | 902.8 | | | 927.1 |
| | | | | | | | | | | | |
| * | Wholesale sales revenue less related cost of crude oil, other feedstocks, product purchases and terminalling and transportation divided by production available for sale. |
-more-
Sunoco, Inc.
Financial and Operating Statistics (Unaudited)
| | | | | | | | | | | | |
| | | For the Three Months Ended December 31 | | For the Twelve Months Ended December 31 |
| | | 2006 | | 2005 | | 2006 | | 2005 |
Northeast Refining* | | | | | | | | | | | | |
Realized Wholesale Margin (Per Barrel of Production Available for Sale) | | $ | 6.23 | | $ | 9.18 | | $ | 7.92 | | $ | 8.35 |
Market Benchmark 6-3-2-1 (Per Barrel) | | $ | 3.68 | | $ | 9.23 | | $ | 5.55 | | $ | 7.76 |
Crude Inputs as Percent of Crude Unit Rated Capacity | | | 92 | | | 101 | | | 94 | | | 99 |
Throughputs (Thousand Barrels Daily): | | | | | | | | | | | | |
Crude Oil | | | 602.6 | | | 658.9 | | | 616.1 | | | 650.6 |
Other Feedstocks | | | 69.3 | | | 57.3 | | | 64.2 | | | 52.8 |
| | | | | | | | | | | | |
Total Throughputs | | | 671.9 | | | 716.2 | | | 680.3 | | | 703.4 |
| | | | | | | | | | | | |
Products Manufactured (Thousand Barrels Daily): | | | | | | | | | | | | |
Gasoline | | | 313.7 | | | 348.4 | | | 323.5 | | | 330.5 |
Middle Distillates | | | 234.3 | | | 249.0 | | | 230.2 | | | 242.1 |
Residual Fuel | | | 72.6 | | | 70.1 | | | 69.8 | | | 71.7 |
Petrochemicals | | | 28.0 | | | 28.2 | | | 28.3 | | | 28.6 |
Other | | | 44.6 | | | 46.9 | | | 51.2 | | | 55.8 |
| | | | | | | | | | | | |
Total Production | | | 693.2 | | | 742.6 | | | 703.0 | | | 728.7 |
Less: Production Used as Fuel in Refinery Operations | | | 31.6 | | | 37.9 | | | 32.8 | | | 36.7 |
| | | | | | | | | | | | |
Total Production Available for Sale | | | 661.6 | | | 704.7 | | | 670.2 | | | 692.0 |
| | | | | | | | | | | | |
|
* Comprised of the Marcus Hook, Philadelphia and Eagle Point refineries. |
| | | | |
MidContinent Refining* | | | | | | | | | | | | |
Realized Wholesale Margin (Per Barrel of Production Available for Sale) | | $ | 11.32 | | $ | 12.25 | | $ | 12.46 | | $ | 9.54 |
Market Benchmark 3-2-1 (Per Barrel) | | $ | 8.58 | | $ | 11.95 | | $ | 12.31 | | $ | 11.04 |
Crude Inputs as Percent of Crude Unit Rated Capacity | | | 86 | | | 95 | | | 92 | | | 94 |
Throughputs (Thousand Barrels Daily): | | | | | | | | | | | | |
Crude Oil | | | 211.1 | | | 233.7 | | | 224.5 | | | 230.4 |
Other Feedstocks | | | 9.1 | | | 7.5 | | | 8.6 | | | 6.6 |
| | | | | | | | | | | | |
Total Throughputs | | | 220.2 | | | 241.2 | | | 233.1 | | | 237.0 |
| | | | | | | | | | | | |
| * | Comprised of the Toledo and Tulsa refineries. |
-more-
Sunoco, Inc.
Financial and Operating Statistics (Unaudited)
| | | | | | | | | | | | | | | | |
| | | For the Three
Months Ended
December 31 | | | For the Twelve
Months Ended
December 31 | |
| | | 2006 | | | 2005 | | | 2006 | | | 2005 | |
MidContinent Refining (continued) | | | | | | | | | | | | | | | | |
Products Manufactured (Thousand Barrels Daily): | | | | | | | | | | | | | | | | |
Gasoline | | | 106.8 | | | | 111.3 | | | | 112.7 | | | | 112.9 | |
Middle Distillates | | | 72.2 | | | | 81.7 | | | | 75.3 | | | | 77.4 | |
Residual Fuel | | | 4.4 | | | | 4.8 | | | | 4.2 | | | | 4.5 | |
Petrochemicals | | | 8.3 | | | | 7.6 | | | | 7.3 | | | | 8.2 | |
Lubricants | | | 10.6 | | | | 13.8 | | | | 13.2 | | | | 13.2 | |
Other | | | 28.8 | | | | 31.8 | | | | 31.0 | | | | 30.8 | |
| | | | | | | | | | | | | | | | |
Total Production | | | 231.1 | | | | 251.0 | | | | 243.7 | | | | 247.0 | |
Less: Production Used as Fuel in Refinery Operations | | | 10.2 | | | | 12.4 | | | | 11.1 | | | | 11.9 | |
| | | | | | | | | | | | | | | | |
Total Production Available for Sale | | | 220.9 | | | | 238.6 | | | | 232.6 | | | | 235.1 | |
| | | | | | | | | | | | | | | | |
RETAIL MARKETING | | | | | | | | | | | | | | | | |
Income (Loss) (Millions of Dollars) | | $ | (11 | ) | | $ | 25 | | | $ | 76 | | | $ | 30 | |
Retail Margin* (Per Barrel): | | | | | | | | | | | | | | | | |
Gasoline | | $ | 2.85 | | | $ | 4.60 | | | $ | 4.16 | | | $ | 3.39 | |
Middle Distillates | | $ | 5.66 | | | $ | 5.66 | | | $ | 4.69 | | | $ | 4.49 | |
Sales of Petroleum Products (Thousand Barrels Daily): | | | | | | | | | | | | | | | | |
Gasoline | | | 305.0 | | | | 288.4 | | | | 303.2 | | | | 298.3 | |
Middle Distillates | | | 42.9 | | | | 46.9 | | | | 42.9 | | | | 45.3 | |
| | | | | | | | | | | | | | | | |
| | | 347.9 | | | | 335.3 | | | | 346.1 | | | | 343.6 | |
| | | | | | | | | | | | | | | | |
Total Retail Gasoline Outlets, End of Period | | | 4,691 | | | | 4,763 | | | | 4,691 | | | | 4,763 | |
Gasoline and Diesel Throughput per Company Owned or Leased Outlet (M Gal/Site/Month) | | | 149 | | | | 131 | | | | 144 | | | | 136 | |
Convenience Stores: | | | | | | | | | | | | | | | | |
Total Stores, End of Period | | | 739 | | | | 746 | | | | 739 | | | | 746 | |
Merchandise Sales (M$/Store/Month) | | $ | 80 | | | $ | 76 | | | $ | 80 | | | $ | 78 | |
Merchandise Margin (Company Operated) (% of Sales) | | | 28 | % | | | 28 | % | | | 27 | % | | | 28 | % |
| * | Retail sales price less related wholesale price and terminalling and transportation costs per barrel. The retail sales price is the weighted-average price received through the various branded marketing distribution channels. |
-more-
Sunoco, Inc.
Financial and Operating Statistics (Unaudited)
| | | | | | | | | | | | | | |
| | | For the Three
Months Ended
December 31 | | | For the Twelve
Months Ended
December 31 | |
| | | 2006* | | 2005 | | | 2006* | | 2005 | |
CHEMICALS | | | | | | | | | | | | | | |
Income (Millions of Dollars) | | $ | 16 | | $ | 8 | ** | | $ | 43 | | $ | 94 | ** |
Margin*** (Cents per Pound): | | | | | | | | | | | | | | |
All Products# | | | 10.5 | | | 11.4 | | | | 9.9 | | | 12.1 | |
Phenol and Related Products | | | 8.7 | | | 9.3 | | | | 8.0 | | | 10.9 | |
Polypropylene# | | | 12.9 | | | 14.3 | | | | 12.4 | | | 13.9 | |
Sales (Millions of Pounds): | | | | | | | | | | | | | | |
Phenol and Related Products | | | 632 | | | 619 | | | | 2,535 | | | 2,579 | |
Polypropylene | | | 562 | | | 512 | | | | 2,243 | | | 2,218 | |
Other | | | 25 | | | 22 | | | | 88 | | | 91 | |
| | | | | | | | | | | | | | |
| | | 1,219 | | | 1,153 | | | | 4,866 | | | 4,888 | |
| | | | | | | | | | | | | | |
|
* The income and margin data reflect a new pricing formula for 2006 sales of phenol to Honeywell International Inc. based upon the outcome of arbitration decisions in 2005 and 2006. ** Excludes a $10 million after-tax loss recognized in the fourth quarter of 2005 and a $56 million after-tax loss recognized in the full-year 2005 associated with the phenol supply contract dispute. *** Wholesale sales revenue less cost of feedstocks, product purchases and related terminalling and transportation divided by sales volumes. # The polypropylene and all products margins include the impact of a long-term supply contract with Equistar Chemicals, L.P. which is priced on a cost-based formula that includes a fixed discount. | |
| | | | |
LOGISTICS | | | | | | | | | | | | | | |
Income (Millions of Dollars) | | $ | 11 | | $ | 3 | | | $ | 36 | | $ | 22 | |
Pipeline and Terminal Throughput (Thousand Barrels Daily)*: | | | | | | | | | | | | | | |
Unaffiliated Customers | | | 1,040 | | | 911 | | | | 1,033 | | | 838 | |
Affiliated Customers | | | 1,623 | | | 1,707 | | | | 1,644 | | | 1,663 | |
| | | | | | | | | | | | | | |
| | | 2,663 | | | 2,618 | | | | 2,677 | | | 2,501 | |
| | | | | | | | | | | | | | |
|
* Excludes joint-venture operations. | |
| | | | |
COKE* | | | | | | | | | | | | | | |
Income (Millions of Dollars) | | $ | 17 | | $ | 10 | | | $ | 50 | | $ | 48 | |
Coke Production (Thousands of Tons) | | | 632 | | | 634 | | | | 2,510 | | | 2,405 | |
Coke Sales (Thousands of Tons) | | | 637 | | | 610 | | | | 2,534 | | | 2,375 | |
| * | Includes amounts attributable to the Haverhill facility, which commenced operations in March 2005. |
-more-
Sunoco, Inc.
Financial and Operating Statistics (Unaudited)
| | | | | | | | | | | | | | | | |
| | | For the Three
Months Ended
December 31 | | | For the Twelve
Months Ended
December 31 | |
| | | 2006 | | | 2005 | | | 2006 | | | 2005 | |
CAPITAL EXPENDITURES (Millions of Dollars) | | | | | | | | | | | | | | | | |
Refining and Supply | | $ | 236 | | | $ | 177 | | | $ | 712 | | | $ | 687 | |
Retail Marketing | | | 48 | | | | 45 | | | | 112 | | | | 117 | |
Chemicals | | | 21 | | | | 19 | | | | 62 | * | | | 55 | |
Logistics | | | 34 | | | | 43 | *** | | | 119 | ** | | | 79 | ***# |
Coke | | | 5 | ## | | | 4 | | | | 14 | ## | | | 32 | |
| | | | | | | | | | | | | | | | |
| | $ | 344 | | | $ | 288 | | | $ | 1,019 | | | $ | 970 | |
| | | | | | | | | | | | | | | | |
* Excludes a $14 million purchase price adjustment to the 2001 Aristech Chemical Corporation acquisition attributable to an earn-out payment made in April 2006. The earn out, which relates to 2005, was due to realized margins for phenol exceeding certain agreed-upon threshold amounts. ** Excludes the acquisition of two separate crude oil pipeline systems and related storage facilities located in Texas, one from Alon USA Energy, Inc. for $68 million and the other from Black Hills Energy, Inc. for $41 million. *** Excludes $5 million acquisition from Chevron of an ownership interest in the Mesa Pipeline. # Excludes $100 million acquisition from ExxonMobil of a crude oil pipeline system and related storage facilities located in Texas. ## Excludes $155 million acquisition of the minority interest in the Jewell cokemaking operation. | |
| | | | |
DEPRECIATION, DEPLETION AND AMORTIZATION (Millions of Dollars) | | | | | | | | | | | | | | | | |
Refining and Supply | | $ | 55 | | | $ | 54 | | | $ | 225 | | | $ | 201 | |
Retail Marketing | | | 29 | | | | 26 | | | | 104 | | | | 105 | |
Chemicals | | | 19 | | | | 18 | | | | 74 | | | | 71 | |
Logistics | | | 10 | | | | 11 | | | | 38 | | | | 36 | |
Coke | | | 5 | | | | 4 | | | | 18 | | | | 16 | |
| | | | | | | | | | | | | | | | |
| | $ | 118 | | | $ | 113 | | | $ | 459 | | | $ | 429 | |
| | | | | | | | | | | | | | | | |
-more-
Sunoco, Inc.
Earnings Profile of Sunoco Businesses (after tax)
(Millions of Dollars, Except Per-Share Amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | 2005 | |
| | | 1st | | | 2nd | | | 3rd | | | 4th | | | Total | |
Refining and Supply | | $ | 108 | | | $ | 212 | | | $ | 341 | | | $ | 286 | | | $ | 947 | |
Retail Marketing | | | (8 | ) | | | 7 | | | | 6 | | | | 25 | | | | 30 | |
Chemicals | | | 33 | | | | 30 | | | | 23 | | | | 8 | | | | 94 | |
Logistics | | | 3 | | | | 9 | | | | 7 | | | | 3 | | | | 22 | |
Coke | | | 10 | | | | 13 | | | | 15 | | | | 10 | | | | 48 | |
Corporate and Other: | | | | | | | | | | | | | | | | | | | | |
Corporate expenses | | | (16 | ) | | | (16 | ) | | | (25 | ) | | | (27 | ) | | | (84 | ) |
Net financing expenses and other | | | (14 | ) | | | (13 | ) | | | (10 | ) | | | (8 | ) | | | (45 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 116 | | | | 242 | | | | 357 | | | | 297 | | | | 1,012 | |
Special items | | | — | | | | — | | | | (28 | ) | | | (10 | ) | | | (38 | ) |
| | | | | | | | | | | | | | | | | | | | |
Consolidated net income | | $ | 116 | | | $ | 242 | | | $ | 329 | | | $ | 287 | | | $ | 974 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings (loss) per share of common stock (diluted): | | | | | | | | | | | | | | | | | | | | |
Income before special items | | $ | .83 | | | $ | 1.75 | | | $ | 2.60 | | | $ | 2.19 | | | $ | 7.36 | |
Special items | | | — | | | | — | | | | (.21 | ) | | | (.07 | ) | | | (.28 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | .83 | | | $ | 1.75 | | | $ | 2.39 | | | $ | 2.12 | | | $ | 7.08 | |
| | | | | | | | | | | | | | | | | | | | |
-more-
Sunoco, Inc.
Earnings Profile of Sunoco Businesses (after tax)
(Millions of Dollars, Except Per-Share Amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | 2006 | |
| | | 1st | | | 2nd | | | 3rd | | | 4th | | | Total | |
Refining and Supply | | $ | 73 | | | $ | 409 | | | $ | 273 | | | $ | 126 | | | $ | 881 | |
Retail Marketing | | | — | | | | 10 | | | | 77 | | | | (11 | ) | | | 76 | |
Chemicals | | | 14 | | | | 8 | | | | 5 | | | | 16 | | | | 43 | |
Logistics | | | 6 | | | | 12 | | | | 7 | | | | 11 | | | | 36 | |
Coke | | | 14 | | | | 10 | | | | 9 | | | | 17 | | | | 50 | |
Corporate and Other: | | | | | | | | | | | | | | | | | | | | |
Corporate expenses | | | (16 | ) | | | (11 | ) | | | (11 | ) | | | (20 | ) | | | (58 | ) |
Net financing expenses and other | | | (12 | ) | | | (12 | ) | | | (9 | ) | | | (16 | ) | | | (49 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 79 | | | | 426 | | | | 351 | | | | 123 | | | | 979 | |
Special items | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Consolidated net income | | $ | 79 | | | $ | 426 | | | $ | 351 | | | $ | 123 | | | $ | 979 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share of common stock (diluted): | | | | | | | | | | | | | | | | | | | | |
Income before special items | | $ | .59 | | | $ | 3.22 | | | $ | 2.76 | | | $ | 1.00 | | | $ | 7.59 | |
Special items | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | .59 | | | $ | 3.22 | | | $ | 2.76 | | | $ | 1.00 | | | $ | 7.59 | |
| | | | | | | | | | | | | | | | | | | | |
-more-
Sunoco, Inc.
Consolidated Statements of Income
(Millions of Dollars)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | 2005 | |
| | | 1st | | | 2nd | | | 3rd | | | 4th | | | Total | |
REVENUES | | | | | | | | | | | | | | | | | | | | |
Sales and other operating revenue (including consumer excise taxes) | | $ | 7,191 | | | $ | 7,970 | | | $ | 9,345 | | | $ | 9,248 | | | $ | 33,754 | |
Interest income | | | 3 | | | | 3 | | | | 6 | | | | 11 | | | | 23 | |
Other income (loss), net | | | 15 | | | | 17 | | | | (56 | ) | | | 11 | | | | (13 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 7,209 | | | | 7,990 | | | | 9,295 | | | | 9,270 | | | | 33,764 | |
| | | | | | | | | | | | | | | | | | | | |
COSTS AND EXPENSES | | | | | | | | | | | | | | | | | | | | |
Cost of products sold and operating expenses | | | 6,059 | | | | 6,581 | | | | 7,702 | | | | 7,686 | | | | 28,028 | |
Consumer excise taxes | | | 585 | | | | 640 | | | | 675 | | | | 688 | | | | 2,588 | |
Selling, general and administrative expenses | | | 209 | | | | 225 | | | | 242 | | | | 270 | | | | 946 | |
Depreciation, depletion and amortization | | | 105 | | | | 102 | | | | 109 | | | | 113 | | | | 429 | |
Payroll, property and other taxes | | | 36 | | | | 28 | | | | 33 | | | | 27 | | | | 124 | |
Interest cost and debt expense | | | 23 | | | | 23 | | | | 25 | | | | 23 | | | | 94 | |
Interest capitalized | | | (6 | ) | | | (6 | ) | | | (8 | ) | | | (5 | ) | | | (25 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 7,011 | | | | 7,593 | | | | 8,778 | | | | 8,802 | | | | 32,184 | |
Income before income tax expense | | | 198 | | | | 397 | | | | 517 | | | | 468 | | | | 1,580 | |
Income tax expense | | | 82 | | | | 155 | | | | 188 | | | | 181 | | | | 606 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 116 | | | $ | 242 | | | $ | 329 | | | $ | 287 | | | $ | 974 | |
| | | | | | | | | | | | | | | | | | | | |
-more-
Sunoco, Inc.
Consolidated Statements of Income
(Millions of Dollars)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | 2006 | |
| | | 1st | | | 2nd | | | 3rd | | | 4th | | | Total | |
REVENUES | | | | | | | | | | | | | | | | | | | | |
Sales and other operating revenue (including consumer excise taxes) | | $ | 8,569 | | | $ | 10,575 | | | $ | 10,480 | | | $ | 9,012 | | | $ | 38,636 | |
Interest income | | | 10 | | | | 8 | | | | 11 | | | | 5 | | | | 34 | |
Other income, net | | | 14 | | | | 7 | | | | 5 | | | | 19 | | | | 45 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 8,593 | | | | 10,590 | | | | 10,496 | | | | 9,036 | | | | 38,715 | |
| | | | | | | | | | | | | | | | | | | | |
COSTS AND EXPENSES | | | | | | | | | | | | | | | | | | | | |
Cost of products sold and operating expenses | | | 7,454 | | | | 8,858 | | | | 8,867 | | | | 7,768 | | | | 32,947 | |
Consumer excise taxes | | | 628 | | | | 663 | | | | 679 | | | | 664 | | | | 2,634 | |
Selling, general and administrative expenses | | | 210 | | | | 210 | | | | 215 | | | | 246 | | | | 881 | |
Depreciation, depletion and amortization | | | 112 | | | | 114 | | | | 115 | | | | 118 | | | | 459 | |
Payroll, property and other taxes | | | 34 | | | | 31 | | | | 33 | | | | 27 | | | | 125 | |
Interest cost and debt expense | | | 26 | | | | 27 | | | | 25 | | | | 27 | | | | 105 | |
Interest capitalized | | | (1 | ) | | | (4 | ) | | | (5 | ) | | | (6 | ) | | | (16 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | 8,463 | | | | 9,899 | | | | 9,929 | | | | 8,844 | | | | 37,135 | |
Income before income tax expense | | | 130 | | | | 691 | | | | 567 | | | | 192 | | | | 1,580 | |
Income tax expense | | | 51 | | | | 265 | | | | 216 | | | | 69 | | | | 601 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 79 | | | $ | 426 | | | $ | 351 | | | $ | 123 | | | $ | 979 | |
| | | | | | | | | | | | | | | | | | | | |
-more-
Sunoco, Inc.
Consolidated Balance Sheets
(Millions of Dollars)
(Unaudited)
| | | | | | |
| | | At December 31 2006 | | At December 31 2005 |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | $ | 263 | | $ | 919 |
Accounts and notes receivable, net | | | 2,440 | | | 1,754 |
Inventories | | | 1,219 | | | 799 |
Deferred income taxes | | | 93 | | | 215 |
| | | | | | |
Total Current Assets | | | 4,015 | | | 3,687 |
| | |
Investments and long-term receivables | | | 129 | | | 143 |
Properties, plants and equipment, net | | | 6,365 | | | 5,658 |
Deferred charges and other assets | | | 473 | | | 443 |
| | | | | | |
Total Assets | | $ | 10,982 | | $ | 9,931 |
| | | | | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | |
Current Liabilities | | | | | | |
Accounts payable and accrued liabilities | | $ | 4,174 | | $ | 3,656 |
Short-term borrowings | | | 275 | | | — |
Current portion of long-term debt | | | 7 | | | 177 |
Taxes payable | | | 299 | | | 338 |
| | | | | | |
Total Current Liabilities | | | 4,755 | | | 4,171 |
| | |
Long-term debt | | | 1,705 | | | 1,234 |
Retirement benefit liabilities | | | 523 | | | 525 |
Deferred income taxes | | | 829 | | | 817 |
Other deferred credits and liabilities | | | 477 | | | 486 |
Minority interests | | | 618 | | | 647 |
Shareholders’ equity | | | 2,075 | | | 2,051 |
| | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 10,982 | | $ | 9,931 |
| | | | | | |
-more-
Sunoco, Inc.
Consolidated Statements of Cash Flows
(Millions of Dollars)
(Unaudited)
| | | | | | | | |
| | | For the Twelve Months
Ended December 31 | |
| | | 2006 | | | 2005 | |
INCREASES (DECREASES) IN CASH AND CASH EQUIVALENTS | | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 979 | | | $ | 974 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Phenol supply contract dispute loss (payment) | | | (95 | ) | | | 95 | |
Proceeds from power contract restructuring | | | — | | | | 48 | |
Depreciation, depletion and amortization | | | 459 | | | | 429 | |
Deferred income tax expense | | | 117 | | | | 3 | |
Payments in excess of expense for retirement plans | | | (32 | ) | | | (39 | ) |
Changes in working capital pertaining to operating activities, net of effect of acquisitions | | | (470 | ) | | | 494 | |
Other | | | 26 | | | | 65 | |
| | | | | | | | |
Net cash provided by operating activities | | | 984 | | | | 2,069 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Capital expenditures | | | (1,019 | ) | | | (970 | ) |
Acquisitions | | | (123 | ) | | | (105 | ) |
Proceeds from divestments | | | 50 | | | | 55 | |
Other | | | 3 | | | | (15 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (1,089 | ) | | | (1,035 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Net proceeds from (repayments of) short-term borrowings | | | 275 | | | | (100 | ) |
Net proceeds from issuance of long-term debt | | | 778 | | | | 99 | |
Repayments of long-term debt | | | (481 | ) | | | (70 | ) |
Net proceeds from issuance of Sunoco Logistics Partners L.P. limited partnership units | | | 110 | | | | 160 | |
Purchase of minority interest in Jewell cokemaking operations | | | (155 | ) | | | — | |
Cash distributions to investors in cokemaking operations | | | (43 | ) | | | (38 | ) |
Cash distributions to investors in Sunoco Logistics Partners L.P. | | | (48 | ) | | | (28 | ) |
Cash dividend payments | | | (123 | ) | | | (103 | ) |
Purchases of common stock for treasury | | | (871 | ) | | | (435 | ) |
Proceeds from issuance of common stock under management incentive plans | | | 7 | | | | 14 | |
Other | | | — | | | | (19 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (551 | ) | | | (520 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (656 | ) | | | 514 | |
Cash and cash equivalents at beginning of period | | | 919 | | | | 405 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 263 | | | $ | 919 | |
| | | | | | | | |
-END OF SUNOCO 4Q06 EARNINGS REPORT-
