Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2021 | Apr. 30, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 1-07183 | |
Entity Registrant Name | TEJON RANCH CO. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 77-0196136 | |
Entity Address, Address Line One | P.O. Box 1000 | |
Entity Address, City or Town | Tejon Ranch | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 93243 | |
City Area Code | 661 | |
Local Phone Number | 248-3000 | |
Title of 12(b) Security | Common Stock, $0.50 par value | |
Trading Symbol | TRC | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock Shares Outstanding | 26,343,864 | |
Entity Central Index Key | 0000096869 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 |
Unaudited Consolidated Statemen
Unaudited Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenues: | ||
Total revenues | $ 11,054 | $ 10,313 |
Costs and Expenses: | ||
Total expenses | 12,108 | 12,076 |
Operating loss | (1,054) | (1,763) |
Other Income: | ||
Investment income | 7 | 228 |
Other income, net | 64 | 8 |
Total other income | 71 | 236 |
Loss from operations before equity in (losses) earnings of unconsolidated joint ventures | (983) | (1,527) |
Equity in (losses) earnings of unconsolidated joint ventures, net | (59) | 1,355 |
Loss before income tax expense | (1,042) | (172) |
Income tax expense | 21 | 512 |
Net loss | (1,063) | (684) |
Net loss attributable to non-controlling interest | (8) | (2) |
Net loss attributable to common stockholders | $ (1,055) | $ (682) |
Net (loss) per share attributable to common stockholders, basic (in dollars per share) | $ (0.04) | $ (0.03) |
Net (loss) per share attributable to common stockholders, diluted (in dollars per share) | $ (0.04) | $ (0.03) |
Real estate - commercial/industrial | ||
Revenues: | ||
Total revenues | $ 2,228 | $ 2,320 |
Costs and Expenses: | ||
Total expenses | 1,552 | 1,931 |
Other Income: | ||
Equity in (losses) earnings of unconsolidated joint ventures, net | (59) | 1,355 |
Loss before income tax expense | 617 | 1,744 |
Real estate - resort/residential | ||
Costs and Expenses: | ||
Total expenses | 553 | 626 |
Mineral resources | ||
Revenues: | ||
Total revenues | 7,176 | 6,178 |
Costs and Expenses: | ||
Total expenses | 5,047 | 3,878 |
Other Income: | ||
Loss from operations before equity in (losses) earnings of unconsolidated joint ventures | 2,129 | 2,300 |
Farming | ||
Revenues: | ||
Total revenues | 607 | 952 |
Costs and Expenses: | ||
Total expenses | 1,478 | 1,702 |
Other Income: | ||
Loss from operations before equity in (losses) earnings of unconsolidated joint ventures | (871) | (750) |
Ranch operations | ||
Revenues: | ||
Total revenues | 1,043 | 863 |
Costs and Expenses: | ||
Total expenses | 1,187 | 1,406 |
Other Income: | ||
Loss from operations before equity in (losses) earnings of unconsolidated joint ventures | (144) | (543) |
Corporate expenses | ||
Costs and Expenses: | ||
Total expenses | $ 2,291 | $ 2,533 |
Unaudited Consolidated Statem_2
Unaudited Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (1,063) | $ (684) |
Other comprehensive gain (loss): | ||
Unrealized (loss) gain on available-for-sale securities | (10) | 69 |
Unrealized gain (loss) on interest rate swap | 2,203 | (3,959) |
Other comprehensive gain (loss) before taxes | 2,193 | (3,890) |
(Expense) benefit for income taxes related to other comprehensive income items | (613) | 1,060 |
Other comprehensive gain (loss) | 1,580 | (2,830) |
Comprehensive income (loss) | 517 | (3,514) |
Comprehensive loss attributable to non-controlling interests | (8) | (2) |
Comprehensive income (loss) attributable to common stockholders | $ 525 | $ (3,512) |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Current Assets: | ||
Cash and cash equivalents | $ 44,721 | $ 55,320 |
Marketable securities - available-for-sale | 7,565 | 2,771 |
Accounts receivable | 1,324 | 4,592 |
Inventories | 5,156 | 2,990 |
Prepaid expenses and other current assets | 5,167 | 2,842 |
Total current assets | 63,933 | 68,515 |
Real estate and improvements - held for lease, net | 17,570 | 17,660 |
Real estate development (includes $108,976 at March 31, 2021 and $108,600 at December 31, 2020, attributable to Centennial Founders, LLC, Note 15) | 313,553 | 310,439 |
Property and equipment, net | 48,567 | 46,246 |
Investments in unconsolidated joint ventures | 33,403 | 33,524 |
Net investment in water assets | 57,247 | 56,698 |
Other assets | 2,892 | 3,267 |
TOTAL ASSETS | 537,165 | 536,349 |
Current Liabilities: | ||
Trade accounts payable | 6,167 | 3,367 |
Accrued liabilities and other | 3,046 | 3,305 |
Deferred income | 2,013 | 1,972 |
Current maturities of long-term debt | 4,338 | 4,295 |
Total current liabilities | 15,564 | 12,939 |
Long-term debt, less current portion | 51,489 | 52,587 |
Long-term deferred gains | 5,550 | 5,550 |
Deferred tax liability | 1,693 | 925 |
Other liabilities | 16,721 | 19,017 |
Total liabilities | 91,017 | 91,018 |
Commitments and contingencies | ||
Tejon Ranch Co. Stockholders’ Equity | ||
Issued and outstanding shares - 26,336,115 at March 31, 2021 and 26,276,830 at December 31, 2020 | 13,167 | 13,137 |
Additional paid-in capital | 342,329 | 342,059 |
Accumulated other comprehensive loss | (8,140) | (9,720) |
Retained earnings | 83,432 | 84,487 |
Total Tejon Ranch Co. Stockholders’ Equity | 430,788 | 429,963 |
Non-controlling interest | 15,360 | 15,368 |
Total equity | 446,148 | 445,331 |
TOTAL LIABILITIES AND EQUITY | $ 537,165 | $ 536,349 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Real estate development | $ 313,553 | $ 310,439 |
Common stock, par value per share (in dollars per share) | $ 0.50 | $ 0.50 |
Common stock, authorized shares (in shares) | 30,000,000 | 30,000,000 |
Common stock, issued shares (in shares) | 26,336,115 | 26,276,830 |
Common stock, outstanding shares (in shares) | 26,336,115 | 26,276,830 |
Centennial | ||
Real estate development | $ 108,976 | $ 108,600 |
Unaudited Consolidated Statem_3
Unaudited Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Operating Activities | ||
Net loss | $ (1,063) | $ (684) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 965 | 1,164 |
Amortization of premium/discount of marketable securities | 11 | (6) |
Equity in losses (earnings) of unconsolidated joint ventures, net | 59 | (1,355) |
Non-cash retirement plan expense | (25) | 20 |
Non-cash write-off of leasing assets | 0 | 110 |
(Gain) loss on sale of property plant and equipment | (36) | 10 |
Stock compensation expense | 1,276 | 1,225 |
Excess tax shortfall from stock-based compensation | 155 | 523 |
Distribution of earnings from unconsolidated joint ventures | 163 | 121 |
Changes in operating assets and liabilities: | ||
Receivables, inventories, prepaids and other assets, net | 946 | 3,048 |
Current liabilities | 1,263 | (139) |
Net cash provided by operating activities | 3,714 | 4,037 |
Investing Activities | ||
Maturities and sales of marketable securities | 900 | 8,956 |
Funds invested in marketable securities | (5,715) | (4,025) |
Real estate and equipment expenditures | (5,218) | (4,948) |
Proceeds from sale of real estate/assets | 45 | 0 |
Investment in unconsolidated joint ventures | (500) | (250) |
Distribution of equity from unconsolidated joint ventures | 462 | 100 |
Investments in long-term water assets | (1,653) | (2,635) |
Net cash used in investing activities | (11,679) | (2,802) |
Financing Activities | ||
Repayments of long-term debt | (1,066) | (1,725) |
Taxes on vested stock grants | (966) | (1,568) |
Net cash used in financing activities | (2,032) | (3,293) |
Decrease in cash and cash equivalents | (9,997) | (2,058) |
Cash, cash equivalents, and restricted cash at beginning of period | 55,320 | 27,106 |
Cash, cash equivalents, and restricted cash at end of period | 45,323 | 25,048 |
Reconciliation to amounts on consolidated balance sheets: | ||
Total cash, cash equivalents, and restricted cash | 45,323 | 25,048 |
Non-cash investing activities | ||
Accrued capital expenditures included in current liabilities | (1,076) | (759) |
Accrued long-term water assets included in current liabilities | $ 262 | $ 254 |
Unaudited Consolidated Statem_4
Unaudited Consolidated Statement of Changes in Equity and Noncontrolling Interests - USD ($) $ in Thousands | Total | Total Stockholders' Equity | Common Stock Shares Outstanding | Additional Paid-In Capital | Accumulated Other Comprehensive (Loss) Income | Retained Earnings | Noncontrolling Interest |
Beginning balance, value at Dec. 31, 2019 | $ 445,624 | $ 430,249 | $ 13,048 | $ 338,745 | $ (6,771) | $ 85,227 | $ 15,375 |
Beginning balance (in shares) at Dec. 31, 2019 | 26,096,797 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net loss | (684) | (682) | (682) | (2) | |||
Other comprehensive income (loss) | (2,830) | (2,830) | (2,830) | ||||
Restricted stock issuance | 0 | $ 115 | (115) | ||||
Restricted stock issuance (in shares) | 229,713 | ||||||
Stock compensation | 1,591 | 1,591 | 1,591 | ||||
Shares withheld for taxes and tax benefit of vested shares | (1,568) | (1,568) | $ (57) | (1,511) | |||
Shares withheld for taxes and tax benefit of vested shares (in shares) | (114,026) | ||||||
Ending balance, value at Mar. 31, 2020 | 442,133 | 426,760 | $ 13,106 | 338,710 | (9,601) | 84,545 | 15,373 |
Ending balance (in shares) at Mar. 31, 2020 | 26,212,484 | ||||||
Beginning balance, value at Dec. 31, 2020 | 445,331 | 429,963 | $ 13,137 | 342,059 | (9,720) | 84,487 | 15,368 |
Beginning balance (in shares) at Dec. 31, 2020 | 26,276,830 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net loss | (1,063) | (1,055) | (1,055) | (8) | |||
Other comprehensive income (loss) | 1,580 | 1,580 | 1,580 | ||||
Restricted stock issuance | 0 | $ 59 | (59) | ||||
Restricted stock issuance (in shares) | 117,943 | ||||||
Stock compensation | 1,266 | 1,266 | 1,266 | ||||
Shares withheld for taxes and tax benefit of vested shares | (966) | (966) | $ (29) | (937) | |||
Shares withheld for taxes and tax benefit of vested shares (in shares) | (58,658) | ||||||
Ending balance, value at Mar. 31, 2021 | $ 446,148 | $ 430,788 | $ 13,167 | $ 342,329 | $ (8,140) | $ 83,432 | $ 15,360 |
Ending balance (in shares) at Mar. 31, 2021 | 26,336,115 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | BASIS OF PRESENTATION The summarized information of Tejon Ranch Co. and its subsidiaries (the Company or Tejon), provided pursuant to Part I, Item 1 of Form 10-Q, is unaudited and reflects all adjustments which are, in the opinion of the Company’s management, necessary for a fair statement of the results for the interim period. All such adjustments are of a normal recurring nature. The Company has evaluated subsequent events through the date of issuance of its consolidated financial statements. The periods ending March 31, 2021 and December 31, 2020 include the consolidation of Centennial Founders, LLC’s statement of operations within the resort/residential real estate development segment and statements of cash flows. The Company’s March 31, 2021 and December 31, 2020 balance sheets and statements of changes in equity and noncontrolling interests are presented on a consolidated basis, including the consolidation of Centennial Founders, LLC. The Company has identified five reportable segments: commercial/industrial real estate development, resort/residential real estate development, mineral resources, farming, and ranch operations. Information for the Company’s reportable segments are presented in its Consolidated Statements of Operations. The Company’s reportable segments follow the same accounting policies used for the Company’s consolidated financial statements. The Company uses segment profit or loss and equity in earnings of unconsolidated joint ventures as the primary measures of profitability to evaluate operating performance and to allocate capital resources. The results of the period reported herein are not indicative of the results to be expected for the full year due to the seasonal nature of the Company’s agricultural activities, water activities, timing of real estate sales and leasing activities. The coronavirus, COVID-19, has also brought additional uncertainty previously unseen, as we continue to see negative impacts during the first quarter of 2021. Historically, the Company’s largest percentages of farming revenues are recognized during the third and fourth quarters of the fiscal year. Please refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations for further discussion. For further information and a summary of significant accounting policies, refer to the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Restricted Cash Restricted cash is included in Prepaid expenses and other current assets within the Consolidated Balance Sheets and primarily relate to funds held in escrow. The Company had $602,000 of restricted cash as of March 31, 2021. Recent Accounting Pronouncements Lease Concessions Related to COVID-19 Pandemic In April 2020, the Financial Accounting Standards Board, or FASB, issued a Staff Question-and-Answer, or Q&A, intended to reduce the operational challenges and complexity of accounting for leases at a time when many businesses have been ordered to close or have seen revenue drop due to the effects of the COVID-19 pandemic. The FASB determined that it would be appropriate for entities to make accounting policy elections over lease concessions resulting directly from COVID-19. Rather than analyzing each lease contract individually, entities can elect to account for lease concessions “as though the enforceable rights and obligations for those concessions existed, regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contract.” Accordingly, entities that choose to apply the relief provided by the FASB can either (1) apply the modification framework for these concessions in accordance with Accounting Standards Codification, or ASC, Topic 840 or ASC Topic 842 as applicable or (2) account for the concessions as if they were made under the enforceable rights included in the original agreement and are thus outside of the modification framework. In making this election, an entity would not need to perform a lease-by-lease analysis to evaluate the enforceable rights and may instead simply treat the change as if the enforceable rights were included or excluded in the original agreement. The election not to apply lease modification accounting is only available when total cash flows resulting from the modified contract are “substantially the same or less” than the cash flows in the original contract. The Company elected to account for lease concessions outside of the modification framework as allowed by the FASB Q&A. The COVID-19 pandemic resulted in tenant requests for rent relief, with a majority of the requests occurring in the second quarter of 2020. In 2020, the Company reached agreements with all commercial tenants that requested rent deferrals. Based on the terms of the agreements reached with the Company's tenants, all deferred rent will be fully repaid by the end of 2021. The Company will account for the rent receivables as if no changes to the lease were made, and the rent receivable for the deferral period will stay on the Company's Consolidated Balance Sheet until the rent is collected over the passage of time. Please refer to the Results of Operations by Segment in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" for discussion of rent deferrals. Reference Rate Reform In March 2020, the FASB issued Accounting Standards Update, or ASU No. 2020-04, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting", for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The pronouncement provides optional expedients for a limited period of time to ease the potential burden of accounting for reference rate reform. Specifically, the ASU permits modification of contracts within ASC Topic 470, Debt, to be accounted for by prospectively adjusting the effective interest rate when a contract is modified because of reference rate reform. It also provides exceptions to the guidance in ASC Topic 815 related to changes to critical terms of a hedging relationship: the change in reference rate will not result in de-designation of a hedging relationship if certain criteria are met. This guidance is effective for all entities as of March 12, 2020 through December 31, 2022. This pronouncement has not had, and is not expected to have, a material effect on our consolidated financial statements. |
Equity
Equity | 3 Months Ended |
Mar. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
Equity | EQUITY Earnings Per Share (EPS) Basic net (loss) income per share attributable to common stockholders is based upon the weighted average number of shares of common stock outstanding during the year. Diluted net (loss) income per share attributable to common stockholders is based upon the weighted average number of shares of common stock outstanding and the weighted average number of shares outstanding assuming the issuance of common stock upon exercise of stock options, warrants to purchase common stock, and the vesting of restricted stock grants per ASC Topic 260, “Earnings Per Share.” Three Months Ended March 31, 2021 2020 Weighted average number of shares outstanding: Common stock 26,313,722 26,128,976 Common stock equivalents 57,010 133,951 Diluted shares outstanding 26,370,732 26,262,927 |
Marketable Securities
Marketable Securities | 3 Months Ended |
Mar. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Marketable Securities | MARKETABLE SECURITIES ASC Topic 320, “Investments – Debt and Equity Securities,” requires that an enterprise classify all debt securities as either held-to-maturity, trading or available-for-sale. The Company classifies its securities as available-for-sale and therefore is required to adjust securities to fair value at each reporting date. All costs and both realized and unrealized gains and losses on securities are determined on a specific identification basis. The following is a summary of available-for-sale securities at: ($ in thousands) March 31, 2021 December 31, 2020 Marketable Securities: Fair Value Cost Fair Value Cost Fair Value U.S. Treasury and agency notes with unrealized gains $ 301 $ 302 $ 801 $ 803 Total U.S. Treasury and agency notes Level 2 301 302 801 803 Corporate notes with unrealized losses for less than 12 months 6,216 6,207 708 707 with unrealized gains 1,053 1,056 1,257 1,261 Total Corporate notes Level 2 7,269 7,263 1,965 1,968 $ 7,570 $ 7,565 $ 2,766 $ 2,771 The Company adopted ASU No. 2016-13, "Financial Instruments — Credit Losses (Topic 326)" on January 1, 2020 prospectively. Under ASC Topic 326-30, the Company is now required to use an allowance approach when recognizing credit loss for available-for-sale debt securities, measured as the difference between the security's amortized cost basis and the amount expected to be collected over the security's lifetime. Under this approach, at each reporting date, the Company records impairment related to credit losses through earnings offset with an allowance for credit losses, or ACL. At March 31, 2021 the Company has not recorded any credit losses. At March 31, 2021, the fair market value of marketable securities was $5,000 below their cost basis. The Company’s gross unrealized holding gains equaled $4,000 and gross unrealized holding losses equaled $9,000. As of March 31, 2021, the adjustment to accumulated other comprehensive loss reflected an improvement in market value of $10,000, including estimated taxes of $3,000. The Company elected to exclude applicable accrued interest from both the fair value and the amortized cost basis of the available-for-sale debt securities, and separately present the accrued interest receivable balance per ASC Topic 326-30-50-3A. The accrued interest receivables balance totaled $31,000 as of March 31, 2021, and was included within the Other Assets line item of the Consolidated Balance Sheets. The Company elected not to measure an allowance for credit losses on accrued interest receivable as an allowance on possible uncollectible accrued interest is not warranted. Corporate notes The contractual terms of those investments do not permit the issuers to settle the securities at a price less than the amortized cost basis of the investments. The unrealized losses on corporate notes are a function of changes in investment spreads and interest rate movements and not changes in credit quality. The Company expects to recover the entire amortized cost basis of these securities. As of March 31, 2021 and December 31, 2020, the Company did not intend to sell these securities and it is not more-likely-than-not that the Company would be required to sell these securities before recovery of their cost basis. Therefore, these investments did not require an ACL as of March 31, 2021 and December 31, 2020. The following tables summarize the maturities, at par, of marketable securities as of: March 31, 2021 ($ in thousands) 2021 2022 Total U.S. Treasury and agency notes $ 300 $ 1 $ 301 Corporate notes 3,050 4,120 7,170 $ 3,350 $ 4,121 $ 7,471 December 31, 2020 ($ in thousands) 2021 Total U.S. Treasury and agency notes $ 801 $ 801 Corporate notes 1,950 1,950 $ 2,751 $ 2,751 The Company’s investments in corporate notes are with companies that have an investment grade rating from Standard & Poor’s as of March 31, 2021. |
Real Estate
Real Estate | 3 Months Ended |
Mar. 31, 2021 | |
Real Estate [Abstract] | |
Real Estate | REAL ESTATE ($ in thousands) March 31, 2021 December 31, 2020 Real estate development Mountain Village $ 147,900 $ 146,662 Centennial 108,976 108,600 Grapevine 37,145 36,815 Tejon Ranch Commerce Center 19,532 18,362 Real estate development 313,553 310,439 Real estate and improvements - held for lease Tejon Ranch Commerce Center 20,595 20,595 Less accumulated depreciation (3,025) (2,935) Real estate and improvements - held for lease, net $ 17,570 $ 17,660 |
Long-Term Water Assets
Long-Term Water Assets | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Long-Term Water Assets | LONG-TERM WATER ASSETS Long-term water assets consist of water and water contracts held for future use or sale. The water is held at cost, which includes the price paid for the water and the cost to pump and deliver the water from the California aqueduct into the water bank. Water is currently held in a water bank on Company land in southern Kern County and by the Tejon-Castac Water District (TCWD) in the Kern Water Banks. The Company has secured State Water Project, or SWP, entitlement under long-term SWP water contracts within the Tulare Lake Basin Water Storage District, or Tulare Lake Basin, and the Dudley-Ridge Water District, or Dudley-Ridge, totaling 3,444 acre-feet of SWP entitlement annually, subject to SWP allocations. These contracts extend through 2035 and have been transferred to the Antelope Valley East Kern Water Agency, or AVEK, for use in the Antelope Valley. In 2013, the Company acquired a contract to purchase water that obligates the Company to purchase 6,693 acre-feet of water each year from Nickel Family, LLC, or Nickel, a California limited liability company that is located in Kern County. The initial term of the water purchase agreement with Nickel runs to 2044 and includes a Company option to extend the contract for an additional 35 years. The purchase cost of water in 2021 is $817 per acre-foot. The purchase cost is subject to annual cost increases based on the greater of the consumer price index or 3%. Water assets will ultimately be sold to water districts servicing the Company’s commercial/industrial and resort/residential real estate developments, and for the Company's own use in its agricultural operations. Interim uses may include the sale of the temporary "right-of-use" of portions of this water to third-party users on an annual basis until this water is fully allocated to Company uses, as previously described. Water revenues and cost of sales were as follows ($ in thousands): March 31, 2021 March 31, 2020 Acre-Feet Sold 5,881 4,625 Revenues $ 6,252 $ 5,121 Cost of sales 4,351 3,024 Profit $ 1,901 $ 2,097 The costs assigned to water assets held for future use were as follows ($ in thousands): March 31, 2021 December 31, 2020 Banked water and water for future delivery $ 27,779 $ 28,136 Water available for banking, sales, or internal use 5,347 4,102 Total water held for future use at cost $ 33,126 $ 32,238 Intangible Water Assets The Company's carrying amounts of its purchased water contracts were as follows ($ in thousands): March 31, 2021 December 31, 2020 Costs Accumulated Depreciation Costs Accumulated Depreciation Dudley-Ridge water rights $ 11,581 $ (4,945) $ 11,581 $ (4,825) Nickel water rights 18,740 (4,765) 18,740 (4,605) Tulare Lake Basin water rights 6,479 (2,969) 6,479 (2,910) $ 36,800 $ (12,679) $ 36,800 $ (12,340) Net cost of purchased water contracts 24,121 24,460 Total cost water held for future use 33,126 32,238 Net investments in water assets $ 57,247 $ 56,698 Water contracts with the Wheeler Ridge Maricopa Water Storage District, or WRMWSD, and TCWD are also in place, but were entered into with each district at the inception of the respective contracts, and were not purchased later from third parties, and do not have a related financial value on the books of the Company. Therefore, there is no amortization expense related to these contracts. Total water resources, including both recurring and one-time usage, are: (in acre-feet, unaudited) March 31, 2021 December 31, 2020 Water held for future use TCWD - Banked water owned by the Company 59,417 61,054 Company water bank 50,349 50,349 Water available for banking, sales, or internal use 6,311 5,638 Total water held for future use 116,077 117,041 Purchased water contracts Water Contracts (Dudley-Ridge, Nickel and Tulare) 10,137 10,137 WRMWSD - Contracts with the Company 15,547 15,547 TCWD - Contracts with the Company 5,749 5,749 Total purchased water contracts 31,433 31,433 Total water held for future use and purchased water contracts 147,510 148,474 Tejon Ranchcorp, or Ranchcorp, a wholly-owned subsidiary of Tejon Ranch Co., entered into a Water Supply Agreement with Pastoria Energy Facility, L.L.C., or PEF, in 2015. PEF is a current lessee of the Company in a land lease for the operation of a power plant. Pursuant to the Water Supply Agreement, PEF may purchase from the Company up to 3,500 acre-feet of water per year until July 31, 2030, with an option to extend the term. PEF is under no obligation to purchase water from the Company in any year but is required to pay the Company an annual option payment equal to 30% of the maximum annual payment. The price of the water under the Water Supply Agreement for 2021 is $1,188 per acre-foot, subject to 3% annual increases over the life of the contract. The Water Supply Agreement contains other customary terms and conditions, including representations and warranties that, are typical for agreements of this type. The Company's commitments to sell water can be met through current water assets. |
Accrued Liabilities and Other
Accrued Liabilities and Other | 3 Months Ended |
Mar. 31, 2021 | |
Payables and Accruals [Abstract] | |
Accrued Liabilities and Other | ACCRUED LIABILITIES AND OTHER Accrued liabilities and other consisted of the following: ($ in thousands) March 31, 2021 December 31, 2020 Accrued vacation $ 798 $ 736 Accrued paid personal leave 364 399 Accrued bonus 566 1,658 Property tax payable 1 1,074 — Other 244 512 $ 3,046 $ 3,305 1 California property taxes are accrued throughout the year and are paid every April and December. |
Line of Credit and Long-Term De
Line of Credit and Long-Term Debt | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Line of Credit and Long-Term Debt | LINE OF CREDIT AND LONG-TERM DEBT Debt consisted of the following: ($ in thousands) March 31, 2021 December 31, 2020 Notes payable $ 56,012 $ 57,078 Less: line-of-credit and current maturities of long-term debt (4,338) (4,295) Less: deferred loan costs (185) (196) Long-term debt, less current portion $ 51,489 $ 52,587 Please refer to the Capital Structure and Financial Condition section of Management's Discussion and Analysis of Financial Condition and Results of Operations for further discussion on the Company's Line of Credit and Long-Term Debt. |
Other Liabilities
Other Liabilities | 3 Months Ended |
Mar. 31, 2021 | |
Other Liabilities Disclosure [Abstract] | |
Other Liabilities | OTHER LIABILITIES Other liabilities consist of the following: ($ in thousands) March 31, 2021 December 31, 2020 Pension liability (Note 13) $ 1,506 $ 1,602 Interest rate swap liability (Note 10) 3,726 5,929 Supplemental executive retirement plan liability (Note 13) 8,359 8,419 Excess joint venture distributions and other 3,130 3,067 Total $ 16,721 $ 19,017 For the captions presented in the table above, please refer to the respective Notes to Unaudited Consolidated Financial Statements for further detail. |
Stock Compensation - Restricted
Stock Compensation - Restricted Stock and Performance Share Grants | 3 Months Ended |
Mar. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Stock Compensation - Restricted Stock and Performance Share Grants | STOCK COMPENSATION - RESTRICTED STOCK AND PERFORMANCE SHARE GRANTS The Company’s stock incentive plans provide for making awards to employees based upon a service condition or through the achievement of performance-related objectives. The Company has issued three types of stock grant awards under these plans: restricted stock with service condition vesting; performance share grants that only vest upon the achievement of specified performance conditions, such as corporate cash flow goals or share price, also known as Performance Condition Grants; and performance share grants that include threshold, target, and maximum achievement levels based on the achievement of specific performance measures, or Performance Milestone Grants. Performance Condition Grants with market-based conditions are based on the achievement of a target share price. The share price used to calculate vesting for market-based awards is determined using a Monte Carlo simulation. Failure to achieve the target share price will result in the forfeiture of shares. Forfeiture of share awards with service conditions or performance-based restrictions will result in a reversal of previously recognized share-based compensation expense. Forfeiture of share awards with market-based restrictions do not result in a reversal of previously recognized share-based compensation expense. The following is a summary of the Company's Performance Condition Grants as of the three months ended March 31, 2021: Performance Condition Grants Threshold performance 32,282 Target performance 515,919 Maximum performance 924,338 The following is a summary of the Company’s stock grant activity, both time and performance share grants, assuming target achievement for outstanding performance grants for the three months ended March 31, 2021: March 31, 2021 Stock Grants Outstanding Beginning of Period at Target Achievement 840,307 New Stock Grants/Additional Shares due to Achievement in Excess of Target 50,379 Vested Grants (110,517) Expired/Forfeited Grants (23,956) Stock Grants Outstanding End of Period at Target Achievement 756,213 The following is a summary of the assumptions used to determine the price for the Company's market-based Performance Condition Grants for the three months ended March 31, 2021: ($ in thousands except for share prices) Grant date 12/12/2019 03/11/2020 12/11/2020 03/18/2021 Vesting end 12/31/2022 12/31/2022 12/31/2023 03/18/2024 Share price at target achievement $18.80 $16.36 $17.07 $20.02 Expected volatility 17.28% 18.21% 29.25% 30.30% Risk-free interest rate 1.69% 0.58% 0.19% 0.33% Simulated Monte Carlo share price $11.95 $5.87 $15.59 $18.82 Shares granted 6,327 81,716 3,628 10,905 Total fair value of award $76 $480 $57 $205 The unamortized cost associated with unvested stock grants and the weighted average period over which it is expected to be recognized as of March 31, 2021 were $6,667,000 and 20 months, respectively. The fair value of restricted stock with time-based vesting features is based upon the Company’s share price on the date of grant and is expensed over the service period. The fair value of performance grants that cliff vest based on the achievement of performance conditions is based on the share price of the Company’s stock on the day of grant once the Company determines that it is probable that the award will vest. This fair value is expensed over the service period applicable to these grants. For performance grants that contain a range of shares from zero to a maximum, the Company determined, based on historic and projected results, the probability of (1) achieving the performance objective and (2) the level of achievement. Based on this information, the Company determines the fair value of the award and measures the expense over the service period related to these grants. Because the ultimate vesting of all performance grants is tied to the achievement of a performance condition, the Company estimates whether the performance condition will be met and over what period of time. Ultimately, the Company will adjust stock compensation costs according to the actual outcome of the performance condition. Under the Non-Employee Director Stock Incentive Plan, or NDSI Plan, each non-employee director receives a portion of his or her annual compensation in stock. The stock is granted at the end of each quarter based on the quarter-end stock price. The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee Plan, and NDSI Plan for the following periods: ($ in thousands) Three Months Ended March 31, Employee Plan: 2021 2020 Expensed $ 1,146 $ 1,111 Capitalized 1 (10) 366 1,136 1,477 NDSI Plan - Expensed 130 114 Total Stock Compensation Costs $ 1,266 $ 1,591 1 For the quarter ended March 31, 2021, the Company had stock compensation forfeitures that were capitalized during a prior period, in excess of amounts capitalized during the current period, resulting in the net reversal presented above. |
Interest Rate Swap
Interest Rate Swap | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Interest Rate Swap | INTEREST RATE SWAP In October 2014, the Company entered into an interest rate swap agreement to reduce its exposure to fluctuations in the floating interest rate tied to LIBOR under the term note with Wells Fargo, or the Term Note, as discussed within the Capital Structure and Financial Condition section of Management's Discussion and Analysis of Financial Condition and Results of Operations. On June 21, 2019, the Company amended the interest rate swap agreement to continue to hedge a portion of its exposure to interest rate risk from the Term Note, and, subsequently, the Amended Term Note. The original hedging relationship was de-designated, and the amended interest rate swap was re-designated simultaneously. The amended interest rate swap qualified as an effective cash flow hedge at the initial assessment based upon a regression analysis and is recorded at fair value. During the quarter ended March 31, 2021, the interest rate swap agreement was deemed highly effective. Changes in fair value, including accrued interest and adjustments for non-performance risk, that qualify as cash flow hedges are classified in accumulated other comprehensive income, or AOCI. Amounts classified in AOCI are subsequently reclassified into earnings in the period during which the hedged transactions affect earnings. As of March 31, 2021, the fair value of the interest rate swap agreement was less than its cost basis and as such is recorded within Other Liabilities on the Consolidated Balance Sheets. The Company had the following outstanding interest rate swap agreement designated as an interest rate cash flow hedge as of March 31, 2021 and December 31, 2020 ($ in thousands): March 31, 2021 Effective Date Maturity Date Fair Value Hierarchy Weighted Average Interest Pay Rate Fair Value Notional Amount July 5, 2019 June 5, 2029 Level 2 4.16% $(3,726) $53,881 December 31, 2020 Effective Date Maturity Date Fair Value Hierarchy Weighted Average Interest Pay Rate Fair Value Notional Amount July 5, 2019 June 5, 2029 Level 2 4.16% $(5,929) $54,887 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES The Company’s provision for income taxes during the interim reporting periods has historically been calculated by applying an estimate of the annual effective tax rate for the full year to “ordinary” income or loss (pre-tax income or loss excluding unusual or infrequently occurring discrete items) for each respective reporting period. However, the Company utilized a discrete effective tax rate method, as allowed by ASC 740-270 “Income Taxes—Interim Reporting,” to calculate taxes for this interim reporting period (the three months ended March 31, 2021). The Company made this choice because it determined that the historical method would not provide a reliable estimate for tax expense for the three months ended March 31, 2021 due to a high degree of uncertainty in estimating annual pretax earnings. For the three months ended March 31, 2021, the Company's income tax expense was $21,000 compared to $512,000 for the three months ended March 31, 2020. Effective tax rates were -2% and -298% for the three months ended March 31, 2021 and 2020, respectively. As of March 31, 2021, the Company had income tax receivables of $1,148,000. The Company classifies interest and penalties incurred on tax payments as income tax expense. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES Water Contracts The Company has secured water contracts that are encumbered by the Company's land, these water contracts require minimum annual payments, for which $10,194,000 is expected to be paid in total for 2021. As of March 31, 2021, the Company has paid $7,029,000 for its water contracts. These estimated water contract payments consist of SWP contracts with WRMWSD, TCWD, Tulare Lake Basin, Dudley-Ridge, and the Nickel water contract. The SWP contracts run through 2035 and the Nickel water contract runs through 2044, with an option to extend an additional 35 years. Contractual obligations for future water payments were $269,117,000 as of March 31, 2021. Conservancy Payments The Company is obligated to make payments of approximately $800,000 per year through 2021 to the Tejon Ranch Conservancy, as prescribed in the 2008 Conservation Agreement with five major environmental organizations. Advances to the Tejon Ranch Conservancy are dependent on the occurrence of certain events and their timing and are therefore subject to change in amount and period. All amounts paid are capitalized as real estate development costs for the Centennial, Grapevine and Mountain Village, or MV, projects. Contracts The Company exited a consulting contract during the second quarter of 2014 related to the Grapevine Development, or Grapevine project, and is obligated to pay an earned incentive fee at the time of its successful receipt of litigated project entitlements and at a value measurement date five-years after litigated entitlements have been achieved for Grapevine. The final amount of the incentive fee will not be finalized until the future payment dates. The Company believes as of March 31, 2021, the net savings resulting from exiting the contract during this future time period will more than offset the incentive payment costs. Community Facilities Districts The Tejon Ranch Public Facilities Financing Authority, or TRPFFA, is a joint powers authority formed by Kern County and TCWD to finance public infrastructure within the Company’s Kern County developments. For the development of the Tejon Ranch Commerce Center, or TRCC, TRPFFA has created two Community Facilities Districts, or CFDs: the West CFD and the East CFD. The West CFD has placed liens on 420 acres of the Company’s land to secure payment of special taxes related to $28,620,000 of bond debt sold by TRPFFA for TRCC-West. The East CFD has placed liens on 1,931 acres of the Company’s land to secure payments of special taxes related to $75,965,000 of bond debt sold by TRPFFA for TRCC-East. At TRCC-West, the West CFD has no additional bond debt approved for issuance. At TRCC-East, the East CFD has approximately $44,035,000 of additional bond debt authorized by TRPFFA that can be sold in the future. In connection with the sale of the bonds, there is a standby letter of credit for $4,393,000 related to the issuance of East CFD bonds. The standby letter of credit is in place to provide additional credit enhancement and cover approximately two years' worth of interest on the outstanding bonds. This letter of credit will not be drawn upon unless the Company, as the largest landowner in the CFD, fails to make its property tax payments. The Company believes that the letter of credit will never be drawn upon. The letter of credit is for two years and will be renewed in two-year intervals as necessary. The annual cost related to the letter of credit is approximately $68,000. The Company is obligated, as a landowner in each CFD, to pay its share of the special taxes assessed each year. The secured lands include both the TRCC-West and TRCC-East developments. Proceeds from the sale of West CFD bonds went to reimburse the Company for public infrastructure costs related to the TRCC-West development. As of March 31, 2021, there were no additional improvement funds remaining from the West CFD bonds. There are $15,783,000 of additional improvement funds remaining within the East CFD bonds for reimbursement of public infrastructure costs during future years. During fiscal 2021, the Company expects to pay approximately $2,473,000 in special taxes. As development continues to occur at TRCC, new owners of land and new lease tenants, through triple net leases, will bear an increasing portion of the assessed special tax. This amount could change in the future based on the amount of bonds outstanding and the amount of taxes paid by others. The assessment of each individual property sold or leased is not determinable at this time because it is based on the current tax rate and the assessed value of the property at the time of sale or on its assessed value at the time it is leased to a third-party. Accordingly, the Company was not required to recognize an obligation on March 31, 2021. Tehachapi Uplands Multiple Species Habitat Conservation Plan Litigation In July 2014, the Company received a copy of a Notice of Intent to Sue, dated July 17, 2014, indicating that the Center for Biological Diversity, or CBD, the Wishtoyo Foundation and Dee Dominguez (collectively the TUMSHCP Plaintiffs) intended to initiate a lawsuit against the U.S. Fish and Wildlife Service, or USFWS, challenging USFWS's approval of the Company's Tehachapi Uplands Multiple Species Habitat Conservation Plan, or TUMSHCP, and USFWS's issuance of an Incidental Take Permit, or ITP, for the take of federally listed species. The TUMSHCP approval and ITP issuance by the USFWS occurred in 2013. These approvals authorize, among other things, the removal of California condor habitat associated with the Company's potential future development of MV. On April 25, 2019, the TUMSHCP Plaintiffs filed suit against the USFWS in the U.S. District Court for the Central District of California in Los Angeles (Case No. 2:19-CV-3322) (the TUMSHCP Suit). The Company was not initially named as a party in the TUMSHCP Suit and brought a motion to intervene, which the court granted. The TUMSHCP Suit seeks to invalidate the TUMSHCP as it pertains to the protection of the California condor (an endangered species), as well as the ITP. The primary allegations in the TUMSHCP Suit are that California condors or their habitat are “Traditional Cultural Properties” within the meaning of the National Historic Preservation Act (NHPA), that the USFWS failed to take into account the impact of the TUMSHCP and ITP on these “Traditional Cultural Properties” and failed to adequately consult with affected Native American tribes or their representatives with respect to these “Traditional Cultural Properties.” Management considers the allegations in the TUMSHCP Suit to be beyond the scope of the law and regulations referenced in the TUMSHCP Suit and believes that the issues raised by the TUMSHCP Plaintiffs were adequately addressed by USFWS during the consultation process with Native American tribes. The Company has supported USFWS's efforts to vigorously defend this matter during this litigation. In a December 18, 2019 ruling, the court ordered that the parties proceed to bring motions for summary judgment on the question of whether the USFWS correctly determined that the California condor is not a “Traditional Cultural Property” under the NHPA. In response to this order, both the TUMSCHP Plaintiffs and the USFWS and the Company filed cross-motions for summary judgment. On December 4, 2020, the court issued an order denying, in its entirety, the TUMSHCP Plaintiffs’ motions for summary judgment and granted, in their entirety, USFWS and the Company’s motions for summary judgment. On December 18, 2020, the Company brought a motion to recover attorneys’ fees and costs, as the prevailing party, against the TUMSCHP Plaintiffs. On February 2, 2021, the court denied the fee motion. Following the court’s ruling on the fee motion, on February 2, 2021, Plaintiffs notified the court of their intent to appeal the court’s ruling on their claims. On April 2, 2021, the Ninth Circuit Court of Appeal issued a revised briefing schedule that requires opening and responsory briefs to be filed in May and June 2021. The appeal will be heard by the court following briefing, and the court will rule following the hearing. As of March 31, 2021, the Company believes the TUMSHCP Suit does not impede its ability to start or complete the development of MV. National Cement The Company leases land to National Cement Company of California Inc., or National, for the purpose of manufacturing Portland cement from limestone deposits on the leased acreage. The California Regional Water Quality Control Board, or RWQCB, for the Lahontan Region issued orders in the late 1990s with respect to environmental conditions on the property currently leased to National. The Company's former tenant Lafarge Corporation, or Lafarge, and current tenant National, continue to remediate these environmental conditions consistent with the RWQCB orders. As of March 31, 2021, the Company is not aware of any failure by Lafarge or National to comply with directives of the RWQCB. Under current and prior leases, National and Lafarge are obligated to indemnify the Company for costs and liabilities arising out of their use of the leased premises. The remediation of environmental conditions is included within the scope of the National or Lafarge indemnity obligations. If the Company were required to remediate the environmental conditions at its own cost, it is unlikely that the amount of any such expenditure by the Company would be material and there is no reasonable likelihood of continuing risk from this matter. Antelope Valley Groundwater Cases On November 29, 2004, a conglomerate of public water suppliers filed a cross-complaint in the Los Angeles Superior Court against landowners and others with interest in the groundwater basin within the Antelope Valley (including the Company) seeking a judicial determination of the rights to groundwater within the Antelope Valley basin, including the groundwater underlying the Company’s land near the Centennial project. Four phases of a multi-phase trial have been completed. Upon completion of the third phase, the court ruled that the groundwater basin was in overdraft and established a current total sustainable yield. The fourth phase of trial occurred in the first half of 2013 and resulted in confirmation of each party’s groundwater pumping for 2011 and 2012. The fifth phase of the trial commenced in February 2014 and concerned 1) whether the United States has a federal reserved water right to basin groundwater, and 2) the rights to return flows from imported water. The court heard evidence on the federal reserved right but continued the trial on the return flow issues while most of the parties to the adjudication discussed a settlement, including rights to return flows. In February 2015, more than 140 parties representing more than 99% of the current water use within the adjudication boundary agreed to a settlement. On March 4, 2015, the settling parties, including the Company, submitted a Stipulation for Entry of Judgment and Physical Solution to the court for approval. On December 23, 2015, the court entered judgment approving the Stipulation for Entry of Judgment and Physical Solution, or the Judgment. The Company’s water supply plan for the Centennial project anticipated reliance on, among other sources, a certain quantity of groundwater underlying the Company’s lands in the Antelope Valley. The Company’s allocation in the Judgment is consistent with that amount. Prior to the Judgment becoming final, on February 19 and 22, 2016, several parties, including the Willis Class (Willis), Phelan Pinon Hills Community Services District (Phelan), and Charles Tapia (Tapia) filed notices of appeal from the Judgment (collectively, the Phelan Appeal). The Phelan Appeal was transferred from the Count of Appeal, Fourth Appellate District of California to the Court of Appeal, Fifth Appellate District of California, or the Fifth District Court of Appeal. On December 9, 2020, the Fifth District Court of Appeal affirmed the Judgment as to the Phelan appeal, and the decision became final in January 2021. On March 16, 2021, the Fifth District Court of Appeal issued two decisions affirming the Judgment as to both Willis and Tapia. The Tapia decision will become final within about 70 days from the date of issuance absent a petition to the California Supreme Court. Willis filed a Petition for Rehearing which was denied April 6, 2021. Absent a petition to the California Supreme Court the Willis decision will come final on about June 7, 2021. Despite the ongoing Phelan Appeal, the parties, with assistance from the court, have established the Watermaster Board, hired the Watermaster Engineer and Watermaster Legal Counsel, and begun administering the physical solution consistent with the Judgment. Summary and Status of Kern Water Bank Lawsuits On June 3, 2010, the Central Delta and South Delta Water Agencies and several environmental groups, including CBD, collectively, the Central Delta Petitioners, filed a complaint in the Sacramento County Superior Court, or the Central Delta Action, against the California Department of Water Resources, or DWR, Kern County Water Agency, or KCWA, and a number of “real parties in interest,” including the Company and TCWD. The lawsuit challenges certain amendments to the SWP contracts that were originally approved in 1995, known as the Monterey Amendments. The Central Delta Petitioners sought to invalidate the DWR's approval of the Monterey Amendments and also the 2010 environmental impact report, or 2010 EIR, regarding the Monterey Amendments prepared pursuant to the California Environmental Quality Act, or CEQA, pertaining to the Kern Water Bank, or KWB. Pursuant to the Monterey Amendments, DWR transferred approximately 20,000 acres in Kern County owned by DWR, or KWB property, to the KCWA. A separate but parallel lawsuit, or Central Delta II, was also filed by the Central Delta Petitioners in Kern County Superior Court on July 2, 2010, against KCWA, also naming the Company and TCWD as real parties in interest. Central Delta II challenged the validity of the transfer of the KWB property from the KCWA to the Kern Water Bank Authority, or KWBA. The petitioners in this case alleged that (i) the transfer of the KWB property by KCWA to the KWBA was an unconstitutional gift of public funds, and (ii) the consideration for the transfer of the KWB property to the KWBA was unconscionable and illusory. This case has been stayed pending the outcome of the Central Delta Action. In addition, another lawsuit was filed in Kern County Superior Court on June 3, 2010, by two districts adjacent to the KWB, namely Rosedale Rio Bravo and Buena Vista Water Storage Districts (collectively, the Rosedale Petitioners), asserting that the 2010 EIR did not adequately evaluate potential impacts arising from operations of the KWB, or Rosedale Action, but this lawsuit did not name the Company: it only named TCWD. TCWD has a contract right for water stored in the KWB and rights to recharge and withdraw water. This lawsuit was later moved to the Sacramento County Superior Court. In the Central Delta Action and Rosedale Action, the trial courts concluded that the 2010 EIR for the Monterey Amendments was insufficient with regard to the EIR's evaluation of the potential impacts of the operation of the KWB, particularly on groundwater and water quality, and ruled that DWR was required to prepare a remedial EIR (which is further described below). In the Central Delta Action, the trial court also concluded that the challenges to DWR’s 1995 approval of the Monterey Amendments were barred by statutes of limitations and laches. The Central Delta Petitioners appealed the Sacramento County Superior Court Judgment, and certain real parties filed a cross-appeal. No party appealed the Kern County Superior Court Judgment in the Rosedale Action. On November 24, 2014, the Sacramento County Superior Court in the Central Delta Action issued a writ of mandate, or 2014 Writ, that required DWR to prepare a revised EIR (described herein as the 2016 EIR because it was certified in 2016) regarding the Monterey Amendments evaluating the potential operational impacts of the KWB. The 2014 Writ, as revised by the court, required DWR to certify the 2016 EIR and file the response to the 2014 Writ by September 28, 2016. On September 20, 2016, the Director of DWR (a) certified the 2016 EIR prepared by DWR as in compliance with CEQA, (b) adopted findings, a statement of overriding considerations, and a mitigation, monitoring and reporting program as required by CEQA, (c) made a new finding pertaining to carrying out the Monterey Amendments through continued use and operation of the KWB by the KWBA, and (d) caused a notice of determination to be filed with the Office of Planning and Resources of the State of California on September 22, 2016. On September 28, 2016, DWR filed with the Sacramento County Superior Court its return to the 2014 Writ in the Central Delta Action. On October 21, 2016, the Central Delta Petitioners and a new party, the Center for Food Safety (CFS) (collectively, the CFS Petitioners), filed a new lawsuit in Sacramento County Superior Court, (the CFS Action), against DWR and naming a number of real parties in interest, including KWBA and TCWD (but not including the Company). The CFS Action challenges DWR’s (i) certification of the 2016 EIR, (ii) compliance with the 2014 Writ and CEQA, and (iii) finding concerning the continued use and operation of the KWB by KWBA. On October 2, 2017, the Sacramento County Superior Court issued a ruling that the court shall deny the CFS petition and shall discharge the 2014 Writ. The CFS Petitioners appealed the Sacramento County Superior Court judgment denying the CFS petition. The Third Appellate District of the Court of Appeal granted DWR’s motion to consolidate the CFS Action appeal for hearing with the pending appeals in the Central Delta Action. Briefing on all of the appeals and cross-appeals is now complete. At this time, the Company anticipates having a ruling from the Court of Appeal on these consolidated appeals of the CFS Action and the Central Delta Action sometime in 2021, but there is a possibility that the court’s hearing and disposition of the pending appeals could be delayed by the closure of the courts in response to the COVID-19 pandemic. To the extent there may be an adverse outcome of the claims still pending as described above, the monetary value cannot be estimated at this time. Grapevine On December 6, 2016, the Kern County Board of Supervisors unanimously granted entitlement approval for the Grapevine project. On January 5, 2017, the CBD and CFS, filed an action in Kern County Superior Court pursuant to CEQA against Kern County and the Kern County Board of Supervisors, or collectively, the County, concerning the County’s granting of the 2016 approvals for the Grapevine project, including certification of the final EIR (the 2017 Action). The Company was named as a real party in interest in the 2017 Action. The 2017 Action alleged that the County failed to properly follow the procedures and requirements of CEQA, including failure to identify, analyze and mitigate impacts to air quality, greenhouse gas emissions, biological resources, traffic, water supply and hydrology, growth inducing impacts, failure to adequately consider project alternatives and to provide support for the County’s findings and statement of overriding considerations in adopting the EIR and failure to adequately describe the environmental setting and project description. Petitioners sought to invalidate the County’s approval of the project and the environmental approvals and require the Company and the County to revise the environmental documentation. On July 27, 2018, the court held a hearing on the petitioners’ claims in the 2017 Action. At that hearing, the court rejected all of petitioners’ claims raised in the litigation, except petitioners’ claims that (i) the project description was inadequate and (ii) such inadequacy resulted in aspects of certain environmental impacts being improperly analyzed. As to the claims described in “(i)” and “(ii)” in the foregoing sentence, the court determined that the EIR was inadequate. In that regard, the court determined the Grapevine project description contained in the EIR allowed development to occur in the time and manner determined by the real parties in interest and, as a consequence, such development flexibility could result in the project’s internal capture rate, or ICR, of the percent of vehicle trips remaining within the project actually being lower than the projected ICR levels used in the EIR and that lower ICR levels warranted supplemental traffic, air quality, greenhouse gas emissions, noise, public health and growth inducing impact analyses. On December 11, 2018, the court in the 2017 Action ruled that portions of the EIR required corrections and supplemental environmental analysis and ordered that the County rescind the Grapevine project approvals until such supplemental environmental analysis was completed. The court issued a final judgment consistent with its ruling on February 15, 2019 and, on March 12, 2019, the County rescinded the Grapevine project approvals. Following the County’s rescission of the Grapevine project approvals, the Company filed new applications to re-entitle the Grapevine project (the re-entitlement). The re-entitlement application involved processing project approvals that were substantively similar to the Grapevine project that was unanimously approved by the Kern County Board of Supervisors in December 2016. As part of the re-entitlement, supplemental environmental analysis was prepared to address the court’s ruling in the 2017 Action. Following a public comment and review period, the Kern County Planning Commission held a hearing on November 14, 2019 and unanimously recommended to the Kern County Board of Supervisors that it approve the re-entitlement of the Grapevine project. On December 10, 2019, the Kern County Board of Supervisors held a hearing and after considering the supplemental environmental analysis and material presented at the hearing unanimously voted to approve the re-entitlement of the Grapevine project. On January 9, 2020, the County filed a Supplemental and Final Return to Preemptory Writ of Mandate to inform the court of the re-entitlement in a manner that the County and the Company believed was compliant with the court’s February 15, 2019 final judgment in the 2017 Action. Concurrently, the County and the Company filed a Motion for Order Discharging Writ of Mandate, which requested that the court determine that the re-entitlement complied with the court’s February 15, 2019 final judgment in the 2017 Action (the Motion for Order to Discharge 2017 Writ of Mandate). A hearing was held on February 14, 2020 for this motion and is further summarized below. On January 10, 2020, CBD filed a new and separate action in Kern County Superior Court pursuant to CEQA against the County, concerning the County’s approval of the December 2019 re-entitlement, including certification of the final EIR (the 2020 Action). The Company was named as real party in interest in the 2020 Action. The 2020 Action alleged that the County failed to properly follow the procedures and requirements of CEQA with respect to the re-entitlement of the Grapevine project, including failure to identify, analyze and mitigate impacts to air quality, greenhouse gas emissions, biological resources, public health, and traffic, and failed to provide support for the County’s findings and statement of overriding considerations in adopting the EIR. CBD sought to invalidate the County’s approval of the re-entitlement, the environmental approvals for the re-entitlement and require the Company and the County to revise the environmental documentation. On January 22, 2020, the Company and County filed a demurrer and motion to strike the claims in the 2020 Action on the basis that the claims brought by CBD were resolved by the court in the 2017 Action, pursuant to the final judgment issued in the 2017 Action. The Company and County’s motion described in the previous sentence also included an alternative request that the court consolidate CBD’s claims in the 2020 Action with its disposition of any remaining matters relating to the 2017 Action. A hearing on these motions filed in the 2020 Action and on the Motion for Order Discharging Writ of Mandate (described above and relating to the 2017 Action) was held on February 14, 2020. At the hearing, the court granted the Company and County’s request to consolidate the 2020 Action with its adjudication of the Company and County’s compliance with the writ of mandate issued by the Court in the 2017 Action. The court denied, without prejudice, the Company and County’s motion to discharge the writ in the 2017 Action and their demurrer and motion to strike the claims in the 2020 Action, but the court further ruled that the Company and County could re-assert these arguments later once additional evidence was before the court. On January 22, 2021, the court conducted a hearing on the 2020 Action and the Motion for Order to Discharge the 2017 Writ of Mandate. At the January 22nd hearing, the court ruled in favor of the Company and the County on all issues: (1) granting the County’s Motion for Order to Discharge the 2017 Writ of Mandate and (2) rejecting each and every claim made by CBD in the 2020 Action. The court entered a final judgment reflecting its ruling in favor of the Company and the County on March 22, 2021. CBD may appeal the court’s decision prior to May 24, 2021. Centennial On April 30, 2019, the Los Angeles County Board of Supervisors granted final entitlement approval for the Centennial project. On May 15, 2019, Climate Resolve filed an action in Los Angeles Superior Court (the Climate Resolve Action), pursuant to CEQA and the California Planning and Zoning Law, against the County of Los Angeles and the Los Angeles County Board of Supervisors (collectively, LA County) concerning LA County’s granting of approvals for the Centennial project, including certification of the final environmental impact report and related findings (Centennial EIR); approval of associated general plan amendments; adoption of associated zoning; adoption of the Centennial Specific Plan; approval of a subdivision map for financing purposes; and adoption of a development agreement, among other approvals (collectively, the Centennial Approvals). Separately, on May 28, 2019, CBD and the California Native Plant Society (CNPS) filed an action in Los Angeles County Superior Court (the CBD/CNPS Action) against LA County; like the Climate Resolve Action, the CBD/CNPS Action also challenges the Centennial Approvals. The Company, its wholly owned subsidiary Tejon Ranchcorp, and Centennial Founders, LLC are named as real parties-in-interest in both the Climate Resolve Action and the CBD/CNPS Action. The Climate Resolve Action and the CBD/CNPS Action collectively allege that LA County failed to properly follow the procedures and requirements of CEQA and the California Planning and Zoning Law. The Climate Resolve Action and the CBD/CNPS Action have been deemed “related” and have been consolidated for adjudication before the judge presiding over the Climate Resolve Action. The Climate Resolve Action and CBD/CNPS Action seek to invalidate the Centennial Approvals and require LA County to revise the environmental documentation related to the Centennial project. The court held three consolidated hearings for the CBD/CNPS Action and Climate Resolve Action on September 30, 2020, November 13, 2020, and January 8, 2021. On April 5, 2021 the court issued its decision denying the petition for writ of mandate by CBD/CNPS and granting the petition for writ of mandate filed by Climate Resolve. In granting Climate Resolve’s petition, the court found three specific areas where the EIR for the project was lacking. The court ruled that California’s Cap-and-Trade Program cannot be used as a compliance pathway for mitigating greenhouse gas (GHG) impacts for the project and therefore further ruled that additional analysis will be required related to all feasible mitigation of GHG impacts. The court also found that the EIR must provide additional analysis and explanation of how wildland fire risk on lands outside of the project site, posed by on-site ignition sources, is mitigated to less than significant. On April 19, 2021 CBD filed a motion for reconsideration with the court on the denial of their petition for writ of mandate. The hearing on this motion is scheduled for August 13, 2021. As of the date of this report, final judgement has not yet been issued by the court for either the CBD/CNPS or Climate Resolve actions. Once final judgements are entered, appellate litigation may follow. Conservancy On December 2, 2020, conservation groups filed an action against the Company in Kern County Superior Court, alleging that the Company breached its obligation under the Tejon Ranch Conservation and Land Use Agreement (or the “RWA”) by not making a payment for Q4 2020 to the Tejon Ranch Conservancy (or the “Conservancy”) – a non-profit organization created under the RWA to oversee conservation of portions of Tejon Ranch. Pursuant to the terms of the RWA, the Company deposited the Q4 2020 payment to the Conservancy into a third-party escrow account pending a determination of the Company’s disputes with the Conservancy. The Company also deposited the payment for Q1 2021 and Q2 2021 into escrow. On January 25, 2021 in response to an objection to the complaint by the Company, a First Amended Complaint was filed adding the Tejon Ranch Conservancy as a party to the action. As of the date of this report, the Company believes it has performed all its obligations under the RWA and has withheld the escrowed payments based on its belief that the Conservancy and other signatories to the RWA have violated the terms of the RWA. The Company will vigorously defend the action and does not believe that the resolution of the action will result in a liability to the Company beyond the costs associated with defending the action and the Company’s escrow deposits which are included in the Company’s annual budgets and a possibility that the Company be required to pay plaintiffs' cost of suit. Proceedings Incidental to Business From time to time, the Company is involved in other proceedings incidental to its business, including actions relating to employee claims, real estate disputes, contractor disputes and grievance hearings before labor regulatory agencies. The outcome of these other proceedings is not predictable. However, based on current circumstances, the Company does not believe that the ultimate resolution of these other proceedings will have a material adverse effect on the Company's financial position, results of operations or cash flows, either individually or in the aggregate. |
Retirement Plans
Retirement Plans | 3 Months Ended |
Mar. 31, 2021 | |
Retirement Benefits [Abstract] | |
Retirement Plans | RETIREMENT PLANS The Company sponsors a defined benefit retirement plan, or Benefit Plan, that covers eligible employees hired prior to February 1, 2007. The benefits are based on years of service and the employee’s five-year final average salary. Contributions are intended to provide for benefits attributable to service both to date and expected to be provided in the future. The Company funds the plan in accordance with the Employee Retirement Income Security Act of 1974 (ERISA). In April 2017, the Company froze the Benefit Plan as it relates to future benefit accruals for participants. The Company expects to contribute $165,000 to the Benefit Plan in 2021. Benefit Plan assets consist of equity, debt and short-term money market investment funds. The Benefit Plan’s current investment policy changed during the third quarter of 2018. The policy's strategy seeks to minimize the volatility of the funding ratio. This objective will result in a prescribed asset mix between "return seeking" assets (e.g., stocks) and a bond portfolio (e.g., long duration bonds) according to a pre-determined customized investment strategy based on the Benefit Plan's funded status as the primary input. This path will be used as a reference point as to the mix of assets, which by design will de-emphasize the return seeking portion as the funded status improves. At March 31, 2021, the investment mix was approximately 35% equity, 64% debt, and 1% money market funds. At December 31, 2020, the investment mix was approximately 65% equity, 34% debt, and 1% money market funds. Equity investments comprise of value, growth, large cap, small cap and international stock funds. Debt investments consist of U.S. Treasury securities and investment grade corporate debt. A weighted average discount rate of 2.5% was used in determining the net periodic pension cost for fiscal 2021 and 2020. The assumed expected long-term rate of return on plan assets is 7.3% for both fiscal 2021 and 2020. The long-term rate of return on Benefit Plan assets is based on the historical returns within the plan and expectations for future returns. Total pension and retirement earnings for the Benefit Plan was as follows: Three Months Ended March 31, ($ in thousands) 2021 2020 Earnings (cost) components: Interest cost $ (73) $ (85) Expected return on plan assets 188 161 Net amortization and deferral (18) (17) Total net periodic pension earnings $ 97 $ 59 The Company has a Supplemental Executive Retirement Plan, or SERP, to restore to executives designated by the Compensation Committee of the Board of Directors the full benefits under the pension plan that would otherwise be restricted by certain limitations now imposed under the Internal Revenue Code. The SERP is currently unfunded. In April 2017, the Company froze the SERP as it relates to the accrual of additional benefits. The pension and retirement expense for the SERP was as follows: Three Months Ended March 31, ($ in thousands) 2021 2020 Cost components: Interest cost $ (41) $ (57) Net amortization and other (31) (22) Total net periodic pension expense $ (72) $ (79) |
Reporting Segments and Related
Reporting Segments and Related Information | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Reporting Segments and Related Information | REPORTING SEGMENTS AND RELATED INFORMATION The Company currently operates in five reporting segments: commercial/industrial real estate development, resort/residential real estate development, mineral resources, farming, and ranch operations. For further details of the revenue components within each reporting segment, see Results of Operations by Segment in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations." Real estate - Commercial/Industrial Commercial/Industrial real estate development segment revenues consist of land sale revenues, leases of land and/or building space to tenants at the Company's commercial retail and industrial developments, base and percentage rents from the PEF power plant lease, communication tower rents, land sales, and payments from easement leases. Refer to Note 15 for discussion over unconsolidated joint ventures. The following table summarizes revenues, expenses and operating income from this segment for the periods ended: Three Months Ended March 31, ($ in thousands) 2021 2020 Commercial/industrial revenues $ 2,228 $ 2,320 Equity in earnings of unconsolidated joint ventures (59) 1,355 Commercial/industrial revenues and equity in earnings of unconsolidated joint ventures 2,169 3,675 Commercial/industrial expenses 1,552 1,931 Operating results from commercial/industrial and unconsolidated joint ventures $ 617 $ 1,744 Real Estate - Resort/Residential The Resort/Residential real estate development segment is actively involved in pursuing land entitlement and development processes both internally and through joint ventures. The segment incurs costs and expenses related to land management activities on land held for future development, but currently generates no revenue. The segment generated losses of $553,000 and $626,000 for the three months ended March 31, 2021 and 2020, respectively. Mineral Resources The Mineral Resources segment revenues include water sales and oil and mineral royalties from exploration and development companies that extract or mine natural resources from the Company's land. The following table summarizes revenues, expenses and operating results from this segment for the periods ended: Three Months Ended March 31, ($ in thousands) 2021 2020 Mineral resources revenues $ 7,176 $ 6,178 Mineral resources expenses 5,047 3,878 Operating results from mineral resources $ 2,129 $ 2,300 Farming The Farming segment revenues include the sale of almonds, pistachios, wine grapes, and hay. The following table summarizes revenues, expenses and operating results from this segment for the periods ended: Three Months Ended March 31, ($ in thousands) 2021 2020 Farming revenues $ 607 $ 952 Farming expenses 1,478 1,702 Operating results from farming $ (871) $ (750) Ranch Operations The Ranch Operations segment consists of game management revenues and ancillary land uses such as grazing leases and on-location filming. The following table summarizes revenues, expenses and operating results from this segment for the periods ended: Three Months Ended March 31, ($ in thousands) 2021 2020 Ranch operations revenues $ 1,043 $ 863 Ranch operations expenses 1,187 1,406 Operating results from ranch operations $ (144) $ (543) |
Investment in Unconsolidated an
Investment in Unconsolidated and Consolidated Joint Ventures | 3 Months Ended |
Mar. 31, 2021 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investment in Unconsolidated and Consolidated Joint Ventures | INVESTMENT IN UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES The Company maintains investments in joint ventures. The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting unless the venture is a variable interest entity, or VIE, and meets the requirements for consolidation. The Company’s investment in its unconsolidated joint ventures as of March 31, 2021 was $33,403,000. The unconsolidated joint ventures generated a $59,000 loss for the three months ended March 31, 2021. The unconsolidated joint ventures have not been consolidated as of March 31, 2021, because the Company does not control the investments. The Company’s current joint ventures are as follows: • Petro Travel Plaza Holdings LLC – Petro Travel Plaza Holdings LLC, Petro, is an unconsolidated joint venture with TravelCenters of America that develops and manages travel plazas, gas stations, convenience stores, and fast-food restaurants throughout TRCC. The Company has 50% of the voting rights but participates in 60% of all profits and losses. The Company does not control the investment due to having only 50% of the voting rights. The Company's partner is the managing partner and performs all of the day-to-day operations and has significant decision-making authority over key business components such as fuel inventory and pricing at the facilities. The Company's investment in this joint venture was $23,504,000 as of March 31, 2021. ◦ On April 17, 2020, the Company sold land and a building formerly leased to a tenant operating a fast food restaurant, to Petro. The Company received cash proceeds of $2,000,000 from Petro, and realized a gain of $1,331,000 under ASC 610-20, "Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets." • Majestic Realty Co. – Majestic Realty Co. (Majestic) is a privately-held developer and owner of master planned business parks throughout the United States. The Company has formed four 50/50 joint ventures with Majestic to acquire, develop, manage, and operate industrial real estate at TRCC. The partners have equal voting rights and equally share in the profit and loss of the joint ventures. The Company and Majestic guarantee the performance of all outstanding debt. ◦ On March 25, 2021, TRC-MRC4 LLC was formed to pursue the development, construction, leasing, and management of a 629,274 square foot industrial building located within TRCC-East. Construction of the building is schedule to begin in 2021 with completion targeted in 2022. The joint venture is in the process of securing a construction loan to finance the construction of the building. The Company has zero investment in the joint venture as of March 31, 2021 as no contributions by either partner have yet been made to the joint venture. ◦ In November 2018, TRC-MRC 3, LLC was formed to pursue the development, construction, leasing, and management of a 579,040 square foot industrial building located within TRCC-East. TRC-MRC 3, LLC qualified as a VIE from inception, but the Company is not the primary beneficiary; therefore, it does not consolidate TRC-MRC 3, LLC in its financial statements. The construction of the building was completed in the fourth quarter of 2019, and the joint venture has leased 100% of the rentable space to two tenants. In March 2019, the joint venture entered into a promissory note with a financial institution to finance the construction of the building. The note matures on May 1, 2030 and had an outstanding principal balance of $35,785,000 as of March 31, 2021. On April 1, 2019, the Company contributed land with a fair value of $5,854,000 to TRC-MRC 3, LLC in accordance with the limited liability agreement. The Company's investment in this joint venture was $1,348,000 as of March 31, 2021. ◦ In August 2016, the Company partnered with Majestic to form TRC-MRC 2, LLC to acquire, lease, and maintain a fully occupied warehouse at TRCC-West. The partnership acquired the 651,909 square foot building for $24,773,000, which was largely financed through a promissory note guaranteed by both partners. The promissory note was refinanced on June 1, 2018 with a $25,240,000 promissory note. The note matures on July 1, 2028 and has an outstanding principal balance of $23,718,000 as of March 31, 2021. Since its inception, the Company has received excess distributions resulting in a deficit balance in its investment of $1,874,000. In accordance with the applicable accounting guidance, the Company reclassified excess distributions to Other Liabilities within the Consolidated Balance Sheets. The Company will continue to record equity in earnings as a debit to the investment account and if it were to become positive, the Company would reclassify the liability to an asset. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), the Company will immediately recognize the liability as income. ◦ In September 2016, TRC-MRC 1, LLC was formed to develop and operate an approximately 480,480 square foot industrial building at TRCC-East that is 100% leased. Since its inception, the Company has received excess distributions resulting in a deficit balance in its investment of $1,251,000. In accordance with the applicable accounting guidance, the Company reclassified excess distributions to Other Liabilities within the Consolidated Balance Sheets. The Company will continue to record equity in earnings as a debit to the investment account and if it were to become positive, the Company will reclassify the liability to an asset. If it becomes obvious that any excess distribution may not be returned (upon joint venture liquidation or otherwise), the Company will immediately recognize the liability as income. The joint venture refinanced its construction loan in December 2018 with a mortgage loan. The original balance of the mortgage loan was $25,030,000, of which $23,841,000 was outstanding as of March 31, 2021. • Rockefeller Joint Ventures – The Company has two active joint ventures with Rockefeller Group Development Corporation, or Rockefeller. At March 31, 2021, the Company’s combined equity investment balance in these two joint ventures was $8,551,000. ◦ 18-19 West LLC was formed in August 2009 through the contribution of 61.5 acres of land by the Company that is being held for future development. The Company owns a 50% interest in this joint venture, and the joint venture is being accounted for under the equity method due to both members having significant participating rights in the management of the venture. ▪ The 18-19 West LLC joint venture has a purchase option in place with the third-party to purchase lots 18 and 19 at a price of $13.8 million through the option period ending May 21, 2021. If the option is extended to November 21, 2021, the price increases to $15.2 million. The land option expires in the fourth quarter of 2021. ◦ TRCC/Rock Outlet Center LLC was formed during 2013 to develop, own, and manage a net leasable 326,000 square foot outlet center on land at TRCC-East. The Company controls 50% of the voting interests of TRCC/Rock Outlet Center LLC; thus, it does not control the joint venture by voting interest alone. The Company is the named managing member. The managing member's responsibilities relate to the routine day-to-day activities of TRCC/Rock Outlet Center LLC. However, all operating decisions, including the setting and monitoring of the budget, leasing, marketing, financing, and selection of the contractor for any construction, are jointly made by both members of the joint venture. Therefore, the Company concluded that both members have significant participating rights that are sufficient to overcome the presumption of the Company controlling the joint venture through it being named the managing member. Therefore, the investment in TRCC/Rock Outlet Center LLC is being accounted for under the equity method. The TRCC/Rock Outlet Center LLC joint venture has a term note with a financial institution that matures on September 5, 2021. As of March 31, 2021, the outstanding balance of the term note was $34,404,000. The Company and Rockefeller guarantee the performance of the debt. • Centennial Founders, LLC – Centennial Founders, LLC, CFL, is a joint venture that was initially formed with TRI Pointe Homes, Lewis Investment Company, and CalAtlantic to pursue the entitlement and development of land that the Company owns in Los Angeles County. Based on the Second Amended and Restated Limited Company Agreement of CFL and the change in control and funding that resulted from the amended agreement, CFL qualified as a VIE beginning in 2009, and the Company was determined to be the primary beneficiary. As a result, CFL is consolidated into the Company's financial statements. In 2016 and 2018, Lewis Investment Company and CalAtlantic left the joint venture. The Company's remaining partner, TRI Pointe Homes, retained a noncontrolling interest in the joint venture. As of March 31, 2021, the Company owned 92.87% of CFL. The Company’s investment balance in its unconsolidated joint ventures differs from its respective capital accounts in the respective joint ventures. The difference represents the difference between the cost basis of assets contributed by the Company and the agreed upon fair value of the assets contributed. Unaudited condensed statement of operations for the three months ended March 31, 2021 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2021 and December 31, 2020 are as follows: Three Months Ended March 31, 2021 2020 2021 2020 2021 2020 Joint Venture TRC ($ in thousands) Revenues Earnings (Loss) Equity in Earnings (Loss) Petro Travel Plaza Holdings, LLC $ 23,821 $ 23,213 $ 243 $ 2,539 $ 146 $ 1,523 Five West Parcel, LLC — — — (1) — (1) 18-19 West, LLC 2 3 (35) (30) (17) (15) TRCC/Rock Outlet Center, LLC 1 1,275 1,863 (689) (812) (344) (406) TRC-MRC 1, LLC 847 787 87 40 43 20 TRC-MRC 2, LLC 1,015 1,020 336 343 168 172 TRC-MRC 3, LLC 971 625 (109) 125 (55) 62 Total $ 27,931 $ 27,511 $ (167) $ 2,204 $ (59) $ 1,355 Centennial Founders, LLC $ 129 $ 47 $ 111 $ (27) Consolidated (1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.5 million as of March 31, 2021 and March 31, 2020, respectively. March 31, 2021 December 31, 2020 Joint Venture TRC Joint Venture TRC ($ in thousands) Assets Debt Equity Equity Assets Debt Equity Equity Petro Travel Plaza Holdings, LLC $ 78,697 $ (14,653) $ 59,840 $ 23,504 $ 77,516 $ (15,291) $ 59,597 $ 23,358 18-19 West, LLC 4,704 — 4,449 1,654 4,733 — 4,483 1,672 TRCC/Rock Outlet Center, LLC 65,435 (34,404) 29,920 6,897 65,475 (34,845) 29,608 6,741 TRC-MRC 1, LLC 26,337 (23,841) 1,956 — 26,502 (23,985) 2,059 — TRC-MRC 2, LLC 20,835 (23,718) (6,296) — 20,191 (23,869) (7,741) — TRC-MRC 3, LLC 38,328 (35,785) 1,592 1,348 38,502 (35,785) (2,001) 1,753 Total $ 234,336 $ (132,401) $ 91,461 $ 33,403 $ 232,919 $ (133,775) $ 86,005 $ 33,524 Centennial Founders, LLC $ 99,149 $ — $ 98,926 *** $ 98,898 $ — $ 98,565 *** *** Centennial Founders, LLC is consolidated within the Company's financial statements. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | RELATED PARTY TRANSACTIONSThe Company has water contracts with WRMWSD for SWP water deliveries to its agricultural and municipal/industrial operations in the San Joaquin Valley. The terms of these contracts extend to 2035. Under the contracts, the Company is entitled to annual water for 5,496 acres of land, or 15,547 acre-feet of water, subject to SWP allocations. The Company's Executive Vice President and Chief Operating Officer is one of nine directors at WRMWSD. As of March 31, 2021, the Company paid $1,561,000 for these water contracts and related costs. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Lease Concessions Related to COVID-19 Pandemic In April 2020, the Financial Accounting Standards Board, or FASB, issued a Staff Question-and-Answer, or Q&A, intended to reduce the operational challenges and complexity of accounting for leases at a time when many businesses have been ordered to close or have seen revenue drop due to the effects of the COVID-19 pandemic. The FASB determined that it would be appropriate for entities to make accounting policy elections over lease concessions resulting directly from COVID-19. Rather than analyzing each lease contract individually, entities can elect to account for lease concessions “as though the enforceable rights and obligations for those concessions existed, regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contract.” Accordingly, entities that choose to apply the relief provided by the FASB can either (1) apply the modification framework for these concessions in accordance with Accounting Standards Codification, or ASC, Topic 840 or ASC Topic 842 as applicable or (2) account for the concessions as if they were made under the enforceable rights included in the original agreement and are thus outside of the modification framework. In making this election, an entity would not need to perform a lease-by-lease analysis to evaluate the enforceable rights and may instead simply treat the change as if the enforceable rights were included or excluded in the original agreement. The election not to apply lease modification accounting is only available when total cash flows resulting from the modified contract are “substantially the same or less” than the cash flows in the original contract. The Company elected to account for lease concessions outside of the modification framework as allowed by the FASB Q&A. The COVID-19 pandemic resulted in tenant requests for rent relief, with a majority of the requests occurring in the second quarter of 2020. In 2020, the Company reached agreements with all commercial tenants that requested rent deferrals. Based on the terms of the agreements reached with the Company's tenants, all deferred rent will be fully repaid by the end of 2021. The Company will account for the rent receivables as if no changes to the lease were made, and the rent receivable for the deferral period will stay on the Company's Consolidated Balance Sheet until the rent is collected over the passage of time. Please refer to the Results of Operations by Segment in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" for discussion of rent deferrals. Reference Rate Reform In March 2020, the FASB issued Accounting Standards Update, or ASU No. 2020-04, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting", for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The pronouncement provides optional expedients for a limited period of time to ease the potential burden of accounting for reference rate reform. Specifically, the ASU permits modification of contracts within ASC Topic 470, Debt, to be accounted for by prospectively adjusting the effective interest rate when a contract is modified because of reference rate reform. It also provides exceptions to the guidance in ASC Topic 815 related to changes to critical terms of a hedging relationship: the change in reference rate will not result in de-designation of a hedging relationship if certain criteria are met. This guidance is effective for all entities as of March 12, 2020 through December 31, 2022. This pronouncement has not had, and is not expected to have, a material effect on our consolidated financial statements. |
Equity (Tables)
Equity (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
Schedule of weighted average number of shares outstanding | Three Months Ended March 31, 2021 2020 Weighted average number of shares outstanding: Common stock 26,313,722 26,128,976 Common stock equivalents 57,010 133,951 Diluted shares outstanding 26,370,732 26,262,927 |
Marketable Securities (Tables)
Marketable Securities (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of available-for-sale securities | The following is a summary of available-for-sale securities at: ($ in thousands) March 31, 2021 December 31, 2020 Marketable Securities: Fair Value Cost Fair Value Cost Fair Value U.S. Treasury and agency notes with unrealized gains $ 301 $ 302 $ 801 $ 803 Total U.S. Treasury and agency notes Level 2 301 302 801 803 Corporate notes with unrealized losses for less than 12 months 6,216 6,207 708 707 with unrealized gains 1,053 1,056 1,257 1,261 Total Corporate notes Level 2 7,269 7,263 1,965 1,968 $ 7,570 $ 7,565 $ 2,766 $ 2,771 |
Summary of maturities, at par, of marketable securities by year | The following tables summarize the maturities, at par, of marketable securities as of: March 31, 2021 ($ in thousands) 2021 2022 Total U.S. Treasury and agency notes $ 300 $ 1 $ 301 Corporate notes 3,050 4,120 7,170 $ 3,350 $ 4,121 $ 7,471 December 31, 2020 ($ in thousands) 2021 Total U.S. Treasury and agency notes $ 801 $ 801 Corporate notes 1,950 1,950 $ 2,751 $ 2,751 |
Real Estate (Tables)
Real Estate (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Real Estate [Abstract] | |
Schedule of real estate | ($ in thousands) March 31, 2021 December 31, 2020 Real estate development Mountain Village $ 147,900 $ 146,662 Centennial 108,976 108,600 Grapevine 37,145 36,815 Tejon Ranch Commerce Center 19,532 18,362 Real estate development 313,553 310,439 Real estate and improvements - held for lease Tejon Ranch Commerce Center 20,595 20,595 Less accumulated depreciation (3,025) (2,935) Real estate and improvements - held for lease, net $ 17,570 $ 17,660 |
Long-Term Water Assets (Tables)
Long-Term Water Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of water revenues and cost of sales | Water revenues and cost of sales were as follows ($ in thousands): March 31, 2021 March 31, 2020 Acre-Feet Sold 5,881 4,625 Revenues $ 6,252 $ 5,121 Cost of sales 4,351 3,024 Profit $ 1,901 $ 2,097 |
Tangible water assets | The costs assigned to water assets held for future use were as follows ($ in thousands): March 31, 2021 December 31, 2020 Banked water and water for future delivery $ 27,779 $ 28,136 Water available for banking, sales, or internal use 5,347 4,102 Total water held for future use at cost $ 33,126 $ 32,238 |
Schedule of finite-lived intangible assets | The Company's carrying amounts of its purchased water contracts were as follows ($ in thousands): March 31, 2021 December 31, 2020 Costs Accumulated Depreciation Costs Accumulated Depreciation Dudley-Ridge water rights $ 11,581 $ (4,945) $ 11,581 $ (4,825) Nickel water rights 18,740 (4,765) 18,740 (4,605) Tulare Lake Basin water rights 6,479 (2,969) 6,479 (2,910) $ 36,800 $ (12,679) $ 36,800 $ (12,340) Net cost of purchased water contracts 24,121 24,460 Total cost water held for future use 33,126 32,238 Net investments in water assets $ 57,247 $ 56,698 |
Components of water assets | Total water resources, including both recurring and one-time usage, are: (in acre-feet, unaudited) March 31, 2021 December 31, 2020 Water held for future use TCWD - Banked water owned by the Company 59,417 61,054 Company water bank 50,349 50,349 Water available for banking, sales, or internal use 6,311 5,638 Total water held for future use 116,077 117,041 Purchased water contracts Water Contracts (Dudley-Ridge, Nickel and Tulare) 10,137 10,137 WRMWSD - Contracts with the Company 15,547 15,547 TCWD - Contracts with the Company 5,749 5,749 Total purchased water contracts 31,433 31,433 Total water held for future use and purchased water contracts 147,510 148,474 |
Accrued Liabilities and Other (
Accrued Liabilities and Other (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Payables and Accruals [Abstract] | |
Schedule of accrued liabilities and other | Accrued liabilities and other consisted of the following: ($ in thousands) March 31, 2021 December 31, 2020 Accrued vacation $ 798 $ 736 Accrued paid personal leave 364 399 Accrued bonus 566 1,658 Property tax payable 1 1,074 — Other 244 512 $ 3,046 $ 3,305 1 California property taxes are accrued throughout the year and are paid every April and December. |
Line of Credit and Long-Term _2
Line of Credit and Long-Term Debt (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Debt Disclosure [Abstract] | |
Components of long-term debt | Debt consisted of the following: ($ in thousands) March 31, 2021 December 31, 2020 Notes payable $ 56,012 $ 57,078 Less: line-of-credit and current maturities of long-term debt (4,338) (4,295) Less: deferred loan costs (185) (196) Long-term debt, less current portion $ 51,489 $ 52,587 |
Other Liabilities (Tables)
Other Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of other liabilities | Other liabilities consist of the following: ($ in thousands) March 31, 2021 December 31, 2020 Pension liability (Note 13) $ 1,506 $ 1,602 Interest rate swap liability (Note 10) 3,726 5,929 Supplemental executive retirement plan liability (Note 13) 8,359 8,419 Excess joint venture distributions and other 3,130 3,067 Total $ 16,721 $ 19,017 |
Stock Compensation - Restrict_2
Stock Compensation - Restricted Stock and Performance Share Grants (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Summary of performance share grants with performance conditions | The following is a summary of the Company's Performance Condition Grants as of the three months ended March 31, 2021: Performance Condition Grants Threshold performance 32,282 Target performance 515,919 Maximum performance 924,338 |
Summary of stock grant activity | The following is a summary of the Company’s stock grant activity, both time and performance share grants, assuming target achievement for outstanding performance grants for the three months ended March 31, 2021: March 31, 2021 Stock Grants Outstanding Beginning of Period at Target Achievement 840,307 New Stock Grants/Additional Shares due to Achievement in Excess of Target 50,379 Vested Grants (110,517) Expired/Forfeited Grants (23,956) Stock Grants Outstanding End of Period at Target Achievement 756,213 |
Summary of assumptions used to determine the price of market-based performance condition grants | The following is a summary of the assumptions used to determine the price for the Company's market-based Performance Condition Grants for the three months ended March 31, 2021: ($ in thousands except for share prices) Grant date 12/12/2019 03/11/2020 12/11/2020 03/18/2021 Vesting end 12/31/2022 12/31/2022 12/31/2023 03/18/2024 Share price at target achievement $18.80 $16.36 $17.07 $20.02 Expected volatility 17.28% 18.21% 29.25% 30.30% Risk-free interest rate 1.69% 0.58% 0.19% 0.33% Simulated Monte Carlo share price $11.95 $5.87 $15.59 $18.82 Shares granted 6,327 81,716 3,628 10,905 Total fair value of award $76 $480 $57 $205 |
Summary of stock compensation costs for employee and NDSI plans | The following table summarizes stock compensation costs for the Company's 1998 Stock Incentive Plan, or the Employee Plan, and NDSI Plan for the following periods: ($ in thousands) Three Months Ended March 31, Employee Plan: 2021 2020 Expensed $ 1,146 $ 1,111 Capitalized 1 (10) 366 1,136 1,477 NDSI Plan - Expensed 130 114 Total Stock Compensation Costs $ 1,266 $ 1,591 1 For the quarter ended March 31, 2021, the Company had stock compensation forfeitures that were capitalized during a prior period, in excess of amounts capitalized during the current period, resulting in the net reversal presented above. |
Interest Rate Swap (Tables)
Interest Rate Swap (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of interest rate derivatives | The Company had the following outstanding interest rate swap agreement designated as an interest rate cash flow hedge as of March 31, 2021 and December 31, 2020 ($ in thousands): March 31, 2021 Effective Date Maturity Date Fair Value Hierarchy Weighted Average Interest Pay Rate Fair Value Notional Amount July 5, 2019 June 5, 2029 Level 2 4.16% $(3,726) $53,881 December 31, 2020 Effective Date Maturity Date Fair Value Hierarchy Weighted Average Interest Pay Rate Fair Value Notional Amount July 5, 2019 June 5, 2029 Level 2 4.16% $(5,929) $54,887 |
Retirement Plans (Tables)
Retirement Plans (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Retirement Benefits [Abstract] | |
Components of net periodic pension cost | Total pension and retirement earnings for the Benefit Plan was as follows: Three Months Ended March 31, ($ in thousands) 2021 2020 Earnings (cost) components: Interest cost $ (73) $ (85) Expected return on plan assets 188 161 Net amortization and deferral (18) (17) Total net periodic pension earnings $ 97 $ 59 The pension and retirement expense for the SERP was as follows: Three Months Ended March 31, ($ in thousands) 2021 2020 Cost components: Interest cost $ (41) $ (57) Net amortization and other (31) (22) Total net periodic pension expense $ (72) $ (79) |
Reporting Segments and Relate_2
Reporting Segments and Related Information (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Components of segment revenues | The following table summarizes revenues, expenses and operating income from this segment for the periods ended: Three Months Ended March 31, ($ in thousands) 2021 2020 Commercial/industrial revenues $ 2,228 $ 2,320 Equity in earnings of unconsolidated joint ventures (59) 1,355 Commercial/industrial revenues and equity in earnings of unconsolidated joint ventures 2,169 3,675 Commercial/industrial expenses 1,552 1,931 Operating results from commercial/industrial and unconsolidated joint ventures $ 617 $ 1,744 Three Months Ended March 31, ($ in thousands) 2021 2020 Mineral resources revenues $ 7,176 $ 6,178 Mineral resources expenses 5,047 3,878 Operating results from mineral resources $ 2,129 $ 2,300 Three Months Ended March 31, ($ in thousands) 2021 2020 Farming revenues $ 607 $ 952 Farming expenses 1,478 1,702 Operating results from farming $ (871) $ (750) Three Months Ended March 31, ($ in thousands) 2021 2020 Ranch operations revenues $ 1,043 $ 863 Ranch operations expenses 1,187 1,406 Operating results from ranch operations $ (144) $ (543) |
Investment in Unconsolidated _2
Investment in Unconsolidated and Consolidated Joint Ventures (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Condensed statements of operations and balance sheet information of consolidated and unconsolidated joint ventures | Unaudited condensed statement of operations for the three months ended March 31, 2021 and condensed balance sheet information of the Company’s unconsolidated joint ventures as of March 31, 2021 and December 31, 2020 are as follows: Three Months Ended March 31, 2021 2020 2021 2020 2021 2020 Joint Venture TRC ($ in thousands) Revenues Earnings (Loss) Equity in Earnings (Loss) Petro Travel Plaza Holdings, LLC $ 23,821 $ 23,213 $ 243 $ 2,539 $ 146 $ 1,523 Five West Parcel, LLC — — — (1) — (1) 18-19 West, LLC 2 3 (35) (30) (17) (15) TRCC/Rock Outlet Center, LLC 1 1,275 1,863 (689) (812) (344) (406) TRC-MRC 1, LLC 847 787 87 40 43 20 TRC-MRC 2, LLC 1,015 1,020 336 343 168 172 TRC-MRC 3, LLC 971 625 (109) 125 (55) 62 Total $ 27,931 $ 27,511 $ (167) $ 2,204 $ (59) $ 1,355 Centennial Founders, LLC $ 129 $ 47 $ 111 $ (27) Consolidated (1) Revenues for TRCC/Rock Outlet Center are presented net of non-cash tenant allowance amortization of $0.3 million and $0.5 million as of March 31, 2021 and March 31, 2020, respectively. March 31, 2021 December 31, 2020 Joint Venture TRC Joint Venture TRC ($ in thousands) Assets Debt Equity Equity Assets Debt Equity Equity Petro Travel Plaza Holdings, LLC $ 78,697 $ (14,653) $ 59,840 $ 23,504 $ 77,516 $ (15,291) $ 59,597 $ 23,358 18-19 West, LLC 4,704 — 4,449 1,654 4,733 — 4,483 1,672 TRCC/Rock Outlet Center, LLC 65,435 (34,404) 29,920 6,897 65,475 (34,845) 29,608 6,741 TRC-MRC 1, LLC 26,337 (23,841) 1,956 — 26,502 (23,985) 2,059 — TRC-MRC 2, LLC 20,835 (23,718) (6,296) — 20,191 (23,869) (7,741) — TRC-MRC 3, LLC 38,328 (35,785) 1,592 1,348 38,502 (35,785) (2,001) 1,753 Total $ 234,336 $ (132,401) $ 91,461 $ 33,403 $ 232,919 $ (133,775) $ 86,005 $ 33,524 Centennial Founders, LLC $ 99,149 $ — $ 98,926 *** $ 98,898 $ — $ 98,565 *** *** Centennial Founders, LLC is consolidated within the Company's financial statements. |
Basis of Presentation (Details)
Basis of Presentation (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021USD ($)segment | Mar. 31, 2020USD ($) | |
Accounting Policies [Abstract] | ||
Number of reportable segments | segment | 5 | |
Restricted cash | $ | $ 602 | $ 0 |
Equity - Earnings Per Share (EP
Equity - Earnings Per Share (EPS) (Details) - shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Weighted average number of shares outstanding: | ||
Common stock (in shares) | 26,313,722 | 26,128,976 |
Common stock equivalents (in shares) | 57,010 | 133,951 |
Diluted shares outstanding (in shares) | 26,370,732 | 26,262,927 |
Marketable Securities - Summary
Marketable Securities - Summary of Available-for-sale Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Debt Securities, Available-for-sale [Line Items] | ||
Marketable securities with unrealized gains | $ 4 | |
Cost | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total available-for-sale securities | 7,570 | $ 2,766 |
Cost | U.S. Treasury and agency notes | Level 2 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Marketable securities with unrealized gains | 301 | 801 |
Total available-for-sale securities | 301 | 801 |
Cost | Corporate notes | Level 2 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Marketable securities with unrealized losses for less than 12 months | 6,216 | 708 |
Marketable securities with unrealized gains | 1,053 | 1,257 |
Total available-for-sale securities | 7,269 | 1,965 |
Fair Value | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total available-for-sale securities | 7,565 | 2,771 |
Fair Value | U.S. Treasury and agency notes | Level 2 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Marketable securities with unrealized gains | 302 | 803 |
Total available-for-sale securities | 302 | 803 |
Fair Value | Corporate notes | Level 2 | ||
Debt Securities, Available-for-sale [Line Items] | ||
Marketable securities with unrealized losses for less than 12 months | 6,207 | 707 |
Marketable securities with unrealized gains | 1,056 | 1,261 |
Total available-for-sale securities | $ 7,263 | $ 1,968 |
Marketable Securities - Additio
Marketable Securities - Additional Information (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($) | |
Investments, Debt and Equity Securities [Abstract] | |
Fair market value of investment securities exceeds cost basis | $ (5) |
Gross unrealized holding gains | 4 |
Gross unrealized holding losses | 9 |
Unrealized gain (loss) on available-for-sale securities | 10 |
Estimated tax expense (benefit) of change in value of available-for-sale securities | 3 |
Accrued interest receivable balance | $ 31 |
Marketable Securities - Availab
Marketable Securities - Available-for-sale Securities by Maturities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Summary of maturities, at par, of marketable securities | ||
2021 | $ 3,350 | |
2022 | 4,121 | $ 2,751 |
Total | 7,471 | 2,751 |
U.S. Treasury and agency notes | ||
Summary of maturities, at par, of marketable securities | ||
2021 | 300 | |
2022 | 1 | 801 |
Total | 301 | 801 |
Corporate notes | ||
Summary of maturities, at par, of marketable securities | ||
2021 | 3,050 | |
2022 | 4,120 | 1,950 |
Total | $ 7,170 | $ 1,950 |
Real Estate (Details)
Real Estate (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Line Items] | ||
Real estate development | $ 313,553 | $ 310,439 |
Less accumulated depreciation | (3,025) | (2,935) |
Real estate and improvements - held for lease, net | 17,570 | 17,660 |
Mountain Village | ||
Property, Plant and Equipment [Line Items] | ||
Real estate development | 147,900 | 146,662 |
Centennial | ||
Property, Plant and Equipment [Line Items] | ||
Real estate development | 108,976 | 108,600 |
Grapevine | ||
Property, Plant and Equipment [Line Items] | ||
Real estate development | 37,145 | 36,815 |
Tejon Ranch Commerce Center | ||
Property, Plant and Equipment [Line Items] | ||
Real estate development | 19,532 | 18,362 |
Tejon Ranch Commerce Center | $ 20,595 | $ 20,595 |
Long-Term Water Assets - Additi
Long-Term Water Assets - Additional Information (Details) | 3 Months Ended | |
Mar. 31, 2021$ / acre ftacre ft | Dec. 31, 2013acre ft | |
Long Lived Assets Held-for-sale [Line Items] | ||
Contract renewal optional term | 35 years | |
SWP water contracts | ||
Long Lived Assets Held-for-sale [Line Items] | ||
AVEK water for future delivery (in acre-feet) | 3,444 | |
DMB | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Contract renewal optional term | 35 years | |
Cost of purchased water (per acre-foot) | $ / acre ft | 817 | |
DMB | Maximum | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Annual fee increase | 3.00% | |
DMB | Water available for banking, sales, or internal use | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Long-term water assets (in acre-feet) | 6,693 | |
PEF | Water available for banking, sales, or internal use | Ranchcorp | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Cost of purchased water (per acre-foot) | $ / acre ft | 1,188 | |
Annual fee increase | 3.00% | |
Water assets, volume available for purchase from 2017-2030 (up to) (in acre-feet) | 3,500 | |
Annual option payment | 30.00% |
Long-Term Water Assets - Revenu
Long-Term Water Assets - Revenues and Cost of Sales (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021USD ($)acre ft | Mar. 31, 2020USD ($)acre ft | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Acre-Feet Sold | acre ft | 5,881 | 4,625 |
Revenues | $ 6,252 | $ 5,121 |
Cost of sales | 4,351 | 3,024 |
Profit | $ 1,901 | $ 2,097 |
Long-Term Water Assets - Tangib
Long-Term Water Assets - Tangible Water Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Long Lived Assets Held-for-sale [Line Items] | ||
Total water held for future use at cost | $ 33,126 | $ 32,238 |
Banked water and water for future delivery | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Total water held for future use at cost | 27,779 | 28,136 |
Water available for banking, sales, or internal use | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Total water held for future use at cost | $ 5,347 | $ 4,102 |
Long-Term Water Assets - Intang
Long-Term Water Assets - Intangible Water Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets [Line Items] | ||
Costs | $ 36,800 | $ 36,800 |
Accumulated Depreciation | (12,679) | (12,340) |
Net cost of purchased water contracts | 24,121 | 24,460 |
Total cost water held for future use | 33,126 | 32,238 |
Net investments in water assets | 57,247 | 56,698 |
Contract-based intangible assets | Dudley-Ridge water rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Costs | 11,581 | 11,581 |
Accumulated Depreciation | (4,945) | (4,825) |
Contract-based intangible assets | Nickel water rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Costs | 18,740 | 18,740 |
Accumulated Depreciation | (4,765) | (4,605) |
Contract-based intangible assets | Tulare Lake Basin water rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Costs | 6,479 | 6,479 |
Accumulated Depreciation | $ (2,969) | $ (2,910) |
Long-Term Water Assets - Volume
Long-Term Water Assets - Volume of Water Assets (Details) - acre ft acre ft in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Water held for future use | ||
Total water held for future use | 116,077 | 117,041 |
Purchased water contracts | 10,137 | 10,137 |
Total purchased water contracts | 31,433 | 31,433 |
Total water held for future use and purchased water contracts | 147,510 | 148,474 |
Tejon-Castac Water District | ||
Water held for future use | ||
Total water held for future use | 59,417 | 61,054 |
Purchased water contracts | 5,749 | 5,749 |
Water held for future use | ||
Water held for future use | ||
Company water bank | 50,349 | 50,349 |
Water available for banking, sales, or internal use | 6,311 | 5,638 |
WRMWSD - Contracts with the Company | ||
Water held for future use | ||
Purchased water contracts | 15,547 | 15,547 |
Accrued Liabilities and Other_2
Accrued Liabilities and Other (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Payables and Accruals [Abstract] | ||
Accrued vacation | $ 798 | $ 736 |
Accrued paid personal leave | 364 | 399 |
Accrued bonus | 566 | 1,658 |
Property tax payable | 1,074 | 0 |
Other | 244 | 512 |
Total | $ 3,046 | $ 3,305 |
Line of Credit and Long-Term _3
Line of Credit and Long-Term Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Long-term Debt, Current and Noncurrent [Abstract] | ||
Notes payable | $ 56,012 | $ 57,078 |
Less: line-of-credit and current maturities of long-term debt | (4,338) | (4,295) |
Less: deferred loan costs | (185) | (196) |
Long-term debt, less current portion | $ 51,489 | $ 52,587 |
Other Liabilities (Details)
Other Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Other Liabilities | ||
Interest rate swap liability | $ 3,726 | $ 5,929 |
Excess joint venture distributions and other | 3,130 | 3,067 |
Total | 16,721 | 19,017 |
Pension plan | ||
Other Liabilities | ||
Pension and supplemental executive retirement plan liability | 1,506 | 1,602 |
SERP | ||
Other Liabilities | ||
Pension and supplemental executive retirement plan liability | $ 8,359 | $ 8,419 |
Stock Compensation - Restrict_3
Stock Compensation - Restricted Stock and Performance Share Grants - Additional Information (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)award | |
Share-based Payment Arrangement [Abstract] | |
Number of types of stock grant awards | award | 3 |
Total compensation cost not yet recognized | $ | $ 6,667 |
Total compensation cost not yet recognized, period for recognition | 20 months |
Stock Compensation - Restrict_4
Stock Compensation - Restricted Stock and Performance Share Grants - Performance Share Grants (Details) - Performance share grants | 3 Months Ended |
Mar. 31, 2021shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Threshold performance (in shares) | 32,282 |
Target performance (in shares) | 515,919 |
Maximum performance (in shares) | 924,338 |
Stock Compensation - Restrict_5
Stock Compensation - Restricted Stock and Performance Share Grants - Summary of Stock Grant Activity (Details) - Performance share grants | 3 Months Ended |
Mar. 31, 2021shares | |
Summary of stock grant activity: | |
Stock grants outstanding beginning of the year at target achievement (in shares) | 840,307 |
New stock grants/additional shares due to maximum achievement (in shares) | 50,379 |
Vested grants (in shares) | (110,517) |
Expired/forfeited grants (in shares) | (23,956) |
Stock grants outstanding end of the year at target achievement (in shares) | 756,213 |
Stock Compensation - Restrict_6
Stock Compensation - Restricted Stock and Performance Share Grants - Assumptions (Details) - Performance share grants $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Shares granted (in shares) | shares | 50,379 |
December 12, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share price at target achievement (in dollars per share) | $ 18.80 |
Expected volatility | 17.28% |
Risk-free interest rate | 1.69% |
Simulated monte carlo share price (in dollars per share) | $ 11.95 |
Shares granted (in shares) | shares | 6,327 |
Total fair value of award | $ | $ 76 |
March 11, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share price at target achievement (in dollars per share) | $ 16.36 |
Expected volatility | 18.21% |
Risk-free interest rate | 0.58% |
Simulated monte carlo share price (in dollars per share) | $ 5.87 |
Shares granted (in shares) | shares | 81,716 |
Total fair value of award | $ | $ 480 |
December 11 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share price at target achievement (in dollars per share) | $ 17.07 |
Expected volatility | 29.25% |
Risk-free interest rate | 0.19% |
Simulated monte carlo share price (in dollars per share) | $ 15.59 |
Shares granted (in shares) | shares | 3,628 |
Total fair value of award | $ | $ 57 |
March 18 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share price at target achievement (in dollars per share) | $ 20.02 |
Expected volatility | 30.30% |
Risk-free interest rate | 0.33% |
Simulated monte carlo share price (in dollars per share) | $ 18.82 |
Shares granted (in shares) | shares | 10,905 |
Total fair value of award | $ | $ 205 |
Stock Compensation - Restrict_7
Stock Compensation - Restricted Stock and Performance Share Grants - Compensation Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Total Stock Compensation Costs | $ 1,266 | $ 1,591 |
1998 Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock compensation costs, expensed | 1,146 | 1,111 |
Capitalized | (10) | 366 |
Total Stock Compensation Costs | 1,136 | 1,477 |
NDSI Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock compensation costs, expensed | $ 130 | $ 114 |
Interest Rate Swap (Details)
Interest Rate Swap (Details) - Level 2 - Interest Rate Swap - Other Liabilities - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Derivatives, Fair Value [Line Items] | ||
Weighted Average Interest Pay Rate | 4.16% | 4.16% |
Fair Value | $ (3,726) | $ (5,929) |
Notional Amount | $ 53,881 | $ 54,887 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense | $ 21 | $ 512 |
Effective income tax rate | (2.00%) | (298.00%) |
Income taxes receivable | $ 1,148 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||
Feb. 28, 2015participant | Mar. 31, 2021USD ($)afacility | Jun. 30, 2014 | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Jun. 03, 2010a | |
Loss Contingencies [Line Items] | ||||||
Amount expected to be paid | $ 10,194,000 | |||||
Payments for water contracts | $ 7,029,000 | |||||
Contract renewal optional term | 35 years | |||||
Contractual obligation for future water payments | $ 269,117,000 | |||||
Estimated future payments | $ 800,000 | |||||
Incentive fee on contract termination, measurement period from entitlement achievement date | 5 years | |||||
Number of community facility districts | facility | 2 | |||||
Letter of credit period | 2 years | |||||
Letter of credit renewal period | 2 years | |||||
Annual cost related to the letter of credit | $ 185,000 | $ 196,000 | ||||
Forecast | ||||||
Loss Contingencies [Line Items] | ||||||
Special taxes paid | $ 2,473,000 | |||||
Antelope Valley Groundwater Cases | Settled Litigation | ||||||
Loss Contingencies [Line Items] | ||||||
Number of parties in agreement for settlement | participant | 140 | |||||
Percentage of current water usage with the adjudication boundary (more than) | 99.00% | |||||
West CFD | ||||||
Loss Contingencies [Line Items] | ||||||
Acres of land related to land liens | a | 420 | |||||
Bond debt sold by TRPFFA | $ 28,620,000 | |||||
Additional bond debt authorized to be sold in future | 0 | |||||
Additional reimbursement funds | 0 | |||||
Additional costs for future years | $ 15,783,000 | |||||
East CFD | ||||||
Loss Contingencies [Line Items] | ||||||
Acres of land related to land liens | a | 1,931 | |||||
Bond debt sold by TRPFFA | $ 75,965,000 | |||||
Additional bond debt authorized to be sold in future | 44,035,000 | |||||
Standby letter of credit | ||||||
Loss Contingencies [Line Items] | ||||||
Letters of credit outstanding amount | 4,393,000 | |||||
Annual cost related to the letter of credit | $ 68,000 | |||||
DMB | ||||||
Loss Contingencies [Line Items] | ||||||
Contract renewal optional term | 35 years | |||||
KCWA | ||||||
Loss Contingencies [Line Items] | ||||||
Acres of land transferred | a | 20,000 |
Retirement Plans - Additional I
Retirement Plans - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Contributions to defined benefit plan | $ 165 | |
Pension plan | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service period | 5 years | |
Assumptions used in determining periodic pension cost: | ||
Discount rate | 2.50% | 2.50% |
Expected long-term rate of return on plan assets | 7.30% | 7.30% |
Pension plan | Equities | ||
Current investment policy targets: | ||
Current investment mix | 35.00% | 65.00% |
Pension plan | Treasury/Corporate Notes | ||
Current investment policy targets: | ||
Current investment mix | 64.00% | 34.00% |
Pension plan | Money market funds | ||
Current investment policy targets: | ||
Current investment mix | 1.00% | 1.00% |
Retirement Plans - Net Periodic
Retirement Plans - Net Periodic Pension Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Pension plan | ||
Earnings (cost) components: | ||
Interest cost | $ (73) | $ (85) |
Expected return on plan assets | 188 | 161 |
Net amortization and deferral | (18) | (17) |
Total net periodic pension earnings | 97 | 59 |
SERP | ||
Earnings (cost) components: | ||
Interest cost | (41) | (57) |
Net amortization and deferral | (31) | (22) |
Total net periodic pension earnings | $ (72) | $ (79) |
Reporting Segments and Relate_3
Reporting Segments and Related Information - Additional Information (Details) | 3 Months Ended | |
Mar. 31, 2021USD ($)segment | Mar. 31, 2020USD ($) | |
Revenue from External Customer [Line Items] | ||
Number of reportable segments | segment | 5 | |
Segment losses | $ 12,108,000 | $ 12,076,000 |
Real estate - resort/residential | ||
Revenue from External Customer [Line Items] | ||
Revenues | 0 | |
Segment losses | $ 553,000 | $ 626,000 |
Reporting Segments and Relate_4
Reporting Segments and Related Information - Revenue Components of Real Estate Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenue from External Customer [Line Items] | ||
Equity in (losses) earnings of unconsolidated joint ventures, net | $ (59) | $ 1,355 |
Total expenses | 12,108 | 12,076 |
Operating results from commercial/industrial and unconsolidated joint ventures | (1,042) | (172) |
Real estate - commercial/industrial | ||
Revenue from External Customer [Line Items] | ||
Commercial/industrial revenues | 2,228 | 2,320 |
Equity in (losses) earnings of unconsolidated joint ventures, net | (59) | 1,355 |
Commercial/industrial revenues and equity in earnings of unconsolidated joint ventures | 2,169 | 3,675 |
Total expenses | 1,552 | 1,931 |
Operating results from commercial/industrial and unconsolidated joint ventures | $ 617 | $ 1,744 |
Reporting Segments and Relate_5
Reporting Segments and Related Information - Revenue Components of Mineral Resources Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenue from External Customer [Line Items] | ||
Total revenues | $ 11,054 | $ 10,313 |
Total expenses | 12,108 | 12,076 |
Operating results | (983) | (1,527) |
Mineral resources | ||
Revenue from External Customer [Line Items] | ||
Total revenues | 7,176 | 6,178 |
Total expenses | 5,047 | 3,878 |
Operating results | $ 2,129 | $ 2,300 |
Reporting Segments and Relate_6
Reporting Segments and Related Information - Revenue Components of Farming Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenue from External Customer [Line Items] | ||
Total revenues | $ 11,054 | $ 10,313 |
Total expenses | 12,108 | 12,076 |
Operating results | (983) | (1,527) |
Farming | ||
Revenue from External Customer [Line Items] | ||
Total revenues | 607 | 952 |
Total expenses | 1,478 | 1,702 |
Operating results | $ (871) | $ (750) |
Reporting Segments and Relate_7
Reporting Segments and Related Information - Revenue Components of Ranch Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenue from External Customer [Line Items] | ||
Total revenues | $ 11,054 | $ 10,313 |
Total expenses | 12,108 | 12,076 |
Operating results | (983) | (1,527) |
Ranch operations | ||
Revenue from External Customer [Line Items] | ||
Total revenues | 1,043 | 863 |
Total expenses | 1,187 | 1,406 |
Operating results | $ (144) | $ (543) |
Investment in Unconsolidated _3
Investment in Unconsolidated and Consolidated Joint Ventures - Investment Information (Details) | Mar. 25, 2021ft² | Apr. 17, 2020USD ($) | Apr. 01, 2019USD ($) | Nov. 30, 2018ft² | Sep. 30, 2016ft² | Aug. 31, 2016USD ($)ft² | Aug. 31, 2009a | Mar. 31, 2021USD ($)joint_venture | Mar. 31, 2020USD ($) | Dec. 31, 2019tenant | Dec. 31, 2013ft² | Dec. 31, 2020USD ($) | Jun. 01, 2018USD ($) |
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Investments in unconsolidated joint ventures | $ 33,403,000 | $ 33,524,000 | |||||||||||
Equity in earnings (loss) | $ (59,000) | $ 1,355,000 | |||||||||||
Centennial | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Consolidated joint venture, ownership interest | 92.87% | ||||||||||||
Petro Travel Plaza Holdings, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Unconsolidated joint ventures, ownership interest | 50.00% | ||||||||||||
Right and share of profit and loss | 60.00% | ||||||||||||
Petro Travel Plaza Holdings, LLC | Building and Land | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Value of property contributed | $ 2,000,000 | ||||||||||||
Gain realized on sale | $ 1,331,000 | ||||||||||||
Majestic Realty Co. | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Investments in unconsolidated joint ventures | $ 24,773,000 | ||||||||||||
Number of joint venture contracts | joint_venture | 4 | ||||||||||||
Area of building owned and leased | ft² | 651,909 | ||||||||||||
TRC-MRC 4 LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of acres for development | ft² | 629,274 | ||||||||||||
TRC-MRC 3, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of acres for development | ft² | 579,040 | ||||||||||||
Lease agreement, rentable space | 100.00% | ||||||||||||
Number of tenants | tenant | 2 | ||||||||||||
TRC-MRC 3, LLC | Land | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Value of property contributed | $ 5,854,000 | ||||||||||||
TRC-MRC 2, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Debt instrument face amount | $ 25,240,000 | ||||||||||||
Deficit balance | $ 1,874,000 | ||||||||||||
TRCC-East | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of acres for development | ft² | 326,000 | ||||||||||||
Lease agreement, rentable space | 100.00% | ||||||||||||
Area of building owned and leased | ft² | 480,480 | ||||||||||||
Deficit balance | 1,251,000 | ||||||||||||
TRC-MRC 1, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Construction Loan | 25,030,000 | ||||||||||||
Rockefeller Joint Ventures | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Investment in unconsolidated joint ventures | $ 8,551,000 | ||||||||||||
Number of joint venture contracts | joint_venture | 2 | ||||||||||||
Five West Parcel, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Unconsolidated joint ventures, ownership interest | 50.00% | 50.00% | |||||||||||
18-19 West, LLC | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of acres for development | a | 61.5 | ||||||||||||
Option period purchase price | $ 13,800,000 | ||||||||||||
Purchase of assets | $ 15,200,000 |
Investment in Unconsolidated _4
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | |
Balance Sheet Information | ||||
Assets | $ 537,165 | $ 536,349 | ||
Equity | 446,148 | $ 442,133 | 445,331 | $ 445,624 |
TRCC/Rock Outlet Center, LLC | ||||
Statement of Operations | ||||
Non-cash tenant allowance amortization | 300 | 500 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | ||||
Statement of Operations | ||||
Revenues | 27,931 | 27,511 | ||
Earnings (Loss) | (167) | 2,204 | ||
Equity in Earnings (Loss) | (59) | 1,355 | ||
Balance Sheet Information | ||||
Assets | 234,336 | 232,919 | ||
Debt | (132,401) | (133,775) | ||
Equity | 91,461 | 86,005 | ||
TRC equity | 33,403 | 33,524 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Petro Travel Plaza Holdings, LLC | ||||
Statement of Operations | ||||
Revenues | 23,821 | 23,213 | ||
Earnings (Loss) | 243 | 2,539 | ||
Equity in Earnings (Loss) | 146 | 1,523 | ||
Balance Sheet Information | ||||
Assets | 78,697 | 77,516 | ||
Debt | (14,653) | (15,291) | ||
Equity | 59,840 | 59,597 | ||
TRC equity | 23,504 | 23,358 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Five West Parcel, LLC | ||||
Statement of Operations | ||||
Revenues | 0 | 0 | ||
Earnings (Loss) | 0 | (1) | ||
Equity in Earnings (Loss) | 0 | (1) | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | 18-19 West, LLC | ||||
Statement of Operations | ||||
Revenues | 2 | 3 | ||
Earnings (Loss) | (35) | (30) | ||
Equity in Earnings (Loss) | (17) | (15) | ||
Balance Sheet Information | ||||
Assets | 4,704 | 4,733 | ||
Debt | 0 | 0 | ||
Equity | 4,449 | 4,483 | ||
TRC equity | 1,654 | 1,672 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRCC/Rock Outlet Center, LLC | ||||
Statement of Operations | ||||
Revenues | 1,275 | 1,863 | ||
Earnings (Loss) | (689) | (812) | ||
Equity in Earnings (Loss) | (344) | (406) | ||
Balance Sheet Information | ||||
Assets | 65,435 | 65,475 | ||
Debt | (34,404) | (34,845) | ||
Equity | 29,920 | 29,608 | ||
TRC equity | 6,897 | 6,741 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 1, LLC | ||||
Statement of Operations | ||||
Revenues | 847 | 787 | ||
Earnings (Loss) | 87 | 40 | ||
Equity in Earnings (Loss) | 43 | 20 | ||
Balance Sheet Information | ||||
Assets | 26,337 | 26,502 | ||
Debt | (23,841) | (23,985) | ||
Equity | 1,956 | 2,059 | ||
TRC equity | 0 | 0 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 2, LLC | ||||
Statement of Operations | ||||
Revenues | 1,015 | 1,020 | ||
Earnings (Loss) | 336 | 343 | ||
Equity in Earnings (Loss) | 168 | 172 | ||
Balance Sheet Information | ||||
Assets | 20,835 | 20,191 | ||
Debt | (23,718) | (23,869) | ||
Equity | (6,296) | (7,741) | ||
TRC equity | 0 | 0 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | TRC-MRC 3, LLC | ||||
Statement of Operations | ||||
Revenues | 971 | 625 | ||
Earnings (Loss) | (109) | 125 | ||
Equity in Earnings (Loss) | (55) | 62 | ||
Balance Sheet Information | ||||
Assets | 38,328 | 38,502 | ||
Debt | (35,785) | (35,785) | ||
Equity | 1,592 | (2,001) | ||
TRC equity | 1,348 | 1,753 | ||
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Centennial | ||||
Statement of Operations | ||||
Revenues | 129 | 47 | ||
Earnings (Loss) | 111 | $ (27) | ||
Balance Sheet Information | ||||
Assets | 99,149 | 98,898 | ||
Debt | 0 | 0 | ||
Equity | $ 98,926 | $ 98,565 |
Related Party Transactions (Det
Related Party Transactions (Details) - SWP water contracts - Wheeler Ridge Maricopa Water Storage District - Executive Vice President and Chief Operating Officer $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)adirectoracre ft | |
Related Party Transaction [Line Items] | |
Acres of land | a | 5,496 |
Purchased water contracts | acre ft | 15,547 |
Number of directors | director | 9 |
Water contracts and related costs | $ | $ 1,561 |