Exhibit 99.1
| Contact: Jake | Elguicze |
Treasurer and Vice President of Investor Relations
610-948-2836
| FOR IMMEDIATE RELEASE | May 1, 2012 |
TELEFLEX REPORTS FIRST QUARTER 2012 RESULTS
Revenues Rise 9.5% to $387.8 million; up 10.9% Constant Currency
GAAP EPS of ($6.97); $1.01 on Adjusted EPS basis
Records Non Cash Impairment Charge Due to Reallocation of Goodwill Balances
Reaffirms 2012 Guidance for Constant Currency Revenue Growth and Adjusted EPS Ranges
Limerick, PA —Teleflex Incorporated (NYSE: TFX) today announced financial results for the first quarter ended April 1, 2012.
First quarter 2012 net revenues were $387.8 million, an increase of 9.5% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 10.9% over the prior year period.
First quarter 2012 GAAP loss per share from continuing operations was ($6.97), as compared to diluted earnings per share of $0.34 in the prior year period. The financial results for the quarter reflect a goodwill impairment charge of $332.1 million. The charge is the result of a reorganization of the Company’s internal business unit reporting structure to include five new reporting units in a new North America reporting segment. These management and reporting changes occurred as a result of the completion of the 2011 divestitures of non-medical businesses and becoming a pure-play medical device company. This is a non–cash charge and does not affect the Company’s liquidity, compliance with existing financial covenants, cash flow from operating activities or future operations and is excluded from the Company’s adjusted earnings per share.
“We continue to be encouraged by our growth opportunities and are confident we are on track to reach our objectives and create increased value to our customers and shareholders. The non-cash impairment charge is not the result of the Company’s current performance and is not reflective of the Company’s longer-term opportunities. We are reaffirming our previously announced 2012 constant currency revenue growth and adjusted earnings per share ranges, and we remain very optimistic about our growth strategy, business and cash flows,” said Benson Smith, Chairman, President and CEO.
First quarter 2012 adjusted diluted earnings per share from continuing operations was $1.01, an increase of 14.8% over the prior year period. This increase reflects additional sales volume, improved pricing, and gross profit expansion. The improvement in profitability was partially offset by continued investment in sales, marketing and research and development, and increased interest expense.
Added Smith, “I am pleased to report that Teleflex is off to a strong start in 2012. Our constant currency revenue growth of approximately 11% was fueled by higher demand for our products and services across all product groups and geographic regions, improved pricing of one hundred and seven basis points, and the impact of additional shipping days in the quarter as compared to the first quarter of 2011. As a result, we experienced one hundred and forty basis points of gross margin improvement as compared to the prior year quarter. In addition, we continued to execute our strategic plan for future growth through investments in new products, two late stage technology acquisitions addressing the anesthesia and surgical markets, and research and development initiatives.”
FIRST QUARTER NET REVENUE BY PRODUCT GROUP AND SEGMENT
Critical Care first quarter 2012 net revenues were $256.2 million, an increase of 8.0% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 9.5% over the prior year period. The increase in revenue was due to higher sales of anesthesia, urology, vascular access and respiratory products.
Surgical Care first quarter 2012 net revenues were $72.7 million, an increase of 11.8% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 13.2% over the prior year period. The increase in revenue was due to higher sales of ligation, general surgical instruments and closure products.
Cardiac Care first quarter 2012 net revenues were $20.0 million, an increase of 13.3% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 15.4% over the prior year period. The increase in revenue was due to higher sales of intra-aortic balloon pumps and catheters.
OEM and Development Services (“OEM”) first quarter 2012 net revenues were $38.9 million, an increase of 14.9% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 15.4% over the prior year period. The increase in revenue was due to higher sales of specialty suture and catheter fabrication products. This was somewhat offset by a decline in sales of orthopedic products.
| Three Months Ended | % Increase/ (Decrease) | |||||||||||||||||||
| April 1, 2012 | March 27, 2011 | Constant Currency | Foreign Currency | Total Change | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
Critical Care | $ | 256.2 | $ | 237.1 | 9.5 | % | (1.5 | %) | 8.0 | % | ||||||||||
Surgical Care | 72.7 | 65.0 | 13.2 | % | (1.4 | %) | 11.8 | % | ||||||||||||
Cardiac Care | 20.0 | 17.7 | 15.4 | % | (2.1 | %) | 13.3 | % | ||||||||||||
OEM | 38.9 | 33.8 | 15.4 | % | (0.5 | %) | 14.9 | % | ||||||||||||
Other | — | 0.4 | (100.0 | %) | — | (100.0 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 387.8 | $ | 354.0 | 10.9 | % | (1.4 | %) | 9.5 | % | ||||||||||
As a result of a reorganization of our internal business unit reporting structure, effective January 1, 2012 we changed our segment reporting from a single reportable segment to four reportable segments. Three of the four reportable segments are geographically based and are presented as North America, EMEA (representing our operations in Europe, the Middle East and Africa) and AJLA (representing our Asian and Latin American operations). The fourth reportable segment is comprised of our OEM business.
North America first quarter 2012 net revenues were $167.3 million, an increase of 9.5% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 9.6% over the prior year period. The increase in revenue was due to higher volume, new product sales, and price increases.
EMEA first quarter 2012 net revenues were $134.6 million, an increase of 7.3% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 11.0% over the prior year period. The increase in revenue was due to higher volume, new product sales, and price increases.
Asia & Latin America first quarter 2012 net revenues were $47.0 million, an increase of 11.8% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 11.5% over the prior year period. The increase in revenue was due to higher volume and price increases.
OEM first quarter 2012 net revenues were $38.9 million, an increase of 14.9% over the prior year period. Excluding the impact of foreign exchange, first quarter 2012 net revenues increased 15.4% over the prior year period. The increase in revenue was due to higher volume, new product sales, and price increases.
| Three Months Ended | % Increase/ (Decrease) | |||||||||||||||||||
| April 1, 2012 | March 27, 2011 | Constant Currency | Foreign Currency | Total Change | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
North America | $ | 167.3 | $ | 152.7 | 9.6 | % | (0.1 | %) | 9.5 | % | ||||||||||
EMEA | 134.6 | 125.5 | 11.0 | % | (3.7 | %) | 7.3 | % | ||||||||||||
Asia & Latin America | 47.0 | 42.0 | 11.5 | % | 0.3 | % | 11.8 | % | ||||||||||||
OEM | 38.9 | 33.8 | 15.4 | % | (0.5 | %) | 14.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 387.8 | $ | 354.0 | 10.9 | % | (1.4 | %) | 9.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS
Depreciation and amortization expense of intangible assets and deferred financing costs and debt discount for the three months of 2012 was $23.3 million compared to $24.6 million for the prior year period.
Cash and cash equivalents at April 1, 2012 were $590.9 million compared to $584.1 million at December 31, 2011.
Net accounts receivable at April 1, 2012 were $310.9 million compared to $286.2 million at December 31, 2011.
Net inventories at April 1, 2012 were $299.0 million compared to $298.8 million at December 31, 2011.
Net debt obligations at April 1, 2012 were $438.8 million compared to $445.9 million at December 31, 2011.
IMPAIRMENT OF GOODWILL
As we disclosed in our Form 10-K for the year ended December 31, 2011, we have changed our internal business unit reporting structure and related internal financial reporting effective January 1, 2012. We changed from one operating segment to four operating segments and from six reporting units to ten reporting units. The change included converting our current North America business, which is one of the four operating segments, from one reporting unit into five reporting units. As a result, we allocated the assets and liabilities of the North America segment to the new reporting units, and then allocated goodwill among the reporting units using a relative fair value approach. The fair value of each reporting unit was determined by a weighted combination of (i) estimation of the discounted cash flows of each of the reporting units based on projected earnings in the future (the income approach) and (ii) analysis of sales of similar assets in actual transactions (the market approach).
Following this allocation, we were required to perform goodwill impairment tests on these new reporting units in the first quarter of 2012. As a result of these tests, we determined that three of the reporting units in the North America operating segment were impaired, and we recorded goodwill impairment charges of $220 million in the Vascular reporting unit, $107 million in the Anesthesia/Respiratory reporting unit and $5 million in the Cardiac reporting unit in the first quarter of 2012.
2012 OUTLOOK
The Company’s financial estimates for 2012 are as follows:
Constant currency revenue growth between 4.0% and 6.0% for full year 2012.
Adjusted earnings per share in the range of $4.25 to $4.45.
2012 OUTLOOK EARNINGS PER SHARE RECONCILIATION
| Low | High | |||||||
Loss per share attributable to common shareholders | ($ | 4.55 | ) | ($ | 4.35 | ) | ||
Goodwill impairment, net of tax | $ | 7.73 | $ | 7.73 | ||||
Special items, net of tax | $ | 0.25 | $ | 0.25 | ||||
Intangible amortization expense, net of tax | $ | 0.66 | $ | 0.66 | ||||
Amortization of debt discount on convertible notes, net of tax | $ | 0.16 | $ | 0.16 | ||||
|
|
|
| |||||
Adjusted earnings per share | $ | 4.25 | $ | 4.45 | ||||
|
|
|
| |||||
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
As previously announced, Teleflex will comment on its financial results on a conference call to be held today at 8:00 a.m. (ET). The call will be available live and archived on the company’s website atwww.teleflex.comand the accompanying presentation will be posted prior to the call. An audio replay will be available until May 8, 2012, 11:59pm (ET), by calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode: 60148281.
ADDITIONAL NOTES
Constant currency revenue and growth exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. Constant currency revenue and growth include activity of a purchased company beyond the initial twelve months after the date of acquisition.
Certain financial information is presented on a rounded basis, which may cause minor differences.
Product group results and commentary exclude the impact of discontinued operations, items included in restructuring and impairment charges, and losses and other charges set forth in the condensed consolidated statements of income.
NOTES ON NON-GAAP FINANCIAL MEASURES
This press release includes certain non-GAAP financial measures. These measures include (i) adjusted diluted earnings per share, which excludes the effect of charges associated with a goodwill impairment, our restructuring programs and asset impairments, losses and other charges related to refinancing transactions, costs associated with severance payments and benefits to be provided to our former chief executive officer, intangible amortization expense and the amortization of debt discount on convertible notes; and (ii) constant currency revenue and growth, which exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. Consistent with past practice, adjusted diluted earnings per share has not been adjusted to exclude the benefit resulting from the forfeiture of equity awards. Management believes these measures are useful to investors because they eliminate items that do not reflect Teleflex’s day-to-day operations. In addition, management uses these financial measures for internal managerial purposes, when publicly providing guidance on possible future results, and to assist in our evaluation of period-to-period comparisons. These financial measures are presented in addition to results presented in accordance with GAAP and should not be relied upon as a substitute for GAAP financial measures. Tables reconciling these non-GAAP measures to the most directly comparable GAAP measures are set forth below; provided, however, that a reconciliation of forecasted constant currency revenue growth to GAAP forecasted growth has not been provided as management is unable to forecast trends in foreign currency exchange rates.
RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS
| Three Months Ended | Three Months Ended | |||||||
| April 1, 2012 | March 27, 2011 | |||||||
| (Dollars in thousands, except per share) | ||||||||
(Loss)/income and (basic)/diluted earnings per share attributable to common shareholders | ($ | 284,336 | ) | $ | 13,889 | |||
| ($ | 6.97 | ) | $ | 0.34 | ||||
Goodwill impairment | 332,128 | — | ||||||
Tax benefit | (16,983 | ) | — | |||||
|
|
|
| |||||
Goodwill impairment, net of tax | 315,145 | — | ||||||
|
|
|
| |||||
| $ | 7.73 | — | ||||||
Restructuring and impairment charges | (838 | ) | 595 | |||||
Tax benefit | 405 | (225 | ) | |||||
|
|
|
| |||||
Restructuring and impairment charges, net of tax | (433 | ) | 370 | |||||
|
|
|
| |||||
| ($ | 0.01 | ) | $ | 0.01 | ||||
Losses and other charges (A) | — | 20,097 | ||||||
Tax benefit | — | (7,304 | ) | |||||
|
|
|
| |||||
Losses and other charges, net of tax | — | 12,793 | ||||||
|
|
|
| |||||
| — | $ | 0.32 | ||||||
Early termination of interest rate swap (B) | 3,751 | — | ||||||
Tax expense | (1,365 | ) | — | |||||
|
|
|
| |||||
Early termination of interest rate swap, net of tax | 2,386 | — | ||||||
|
|
|
| |||||
| $ | 0.06 | — | ||||||
Amortization of debt discount on convertible notes | 2,552 | 2,363 | ||||||
Tax benefit | (929 | ) | (862 | ) | ||||
|
|
|
| |||||
Amortization of debt discount on convertible notes, net of tax | 1,623 | 1,501 | ||||||
|
|
|
| |||||
| $ | 0.04 | $ | 0.04 | |||||
Intangible amortization expense | 10,880 | 11,013 | ||||||
Tax benefit | (3,981 | ) | (4,019 | ) | ||||
|
|
|
| |||||
Intangible amortization expense, net of tax | 6,899 | 6,994 | ||||||
|
|
|
| |||||
| $ | 0.17 | $ | 0.17 | |||||
Anti-dilutive effect on EPS (C) | ($ | 0.01 | ) | — | ||||
Adjusted income and diluted earnings per share | $ | 41,284 | $ | 35,547 | ||||
|
|
|
| |||||
| $ | 1.01 | $ | 0.88 | |||||
| (A) | In 2011, losses and other charges include approximately $9.3 million, net of tax, or $0.23 per share, related to loss on extinguishment of debt; and $3.5 million, net of tax, or $0.09 per share, in charges related to severance payments and benefits provided to our former chief executive officer. |
| (B) | In 2011, the Company terminated an interest rate swap that, at the date of termination, had a notional amount of $350 million. The interest rate swap was designated as a cash flow hedge against the term loan under our senior credit facility. At the date of termination, the interest rate swap was in a liability position resulting in a cash payment by the Company of approximately $14.8 million, which included $3.1 million of accrued interest. For GAAP purposes, the Company will amortize this amount as additional interest expense over the remainder of the original term of the interest rate swap, which was scheduled to expire in September 2012. In the first quarter of 2012, the non-cash, net of tax impact was approximately $2.4 million, or $0.06 per share. |
| (C) | The Company has presented results using basic weighted average shares with the impact of dilution on adjusted income, separately. In accordance with ASC 260, if income from continuing operations is a loss no potential common shares are included in the computation of diluted per-share amounts because inclusion would result in an anti-dilutive per share amount. |
RECONCILIATION OF NET DEBT OBLIGATIONS
| April 1, 2012 | December 31, 2011 | |||||||
| (Dollars in thousands) | ||||||||
Note payable and current portion of long-term borrowings | $ | 4,700 | $ | 4,986 | ||||
Long term borrowings | 957,360 | 954,809 | ||||||
Unamortized debt discount | 67,640 | 70,191 | ||||||
|
|
|
| |||||
Total debt obligations | 1,029,700 | 1,029,986 | ||||||
Less: cash and cash equivalents | 590,921 | 584,088 | ||||||
|
|
|
| |||||
Net debt obligations | $ | 438,779 | $ | 445,898 | ||||
|
|
|
| |||||
ABOUT TELEFLEX INCORPORATED
Teleflex is a leading global provider of specialty medical devices for a range of procedures in critical care and surgery. Our mission is to provide solutions that enable healthcare providers to improve outcomes and enhance patient and provider safety. Headquartered in Limerick, PA, Teleflex employs approximately 11,500 people worldwide and serves healthcare providers in more than 130 countries. For additional information about Teleflex please refer towww.teleflex.com.
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but not limited to, statements relating to forecasted 2012 constant currency revenue growth and adjusted earnings per share. Actual results could differ materially from those in the forward-looking statements due to, among other things, conditions in the end markets we serve, customer reaction to new products and programs, our ability to achieve sales growth, price increases or cost reductions; changes in the reimbursement practices of third party payors; our ability to realize efficiencies and to execute on our strategic initiatives; changes in material costs and surcharges; market acceptance and unanticipated difficulties in connection with the introduction of new products and product line extensions; product recalls; unanticipated difficulties in connection with the consolidation of manufacturing and administrative functions; unanticipated difficulties, expenditures and delays in complying with government regulations applicable to our businesses; the impact of government healthcare reform legislation; our ability to meet our debt obligations; changes in general and international economic conditions; and other factors described or incorporated in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2011.
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| Three Months Ended | ||||||||
| April 1, 2012 | March 27, 2011 | |||||||
(Dollars and shares in except per share) | ||||||||
Net revenues | $ | 387,757 | $ | 354,004 | ||||
Cost of goods sold | 201,922 | 189,500 | ||||||
|
|
|
| |||||
Gross profit | 185,835 | 164,504 | ||||||
Selling, general and administrative expenses | 113,378 | 103,206 | ||||||
Research and development expenses | 11,562 | 11,038 | ||||||
Goodwill impairment | 332,128 | — | ||||||
Restructuring and other impairment charges | (838 | ) | 595 | |||||
|
|
|
| |||||
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes | (270,395 | ) | 49,665 | |||||
Interest expense | 18,211 | 16,146 | ||||||
Interest income | (478 | ) | (105 | ) | ||||
Loss on extinguishments of debt | — | 14,597 | ||||||
|
|
|
| |||||
Income (loss) from continuing operations before taxes | (288,128 | ) | 19,027 | |||||
Taxes (benefit) on income from continuing operations | (4,019 | ) | 4,915 | |||||
|
|
|
| |||||
Income (loss) from continuing operations | (284,109 | ) | 14,112 | |||||
|
|
|
| |||||
Operating income from discontinued operations (including gain on disposal of $56,773 in 2011) | 946 | 63,756 | ||||||
Taxes (benefit) on income from discontinued operations | 345 | (326 | ) | |||||
|
|
|
| |||||
Income from discontinued operations | 601 | 64,082 | ||||||
|
|
|
| |||||
Net income (loss) | (283,508 | ) | 78,194 | |||||
Less: Income from continuing operations attributable to noncontrolling interest | 227 | 223 | ||||||
Income from discontinued operations attributable to noncontrolling interest | — | 159 | ||||||
|
|
|
| |||||
Net income (loss) attributable to common shareholders | $ | (283,735 | ) | $ | 77,812 | |||
|
|
|
| |||||
Earnings per share available to common shareholders: | ||||||||
Basic: | ||||||||
Income (loss) from continuing operations | $ | (6.97 | ) | $ | 0.35 | |||
Income from discontinued operations | 0.01 | 1.59 | ||||||
|
|
|
| |||||
Net income (loss) | $ | (6.96 | ) | $ | 1.94 | |||
|
|
|
| |||||
Diluted: | ||||||||
Income (loss) from continuing operations | $ | (6.97 | ) | $ | 0.34 | |||
Income from discontinued operations | 0.01 | 1.58 | ||||||
|
|
|
| |||||
Net income (loss) | $ | (6.96 | ) | $ | 1.92 | |||
|
|
|
| |||||
Dividends per share | $ | 0.34 | $ | 0.34 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 40,769 | 40,057 | ||||||
Diluted | 40,769 | 40,424 | ||||||
Amounts attributable to common shareholders: | ||||||||
Income (loss) from continuing operations, net of tax | $ | (284,336 | ) | $ | 13,889 | |||
Income from discontinued operations, net of tax | 601 | 63,923 | ||||||
|
|
|
| |||||
Net income (loss) | $ | (283,735 | ) | $ | 77,812 | |||
|
|
|
| |||||
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| April 1, 2012 | December 31, 2011 | |||||||
| (Dollars in thousands) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 590,921 | $ | 584,088 | ||||
Accounts receivable, net | 310,926 | 286,226 | ||||||
Inventories, net | 298,971 | 298,775 | ||||||
Prepaid expenses and other current assets | 36,939 | 33,405 | ||||||
Prepaid taxes | 37,677 | 28,846 | ||||||
Deferred tax assets | 39,312 | 41,014 | ||||||
Assets held for sale | 8,026 | 7,902 | ||||||
|
|
|
| |||||
Total current assets | 1,322,772 | 1,280,256 | ||||||
Property, plant and equipment, net | 263,415 | 251,912 | ||||||
Goodwill | 1,119,696 | 1,438,542 | ||||||
Intangible assets, net | 871,711 | 879,787 | ||||||
Investments in affiliates | 1,847 | 2,008 | ||||||
Deferred tax assets | 292 | 278 | ||||||
Other assets | 70,153 | 71,320 | ||||||
|
|
|
| |||||
Total assets | $ | 3,649,886 | $ | 3,924,103 | ||||
|
|
|
| |||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Current borrowings | $ | 4,700 | $ | 4,986 | ||||
Accounts payable | 62,330 | 67,092 | ||||||
Accrued expenses | 84,509 | 78,160 | ||||||
Payroll and benefit-related liabilities | 58,367 | 64,386 | ||||||
Derivative liabilities | 1,496 | 633 | ||||||
Accrued interest | 11,618 | 10,960 | ||||||
Income taxes payable | 27,761 | 21,084 | ||||||
Current liability for uncertain tax positions | 23,484 | 22,656 | ||||||
Deferred tax liabilities | 1,081 | 1,050 | ||||||
|
|
|
| |||||
Total current liabilities | 275,346 | 271,007 | ||||||
Long-term borrowings | 957,360 | 954,809 | ||||||
Deferred tax liabilities | 412,656 | 420,833 | ||||||
Pension and postretirement benefit liabilities | 187,064 | 194,984 | ||||||
Noncurrent liability for uncertain tax positions | 63,037 | 61,688 | ||||||
Other liabilities | 32,577 | 37,999 | ||||||
|
|
|
| |||||
Total liabilities | 1,928,040 | 1,941,320 | ||||||
Commitments and contingencies | ||||||||
Total common shareholders’ equity | 1,719,346 | 1,980,588 | ||||||
Noncontrolling interest | 2,500 | 2,195 | ||||||
|
|
|
| |||||
Total equity | 1,721,846 | 1,982,783 | ||||||
|
|
|
| |||||
Total liabilities and equity | $ | 3,649,886 | $ | 3,924,103 | ||||
|
|
|
| |||||
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Three Months Ended | ||||||||
| April 1, 2012 | March 27, 2011 | |||||||
| (Dollars in thousands) | ||||||||
Cash Flows from Operating Activities of Continuing Operations: | ||||||||
Net income (loss) | $ | (283,508 | ) | $ | 78,194 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Income from discontinued operations | (601 | ) | (64,082 | ) | ||||
Depreciation expense | 8,919 | 10,328 | ||||||
Amortization expense of intangible assets | 10,880 | 11,013 | ||||||
Amortization expense of deferred financing costs and debt discount | 3,530 | 3,300 | ||||||
Loss on extinguishments of debt | — | 14,597 | ||||||
Stock-based compensation | 1,719 | (1,091 | ) | |||||
Goodwill impairment | 332,128 | — | ||||||
Deferred income taxes, net | (12,624 | ) | (1,745 | ) | ||||
Other | (3,877 | ) | 717 | |||||
Changes in operating assets and liabilities, net of effects of acquisitions and disposals: | ||||||||
Accounts receivable | (18,762 | ) | (23,142 | ) | ||||
Inventories | 2,245 | (10,599 | ) | |||||
Prepaid expenses and other current assets | (1,768 | ) | (489 | ) | ||||
Accounts payable and accrued expenses | (9,652 | ) | (7,373 | ) | ||||
Income taxes receivable and payable, net | (1,896 | ) | (2,368 | ) | ||||
|
|
|
| |||||
Net cash provided by operating activities from continuing operations | 26,733 | 7,260 | ||||||
|
|
|
| |||||
Cash Flows from Investing Activities of Continuing Operations: | ||||||||
Expenditures for property, plant and equipment | (15,029 | ) | (5,891 | ) | ||||
Proceeds from sales of businesses and assets, net of cash sold | — | 101,600 | ||||||
Payments for businesses and intangibles acquired, net of cash acquired | — | (30,570 | ) | |||||
|
|
|
| |||||
Net cash (used in) provided by investing activities from continuing operations | (15,029 | ) | 65,139 | |||||
|
|
|
| |||||
Cash Flows from Financing Activities of Continuing Operations: | ||||||||
Proceeds from long-term borrowings | — | 265,000 | ||||||
Repayment of long-term borrowings | — | (330,800 | ) | |||||
Decrease in notes payable and current borrowings | (286 | ) | — | |||||
Proceeds from stock compensation plans | 1,594 | 6,764 | ||||||
Dividends | (13,866 | ) | (13,614 | ) | ||||
Debt extinguishment, issuance and amendment fees | — | (14,838 | ) | |||||
|
|
|
| |||||
Net cash used in financing activities from continuing operations | (12,558 | ) | (87,488 | ) | ||||
|
|
|
| |||||
Cash Flows from Discontinued Operations: | ||||||||
Net cash (used in) provided by operating activities | (2,595 | ) | 1,693 | |||||
Net cash used in investing activities | — | (802 | ) | |||||
|
|
|
| |||||
Net cash (used in) provided by discontinued operations | (2,595 | ) | 891 | |||||
|
|
|
| |||||
Effect of exchange rate changes on cash and cash equivalents | 10,282 | 8,044 | ||||||
|
|
|
| |||||
Net increase (decrease) in cash and cash equivalents | 6,833 | (6,154 | ) | |||||
Cash and cash equivalents at the beginning of the period | 584,088 | 208,452 | ||||||
|
|
|
| |||||
Cash and cash equivalents at the end of the period | $ | 590,921 | $ | 202,298 | ||||
|
|
|
| |||||