Cover
Cover - shares shares in Millions | 3 Months Ended | |
Mar. 31, 2020 | Apr. 28, 2020 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2020 | |
Document Transition Report | false | |
Entity File Number | 1-10702 | |
Entity Registrant Name | Terex Corporation | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 34-1531521 | |
Entity Address, Address Line One | 200 Nyala Farm Road | |
Entity Address, City or Town | Westport | |
Entity Address, State or Province | CT | |
Entity Address, Postal Zip Code | 06880 | |
City Area Code | 203 | |
Local Phone Number | 222-7170 | |
Title of 12(b) Security | Common Stock ($0.01 par value) | |
Trading Symbol | TEX | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 69.3 | |
Entity Central Index Key | 0000097216 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Statement [Abstract] | ||
Net sales | $ 833.6 | $ 1,136.6 |
Cost of goods sold | (696.9) | (898.8) |
Gross profit | 136.7 | 237.8 |
Selling, general and administrative expenses | (143.8) | (138.1) |
Income (loss) from operations | (7.1) | 99.7 |
Other income (expense) | ||
Interest income | 0.9 | 1.7 |
Interest expense | (17.7) | (23) |
Other income (expense) – net | (1.6) | (3.2) |
Income (loss) from continuing operations before income taxes | (25.5) | 75.2 |
(Provision for) benefit from income taxes | 0.8 | (18) |
Income (loss) from continuing operations | (24.7) | 57.2 |
Income (loss) from discontinued operations – net of tax | (0.2) | (124.4) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.6 |
Net income (loss) | $ (24.9) | $ (66.6) |
Basic earnings (loss) per share: | ||
Income (loss) from continuing operations | $ (0.35) | $ 0.81 |
Income (loss) from discontinued operations – net of tax | 0 | (1.76) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.01 |
Net income (loss) | (0.35) | (0.94) |
Diluted earnings (loss) per share: | ||
Income (loss) from continuing operations | (0.35) | 0.79 |
Income (loss) from discontinued operations – net of tax | 0 | (1.73) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.01 |
Net income (loss) | $ (0.35) | $ (0.93) |
Weighted average number of shares outstanding in per share calculation | ||
Basic (in shares) | 70.5 | 70.6 |
Diluted (in shares) | 70.5 | 71.8 |
Comprehensive income (loss) | $ (81.1) | $ (68.9) |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEET - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Current assets | ||
Cash and cash equivalents | $ 511.3 | $ 535.1 |
Trade receivables (net of allowance of $10.8 and $9.9 at March 31, 2020 and December 31, 2019, respectively) | 402 | 401.9 |
Inventories | 823 | 847.7 |
Prepaid and other current assets | 229.3 | 235 |
Total current assets | 1,965.6 | 2,019.7 |
Non-current assets | ||
Property, plant and equipment – net | 388.8 | 389.4 |
Goodwill | 261.2 | 269.9 |
Intangible assets – net | 9.2 | 9.7 |
Other assets | 489.9 | 506.9 |
Total assets | 3,114.7 | 3,195.6 |
Current liabilities | ||
Current portion of long-term debt | 7 | 6.9 |
Trade accounts payable | 454.9 | 508.1 |
Other current liabilities | 313.7 | 357.4 |
Total current liabilities | 775.6 | 872.4 |
Non-current liabilities | ||
Long-term debt, less current portion | 1,338.1 | 1,168.8 |
Other non-current liabilities | 214.8 | 222.1 |
Total liabilities | 2,328.5 | 2,263.3 |
Commitments and contingencies | ||
Stockholders’ equity | ||
Common stock, $0.01 par value – authorized 300.0 shares; issued 82.8 and 82.2 shares at March 31, 2020 and December 31, 2019, respectively | 0.9 | 0.8 |
Additional paid-in capital | 821.5 | 824.4 |
Retained earnings | 736 | 771.4 |
Accumulated other comprehensive income (loss) | (313.7) | (257.5) |
Less cost of shares of common stock in treasury – 14.2 and 11.8 shares at March 31, 2020 and December 31, 2019, respectively | (458.5) | (406.8) |
Total stockholders’ equity | 786.2 | 932.3 |
Total liabilities and stockholders’ equity | $ 3,114.7 | $ 3,195.6 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEET (Parenthetical) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Current assets | ||
Trade receivables, allowance (in dollars) | $ 10.8 | $ 9.9 |
Stockholders’ equity | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common authorized (in shares) | 300,000,000 | 300,000,000 |
Common issued (in shares) | 82,800,000 | 82,200,000 |
Treasury stock (in shares) | 14,200,000 | 11,800,000 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Millions | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Common Stock in Treasury | Noncontrolling Interest |
Total stockholders' equity, Beginning of Period at Dec. 31, 2018 | $ 861 | $ 0.8 | $ 797.3 | $ 749 | $ (284.8) | $ (401.8) | $ 0.5 |
Shares oustanding, Beginning of Period (in shares) at Dec. 31, 2018 | 69,600,000 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | (66.6) | (66.6) | |||||
Other Comprehensive Income (Loss) – net of tax | (2.3) | (2.3) | |||||
Issuance of Common Stock | 21.4 | 21.4 | |||||
Issuance of Common Stock (in shares) | 700,000 | ||||||
Compensation under Stock-based Plans - net | (23) | (24.7) | 1.7 | ||||
Compensation under Stock-based Plans - net (in shares) | 100,000 | ||||||
Dividends | (7.9) | 0.1 | (8) | ||||
Acquisition of Treasury Stock (in shares) | 0 | ||||||
Acquisition of Treasury Stock | (0.3) | (0.3) | |||||
Shares outstanding, End of Period (in shares) at Mar. 31, 2019 | 70,400,000 | ||||||
Total stockholders' equity, End of Period at Mar. 31, 2019 | 782.3 | $ 0.8 | 794.1 | 674.4 | (287.1) | (400.4) | 0.5 |
Total stockholders' equity, Beginning of Period at Dec. 31, 2019 | 932.3 | $ 0.8 | 824.4 | 771.4 | (257.5) | (406.8) | 0 |
Shares oustanding, Beginning of Period (in shares) at Dec. 31, 2019 | 70,400,000 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | (24.9) | (24.9) | |||||
Other Comprehensive Income (Loss) – net of tax | (56.2) | (56.2) | |||||
Issuance of Common Stock | 26.5 | $ 0.1 | 26.4 | ||||
Issuance of Common Stock (in shares) | 600,000 | ||||||
Compensation under Stock-based Plans - net | (26.3) | (29.5) | 3.2 | ||||
Compensation under Stock-based Plans - net (in shares) | 100,000 | ||||||
Dividends | $ (8.4) | 0.2 | (8.6) | ||||
Acquisition of Treasury Stock (in shares) | (2,500,000) | (2,500,000) | |||||
Acquisition of Treasury Stock | $ (54.9) | (54.9) | |||||
Shares outstanding, End of Period (in shares) at Mar. 31, 2020 | 68,600,000 | ||||||
Total stockholders' equity, End of Period at Mar. 31, 2020 | 786.2 | $ 0.9 | $ 821.5 | 736 | $ (313.7) | $ (458.5) | $ 0 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ (1.9) | $ (1.9) |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Operating Activities | ||
Net income (loss) | $ (24.9) | $ (66.6) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 11.8 | 13.5 |
(Gain) loss on disposition of discontinued operations | 0 | (0.6) |
Deferred taxes | 4.7 | (2.6) |
Impairments | 0.1 | 86.1 |
Stock-based compensation expense | 7.3 | 11.7 |
Inventory and other non-cash charges | 6.1 | 25 |
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures): | ||
Trade receivables | (16.3) | (96.2) |
Inventories | 2.1 | (69.6) |
Trade accounts payable | (35.5) | (70.1) |
Other assets and liabilities | (39.6) | (102.3) |
Foreign exchange and other operating activities, net | (4.5) | 6.3 |
Net cash provided by (used in) operating activities | (88.7) | (265.4) |
Investing Activities | ||
Capital expenditures | (25.2) | (10.8) |
Proceeds from sale of capital assets | 0.5 | 0.2 |
Proceeds (payments) from disposition of discontinued operations | 4.5 | 0 |
Net cash provided by (used in) investing activities | (20.2) | (10.6) |
Financing Activities | ||
Repayments of debt | (1.5) | (638.7) |
Proceeds from issuance of debt | 170 | 899 |
Share repurchases | (54.8) | (0.2) |
Dividends paid | (8.4) | (7.8) |
Other financing activities, net | (7) | (15.9) |
Net cash provided by (used in) financing activities | 98.3 | 236.4 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (14.5) | (2.3) |
Net Increase (Decrease) in Cash and Cash Equivalents | (25.1) | (41.9) |
Cash and Cash Equivalents at Beginning of Period | 540.1 | 372.1 |
Cash and Cash Equivalents at End of Period | $ 515 | $ 330.2 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION Basis of Presentation and Principles of Consolidation. The accompanying unaudited Condensed Consolidated Financial Statements of Terex Corporation and subsidiaries as of March 31, 2020 and for the three months ended March 31, 2020 and 2019 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by U.S. GAAP to be included in full-year financial statements. The accompanying Condensed Consolidated Balance Sheet as of December 31, 2019 has been derived from audited consolidated financial statements as of that date, but does not include all disclosures required by U.S. GAAP. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for year ended December 31, 2019. The Condensed Consolidated Financial Statements include accounts of Terex Corporation, its majority-owned subsidiaries and other controlled subsidiaries (“Terex” or the “Company”). The Company consolidates all majority-owned and controlled subsidiaries, applies equity method of accounting for investments in which the Company is able to exercise significant influence and applies the cost method for all other investments. All intercompany balances, transactions and profits have been eliminated. Certain prior period amounts have been reclassified to conform with the 2020 presentation. As further described in Note D - “Discontinued Operations and Assets and Liabilities Held for Sale”, on July 31, 2019, the Company completed the disposition of its Demag ® mobile cranes business (“Demag”) to Tadano Ltd. and certain of its subsidiaries (“Tadano”). During 2019, the Company also exited North American mobile crane product lines manufactured in its Oklahoma City facility. As a result, the Company reported these operations, formerly part of the Cranes segment, in discontinued operations in the Condensed Consolidated Statement of Comprehensive Income (Loss) for all periods presented. Residual assets and liabilities are recorded within Prepaid and other current assets, Other assets, Other current liabilities and Other non-current liabilities in the Condensed Consolidated Balance Sheet at March 31, 2020 and December 31, 2019. Other operations formerly part of the Cranes segment were reorganized to align with the Company’s new management and reporting structure. The utilities business has been consolidated within Aerial Work Platforms (“AWP”) and the pick and carry, rough terrain and tower cranes businesses have been consolidated within Materials Processing (“MP”). The Company now manages and reports its business in the following segments: (i) AWP and (ii) MP. See Note B - “Business Segment Information” and Note D - “Discontinued Operations and Assets and Liabilities Held for Sale” for further information. In the opinion of management, adjustments considered necessary for the fair statement of these interim financial statements have been made. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the three months ended March 31, 2020 are not necessarily indicative of results that may be expected for the year ending December 31, 2020. Cash and cash equivalents include $4.6 million at March 31, 2020 and December 31, 2019 which were not immediately available for use. These consist primarily of cash balances held in escrow to secure various obligations of the Company . Recently Issued Accounting Standards Accounting Standards Implemented in 2020 In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” (“ASU 2016-13”). ASU 2016-13 sets forth a “current expected credit loss” model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. Guidance in this standard replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. Subsequently, the FASB issued the following standards related to ASU 2016-13: ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses,” ASU 2019-05, “Financial Instruments-Credit Losses (Topic 326) Targeted Transition Relief,” ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses,” and ASU 2020-03, “Codification Improvement to Financial Instruments,” which provided additional guidance and clarity to ASU 2016-13 (collectively, the “Credit Loss Standard”). The Company adopted the Credit Loss Standard on January 1, 2020 using a modified retrospective approach. Adoption did not have a material effect on the Company’s consolidated financial statements. In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted ASU 2018-15 on January 1, 2020. Adoption did not have a material effect on the Company’s consolidated financial statements. In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” (“ASU 2019-04”). ASU 2019-04 provided narrow scope amendments for Topics 326, 815 and 825. The Company adopted ASU 2019-04 on January 1, 2020. Adoption did not have a material effect on the Company’s consolidated financial statements. Accounting Standards to be Implemented In August 2018, the FASB issued ASU 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans,” (“ASU 2018-14”). ASU 2018-14 adds, removes and clarifies disclosure requirements related to defined benefit pension plans and other postretirement plans. The guidance is effective for our fiscal year ending December 31, 2020. Adoption is not expected to have a material effect on the Company’s consolidated financial statements. In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes” (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application of Topic 740. The effective date will be the first quarter of fiscal year 2021 and early adoption is permitted. The Company is currently evaluating the impact that the amendments to Topic 740 will have on its consolidated financial statements. In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848)”. ASU 2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. The guidance is effective as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact that the amendments to Topic 848 will have on its consolidated financial statements. Accounts Receivable and Allowance for Doubtful Accounts. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of current expected credit losses on its existing accounts receivable. The Company determines the allowance based on historical customer review, reasonable and supportable forecasts, and current financial conditions. The Company reviews its allowance for doubtful accounts at least quarterly. Account balances are charged off against the allowance when the Company determines it is expected the receivable will not be recovered. There can be no assurance that the Company’s estimate of accounts receivable collection will be indicative of future results. The Company has off-balance sheet credit exposure related to guarantees provided to financial institutions as disclosed in Note M – “Litigation and Contingencies”. The following table summarizes changes in the consolidated allowance for doubtful accounts (in millions): Balance as of December 31, 2019 $ 9.9 Provision for credit losses 1.0 Other adjustments (0.1) Balance as of March 31, 2020 $ 10.8 Guarantees. The Company records a liability for the estimated fair value of guarantees issued pursuant to ASC 460. In addition, the Company recognizes a loss under a guarantee when its obligation to make payment under the guarantee is expected. A loss would be recognized if the Company’s payment obligation under the guarantee exceeds the value it can expect to recover to offset such payment, primarily through the sale of the equipment underlying the guarantee. Accrued Warranties . The Company records accruals for potential warranty claims based on its claim experience. The Company’s products are typically sold with a standard warranty covering defects that arise during a fixed period. Each business provides a warranty specific to products it offers. The specific warranty offered by a business is a function of customer expectations and competitive forces. Warranty length is generally a fixed period of time, a fixed number of operating hours or both. A liability for estimated warranty claims is accrued at the time of sale. The current portion of the product warranty liability is included in Other current liabilities and the non-current portion is included in Other non-current liabilities in the Company’s Condensed Consolidated Balance Sheet. The liability is established using historical warranty claims experience for each product sold. Historical claims experience may be adjusted for known design improvements or for the impact of unusual product quality issues. Warranty reserves are reviewed quarterly to ensure critical assumptions are updated for known events that may affect the potential warranty liability. The following table summarizes changes in the consolidated product warranty liability (in millions): Balance as of December 31, 2019 $ 47.5 Accruals for warranties issued during the period 7.9 Changes in estimates 3.7 Settlements during the period (13.1) Foreign exchange effect/other (0.5) Balance as of March 31, 2020 $ 45.5 Fair Value Measurements. Assets and liabilities measured at fair value on a recurring basis under the provisions of Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement and Disclosure” (“ASC 820”) include foreign exchange contracts, interest rate caps, cross currency swaps, commodity swaps and a debt conversion feature on a convertible promissory note discussed in Note J – “Derivative Financial Instruments” and debt discussed in Note K – “Long-term Obligations”. These instruments are valued using a market approach, which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels: Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity). Determining which category an asset or liability falls within this hierarchy requires judgment. The Company evaluates its hierarchy disclosures each quarter. |
BUSINESS SEGMENT INFORMATION
BUSINESS SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENT INFORMATION | BUSINESS SEGMENT INFORMATION Terex is a global manufacturer of aerial work platforms and materials processing machinery. The Company designs, builds and supports products used in construction, maintenance, manufacturing, energy, minerals and materials management applications. Terex’s products are manufactured in North and South America, Europe, Australia and Asia and sold worldwide. The Company engages with customers through all stages of the product life cycle, from initial specification and financing to parts and service support. The Company operates in two reportable segments: (i) AWP and (ii) MP. The AWP segment designs, manufactures, services and markets aerial work platform equipment, utility equipment, telehandlers and light towers as well as their related components and replacement parts. Customers use these products to construct and maintain industrial, commercial, institutional and residential buildings and facilities, for construction and maintenance of utility and telecommunication lines, tree trimming, certain construction and foundation drilling applications, and for other commercial operations, as well as in a wide range of infrastructure projects. The MP segment designs, manufactures and markets materials processing and specialty equipment, including crushers, washing systems, screens, apron feeders, material handlers, pick and carry cranes, rough terrain cranes, tower cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and their related components and replacement parts. Customers use these products in construction, infrastructure and recycling projects, in various quarrying and mining applications, as well as in landscaping and biomass production industries, material handling applications, maintenance applications to lift equipment or material, moving materials and equipment on rugged or uneven terrain, lifting construction material and placing material at point of use. The Company’s rough terrain and tower cranes operations were consolidated within MP for financial reporting periods beginning on or after January 1, 2020, to align with its new management and reporting structure. Prior period reportable segment information was adjusted to reflect the realignment of operations. The Company assists customers in their rental, leasing and acquisition of its products through Terex Financial Services (“TFS”). TFS uses its equipment financing experience to provide financing solutions to customers who purchase the Company’s equipment. TFS is included in Corporate and Other. Corporate and Other also includes eliminations among the two segments, as well as general and corporate items. Business segment information is presented below (in millions): Three Months Ended 2020 2019 Net sales AWP $ 511.7 $ 727.9 MP 315.6 410.5 Corporate and Other / Eliminations 6.3 (1.8) Total $ 833.6 $ 1,136.6 Income (loss) from operations AWP $ (5.9) $ 59.6 MP 25.0 59.5 Corporate and Other / Eliminations (26.2) (19.4) Total $ (7.1) $ 99.7 Sales between segments are generally priced to recover costs plus a reasonable markup for profit, which is eliminated in consolidation. March 31, December 31, Identifiable assets AWP $ 1,824.4 $ 1,814.4 MP 1,620.0 1,750.9 Corporate and Other / Eliminations (335.0) (379.5) Assets held for sale 5.3 9.8 Total $ 3,114.7 $ 3,195.6 Geographic net sales information is presented below (in millions): Three Months Ended Three Months Ended AWP MP Corporate and Other / Eliminations Total AWP MP Corporate and Other / Eliminations Total Net sales by region North America $ 342.5 $ 114.4 $ 14.4 $ 471.3 $ 437.4 $ 143.5 $ 13.9 $ 594.8 Western Europe 88.8 105.7 0.1 194.6 164.5 144.5 0.1 309.1 Asia-Pacific 51.1 59.0 0.2 110.3 79.4 73.7 0.5 153.6 Rest of World (1) 29.3 36.5 (8.4) 57.4 46.6 48.8 (16.3) 79.1 Total (2) $ 511.7 $ 315.6 $ 6.3 $ 833.6 $ 727.9 $ 410.5 $ (1.8) $ 1,136.6 (1) Includes intercompany sales and eliminations. (2) Total sales include $431.1 million and $547.2 million for the three months ended March 31, 2020 and 2019, respectively, attributable to the United States, the Company’s country of domicile. The Company attributes sales to unaffiliated customers in different geographical areas based on the location of the customer. Product type net sales information is presented below (in millions): Three Months Ended Three Months Ended AWP MP Corporate and Other / Eliminations Total AWP MP Corporate and Other / Eliminations Total Net sales by product type Aerial Work Platforms $ 346.7 $ — $ 0.4 $ 347.1 $ 519.6 $ — $ 0.9 $ 520.5 Materials Processing Equipment — 188.1 — 188.1 — 216.0 — 216.0 Specialty Equipment — 126.3 0.3 126.6 — 192.3 1.1 193.4 Other (1) 165.0 1.2 5.6 171.8 208.3 2.2 (3.8) 206.7 Total $ 511.7 $ 315.6 $ 6.3 $ 833.6 $ 727.9 $ 410.5 $ (1.8) $ 1,136.6 (1) Includes other product types, intercompany sales and eliminations. |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXESDuring the three months ended March 31, 2020, the Company recognized income tax benefit of $0.8 million on a loss of $25.5 million, an effective tax rate of 3.1%, as compared to income tax expense of $18.0 million on income of $75.2 million, an effective tax rate of 23.9%, for the three months ended March 31, 2019. The lower effective tax rate for the three months ended March 31, 2020 is primarily due to increased U.S. tax on foreign income, recording state valuation allowances and deferred tax resulting from India tax legislation, partially offset by tax benefits from geographic mix and the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), when compared with the three months ended March 31, 2019. |
DISCONTINUED OPERATIONS AND ASS
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE | 3 Months Ended |
Mar. 31, 2020 | |
Discontinued Operations and Disposal Groups [Abstract] | |
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE | DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE Mobile Cranes Disposal Group On July 31, 2019, the Company completed the disposition of Demag to Tadano. The Company received approximately $215 million of consideration, as adjusted for estimated amounts of cash, debt, working capital and certain other items. The final consideration will be adjusted based on the actual amounts of cash, debt and working capital. Products divested were Demag ® all terrain cranes and large lattice boom crawler cranes. During the three months ended March 31, 2019, the Company recognized a charge of approximately $86 million, net of tax, to write-down Demag to its fair value, less costs to sell. During 2019, the Company also exited North American mobile crane product lines manufactured in its Oklahoma City facility. The Company’s actions to sell Demag and cease manufacturing of mobile crane product lines in its Oklahoma City facility represent a significant strategic shift in its business away from mobile cranes as these businesses constituted a significant part of its operations and financial results. The Company believes these actions were necessary to execute its Focus, Simplify and Execute to Win strategy. In connection with the disposition of Demag, the Company entered into certain ancillary agreements with Tadano including a Transition Services Agreement (“TSA”), dated as of July 31, 2019, under which the parties will provide one another certain transition services to facilitate the separation of Demag from the Company. Agreements covered under the TSA are generally 12 months or less in duration but certain agreements extend for 36 months. Fees related to these agreements are for reimbursement of services provided. Income (Loss) from Discontinued Operations The following amounts related to discontinued operations were derived from historical financial information and have been segregated from continuing operations and reported as discontinued operations in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Three Months Ended 2020 2019 Net sales $ 5.4 $ 125.9 Cost of sales (5.1) (140.3) Selling, general and administrative expenses (0.5) (31.0) Impairment of mobile cranes disposal group (0.1) (86.1) Other income (expense) — (2.3) Income (loss) from discontinued operations before income taxes (0.3) (133.8) (Provision for) benefit from income taxes 0.1 9.4 Income (loss) from discontinued operations – net of tax $ (0.2) $ (124.4) Assets and Liabilities Held for Sale Assets and liabilities held for sale consist of the Company’s utility hot lines tools business located in South America, mobile cranes product lines manufactured in Oklahoma City and Demag, all previously contained in its former Cranes segment. Such assets and liabilities are classified as held for sale upon meeting the requirements of ASC 360 - “Property, Plant and Equipment”, and are recorded at lower of carrying amounts or fair value less costs to sell. Assets are no longer depreciated once classified as held for sale. The following table provides the amounts of assets and liabilities held for sale in the Condensed Consolidated Balance Sheet (in millions): March 31, 2020 December 31, 2019 Cranes Cranes Assets Cash and cash equivalents $ 3.7 $ 5.0 Trade receivables – net 2.7 3.5 Inventories 2.0 5.3 Prepaid and other current assets 0.2 0.2 Impairment reserve (3.7) (4.8) Included in Prepaid and other current assets $ 4.9 $ 9.2 Property, plant and equipment – net $ 0.4 $ 0.6 Intangible assets 1.8 2.4 Impairment reserve (2.2) (2.8) Other assets 0.4 0.4 Included in Other assets $ 0.4 $ 0.6 Liabilities Trade accounts payable $ 2.1 $ 4.6 Accruals and other current liabilities 2.0 3.8 Included in Other current liabilities $ 4.1 $ 8.4 Non-current liabilities $ 1.0 $ 1.2 Included in Other non-current liabilities $ 1.0 $ 1.2 The following table provides amounts of cash and cash equivalents presented in the Condensed Consolidated Statement of Cash Flows (in millions): March 31, 2020 December 31, 2019 Cash and cash equivalents: Cash and cash equivalents - continuing operations $ 511.3 $ 535.1 Cash and cash equivalents - held for sale 3.7 5.0 Total cash and cash equivalents $ 515.0 $ 540.1 The following table provides supplemental cash flow information related to discontinued operations (in millions): Three Months Ended 2020 2019 Non-cash operating items: Depreciation and amortization $ — $ 2.2 Impairments $ 0.1 $ 86.1 Deferred taxes $ — $ (3.3) Investing activities: Capital expenditures $ — $ (1.6) Gain (Loss) on Disposition of Discontinued Operations - net of tax (in millions) : Three Months Ended March 31, 2019 Material Handling and Port Solutions Gain (loss) on disposition of discontinued operations $ (1.3) (Provision for) benefit from income taxes 1.9 Gain (loss) on disposition of discontinued operations – net of tax $ 0.6 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE (in millions, except per share data) Three Months Ended 2020 2019 Income (loss) from continuing operations $ (24.7) $ 57.2 Income (loss) from discontinued operations – net of tax (0.2) (124.4) Gain (loss) on disposition of discontinued operations – net of tax — 0.6 Net income (loss) $ (24.9) $ (66.6) Basic shares: Weighted average shares outstanding 70.5 70.6 Earnings (loss) per share – basic: Income (loss) from continuing operations $ (0.35) $ 0.81 Income (loss) from discontinued operations – net of tax — (1.76) Gain (loss) on disposition of discontinued operations – net of tax — 0.01 Net income (loss) $ (0.35) $ (0.94) Diluted shares: Weighted average shares outstanding – basic 70.5 70.6 Effect of dilutive securities: Restricted stock awards — 1.2 Diluted weighted average shares outstanding 70.5 71.8 Earnings (loss) per share – diluted: Income (loss) from continuing operations $ (0.35) $ 0.79 Income (loss) from discontinued operations – net of tax — (1.73) Gain (loss) on disposition of discontinued operations – net of tax — 0.01 Net income (loss) $ (0.35) $ (0.93) |
FINANCE RECEIVABLES
FINANCE RECEIVABLES | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
FINANCE RECEIVABLES | FINANCE RECEIVABLES The Company, primarily through TFS, leases equipment and provides financing to customers for the purchase and use of Terex equipment. In the normal course of business, TFS assesses credit risk, establishes structure and pricing of financing transactions, documents the finance receivable, and records and funds the transactions. The Company bills and collects cash from the end customer. The Company primarily conducts on-book business in the U.S., with limited business in China, Brazil and Germany. The Company does business with various types of customers consisting of rental houses, end user customers and Terex equipment dealers. The Company’s net finance receivable balances include both sales-type leases and commercial loans. Finance receivables that management intends to hold until maturity are stated at their outstanding unpaid principal balances, net of an allowance for loan losses as well as any deferred fees and costs. Finance receivables originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value, on an individual asset basis. During the three months ended March 31, 2020 and 2019, the Company transferred finance receivables of $33.1 million and $43.2 million, respectively, to third-party financial institutions, which qualified for sales treatment under ASC 860. At March 31, 2020 and December 31, 2019 the Company had $20.7 million and $17.6 million, respectively, of held for sale finance receivables recorded in Prepaid and other current assets in the Condensed Consolidated Balance Sheet. Revenue attributable to finance receivables management intends to hold until maturity is recognized on the accrual basis using the effective interest method. The Company bills customers and accrues interest income monthly on the unpaid principal balance. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has significant doubts about further collectability of contractual payments, even though the loan may be currently performing. A receivable may remain on accrual status if it is in the process of collection and is either guaranteed or secured. Interest received on non-accrual finance receivables is typically applied against principal. Finance receivables are generally restored to accrual status when the obligation is brought current and the borrower has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The Company has a history of enforcing the terms of these separate financing agreements. The Company is offering principal payment relief options to customers impacted by COVID-19. These loan modifications are accounted for in accordance with Section 4013 of the CARES Act and therefore are not treated as troubled debt restructurings for accounting or disclosure purposes. Finance receivables, net consisted of the following (in millions): March 31, December 31, Commercial loans $ 146.4 $ 145.7 Sales-type leases 19.4 20.5 Total finance receivables, gross 165.8 166.2 Allowance for credit losses (14.8) (11.0) Total finance receivables, net $ 151.0 $ 155.2 Approximately $53 million and $52 million of finance receivables are recorded in Prepaid and other current assets at March 31, 2020 and December 31, 2019, respectively. Approximately $98 million and $103 million are recorded in Other assets in the Condensed Consolidated Balance Sheet at March 31, 2020 and December 31, 2019, respectively. Credit losses are charged against the allowance for credit losses when management ceases active collection efforts. Subsequent recoveries, if any, are credited to earnings. The allowance for credit losses is maintained at a level set by management which represents evaluation of known and inherent risks in the portfolio at the Condensed Consolidated Balance Sheet date. Management’s periodic evaluation of the adequacy of the allowance is based on the Company’s past loan loss experience, market-based loss experience, specific customer situations, reasonable and supportable forecasts of customer default, estimated value of any underlying collateral, current economic conditions, and other relevant factors. This evaluation is inherently subjective, since it requires estimates that may be susceptible to significant change. Although specific and general loss allowances are established in accordance with management’s best estimate, actual losses are dependent upon future events and, as such, further additions to or decreases from the level of loss allowances may be necessary. The following table presents an analysis of the allowance for credit losses (in millions): Three Months Ended Three Months Ended Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Balance, beginning of period $ 10.5 $ 0.5 $ 11.0 $ 4.0 $ 1.5 $ 5.5 Provision for credit losses 4.0 — 4.0 8.2 (0.3) 7.9 Charge offs (0.2) — (0.2) (0.8) — (0.8) Balance, end of period $ 14.3 $ 0.5 $ 14.8 $ 11.4 $ 1.2 $ 12.6 The Company utilizes a two-tier approach to set allowances: (1) identification of impaired finance receivables and establishment of specific loss allowances on such receivables; and (2) establishment of general loss allowances on the remainder of its portfolio. Specific loss allowances are established based on circumstances and factors of specific receivables. The Company regularly reviews the portfolio which allows for early identification of potentially impaired receivables. The process takes into consideration, among other things, delinquency status, type of collateral and other factors specific to the borrower. General loss allowance levels are determined based upon a combination of factors including, but not limited to, TFS experience, general market loss experience, performance of the portfolio, current economic conditions, reasonable and supportable forecasts of customer defaults and collateral values, and management's judgment. The two primary risk characteristics inherent in the portfolio are (1) the customer's ability to meet contractual payment terms, and (2) the liquidation values of the underlying primary and secondary collaterals. The Company records a general or unallocated loss allowance that is calculated by applying a reserve rate to its portfolio, net of individually impaired finance receivables. Accounts are considered delinquent when the billed periodic payments of the finance receivables exceed 30 days past the due date. All delinquent accounts are reviewed for potential impairment. A receivable is deemed to be impaired when based on current information and events, it is expected that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Amount of impairment is measured as the difference between the balance outstanding and underlying collateral value of equipment being financed, as well as any other collateral. All finance receivables identified as impaired are evaluated individually. Generally, the Company does not change terms and conditions of existing finance receivables. The following table presents individually impaired finance receivables (in millions): March 31, 2020 March 31, 2019 December 31, 2019 Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Recorded investment $ 22.7 $ — $ 22.7 $ 8.0 $ — $ 8.0 $ 7.8 $ — $ 7.8 Related allowance 11.5 — 11.5 7.8 — 7.8 7.8 — 7.8 Average recorded investment 11.5 — 11.5 6.9 — 6.9 7.5 — 7.5 The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in millions): March 31, 2020 December 31, 2019 Allowance for credit losses, ending balance: Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Individually evaluated for impairment $ 11.5 $ — $ 11.5 $ 7.8 $ — $ 7.8 Collectively evaluated for impairment 2.8 0.5 3.3 2.7 0.5 3.2 Total allowance for credit losses $ 14.3 $ 0.5 $ 14.8 $ 10.5 $ 0.5 $ 11.0 Finance receivables, ending balance: Individually evaluated for impairment $ 22.7 $ — $ 22.7 $ 7.8 $ — $ 7.8 Collectively evaluated for impairment 123.7 19.4 143.1 137.9 20.5 158.4 Total finance receivables $ 146.4 $ 19.4 $ 165.8 $ 145.7 $ 20.5 $ 166.2 Accounts are considered delinquent when the billed periodic payments of the finance receivables exceed 30 days past the due date. The following tables present analysis of aging of recorded investment in finance receivables (in millions): March 31, 2020 Current 31-60 days past due 61-90 days past due Greater than 90 days past due Total past due Total Finance Receivables Commercial loans $ 137.7 $ 0.7 $ 0.3 $ 7.7 $ 8.7 $ 146.4 Sales-type leases 19.1 — — 0.3 0.3 19.4 Total finance receivables $ 156.8 $ 0.7 $ 0.3 $ 8.0 $ 9.0 $ 165.8 December 31, 2019 Current 31-60 days past due 61-90 days past due Greater than 90 days past due Total past due Total Finance Receivables Commercial loans $ 135.1 $ 2.4 $ 0.1 $ 8.1 $ 10.6 $ 145.7 Sales-type leases 20.2 — 0.3 — 0.3 20.5 Total finance receivables $ 155.3 $ 2.4 $ 0.4 $ 8.1 $ 10.9 $ 166.2 Commercial loans in the amount of $26.7 million and $27.1 million were on non-accrual status as of March 31, 2020 and December 31, 2019, respectively. Sales-type leases in the amount of $0.3 million were on non-accrual status at March 31, 2020 and December 31, 2019. Credit Quality Information Credit quality is reviewed periodically based on customers’ payment status. In addition to delinquency status, any information received regarding a customer (such as bankruptcy filings, etc.) will also be considered to determine the credit quality of the customer. Collateral asset values are also monitored regularly to determine the potential loss exposures on any given transaction. The Company uses the following internal credit quality indicators, based on an internal risk rating system, using certain external credit data, listed from the lowest level of risk to highest level of risk. The internal rating system considers factors affecting specific borrowers’ ability to repay. The following table presents finance receivables by risk rating and year of origination as of March 31, 2020 (in millions): Rating 2020 2019 2018 2017 2016 Prior Total Superior $ 1.3 $ 0.1 $ — $ — $ — $ — $ 1.4 Above Average $ 12.3 $ 5.2 $ 2.8 $ — $ — $ 1.5 $ 21.8 Average $ 11.4 $ 36.7 $ 34.3 $ 5.2 $ 0.1 $ — $ 87.7 Below Average $ 1.0 $ 17.8 $ 21.5 $ 2.0 $ 4.2 $ 0.1 $ 46.6 Sub Standard $ — $ 7.7 $ 0.6 $ — $ — $ — $ 8.3 Total $ 26.0 $ 67.5 $ 59.2 $ 7.2 $ 4.3 $ 1.6 $ 165.8 The following table present finance receivables by risk rating and year of origination as of December 31, 2019 (in millions): Rating 2019 2018 2017 2016 2015 Prior Total Superior $ 1.7 $ — $ — $ — $ — $ — $ 1.7 Above Average 12.6 3.0 — — 1.7 — 17.3 Average 20.8 17.1 3.4 0.7 0.1 — 42.1 Below Average 44.6 43.1 4.6 3.9 — — 96.2 Sub Standard 7.7 1.1 — — 0.1 — 8.9 Total $ 87.4 $ 64.3 $ 8.0 $ 4.6 $ 1.9 $ — $ 166.2 The Company believes the finance receivables retained, net of allowance for credit losses, are collectible. |
INVENTORIES
INVENTORIES | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | INVENTORIES Inventories consist of the following (in millions): March 31, December 31, Finished equipment $ 363.5 $ 408.1 Replacement parts 162.9 160.8 Work-in-process 87.6 78.7 Raw materials and supplies 209.0 200.1 Inventories $ 823.0 $ 847.7 Reserves for lower of cost or net realizable value and excess and obsolete inventory were $53.9 million and $53.2 million at March 31, 2020 and December 31, 2019, respectively. |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 3 Months Ended |
Mar. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment – net consist of the following (in millions): March 31, December 31, Property $ 40.2 $ 40.9 Plant 164.9 168.1 Equipment 358.1 358.3 Leasehold improvements 56.7 55.8 Construction in progress 105.6 101.1 Property, plant and equipment – gross 725.5 724.2 Less: Accumulated depreciation (336.7) (334.8) Property, plant and equipment – net $ 388.8 $ 389.4 |
GOODWILL AND INTANGIBLE ASSETS,
GOODWILL AND INTANGIBLE ASSETS, NET | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | GOODWILL AND INTANGIBLE ASSETS, NET An analysis of changes in the Company’s goodwill by business segment is as follows (in millions): AWP MP Total Balance at December 31, 2019, gross $ 139.3 $ 192.4 $ 331.7 Accumulated impairment (38.6) (23.2) (61.8) Balance at December 31, 2019, net 100.7 169.2 269.9 Foreign exchange effect and other (0.7) (8.0) (8.7) Balance at March 31, 2020, gross 138.6 184.4 323.0 Accumulated impairment (38.6) (23.2) (61.8) Balance at March 31, 2020, net $ 100.0 $ 161.2 $ 261.2 Intangible assets, net were comprised of the following (in millions): March 31, 2020 December 31, 2019 Weighted Average Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Definite-lived intangible assets: Technology 7 $ 9.2 $ (8.7) $ 0.5 $ 9.4 $ (8.8) $ 0.6 Customer Relationships 22 25.5 (22.9) 2.6 25.6 (22.8) 2.8 Land Use Rights 81 4.2 (0.7) 3.5 4.3 (0.7) 3.6 Other 8 25.1 (22.5) 2.6 25.1 (22.4) 2.7 Total definite-lived intangible assets $ 64.0 $ (54.8) $ 9.2 $ 64.4 $ (54.7) $ 9.7 Three Months Ended (in millions) 2020 2019 Aggregate Amortization Expense $ 0.4 $ 0.4 Estimated aggregate intangible asset amortization expense (in millions) for each of the next five years is as follows: 2020 $ 1.4 2021 $ 1.3 2022 $ 1.3 2023 $ 0.8 2024 $ 0.6 |
DERIVATIVE FINANCIAL INSTRUMENT
DERIVATIVE FINANCIAL INSTRUMENTS | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE FINANCIAL INSTRUMENTS | DERIVATIVE FINANCIAL INSTRUMENTS The Company operates internationally, with manufacturing and sales facilities in various locations around the world. In the normal course of business, the Company primarily uses cash flow derivatives to manage foreign currency and price risk exposures on third-party and intercompany forecasted transactions. For a derivative to qualify for hedge accounting treatment at inception and throughout the hedge period, the Company formally documents the nature and relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategies for undertaking various hedge transactions, and method of assessing hedge effectiveness. Additionally, for hedges of forecasted transactions, significant characteristics and expected terms of a forecasted transaction must be specifically identified, and it must be probable that each forecasted transaction will occur. If it is deemed probable the forecasted transaction will not occur, then the gain or loss would be recognized in current earnings. Financial instruments qualifying for hedge accounting must maintain a specified level of effectiveness between the hedging instrument and the item being hedged. The Company does not engage in trading or other speculative use of financial instruments. The Company records all derivative contracts at fair value on a recurring basis. The Company’s derivative financial instruments are categorized under the ASC 820 hierarchy; see Note A - “Basis of Presentation” for an explanation of the hierarchy. Foreign Exchange Contracts The Company enters into foreign exchange contracts to manage variability of future cash flows associated with recognized assets or liabilities or forecasted transactions due to changing currency exchange rates. Primary currencies to which the Company is exposed are the Euro, British Pound and Australian Dollar. These foreign exchange contracts are designated as cash flow hedging instruments. Fair values of these contracts are derived using quoted forward foreign exchange prices to interpolate values of outstanding trades at the reporting date based on their maturities. Foreign exchange contracts outstanding at March 31, 2020 mature on or before March 31, 2021. At March 31, 2020 and December 31, 2019, the Company had $100.5 million and $233.0 million notional amount, respectively, of foreign exchange contracts outstanding that were designated as cash flow hedge contracts. For effective hedging instruments, unrealized gains and losses associated with foreign exchange contracts are deferred as a component of Accumulated other comprehensive income (loss) (“AOCI”) until the underlying hedged transactions settle and are reclassified to Cost of goods sold (“COGS”) in the Company’s Condensed Consolidated Statement of Comprehensive Income (Loss). Certain foreign exchange contracts entered into by the Company have not been designated as hedging instruments to mitigate its exposure to changes in foreign currency exchange rates on recognized assets and liabilities. The Company had $44.1 million and $121.2 million notional amount of foreign exchange contracts outstanding that were not designated as hedging instruments at March 31, 2020 and December 31, 2019, respectively. The majority of gains and losses recognized from foreign exchange contracts not designated as hedging instruments were offset by changes in the underlying hedged items, resulting in no material net impact on earnings. Changes in the fair value of these derivative financial instruments were recognized as gains or losses in COGS and Other income (expense) – net in the Condensed Consolidated Statement of Comprehensive Income (Loss). Other Other derivatives designated as cash flow hedging instruments include interest rate caps and commodity swaps with outstanding notional amounts of $300.0 million and $22.2 million at March 31, 2020. Commodity swaps outstanding at March 31, 2020 mature on or before August 31, 2021. There were no interest rate caps or cross currency swaps designated as cash flow hedging instruments outstanding at December 31, 2019. The outstanding notional amount of commodity swaps was $7.0 million at December 31, 2019. The Company uses interest rate caps to mitigate its exposure to changes in interest rates related to variable debt, cross currency swaps to mitigate its exposure to changes in foreign currency exchange rates and commodity swaps to mitigate price risk for hot rolled coil steel. Fair values of interest rate caps and cross currency swaps are based on the present value of future cash payments and receipts. Fair values of commodity swaps are based on observable market data for similar assets and liabilities. Changes in the fair value of interest rate caps, cross currency swaps and commodity swaps are deferred in AOCI. Gains or losses on interest rate caps are reclassified to Interest expense in the Condensed Consolidated Statement of Comprehensive Income (Loss) when the underlying hedged transactions occur. Gains or losses on cross currency swaps are reclassified to Other income (expense) - net in the Condensed Consolidated Statement of Comprehensive Income (Loss) when the underlying hedged item is re-measured. Gains or losses on commodity swaps are reclassified to COGS in the Condensed Consolidated Statement of Comprehensive Income (Loss) when the hedged transaction affects earnings. Other derivatives designated as net investment hedging instruments include cross currency swaps with outstanding notional amounts of $27.6 million at March 31, 2020. There were no cross currency swaps designated as net investment hedging instruments outstanding at December 31, 2019. The Company uses these cross currency swaps to mitigate its exposure to changes in foreign currency exchange rates related to a net investment in a Euro-denominated functional currency subsidiary. Fair values of cross currency swaps are based on the present value of future cash payments and receipts. Changes in the fair value of cross currency swaps are deferred in AOCI. Gains or losses on cross currency swaps are reclassified to Selling, general and administrative expenses in the Condensed Consolidated Statement of Comprehensive Income (Loss) when the net investment is liquidated. Other derivatives not designated as hedging instruments include a debt conversion feature on a convertible promissory note held by the Company for which changes in fair value are recorded in Other income (expense) - net in the Condensed Consolidated Statement of Comprehensive Income (Loss). The following table provides the location and fair value amounts of derivative instruments designated and not designated as hedging instruments that are reported in the Condensed Consolidated Balance Sheet (in millions): March 31, December 31, Instrument (1) Balance Sheet Account Derivatives designated as hedges Derivatives not designated as hedges Derivatives designated as hedges Derivatives not designated as hedges Foreign exchange contracts Other current assets $ 1.1 $ — $ 4.1 $ — Cross currency swaps Other current assets 0.1 — — — Foreign exchange contracts Other current liabilities (1.9) (0.1) (3.9) — Interest rate caps Other current liabilities (0.6) — — — Commodity swaps Other current liabilities (2.1) — — — Cross currency swaps Other non-current liabilities (0.3) — — — Commodity swaps Other non-current liabilities (0.7) — — — Interest rate caps Other non-current liabilities (1.4) — — — Net derivative asset (liability) $ (5.8) $ (0.1) $ 0.2 $ — (1) Categorized as Level 2 under the ASC 820 Fair Value Hierarchy. The following tables provide the effect of derivative instruments that are designated as hedges in AOCI (in millions): Gain (Loss) Recognized on Derivatives in OCI, net of tax Gain (Loss) Reclassified from AOCI into Income Instrument Three Months Ended Income Statement Account Three Months Ended Foreign exchange contracts $ (1.1) Cost of goods sold $ (1.4) Commodity swaps (1.4) Cost of goods sold (1.1) Cross currency swaps (0.2) Selling, general and administrative expenses — Interest rate caps (1.5) Interest expense — Total $ (4.2) Total $ (2.5) Gain (Loss) Recognized on Derivatives in OCI, net of tax Gain (Loss) Reclassified from AOCI into Income Instrument Three Months Ended Income Statement Account Three Months Ended Foreign exchange contracts $ (1.2) Cost of goods sold $ (1.9) Commodity swaps (0.1) Cost of goods sold (0.3) Cross currency swaps 0.2 Other income (expense) - net 1.0 Total $ (1.1) Total $ (1.2) The following tables provide the effect of derivative instruments that are designated as hedges in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Classification and amount of Gain or Loss Cost of goods sold Other income (expense) - net Three Months Ended Three Months Ended Income Statement Accounts in which effects of cash flow hedges are recorded $ (696.9) $ (1.6) Gain (Loss) Reclassified from AOCI into Income (Loss): Foreign exchange contracts (1.4) — Commodity swaps (1.1) — Total $ (2.5) $ — Classification and amount of Gain or Loss Cost of goods sold Other income (expense) - net Three Months Ended Three Months Ended Income Statement Accounts in which effects of cash flow hedges are recorded $ (898.8) $ (3.2) Gain (Loss) Reclassified from AOCI into Income (Loss): Foreign exchange contracts (1.9) — Commodity swaps (0.3) — Cross currency swaps — 1.0 Total $ (2.2) $ 1.0 Derivatives not designated as hedges are used to offset foreign exchange gains or losses resulting from the underlying exposures of foreign currency denominated assets and liabilities. The following table provides the effect of non-designated derivatives outstanding at the end of the period in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Gain (Loss) Recognized in Income Instrument Income Statement Account Three Months Ended Three Months Ended Foreign exchange contracts Cost of goods sold $ (0.4) $ — Foreign exchange contracts Other income (expense) – net (0.1) (0.8) Debt conversion feature Other income (expense) – net — 0.4 Total $ (0.5) $ (0.4) In the Condensed Consolidated Statement of Comprehensive Income (Loss), the Company records hedging activity related to foreign exchange contracts, interest rate caps, cross currency swaps and commodity swaps, and the debt conversion feature in the accounts for which the hedged items are recorded. On the Condensed Consolidated Statement of Cash Flows, the Company presents cash flows from hedging activities in the same manner as it records the underlying item being hedged. Counterparties to the Company’s derivative financial instruments are major financial institutions and commodity trading companies with credit ratings of investment grade or better and no collateral is required. There are no significant risk concentrations. Management continues to monitor counterparty risk and believes the risk of incurring losses on derivative contracts related to credit risk is unlikely and any losses would be immaterial. See Note N - “Stockholders’ Equity” for unrealized net gains (losses), net of tax, included in AOCI. Within the unrealized net gains (losses) included in AOCI as of March 31, 2020, it is estimated that $2.9 million of losses are expected to be reclassified into earnings in the next twelve months. |
LONG-TERM OBLIGATIONS
LONG-TERM OBLIGATIONS | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
LONG-TERM OBLIGATIONS | LONG-TERM OBLIGATIONS 2017 Credit Agreement On January 31, 2017, the Company entered into a credit agreement (as amended, the “2017 Credit Agreement”) with the lenders and issuing banks party thereto and Credit Suisse AG, Cayman Islands Branch (“CSAG”), as administrative agent and collateral agent. The 2017 Credit Agreement includes (i) a $600 million revolving line of credit (the “Revolver”) and (ii) senior secured term loans totaling $600 million that will mature on January 31, 2024 (the “Term Loans”); both are further described below. On April 23, 2020, the Company entered into a Loan Modification Agreement and Amendment No. 4 (“Amendment No. 4”) to the 2017 Credit Agreement. Amendment No. 4 extended the term of the Revolver to expire on January 31, 2023. As a result of Amendment No. 4, during 2020, the Company is only subject to a minimum liquidity covenant and then during 2021 it is subject to a maximum secured leverage covenant that is only applicable if borrowings under the Revolver are greater than 30% of the total revolving credit commitments. The remaining disclosures below speak as of March 31, 2020, unless otherwise noted. The 2017 Credit Agreement contains a $400 million senior secured term loan (the “Original Term Loan”). On August 17, 2017, the Company entered into an Incremental Assumption Agreement and Amendment No. 1 to the 2017 Credit Agreement which lowered the interest rate on the Original Term Loan by 25 basis points. On February 28, 2018, the Company entered into an Incremental Assumption Agreement and Amendment No. 2 (“Amendment No. 2”) to the 2017 Credit Agreement which lowered the interest rate on the Original Term Loan by an additional 25 basis points. The Original Term Loan portion of the 2017 Credit Agreement bears interest at a rate of LIBOR plus 2.00% with a 0.75% LIBOR floor. On March 7, 2019, the Company entered into an Incremental Assumption Agreement and Amendment No. 3 (“Amendment No. 3”) to the 2017 Credit Agreement. Amendment No. 3 provided the Company with an additional term loan (the “2019 Term Loan”) under the 2017 Credit Agreement in the amount of $200 million. The 2019 Term Loan portion of the 2017 Credit Agreement bears interest at a rate of LIBOR plus 2.75% with a 0.75% LIBOR floor. The 2017 Credit Agreement allows unlimited incremental commitments, which may be extended at the option of the existing or new lenders and can be in the form of revolving credit commitments, term loan commitments, or a combination of both, with incremental amounts in excess of $300 million ($150 million through 2021 as a result of Amendment No. 4) as long as the Company satisfies a senior secured leverage ratio contained in the 2017 Credit Agreement. The 2017 Credit Agreement requires the Company to comply with a number of covenants which limit, in certain circumstances, the Company’s ability to take a variety of actions, including but not limited to: incur indebtedness; create or maintain liens on its property or assets; make investments, loans and advances; repurchase shares of its common stock; engage in acquisitions, mergers, consolidations and asset sales; redeem debt; and pay dividends and distributions. If the Company’s borrowings under the Revolver are greater than 30% of the total revolving credit commitments, the 2017 Credit Agreement requires the Company to comply with certain financial tests, as defined in the 2017 Credit Agreement. If applicable, the minimum required levels of the interest coverage ratio (“Interest Coverage Ratio”) would be 2.5 to 1.0 and the maximum permitted levels of the senior secured leverage ratio (“Senior Secured Leverage Ratio”) would be 2.75 to 1.0. The 2017 Credit Agreement also contains customary default provisions. The Company was in compliance with the covenants contained in the 2017 Credit Agreement as of March 31, 2020. Amendment No. 4 waived compliance with the Interest Coverage Ratio and Senior Secured Leverage Ratio through December 31, 2020, replacing them with a sliding scale minimum liquidity requirement, $100 million at June 30 and September 30, 2020 and $150 million at December 31, 2020. Maximum levels of the Senior Secured Leverage Ratio will be 3.75 to 1.0 at March 31, 2021, 3.25 to 1.0 at June 30, 2021 and 2.75 to 1.0 at September 30, 2021 and thereafter. In addition Amendment No. 4 prohibits shareholder repurchases and dividends, contains anti-cash hoarding provisions and additional financial reporting provisions until December 31, 2020. Amendment No. 4 also increased the interest rate on the Revolver by 25 basis points until December 31, 2021. The Company, at its sole option, has the ability to revert to original financial covenants and Revolver pricing. As of March 31, 2020 and December 31, 2019, the Company had $584.0 million and $585.5 million, net of discount, respectively, in Term Loans outstanding under the 2017 Credit Agreement. The weighted average interest rate on the Term Loans at March 31, 2020 and December 31, 2019 was 3.55% and 4.10%, respectively. The Company had $170.0 million revolving credit amounts outstanding as of March 31, 2020 and no amounts outstanding as of December 31, 2019. The weighted average interest rate on the revolving credit amounts at March 31, 2020 was 2.55%. The Company issues letters of credit that generally serve as collateral for certain liabilities included in the Condensed Consolidated Balance Sheet and guaranteeing the Company’s performance under contracts. Letters of credit can be issued under two facilities provided in the 2017 Credit Agreement and via bilateral arrangements outside the 2017 Credit Agreement. The 2017 Credit Agreement incorporates secured facilities for issuance of letters of credit up to $400 million (the “$400 Million Facility”). Letters of credit issued under the $400 Million Facility decrease availability under the Revolver. The 2017 Credit Agreement also permits the Company to have additional secured facilities for the issuance of letters of credit up to $300 million (the “$300 Million Facility”). Letters of credit issued under the $300 Million Facility do not decrease availability under the Revolver. The Company also has bilateral arrangements to issue letters of credit with various other financial institutions (the “Bilateral Arrangements”). The Bilateral Arrangements are not secured under the 2017 Credit Agreement and do not decrease availability under the Revolver. Letters of credit outstanding (in millions): March 31, 2020 December 31, 2019 $400 Million Facility $ — $ — $300 Million Facility 34.9 34.8 Bilateral Arrangements 41.8 45.3 Total $ 76.7 $ 80.1 Furthermore, the Company and certain of its subsidiaries agreed to take certain actions to secure borrowings under the 2017 Credit Agreement. As a result, on January 31, 2017, Terex and certain of its subsidiaries entered into a Guarantee and Collateral Agreement with CSAG, as collateral agent for the lenders, granting security and guarantees to the lenders for amounts borrowed under the 2017 Credit Agreement. Pursuant to the Guarantee and Collateral Agreement, Terex is required to (a) pledge as collateral the capital stock of the Company’s material domestic subsidiaries and 65% of the capital stock of certain of the Company’s material foreign subsidiaries and (b) provide a first priority security interest in substantially all of the Company’s domestic assets. 5-5/8% Senior Notes On January 31, 2017, the Company sold and issued $600.0 million aggregate principal amount of Senior Notes Due 2025 (“5-5/8% Notes”) at par in a private offering. The proceeds from the 5-5/8% Notes, together with cash on hand, including cash from the sale of the Company’s Material Handling and Port Solutions business, was used: (i) to complete a tender offer for up to $550.0 million of the Company’s Senior Notes due 2021 (“6% Notes”), (ii) to redeem and discharge such portion of the 6% Notes not purchased in the tender offer, (iii) to fund a $300.0 million partial redemption of the 6% Notes, (iv) to fund repayment of all $300.0 million aggregate principal amount outstanding of the Company’s 6-1/2% senior notes due 2021 on or before April 3, 2017, (v) to pay related premiums, fees, discounts and expenses, and (vi) for general corporate purposes. The 5-5/8% Notes are jointly and severally guaranteed by certain of the Company’s domestic subsidiaries. Fair Value of Debt Based on indicative price quotations from financial institutions multiplied by the amount recorded on the Company’s Condensed Consolidated Balance Sheet (“Book Value”), the Company estimates the fair values (“FV”) of its debt set forth below as of March 31, 2020, as follows (in millions, except for quotes): Book Value Quote FV 5-5/8% Notes $ 600.0 $ 0.93000 $ 558 2017 Credit Agreement Original Term Loan (net of discount) $ 386.8 $ 0.90500 $ 350 2017 Credit Agreement 2019 Term Loan (net of discount) $ 197.2 $ 0.91000 $ 179 The fair value of debt reported in the table above is based on price quotations on the debt instrument in an active market and therefore is categorized under Level 1 of the ASC 820 hierarchy. See Note A – “Basis of Presentation” for an explanation of ASC 820 hierarchy. The Company believes that the carrying value of its other borrowings, including amounts outstanding, if any, for the revolving credit line under the 2017 Credit Agreement, approximate fair market value based on maturities for debt of similar terms. Fair value of these other borrowings are categorized under Level 2 of the ASC 820 hierarchy. |
RETIREMENT PLANS AND OTHER BENE
RETIREMENT PLANS AND OTHER BENEFITS | 3 Months Ended |
Mar. 31, 2020 | |
Retirement Benefits [Abstract] | |
RETIREMENT PLANS AND OTHER BENEFITS | RETIREMENT PLANS AND OTHER BENEFITS The Company maintains defined benefit plans in France, Germany, India, Switzerland and the United Kingdom for some of its subsidiaries, as well as a nonqualified Supplemental Executive Retirement Plan (“U.S. SERP”) in the United States. In Italy, there are mandatory termination indemnity plans providing a benefit that is payable upon termination of employment in substantially all cases of termination. The Company has several non-pension post-retirement benefit programs, including health and life insurance benefits to certain former salaried and hourly employees. Information regarding the Company’s plans, including the U.S SERP, is as follows (in millions): Three Months Ended 2020 2019 U.S. Pension Non-U.S. Pension Other U.S. Pension Non-U.S. Pension Other Components of net periodic cost: Service cost $ — $ 0.3 $ — — $ 0.4 — Interest cost 0.3 0.7 — 0.4 0.9 — Expected return on plan assets — (1.3) — — (1.2) — Amortization of actuarial (gain) loss — 0.5 — (0.1) 0.4 — Net periodic cost $ 0.3 $ 0.2 $ — $ 0.3 $ 0.5 $ — Components of Net periodic cost other than the Service cost component are included in Other income (expense) - Net in the Condensed Consolidated Statement of Comprehensive Income (Loss). The Service cost component is included in the same line item or items as other compensation costs arising from services rendered by pertinent employees during the period. |
LITIGATION AND CONTINGENCIES
LITIGATION AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
LITIGATION AND CONTINGENCIES | LITIGATION AND CONTINGENCIES General The Company is involved in various legal proceedings, including product liability, general liability, workers’ compensation liability, employment, commercial and intellectual property litigation, which have arisen in the normal course of operations. The Company is insured for product liability, general liability, workers’ compensation, employer’s liability, property damage and other insurable risk required by law or contract, with retained liability or deductibles. The Company records and maintains an estimated liability in the amount of management’s estimate of the Company’s aggregate exposure for such retained liabilities and deductibles. For such retained liabilities and deductibles, the Company determines its exposure based on probable loss estimations, which requires such losses to be both probable and the amount or range of probable loss to be estimable. The Company believes it has made appropriate and adequate reserves and accruals for its current contingencies and the likelihood of a material loss beyond amounts accrued is remote. The Company believes the outcome of such matters, individually and in aggregate, will not have a material adverse effect on its financial statements as a whole. However, outcomes of lawsuits cannot be predicted and, if determined adversely, could ultimately result in the Company incurring significant liabilities which could have a material adverse effect on its results of operations. Securities and Stockholder Derivative Lawsuits In 2010, the Company received complaints seeking certification of class action lawsuits as follows: • A consolidated class action complaint for violations of securities laws was filed in the United States District Court, District of Connecticut on November 18, 2010 and is entitled Sheet Metal Workers Local 32 Pension Fund and Ironworkers St. Louis Council Pension Fund, individually and on behalf of all others similarly situated v. Terex Corporation, et al. • A stockholder derivative complaint for violation of the Securities and Exchange Act of 1934, breach of fiduciary duty, waste of corporate assets and unjust enrichment was filed on April 12, 2010 in the United States District Court, District of Connecticut and is entitled Peter Derrer, derivatively on behalf of Terex Corporation v. Ronald M. DeFeo, Phillip C. Widman, Thomas J. Riordan, G. Chris Andersen, Donald P. Jacobs, David A. Sachs, William H. Fike, Donald DeFosset, Helge H. Wehmeier, Paula H.J. Cholmondeley, Oren G. Shaffer, Thomas J. Hansen, and David C. Wang, and Terex Corporation. These lawsuits, which generally covered the time period from February 2008 to February 2009, alleged violations of federal securities laws and Delaware law claiming, among other things, that certain of the Company’s SEC filings and other public statements contained false and misleading statements which resulted in damages to the Company, the plaintiffs and the members of the purported class when they purchased the Company’s securities and that there were breaches of fiduciary duties. With respect to these claims, the Company believes that it acted at all times in compliance with all applicable laws and, without any admission of wrongdoing or liability, has settled the stockholder derivative and securities lawsuits. The settlement amounts with respect to each lawsuit were covered by the Company’s insurance policies and did not have a material effect on the Company’s financial results. As part of the stockholder derivative settlement, the Company made certain amendments to its corporate governance procedures. Terex Latin América Equipamentos Ltda ICMS Proceedings Terex Latin America Equipamentos Ltda (“TLA”) imports Terex products into Brazil through the state of Espirito Santo to its facility in Sao Paulo. For the 2004 through March 2009 period TLA used a third-party trading company, SAB, as an agent to process the importation of Terex products. TLA properly paid the Espirito Santo ICMS tax (Brazilian state value-added tax) to SAB for payment to Espirito Santo, which would produce an ICMS credit to be used against imposition of Sao Paolo ICMS tax. SAB went into bankruptcy and may not have actually remitted to Espirito Santo the ICMS tax amounts paid to it by TLA. The Brazilian state of Sao Paulo challenged the credit against Sao Paolo ICMS that TLA claimed and assessed unpaid ICMS tax, penalties and related interest in the amount of approximately BRL 101 million ($19 million). TLA challenged the claim of Sao Paulo and learned in October 2019 that the Sao Paulo claim has survived the administrative tribunal process. TLA anticipates that it will receive notice for an amount due from Sao Paulo and expects to protest the Sao Paulo claim in litigation which is likely to commence in 2020. While the Company believes the position of the state of Sao Paulo is without merit and continues to vigorously oppose it, no assurance can be given as to the final resolution of the ICMS litigation or that TLA will not ultimately be required to pay ICMS and interest to the state of Sao Paulo. Other The Company is involved in various other legal proceedings which have arisen in the normal course of its operations. The Company has recorded provisions for estimated losses in circumstances where a loss is probable and the amount or range of possible amounts of the loss is estimable. Credit Guarantees Customers of the Company from time to time may fund the acquisition of the Company’s equipment through third-party finance companies. In certain instances, the Company may provide a credit guarantee to the finance company, by which the Company agrees to make payments to the finance company should the customer default. These may require the Company to: (i) pay-off the customer’s obligations, (ii) assume the customer’s payments or (iii) pay a predetermined percentage of the customer’s outstanding obligation. The current amount of the maximum potential liability under these credit guarantees cannot be reasonably estimated due to limited availability of the unique facts and circumstances of each arrangement, such as customer delinquency and whether changes have been made to the structure of the contractual obligation between the funder and customer. For credit guarantees outstanding as of March 31, 2020 and December 31, 2019, the maximum exposure determined at inception was $79.9 million and $78.4 million, respectively. Terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Given the Company’s position as original equipment manufacturer and its knowledge of end markets, the Company, when called upon to fulfill a guarantee, generally has been able to liquidate the financed equipment at a minimal loss, if any, to the Company. There can be no assurance that historical credit default experience will be indicative of future results. The Company’s ability to recover losses experienced from its guarantees may be affected by economic conditions in effect at the time of loss. |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2020 | |
Stockholders' Equity Note [Abstract] | |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY Changes in Accumulated Other Comprehensive Income (Loss) The table below presents changes in AOCI by component for the three months ended March 31, 2020 and 2019. All amounts are net of tax (in millions). Three Months Ended Three Months Ended CTA Derivative Hedging Adj. Debt & Equity Securities Adj. Pension Liability Adj. Total CTA Derivative Hedging Adj. Debt & Equity Securities Adj. Pension Liability Adj. Total Beginning balance $ (208.2) $ (0.8) $ 2.6 $ (51.1) $ (257.5) $ (225.6) $ (4.4) $ 0.8 $ (55.6) $ (284.8) Other comprehensive income (loss) before reclassifications (54.8) (6.3) (0.2) 2.6 (58.7) (2.1) (2.8) 0.8 (0.5) (4.6) Amounts reclassified from AOCI — 2.1 — 0.4 2.5 — 1.7 — 0.6 2.3 Net Other Comprehensive Income (Loss) (54.8) (4.2) (0.2) 3.0 (56.2) (2.1) (1.1) 0.8 0.1 (2.3) Ending balance $ (263.0) $ (5.0) $ 2.4 $ (48.1) $ (313.7) $ (227.7) $ (5.5) $ 1.6 $ (55.5) $ (287.1) Stock-Based Compensation During the three months ended March 31, 2020, the Company awarded 1.4 million shares of restricted stock to its employees with a weighted average grant date fair value of $22.40 per share. Approximately 58% of these awards are time-based and vest ratably on each of the first three anniversary dates. Approximately 28% cliff vest at the end of a three-year period and are subject to performance targets that may or may not be met and for which the performance period has not yet been completed. Approximately 14% cliff vest and are based on performance targets containing a market condition determined over a three-year period. The Company used the Monte Carlo method to determine grant date fair value of $21.09 per share for the awards with a market condition granted on February 26, 2020. The Monte Carlo method is a statistical simulation technique used to provide the grant date fair value of an award. The following table presents the weighted-average assumptions used in the valuation: Grant date February 26, 2020 Dividend yields 2.12 % Expected volatility 36.36 % Risk free interest rate 1.14 % Expected life (in years) 3 Share Repurchases and Dividends In July 2018, Terex’s Board of Directors authorized the Company to repurchase up to an additional $300 million of the Company’s outstanding shares of common stock of which approximately $105 million was utilized prior to January 1, 2020. During the three months ended March 31, 2020, the Company repurchased 2.5 million shares for $54.6 million under this program. During the three months ended March 31, 2019, the Company did not repurchase shares under this program. In the first quarter of 2020, Terex’s Board of Directors declared a dividend of $0.12, which was paid to the Company’s shareholders. The Company previously announced that it has suspended further share repurchases and dividend payments for the remainder of 2020. |
BASIS OF PRESENTATION (Policies
BASIS OF PRESENTATION (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Accrued Warranties | Accrued Warranties . The Company records accruals for potential warranty claims based on its claim experience. The Company’s products are typically sold with a standard warranty covering defects that arise during a fixed period. Each business provides a warranty specific to products it offers. The specific warranty offered by a business is a function of customer expectations and competitive forces. Warranty length is generally a fixed period of time, a fixed number of operating hours or both. A liability for estimated warranty claims is accrued at the time of sale. The current portion of the product warranty liability is included in Other current liabilities and the non-current portion is included in Other non-current liabilities in the Company’s Condensed Consolidated Balance Sheet. The liability is established using historical warranty claims experience for each product sold. Historical claims experience may be adjusted for known design improvements or for the impact of unusual product quality issues. Warranty reserves are reviewed quarterly to ensure critical assumptions are updated for known events that may affect the potential warranty liability. |
Fair Value Measurements | Fair Value Measurements. Assets and liabilities measured at fair value on a recurring basis under the provisions of Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement and Disclosure” (“ASC 820”) include foreign exchange contracts, interest rate caps, cross currency swaps, commodity swaps and a debt conversion feature on a convertible promissory note discussed in Note J – “Derivative Financial Instruments” and debt discussed in Note K – “Long-term Obligations”. These instruments are valued using a market approach, which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels: Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity). Determining which category an asset or liability falls within this hierarchy requires judgment. The Company evaluates its hierarchy disclosures each quarter. |
BASIS OF PRESENTATION (Tables)
BASIS OF PRESENTATION (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Product Warranty Liability | The following table summarizes changes in the consolidated product warranty liability (in millions): Balance as of December 31, 2019 $ 47.5 Accruals for warranties issued during the period 7.9 Changes in estimates 3.7 Settlements during the period (13.1) Foreign exchange effect/other (0.5) Balance as of March 31, 2020 $ 45.5 |
Accounts Receivable, Allowance for Credit Loss | The following table summarizes changes in the consolidated allowance for doubtful accounts (in millions): Balance as of December 31, 2019 $ 9.9 Provision for credit losses 1.0 Other adjustments (0.1) Balance as of March 31, 2020 $ 10.8 |
DISCONTINUED OPERATIONS AND A_2
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of disposal groups, including discontinued operations | The following amounts related to discontinued operations were derived from historical financial information and have been segregated from continuing operations and reported as discontinued operations in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Three Months Ended 2020 2019 Net sales $ 5.4 $ 125.9 Cost of sales (5.1) (140.3) Selling, general and administrative expenses (0.5) (31.0) Impairment of mobile cranes disposal group (0.1) (86.1) Other income (expense) — (2.3) Income (loss) from discontinued operations before income taxes (0.3) (133.8) (Provision for) benefit from income taxes 0.1 9.4 Income (loss) from discontinued operations – net of tax $ (0.2) $ (124.4) The following table provides the amounts of assets and liabilities held for sale in the Condensed Consolidated Balance Sheet (in millions): March 31, 2020 December 31, 2019 Cranes Cranes Assets Cash and cash equivalents $ 3.7 $ 5.0 Trade receivables – net 2.7 3.5 Inventories 2.0 5.3 Prepaid and other current assets 0.2 0.2 Impairment reserve (3.7) (4.8) Included in Prepaid and other current assets $ 4.9 $ 9.2 Property, plant and equipment – net $ 0.4 $ 0.6 Intangible assets 1.8 2.4 Impairment reserve (2.2) (2.8) Other assets 0.4 0.4 Included in Other assets $ 0.4 $ 0.6 Liabilities Trade accounts payable $ 2.1 $ 4.6 Accruals and other current liabilities 2.0 3.8 Included in Other current liabilities $ 4.1 $ 8.4 Non-current liabilities $ 1.0 $ 1.2 Included in Other non-current liabilities $ 1.0 $ 1.2 The following table provides amounts of cash and cash equivalents presented in the Condensed Consolidated Statement of Cash Flows (in millions): March 31, 2020 December 31, 2019 Cash and cash equivalents: Cash and cash equivalents - continuing operations $ 511.3 $ 535.1 Cash and cash equivalents - held for sale 3.7 5.0 Total cash and cash equivalents $ 515.0 $ 540.1 The following table provides supplemental cash flow information related to discontinued operations (in millions): Three Months Ended 2020 2019 Non-cash operating items: Depreciation and amortization $ — $ 2.2 Impairments $ 0.1 $ 86.1 Deferred taxes $ — $ (3.3) Investing activities: Capital expenditures $ — $ (1.6) Gain (Loss) on Disposition of Discontinued Operations - net of tax (in millions) : Three Months Ended March 31, 2019 Material Handling and Port Solutions Gain (loss) on disposition of discontinued operations $ (1.3) (Provision for) benefit from income taxes 1.9 Gain (loss) on disposition of discontinued operations – net of tax $ 0.6 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | (in millions, except per share data) Three Months Ended 2020 2019 Income (loss) from continuing operations $ (24.7) $ 57.2 Income (loss) from discontinued operations – net of tax (0.2) (124.4) Gain (loss) on disposition of discontinued operations – net of tax — 0.6 Net income (loss) $ (24.9) $ (66.6) Basic shares: Weighted average shares outstanding 70.5 70.6 Earnings (loss) per share – basic: Income (loss) from continuing operations $ (0.35) $ 0.81 Income (loss) from discontinued operations – net of tax — (1.76) Gain (loss) on disposition of discontinued operations – net of tax — 0.01 Net income (loss) $ (0.35) $ (0.94) Diluted shares: Weighted average shares outstanding – basic 70.5 70.6 Effect of dilutive securities: Restricted stock awards — 1.2 Diluted weighted average shares outstanding 70.5 71.8 Earnings (loss) per share – diluted: Income (loss) from continuing operations $ (0.35) $ 0.79 Income (loss) from discontinued operations – net of tax — (1.73) Gain (loss) on disposition of discontinued operations – net of tax — 0.01 Net income (loss) $ (0.35) $ (0.93) |
FINANCE RECEIVABLES (Tables)
FINANCE RECEIVABLES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | Finance receivables, net consisted of the following (in millions): March 31, December 31, Commercial loans $ 146.4 $ 145.7 Sales-type leases 19.4 20.5 Total finance receivables, gross 165.8 166.2 Allowance for credit losses (14.8) (11.0) Total finance receivables, net $ 151.0 $ 155.2 |
Allowance for Credit Losses on Financing Receivables | The following table presents an analysis of the allowance for credit losses (in millions): Three Months Ended Three Months Ended Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Balance, beginning of period $ 10.5 $ 0.5 $ 11.0 $ 4.0 $ 1.5 $ 5.5 Provision for credit losses 4.0 — 4.0 8.2 (0.3) 7.9 Charge offs (0.2) — (0.2) (0.8) — (0.8) Balance, end of period $ 14.3 $ 0.5 $ 14.8 $ 11.4 $ 1.2 $ 12.6 The allowance for credit losses and finance receivables by portfolio, segregated by those amounts that are individually evaluated for impairment and those that are collectively evaluated for impairment, was as follows (in millions): March 31, 2020 December 31, 2019 Allowance for credit losses, ending balance: Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Individually evaluated for impairment $ 11.5 $ — $ 11.5 $ 7.8 $ — $ 7.8 Collectively evaluated for impairment 2.8 0.5 3.3 2.7 0.5 3.2 Total allowance for credit losses $ 14.3 $ 0.5 $ 14.8 $ 10.5 $ 0.5 $ 11.0 Finance receivables, ending balance: Individually evaluated for impairment $ 22.7 $ — $ 22.7 $ 7.8 $ — $ 7.8 Collectively evaluated for impairment 123.7 19.4 143.1 137.9 20.5 158.4 Total finance receivables $ 146.4 $ 19.4 $ 165.8 $ 145.7 $ 20.5 $ 166.2 |
Impaired Financing Receivables | The following table presents individually impaired finance receivables (in millions): March 31, 2020 March 31, 2019 December 31, 2019 Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Commercial Loans Sales-Type Leases Total Recorded investment $ 22.7 $ — $ 22.7 $ 8.0 $ — $ 8.0 $ 7.8 $ — $ 7.8 Related allowance 11.5 — 11.5 7.8 — 7.8 7.8 — 7.8 Average recorded investment 11.5 — 11.5 6.9 — 6.9 7.5 — 7.5 |
Past Due Financing Receivables | The following tables present analysis of aging of recorded investment in finance receivables (in millions): March 31, 2020 Current 31-60 days past due 61-90 days past due Greater than 90 days past due Total past due Total Finance Receivables Commercial loans $ 137.7 $ 0.7 $ 0.3 $ 7.7 $ 8.7 $ 146.4 Sales-type leases 19.1 — — 0.3 0.3 19.4 Total finance receivables $ 156.8 $ 0.7 $ 0.3 $ 8.0 $ 9.0 $ 165.8 December 31, 2019 Current 31-60 days past due 61-90 days past due Greater than 90 days past due Total past due Total Finance Receivables Commercial loans $ 135.1 $ 2.4 $ 0.1 $ 8.1 $ 10.6 $ 145.7 Sales-type leases 20.2 — 0.3 — 0.3 20.5 Total finance receivables $ 155.3 $ 2.4 $ 0.4 $ 8.1 $ 10.9 $ 166.2 |
Financing Receivable Credit Quality Indicators | The following table presents finance receivables by risk rating and year of origination as of March 31, 2020 (in millions): Rating 2020 2019 2018 2017 2016 Prior Total Superior $ 1.3 $ 0.1 $ — $ — $ — $ — $ 1.4 Above Average $ 12.3 $ 5.2 $ 2.8 $ — $ — $ 1.5 $ 21.8 Average $ 11.4 $ 36.7 $ 34.3 $ 5.2 $ 0.1 $ — $ 87.7 Below Average $ 1.0 $ 17.8 $ 21.5 $ 2.0 $ 4.2 $ 0.1 $ 46.6 Sub Standard $ — $ 7.7 $ 0.6 $ — $ — $ — $ 8.3 Total $ 26.0 $ 67.5 $ 59.2 $ 7.2 $ 4.3 $ 1.6 $ 165.8 The following table present finance receivables by risk rating and year of origination as of December 31, 2019 (in millions): Rating 2019 2018 2017 2016 2015 Prior Total Superior $ 1.7 $ — $ — $ — $ — $ — $ 1.7 Above Average 12.6 3.0 — — 1.7 — 17.3 Average 20.8 17.1 3.4 0.7 0.1 — 42.1 Below Average 44.6 43.1 4.6 3.9 — — 96.2 Sub Standard 7.7 1.1 — — 0.1 — 8.9 Total $ 87.4 $ 64.3 $ 8.0 $ 4.6 $ 1.9 $ — $ 166.2 The Company believes the finance receivables retained, net of allowance for credit losses, are collectible. |
INVENTORIES (Tables)
INVENTORIES (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | Inventories consist of the following (in millions): March 31, December 31, Finished equipment $ 363.5 $ 408.1 Replacement parts 162.9 160.8 Work-in-process 87.6 78.7 Raw materials and supplies 209.0 200.1 Inventories $ 823.0 $ 847.7 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property, plant and equipment | Property, plant and equipment – net consist of the following (in millions): March 31, December 31, Property $ 40.2 $ 40.9 Plant 164.9 168.1 Equipment 358.1 358.3 Leasehold improvements 56.7 55.8 Construction in progress 105.6 101.1 Property, plant and equipment – gross 725.5 724.2 Less: Accumulated depreciation (336.7) (334.8) Property, plant and equipment – net $ 388.8 $ 389.4 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS, NET (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of changes in goodwill by business segment | An analysis of changes in the Company’s goodwill by business segment is as follows (in millions): AWP MP Total Balance at December 31, 2019, gross $ 139.3 $ 192.4 $ 331.7 Accumulated impairment (38.6) (23.2) (61.8) Balance at December 31, 2019, net 100.7 169.2 269.9 Foreign exchange effect and other (0.7) (8.0) (8.7) Balance at March 31, 2020, gross 138.6 184.4 323.0 Accumulated impairment (38.6) (23.2) (61.8) Balance at March 31, 2020, net $ 100.0 $ 161.2 $ 261.2 |
Schedule of intangible assets by class | Intangible assets, net were comprised of the following (in millions): March 31, 2020 December 31, 2019 Weighted Average Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Definite-lived intangible assets: Technology 7 $ 9.2 $ (8.7) $ 0.5 $ 9.4 $ (8.8) $ 0.6 Customer Relationships 22 25.5 (22.9) 2.6 25.6 (22.8) 2.8 Land Use Rights 81 4.2 (0.7) 3.5 4.3 (0.7) 3.6 Other 8 25.1 (22.5) 2.6 25.1 (22.4) 2.7 Total definite-lived intangible assets $ 64.0 $ (54.8) $ 9.2 $ 64.4 $ (54.7) $ 9.7 |
Finite-lived Intangible Assets Amortization Expense | Three Months Ended (in millions) 2020 2019 Aggregate Amortization Expense $ 0.4 $ 0.4 |
Schedule of intangible assets amortization expense | Estimated aggregate intangible asset amortization expense (in millions) for each of the next five years is as follows: 2020 $ 1.4 2021 $ 1.3 2022 $ 1.3 2023 $ 0.8 2024 $ 0.6 |
DERIVATIVE FINANCIAL INSTRUME_2
DERIVATIVE FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of fair value of derivative instruments designated as hedging instruments that are reported in the Consolidated Balance Sheet | The following table provides the location and fair value amounts of derivative instruments designated and not designated as hedging instruments that are reported in the Condensed Consolidated Balance Sheet (in millions): March 31, December 31, Instrument (1) Balance Sheet Account Derivatives designated as hedges Derivatives not designated as hedges Derivatives designated as hedges Derivatives not designated as hedges Foreign exchange contracts Other current assets $ 1.1 $ — $ 4.1 $ — Cross currency swaps Other current assets 0.1 — — — Foreign exchange contracts Other current liabilities (1.9) (0.1) (3.9) — Interest rate caps Other current liabilities (0.6) — — — Commodity swaps Other current liabilities (2.1) — — — Cross currency swaps Other non-current liabilities (0.3) — — — Commodity swaps Other non-current liabilities (0.7) — — — Interest rate caps Other non-current liabilities (1.4) — — — Net derivative asset (liability) $ (5.8) $ (0.1) $ 0.2 $ — (1) Categorized as Level 2 under the ASC 820 Fair Value Hierarchy. |
Schedule of derivative instruments that are designated as hedges in the Consolidated Statement of Comprehensive Income | The following tables provide the effect of derivative instruments that are designated as hedges in AOCI (in millions): Gain (Loss) Recognized on Derivatives in OCI, net of tax Gain (Loss) Reclassified from AOCI into Income Instrument Three Months Ended Income Statement Account Three Months Ended Foreign exchange contracts $ (1.1) Cost of goods sold $ (1.4) Commodity swaps (1.4) Cost of goods sold (1.1) Cross currency swaps (0.2) Selling, general and administrative expenses — Interest rate caps (1.5) Interest expense — Total $ (4.2) Total $ (2.5) Gain (Loss) Recognized on Derivatives in OCI, net of tax Gain (Loss) Reclassified from AOCI into Income Instrument Three Months Ended Income Statement Account Three Months Ended Foreign exchange contracts $ (1.2) Cost of goods sold $ (1.9) Commodity swaps (0.1) Cost of goods sold (0.3) Cross currency swaps 0.2 Other income (expense) - net 1.0 Total $ (1.1) Total $ (1.2) The following tables provide the effect of derivative instruments that are designated as hedges in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Classification and amount of Gain or Loss Cost of goods sold Other income (expense) - net Three Months Ended Three Months Ended Income Statement Accounts in which effects of cash flow hedges are recorded $ (696.9) $ (1.6) Gain (Loss) Reclassified from AOCI into Income (Loss): Foreign exchange contracts (1.4) — Commodity swaps (1.1) — Total $ (2.5) $ — Classification and amount of Gain or Loss Cost of goods sold Other income (expense) - net Three Months Ended Three Months Ended Income Statement Accounts in which effects of cash flow hedges are recorded $ (898.8) $ (3.2) Gain (Loss) Reclassified from AOCI into Income (Loss): Foreign exchange contracts (1.9) — Commodity swaps (0.3) — Cross currency swaps — 1.0 Total $ (2.2) $ 1.0 |
Schedule of fair value of derivative instruments not designated as hedging instruments that are reported in the Consolidated Statement of Comprehensive Income and Balance Sheet | Derivatives not designated as hedges are used to offset foreign exchange gains or losses resulting from the underlying exposures of foreign currency denominated assets and liabilities. The following table provides the effect of non-designated derivatives outstanding at the end of the period in the Condensed Consolidated Statement of Comprehensive Income (Loss) (in millions): Gain (Loss) Recognized in Income Instrument Income Statement Account Three Months Ended Three Months Ended Foreign exchange contracts Cost of goods sold $ (0.4) $ — Foreign exchange contracts Other income (expense) – net (0.1) (0.8) Debt conversion feature Other income (expense) – net — 0.4 Total $ (0.5) $ (0.4) |
LONG-TERM OBLIGATIONS LONG TERM
LONG-TERM OBLIGATIONS LONG TERM OBLIGATIONS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Letters of credit outstanding (in millions): March 31, 2020 December 31, 2019 $400 Million Facility $ — $ — $300 Million Facility 34.9 34.8 Bilateral Arrangements 41.8 45.3 Total $ 76.7 $ 80.1 |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | Based on indicative price quotations from financial institutions multiplied by the amount recorded on the Company’s Condensed Consolidated Balance Sheet (“Book Value”), the Company estimates the fair values (“FV”) of its debt set forth below as of March 31, 2020, as follows (in millions, except for quotes): Book Value Quote FV 5-5/8% Notes $ 600.0 $ 0.93000 $ 558 2017 Credit Agreement Original Term Loan (net of discount) $ 386.8 $ 0.90500 $ 350 2017 Credit Agreement 2019 Term Loan (net of discount) $ 197.2 $ 0.91000 $ 179 |
RETIREMENT PLANS AND OTHER BE_2
RETIREMENT PLANS AND OTHER BENEFITS (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Retirement Benefits [Abstract] | |
Schedule of components of net periodic cost | Information regarding the Company’s plans, including the U.S SERP, is as follows (in millions): Three Months Ended 2020 2019 U.S. Pension Non-U.S. Pension Other U.S. Pension Non-U.S. Pension Other Components of net periodic cost: Service cost $ — $ 0.3 $ — — $ 0.4 — Interest cost 0.3 0.7 — 0.4 0.9 — Expected return on plan assets — (1.3) — — (1.2) — Amortization of actuarial (gain) loss — 0.5 — (0.1) 0.4 — Net periodic cost $ 0.3 $ 0.2 $ — $ 0.3 $ 0.5 $ — |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Stockholders' Equity Note [Abstract] | |
Schedule of accumulated other comprehensive income (loss) | Changes in Accumulated Other Comprehensive Income (Loss) The table below presents changes in AOCI by component for the three months ended March 31, 2020 and 2019. All amounts are net of tax (in millions). Three Months Ended Three Months Ended CTA Derivative Hedging Adj. Debt & Equity Securities Adj. Pension Liability Adj. Total CTA Derivative Hedging Adj. Debt & Equity Securities Adj. Pension Liability Adj. Total Beginning balance $ (208.2) $ (0.8) $ 2.6 $ (51.1) $ (257.5) $ (225.6) $ (4.4) $ 0.8 $ (55.6) $ (284.8) Other comprehensive income (loss) before reclassifications (54.8) (6.3) (0.2) 2.6 (58.7) (2.1) (2.8) 0.8 (0.5) (4.6) Amounts reclassified from AOCI — 2.1 — 0.4 2.5 — 1.7 — 0.6 2.3 Net Other Comprehensive Income (Loss) (54.8) (4.2) (0.2) 3.0 (56.2) (2.1) (1.1) 0.8 0.1 (2.3) Ending balance $ (263.0) $ (5.0) $ 2.4 $ (48.1) $ (313.7) $ (227.7) $ (5.5) $ 1.6 $ (55.5) $ (287.1) |
Schedule of weighted-average assumptions used in the valuations | The following table presents the weighted-average assumptions used in the valuation: Grant date February 26, 2020 Dividend yields 2.12 % Expected volatility 36.36 % Risk free interest rate 1.14 % Expected life (in years) 3 |
BASIS OF PRESENTATION - Additio
BASIS OF PRESENTATION - Additional Information (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Cash and cash equivalents, not immediately available for use | $ 4.6 | $ 4.6 |
BASIS OF PRESENTATION - Changes
BASIS OF PRESENTATION - Changes in Product Warranty Liability (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Changes in consolidated current and non-current product warranty liability | |
Balance as of December 31, 2019 | $ 47.5 |
Accruals for warranties issued during the period | 7.9 |
Changes in estimates | 3.7 |
Settlements during the period | (13.1) |
Foreign exchange effect/other | (0.5) |
Balance as of March 31, 2020 | $ 45.5 |
BASIS OF PRESENTATION - Allowan
BASIS OF PRESENTATION - Allowance for doubtful accounts rollforward (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | |
Beginning balance | $ 9.9 |
Provision for credit losses | 1 |
Other adjustments | (0.1) |
Ending balance | $ 10.8 |
BUSINESS SEGMENT INFORMATION -
BUSINESS SEGMENT INFORMATION - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2020segments | |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
BUSINESS SEGMENT INFORMATION _2
BUSINESS SEGMENT INFORMATION - Net Sales and Income (Loss) from Operations by Segment (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Segment Reporting Information [Line Items] | ||
Net sales | $ 833.6 | $ 1,136.6 |
Income (loss) from operations | (7.1) | 99.7 |
Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 511.7 | 727.9 |
Income (loss) from operations | (5.9) | 59.6 |
Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 315.6 | 410.5 |
Income (loss) from operations | 25 | 59.5 |
Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 6.3 | (1.8) |
Income (loss) from operations | $ (26.2) | $ (19.4) |
BUSINESS SEGMENT INFORMATION _3
BUSINESS SEGMENT INFORMATION - Identifiable Assets by Segment (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Segment Reporting Information [Line Items] | ||
Assets | $ 3,114.7 | $ 3,195.6 |
Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Assets | 1,824.4 | 1,814.4 |
Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Assets | 1,620 | 1,750.9 |
Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Assets | (335) | (379.5) |
Discontinued Operations, Held-for-sale | ||
Segment Reporting Information [Line Items] | ||
Assets held for sale | $ 5.3 | $ 9.8 |
BUSINESS SEGMENT INFORMATION _4
BUSINESS SEGMENT INFORMATION - Net Sales by Region (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Segment Reporting Information [Line Items] | ||
Net sales | $ 833.6 | $ 1,136.6 |
UNITED STATES | ||
Segment Reporting Information [Line Items] | ||
Net sales | 431.1 | 547.2 |
North America | ||
Segment Reporting Information [Line Items] | ||
Net sales | 471.3 | 594.8 |
Western Europe | ||
Segment Reporting Information [Line Items] | ||
Net sales | 194.6 | 309.1 |
Asia-Pacific | ||
Segment Reporting Information [Line Items] | ||
Net sales | 110.3 | 153.6 |
Rest of World | ||
Segment Reporting Information [Line Items] | ||
Net sales | 57.4 | 79.1 |
Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 6.3 | (1.8) |
Corporate and Other / Eliminations | North America | ||
Segment Reporting Information [Line Items] | ||
Net sales | 14.4 | 13.9 |
Corporate and Other / Eliminations | Western Europe | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0.1 | 0.1 |
Corporate and Other / Eliminations | Asia-Pacific | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0.2 | 0.5 |
Corporate and Other / Eliminations | Rest of World | ||
Segment Reporting Information [Line Items] | ||
Net sales | (8.4) | (16.3) |
AWP | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Net sales | 511.7 | 727.9 |
AWP | Operating Segments | North America | ||
Segment Reporting Information [Line Items] | ||
Net sales | 342.5 | 437.4 |
AWP | Operating Segments | Western Europe | ||
Segment Reporting Information [Line Items] | ||
Net sales | 88.8 | 164.5 |
AWP | Operating Segments | Asia-Pacific | ||
Segment Reporting Information [Line Items] | ||
Net sales | 51.1 | 79.4 |
AWP | Operating Segments | Rest of World | ||
Segment Reporting Information [Line Items] | ||
Net sales | 29.3 | 46.6 |
MP | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Net sales | 315.6 | 410.5 |
MP | Operating Segments | North America | ||
Segment Reporting Information [Line Items] | ||
Net sales | 114.4 | 143.5 |
MP | Operating Segments | Western Europe | ||
Segment Reporting Information [Line Items] | ||
Net sales | 105.7 | 144.5 |
MP | Operating Segments | Asia-Pacific | ||
Segment Reporting Information [Line Items] | ||
Net sales | 59 | 73.7 |
MP | Operating Segments | Rest of World | ||
Segment Reporting Information [Line Items] | ||
Net sales | $ 36.5 | $ 48.8 |
BUSINESS SEGMENT INFORMATION _5
BUSINESS SEGMENT INFORMATION - Net Sales by Product Type (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Segment Reporting Information [Line Items] | ||
Net sales | $ 833.6 | $ 1,136.6 |
Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 511.7 | 727.9 |
Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 315.6 | 410.5 |
Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 6.3 | (1.8) |
Aerial Work Platforms | ||
Segment Reporting Information [Line Items] | ||
Net sales | 347.1 | 520.5 |
Aerial Work Platforms | Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 346.7 | 519.6 |
Aerial Work Platforms | Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0 | 0 |
Aerial Work Platforms | Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0.4 | 0.9 |
Materials Processing Equipment | ||
Segment Reporting Information [Line Items] | ||
Net sales | 188.1 | 216 |
Materials Processing Equipment | Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0 | 0 |
Materials Processing Equipment | Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 188.1 | 216 |
Materials Processing Equipment | Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0 | 0 |
Specialty Equipment | ||
Segment Reporting Information [Line Items] | ||
Net sales | 126.6 | 193.4 |
Specialty Equipment | Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0 | 0 |
Specialty Equipment | Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 126.3 | 192.3 |
Specialty Equipment | Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | 0.3 | 1.1 |
Other | ||
Segment Reporting Information [Line Items] | ||
Net sales | 171.8 | 206.7 |
Other | Operating Segments | AWP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 165 | 208.3 |
Other | Operating Segments | MP | ||
Segment Reporting Information [Line Items] | ||
Net sales | 1.2 | 2.2 |
Other | Corporate and Other / Eliminations | ||
Segment Reporting Information [Line Items] | ||
Net sales | $ 5.6 | $ (3.8) |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | ||
(Provision for) benefit from income taxes | $ 0.8 | $ (18) |
Income (loss) from continuing operations before income taxes | $ (25.5) | $ 75.2 |
Effective income tax rate, continuing operations | 3.10% | 23.90% |
DISCONTINUED OPERATIONS AND A_3
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE - Additional Information (Details) - Demag-Mobile Cranes Business [Member] - Discontinued Operations, Held-for-sale - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2019 | Jul. 31, 2019 | |
Business Acquisition [Line Items] | ||
Consideration on disposal | $ 215 | |
Charges related to disposal on write-down | $ 86 |
DISCONTINUED OPERATIONS AND A_4
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE - Income (Loss) from discontinued operations (Details) - Demag-Mobile Cranes Business [Member] - Discontinued Operations, Held-for-sale - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Net sales | $ 5.4 | $ 125.9 |
Cost of sales | (5.1) | (140.3) |
Selling, general and administrative expenses | (0.5) | (31) |
Impairments | (0.1) | (86.1) |
Other income (expense) | 0 | (2.3) |
Income (loss) from discontinued operations before income taxes | (0.3) | (133.8) |
(Provision for) benefit from income taxes | 0.1 | 9.4 |
Income (loss) from discontinued operations – net of tax | $ (0.2) | $ (124.4) |
DISCONTINUED OPERATIONS AND A_5
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE - Assets and Liabilities held for sale (Details) - Demag-Mobile Cranes Business [Member] - Discontinued Operations, Held-for-sale - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Assets | ||
Cash and cash equivalents | $ 3.7 | $ 5 |
Trade receivables – net | 2.7 | 3.5 |
Inventories | 2 | 5.3 |
Prepaid and other current assets | 0.2 | 0.2 |
Impairment reserve | (3.7) | (4.8) |
Included in Prepaid and other current assets | 4.9 | 9.2 |
Property, plant and equipment – net | 0.4 | 0.6 |
Intangible assets | 1.8 | 2.4 |
Impairment reserve | (2.2) | (2.8) |
Other assets | 0.4 | 0.4 |
Included in Other assets | 0.4 | 0.6 |
Liabilities | ||
Trade accounts payable | 2.1 | 4.6 |
Accruals and other current liabilities | 2 | 3.8 |
Included in Other current liabilities | 4.1 | 8.4 |
Non-current liabilities | 1 | 1.2 |
Included in Other non-current liabilities | $ 1 | $ 1.2 |
DISCONTINUED OPERATIONS AND A_6
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE - Supplemental Cash Flow Information Related to Discontinued Operations (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents | $ 511.3 | $ 535.1 | ||
Total cash and cash equivalents | 515 | $ 330.2 | 540.1 | $ 372.1 |
Impairments | 0.1 | 86.1 | ||
Demag-Mobile Cranes Business [Member] | Discontinued Operations, Held-for-sale | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents - held for sale | 3.7 | $ 5 | ||
Depreciation and amortization | 0 | 2.2 | ||
Impairments | 0.1 | 86.1 | ||
Deferred taxes | 0 | (3.3) | ||
Capital expenditures | $ 0 | $ (1.6) |
DISCONTINUED OPERATIONS AND A_7
DISCONTINUED OPERATIONS AND ASSETS AND LIABILITIES HELD FOR SALE - Gain (Loss) on Disposition of Discontinued Operations (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Discontinued operations in the Consolidated Statement of Comprehensive Income | ||
Gain (loss) on disposition of discontinued operations – net of tax | $ 0 | $ 0.6 |
Discontinued Operations, Disposed of by Sale | Material Handling and Port Solutions | ||
Discontinued operations in the Consolidated Statement of Comprehensive Income | ||
Gain (loss) on disposition of discontinued operations | (1.3) | |
(Provision for) benefit from income taxes | 1.9 | |
Gain (loss) on disposition of discontinued operations – net of tax | $ 0.6 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Earnings per share | ||
Income (loss) from continuing operations | $ (24.7) | $ 57.2 |
Income (loss) from discontinued operations – net of tax | (0.2) | (124.4) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.6 |
Net income (loss) | $ (24.9) | $ (66.6) |
Basic shares: | ||
Weighted average shares outstanding - basic (in shares) | 70.5 | 70.6 |
Earnings (loss) per share – basic: | ||
Income (loss) from continuing operations | $ (0.35) | $ 0.81 |
Income (loss) from discontinued operations – net of tax | 0 | (1.76) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.01 |
Net income (loss) | $ (0.35) | $ (0.94) |
Diluted shares: | ||
Weighted average shares outstanding - basic (in shares) | 70.5 | 70.6 |
Effect of dilutive securities: | ||
Stock options and restricted stock awards [in shares] | 0 | 1.2 |
Diluted weighted average shares outstanding (in shares) | 70.5 | 71.8 |
Earnings (loss) per share – diluted: | ||
Income (loss) from continuing operations | $ (0.35) | $ 0.79 |
Income (loss) from discontinued operations – net of tax | 0 | (1.73) |
Gain (loss) on disposition of discontinued operations – net of tax | 0 | 0.01 |
Net income (loss) | $ (0.35) | $ (0.93) |
Restricted Stock | ||
Other details of antidilutive securities | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 1.6 | 0.8 |
FINANCE RECEIVABLES - Finance R
FINANCE RECEIVABLES - Finance Receivables, Net (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Finance receivables transferred as sales | $ 33.1 | $ 43.2 | ||
Loans receivables held-for-sale | 20.7 | $ 17.6 | ||
Total finance receivables | 165.8 | 166.2 | ||
Allowance for credit losses | (14.8) | (12.6) | (11) | $ (5.5) |
Total finance receivables, net | 151 | 155.2 | ||
Commercial loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total finance receivables | 146.4 | 145.7 | ||
Allowance for credit losses | (14.3) | (11.4) | (10.5) | (4) |
Sales-type leases | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total finance receivables | 19.4 | 20.5 | ||
Allowance for credit losses | (0.5) | $ (1.2) | (0.5) | $ (1.5) |
Prepaid Expenses and Other Current Assets | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total finance receivables, net | 53 | 52 | ||
Other assets | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total finance receivables, net | $ 98 | $ 103 |
FINANCE RECEIVABLES - Allowance
FINANCE RECEIVABLES - Allowance for Credit Losses on Finance Receivable (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance, beginning of period | $ 11 | $ 5.5 |
Provision for credit losses | 4 | 7.9 |
Charge offs | (0.2) | (0.8) |
Balance, end of period | 14.8 | 12.6 |
Commercial loans | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance, beginning of period | 10.5 | 4 |
Provision for credit losses | 4 | 8.2 |
Charge offs | (0.2) | (0.8) |
Balance, end of period | 14.3 | 11.4 |
Sales-type leases | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance, beginning of period | 0.5 | 1.5 |
Provision for credit losses | 0 | (0.3) |
Charge offs | 0 | 0 |
Balance, end of period | $ 0.5 | $ 1.2 |
FINANCE RECEIVABLES - Individua
FINANCE RECEIVABLES - Individually Impaired Finance Receivables (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Financing Receivable, Impaired [Line Items] | |||
Recorded investment | $ 22.7 | $ 8 | $ 7.8 |
Related allowance | 11.5 | 7.8 | 7.8 |
Average recorded investment | 11.5 | 6.9 | 7.5 |
Commercial Loans | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded investment | 22.7 | 8 | 7.8 |
Related allowance | 11.5 | 7.8 | 7.8 |
Average recorded investment | 11.5 | 6.9 | 7.5 |
Sales-Type Leases | |||
Financing Receivable, Impaired [Line Items] | |||
Recorded investment | 0 | 0 | 0 |
Related allowance | 0 | 0 | 0 |
Average recorded investment | $ 0 | $ 0 | $ 0 |
FINANCE RECEIVABLES - Individ_2
FINANCE RECEIVABLES - Individually and Collectively Evaluated Impaired Finance Receivables (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Allowance for credit losses, ending balance: | ||||
Individually evaluated for impairment | $ 11.5 | $ 7.8 | ||
Collectively evaluated for impairment | 3.3 | 3.2 | ||
Total allowance for credit losses | 14.8 | 11 | $ 12.6 | $ 5.5 |
Finance receivables, ending balance: | ||||
Individually evaluated for impairment | 22.7 | 7.8 | ||
Collectively evaluated for impairment | 143.1 | 158.4 | ||
Total finance receivables | 165.8 | 166.2 | ||
Commercial Loans | ||||
Allowance for credit losses, ending balance: | ||||
Individually evaluated for impairment | 11.5 | 7.8 | ||
Collectively evaluated for impairment | 2.8 | 2.7 | ||
Total allowance for credit losses | 14.3 | 10.5 | 11.4 | 4 |
Finance receivables, ending balance: | ||||
Individually evaluated for impairment | 22.7 | 7.8 | ||
Collectively evaluated for impairment | 123.7 | 137.9 | ||
Total finance receivables | 146.4 | 145.7 | ||
Sales-Type Leases | ||||
Allowance for credit losses, ending balance: | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 0.5 | 0.5 | ||
Total allowance for credit losses | 0.5 | 0.5 | $ 1.2 | $ 1.5 |
Finance receivables, ending balance: | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 19.4 | 20.5 | ||
Total finance receivables | $ 19.4 | $ 20.5 |
FINANCE RECEIVABLES - Past Due
FINANCE RECEIVABLES - Past Due Finance Receivables (Details) - USD ($) | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | $ 156,800,000 | $ 155,300,000 |
Noncurrent past due | 9,000,000 | 10,900,000 |
Total finance receivables | 165,800,000 | 166,200,000 |
31-60 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 700,000 | 2,400,000 |
61-90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 300,000 | 400,000 |
Greater than 90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 8,000,000 | 8,100,000 |
Commercial loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 137,700,000 | 135,100,000 |
Noncurrent past due | 8,700,000 | 10,600,000 |
Total finance receivables | 146,400,000 | 145,700,000 |
Non-accrual status | 26,700,000 | 27,100,000 |
Commercial loans | 31-60 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 700,000 | 2,400,000 |
Commercial loans | 61-90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 300,000 | 100,000 |
Commercial loans | Greater than 90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 7,700,000 | 8,100,000 |
Sales-type leases | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 19,100,000 | 20,200,000 |
Noncurrent past due | 300,000 | 300,000 |
Total finance receivables | 19,400,000 | 20,500,000 |
Non-accrual status | 300,000 | 300,000 |
Sales-type leases | 31-60 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 0 | 0 |
Sales-type leases | 61-90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | 0 | 300,000 |
Sales-type leases | Greater than 90 days past due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Noncurrent past due | $ 300,000 | $ 0 |
FINANCE RECEIVABLES - Finance_2
FINANCE RECEIVABLES - Finance Receivable Credit Quality Indicators (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | $ 26 | $ 87.4 |
Originated in prior fiscal year | 67.5 | 64.3 |
Originated two years before current fiscal year | 59.2 | 8 |
Originated three years before current fiscal year | 7.2 | 4.6 |
Originated four years before current fiscal year | 4.3 | 1.9 |
Prior | 1.6 | 0 |
Total | 165.8 | 166.2 |
Superior | ||
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | 1.3 | 1.7 |
Originated in prior fiscal year | 0.1 | 0 |
Originated two years before current fiscal year | 0 | 0 |
Originated three years before current fiscal year | 0 | 0 |
Originated four years before current fiscal year | 0 | 0 |
Prior | 0 | 0 |
Total | 1.4 | 1.7 |
Above Average | ||
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | 12.3 | 12.6 |
Originated in prior fiscal year | 5.2 | 3 |
Originated two years before current fiscal year | 2.8 | 0 |
Originated three years before current fiscal year | 0 | 0 |
Originated four years before current fiscal year | 0 | 1.7 |
Prior | 1.5 | 0 |
Total | 21.8 | 17.3 |
Average | ||
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | 11.4 | 20.8 |
Originated in prior fiscal year | 36.7 | 17.1 |
Originated two years before current fiscal year | 34.3 | 3.4 |
Originated three years before current fiscal year | 5.2 | 0.7 |
Originated four years before current fiscal year | 0.1 | 0.1 |
Prior | 0 | 0 |
Total | 87.7 | 42.1 |
Below Average | ||
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | 1 | 44.6 |
Originated in prior fiscal year | 17.8 | 43.1 |
Originated two years before current fiscal year | 21.5 | 4.6 |
Originated three years before current fiscal year | 2 | 3.9 |
Originated four years before current fiscal year | 4.2 | 0 |
Prior | 0.1 | 0 |
Total | 46.6 | 96.2 |
Sub Standard | ||
Financing Receivable, Recorded Investment, 2020 [Abstract] | ||
Originated in current fiscal year | 0 | 7.7 |
Originated in prior fiscal year | 7.7 | 1.1 |
Originated two years before current fiscal year | 0.6 | 0 |
Originated three years before current fiscal year | 0 | 0 |
Originated four years before current fiscal year | 0 | 0.1 |
Prior | 0 | 0 |
Total | $ 8.3 | $ 8.9 |
INVENTORIES (Details)
INVENTORIES (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Inventory Disclosure [Abstract] | ||
Finished equipment | $ 363.5 | $ 408.1 |
Replacement parts | 162.9 | 160.8 |
Work-in-process | 87.6 | 78.7 |
Raw materials and supplies | 209 | 200.1 |
Inventories | 823 | 847.7 |
Inventory reserves | $ 53.9 | $ 53.2 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Property, plant and equipment. | ||
Gross property, plant and equipment | $ 725.5 | $ 724.2 |
Less: Accumulated depreciation | (336.7) | (334.8) |
Net property, plant and equipment | 388.8 | 389.4 |
Property | ||
Property, plant and equipment. | ||
Gross property, plant and equipment | 40.2 | 40.9 |
Plant | ||
Property, plant and equipment. | ||
Gross property, plant and equipment | 164.9 | 168.1 |
Equipment | ||
Property, plant and equipment. | ||
Gross property, plant and equipment | 358.1 | 358.3 |
Leasehold Improvements | ||
Property, plant and equipment. | ||
Gross property, plant and equipment | 56.7 | 55.8 |
Construction in Progress | ||
Property, plant and equipment. | ||
Gross property, plant and equipment | $ 105.6 | $ 101.1 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS, NET (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Changes in goodwill by business segment | |
Balance at the beginning of the period, goodwill gross | $ 331.7 |
Accumulated impairment | (61.8) |
Balance at the beginning of the period, goodwill net | 269.9 |
Foreign exchange effect and other | (8.7) |
Balance at the end of the period, goodwill gross | 323 |
Accumulated impairment | (61.8) |
Balance at the end of the period, goodwill net | 261.2 |
AWP | |
Changes in goodwill by business segment | |
Balance at the beginning of the period, goodwill gross | 139.3 |
Accumulated impairment | (38.6) |
Balance at the beginning of the period, goodwill net | 100.7 |
Foreign exchange effect and other | (0.7) |
Balance at the end of the period, goodwill gross | 138.6 |
Accumulated impairment | (38.6) |
Balance at the end of the period, goodwill net | 100 |
MP | |
Changes in goodwill by business segment | |
Balance at the beginning of the period, goodwill gross | 192.4 |
Accumulated impairment | (23.2) |
Balance at the beginning of the period, goodwill net | 169.2 |
Foreign exchange effect and other | (8) |
Balance at the end of the period, goodwill gross | 184.4 |
Accumulated impairment | (23.2) |
Balance at the end of the period, goodwill net | $ 161.2 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS, NET GOODWILL AND INTANGIBLE ASSETS, NET - INTANGIBLE ASSETS (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Definite-lived intangible assets: | |||
Gross Carrying Amount | $ 64 | $ 64.4 | |
Accumulated Amortization | (54.8) | (54.7) | |
Net Carrying Amount | 9.2 | 9.7 | |
Aggregate Amortization Expense | 0.4 | $ 0.4 | |
Finite-Lived Intangible Assets, Future Amortization Expense [Abstract] | |||
2020 | 1.4 | ||
2021 | 1.3 | ||
2022 | 1.3 | ||
2023 | 0.8 | ||
2024 | $ 0.6 | ||
Technology | |||
Definite-lived intangible assets: | |||
Weighted Average Life (in years) | 7 years | ||
Gross Carrying Amount | $ 9.2 | 9.4 | |
Accumulated Amortization | (8.7) | (8.8) | |
Net Carrying Amount | $ 0.5 | 0.6 | |
Customer Relationships | |||
Definite-lived intangible assets: | |||
Weighted Average Life (in years) | 22 years | ||
Gross Carrying Amount | $ 25.5 | 25.6 | |
Accumulated Amortization | (22.9) | (22.8) | |
Net Carrying Amount | $ 2.6 | 2.8 | |
Land Use Rights | |||
Definite-lived intangible assets: | |||
Weighted Average Life (in years) | 81 years | ||
Gross Carrying Amount | $ 4.2 | 4.3 | |
Accumulated Amortization | (0.7) | (0.7) | |
Net Carrying Amount | $ 3.5 | 3.6 | |
Other | |||
Definite-lived intangible assets: | |||
Weighted Average Life (in years) | 8 years | ||
Gross Carrying Amount | $ 25.1 | 25.1 | |
Accumulated Amortization | (22.5) | (22.4) | |
Net Carrying Amount | $ 2.6 | $ 2.7 |
DERIVATIVE FINANCIAL INSTRUME_3
DERIVATIVE FINANCIAL INSTRUMENTS - Narrative (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Derivative [Line Items] | ||
Cash flow hedge gain (loss) to be reclassified within twelve months | $ (2,900,000) | |
Derivatives designated as hedges | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative, notional amount | 100,500,000 | $ 233,000,000 |
Derivatives designated as hedges | Cross currency swaps | ||
Derivative [Line Items] | ||
Derivative, notional amount | 0 | |
Derivatives designated as hedges | Cross currency swaps | Net Investment Hedging | ||
Derivative [Line Items] | ||
Derivative, notional amount | 27,600,000 | |
Derivative, Notional Amount | 0 | |
Derivatives designated as hedges | Commodity swaps | ||
Derivative [Line Items] | ||
Derivative, notional amount | 22,200,000 | 7,000,000 |
Derivatives designated as hedges | Interest Rate Cap | ||
Derivative [Line Items] | ||
Derivative, notional amount | 300,000,000 | 0 |
Derivatives not designated as hedges | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative, notional amount | $ 44,100,000 | $ 121,200,000 |
DERIVATIVE FINANCIAL INSTRUME_4
DERIVATIVE FINANCIAL INSTRUMENTS - Balance Sheet Table (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Net derivative asset (liability) | $ (5.8) | $ 0.2 |
Derivatives designated as hedges | Other current assets | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative assets | 1.1 | 4.1 |
Derivatives designated as hedges | Other current assets | Cross currency swaps | ||
Derivative [Line Items] | ||
Derivative assets | 0.1 | 0 |
Derivatives designated as hedges | Other current liabilities | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivatives liabilities | (1.9) | (3.9) |
Derivatives designated as hedges | Other current liabilities | Commodity swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | (2.1) | 0 |
Derivatives designated as hedges | Other current liabilities | Interest Rate Cap | ||
Derivative [Line Items] | ||
Derivatives liabilities | (0.6) | 0 |
Derivatives designated as hedges | Other non-current liabilities | Cross currency swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | (0.3) | 0 |
Derivatives designated as hedges | Other non-current liabilities | Commodity swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | (0.7) | 0 |
Derivatives designated as hedges | Other non-current liabilities | Interest Rate Cap | ||
Derivative [Line Items] | ||
Derivatives liabilities | (1.4) | 0 |
Derivatives not designated as hedges | ||
Derivative [Line Items] | ||
Net derivative asset (liability) | (0.1) | 0 |
Derivatives not designated as hedges | Other current assets | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivative assets | 0 | 0 |
Derivatives not designated as hedges | Other current assets | Cross currency swaps | ||
Derivative [Line Items] | ||
Derivative assets | 0 | 0 |
Derivatives not designated as hedges | Other current liabilities | Foreign exchange contracts | ||
Derivative [Line Items] | ||
Derivatives liabilities | (0.1) | 0 |
Derivatives not designated as hedges | Other current liabilities | Commodity swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | 0 | 0 |
Derivatives not designated as hedges | Other current liabilities | Interest Rate Cap | ||
Derivative [Line Items] | ||
Derivatives liabilities | 0 | 0 |
Derivatives not designated as hedges | Other non-current liabilities | Cross currency swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | 0 | 0 |
Derivatives not designated as hedges | Other non-current liabilities | Commodity swaps | ||
Derivative [Line Items] | ||
Derivatives liabilities | 0 | 0 |
Derivatives not designated as hedges | Other non-current liabilities | Interest Rate Cap | ||
Derivative [Line Items] | ||
Derivatives liabilities | $ 0 | $ 0 |
DERIVATIVE FINANCIAL INSTRUME_5
DERIVATIVE FINANCIAL INSTRUMENTS - Effect of derivative instruments designated as hedges in AOCI (Details) - Derivatives designated as hedges - Cash Flow Hedging - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Derivative [Line Items] | ||
Gain (Loss) Recognized on Derivatives in OCI, net of tax | $ (4.2) | $ (1.1) |
Gain (Loss) Reclassified from AOCI into Income | (2.5) | (1.2) |
Cost of goods sold | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (2.5) | (2.2) |
Other income (expense) – net | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | 1 |
Foreign exchange contracts | ||
Derivative [Line Items] | ||
Gain (Loss) Recognized on Derivatives in OCI, net of tax | (1.1) | (1.2) |
Foreign exchange contracts | Cost of goods sold | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (1.4) | (1.9) |
Foreign exchange contracts | Other income (expense) – net | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | 0 |
Commodity swaps | ||
Derivative [Line Items] | ||
Gain (Loss) Recognized on Derivatives in OCI, net of tax | (1.4) | (0.1) |
Commodity swaps | Cost of goods sold | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (1.1) | (0.3) |
Commodity swaps | Other income (expense) – net | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | |
Cross currency swaps | ||
Derivative [Line Items] | ||
Gain (Loss) Recognized on Derivatives in OCI, net of tax | (0.2) | 0.2 |
Cross currency swaps | Cost of goods sold | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | |
Cross currency swaps | Other income (expense) – net | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | $ 1 |
Interest Rate Cap | ||
Derivative [Line Items] | ||
Gain (Loss) Recognized on Derivatives in OCI, net of tax | (1.5) | |
Interest Rate Cap | Interest Expense | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | $ 0 |
DERIVATIVE FINANCIAL INSTRUME_6
DERIVATIVE FINANCIAL INSTRUMENTS - AOCI Table (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Derivative [Line Items] | ||
Cost of goods sold | $ (696.9) | $ (898.8) |
Other income (expense) – net | (1.6) | (3.2) |
Derivatives not designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Gain (Loss) on Derivative, Net | (0.5) | (0.4) |
Cash Flow Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (2.5) | (1.2) |
Cash Flow Hedging | Cost of goods sold | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (2.5) | (2.2) |
Cash Flow Hedging | Other income (expense) – net | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | 1 |
Foreign exchange contracts | Cost of goods sold | Derivatives not designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Gain (Loss) on Derivative, Net | (0.4) | 0 |
Foreign exchange contracts | Other income (expense) – net | Derivatives not designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Gain (Loss) on Derivative, Net | (0.1) | (0.8) |
Foreign exchange contracts | Cash Flow Hedging | Cost of goods sold | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (1.4) | (1.9) |
Foreign exchange contracts | Cash Flow Hedging | Other income (expense) – net | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | 0 |
Commodity swaps | Cash Flow Hedging | Cost of goods sold | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | (1.1) | (0.3) |
Commodity swaps | Cash Flow Hedging | Other income (expense) – net | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | |
Cross currency swaps | Cash Flow Hedging | Cost of goods sold | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | |
Cross currency swaps | Cash Flow Hedging | Other income (expense) – net | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | 1 |
Debt conversion feature | Other income (expense) – net | Derivatives not designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Gain (Loss) on Derivative, Net | 0 | 0.4 |
Interest Rate Cap | Cash Flow Hedging | Interest Expense | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Gain (Loss) Reclassified from AOCI into Income | 0 | |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Gain (Loss), Cash Flow Hedge, Including Noncontrolling Interest | Cash Flow Hedging | ||
Derivative [Line Items] | ||
Cost of goods sold | (696.9) | (898.8) |
Other income (expense) – net | $ (1.6) | $ (3.2) |
LONG-TERM OBLIGATIONS - 2017 Cr
LONG-TERM OBLIGATIONS - 2017 Credit Agreement (Details) | Mar. 07, 2019USD ($) | Feb. 28, 2018 | Aug. 17, 2017 | Dec. 31, 2021USD ($) | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2020USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Dec. 31, 2019USD ($) | Jan. 31, 2017USD ($) |
Debt Instrument [Line Items] | |||||||||||||
Letters of credit outstanding, amount | $ 76,700,000 | $ 80,100,000 | |||||||||||
2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Letters of credit outstanding, amount | 0 | 0 | |||||||||||
Percentage of capital stock of foreign subsidiary pledged as collateral for borrowings (as a percent) | 65.00% | ||||||||||||
Additional Credit Agreement 2017 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Letters of credit outstanding, amount | 34,900,000 | 34,800,000 | |||||||||||
Letter of Credit | 2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Line of credit facility, maximum borrowing capacity | 400,000,000 | ||||||||||||
Senior secured term loans | Secured Debt | 2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Face amount of debt | 600,000,000 | ||||||||||||
Senior secured term loans | Secured Debt | Original Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Face amount of debt | $ 400,000,000 | ||||||||||||
Senior secured term loans | Secured Debt | 2019 Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Face amount of debt | $ 200,000,000 | ||||||||||||
Line of Credit | 2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Incremental borrowing capacity | $ 300,000,000 | ||||||||||||
Line of Credit | 2017 Credit Agreement | Forecast | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Incremental borrowing capacity | $ 150,000,000 | $ 150,000,000 | |||||||||||
Line of Credit | Secured Debt | 2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Increase (decrease) in interest rate | (0.025%) | (0.025%) | |||||||||||
Long-term debt | $ 584,000,000 | $ 585,500,000 | |||||||||||
Debt, weighted average interest rate | 3.55% | 4.10% | |||||||||||
Line of Credit | Secured Debt | Original Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Long-term debt | $ 386,800,000 | ||||||||||||
Line of Credit | Secured Debt | 2019 Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Long-term debt | 197,200,000 | ||||||||||||
Line of Credit | Revolving Credit Facility | 2017 Credit Agreement | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Line of credit | $ 170,000,000 | $ 0 | |||||||||||
Springing covenant threshold | 30.00% | ||||||||||||
Debt instrument covenant minimum interest coverage ratio | 2.5 | ||||||||||||
Debt instrument covenant senior secured debt leverage ratio maximum | 2.75 | ||||||||||||
Debt, weighted average interest rate | 2.55% | ||||||||||||
Line of Credit | Revolving Credit Facility | 2017 Credit Agreement | Forecast | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Increase (decrease) in interest rate | 0.025% | ||||||||||||
Debt instrument covenant senior secured debt leverage ratio maximum | 2.75 | 3.25 | 3.75 | ||||||||||
Sliding scale minimum liquidity covenant | $ 150,000,000 | $ 100,000,000 | $ 100,000,000 | ||||||||||
Line of Credit | Letter of Credit | Additional Credit Agreement 2017 | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Letters of credit maximum available under additional facilities | $ 300,000,000 | ||||||||||||
Line of Credit | LIBOR | Secured Debt | Original Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Basis spread on variable rate | 2.00% | ||||||||||||
Floor interest rate | 0.75% | ||||||||||||
Line of Credit | LIBOR | Secured Debt | 2019 Term Loan | |||||||||||||
Debt Instrument [Line Items] | |||||||||||||
Basis spread on variable rate | 2.75% | ||||||||||||
Floor interest rate | 0.75% |
LONG-TERM OBLIGATIONS - Schedul
LONG-TERM OBLIGATIONS - Schedule of Letters of Credit Outstanding (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | ||
Letters of credit outstanding, amount | $ 76.7 | $ 80.1 |
$400 Million Facility | ||
Debt Instrument [Line Items] | ||
Letters of credit outstanding, amount | 0 | 0 |
$300 Million Facility | ||
Debt Instrument [Line Items] | ||
Letters of credit outstanding, amount | 34.9 | 34.8 |
Bilateral Arrangements | ||
Debt Instrument [Line Items] | ||
Letters of credit outstanding, amount | $ 41.8 | $ 45.3 |
LONG-TERM OBLIGATIONS - 5-5_8%
LONG-TERM OBLIGATIONS - 5-5/8% Senior Notes (Details) - Senior Notes - USD ($) | Mar. 31, 2020 | Jan. 31, 2017 | Nov. 26, 2012 | Mar. 26, 2012 |
5-5/8% Notes | ||||
Debt Instrument [Line Items] | ||||
Face amount of debt | $ 600,000,000 | |||
Interest rate (as a percent) | 5.625% | 5.625% | ||
Long-term debt | $ 600,000,000 | |||
6% Notes | ||||
Debt Instrument [Line Items] | ||||
Interest rate (as a percent) | 6.00% | 6.00% | ||
Tender offer for face amount of debt | $ 550,000,000 | |||
Senior Notes, 6%, $300 Million Partial Redemption | ||||
Debt Instrument [Line Items] | ||||
Authorized repurchase amount | $ 300,000,000 | |||
6-1/2% Notes | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 300,000,000 |
LONG-TERM OBLIGATIONS - Fair Va
LONG-TERM OBLIGATIONS - Fair Value of Debt (Details) $ in Millions | Mar. 31, 2020USD ($)$ / shares |
Senior Notes | 5-5/8% Notes | |
Debt Instrument [Line Items] | |
Book Value | $ 600 |
Senior Notes | 5-5/8% Notes | Fair Value, Inputs, Level 1 | |
Debt Instrument [Line Items] | |
Fair Value | 558 |
Line of Credit | Secured Debt | Original Term Loan | |
Debt Instrument [Line Items] | |
Book Value | 386.8 |
Line of Credit | Secured Debt | Original Term Loan | Fair Value, Inputs, Level 1 | |
Debt Instrument [Line Items] | |
Fair Value | 350 |
Line of Credit | Secured Debt | 2019 Term Loan | |
Debt Instrument [Line Items] | |
Book Value | 197.2 |
Line of Credit | Secured Debt | 2019 Term Loan | Fair Value, Inputs, Level 1 | |
Debt Instrument [Line Items] | |
Fair Value | $ 179 |
Measurement Input, Quoted Price | Senior Notes | 5-5/8% Notes | |
Debt Instrument [Line Items] | |
Quotes | $ / shares | 0.93000 |
Measurement Input, Quoted Price | Line of Credit | Secured Debt | Original Term Loan | |
Debt Instrument [Line Items] | |
Quotes | $ / shares | 0.90500 |
Measurement Input, Quoted Price | Line of Credit | Secured Debt | 2019 Term Loan | |
Debt Instrument [Line Items] | |
Quotes | $ / shares | 0.91000 |
RETIREMENT PLANS AND OTHER BE_3
RETIREMENT PLANS AND OTHER BENEFITS (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Other Plans | ||
Components of net periodic cost: | ||
Service cost | $ 0 | $ 0 |
Interest cost | 0 | 0 |
Expected return on plan assets | 0 | 0 |
Amortization of actuarial (gain) loss | 0 | 0 |
Net periodic cost | 0 | 0 |
U.S. Plan | Pension Plan | ||
Components of net periodic cost: | ||
Service cost | 0 | 0 |
Interest cost | 0.3 | 0.4 |
Expected return on plan assets | 0 | 0 |
Amortization of actuarial (gain) loss | 0 | (0.1) |
Net periodic cost | 0.3 | 0.3 |
Non-U.S. Plan | Pension Plan | ||
Components of net periodic cost: | ||
Service cost | 0.3 | 0.4 |
Interest cost | 0.7 | 0.9 |
Expected return on plan assets | (1.3) | (1.2) |
Amortization of actuarial (gain) loss | 0.5 | 0.4 |
Net periodic cost | $ 0.2 | $ 0.5 |
LITIGATION AND CONTINGENCIES (D
LITIGATION AND CONTINGENCIES (Details) R$ in Millions, $ in Millions | 3 Months Ended | ||
Mar. 31, 2020USD ($) | Mar. 31, 2020BRL (R$) | Dec. 31, 2019USD ($) | |
Loss Contingencies and Guarantee Obligations | |||
Estimated ICMS and related interest | R$ | R$ 101 | ||
Guarantee terms maximum | five years | ||
Credit Guarantee | |||
Loss Contingencies and Guarantee Obligations | |||
Guarantees, maximum exposure | $ | $ 79.9 | $ 78.4 |
STOCKHOLDERS' EQUITY - Accumula
STOCKHOLDERS' EQUITY - Accumulated Other Comprehensive Income (Loss) Rollforward (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | $ (257.5) | $ (284.8) |
Other comprehensive income (loss) before reclassifications | (58.7) | (4.6) |
Amounts reclassified from AOCI | 2.5 | 2.3 |
Net Other Comprehensive Income (Loss) | (56.2) | (2.3) |
Ending balance | (313.7) | (287.1) |
CTA (1) | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | (208.2) | (225.6) |
Other comprehensive income (loss) before reclassifications | (54.8) | (2.1) |
Amounts reclassified from AOCI | 0 | 0 |
Net Other Comprehensive Income (Loss) | (54.8) | (2.1) |
Ending balance | (263) | (227.7) |
Derivative Hedging Adj. | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | (0.8) | (4.4) |
Other comprehensive income (loss) before reclassifications | (6.3) | (2.8) |
Amounts reclassified from AOCI | 2.1 | 1.7 |
Net Other Comprehensive Income (Loss) | (4.2) | (1.1) |
Ending balance | (5) | (5.5) |
Debt & Equity Securities Adj. | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | 2.6 | 0.8 |
Other comprehensive income (loss) before reclassifications | (0.2) | 0.8 |
Amounts reclassified from AOCI | 0 | 0 |
Net Other Comprehensive Income (Loss) | (0.2) | 0.8 |
Ending balance | 2.4 | 1.6 |
Pension Liability Adj. | ||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||
Beginning balance | (51.1) | (55.6) |
Other comprehensive income (loss) before reclassifications | 2.6 | (0.5) |
Amounts reclassified from AOCI | 0.4 | 0.6 |
Net Other Comprehensive Income (Loss) | 3 | 0.1 |
Ending balance | $ (48.1) | $ (55.5) |
STOCKHOLDERS' EQUITY - Stock-Ba
STOCKHOLDERS' EQUITY - Stock-Based Compensation (Details) - $ / shares shares in Millions | Feb. 26, 2020 | Mar. 31, 2020 |
Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in shares) | 1.4 | |
Granted (in dollars per shares) | $ 22.40 | |
Restricted Stock, Time-based | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of awards | 58.00% | |
Award vesting period | 3 years | |
Restricted Stock, Time-based | Tranche 1 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting percentage | 33.33% | |
Restricted Stock, Time-based | Tranche 2 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting percentage | 33.33% | |
Restricted Stock, Time-based | Tranche 3 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting percentage | 33.33% | |
Performance Shares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of awards | 28.00% | |
Award vesting period | 3 years | |
Performance Shares | Tranche 1 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting percentage | 100.00% | |
Market Condition Award | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of awards | 14.00% | |
Award vesting period | 3 years | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | ||
Dividend yields (as a percent) | 2.12% | |
Expected volatility (as a percent) | 36.36% | |
Risk-free interest rate (as a percent) | 1.14% | |
Expected life (in years) | 3 years | |
Market Condition Award | Tranche 1 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting percentage | 100.00% | |
Market Condition Award | March 8, 2018 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in dollars per shares) | $ 21.09 |
STOCKHOLDERS' EQUITY - Share Re
STOCKHOLDERS' EQUITY - Share Repurchases and Dividends (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | Jul. 12, 2018 | |
Subsequent Event [Line Items] | ||||
Stock repurchase program, authorized amount | $ 300,000,000 | |||
Payments for Repurchase of Common Stock | $ 54,800,000 | $ 200,000 | $ 105,000,000 | |
Treasury stock acquired (in shares) | 2,500,000 | |||
Treasury stock acquired, cost method | $ 54,900,000 | $ 300,000 | ||
Stock repurchased during period, shares | 0 | |||
Dividends declared (in dollars per share) | $ 0.12 | |||
Share Repurchase Program Approved By Board of Directors | ||||
Subsequent Event [Line Items] | ||||
Treasury stock acquired, cost method | $ 54,600,000 |