Exhibit 99.1
THE BANK OF NOVA SCOTIA
EARNINGS COVERAGE
Earnings Coverage on Subordinated Indebtedness and Preferred Shares and Other Equity Instruments
The consolidated financial ratios for the Bank are set forth in the table below:
| | | | |
| | | Twelve months ended
January 31, 2020 | |
Grossed up dividend coverage on outstanding preferred shares and other equity instruments | | | 48.18 | |
| |
Interest coverage on subordinated indebtedness | | | 37.26 | |
| |
Grossed up dividend and interest coverage on preferred shares, other equity instruments and subordinated indebtedness | | | 21.26 | |
The Bank’s dividend requirements on all of its outstanding preferred shares and other equity instruments was $228 million for the 12 months ended January 31, 2020, adjusted to abefore-tax equivalent using an effective income tax rate of 21.60% for the 12 months ended January 31, 2020. The Bank’s interest requirements for subordinated indebtedness was $303 million for the 12 months ended January 31, 2020. The Bank’s earnings before interest on subordinated indebtedness and income tax for the 12 months ended January 31, 2020 were $11,289 million after deductingnon-controlling interest. In calculating the dividend and interest coverages, foreign currency amounts have been converted to Canadian dollars.
Consolidated Ratios of Earnings to Fixed Charges
The table below sets forth the Bank’s consolidated ratios of earnings to fixed charges:
| | | | |
| | | Twelve months ended
January 31, 2020 | |
Excluding interest on deposits | | | 6.39 | |
Including interest on deposits | | | 1.68 | |
For purposes of computing these ratios:
(a) earnings represent income from continuing operations plus income taxes and fixed charges (excluding capitalized interest and net income from investments in associated corporations);
(b) fixed charges, excluding interest on deposits, represent interest (including capitalized interest), estimated interest within rent, and amortization of debt issuance costs; and
(c) fixed charges, including interest on deposits, represent all interest.
All amounts presented herein are derived from financial information prepared in accordance with International Financial Reporting Standards (“IFRS”). The ratios reported are not defined by IFRS and do not have any standardized meanings under IFRS and thus may not be comparable to similar measures used by other issuers.
