- TEX Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Terex (TEX) 8-K2009 FY Other Events
Filed: 8 Nov 10, 12:00am
Exhibit 99.1
ITEM 6. SELECTED FINANCIAL DATA
FIVE-YEAR SELECTED FINANCIAL DATA
The following table summarizes our selected financial data and should be read in conjunction with the more detailed Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operation.
(in millions, except per share amounts and employees)
|
| AS OF OR FOR THE YEAR ENDED DECEMBER 31, |
| |||||||||||||
|
| 2009 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| |||||
SUMMARY OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
| $ | 3,858.4 |
| $ | 7,958.9 |
| $ | 7,568.5 |
| $ | 6,436.6 |
| $ | 5,120.5 |
|
Goodwill impairment |
| — |
| (459.9 | ) | — |
| — |
| (3.3 | ) | |||||
(Loss) income from operations |
| (401.7 | ) | 170.8 |
| 821.1 |
| 632.1 |
| 306.6 |
| |||||
(Loss) income from continuing operations |
| (406.4 | ) | (74.7 | ) | 527.6 |
| 358.4 |
| 149.2 |
| |||||
Income from discontinued operations — net of tax |
| 21.7 |
| 150.4 |
| 91.6 |
| 52.9 |
| 39.8 |
| |||||
Loss on disposition of discontinued operations — net of tax |
| (12.6 | ) | — |
| — |
| (7.7 | ) | — |
| |||||
Net (loss) income attributable to common stockholders |
| (398.4 | ) | 71.9 |
| 613.9 |
| 399.9 |
| 188.5 |
| |||||
Per Common and Common Equivalent Share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 5.10 |
| $ | 3.52 |
| $ | 1.50 |
|
Income from discontinued operations — net of tax |
| 0.21 |
| 1.53 |
| 0.90 |
| 0.53 |
| 0.40 |
| |||||
Loss on disposition of discontinued operations — net of tax |
| (0.12 | ) | — |
| — |
| (0.08 | ) | — |
| |||||
Net (loss) income attributable to common stockholders |
| (3.88 | ) | 0.73 |
| 6.00 |
| 3.97 |
| 1.90 |
| |||||
Diluted attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 4.98 |
| $ | 3.44 |
| $ | 1.45 |
|
Income from discontinued operations — net of tax |
| 0.21 |
| 1.53 |
| 0.87 |
| 0.51 |
| 0.39 |
| |||||
Loss on disposition of discontinued operations — net of tax |
| (0.12 | ) | — |
| — |
| (0.07 | ) | — |
| |||||
Net (loss) income attributable to common stockholders |
| (3.88 | ) | 0.73 |
| 5.85 |
| 3.88 |
| 1.84 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
| $ | 3,914.6 |
| $ | 4,040.9 |
| $ | 4,776.9 |
| $ | 3,432.8 |
| $ | 2,903.5 |
|
Current liabilities |
| 1,554.7 |
| 1,824.6 |
| 2,175.3 |
| 2,027.2 |
| 1,524.6 |
| |||||
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
| |||||
Net property, plant and equipment |
| $ | 605.0 |
| $ | 408.4 |
| $ | 345.0 |
| $ | 278.5 |
| $ | 234.4 |
|
Capital expenditures |
| 50.4 |
| 103.6 |
| 94.1 |
| 55.4 |
| 39.4 |
| |||||
Depreciation |
| 70.2 |
| 62.9 |
| 52.3 |
| 49.0 |
| 49.1 |
| |||||
TOTAL ASSETS |
| $ | 5,713.8 |
| $ | 5,445.4 |
| $ | 6,316.3 |
| $ | 4,785.9 |
| $ | 4,200.3 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CAPITALIZATION |
|
|
|
|
|
|
|
|
|
|
| |||||
Long-term debt and notes payable (includes capital leases) |
| $ | 1,966.4 |
| $ | 1,435.5 |
| $ | 1,351.2 |
| $ | 754.6 |
| $ | 1,084.0 |
|
Total Terex Corporation Stockholders’ equity |
| 1,650.2 |
| 1,721.7 |
| 2,343.2 |
| 1,751.0 |
| 1,161.0 |
| |||||
Dividends per share of Common Stock |
| — |
| — |
| — |
| — |
| — |
| |||||
Shares of Common Stock outstanding at year end |
| 107.3 |
| 94.0 |
| 100.3 |
| 101.1 |
| 99.8 |
| |||||
EMPLOYEES |
| 15,000 |
| 16,500 |
| 17,600 |
| 15,500 |
| 11,800 |
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Notes to the Consolidated Financial Statements for a discussion of “Discontinued Operations,” “Acquisitions,” “Goodwill,” “Long-Term Obligations” and “Stockholders’ Equity.”
ITEM 7. |
| MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
BUSINESS DESCRIPTION
Terex is a diversified global equipment manufacturer of a variety of machinery products. We are focused on delivering reliable, customer-driven solutions for a wide range of commercial applications, including the construction, infrastructure, quarrying, shipping, transportation, power and energy industries. We operate in four reportable segments: (i) Aerial Work Platforms; (ii) Construction; (iii) Cranes; and (iv) Materials Processing.
On December 20, 2009, we signed a definitive agreement for the divestiture of our Mining business, and as a result, this business is reflected as a discontinued operation in this Annual Report. With the completion of the divestiture on February 19, 2010, we have completed the first step in our strategy to transform Terex from what has historically been predominately a construction and mining equipment company to a manufacturer of more diverse niche machinery and industrial products.
Our Aerial Work Platforms (“AWP”) segment designs, manufactures, refurbishes and markets aerial work platform equipment, telehandlers, light towers and utility equipment. Customers use our products to construct and maintain industrial, commercial and residential buildings and facilities, construct and maintain utility and telecommunication lines, trim trees and for other commercial operations, as well as in a wide range of infrastructure projects. Additionally, we own much of the North American distribution channel for our utility products group and operate a fleet of rental utility products in the United States and Canada.
Our Construction segment designs, manufactures and markets heavy and compact construction equipment, asphalt and concrete equipment, landfill compactors and bridge inspection equipment. Construction, forestry, rental, mining, industrial and government customers use these products in construction and infrastructure projects, to build roads and bridges and in coal, minerals, sand and gravel operations. We acquired A.S.V., Inc. (“ASV”) on February 26, 2008. The results of ASV are included in the Construction segment from its date of acquisition.
Our Cranes segment designs, manufactures, services and markets mobile telescopic cranes, tower cranes, lattice boom crawler cranes, truck-mounted cranes (boom trucks), and specialized port and rail equipment including straddle carriers, gantry cranes, mobile harbor cranes, ship-to-shore cranes, telescopic container stackers, lift trucks and forklifts, as well as their related replacement parts and components. These products are used primarily for construction, repair and maintenance of commercial buildings, manufacturing facilities and infrastructure, and material handling at port and railway facilities. We acquired the port equipment businesses of Reggiane Cranes and Plants S.p.A. and Noell Crane Holding GmbH (collectively, “Terex Port Equipment” or the “Port Equipment Business”) from Fantuzzi Industries S.a.r.l on July 23, 2009. The results of Terex Port Equipment are included in the Cranes segment from its date of acquisition.
Our Materials Processing segment designs, manufactures and markets materials processing equipment, including crushers, washing systems, screens, apron feeders, and related components and replacement parts. Construction, quarrying, mining and government customers use these products in construction and infrastructure projects and various quarrying and mining applications.
We also assist customers in their rental, leasing and acquisition of our products through Terex Financial Services.
On January 1, 2009, we realigned certain operations in an effort to capture market synergies and streamline our cost structure. The Roadbuilding businesses, formerly part of our Roadbuilding, Utility Products and Other (“RBUO”) segment, are now consolidated within the Construction segment. The Utility Products businesses, formerly part of the RBUO segment, are now consolidated within the Aerial Work Platforms segment. Certain other businesses that were included in the RBUO segment are now reported in Corporate and Other, which includes eliminations among our segments, and prior period amounts have been retrospectively adjusted to conform to this presentation.
On December 20, 2009, we signed an agreement to sell our Mining business, formerly part of the Materials Processing & Mining segment, to Bucyrus International, Inc. (“Bucyrus”) for $1.3 billion with the right under the agreement to request that $300 million of the purchase price be paid in the form of shares of Bucyrus common stock. On February 19, 2010, we completed the disposition of the Mining business and received approximately $1 billion in cash and approximately 5.8 million shares of Bucyrus common stock. The products divested in the transaction include hydraulic mining excavators, high capacity surface mining trucks, track and rotary blasthole drills, drill tools and highwall mining equipment, as well as the related parts and aftermarket service businesses, including Company-owned distribution locations. Our auger machines and auger tools product lines were not sold as part of this disposition and instead will be consolidated within our AWP segment.
On December 31, 2009, we sold the assets of our construction trailer business. The results of this business were formerly consolidated within the AWP segment.
In March 2010, we sold the assets of our Powertrain pumps business and gears business. The results of these businesses were formerly consolidated within the Construction segment. On March 10, 2010, we entered into a definitive agreement to sell our Atlas heavy construction equipment and knuckle-boom crane businesses. The results of these businesses were formerly consolidated within the Construction and Cranes segments, respectively. On April 15, 2010, we completed the portion of this transaction related to the operations in Germany and on August 11, 2010, we completed the portion of this transaction related to the operations in United Kingdom. Due to the divestiture of these businesses, the reporting of these businesses has been included in discontinued operations for all periods presented.
See Note D — “Discontinued Operations” in the Notes to our Consolidated Financial Statements for more information on our discontinued operations.
In December 2009, we completed the sale of our power buggy product line, and in January 2010, we completed the sale of our generator product line. Both of these product lines were not significant to our operations and were included in our AWP segment.
Included in Eliminations/Corporate are the eliminations among the four segments, as well as certain general and corporate expenses that have not been allocated to the segments.
Non-GAAP Measures
In this document, we refer to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures. These non-GAAP measures may not be comparable to similarly titled measures disclosed by other companies. We present non-GAAP financial measures in reporting our financial results to provide investors with additional analytical tools which we believe are useful in evaluating our operating results and the ongoing performance of our underlying businesses. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
Non-GAAP measures we use include the translation effect of foreign currency exchange rate changes on net sales, gross profit, Selling, General & Administrative (“SG&A”) costs and operating profit, as well as the net sales, gross profit, SG&A costs and operating profit excluding the impact of acquisitions.
As changes in foreign currency exchange rates have a non-operating impact on our financial results, we believe excluding the effect of these changes assists in the assessment of our business results between periods. We calculate the translation effect of foreign currency exchange rate changes by translating the current period results at the rates that the comparable prior periods were translated to isolate the foreign exchange component of the fluctuation from the operational component. Similarly, the impact of changes in our results from acquisitions that were not included in comparable prior periods is subtracted from the absolute change in results to allow for better comparability of results between periods.
Non-GAAP measures we use also include Net Operating Profit After Tax (“NOPAT”), which is used in the calculation of our after tax return on invested capital (“ROIC”), which is discussed in detail below.
Overview
For Terex, and for our broader industry, 2009 was a year of significant challenges, changes and transformation. It was a year that saw our net sales fall 52% in continuing operations and profitability quickly swing from an operating profit of $170.8 million in 2008 to a $401.7 million loss in 2009. Our efforts during 2009 were clearly focused on cash generation and cost reduction to position us to take advantage of our strengthened core businesses as we look forward to 2010 and beyond. To that end, we were pleased that during 2009, we generated approximately $512 million in cash from inventory reductions. It was a year that saw us realign our businesses to reduce capacity, cut costs and substantially decrease the number of global team members in our organization, a necessary step to size the organization for the current environment. It was a very difficult year, but we expect to emerge as a stronger and more focused Company as a result.
As we enter 2010, we are beginning to see reasons for optimism. Our factories have begun to produce close to end market demand on a more consistent basis, with this fact alone driving significant improvement in year over year operating results. Our customers are seeing their current situations stabilize, and some are increasingly more positive about the future. We believe this will begin to favorably influence our short cycle product categories, as we begin to see a pickup in activity in our compact construction and materials processing businesses, for example. While not the most reliable indicator of the future, we did see sequential improvement in our backlog in three of our four segments, which is a favorable sign.
In the short term, we expect the challenging environment to continue. However, we also believe that the present situation offers us the opportunity to strengthen and improve on our business positions around the world. We approach the future with the goal of transforming Terex from what historically has been predominately a construction and mining equipment company to a more diverse manufacturer of a variety of machinery and industrial products. The recently completed divestiture of the Mining business is an example of this portfolio management strategy, that is, doing what is right for the business, our customers and our shareholders, while unlocking significant value for Terex. This will allow us to redeploy the capital into new opportunities that fit our desired high return on capital profile. Our acquisition strategy will include a focus on product niches with leading market positions. Our new venture into the Port Equipment Business is an example of acquiring a leader in a niche category that diversifies our end market exposure away from construction building cycles.
Our 2009 performance reflected both the continued soft demand environment and our ongoing global restructuring effort. Most of our factories worked on reduced schedules during 2009, continuing with a build-to-order approach targeted at reducing inventory levels. Overall, we have made significant progress in reducing our inventory Company wide, generating approximately $512 million in cash flows from inventory reductions during 2009. Looking forward, we are targeting appropriate working capital levels to meet future sales levels. We will need to produce for new orders in 2010, which will lead to significant year over year improvement in profitability, as we will be better positioned to absorb the fixed costs and overhead of our businesses.
Additionally, during 2009, we announced the closure of several facilities as we strived to lower costs and consolidate capacity. While closing an operation is always a difficult decision, these actions were necessary steps to reduce our operating costs in line with our current net sales level. We continue to look to improve our global manufacturing footprint through consolidation of capacity, as well as developing new facilities in growth markets, such as India, China and Brazil. Our expansion capital will primarily focus on strengthening our franchise in the developing markets around the world, as these markets continue to lead recovery in the global economy and are anticipated to grow for years to come.
The Construction segment, while evidencing improved performance over recent financial quarters, still generated a large operating loss during 2009. Finished goods levels for our Construction segment, and the construction industry as a whole, continue to decline, which should help to lessen pricing pressure in 2010, as 2009 results for this segment were negatively impacted by pricing pressures. The balance of our businesses posted mixed results in 2009, with the Cranes segment generating modest profitability. The Crane business remains generally healthy, with high capacity crane products continuing to generate orders, but with some softening expected year-over-year as we look into 2010. The AWP segment continues to feel pressure from the fleet reduction actions of its rental customer base, and we expect that this trend will continue until utilization rates improve. The Materials Processing (“MP”) segment’s bookings continue to improve slightly when compared to recent activity levels, with expectations for modest recovery in the second half of 2010.
Given current market conditions, it is difficult to project 2010 performance with any reasonable degree of certainty. However, we are planning for flat to slightly improved demand in most of our product categories, with the exception of some softening in the large crane business. Our backlog has stabilized, and our order inquiry rate has picked up. Based on what we see today, we expect our net sales for 2010 to increase to approximately $5 billion, an increase of approximately 24% from 2009. The translation effect of foreign currency exchange rate changes is expected to contribute approximately one-quarter of this improvement, however recent currency exchange rate volatility makes this difficult to predict, and the inclusion of the Port Equipment Business for the full fiscal year will account for approximately one-third of this growth. We expect 2010 to result in substantially break-even operating earnings for the Company, although the impact of net interest expense will likely result in a net loss for the year.
Our restructuring activities should result in improved financial results for 2010 and beyond. See Note M —“Restructuring and Other Charges” in our Consolidated Financial Statements for a detailed description of our restructuring activities, including the reasons, timing and costs associated with such activities.
After tax return on invested capital (“ROIC”) continues to be the unifying metric that we use to measure our operating performance. ROIC measures how effectively we utilize the capital invested in our operations. After tax ROIC is determined by dividing the sum of Net Operating Profit After Tax (“NOPAT”) (as defined below) for each of the previous four quarters by the average of the sum of Total stockholders’ equity plus Debt (as defined below) less Cash and cash equivalents for the previous five quarters. NOPAT, which is a non-GAAP measure, for each quarter is calculated by multiplying Income (loss) from continuing and discontinued operations by a figure equal to one minus the effective tax rate of the Company. We believe that earnings from discontinued operations, as well as the net assets that comprise that operations invested capital, should be included in this calculation because it captures the financial returns on our capital allocation decisions for the measured periods. For comparative purposes, ROIC for 2008 is presented as it was reported and not adjusted for the changes based on discontinued operations. The effective tax rate is equal to the (Provision for) benefit from income taxes divided by Income (loss) before income taxes for the respective quarter. Debt is calculated using the amounts for Notes payable and current portion of long-term debt plus Long-term debt, less current portion. We calculate ROIC using the last four quarters’ NOPAT as this represents the most recent twelve-month period at any given point of determination. In order for the denominator of the ROIC ratio to properly match the operational period reflected in the numerator, we include the average of five quarters’ ending balance sheet amounts so that the denominator includes the average of the opening through ending balances (on a quarterly basis) over the same time period as the numerator (four quarters of average invested capital).
We use ROIC as a unifying metric because we believe that it measures how effectively we invest our capital and provides a better measure to compare ourselves to peer companies to assist in assessing how we drive operational improvement. We believe that ROIC measures return on the full enterprise-wide amount of capital invested in our business, as opposed to another metric such as return on stockholders’ equity that only incorporates book equity, and is thus a more accurate and descriptive measure of our performance. We also believe that adding Debt less Cash and cash equivalents to Total stockholders’ equity provides a better comparison across similar businesses regarding total capitalization, and ROIC highlights the level of value creation as a percentage of capital invested. Consistent with this belief, we use ROIC in evaluating executive performance and compensation, as we have disclosed in the Compensation Discussion and Analysis in our proxy statement for the 2009 annual meeting of stockholders. In 2008, we performed our annual goodwill impairment test, which resulted in a non-cash impairment charge for goodwill of $459.9 million, which represented all of the goodwill recorded in the Construction segment and all of the goodwill originally in the Utilities reporting unit, which is now part of the AWP segment. However, we do not believe that non-cash impairment charges are indicative of returns on our invested capital. Therefore, we have excluded the effect of these impairment charges from the metrics used in our calculation of ROIC. As the tables below show, our ROIC at December 31, 2009 was negative 9.6%, down from positive 19.2% at December 31, 2008, mainly due to the operating losses and cash flow from operations in the recent periods.
The amounts described below are reported in millions of U.S. dollars, except for the effective tax rates.
|
| Dec ‘09 |
| Sep ‘09 |
| Jun ‘09 |
| Mar ‘09 |
| Dec ‘08 |
| |||||
Provision for (benefit from) income taxes as adjusted |
| $ | 21.8 |
| $ | (24.5 | ) | $ | (30.8 | ) | $ | (24.0 | ) |
|
| |
Divided by: Loss before income taxes as adjusted |
| (121.6 | ) | (126.9 | ) | (108.5 | ) | (98.5 | ) |
|
| |||||
Effective tax rate as adjusted |
| (17.9 | )% | 19.3 | % | 28.4 | % | 24.4 | % |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from operations as adjusted |
| $ | (62.6 | ) | $ | (94.5 | ) | $ | (85.7 | ) | $ | (72.5 | ) |
|
| |
Multiplied by: 1 minus Effective tax rate as adjusted |
| 117.9 | % | 80.7 | % | 71.6 | % | 75.6 | % |
|
| |||||
Adjusted net operating loss after tax |
| $ | (73.8 | ) | $ | (76.3 | ) | $ | (61.4 | ) | $ | (54.8 | ) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt (as defined above) |
| $ | 1,966.4 |
| $ | 2,002.9 |
| $ | 1,736.6 |
| $ | 1,482.8 |
| $ | 1,435.8 |
|
Less: Cash and cash equivalents as adjusted |
| (971.2 | ) | (1,033.2 | ) | (938.5 | ) | (344.3 | ) | (484.4 | ) | |||||
Debt less Cash and cash equivalents as adjusted |
| $ | 995.2 |
| $ | 969.7 |
| $ | 798.1 |
| $ | 1,138.5 |
| $ | 951.4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Terex Corporation stockholders’ equity as adjusted |
| $ | 1,650.2 |
| $ | 1,819.5 |
| $ | 1,860.2 |
| $ | 1,569.8 |
| $ | 2,181.2 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity as adjusted |
| $ | 2,645.4 |
| $ | 2,789.2 |
| $ | 2,658.3 |
| $ | 2,708.3 |
| $ | 3,132.6 |
|
2009 ROIC |
| (9.6)% |
| |
Adjusted net operating loss after tax (last 4 quarters) |
| $ | (266.3 | ) |
Average Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity as adjusted (5 quarters) |
| $ | 2,786.8 |
|
Reconciliation of Loss before Income Taxes: |
| Three months |
| |
Loss from continuing operations before income taxes |
| $ | (115.7 | ) |
Income from discontinued operations before income taxes |
| 13.6 |
| |
Loss on disposition of discontinued operations before income taxes |
| (19.5 | ) | |
Loss before income taxes as adjusted |
| $ | (121.6 | ) |
Reconciliation of loss from operations: |
| Three months |
| |
Loss from operations |
| $ | (75.3 | ) |
Income from operations for discontinued operations |
| 12.7 |
| |
Loss from operations as adjusted |
| $ | (62.6 | ) |
Reconciliation of Benefit from Income Taxes: |
| Three months |
| |
Benefit from Income Taxes |
| $ | (12.1 | ) |
Provision for Income Taxes for discontinued operations |
| 33.9 |
| |
Provision for Income Taxes as adjusted |
| $ | 21.8 |
|
Reconciliation of Cash and Cash Equivalents: |
| As of |
| |
Cash and Cash Equivalents as reported |
| $ | 929.5 |
|
Cash and Cash Equivalents in discontinued operations |
| 41.7 |
| |
Cash and Cash Equivalents as adjusted |
| $ | 971.2 |
|
Reconciliation of ROIC table amounts adjusted for impairment: |
| Three months |
| |
Loss before income taxes |
| $ | (422.9 | ) |
Less: Goodwill impairment |
| (459.9 | ) | |
Income before income taxes as adjusted |
| $ | 37.0 |
|
|
|
|
| |
Benefit from income taxes as reported |
| $ | 2.7 |
|
Less: Benefit from income taxes on impairment |
| 1.7 |
| |
Benefit from income taxes as adjusted |
| $ | 1.0 |
|
|
|
|
| |
Income before income taxes as adjusted |
| $ | 37.0 |
|
Plus: Benefit from income taxes as adjusted |
| 1.0 |
| |
Net income as adjusted |
| $ | 38.0 |
|
|
|
|
| |
Loss from operations as reported |
| $ | (391.8 | ) |
Less: Goodwill impairment |
| (459.9 | ) | |
Income from operations as adjusted |
| $ | 68.1 |
|
|
|
|
| |
Total Terex Corporation stockholders’ equity as reported |
| $ | 1,721.7 |
|
Less: Net loss as reported |
| (421.5 | ) | |
Add: Net income as adjusted |
| 38.0 |
| |
Total Terex Corporation stockholders’ equity as adjusted |
| $ | 2,181.2 |
|
Effective tax rate reconciliation, excluding impairment:
|
| Three months ended 12/31/08 |
| |||||||
|
| As reported |
| Impairment |
| As adjusted |
| |||
(Loss) income before income taxes |
| $ | (422.9 | ) | $ | (459.9 | ) | $ | 37.0 |
|
Benefit from income taxes |
| 2.7 |
| 1.7 |
| 1.0 |
| |||
Net (loss) income |
| $ | (420.2 | ) |
|
| $ | 38.0 |
| |
|
|
|
|
|
|
|
| |||
Effective tax rate |
| 0.6 | % | 0.4 | % | (2.7 | )% | |||
|
| Dec ‘08 |
| Sep ‘08 |
| Jun ‘08 |
| Mar ‘08 |
| Dec ‘07 |
| |||||
(Benefit from) Provision for income taxes as adjusted |
| $ | (1.0 | ) | $ | 44.9 |
| $ | 116.8 |
| $ | 83.2 |
|
|
| |
Divided by: Income before income taxes as adjusted |
| 37.0 |
| 138.7 |
| 353.1 |
| 246.5 |
|
|
| |||||
Effective tax rate as adjusted |
| (2.7 | )% | 32.4 | % | 33.1 | % | 33.8 | % |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations as adjusted |
| $ | 68.1 |
| $ | 167.2 |
| $ | 370.9 |
| $ | 256.3 |
|
|
| |
Multiplied by: 1 minus Effective tax rate as adjusted |
| 102.7 | % | 67.6 | % | 66.9 | % | 66.2 | % |
|
| |||||
Adjusted net operating profit after tax |
| $ | 69.9 |
| $ | 113.0 |
| $ | 248.1 |
| $ | 169.7 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt (as defined above) |
| $ | 1,435.8 |
| $ | 1,568.2 |
| $ | 1,355.9 |
| $ | 1,373.4 |
| $ | 1,352.0 |
|
Less: Cash and cash equivalents |
| (484.4 | ) | (487.9 | ) | (590.0 | ) | (604.2 | ) | (1,272.4 | ) | |||||
Debt less Cash and cash equivalents |
| $ | 951.4 |
| $ | 1,080.3 |
| $ | 765.9 |
| $ | 769.2 |
| $ | 79.6 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Terex Corporation stockholders’ equity as adjusted |
| $ | 2,181.2 |
| $ | 2,302.9 |
| $ | 2,664.6 |
| $ | 2,538.1 |
| $ | 2,343.2 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity as adjusted |
| $ | 3,132.6 |
| $ | 3,383.2 |
| $ | 3,430.5 |
| $ | 3,307.3 |
| $ | 2,422.8 |
|
2008 ROIC |
| 19.2% |
| |
Net operating profit after tax (last 4 quarters) as adjusted |
| $ | 600.7 |
|
Average Debt less Cash and cash equivalents plus Total Terex Corporation stockholders’ equity (5 quarters) as adjusted |
| $ | 3,135.3 |
|
RESULTS OF OPERATIONS
2009 COMPARED WITH 2008
Terex Consolidated
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 3,858.4 |
| — |
| $ | 7,958.9 |
| — |
| (51.5 | )% |
Gross profit |
| $ | 297.0 |
| 7.7 | % | $ | 1,531.1 |
| 19.2 | % | (80.6 | )% |
SG&A |
| $ | 698.7 |
| 18.1 | % | $ | 900.4 |
| 11.3 | % | (22.4 | )% |
Goodwill impairment |
| $ | — |
| — |
| $ | 459.9 |
| 5.8 | % | (100.0 | )% |
(Loss) income from operations |
| $ | (401.7 | ) | (10.4 | )% | $ | 170.8 |
| 2.1 | % | * |
|
* Not meaningful as a percentage
Net sales for the year ended December 31, 2009 decreased $4,100.5 million when compared to the same period in 2008. The unfavorable translation effect of foreign currency exchange rate changes contributed approximately $252 million to the net sales decrease. Excluding the unfavorable translation effect of foreign currency exchange rate changes, net sales in all segments declined by approximately $3,849 million from the prior year period, primarily as uncertainty about the global economy caused customers to defer purchasing equipment.
Gross profit for the year ended December 31, 2009 decreased $1,234.1 million when compared to the same period in 2008. The unfavorable translation effect of foreign currency exchange rate changes decreased gross profit by approximately $28 million from the prior year period. Excluding the unfavorable translation effect of foreign currency exchange rate changes, the impact of lower net sales volume decreased gross profit by approximately $1,135 million. Charges, primarily related to production level and headcount reductions, decreased gross profit by approximately $71 million.
Selling, general and administrative (“SG&A”) costs decreased by $201.7 million when compared to the same period in 2008. Approximately $40 million of the decrease was due to the favorable translation effect of foreign currency exchange rate changes. SG&A costs in all of the segments decreased by approximately $181 million due mainly to curtailment of spending and cost reductions. These decreases were partially offset by approximately $19 million of charges related to headcount reductions.
In the fourth quarter of 2008, as part of our annual goodwill impairment test, we recorded a non-cash impairment charge for goodwill of $459.9 million. There were no indicators of goodwill impairment in the test performed as of October 1, 2009.
Income (loss) from operations decreased by $572.5 million for the year ended December 31, 2009 versus the comparable period in 2008. The decrease was due to the items noted above, particularly lower net sales volume, and higher costs due to lower production levels and headcount reductions, partially offset by lower SG&A costs.
Aerial Work Platforms
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
|
| ($ amounts in millions) |
|
|
| |||||||
Net sales |
| $ | 838.1 |
| — |
| $ | 2,386.9 |
| — |
| (64.9 | )% |
Gross profit |
| $ | 14.8 |
| 1.8 | % | $ | 514.4 |
| 21.6 | % | (97.1 | )% |
SG&A |
| $ | 168.8 |
| 20.1 | % | $ | 256.2 |
| 10.7 | % | (34.1 | )% |
Goodwill impairment |
| $ | — |
| — |
| $ | 42.8 |
| 1.8 | % | (100.0 | )% |
(Loss) income from operations |
| $ | (154.0 | ) | (18.4 | )% | $ | 215.4 |
| 9.0 | % | * |
|
Net sales for the AWP segment for the year ended December 31, 2009 decreased $1,548.8 million when compared to the same period in 2008. Lower net sales volume of approximately $1,514 million in the North American, Asia/Pacific and European markets primarily drove the decrease in net sales. The lower net sales volume was primarily due to rental customers aging their fleets and deferring purchases of new products, particularly for mid-size booms, scissor lifts and telehandlers. The core markets for aerials in North America and Europe remained at very depressed levels. The unfavorable translation effect of foreign currency exchange rate changes accounted for approximately $24 million of the net sales decrease.
Gross profit for the year ended December 31, 2009 decreased $499.6 million when compared to the same period in 2008. The impact of lower net sales volume decreased gross profit by approximately $416 million. Charges, primarily associated with reductions in production levels and restructuring, reduced gross profit by approximately $38 million. The unfavorable translation effect of foreign currency exchange rate changes decreased gross profit by approximately $15 million from the prior year period.
SG&A costs for the year ended December 31, 2009 decreased $87.4 million when compared to the same period in 2008. Cost reduction activities accounted for the majority of the decrease. The favorable translation effect of foreign currency exchange rate changes also decreased SG&A costs by approximately $6 million over the prior year period.
Income (loss) from operations for the year ended December 31, 2009 decreased $369.4 million when compared to the same period in 2008, resulting primarily from lower net sales volume and higher costs due to lower production levels, partially offset by lower SG&A costs and the goodwill impairment charge in 2008. The goodwill impairment charge in 2008, related to the utility products business that is now within this segment.
Construction
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 840.1 |
| — |
| $ | 1,835.9 |
| — |
| (54.2 | )% |
Gross (loss) profit |
| $ | (57.6 | ) | (6.9 | )% | $ | 178.0 |
| 9.7 | % | * |
|
SG&A |
| $ | 186.5 |
| 22.2 | % | $ | 244.4 |
| 13.3 | % | (23.7 | )% |
Goodwill impairment |
| $ | — |
| — |
| $ | 417.1 |
| 22.7 | % | (100.0 | )% |
Loss from operations |
| $ | (244.1 | ) | (29.1 | )% | $ | (483.5 | ) | (26.3 | )% | 49.5 | % |
Net sales in the Construction segment decreased by $995.8 million for the year ended December 31, 2009 when compared to the same period in 2008. Lower machine sales volumes of approximately $784 million were largely responsible for the decrease in net sales. Demand for both compact and heavy construction products remained weak during 2009, as construction activity continued to slow globally and commercial financing availability for projects and equipment remained tight. Additionally, lower parts, used equipment and other sales volumes decreased net sales by approximately $125 million. The unfavorable translation effect of foreign currency exchange rate changes accounted for approximately $70 million of the decrease.
Gross profit for the year ended December 31, 2009 decreased $235.6 million when compared to the same period in 2008. The impact of lower net sales volume decreased gross profit by approximately $232 million. The impact of reductions in production levels and restructuring charges decreased gross profit by approximately $24 million. This decrease was mostly offset by cost reduction activities initiated early in 2009, which lowered manufacturing and other direct costs compared to the same period in 2008.
SG&A costs for the year ended December 31, 2009 decreased $57.9 million when compared to the same period in 2008. The favorable translation effect of foreign currency exchange rate changes decreased SG&A costs by approximately $16 million over the prior year period. Reductions in spending and cost savings associated with headcount reductions lowered SG&A costs by approximately $53 million. These reductions were partially offset by increased restructuring costs of approximately $14 million.
Excluding impairment charges of $417.1 million incurred in 2008, the loss from operations for the year ended December 31, 2009 increased $177.7 million when compared to the same period in 2008, resulting primarily from lower net sales volume and higher costs due to lower production levels, partially offset by lower SG&A costs. Including goodwill impairment, the loss from operations decreased $239.4 million in 2009 compared to 2008.
Cranes
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 1,890.9 |
| — |
| $ | 2,888.8 |
| — |
| (34.5 | )% |
Gross profit |
| $ | 319.0 |
| 16.9 | % | $ | 629.8 |
| 21.8 | % | (49.3 | )% |
SG&A |
| $ | 215.4 |
| 11.4 | % | $ | 228.3 |
| 7.9 | % | (5.7 | )% |
Income from operations |
| $ | 103.6 |
| 5.5 | % | $ | 401.5 |
| 13.9 | % | (74.2 | )% |
Net sales for the Cranes segment for the year ended December 31, 2009 decreased by $997.9 million when compared to the same period in 2008. The unfavorable translation effect of foreign currency exchange rate changes on sales more than offset the additional net sales relating to the Port Equipment Business and led to a net decrease in net sales of approximately $34 million. Lower net sales volume, particularly for tower cranes and rough-terrain cranes, decreased net sales by approximately $1,149 million, as global commercial construction projects continued to slow and oil related energy demand for rough-terrain cranes remained soft. This decrease was partially offset by approximately $200 million of increased sales volume of higher priced crawler and all-terrain cranes.
Gross profit for the year ended December 31, 2009 decreased by $310.8 million when compared to the same period in 2008. Lower net sales volume decreased gross profit by approximately $422 million. This was partially offset by approximately $107 million from improved sales of higher margin crawler and all-terrain cranes. The unfavorable translation effect of foreign currency exchange rate changes decreased gross profit by approximately $18 million from the prior year period.
SG&A costs for the year ended December 31, 2009 decreased $12.9 million versus the same period in 2008. The favorable translation effect of foreign currency exchange rate changes decreased SG&A costs by approximately $9 million over the prior year period. Additionally, selling, marketing, engineering and other general administrative costs decreased by approximately $18 million. These were partially offset by increased costs for Terex Port Equipment and restructuring costs of approximately $17 million.
Income from operations for the year ended December 31, 2009 decreased $297.9 million versus the same period in 2008, resulting primarily from lower net sales volume.
Materials Processing
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 353.6 |
| — |
| $ | 987.9 |
| — |
| (64.2 | )% |
Gross profit |
| $ | 14.8 |
| 4.2 | % | $ | 202.7 |
| 20.5 | % | (92.7 | )% |
SG&A |
| $ | 64.1 |
| 18.1 | % | $ | 92.6 |
| 9.4 | % | (30.8 | )% |
(Loss) income from operations |
| $ | (49.3 | ) | (13.9 | )% | $ | 110.1 |
| 11.1 | % | * |
|
Net sales in the Materials Processing segment decreased by $634.3 million for the year ended December 31, 2009 when compared to 2008. Lower net sales volume across substantially all product lines in all markets of approximately $578 million was primarily responsible for the decrease in net sales. The unfavorable translation effect of foreign currency exchange rate changes also decreased net sales by approximately $44 million.
Gross profit for the year ended December 31, 2009 decreased by $187.9 million when compared to the same period in 2008. Lower net sales volume decreased gross profit by approximately $191 million. The impact of reductions in production levels and restructuring charges decreased gross profit by approximately $11 million. Additionally, due to lower production levels, net manufacturing unabsorbed overhead increased, resulting in a reduction to gross profit of approximately $14 million. These decreases were partially offset by an approximate $26 million increase in gross profit from improvement in other costs, primarily due to reduced material input costs.
SG&A costs for the year ended December 31, 2009 decreased $28.5 million over the same period in 2008. The favorable translation effect of foreign currency exchange rate changes decreased SG&A costs by approximately $9 million over the prior year period. Reductions in spending and cost savings associated with prior headcount reductions lowered SG&A costs by approximately $23 million. These decreases were partially offset by approximately $4 million of costs associated with restructuring activities.
Income (loss) from operations for the year ended December 31, 2009 decreased $159.4 million when compared to 2008, resulting primarily from lower net sales volume and higher costs due to lower production levels, partially offset by lower SG&A costs.
Corporate/Eliminations
|
| 2009 |
| 2008 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | (64.3 | ) | — |
| $ | (140.6 | ) | — |
| 54.3 | % |
Loss from operations |
| $ | (57.9 | ) | 90.0 | % | $ | (72.7 | ) | 51.7 | % | 20.4 | % |
Our consolidated results include the elimination of intercompany sales activity among segments. Loss from operations decreased approximately $71 million due to the favorable impact of cost reduction activities, including salary and benefit cuts and reduced external fees. These decreases were partially offset by the reduction in the allocation of corporate costs to the business segments of approximately $37 million and the SEC settlement charge of $8 million. Additionally, increased spending in developing markets administrative infrastructure and restructuring charges increased costs by approximately $9 million.
Interest Expense, Net of Interest Income
During the year ended December 31, 2009, our interest expense net of interest income was $114.5 million, or $32.9 million higher than the prior year. This increase was primarily related to higher interest expense due to increased debt balances resulting from the capital markets activity in 2009 and acquisition-related debt incurred in connection with the Port Equipment Business purchase, as well as lower interest income due to lower interest rates.
Other Income (Expense) — Net
Other income (expense) — net for the year ended December 31, 2009 was income of $0.7 million, an increase of $2.7 million when compared to expense of $2.0 million in the prior year. This was primarily due to currency translation gains in the current year period compared with losses in the prior year period.
Income Taxes
During the year ended December 31, 2009, we recognized an income tax benefit of $117.4 million on loss from continuing operations before income taxes of $523.8 million, an effective rate of 22.4%, as compared to income tax expense of $158.7 million on income from continuing operations before income taxes of $84.0 million, an effective rate of negative 188.9%, in the prior year. The lower tax rate for the year ended December 31, 2009 was primarily due to the changes in the provision for uncertain tax positions, the Port Equipment Business acquisition and related acquisition expenses for which no tax benefit was recognized, the tax treatment of the SEC settlement charges and the impact in 2008 of non-tax deductible goodwill impairment. As earnings decrease in profitable periods, the items that affect income tax expense have a more significant impact on the effective tax rate. When the results are losses instead of profits, the effect of items on the tax rate have an opposite impact.
Income from Discontinued Operations
Income from discontinued operations for the year ended December 31, 2009 decreased $128.7 million when compared to the same period in 2008, resulting primarily from lower net sales volume and higher costs due to lower production levels, partially offset by lower SG&A costs.
Loss on Disposition of Discontinued Operations
For the year ended December 31, 2009, we incurred a loss, net of tax on the sale of the construction trailer business of $1.6 million. In addition, we incurred a loss, net of tax related to transaction costs incurred with the disposition of the Mining business of $11.0 million.
2008 COMPARED WITH 2007
Terex Consolidated
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 7,958.9 |
| — |
| $ | 7,568.5 |
| — |
| 5.2 | % |
Gross profit |
| $ | 1,531.1 |
| 19.2 | % | $ | 1,606.0 |
| 21.2 | % | (4.7 | )% |
SG&A |
| $ | 900.4 |
| 11.3 | % | $ | 784.9 |
| 10.4 | % | 14.7 | % |
Goodwill impairment |
| $ | 459.9 |
| 5.8 | % | $ | — |
| — |
| 100.0 | % |
Income from operations |
| $ | 170.8 |
| 2.1 | % | $ | 821.1 |
| 10.8 | % | (79.2 | )% |
Net sales for the year ended December 31, 2008 increased $390.4 million when compared to the same period in 2007. The favorable translation effect of foreign currency exchange rate changes contributed approximately $187 million of the net sales increase. Acquisitions, particularly ASV, contributed approximately $185 million to the increase in net sales. Excluding the favorable translation effect of foreign currency exchange rate changes and acquisitions, our Cranes segment was the primary driver of the remaining increase in net sales and contributed approximately $518 million to the increase, as worldwide infrastructure and commodity needs continued to provide significant demand for our products. Excluding the favorable translation effect of foreign currency exchange rate changes and acquisitions, our AWP and Construction segments declined by approximately $511 million from the prior year. The Materials Processing segment was unchanged from the prior year. We experienced a sharp decline in the second half of 2008 due to the significant weakening of many of our end markets.
Gross profit for the year ended December 31, 2008 decreased $74.9 million when compared to the same period in 2007. Our AWP and Construction segments had lower combined gross profit of approximately $296 million, excluding the favorable translation effect of foreign currency exchange rate changes. The favorable translation effect of foreign currency exchange rate changes contributed approximately $78 million to gross profit. These decreases in gross profit were partially offset by strong sales in the Cranes segment, which, excluding the favorable translation effect of foreign currency exchange rate changes, increased gross profit by approximately $147 million over the prior year.
SG&A costs increased for the year ended December 31, 2008 by $115.5 million when compared to the same period in 2007. The unfavorable translation effect of foreign currency exchange rate changes accounted for approximately $13 million of the SG&A increase. Most of the rise in SG&A costs was due to our continued investment in operational improvement initiatives, including supply chain management, global sales and service capabilities in developing markets, marketing, implementation of our enterprise resource management system, and strategic sourcing initiatives.
As of October 1, 2008, we performed our annual goodwill impairment test, which resulted in a non-cash impairment charge for goodwill of $459.9 million and represented all of the goodwill recorded in the Construction segment and all of the goodwill in the utilities reporting unit, which is now part of the AWP segment. This goodwill impairment charge was necessary, as the fair value of the reporting units within these segments had significantly declined, reflecting reduced estimated future cash flows for these businesses based on lower expectations for growth and profitability, primarily as a result of the current global economic downturn.
Income from operations decreased by $650.3 million for the year ended December 31, 2008 over the comparable period in 2007. The decrease was primarily due to $459.9 million of impairment charges. Although we experienced improvement in operating profit due to higher volume, pricing actions and the favorable translation effect of foreign currency exchange rate changes, these were more than offset by transactional foreign currency losses and higher SG&A costs. While we experienced an increase in operating profit in the first half of 2008 over the same period in 2007, during the second half of 2008, excluding the impairment charges, operating profit decreased over the same period in 2007. This deterioration was primarily due to the significant declines in many of our end markets and higher input costs incurred in the second half of 2008.
Aerial Work Platforms
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 2,386.9 |
| — |
| $ | 2,627.0 |
| — |
| (9.1 | )% |
Gross profit |
| $ | 514.4 |
| 21.6 | % | $ | 688.1 |
| 26.2 | % | (25.2 | )% |
SG&A |
| $ | 256.2 |
| 10.7 | % | $ | 219.7 |
| 8.4 | % | 16.6 | % |
Goodwill impairment |
| $ | 42.8 |
| 1.8 | % | $ | — |
| — |
| 100.0 | % |
Income from operations |
| $ | 215.4 |
| 9.0 | % | $ | 468.4 |
| 17.8 | % | (54.0 | )% |
Net sales for the AWP segment for the year ended December 31, 2008 decreased $240.1 million when compared to the same period in 2007. The favorable translation effect of foreign currency exchange rate changes increased net sales by approximately $45 million. This increase in net sales was offset by approximately $280 million due to lower volume for most products.
Gross profit for the year ended December 31, 2008 decreased $173.7 million from the comparable period in 2007. The favorable translation effect of foreign currency exchange rate changes positively affected gross profit by approximately $28 million. The impact of lower sales volumes decreased gross profit by approximately $73 million. Gross profit decreased approximately $40 million due to an increased sales mix to high volume customers and competition in certain markets, which negatively affected average pricing. Higher input costs, primarily for steel, negatively affected gross profit by approximately $75 million. Costs related to headcount reductions decreased gross profit by approximately $5 million. Other costs, primarily associated with warranty, product liability and distribution, decreased gross profit by approximately $12 million.
SG&A costs for the year ended December 31, 2008 increased $36.5 million when compared to the same period in 2007. The increase resulted from expansion of our international sales distribution infrastructure, higher marketing costs associated with trade show activities, and increased product line management, consulting and engineering costs, which combined to increase SG&A costs by approximately $12 million. Additionally, corporate cost allocation increased approximately $12 million over the prior year. Higher bad debt expenses of approximately $3 million were incurred in 2008. Approximately $4 million of the increase was due to costs related to headcount reductions.
As of October 1, 2008, we performed our annual goodwill impairment test, which resulted in a non-cash impairment charge for goodwill of $42.8 million, which represented all of the goodwill recorded in the utilities business, which in the prior year had been part of the former RBUO segment.
Income from operations for the year ended December 31, 2008 decreased $253.0 million when compared to the same period in 2007. The decrease was due to the items noted above, particularly lower net sales volume, goodwill impairment, continued higher input costs not recovered in pricing, and higher SG&A costs.
Construction
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 1,835.9 |
| — |
| $ | 1,845.7 |
| — |
| (0.5 | )% |
Gross (loss) profit |
| $ | 178.0 |
| 9.7 | % | $ | 255.7 |
| 13.9 | % | (30.4 | )% |
SG&A |
| $ | 244.4 |
| 13.3 | % | $ | 204.3 |
| 11.1 | % | 19.6 | % |
Goodwill impairment |
| $ | 417.1 |
| 22.7 | % | $ | — |
| — |
| 100.0 | % |
(Loss) income from operations |
| $ | (483.5 | ) | (26.3 | )% | $ | 51.4 |
| 2.8 | % | * |
|
Net sales in the Construction segment decreased by $9.8 million for the year ended December 31, 2008 when compared to the same period in 2007. The favorable translation effect of foreign currency exchange rate changes increased net sales by approximately $31 million. Acquisitions, primarily ASV, increased net sales by approximately $171 million. These increases were more than offset by lower net sales volume of approximately $230 million, primarily in the Europe, Middle East and Africa regions across most product lines.
Gross profit for the year ended December 31, 2008 decreased $77.7 million when compared to 2007 results for the same period. Lower net sales volume decreased gross profit by approximately $33 million. Higher costs related to underabsorption, warranty, inventory valuation, transactional foreign exchange and materials decreased gross profit by approximately $74 million. These decreases were partially offset by the favorable translation effect of foreign currency exchange rate changes of approximately $16 million, which had a positive effect on gross profit. Acquisitions, primarily ASV, improved gross profit by approximately $18 million.
SG&A costs for the year ended December 31, 2008 increased $40.1 million from the comparable period in 2007. Approximately $2 million of the increase was due to the unfavorable translation effect of foreign currency exchange rate changes. Approximately $18 million of the increase was due to acquisitions, primarily ASV. Approximately $10 million of higher SG&A costs were related to selling, marketing and manufacturing initiatives. Additionally, corporate cost allocation increased approximately $7 million over the prior year period.
As of October 1, 2008, we performed our annual goodwill impairment test, which resulted in a non-cash impairment charge for goodwill of $417.1 million and represented all of the goodwill recorded in this segment. This goodwill impairment charge was necessary, as the fair value of the reporting unit within this segment significantly declined, reflecting reduced estimated future cash flows for this business based on lower expectations for growth and profitability, primarily as a result of the current global economic downturn.
Income from operations for the year ended December 31, 2008 decreased $534.9 million when compared to the same period in 2007, resulting primarily from impairment charges and lower net sales volume combined with higher production and SG&A costs.
Cranes
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 2,888.8 |
| — |
| $ | 2,234.9 |
| — |
| 29.3 | % |
Gross profit |
| $ | 629.8 |
| 21.8 | % | $ | 448.2 |
| 20.1 | % | 40.5 | % |
SG&A |
| $ | 228.3 |
| 7.9 | % | $ | 191.5 |
| 8.6 | % | 19.2 | % |
Income from operations |
| $ | 401.5 |
| 13.9 | % | $ | 256.7 |
| 11.5 | % | 56.4 | % |
Net sales for the Cranes segment for the year ended December 31, 2008 increased by $653.9 million when compared to the same period in 2007. The favorable translation effect of foreign currency exchange rate changes on sales contributed approximately $136 million of the net sales increase. Increased price realization added approximately $171 million to the increase. Approximately $359 million of the increase in net sales resulted from improvement in our product mix due to a demand shift towards rough-terrain cranes and larger capacity crawler and all-terrain cranes, as well as from higher sales volume. Parts sales grew by approximately $27 million because of a larger installed base of our cranes. These increases were partially offset by approximately $38 million of lower net sales from used cranes and rental equipment, primarily in Europe.
Gross profit for the year ended December 31, 2008 increased $181.6 million relative to the same period in 2007. The favorable translation effect of foreign currency exchange rate changes improved gross profit by approximately $35 million from the prior year period. Gross profit increased approximately $171 million from the effect of pricing realization. An advantageous sales mix of crawler, rough-terrain, tower cranes and parts added approximately $101 million to the increase. These favorable trends were partially offset by higher input and warranty costs of approximately $109 million. Additionally, charges for a previously announced crane repair program of approximately $15 million lowered gross profit.
SG&A costs for the year ended December 31, 2008 increased $36.8 million over the same period in 2007. Approximately $13 million of the increase was due to the unfavorable translation effect of foreign currency exchange rate changes. We also incurred higher selling costs due to increased sales volume, engineering costs for product development, certain bad debt costs and increased administrative costs, which combined to increase SG&A costs by approximately $22 million.
Income from operations for the year ended December 31, 2008 increased $144.8 million over the comparable period in 2007. Income from operations in 2008 increased because of the positive translation effect of foreign currency exchange rate changes, higher sales volume and favorable product mix, and the impact of pricing actions.
Materials Processing
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | 987.9 |
| — |
| $ | 963.3 |
| — |
| 2.6 | % |
Gross profit |
| $ | 202.7 |
| 20.5 | % | $ | 208.9 |
| 21.7 | % | (3.0 | )% |
SG&A |
| $ | 92.6 |
| 9.4 | % | $ | 81.4 |
| 8.5 | % | 13.8 | % |
Income from operations |
| $ | 110.1 |
| 11.1 | % | $ | 127.5 |
| 13.2 | % | (13.6 | )% |
Net sales in the Materials Processing segment increased by $24.6 million in the year ended December 31, 2008 over the comparable period in 2007. The decline in sales volume in the second half of 2008 more than offset the increase in sales volume in the first half of 2008. However, pricing actions offset the decrease in overall net sales volume for 2008. New product launches and higher parts sales in 2008 compared to 2007 combined to increase net sales by approximately $49 million. This increase was partially offset by the unfavorable translation effect of foreign currency exchange rate changes on sales, which decreased net sales by approximately $25 million.
Gross profit decreased by $6.2 million in the year ended December 31, 2008 over the comparable period in 2007. Increased input costs, transactional foreign currency losses, underabsorption and higher warranty costs, combined to decrease gross profit by approximately $51 million. These were partially offset by pricing actions and an improved mix of product and parts sales to increase gross profit by approximately $46 million.
SG&A costs increased by $11.2 million in the year ended December 31, 2008 relative to the comparable period in 2007. The increase in SG&A costs was due to approximately $16 million of higher costs associated with selling and marketing, engineering, legal, insurance and corporate allocations. This increase was partially offset by the favorable translation effect of foreign currency exchange rate changes and reduced bad debt charges, which combined to decrease SG&A costs by approximately $5 million.
Income from operations for the year ended December 31, 2008 decreased $17.4 million over the comparable period in 2007. The decrease was a result of the items noted above, particularly higher SG&A costs.
Corporate/Eliminations
|
| 2008 |
| 2007 |
|
|
| ||||||
|
|
|
| % of |
|
|
| % of |
| % Change In |
| ||
|
| ($ amounts in millions) |
|
|
| ||||||||
Net sales |
| $ | (140.6 | ) | — |
| $ | (102.4 | ) | — |
| (37.3 | )% |
Loss from operations |
| $ | (72.7 | ) | 51.7 | % | $ | (82.9 | ) | 81.0 | % | 12.3 | % |
Our consolidated results include the elimination of intercompany sales activity among segments. Corporate costs before allocations to the business segments increased, as we continued to invest in Company-wide initiatives, including the multi-year implementation of our global enterprise resource management system, marketing programs, the people, systems and support to create leading supply chain management and manufacturing capabilities, and the necessary training to maximize the impact of the Terex Business System. Legal costs also increased in 2008 compared to 2007. These initiatives, coupled with infrastructure investments to handle growth in developing markets, contributed approximately $28 million of costs incurred in the current year. These charges were more than offset by an increase of approximately $27 million in corporate costs allocated to the business segments in 2008 versus the prior year.
Interest Expense, Net of Interest Income
During the year ended December 31, 2008, our interest expense net of interest income was $81.6 million, or $34.8 million higher than the prior year. This increase was primarily related to the full year effect of an increase of $869.2 million in our Debt less Cash and cash equivalents balance from December 31, 2007, resulting from $800.0 million of senior subordinated notes issued in November 2007, which increased interest expense and was partially offset by increased interest income from higher average cash balances. This increase in our cash balance was lowered by the acquisition of ASV and a share repurchase program.
Other Income (Expense) — Net
Other income (expense) — net for the year ended December 31, 2008 was expense of $2.0 million, a decrease of $25.5 million when compared to income of $23.5 million in the prior year. This was primarily due to approximately $5 million of foreign currency translation losses in the current year compared to gains of approximately $12 million in the prior year. These losses and gains were due to foreign denominated balances that were revalued in the functional currencies of the entities that hold them as foreign exchange rates changed. Additionally, gains on the sale of assets were approximately $10 million lower in 2008 than in 2007.
Income Taxes
During the year ended December 31, 2008, we recognized income tax expense of $158.7 million on income from continuing operations before income taxes of $84.0 million, an effective rate of negative 188.9%, as compared to income tax expense of $255.6 million on income from continuing operations before income taxes of $783.2 million, an effective rate of 32.6%, in the prior year. The effective tax rate for 2008 was higher than in the prior year, primarily due to the non-deductibility of goodwill impairment charges. The effect of reduced statutory rates in certain European countries and discrete items partially offset the tax impact of the goodwill impairment charges.
Income from Discontinued Operations
Income from discontinued operations for the year ended December 31, 2008 increased $58.8 million when compared to the same period in 2007, resulting primarily from higher net sales volume.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in the estimates and assumptions used by management could have significant impact on our financial results. Actual results could differ from those estimates.
We believe that the following are among our most significant accounting policies which are important in determining the reporting of transactions and events and which utilize estimates about the effect of matters that are inherently uncertain and therefore are based on management judgment. Please refer to Note A - “Basis of Presentation” in the accompanying Consolidated Financial Statements for a complete listing of our accounting policies.
Inventories - Inventories are stated at the lower of cost or market (“LCM”) value. Cost is determined principally by the first-in, first-out (“FIFO”) method and the average cost method (approximately 48% and 52%, respectively). In valuing inventory, we are required to make assumptions regarding the level of reserves required to value potentially obsolete or over-valued items at the lower of cost or market. The valuation of used equipment taken in trade from customers requires us to use the best information available to determine the value of the equipment to potential customers. This value is subject to change based on numerous conditions. Inventory reserves are established taking into account age, frequency of use, or sale, and in the case of repair parts, the installed base of machines. While calculations are made involving these factors, significant management judgment regarding expectations for future events is involved. Future events that could significantly influence our judgment and related estimates include general economic conditions in markets where our products are sold, new equipment price fluctuations, competitive actions, including the introduction of new products and technological advances, as well as new products and design changes we introduce. At December 31, 2009, reserves for LCM, excess and obsolete inventory totaled $110.8 million.
Accounts Receivable - We are required to judge our ability to collect accounts receivable from our customers. Valuation of receivables includes evaluating customer payment histories, customer leverage, availability of third-party financing, political and exchange risks and other factors. Many of these factors, including the assessment of a customer’s ability to pay, are influenced by economic and market factors that cannot be predicted with certainty. At December 31, 2009, reserves for potentially uncollectible accounts receivable totaled $60.1 million. Given current economic conditions, there can be no assurance that our historical accounts receivable collection experience will be indicative of future results.
Guarantees - We have issued guarantees to financial institutions of customer financing to purchase equipment as of December 31, 2009. We must assess the probability of losses or non-performance in ways similar to the evaluation of accounts receivable, including consideration of a customer’s payment history, leverage, availability of third party financing, political and exchange risks, and other factors. Many of these factors, including the assessment of a customer’s ability to pay, are influenced by economic and market factors that cannot be predicted with certainty. To date, losses related to guarantees have been negligible.
Our customers, from time to time, may fund acquisition of our equipment through third-party finance companies. In certain instances, we may provide a credit guarantee to the finance company by which we agree to make payments to the finance company should the customer default. Our maximum liability is limited to the remaining payments due to the finance company at the time of default. In the event of customer default, we have generally been able to recover and dispose of the equipment at a minimum loss, if any, to us.
As of December 31, 2009, our maximum exposure to such credit guarantees was $236.2 million, including total guarantees issued by Terex Demag GmbH, part of the Cranes segment, and Genie Holdings, Inc. and its affiliates (“Genie”), part of the Aerial Work Platforms segment, of $151.4 million and $41.7 million, respectively. The terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Given our position as the original equipment manufacturer and our knowledge of end markets, when called upon to fulfill a guarantee, we have generally been able to liquidate the financed equipment at a minimal loss, if any.
Given current economic conditions, there can be no assurance that our historical credit default experience will be indicative of future results. Our ability to recover losses experienced from our guarantees may be affected by economic conditions in effect at the time of loss.
We issue residual value guarantees under sales-type leases. A residual value guarantee involves a guarantee that a piece of equipment will have a minimum fair market value at a future point in time. As described in Note R - “Litigations and Contingencies” in the Notes to the Consolidated Financial Statements, our maximum exposure related to residual value guarantees under sales-type leases was $26.7 million at December 31, 2009. We are able to mitigate the risk associated with these guarantees because the maturity of the guarantees is staggered, which limits the amount of used equipment entering the marketplace at any one time.
We guarantee, from time to time, that we will buy equipment from our customers in the future at a stated price if certain conditions are met by the customer. Such guarantees are referred to as buyback guarantees. These conditions generally pertain to the functionality and state of repair of the machine. As of December 31, 2009, our maximum exposure pursuant to buyback guarantees was $138.6 million, including total guarantees issued by Genie of $133.6 million. We are able to mitigate the risk of these guarantees by staggering the timing of the buybacks and through leveraging our access to the used equipment markets provided by our original equipment manufacturer status.
We record a liability for the estimated fair value of guarantees issued pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 460, “Guarantees” (ASC 460). We recognize a loss under a guarantee when our obligation to make payment under the guarantee is probable and the amount of the loss can be estimated. A loss would be recognized if our payment obligation under the guarantee exceeds the value we could expect to recover to offset such payment, primarily through the sale of the equipment underlying the guarantee.
We have recorded an aggregate liability within Other current liabilities and Retirement plans and other in the Consolidated Balance Sheet of approximately $21 million for the estimated fair value of all guarantees provided as of December 31, 2009.
Given current economic conditions, there can be no assurances that our historical experience in used equipment markets will be indicative of future results. Our ability to recover losses experienced from our guarantees may be affected by economic conditions in the used equipment markets at the time of loss.
Revenue Recognition - Revenue and costs are generally recorded when products are shipped and invoiced to either independently owned and operated dealers or to customers.
Revenue generated in the United States is recognized when title and risk of loss pass from us to our customers, which occurs upon shipment when terms are FOB shipping point (which is customary) and upon delivery when terms are FOB destination. We also have a policy requiring that certain criteria be met in order to recognize revenue, including satisfaction of the following requirements:
a) Persuasive evidence that an arrangement exists;
b) The price to the buyer is fixed or determinable;
c) Collectibility is reasonably assured; and
d) We have no significant obligations for future performance.
In the United States, we have the ability to enter into a security agreement and receive a security interest in the product by filing an appropriate Uniform Commercial Code (“UCC”) financing statement. However, a significant portion of our revenue is generated outside of the United States. In many countries outside of the United States, as a matter of statutory law, a seller retains title to a product until payment is made. The laws do not provide for a seller’s retention of a security interest in goods in the same manner as established in the UCC. In these countries, we retain title to goods delivered to a customer until the customer makes payment so that we can recover the goods in the event of customer default on payment. In these circumstances, where we only retain title to secure our recovery in the event of customer default, we also have a policy, which requires meeting certain criteria in order to recognize revenue, including satisfaction of the following requirements:
a) Persuasive evidence that an arrangement exists;
b) Delivery has occurred or services have been rendered;
c) The price to the buyer is fixed or determinable;
d) Collectibility is reasonably assured;
e) We have no significant obligations for future performance; and
f) We are not entitled to direct the disposition of the goods, cannot rescind the transaction, cannot prohibit the customer from moving, selling, or otherwise using the goods in the ordinary course of business and have no other rights of holding title that rest with a titleholder of property that is subject to a lien under the UCC.
In circumstances where the sales transaction requires acceptance by the customer for items such as testing on site, installation, trial period or performance criteria, revenue is not recognized unless the following criteria have been met:
a) Persuasive evidence that an arrangement exists;
b) Delivery has occurred or services have been rendered;
c) The price to the buyer is fixed or determinable;
d) Collectibility is reasonably assured; and
e) The customer has given their acceptance, the time period for acceptance has elapsed or we have otherwise objectively demonstrated that the criteria specified in the acceptance provisions have been satisfied.
In addition to performance commitments, we analyze factors such as the reason for the purchase to determine if revenue should be recognized. This analysis is done before the product is shipped and includes the evaluation of factors that may affect the conclusion related to the revenue recognition criteria as follows:
a) Persuasive evidence that an arrangement exists;
b) Delivery has occurred or services have been rendered;
c) The price to the buyer is fixed or determinable; and
d) Collectibility is reasonably assured.
Revenue from sales-type leases is recognized at the inception of the lease. Income from operating leases is recognized ratably over the term of the lease. We routinely sell equipment subject to operating leases and the related lease payments. If we do not retain a substantial risk of ownership in the equipment, the transaction is recorded as a sale. If we do retain a substantial risk of ownership, the transaction is recorded as a borrowing, the operating lease payments are recognized as revenue over the term of the lease and the debt is amortized over a similar period.
We, from time to time, issue buyback guarantees in conjunction with certain sales agreements. These primarily relate to trade value agreements (“TVAs”) in which a customer may trade in equipment in the future at a stated price/credit if the customer meets certain conditions. The trade-in price/credit is determined at the time of the original sale of equipment. In conjunction with the trade-in, these conditions include a requirement to purchase new equipment at fair market value at the time of trade-in, which fair value is required to be of equal or greater value than the original equipment cost. Other conditions also include the general functionality and state of repair of the machine. We have concluded that any credit provided to customers under a TVA/buyback guarantee, which is expected to be equal to or less than the fair value of the equipment returned on the trade-in date, is a guarantee to be accounted for in accordance with ASC 460.
The original sale of equipment, accompanied by a buyback guarantee, is a multiple element transaction wherein we offer our customer the right, after some period of time, for a limited period of time, to exchange purchased equipment for a fixed price trade-in credit toward another of our products. The fixed price trade-in credit is accounted for under the guidance provided by ASC 460. Pursuant to this right, we have agreed to make a payment (in the form of a trade-in credit) to the customer contingent upon the customer exercising its right to trade in the original purchased equipment. Under the guidance of ASC 460, we record the fixed price trade-in credit at its fair value. Accordingly, as noted above, we have accounted for the trade-in credit as a separate deliverable in a multiple element arrangement.
Goodwill - Goodwill, representing the difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition, is reviewed for impairment annually, and more frequently as circumstances warrant, and written down only in the period in which the recorded value of such assets exceed their fair value. We do not amortize goodwill, in accordance with ASC 350 “Intangibles - Goodwill and Other.” We selected October 1 as the date for our required annual impairment test.
Goodwill is tested for impairment at the reporting unit level, which is defined as an operating segment or a component of an operating segment that constitutes a business for which discrete financial information with similar economic characteristics is available and the operating results are regularly reviewed by our management. Our four operating segments comprise the reporting units for goodwill impairment testing purposes.
The goodwill impairment analysis is a two-step process. The first step used to identify potential impairment involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. We use an income approach derived from the discounted cash flow model to estimate the fair value of our reporting units. The aggregate fair value of our reporting units is compared to our market capitalization on the valuation date to assess its reasonableness. The initial recognition of goodwill, as well as the annual review of the carrying value of goodwill, requires that we develop estimates of future business performance. These estimates are used to derive expected cash flow and include assumptions regarding future sales levels, the impact of cost reduction programs, and the level of working capital needed to support a given business. We rely on data developed by business segment management as well as macroeconomic data in making these calculations. The discounted cash flow model also includes a determination of our weighted average cost of capital. The cost of capital is based on assumptions about interest rates as well as a risk-adjusted rate of return required by our equity investors. Changes in these estimates can impact the present value of the expected cash flow that is used in determining the fair value of acquired intangible assets as well as the overall expected value of a given business.
The second step of the process involves the calculation of an implied fair value of goodwill for each reporting unit for which step one indicated impairment. The implied fair value of goodwill is determined by measuring the excess of the estimated fair value of the reporting unit over the estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit and subsequent reversal of goodwill impairment losses is not permitted.
There were no indicators of goodwill impairment in the tests performed as of October 1, 2009 and 2007. As a result of our annual impairment test in the fourth quarter of 2008, our Construction and AWP segments recorded non-cash charges of $417.1 million and $42.8 million, respectively, to reflect impairment of goodwill in these reporting units, which represented all of the goodwill recorded in the Construction segment and all of the goodwill originally in the utilities reporting unit, which is now part of the AWP segment, See Note J — “Goodwill” in the Notes to the Consolidated Financial Statements.
In order to evaluate the sensitivity of the fair value calculations on the goodwill impairment test, we applied a hypothetical 10% decrease to the fair values of each reporting unit. This hypothetical 10% decrease would result in excess fair value over carrying value for the reporting units as of October 1, 2009.
Impairment of Long-Lived Assets - Our policy is to assess the realizability of our long-lived assets, including intangible assets, and to evaluate such assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets (or group of assets) may not be recoverable. Impairment is determined to exist if the estimated future undiscounted cash flows are less than the asset’s carrying value. Future cash flow projections include assumptions regarding future sales levels, the impact of cost reduction programs, and the level of working capital needed to support each business. We rely on data developed by business segment management as well as macroeconomic data in making these calculations. There are no assurances that future cash flow assumptions will be achieved. The amount of any impairment then recognized would be calculated as the difference between the estimated fair value and the carrying value of the asset. We did not have any impairment for the years ended December 31, 2008 and 2007. However, we recognized fixed asset impairments of $4.8 million for the year ended December 31, 2009, of which $1.5 million was recognized as part of restructuring costs. See Note M — “Restructuring and Other Charges.”
Accrued Warranties - We record accruals for unasserted warranty claims based on our prior claim experience. Warranty costs are accrued at the time revenue is recognized. However, adjustments to the initial warranty accrual are recorded if actual claim experience indicates that adjustments are necessary. These warranty costs are based upon management’s assessment of past claims and current experience. However, actual claims could be higher or lower than amounts estimated, as the amount and value of warranty claims are subject to variation as a result of many factors that cannot be predicted with certainty, including the performance of new products, models and technology, changes in weather conditions for product operation, different uses for products and other similar factors.
Accrued Product Liability - We record accruals for product liability claims when deemed probable and estimable based on facts and circumstances and our prior claim experience. Accruals for product liability claims are valued based upon our prior claims experience, including consideration of the jurisdiction, circumstances of the accident, type of loss or injury, identity of plaintiff, other potential responsible parties, analysis of outside legal counsel, analysis of internal product liability counsel and the experience of our product safety team. Actual product liability costs could be different due to a number of variables such as the decisions of juries or judges.
Defined Benefit Plans - Pension benefits represent financial obligations that will be ultimately settled in the future with employees who meet eligibility requirements. As of December 31, 2009, we maintained one qualified defined benefit pension plan and one nonqualified plan covering certain U.S. employees. The benefits covering salaried employees are based primarily on years of service and employees’ qualifying compensation during the final years of employment. The benefits covering bargaining unit employees are based primarily on years of service and a flat dollar amount per year of service. Participation in the qualified plan is frozen and participants are only credited with post-freeze service for purposes of determining vesting and retirement eligibility. It is our policy, generally, to fund the qualified U.S. plan based on the minimum requirements of the Employee Retirement Income Security Act of 1974. The nonqualified plan provides retirement benefits to certain senior executives of the Company and is unfunded. Generally, the nonqualified plan provides a benefit based on average total compensation earned over a participant’s final five years of employment and years of service reduced by benefits earned under any Company retirement program, excluding salary deferrals and matching contributions. Participation in the nonqualified plan was frozen effective December 31, 2008; however, eligible participants are credited with post-freeze service for purposes of determining vesting and the amount of benefits. We maintain defined benefit plans in Germany, France, China, India and the United Kingdom for some of our subsidiaries. The plans in Germany, France, India and China are unfunded plans. For our operations in Italy, Indonesia, Malaysia and the United Arab Emirates, there are mandatory termination indemnity plans providing a benefit that is payable upon termination of employment in substantially all cases of termination. We record this obligation based on the mandated requirements. The measure of the current obligation is not dependent on the employees’ future service and therefore is measured at current value. Plan assets consist primarily of common stocks, bonds and short-term cash equivalent funds. For the U.S. plans, approximately 42% of the assets are in equity securities and 58% are in fixed income securities. For the U.K. funded plans, approximately 46% of the assets are in equity securities, 51% are in fixed income securities and 3% are in real estate investment securities. These allocations are reviewed periodically and updated to meet the long-term goals of the plans.
Determination of defined benefit pension and postretirement plan obligations and their associated expenses requires the use of actuarial valuations to estimate the benefits that employees earn while working, as well as the present value of those benefits. We use the services of independent actuaries to assist with these calculations. Inherent in these valuations are economic assumptions, including expected returns on plan assets, discount rates at which liabilities may be settled, rates of increase of health care costs, rates of future compensation increases as well as employee demographic assumptions such as retirement patterns, mortality and turnover. The actuarial assumptions used may differ materially from actual results due to changing market and economic conditions, higher or lower turnover rates, or longer or shorter life spans of participants. Actual results that differ from the actuarial assumptions used are recorded as unrecognized gains and losses. Unrecognized gains and losses that exceed 10 percent of the greater of the plan’s projected benefit obligations or the market-related value of assets are amortized to earnings over the shorter of the estimated future service period of the plan participants or the period until any anticipated final plan settlements. The assumptions used in the actuarial models are evaluated periodically and are updated to reflect experience. We believe the assumptions used in the actuarial calculations are reasonable and are within accepted practices in each of the respective geographic locations in which we operate.
Expected long-term rates of return on pension plan assets were 8.00% for the U.S. plan and 6.00% for the U.K. plans at December 31, 2009. Our strategy with regard to the investments in the pension plans is to earn a rate of return sufficient to match or exceed the long-term growth of pension liabilities. The expected rate of return of plan assets represents an estimate of long-term returns on the investment portfolio. These rates are determined annually by management based on a weighted average of current and historical market trends, historical portfolio performance and the portfolio mix of investments. The expected long-term rate of return on plan assets at December 31 is used to measure the earnings effects for the subsequent year. The difference between the expected return and the actual return on plan assets affects the calculated value of plan assets and, ultimately, future pension expense (income).
The discount rates for pension plan liabilities were 5.75% for U.S. plans and 5.00% to 9.00% for international plans at December 31, 2009. The discount rate enables us to estimate the present value of expected future cash flows on the measurement date. The rate used reflects a rate of return on high-quality fixed income investments that match the duration of expected benefit payments at the December 31 measurement date. The discount rate at December 31 is used to measure the year-end benefit obligations and the earnings effects on the subsequent year. A higher discount rate decreases the present value of benefit obligations and increases pension expense.
The expected rates of compensation increase for our international pension plans were 2.00% to 10.00% at December 31, 2009. These estimated annual compensation increases are determined by management every year and are based on historical trends and market indices.
We have recorded the underfunded status on our balance sheet as a liability and the unrecognized prior service costs and actuarial gains/losses as a reduction in Stockholders’ Equity on the Consolidated Balance Sheet. The change in assumptions from the previous year, primarily decreases in the discount rate, resulted in a net increase in the projected benefit obligation of $30.5 million.
Actual results in any given year will often differ from actuarial assumptions because of demographic, economic and other factors. The market value of plan assets can change significantly in a relatively short period of time. Additionally, the measurement of plan benefit obligations is sensitive to changes in interest rates. As a result, if the equity market declines and/or interest rates decrease, the plans’ estimated benefit obligations could increase, causing an increase in liabilities and a reduction in Stockholders’ Equity.
We expect that any future obligations under our plans that are not currently funded will be funded from future cash flows from operations. If our contributions are insufficient to adequately fund the plans to cover our future obligations, or if the performance of the assets in our plans does not meet expectations, or if our assumptions are modified, contributions could be higher than expected, which would reduce the cash available for our business. Changes in U.S. or foreign laws governing these plans could require additional contributions. In addition, changes in generally accepted accounting principles in the United States could require the recording of additional liabilities and costs related to these plans.
The assumptions used in computing our net pension expense and projected benefit obligation have a significant effect on the amounts reported. A 0.25% change in each of the assumptions below would have the following effects upon net pension expense and projected benefit obligation, respectively, as of and for the year ended December 31, 2009:
|
| Increase |
| Decrease |
| ||||||||
|
| Discount Rate |
| Expected long- |
| Discount Rate |
| Expected long- |
| ||||
|
| ($ amounts in millions) |
| ||||||||||
U. S. Plans: |
|
|
|
|
|
|
|
|
| ||||
Net pension expense |
| $ | 0.2 |
| $ | (0.2 | ) | $ | (0.2 | ) | $ | 0.2 |
|
Projected benefit obligation |
| $ | (3.7 | ) | $ | — |
| $ | 3.8 |
| $ | — |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign Plans: |
|
|
|
|
|
|
|
|
| ||||
Net pension expense |
| $ | 0.3 |
| $ | (0.2 | ) | $ | (0.3 | ) | $ | 0.2 |
|
Projected benefit obligation |
| $ | (7.1 | ) | $ | — |
| $ | 7.5 |
| $ | — |
|
Income Taxes - We estimate income taxes based on enacted tax laws in the various jurisdictions where we conduct business. We recognize deferred income tax assets and liabilities, which represent future tax benefits or obligations of the Company. These deferred income tax balances arise from temporary differences due to divergent treatment of certain items for accounting and income tax purposes.
We evaluate deferred tax assets each period to ensure that estimated future taxable income will be sufficient in character, amount and timing to result in the use of our deferred tax assets. “Character” refers to the type (capital gain vs. ordinary income) as well as the source (foreign vs. domestic) of the income we generate. “Timing” refers to the period in which future income is expected to be generated. Timing is important because net operating losses (“NOLs”) in certain jurisdictions expire if not used within an established statutory time frame. Based on these evaluations, we have determined that it is more likely than not that expected future earnings would be sufficient to use most of our deferred tax assets.
We do not provide for income taxes or tax benefits on the undistributed earnings or losses of our international subsidiaries where such earnings are reinvested and, in our opinion, will continue to be reinvested indefinitely. If earnings of foreign subsidiaries are not considered indefinitely reinvested, deferred U.S. income taxes, foreign income taxes, and foreign withholding taxes have been provided. We do not provide deferred income taxes on the temporary difference between the book and tax basis in domestic subsidiaries where permissible. At this time, determination of the unrecognized deferred tax liabilities for temporary differences related to the investment in subsidiaries is not practical.
Judgments and estimates are required to determine tax expense and deferred tax valuation allowances and in assessing exposures related to tax matters. Tax returns are subject to audit and local taxing authorities could challenge tax-filing positions we take. Our practice is to file income tax returns that conform to the requirements of each jurisdiction and to record provisions for tax liabilities, including interest and penalties, in accordance with ASC 740, “Income Taxes.” As our business has grown in geographic scope, size and complexity, so has our potential exposure to uncertain tax positions. Given the subjective nature of applicable tax law, the results of an audit of any tax return could have a significant impact on our financial statements.
RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued fair value measurement guidance, which was later codified under ASC 820, “Fair Value Measurements and Disclosures.” This guidance was effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. It defines fair value, establishes a framework for measuring fair value and expands the related disclosure requirements. This guidance applies under other accounting pronouncements that require or permit fair value measurements. The guidance indicates, among other things, that a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. This guidance defines fair value based upon an exit price model. In February 2008, the FASB issued further guidance to exclude accounting for leases from fair value measurement and to delay the effective date of fair value measurement for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually) until the beginning of the first quarter of 2009. Effective January 1, 2009, fair value measurement was applied to nonfinancial assets and nonfinancial liabilities. The adoption of fair value measurements did not have a significant impact on the determination or reporting of our financial results.
In December 2007, the FASB issued a revision of business combinations guidance, which was later codified under ASC 805, “Business Combinations.” The revised guidance retains the underlying concepts that all business combinations are still required to be accounted for at fair value under the acquisition method of accounting, but changes the application of the acquisition method in a number of significant aspects. Acquisition costs will generally be expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. In April 2009, the FASB issued further guidance, which clarifies the initial and subsequent recognition, subsequent accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. This requires that such contingencies be recognized at fair value on the acquisition date if fair value can be reasonably estimated during the allocation period. If the acquisition date fair value of an asset or liability cannot be reasonably estimated, the asset or liability would be measured at the amount that would be recognized based on guidance in ASC 450, “Contingencies,” which provides thresholds for recognition based on probability and the ability to reasonably estimate an amount or range of amounts. This guidance was effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first annual period subsequent to December 15, 2008, which, for us, was January 1, 2009. As discussed in Note I — “Acquisitions,” the adoption of this guidance affected the reporting of our acquisition of the Port Equipment Business.
In December 2007, the FASB issued guidance related to noncontrolling interests later codified under ASC 810, “Consolidation.” This guidance was effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008, which, for us, was January 1, 2009. This guidance requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest is included in consolidated net income on the face of the income statement. It also amends certain consolidation procedures for consistency with the requirements of the revised business combination guidance discussed above. This guidance also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. Adoption of the noncontrolling interest guidance did not have a significant impact on the determination or reporting of our financial results.
In March 2008, the FASB issued guidance related to disclosures about derivative instruments and hedging activities later codified under ASC 815, “Derivatives and Hedging.” This guidance was effective for fiscal years, and interim periods within those fiscal years, beginning after November 15, 2008, which, for us, was January 1, 2009. This guidance is intended to improve financial reporting by requiring transparency about the nature, purpose, location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Adoption of this guidance did not have a significant impact on the determination or reporting of our financial results. See Note K — “Derivative Financial Instruments.”
In April 2008, the FASB issued guidance related to determining the useful lives of intangible assets later codified under ASC 350, “Intangibles — Goodwill and Other.” This guidance amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset. This guidance was effective on a prospective basis to all intangible assets acquired and for disclosures on all intangible assets recognized on or after the beginning of the first annual period subsequent to December 15, 2008, which, for us, was January 1, 2009. Adoption of the new guidance did not have a significant impact on the determination or reporting of our financial results.
In May 2008, the FASB issued guidance related to accounting for convertible debt instruments that may be settled in cash upon conversion, which was later codified under ASC 470, “Debt.” This guidance requires separate accounting for the liability and equity components of convertible debt securities that allow for either mandatory or optional cash settlement (including partial cash settlement) in a manner that reflects the company’s nonconvertible debt borrowing rate at time of issuance when interest cost is recognized in subsequent periods. This bifurcation results in a component of the convertible debt to be classified in equity and accretion of the resulting discount on the debt as part of interest expense reflected in the income statement. The guidance is effective for fiscal years beginning after December 15, 2008, which, for us, was January 1, 2009. As disclosed in Note N — “Long-Term Obligations,” adoption of this guidance affected the reporting of the 4% Convertible Senior Subordinated Notes Due 2015 (“4% Convertible Notes”) issued in June 2009.
In November 2008, the FASB ratified guidance related to equity method investment accounting, which was later codified under ASC 323, “Investments — Equity Method and Joint Ventures.” This guidance applies to all investments accounted for under the equity method. It states that an entity shall measure its equity investment initially at cost. Contingent consideration should only be included in the initial measurement of the equity method investment if it is required to be recognized by specific authoritative guidance other than that contained in business combinations guidance, ASC 805. However, if any equity method investment agreement involves a contingent consideration arrangement in which the fair value of the investor’s share of the investee’s net assets exceeds the investor’s initial cost, a liability should be recognized. An equity method investor is required to recognize other-than-temporary impairments of an equity method investment and shall account for a share issuance by an investee as if the investor had sold a proportionate share of its investment. Any gain or loss to the investor resulting from an investee’s share issuance shall be recognized in earnings. This guidance shall be effective for fiscal years beginning on or after December 15, 2008, which, for us, was January 1, 2009, and interim periods within those fiscal years, and shall be applied prospectively. Adoption of this equity method investment accounting guidance did not have a significant impact on the determination or reporting of our financial results.
In December 2008, the FASB issued guidance revising employers’ disclosures about postretirement benefit plan assets which was later codified under ASC 715, “Compensation — Retirement Benefits.” This guidance revised employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan. This guidance requires additional disclosure of a benefit plan’s investment allocation decision-making process, the fair value of each major category of plan assets, the valuation techniques used to measure the fair value of the plan assets, and any significant concentrations of risk within plan assets. This guidance is effective for fiscal years ending after December 15, 2009, with early application permitted. Adoption of this guidance did not have a significant impact on the determination or reporting of our financial results.
In April 2009, the FASB issued guidance related to interim disclosures about the fair value of financial instruments later codified under ASC 825, “Financial Instruments.” This guidance enhances consistency in financial reporting by increasing the frequency of fair value disclosures. It relates to fair value disclosures for any financial instruments that are not currently reflected on a company’s balance sheet at fair value. Prior to the effective date, fair values for these assets and liabilities have only been disclosed once a year. This guidance will now require these disclosures on a quarterly basis, providing qualitative and quantitative information about fair value estimates for all those financial instruments not measured on the balance sheet at fair value. This guidance is effective for interim and annual periods ending after June 15, 2009, with early application permitted for periods ending after March 15, 2009. Adoption of this guidance did not have a significant impact on the determination or reporting of our financial results.
In May 2009, the FASB issued guidance related to subsequent events, which was later codified under ASC 855, “Subsequent Events.” This guidance was effective for interim or annual financial periods ending after June 15, 2009. This guidance establishes general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It also requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date—that is, whether that date represents the date the financial statements were issued or were available to be issued. This disclosure should alert all readers of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented. Adoption of this guidance did not have a significant impact on the determination or reporting of our financial results.
In June 2009, the FASB issued guidance to establish the FASB Accounting Standards Codification™ (“Codification”). The Codification is the single source of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative generally accepted accounting principles for SEC registrants. All existing accounting standards are superseded as described in the guidance. All other accounting literature not included in the Codification is nonauthoritative. This statement is effective for interim and annual periods ending after September 15, 2009. The adoption of this guidance did not have a significant impact on the determination or reporting of our financial results.
In June 2009, the FASB issued guidance related to the transfers of financial assets, which has been codified under ASC 860, “Transfers and Servicing.” This guidance requires entities to provide more information about transfers of financial assets and a transferor’s continuing involvement, if any, with transferred financial assets. It also requires additional disclosures about the risks that a transferor continues to be exposed to because of its continuing involvement in transferred financial assets. It also eliminates the concept of a qualifying special-purpose entity and changes the requirements for de-recognition of financial assets. This guidance is effective for us in our interim and annual reporting periods beginning on and after January 1, 2010. Earlier application was prohibited. We are evaluating the adoption of this guidance but do not expect that it will have a significant impact on the determination or reporting of our financial results.
In June 2009, the FASB issued guidance amending the consolidation guidance applicable to variable interest entities, which has been codified under ASC 810, “Consolidations.” It replaces the quantitative-based risks and rewards calculation for determining whether an enterprise is the primary beneficiary in a variable interest entity with an approach that is primarily qualitative and requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity. It also requires additional disclosures about an enterprise’s involvement in variable interest entities. This guidance is effective for us in our interim and annual reporting periods beginning on and after January 1, 2010. Earlier application was prohibited. We are currently evaluating the impact that the adoption of this guidance will have on the determination and reporting of our financial results.
In October 2009, the FASB issued Accounting Standards Update 2009-13, “Multiple-Deliverable Revenue Arrangements”, which amended ASC 605, “Revenue Recognition.” This guidance addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting, and how to allocate the consideration to each unit of accounting. In an arrangement with multiple deliverables, the delivered item(s) shall be considered a separate unit of accounting if the delivered items have value to the customer on a stand-alone basis. Items have value on a stand-alone basis if they are sold separately by any vendor or the customer could resell the delivered items on a stand-alone basis and if the arrangement includes a general right of return relative to the delivered items, delivery or performance of the undelivered items is considered probable and substantially in the control of the vendor.
Arrangement consideration shall be allocated at the inception of the arrangement to all deliverables based on their relative selling price, except under certain circumstances such as items recorded at fair value and items not contingent upon the delivery of additional items or meeting other specified performance conditions. The selling price for each deliverable shall be determined using vendor specific objective evidence (“VSOE”) of selling price, if it exists, otherwise third-party evidence of selling price. If neither VSOE nor third-party evidence exists for a deliverable, the vendor shall use its best estimate of the selling price for that deliverable. This guidance eliminates the use of the residual value method for determining allocation of arrangement consideration and allows the use of an entity’s best estimate to determine the selling price if VSOE and third-party evidence cannot be determined. It also requires additional disclosures such as the nature of the arrangement, certain provisions within the arrangement, significant factors used to determine selling prices and the timing of revenue recognition related to the arrangement. This guidance shall be effective for fiscal years beginning on or after June 15, 2010, with early adoption permitted. We are currently evaluating the impact that adoption of this guidance will have on the determination and reporting of our financial results.
In January 2010, the FASB issued Accounting Standards Update 2010-02, “Accounting and Reporting for Decreases in Ownership of a Subsidiary-a Scope Clarification”, which amends ASC 810, “Consolidations.” This amendment requires new disclosures, including a description of valuation techniques and inputs used to measure the fair value of any retained investment in a former subsidiary, the nature of any continuing involvement in the subsidiary or acquirer after deconsolidation, and information regarding related party involvement before and after the transaction. This guidance will be effective for us in our interim and annual reporting periods beginning after December 15, 2009. We are currently evaluating the impact that adoption of this guidance will have on the determination or reporting of our financial results.
In January 2010, the FASB issued Accounting Standards Update 2010-06, “Improving Disclosures about Fair Value Measurements,” which amends ASC 820, “Fair Value Measurements and Disclosures.” This amendment requires new disclosures, including the reasons for and amounts of significant transfers in and out of Levels 1 and 2 fair value measurements and separate presentation of purchases, sales, issuances and settlements in the reconciliation of activity for Level 3 fair value measurements. It also clarified guidance related to determining the appropriate classes of assets and liabilities and the information to be provided for valuation techniques used to measure fair value. This guidance will be effective for us in our interim and annual reporting periods beginning after December 15, 2010. We are evaluating the adoption of this guidance, but we do not expect that it will have a significant impact on the determination or reporting of our financial results.
LIQUIDITY AND CAPITAL RESOURCES
Our main sources of funding are cash generated from operations, loans from our bank credit facilities and funds raised in capital markets. We had cash and cash equivalents of $929.5 million at December 31, 2009. In addition, we had $481.1 million available for borrowing under our revolving credit facilities at December 31, 2009. We believe that cash generated from operations, together with access to our bank credit facilities and cash on hand, provide adequate liquidity to meet our operating and debt service requirements. We have no significant debt maturities until 2013; however, we will continue our focus on internal cash flow generation. With the actions we have taken to reduce costs, delay certain capital spending projects and increase cash generated from operations, along with our strengthened balance sheet and $1 billion of cash proceeds from the sale of our Mining business, we expect to have sufficient liquidity to execute our key business plans.
During the second half of 2009, we experienced relatively stable order patterns, although at lower levels than in recent years. We are intensely focused in each of our businesses on managing our sales, inventory and operations planning process to adjust our production rate and material ordering in line with current and anticipated market conditions. Our businesses are working closely with suppliers to minimize raw material deliveries and with customers and dealers to confirm existing orders to minimize the level of inventory in the distribution channel.
During 2009, many of our businesses operated at production levels below then-current demand as we focused on reducing inventory. As a result of this focus, we reduced inventories in continuing operations by approximately $512 million in 2009, exceeding our $500 million goal for the year, which included assumptions of significant inventory reductions in what are now discontinued operations. Consequently, our businesses are beginning now to produce at levels approximating end user demand.
The outlook for demand in our businesses is still uncertain; however, we have begun to work with our suppliers to ensure we have adequate raw material when demand strengthens. We are also considering stimulating demand by initiating inventory stocking programs and end-customer financing through Terex Financial Services when we believe the investments are justified. These actions may result in increases in working capital as we position our businesses for the anticipated market recovery.
We are continuing our long-standing program to increase inventory turns by sharing, throughout our Company, many of the best practices and lean manufacturing processes that several of our business units have implemented successfully. We expect these initiatives to reduce the level of inventory needed to support our business and allow us to reduce our manufacturing lead times, thereby reducing our working capital requirements.
Our ability to generate cash from operations is subject to numerous factors, including the following:
· Many of our customers fund their purchases through third-party finance companies that extend credit based on the credit-worthiness of the customers and the expected residual value of our equipment. Changes either in the customers’ credit profile or in used equipment values may impact the ability of customers to purchase equipment. Given current economic conditions and the lack of liquidity in the global credit markets, there can be no assurance that third-party finance companies will continue to extend credit to our customers as they have in the past.
· As our sales levels change, the absolute amount of working capital needed to support our business may change.
· Our suppliers extend payment terms to us based on our overall credit rating. Declines in our credit rating may impact suppliers’ willingness to extend terms and in turn increase the cash requirements of our business.
· Sales of our products are subject to general economic conditions, weather, competition and the translation effect of foreign currency exchange rate changes, and other factors that in many cases are outside our direct control. For example, during periods of economic uncertainty, our customers have delayed purchasing decisions, which has had a negative impact on cash generated from operations. As a result of the ongoing recession, many of our customers have delayed or cancelled orders.
We negotiate, when possible, advance payments from our customers for products with long lead times to help fund the substantial working capital investment in these products.
Historically, we have supplemented our liquidity by insuring and selling a portion of our accounts receivable to third-party financial institutions. Because of our sufficient liquidity position, we reduced the use of these programs during 2008 and 2009 and suspended them during the fourth quarter of 2009.
To help fund our cash expenditures, we have maintained cash balances and a revolving line of credit in addition to term borrowings from our bank group. Our bank credit facilities provide us with a revolving line of credit of up to $550 million that is available through July 14, 2012 and term debt of $272.0 million that will mature on July 14, 2013. The revolving line of credit consists of $350 million of available domestic revolving loans and $200 million of available multicurrency revolving loans. The credit facilities also originally provided for incremental loan commitments of up to $300 million, which may be extended at the option of the lenders, in the form of revolving credit loans, term loans or a combination of both.
On July 23, 2009, we acquired the Port Equipment Business for approximately $126 million. For more information regarding this acquisition, see Note I — “Acquisitions” in our Consolidated Financial Statements. Existing financial creditors of the Port Equipment Business agreed to provide us with long-term financing on favorable terms for substantially all of the acquisition price. To accomplish this, we entered into two incremental term loan assumption agreements in July 2009 under our existing credit facility pursuant to which we borrowed $136.5 million of the $300 million available to us for incremental loan commitments, leaving $163.5 million available for further incremental loans. See Note N — “Long-Term Obligations” in the Notes to our Consolidated Financial Statements for information on these two incremental term loans. The acquisition of the Port Equipment Business increased the balance of our Debt, less cash and cash equivalents by approximately $177 million.
Although we believe that the banks participating in our credit facility have adequate capital and resources, we can provide no assurance that each of these banks will continue to operate as a going concern in the future. If any banks in our lending group were to fail, it is possible that the borrowing capacity under our credit facility would be reduced. If the availability under our credit facility were reduced significantly, we could be required to obtain capital from alternate sources in order to finance our capital needs but there can be no assurance that such financing would be available at terms acceptable to us, or at all.
The interest rates charged under our bank credit facility are subject to adjustment based on our consolidated leverage ratio. We had no outstanding borrowings under our revolving credit facility at December 31, 2009. The weighted average interest rate on the term loans under our bank credit facility was 4.00% and 3.21% at December 31, 2009 and December 31, 2008, respectively.
In June 2009, we issued and sold 11 million shares of our common stock to the public for net proceeds to the Company of $156.3 million. Also in June 2009, we issued $300 million of 10-7/8% Senior Notes (the “Senior Notes”) and $172.5 million of 4% Convertible Senior Subordinated Notes (the “Convertible Notes”). We used a portion of the proceeds from these equity and debt offerings to prepay some of our term loans under our bank credit facility and to pay off the entire outstanding balance under the revolving credit component of our bank facility. See Note N — “Long-Term Obligations” in the Notes to our Consolidated Financial Statements for information on these notes.
We manage our interest rate risk by maintaining a balance between fixed and floating rate debt, including the use of interest rate derivatives when appropriate. Over the long term, we believe this mix will produce lower interest cost than a purely fixed rate mix while reducing interest rate risk.
We have no scheduled significant debt maturities until 2012. The revolving line of credit under our bank facility expires in July 2012 and the term debt under our bank credit facility matures in July 2013. Our 7-3/8% Senior Subordinated Notes mature in January 2014, our Convertible Notes mature in June 2015, our Senior Notes mature in June 2016 and our 8% Senior Subordinated Notes mature in November 2017.
On December 20, 2009, we signed a definitive agreement to sell our Mining business to Bucyrus for $1.3 billion. We had the right under the agreement to request that $300 million of the purchase price be paid in the form of shares of Bucyrus common stock in lieu of cash at a price per share of $51.64, which represented the average of the daily volume weighted average price per share of Bucyrus common stock for a period of 10 consecutive trading days prior to December 20, 2009.
We amended our bank credit facility to allow us to acquire these shares of Bucyrus common stock and to enter into hedging agreements to manage the risk related to our investment in the stock. Upon the closing of the Mining business sale on February 19, 2010, we entered into a stockholders agreement with Bucyrus with respect to our rights as a Bucyrus stockholder. Among other things, the stockholder agreement provides that we will not directly or indirectly sell or otherwise transfer our economic interest in the shares of Bucyrus stock we receive for a period of one year. Bucyrus has agreed to provide us with registration rights, including demand registration and shelf registration rights, to facilitate our sale of the shares of Bucyrus stock after the one-year holding period.
Accordingly, because of the sale of the Mining business, we received from Bucyrus cash proceeds of approximately $1 billion and 5,809,731 shares of Bucyrus common stock. We will have significant financial exposure to the price of Bucyrus stock until we sell the shares. When we elected to receive the Bucyrus shares as part of the sale consideration, we did so because we believed the synergies resulting from the combination of the existing Bucyrus business and our Mining business will increase the value of the Bucyrus shares; however, there can be no assurances that this will be the case.
We have analyzed a number of alternatives to hedge our financial exposure in the Bucyrus shares in compliance with our stockholders agreement. Accordingly, in 2010 we have entered into a series of derivatives contracts to hedge a portion of the risk using a basket of stocks in companies in similar industries to Bucyrus, and may increase or decrease these hedges over time. These stocks have historically been highly correlated to the Bucyrus stock price. If the correlations remain at their historic levels, we believe these derivatives will hedge a portion of our economic risk to Bucyrus stock. However, there can be no assurances that these correlations will continue during the term of the derivative contracts and, as a result, these derivatives may not hedge our entire economic risk.
The sale of our Mining business constitutes an asset sale under various agreements governing our debt. We either must reinvest the net cash proceeds we receive (the $1 billion in cash, less certain costs and expenses) in our business (within 300 days of the consummation of the sale of the Mining business pursuant to our bank credit agreement or within 360 to 365 days after the consummation of the sale of the Mining business pursuant to the indentures for our outstanding notes) or use the proceeds to repay indebtedness. The priority of debt repayments is prescribed by the terms of our various debt agreements. Term loans under our bank credit facility would be repaid first, then any remaining net cash proceeds would be used to pay our outstanding notes in the order provided in the note indentures. The shares of Bucyrus common stock we received are not considered net cash proceeds and will not be subject to reinvestment or debt repayment obligations unless and until such time as we sell those shares.
Reinvesting the net cash proceeds received from an asset sale in our business is broadly defined in our debt agreements and would include capital expenditures, increases in working capital or acquisitions. We have announced our intention to reinvest the proceeds of the sale of our Mining business to help grow and diversify Terex through capital expenditures in emerging markets, working capital to stimulate growth and acquisitions of machinery, and industrial products companies, for example. We are, however, subject to certain restrictions under our debt agreements in our uses of cash, including limitations in making acquisitions. We have restrictions in our debt agreements about the financial instruments we can use to invest our cash. We have invested our cash typically in a combination of highly rated, highly liquid money market funds and in short-term bank deposits with large, highly rated banks. Our investment objective is to preserve capital and liquidity while earning a market rate of interest.
Following the sale of the Mining business, we have cash balances of over $1.9 billion, including amounts that will be payable for income taxes in connection with the cash and stock proceeds of the Mining business sale.
Prior to June 30, 2009, our Board of Directors had authorized the repurchase of up to $1.2 billion of our outstanding common shares. We made no purchases under this program after September 2008, and the program expired on June 30, 2009. In total, we repurchased 9.7 million shares for approximately $562 million under this program.
Our ability to access the capital markets to raise funds, through the sale of equity or debt securities, is subject to various factors, some specific to us, and others related to general economic and/or financial market conditions. These include results of operations, projected operating results for future periods and debt to equity leverage. Our ability to access the capital markets is also subject to our timely filing of periodic reports with the SEC. In addition, the terms of our bank credit facility, senior notes and senior subordinated notes restrict our ability to make further borrowings and to sell substantial portions of our assets.
Our ability to access the capital markets is also limited as a result of the settlement of our previously disclosed SEC investigation of Terex. As a result of the settlement and final court decree, for a period of three years, or such earlier time as we are able to obtain a waiver from the SEC, (i) we are no longer qualified as a “well known seasoned issuer” as defined in Rule 405 of the Securities Act of 1933, and cannot take advantage of the benefits available to a WKSI, which include expedited registration and access to the capital markets, (ii) we cannot rely on the safe harbor provisions regarding forward-looking statements provided by the regulations issued under the Securities Exchange Act of 1934, and (iii) we cannot utilize Regulation A or D. Taken together, these rules limit our ability to access the capital markets and utilize certain provisions available generally to other U.S. public companies.
Cash Flows - 2009 vs. 2008
Cash used in operations for the year ended December 31, 2009 totaled $40.6 million, compared to cash provided by operations of $176.2 million for the year ended December 31, 2008. The change was primarily driven by losses incurred during the year. However, cash provided from working capital in the current year totaled $433.9 million compared to cash used in working capital of $267.0 million in the prior year. Additionally, in 2009, we have used cash from operations to settle income tax liabilities that were accrued in previous years. Currently, our losses from operations are generating non-cash income tax benefits in the form of increased deferred tax assets. These deferred tax assets will produce future cash flow benefits as we generate taxable income.
Cash used in investing activities for the year ended December 31, 2009 was $54.1 million or $510.4 million less than cash used in investing activities for the year ended December 31, 2008 primarily due to higher cash paid for acquisitions in 2008 and lower capital expenditures in the current year.
Cash provided by financing activities was $558.8 million for the year ended December 31, 2009, compared to cash used in financing activities for the year ended December 31, 2008 of $351.2 million, primarily due to proceeds from the capital market issuances of debt and common stock in June 2009 and net proceeds from incremental term loan borrowings under our credit facility in connection with the acquisition of Terex Port Equipment compared to cash used for share repurchases in 2008.
Contractual Obligations
The following table sets out our specified contractual obligations at December 31, 2009:
|
| Total |
| Payments due by period |
| |||||||||||
|
| Committed |
| < 1 year |
| 1-3 years |
| 3-5 years |
| > 5 years |
| |||||
Long-term debt obligations |
| $ | 2,877.6 |
| $ | 206.3 |
| $ | 292.5 |
| $ | 899.8 |
| $ | 1,479.0 |
|
Capital lease obligations |
| 5.4 |
| 1.5 |
| 2.5 |
| 1.2 |
| 0.2 |
| |||||
Operating lease obligations |
| 256.6 |
| 46.7 |
| 74.6 |
| 52.1 |
| 83.2 |
| |||||
Purchase commitments (1) |
| 297.3 |
| 265.8 |
| 13.9 |
| 11.7 |
| 5.9 |
| |||||
Total |
| $ | 3,436.9 |
| $ | 520.3 |
| $ | 383.5 |
| $ | 964.8 |
| $ | 1,568.3 |
|
(1) Purchase commitments include non-cancellable and cancellable commitments. In many cases, cancellable commitments contain penalty provisions for cancellation.
Long-term debt obligations include expected interest expense. Interest expense is calculated using fixed interest rates for indebtedness that has fixed rates and the implied forward rates as of December 31, 2009 for indebtedness that has floating interest rates.
As of December 31, 2009, our liability for uncertain income tax positions was $151.1 million. With respect to our tax audits worldwide, it is reasonably possible that we will make payments in 2010 of up to $50 million. Payments may be made in part to mitigate the accrual of interest in connection with income tax audit assessments that may be issued and that we would contest, or may in part be made to settle the matter with the tax authorities. Due to the high degree of uncertainty regarding the timing of potential future cash flows associated with the remaining liabilities, we are unable to make a reasonable estimate of the amount and period in which these remaining liabilities might be paid.
Additionally, at December 31, 2009, we had outstanding letters of credit that totaled $216.7 million and had issued $236.2 million in credit guarantees of customer financing to purchase equipment, $26.7 million in residual value guarantees and $138.6 million in buyback guarantees.
We maintain defined benefit pension plans for some of our operations in the United States and Europe. It is our policy to fund the retirement plans at the minimum level required by applicable regulations. In 2009, we made cash contributions and payments to the retirement plans of $13.2 million, and we estimate that our retirement plan contributions will be approximately $16 million in 2010.
OFF-BALANCE SHEET ARRANGEMENTS
Guarantees
Our customers, from time to time, may fund the acquisition of our equipment through third-party finance companies. In certain instances, we may provide a credit guarantee to the finance company, by which we agree to make payments to the finance company should the customer default. Our maximum liability is limited to the remaining payments due to the finance company at the time of default. In the event of customer default, we have generally been able to recover and dispose of the equipment at a minimum loss, if any, to us.
As of December 31, 2009, our maximum exposure to such credit guarantees was $236.2 million, including total credit guarantees issued by Terex Demag GmbH, part of our Cranes segment, and Genie, part of our Aerial Work Platforms segment, of $151.4 million and $41.7 million, respectively. The terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Given our position as the original equipment manufacturer and our knowledge of end markets, when called upon to fulfill a guarantee, we have generally been able to liquidate the financed equipment at a minimal loss, if any.
Given current financial and economic conditions, there can be no assurance that historical credit default experience will be indicative of future results. Our ability to recover losses experienced from our guarantees may be affected by economic conditions in effect at the time of loss.
We issue, from time to time, residual value guarantees under sales-type leases. A residual value guarantee involves a guarantee that a piece of equipment will have a minimum fair market value at a future point in time. As described in Note R - “Litigation and Contingencies” in the Notes to the Consolidated Financial Statements, our maximum exposure related to residual value guarantees under sales-type leases was $26.7 million at December 31, 2009. We are able to mitigate the risk associated with these guarantees because the maturity of the guarantees is staggered, which limits the amount of used equipment entering the marketplace at any one time.
We guarantee, from time to time, that we will buy equipment from our customers in the future at a stated price if certain conditions are met by the customer. Such guarantees are referred to as buyback guarantees. These conditions generally pertain to the functionality and state of repair of the machine. As of December 31, 2009, our maximum exposure pursuant to buyback guarantees was $138.6 million. We are able to mitigate the risk of these guarantees by staggering the timing of the buybacks and through leveraging our access to the used equipment markets provided by our original equipment manufacturer status.
We have recorded an aggregate liability within Other current liabilities and Retirement plans and other in the Consolidated Balance Sheet of approximately $21 million for the estimated fair value of all guarantees provided as of December 31, 2009.
Given current economic conditions, there can be no assurance that our historical experience in used equipment markets will be indicative of future results. Our ability to recover losses experienced from our guarantees may be affected by economic conditions in the used equipment markets at the time of loss.
Sale-Leaseback Transactions
Our rental business typically rents equipment to customers for periods of no less than three months. To better match cash outflows in the rental business to cash inflows from customers, we finance the equipment through a series of sale-leasebacks, which are classified as operating leases. The leaseback period is typically 60 months in duration. At December 31, 2009, the historical cost of equipment being leased back from the financing companies was approximately $31 million and the minimum lease payment in 2010 will be approximately $5 million.
CONTINGENCIES AND UNCERTAINTIES
Foreign Currencies, Interest Rate and Bucyrus Stock Risk
Our products are sold in over 100 countries around the world and, accordingly, our revenues are generated in foreign currencies, while the costs associated with those revenues are only partly incurred in the same currencies. The major foreign currencies, among others, in which we do business are the Euro and British Pound. We may, from time to time, hedge specifically identified committed cash flows or forecasted cash flows in foreign currencies using forward currency sale or purchase contracts. At December 31, 2009, we had foreign exchange contracts with a notional value of $457.0 million.
We manage exposure to interest rates by incurring a mix of indebtedness bearing interest at both floating and fixed rates at inception and maintaining an ongoing balance between floating and fixed rates on this mix of indebtedness using interest rate swaps when necessary.
We have market risk with respect to the shares of Bucyrus common stock we received in connection with the sale of our Mining business to Bucyrus. Bucyrus stock is traded on NASDAQ and is subject to substantial price fluctuation and volatility. We have entered into a series of derivatives contracts to hedge a portion of the risk using a basket of stocks in companies in similar industries to Bucyrus.
See “Quantitative and Qualitative Disclosures About Market Risk” below for a discussion of the impact that changes in foreign currency exchange rates, interest rates and Bucyrus stock prices may have on our financial performance.
Certain of our obligations, including our senior subordinated notes, bear interest at a fixed interest rate. In November 2007, we entered into an interest rate agreement to convert $400 million of the principal amount of our 8% Senior Subordinated Notes Due 2017 (the “8% Notes”) to floating rates. The floating rate is based on a spread of 2.81% over LIBOR. At December 31, 2009, the floating rate was 3.09%. In a prior year, we entered into an interest rate agreement to convert a fixed rate to a floating rate with respect to $200 million of the principal amount of our 7-3/8% Senior Subordinated Notes Due 2014 (the “7-3/8% Notes”). To maintain an appropriate balance between floating and fixed rate obligations on our mix of debt, we exited this interest rate swap agreement on January 15, 2007 and paid $5.4 million. We recorded this loss as an adjustment to the carrying value of the hedged debt and are amortizing it through the debt maturity date.
Other
We are subject to a number of contingencies and uncertainties including, without limitation, product liability claims, self-insurance obligations, tax examinations, guarantees, class action lawsuits and the matters described in Item 3 — “Legal Proceedings” of the Company’s Annual Report on Form 10-K. Many of the exposures are unasserted or proceedings are at a preliminary stage, and it is not presently possible to estimate the amount or timing of any of our costs. However, we do not believe that these contingencies and uncertainties will, in the aggregate, have a material adverse effect on us. When it is probable that a loss has been incurred and possible to make reasonable estimates of our liability with respect to such matters, a provision is recorded for the amount of such estimate or for the minimum amount of a range of estimates when it is not possible to estimate the amount within the range that is most likely to occur.
We generate hazardous and non-hazardous wastes in the normal course of our manufacturing operations. As a result, we are subject to a wide range of federal, state, local and foreign environmental laws and regulations. These laws and regulations govern actions that may have adverse environmental effects, such as discharges to air and water, and also require compliance with certain practices when handling and disposing of hazardous and non-hazardous wastes. These laws and regulations also impose liability for the costs of, and damages resulting from, cleaning up sites, past spills, disposals and other releases of hazardous substances should any of such events occur. No such incidents have occurred which required us to pay material amounts to comply with such laws and regulations. Compliance with such laws and regulations has required, and will continue to require, us to make expenditures. We do not expect that these expenditures will have a material adverse effect on our business or results of operations.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The report of independent registered public accounting firm and our Consolidated Financial Statements and Financial Statement Schedule are filed pursuant to this Item 8 and are included later in this report. See Index to Consolidated Financial Statements and Financial Statement Schedule on page F-1.
Unaudited Quarterly Financial Data
The amounts reported below have been changed from amounts previously reported on Forms 10-Q to reflect the impact of discontinued operations for all periods. Summarized quarterly financial data for 2009 and 2008 are as follows (in millions, except per share amounts):
|
| 2009 |
| 2008 |
| ||||||||||||||||||||
|
| Fourth |
| Third |
| Second |
| First |
| Fourth |
| Third |
| Second |
| First |
| ||||||||
Net sales |
| $ | 1,011.4 |
| $ | 933.9 |
| $ | 947.3 |
| $ | 965.8 |
| $ | 1,573.0 |
| $ | 2,011.5 |
| $ | 2,438.1 |
| $ | 1,936.3 |
|
Gross profit |
| 94.6 |
| 69.5 |
| 65.8 |
| 67.1 |
| 221.7 |
| 342.0 |
| 538.7 |
| 428.7 |
| ||||||||
Goodwill impairment |
| — |
| — |
| — |
| — |
| (459.9 | ) | — |
| — |
| — |
| ||||||||
Net (loss) income from continuing operations attributable to common stockholders |
| (103.0 | ) | (106.4 | ) | (99.6 | ) | (98.5 | ) | (454.9 | ) | 49.4 |
| 191.0 |
| 136.0 |
| ||||||||
(Loss) income from discontinued operations — net of tax |
| (27.2 | ) | 3.3 |
| 22.0 |
| 23.6 |
| 33.4 |
| 44.4 |
| 45.3 |
| 27.3 |
| ||||||||
Loss on disposition of discontinued operations — net of tax |
| (12.6 | ) | — |
| — |
| — |
| — |
| — |
| — |
| — |
| ||||||||
Net (loss) income attributable to Terex Corporation |
| (142.8 | ) | (103.1 | ) | (77.6 | ) | (74.9 | ) | (421.5 | ) | 93.8 |
| 236.3 |
| 163.3 |
| ||||||||
Per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net (loss) income from continuing operations attributable to common stockholders |
| $ | (0.95 | ) | $ | (0.98 | ) | $ | (1.00 | ) | $ | (1.04 | ) | $ | (4.81 | ) | $ | 0.52 |
| $ | 1.90 |
| $ | 1.35 |
|
(Loss) income from discontinued operations — net of tax |
| (0.25 | ) | 0.03 |
| 0.22 |
| 0.25 |
| 0.35 |
| 0.46 |
| 0.45 |
| 0.27 |
| ||||||||
Loss on disposition of discontinued operations — net of tax |
| (0.12 | ) | — |
| — |
| — |
| — |
| — |
| — |
| — |
| ||||||||
Net (loss) income attributable to Terex Corporation |
| (1.32 | ) | (0.95 | ) | (0.78 | ) | (0.79 | ) | (4.46 | ) | 0.98 |
| 2.35 |
| 1.62 |
| ||||||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net (loss) income from continuing operations attributable to common stockholders |
| $ | (0.95 | ) | $ | (0.98 | ) | $ | (1.00 | ) | $ | (1.04 | ) | $ | (4.81 | ) | $ | 0.51 |
| $ | 1.87 |
| $ | 1.32 |
|
(Loss) income from discontinued operations — net of tax |
| (0.25 | ) | 0.03 |
| 0.22 |
| 0.25 |
| 0.35 |
| 0.45 |
| 0.45 |
| 0.27 |
| ||||||||
Loss on disposition of discontinued operations — net of tax |
| (0.12 | ) | — |
| — |
| — |
| — |
| — |
| — |
| — |
| ||||||||
Net (loss) income attributable to Terex Corporation |
| (1.32 | ) | (0.95 | ) | (0.78 | ) | (0.79 | ) | (4.46 | ) | 0.96 |
|
| 2.32 |
| 1.59 |
|
The accompanying unaudited quarterly financial data has been prepared in accordance with generally accepted accounting principles in the United States for interim financial information and with Item 302 of Regulation S-K. In our opinion, all adjustments considered necessary for a fair statement have been made and were of a normal recurring nature.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) (1) and (2) Financial Statements and Financial Statement Schedules.
See “Index to Consolidated Financial Statements and Financial Statement Schedule” on Page F-1.
TEREX CORPORATION AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
TEREX CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2009 AND 2008
AND FOR EACH OF THE THREE YEARS
IN THE PERIOD ENDED DECEMBER 31, 2009
|
| Page |
|
|
|
Consolidated Statement of Income |
| F-2 |
Consolidated Balance Sheet |
| F-3 |
Consolidated Statement of Changes in Stockholders’ Equity |
| F-4 |
Consolidated Statement of Cash Flows |
| F-5 |
Notes to Consolidated Financial Statements |
| F-6 |
|
|
|
FINANCIAL STATEMENT SCHEDULE |
|
|
|
|
|
Schedule II — Valuation and Qualifying Accounts and Reserves |
| F-54 |
All other schedules for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instructions, or are not applicable, and therefore have been omitted.
TEREX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(in millions, except per share amounts)
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
|
|
|
|
|
|
|
| |||
Net sales |
| $ | 3,858.4 |
| $ | 7,958.9 |
| $ | 7,568.5 |
|
Cost of goods sold |
| (3,561.4 | ) | (6,427.8 | ) | (5,962.5 | ) | |||
Gross profit |
| 297.0 |
| 1,531.1 |
| 1,606.0 |
| |||
|
|
|
|
|
|
|
| |||
Selling, general and administrative expenses |
| (698.7 | ) | (900.4 | ) | (784.9 | ) | |||
Goodwill impairment |
| — |
| (459.9 | ) | — |
| |||
(Loss) income from operations |
| (401.7 | ) | 170.8 |
| 821.1 |
| |||
|
|
|
|
|
|
|
| |||
Other income (expense): |
|
|
|
|
|
|
| |||
Interest income |
| 4.9 |
| 20.9 |
| 17.4 |
| |||
Interest expense |
| (119.4 | ) | (102.5 | ) | (64.2 | ) | |||
Loss on early extinguishment of debt |
| (3.3 | ) | — |
| (12.5 | ) | |||
Amortization of debt issuance costs |
| (5.0 | ) | (3.2 | ) | (2.1 | ) | |||
Other income (expense) - net |
| 0.7 |
| (2.0 | ) | 23.5 |
| |||
(Loss) income from continuing operations before income taxes |
| (523.8 | ) | 84.0 |
| 783.2 |
| |||
Benefit from (provision for) income taxes |
| 117.4 |
| (158.7 | ) | (255.6 | ) | |||
(Loss) income from continuing operations |
| (406.4 | ) | (74.7 | ) | 527.6 |
| |||
Income from discontinued operations — net of tax |
| 21.7 |
| 150.4 |
| 91.6 |
| |||
Loss on disposition of discontinued operations — net of tax |
| (12.6 | ) | — |
| — |
| |||
Net (loss) income |
| (397.3 | ) | 75.7 |
| 619.2 |
| |||
Less: Net income attributable to noncontrolling interest |
| (1.1 | ) | (3.8 | ) | (5.3 | ) | |||
Net (loss) income attributable to Terex Corporation |
| $ | (398.4 | ) | $ | 71.9 |
| $ | 613.9 |
|
|
|
|
|
|
|
|
| |||
Amounts attributable to Terex Corporation common stockholders: |
|
|
|
|
|
|
| |||
(Loss) income from continuing operations |
| (407.5 | ) | (78.5 | ) | 522.3 |
| |||
Income from discontinued operations — net of tax |
| 21.7 |
| 150.4 |
| 91.6 |
| |||
Loss on disposition of discontinued operations — net of tax |
| (12.6 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (398.4 | ) | $ | 71.9 |
| $ | 613.9 |
|
|
|
|
|
|
|
|
| |||
Basic (Loss) Earnings per Share Attributable to Terex Corporation Common Stockholders: |
|
|
|
|
|
|
| |||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 5.10 |
|
Income from discontinued operations |
| 0.21 |
| 1.53 |
| 0.90 |
| |||
Loss on disposition of discontinued operations |
| (0.12 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (3.88 | ) | $ | 0.73 |
| $ | 6.00 |
|
|
|
|
|
|
|
|
| |||
Diluted (Loss) Earnings per Share Attributable to Terex Corporation Common Stockholders: |
|
|
|
|
|
|
| |||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 4.98 |
|
Income from discontinued operations |
| 0.21 |
| 1.53 |
| 0.87 |
| |||
Loss on disposition of discontinued operations |
| (0.12 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (3.88 | ) | $ | 0.73 |
| $ | 5.85 |
|
|
|
|
|
|
|
|
| |||
Weighted average number of shares outstanding in per share calculation |
|
|
|
|
|
|
| |||
Basic |
| 102.6 |
| 98.1 |
| 102.4 |
| |||
Diluted |
| 102.6 |
| 98.1 |
| 104.9 |
|
The accompanying notes are an integral part of these financial statements.
TEREX CORPORATION AND SUBSIDIARIES
(in millions, except par value)
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 929.5 |
| $ | 450.4 |
|
Trade receivables (net of allowance of $60.1 and $58.0 as of December 31, 2009 and 2008, respectively) |
| 593.8 |
| 782.8 |
| ||
Inventories |
| 1,343.9 |
| 1,635.1 |
| ||
Deferred taxes |
| 120.5 |
| 107.4 |
| ||
Other current assets |
| 203.6 |
| 169.1 |
| ||
Current assets — discontinued operations |
| 723.3 |
| 896.1 |
| ||
Total Current Assets |
| 3,914.6 |
| 4,040.9 |
| ||
|
|
|
|
|
| ||
LONG-TERM ASSETS |
|
|
|
|
| ||
Property, plant and equipment - net |
| 605.0 |
| 408.4 |
| ||
Goodwill |
| 511.1 |
| 386.3 |
| ||
Deferred taxes |
| 150.7 |
| 63.0 |
| ||
Other assets |
| 322.8 |
| 334.8 |
| ||
Long-term assets — discontinued operations |
| 209.6 |
| 212.0 |
| ||
TOTAL ASSETS |
| $ | 5,713.8 |
| $ | 5,445.4 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES |
|
|
|
|
| ||
Notes payable and current portion of long-term debt |
| $ | 73.7 |
| $ | 39.1 |
|
Trade accounts payable |
| 525.1 |
| 754.4 |
| ||
Accrued compensation and benefits |
| 130.7 |
| 141.5 |
| ||
Accrued warranties and product liability |
| 108.2 |
| 114.2 |
| ||
Customer advances |
| 131.8 |
| 44.8 |
| ||
Other current liabilities |
| 327.7 |
| 309.5 |
| ||
Current liabilities — discontinued operations |
| 257.5 |
| 421.1 |
| ||
Total Current Liabilities |
| 1,554.7 |
| 1,824.6 |
| ||
|
|
|
|
|
| ||
NON-CURRENT LIABILITIES |
|
|
|
|
| ||
Long-term debt, less current portion |
| 1,892.7 |
| 1,396.4 |
| ||
Retirement plans and other |
| 448.2 |
| 351.9 |
| ||
Non-current liabilities — discontinued operations |
| 143.8 |
| 128.6 |
| ||
TOTAL LIABILITIES |
| 4,039.4 |
| 3,701.5 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
Common Stock, $0.01 par value - authorized 300.0 shares; issued 120.4 and 107.1 shares at December 31, 2009 and 2008, respectively |
| 1.2 |
| 1.1 |
| ||
Additional paid-in capital |
| 1,253.5 |
| 1,046.2 |
| ||
Retained earnings |
| 958.2 |
| 1,356.6 |
| ||
Accumulated other comprehensive income (loss) |
| 36.0 |
| (82.3 | ) | ||
Less cost of shares of common stock in treasury 13.1 shares at December 31, 2009 and 2008 |
| (598.7 | ) | (599.9 | ) | ||
Total Terex Corporation Stockholders’ Equity |
| 1,650.2 |
| 1,721.7 |
| ||
Noncontrolling interest |
| 24.2 |
| 22.2 |
| ||
Total equity |
| 1,674.4 |
| 1,743.9 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
| $ | 5,713.8 |
| $ | 5,445.4 |
|
The accompanying notes are an integral part of these financial statements.
TEREX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in millions)
|
| Outstanding |
| Common |
| Additional |
| Retained |
| Accumulated |
| Common |
| Noncontrolling |
| Total |
| |||||||
Balance at January 1, 2007 |
| 101.1 |
| $ | 1.0 |
| $ | 923.7 |
| $ | 707.3 |
| $ | 155.2 |
| $ | (36.2 | ) | $ | 9.4 |
| $ | 1,760.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income |
| — |
| — |
| — |
| 613.9 |
| — |
| — |
| 4.3 |
| 618.2 |
| |||||||
Other Comprehensive Income (Loss) — net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Translation adjustment |
| — |
| — |
| — |
| — |
| 96.9 |
| — |
| 0.5 |
| 97.4 |
| |||||||
Pension liability adjustment |
| — |
| — |
| — |
| — |
| 10.5 |
| — |
| — |
| 10.5 |
| |||||||
Derivative hedging adjustment |
| — |
| — |
| — |
| — |
| (6.0 | ) | — |
| — |
| (6.0 | ) | |||||||
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 720.1 |
| |||||||
Impact of adoption of new accounting pronouncement |
| — |
| — |
| — |
| (36.5 | ) | — |
| — |
| — |
| (36.5 | ) | |||||||
Issuance of Common Stock |
| 1.5 |
| 0.1 |
| 42.6 |
| — |
| — |
| — |
| — |
| 42.7 |
| |||||||
Compensation under Stock-based Plans - net |
| — |
| — |
| 37.8 |
| — |
| — |
| 1.3 |
| — |
| 39.1 |
| |||||||
Acquisition |
| — |
| — |
| — |
| — |
| — |
| — |
| 3.4 |
| 3.4 |
| |||||||
Sale of equity interest |
| — |
| — |
| — |
| — |
| — |
| — |
| 2.2 |
| 2.2 |
| |||||||
Acquisition of Treasury Stock |
| (2.3 | ) | — |
| — |
| — |
| — |
| (168.4 | ) | — |
| (168.4 | ) | |||||||
Balance at December 31, 2007 |
| 100.3 |
| 1.1 |
| 1,004.1 |
| 1,284.7 |
| 256.6 |
| (203.3 | ) | 19.8 |
| 2,363.0 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net Income |
| — |
| — |
| — |
| 71.9 |
| — |
| — |
| 3.7 |
| 75.6 |
| |||||||
Other Comprehensive Income (Loss) — net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Translation adjustment |
| — |
| — |
| — |
| — |
| (332.2 | ) | — |
| 0.3 |
| (331.9 | ) | |||||||
Pension liability adjustment |
| — |
| — |
| — |
| — |
| (10.7 | ) | — |
| — |
| (10.7 | ) | |||||||
Derivative hedging adjustment |
| — |
| — |
| — |
| — |
| 4.0 |
| — |
| — |
| 4.0 |
| |||||||
Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (263.0 | ) | |||||||
Issuance of Common Stock |
| 0.9 |
| — |
| 44.0 |
| — |
| — |
| — |
| — |
| 44.0 |
| |||||||
Compensation under Stock-based Plans - net |
| 0.2 |
| — |
| (2.3 | ) | — |
| — |
| 3.6 |
| — |
| 1.3 |
| |||||||
Capital contributed |
| — |
| — |
| — |
| — |
| — |
| — |
| 1.0 |
| 1.0 |
| |||||||
Distributions to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| (2.6 | ) | (2.6 | ) | |||||||
Acquisition of Treasury Stock |
| (7.4 | ) | — |
| 0.4 |
| — |
| — |
| (400.2 | ) | — |
| (399.8 | ) | |||||||
Balance at December 31, 2008 |
| 94.0 |
| 1.1 |
| 1,046.2 |
| 1,356.6 |
| (82.3 | ) | (599.9 | ) | 22.2 |
| 1,743.9 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net (Loss) Income |
| — |
| — |
| — |
| (398.4 | ) | — |
| — |
| 2.3 |
| (396.1 | ) | |||||||
Other Comprehensive Income (Loss) — net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Translation adjustment |
| — |
| — |
| — |
| — |
| 139.6 |
| — |
| — |
| 139.6 |
| |||||||
Pension liability adjustment |
| — |
| — |
| — |
| — |
| (18.7 | ) | — |
| — |
| (18.7 | ) | |||||||
Derivative hedging adjustment |
| — |
| — |
| — |
| — |
| (2.6 | ) | — |
| — |
| (2.6 | ) | |||||||
Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (277.8 | ) | |||||||
Issuance of Common Stock |
| 13.3 |
| 0.1 |
| 186.5 |
| — |
| — |
| — |
| — |
| 186.6 |
| |||||||
Compensation under Stock-based Plans - net |
| — |
| — |
| (15.4 | ) | — |
| — |
| 1.4 |
| — |
| (14.0 | ) | |||||||
Acquisition |
| — |
| — |
| — |
| — |
| — |
| — |
| 9.7 |
| 9.7 |
| |||||||
Purchase of noncontrolling interest |
| — |
| — |
| 1.2 |
| — |
| — |
| — |
| (2.9 | ) | (1.7 | ) | |||||||
Distributions to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| (7.1 | ) | (7.1 | ) | |||||||
Issuance of convertible debt — net of tax |
| — |
| — |
| 35.0 |
| — |
| — |
| — |
| — |
| 35.0 |
| |||||||
Acquisition of Treasury Stock |
| — |
| — |
| — |
| — |
| — |
| (0.2 | ) | — |
| (0.2 | ) | |||||||
Balance at December 31, 2009 |
| 107.3 |
| $ | 1.2 |
| $ | 1,253.5 |
| $ | 958.2 |
| $ | 36.0 |
| $ | (598.7 | ) | $ | 24.2 |
| $ | 1,674.4 |
|
The accompanying notes are an integral part of these financial statements.
TEREX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
OPERATING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
| |||
Net (loss) income |
| $ | (397.3 | ) | $ | 75.7 |
| $ | 619.2 |
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities: |
|
|
|
|
|
|
| |||
Income from discontinued operations |
| (21.7 | ) | (150.4 | ) | (91.6 | ) | |||
Loss on disposition of discontinued operations |
| 12.6 |
| — |
| — |
| |||
Depreciation |
| 70.2 |
| 62.9 |
| 52.3 |
| |||
Amortization |
| 23.2 |
| 17.4 |
| 11.8 |
| |||
Deferred taxes |
| (131.9 | ) | 9.0 |
| (2.4 | ) | |||
Loss on early extinguishment of debt |
| 3.3 |
| — |
| 3.2 |
| |||
Gain on sale of assets |
| (1.9 | ) | (1.9 | ) | (11.5 | ) | |||
Asset impairment |
| 5.4 |
| 459.9 |
| — |
| |||
Accretion of debt |
| 4.7 |
| 0.3 |
| 0.3 |
| |||
Stock-based compensation expense |
| 31.8 |
| 58.2 |
| 64.9 |
| |||
Excess tax benefit from stock-based compensation |
| — |
| (8.9 | ) | (22.9 | ) | |||
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures): |
|
|
|
|
|
|
| |||
Trade receivables |
| 315.1 |
| 183.6 |
| (162.6 | ) | |||
Inventories |
| 511.6 |
| (275.3 | ) | (233.0 | ) | |||
Trade accounts payable |
| (392.8 | ) | (175.3 | ) | 93.9 |
| |||
Accrued compensation and benefits |
| (52.8 | ) | (46.2 | ) | (4.4 | ) | |||
Income taxes payable |
| (0.5 | ) | (2.6 | ) | 7.0 |
| |||
Accrued warranties and product liability |
| (30.3 | ) | 13.1 |
| 13.3 |
| |||
Customer advances |
| 23.0 |
| (50.3 | ) | 46.4 |
| |||
Other — net |
| (12.3 | ) | 7.0 |
| (144.1 | ) | |||
Net cash (used in) provided by operating activities of continuing operations |
| (40.6 | ) | 176.2 |
| 239.8 |
| |||
|
|
|
|
|
|
|
| |||
INVESTING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
| |||
Acquisition of businesses, net of cash acquired |
| (9.8 | ) | (481.5 | ) | (11.2 | ) | |||
Capital expenditures |
| (50.4 | ) | (103.6 | ) | (94.1 | ) | |||
Investments in and advances to affiliates |
| — |
| — |
| (0.9 | ) | |||
Proceeds from sale of assets |
| 6.1 |
| 20.6 |
| 12.1 |
| |||
Net cash used in investing activities of continuing operations |
| (54.1 | ) | (564.5 | ) | (94.1 | ) | |||
|
|
|
|
|
|
|
| |||
FINANCING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
| |||
Principal repayments of long-term debt |
| (130.5 | ) | — |
| (200.0 | ) | |||
Proceeds from issuance of long-term debt |
| 620.6 |
| — |
| 800.0 |
| |||
Proceeds from issuance of common stock - net |
| 156.3 |
| — |
| — |
| |||
Payment of debt issuance costs |
| (17.2 | ) | — |
| (10.7 | ) | |||
Excess tax benefit from stock-based compensation |
| — |
| 8.9 |
| 22.9 |
| |||
Net borrowings (repayments) under revolving line of credit agreements |
| (60.8 | ) | 36.7 |
| (21.5 | ) | |||
Share repurchases |
| — |
| (395.5 | ) | (166.6 | ) | |||
Proceeds from stock options exercised |
| 0.6 |
| 2.5 |
| 10.4 |
| |||
Purchase of noncontrolling interest |
| (1.7 | ) | — |
| — |
| |||
Distributions to noncontrolling interest |
| (7.1 | ) | (2.6 | ) | — |
| |||
Other — net |
| (1.4 | ) | (1.2 | ) | 2.3 |
| |||
Net cash provided by (used in) financing activities of continuing operations |
| 558.8 |
| (351.2 | ) | 436.8 |
| |||
|
|
|
|
|
|
|
| |||
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|
|
|
|
|
|
| |||
Net cash provided by operating activities of discontinued operations |
| 2.9 |
| 10.1 |
| 121.6 |
| |||
Net cash used in investing activities of discontinued operations |
| (7.0 | ) | (14.8 | ) | (157.4 | ) | |||
Net cash used in financing activities of discontinued operations |
| (0.2 | ) | (0.6 | ) | (5.7 | ) | |||
Net cash provided by (used in) discontinued operations |
| (4.3 | ) | (5.3 | ) | (41.5 | ) | |||
|
|
|
|
|
|
|
| |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
| 27.0 |
| (43.2 | ) | 54.7 |
| |||
Net Increase (Decrease) in Cash and Cash Equivalents |
| 486.8 |
| (788.0 | ) | 595.7 |
| |||
|
|
|
|
|
|
|
| |||
Cash and Cash Equivalents at Beginning of Period |
| 484.4 |
| 1,272.4 |
| 676.7 |
| |||
Cash and Cash Equivalents at End of Period |
| $ | 971.2 |
| $ | 484.4 |
| $ | 1,272.4 |
|
The accompanying notes are an integral part of these financial statements.
TEREX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009
(dollar amounts in millions, unless otherwise noted, except per share amounts)
NOTE A — BASIS OF PRESENTATION
Principles of Consolidation. The Consolidated Financial Statements include the accounts of Terex Corporation and its majority-owned subsidiaries (“Terex” or the “Company”). The Company consolidates all majority-owned and controlled subsidiaries, applies the equity method of accounting for investments in which the Company is able to exercise significant influence, and applies the cost method for all other investments. All material intercompany balances, transactions and profits have been eliminated.
Reclassification and Out of Period Adjustments. Certain prior year amounts have been reclassified to conform to the current year’s presentation. On December 20, 2009, the Company entered into a definitive agreement to sell its Mining business to Bucyrus International, Inc. (“Bucyrus”). The Company completed this transaction on February 19, 2010. The results of the Mining business were consolidated within the former Materials Processing & Mining Segment. Additionally, on December 31, 2009, the Company sold the assets of its construction trailer business. The results of this business were formerly consolidated within the Aerial Work Platforms (“AWP”) segment. Due to the divestiture of these businesses, the reporting of these businesses has been included in discontinued operations for all periods presented.
During the year ended December 31, 2008, the Company recorded an out of period adjustment, arising in 2007, which decreased the Provision for income taxes by $3.9. During the year ended December 31, 2007, the Company recorded an out of period adjustment, arising in the years 2002 through 2006, which decreased the Provision for income taxes by $8.1. The Company did not adjust the prior periods as it concluded that such adjustments were not material to the prior periods’ consolidated financial statements.
Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates.
Cash and Cash Equivalents. Cash equivalents consist of highly liquid investments with original maturities of three months or less. The carrying amount of cash and cash equivalents approximates their fair value. Cash and cash equivalents at December 31, 2009 and 2008 include $16.1 million and $6.4 million, respectively, which were not immediately available for use. These consist primarily of cash balances held in escrow to secure various obligations of the Company.
Inventories. Inventories are stated at the lower of cost or market (“LCM”) value. Cost is determined principally by the first-in, first-out (“FIFO”) and the average cost method (approximately 48% and 52%, respectively). In valuing inventory, management is required to make assumptions regarding the level of reserves required to value potentially obsolete or over-valued items at the lower of cost or market. The valuation of used equipment taken in trade from customers requires the Company to use the best information available to determine the value of the equipment to potential customers. This value is subject to change based on numerous conditions. Inventory reserves are established taking into account age, frequency of use, or sale and, in the case of repair parts, the installed base of machines. While calculations are made involving these factors, significant management judgment regarding expectations for future events is involved. Future events, which could significantly influence management’s judgment and related estimates, include general economic conditions in markets where the Company’s products are sold, new equipment price fluctuations, competitive actions including the introduction of new products and technological advances, as well as new products and design changes introduced by the Company. At December 31, 2009 and 2008, reserves for LCM, excess and obsolete inventory totaled $110.8 million and $83.9 million, respectively.
Debt Issuance Costs. Debt issuance costs incurred in securing the Company’s financing arrangements are capitalized and amortized over the term of the associated debt. Capitalized debt issuance costs related to debt that is extinguished early are charged to expense at the time of retirement. Debt issuance costs were $27.3 million and $18.4 million (net of accumulated amortization of $11.8 million and $8.2 million) at December 31, 2009 and 2008, respectively.
Intangible Assets. Intangible assets include purchased patents, trademarks and other specifically identifiable assets and are amortized on a straight-line basis over the respective estimated useful lives, which range from three to nineteen years. Intangible assets are reviewed for impairment when circumstances warrant.
Goodwill. Goodwill, representing the difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition, is reviewed for impairment annually, and more frequently as circumstances warrant, and written down only in the period in which the recorded value of such assets exceed their fair value. The Company does not amortize goodwill, in accordance with Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”) 350, “Intangibles - Goodwill and Other” (“ASC 350”). The Company selected October 1 as the date for the required annual impairment test.
Goodwill is tested for impairment at the reporting unit level, which is defined as an operating segment or a component of an operating segment that constitutes a business for which discrete financial information with similar economic characteristics is available and the operating results are regularly reviewed by the Company’s management. The Company’s four operating segments comprise the reporting units for goodwill impairment testing purposes.
The goodwill impairment analysis is a two-step process. The first step used to identify potential impairment involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. The Company uses an income approach derived from a discounted cash flow model to estimate the fair value of its reporting units. The aggregate fair value of the Company’s reporting units is compared to the Company’s market capitalization on the valuation date to assess its reasonableness. The initial recognition of goodwill, as well as the annual review of the carrying value of goodwill, requires that the Company develop estimates of future business performance. These estimates are used to derive expected cash flow and include assumptions regarding future sales levels, the impact of cost reduction programs, and the level of working capital needed to support a given business. The Company relies on data developed by business segment management as well as macroeconomic data in making these calculations. The discounted cash flow model also includes a determination of the Company’s weighted average cost of capital. The cost of capital is based on assumptions about interest rates as well as a risk-adjusted rate of return required by the Company’s equity investors. Changes in these estimates can impact the present value of the expected cash flow that is used in determining the fair value of acquired intangible assets as well as the overall expected value of a given business.
The second step of the process involves the calculation of an implied fair value of goodwill for each reporting unit for which step one indicated impairment. The implied fair value of goodwill is determined by measuring the excess of the estimated fair value of the reporting unit over the estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit and the subsequent reversal of goodwill impairment losses is not permitted.
There were no indicators of goodwill impairment in the tests performed as of October 1, 2009 and 2007. As a result of the Company’s annual impairment test performed as of October 1, 2008, the Company’s Construction and AWP segments recorded non-cash charges of $417.1 million and $42.8 million, respectively, to reflect impairment of goodwill in these reporting units, which represented all of the goodwill recorded in the Construction segment and all of the goodwill originally recorded in the utilities reporting unit, which is now part of the AWP segment. See Note J — “Goodwill.”
Property, Plant and Equipment. Property, plant and equipment are stated at cost. Expenditures for major renewals and improvements are capitalized while expenditures for maintenance and repairs not expected to extend the life of an asset beyond its normal useful life are charged to expense when incurred. Plant and equipment are depreciated over the estimated useful lives (5-40 years and 3-20 years, respectively) of the assets under the straight-line method of depreciation for financial reporting purposes and both straight-line and other methods for tax purposes.
Impairment of Long-Lived Assets. The Company’s policy is to assess the realizability of its long-lived assets, including intangible assets, and to evaluate such assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets (or group of assets) may not be recoverable. Impairment is determined to exist if the estimated future undiscounted cash flows are less than the carrying value. Future cash flow projections include assumptions for future sales levels, the impact of cost reduction programs, and the level of working capital needed to support each business. The Company uses data developed by business segment management as well as macroeconomic data in making these calculations. The amount of any impairment then recognized would be calculated as the difference between estimated fair value and the carrying value of the asset. The Company did not have any impairment for the years ended December 31, 2008 and 2007. The Company recognized fixed asset impairments of $4.8 million for the year ended December 31, 2009 of which, $1.5 million was recognized as part of restructuring costs. See Note M — “Restructuring and Other Charges.”
Accounts Receivable and Allowance for Doubtful Accounts. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company determines the allowance based on historical customer review and current financial conditions. The Company reviews its allowance for doubtful accounts at least quarterly. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. All other balances are reviewed on a pooled basis by type of receivable. Account balances are charged off against the allowance when the Company determines it is probable the receivable will not be recovered. Given current economic conditions, there can be no assurance that the Company’s historical accounts receivable collection experience will be indicative of future results. The Company has off-balance-sheet credit exposure related to guarantees provided to financial institutions as disclosed in Note R - “Litigation and Contingencies.” Substantially all receivables were trade receivables at December 31, 2009 and 2008.
Revenue Recognition. Revenue and related costs are generally recorded when products are shipped and invoiced to either independently owned and operated dealers or to customers. Shipping and handling charges are recorded in Cost of goods sold.
Revenue generated in the United States is recognized when title and risk of loss pass from the Company to its customers which occurs upon shipment when terms are FOB shipping point (which is customary for the Company) and upon delivery when terms are FOB destination. The Company also has a policy which requires it to meet certain criteria in order to recognize revenue, including satisfaction of the following requirements:
a) |
| Persuasive evidence that an arrangement exists; |
b) |
| The price to the buyer is fixed or determinable; |
c) |
| Collectibility is reasonably assured; and |
d) |
| The Company has no significant obligations for future performance. |
In the United States, the Company has the ability to enter into a security agreement and receive a security interest in the product by filing an appropriate Uniform Commercial Code (“UCC”) financing statement. However, a significant portion of the Company’s revenue is generated outside of the United States. In many countries outside of the United States, as a matter of statutory law, a seller retains title to a product until payment is made. The laws do not provide for a seller’s retention of a security interest in goods in the same manner as established in the UCC. In these countries, the Company retains title to goods delivered to a customer until the customer makes payment so that the Company can recover the goods in the event of customer default on payment. In these circumstances, where the Company only retains title to secure its recovery in the event of customer default, the Company also has a policy requiring it to meet certain criteria in order to recognize revenue, including satisfaction of the following requirements:
a) |
| Persuasive evidence that an arrangement exists; |
b) |
| Delivery has occurred or services have been rendered; |
c) |
| The price to the buyer is fixed or determinable; |
d) |
| Collectibility is reasonably assured; |
e) |
| The Company has no significant obligations for future performance; and |
f) |
| The Company is not entitled to direct the disposition of the goods, cannot rescind the transaction, cannot prohibit the customer from moving, selling, or otherwise using the goods in the ordinary course of business and has no other rights of holding title that rest with a titleholder of property that is subject to a lien under the UCC. |
In circumstances where the sales transaction requires acceptance by the customer for items such as testing on site, installation, trial period or performance criteria, revenue is not recognized unless the following criteria have been met:
a) |
| Persuasive evidence that an arrangement exists; |
b) |
| Delivery has occurred or services have been rendered; |
c) |
| The price to the buyer is fixed or determinable; |
d) |
| Collectibility is reasonably assured; and |
e) |
| The customer has given their acceptance, the time period has elapsed or the Company has otherwise objectively demonstrated that the criteria specified in the acceptance provisions have been satisfied. |
In addition to performance commitments, the Company analyzes factors such as the reason for the purchase to determine if revenue should be recognized. This analysis is done before the product is shipped and includes the evaluation of factors that may affect the conclusion related to the revenue recognition criteria as follows:
a) |
| Persuasive evidence that an arrangement exists; |
b) |
| Delivery has occurred or services have been rendered; |
c) |
| The price to the buyer is fixed or determinable; and |
d) |
| Collectibility is reasonably assured. |
Revenue from sales-type leases is recognized at the inception of the lease. Income from operating leases is recognized ratably over the term of the lease. The Company routinely sells equipment subject to operating leases and the related lease payments. If the Company does not retain a substantial risk of ownership in the equipment, the transaction is recorded as a sale. If the Company does retain a substantial risk of ownership, the transaction is recorded as a borrowing, the operating lease payments are recognized as revenue over the term of the lease and the debt is amortized over a similar period.
The Company, from time to time, issues buyback guarantees in conjunction with certain sales agreements. These primarily relate to trade value agreements (“TVAs”) in which a customer may trade in equipment in the future at a stated price/credit if the customer meets certain conditions. The trade-in price/credit is determined at the time of the original sale of equipment. In conjunction with the trade-in, these conditions include a requirement to purchase new equipment at fair market value at the time of trade-in, which fair value is required to be of equal or greater value than the original equipment cost. Other conditions also include the general functionality and state of repair of the machine. The Company has concluded that any credit provided to customers under a TVA/buyback guarantee, which is expected to be equal to or less than the fair value of the equipment returned on the trade-in date, is a guarantee to be accounted for in accordance with ASC 460, “Guarantees” (“ASC 460”).
The original sale of equipment, accompanied by a buyback guarantee, is a multiple element transaction wherein the Company offers its customer the right, after some period of time, for a limited period of time, to exchange purchased equipment for a fixed price trade-in credit toward another of our products. The fixed price trade-in credit is accounted for under the guidance provided by ASC 460. Pursuant to this right, the Company has agreed to make a payment (in the form of a trade-in credit) to the customer contingent upon the customer exercising its right to trade in the original purchased equipment. Under the guidance of ASC 460, the Company records the fixed price trade-in credit at its fair value. Accordingly, as noted above, the Company has accounted for the trade-in credit as a separate deliverable in a multiple element arrangement.
Guarantees. The Company records a liability for the estimated fair value of guarantees issued pursuant to ASC 460. The Company recognizes a loss under a guarantee when its obligation to make payment under the guarantee is probable and the amount of the loss can be estimated. A loss would be recognized if the Company’s payment obligation under the guarantee exceeds the value it can expect to recover to offset such payment, primarily through the sale of the equipment underlying the guarantee.
Accrued Warranties. The Company records accruals for potential warranty claims based on its claim experience. The Company’s products are typically sold with a standard warranty covering defects that arise during a fixed period. Each business provides a warranty specific to the products it offers. The specific warranty offered by a business is a function of customer expectations and competitive forces. Length of warranty is generally a fixed period of time, a fixed number of operating hours, or both.
A liability for estimated warranty claims is accrued at the time of sale. The non-current portion of the warranty accrual is included in Retirement plans and other in the Company’s Consolidated Balance Sheet. The liability is established using historical warranty claim experience for each product sold. Historical claim experience may be adjusted for known design improvements or for the impact of unusual product quality issues. Warranty reserves are reviewed quarterly to ensure critical assumptions are updated for known events that may impact the potential warranty liability.
The following table summarizes the changes in the consolidated current and non-current product warranty liability (in millions):
Balance as of December 31, 2007 |
| $ | 119.4 |
|
Accruals for warranties issued during the year |
| 143.8 |
| |
Changes in estimates |
| 8.9 |
| |
Settlements during the year |
| (132.6 | ) | |
Foreign exchange effect |
| (9.0 | ) | |
Balance as of December 31, 2008 |
| 130.5 |
| |
Accruals for warranties issued during the year |
| 94.4 |
| |
Business acquired during the period |
| 24.5 |
| |
Changes in estimates |
| (1.2 | ) | |
Settlements during the year |
| (125.5 | ) | |
Foreign exchange effect |
| 3.5 |
| |
Balance as of December 31, 2009 |
| $ | 126.2 |
|
Accrued Product Liability. The Company records accruals for product liability claims when deemed probable and estimable based on facts and circumstances, and prior claim experience. Accruals for product liability claims are valued based upon the Company’s prior claims experience, including consideration of the jurisdiction, circumstances of the accident, type of loss or injury, identity of plaintiff, other potential responsible parties, analysis of outside legal counsel, analysis of internal product liability counsel and the experience of the Company’s director of product safety. Actual product liability costs could be different due to a number of variables such as the decisions of juries or judges.
Defined Benefit Pension and Other Postretirement Benefits. The Company provides postretirement benefits to certain former salaried and hourly employees and certain hourly employees covered by bargaining unit contracts that provide such benefits. The Company accounts for these benefits under ASC 715, “Compensation-Retirement Benefits” (“ASC 715”). ASC 715 requires balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under ASC 715, actuarial gains and losses, prior service costs or credits, and any remaining transition assets or obligations that have not been recognized under previous accounting standards must be recognized in Accumulated other comprehensive income, net of tax effects, until they are amortized as a component of net periodic benefit cost. See Note P — “Retirement Plans and Other Benefits.”
Deferred Compensation. The Company maintains a Deferred Compensation Plan, which is described more fully in Note P - “Retirement Plans and Other Benefits.” The Company’s common stock, par value $.01 per share (“Common Stock”) held in a rabbi trust pursuant to the Company’s Deferred Compensation Plan, is treated in a manner similar to treasury stock and is recorded at cost within Stockholders’ Equity as of December 31, 2009 and 2008. The plan obligations for participant deferrals in the Company’s Common Stock are classified as Additional paid-in capital within Stockholders’ Equity. The total of the Company’s Common Stock required to settle this deferred compensation obligation is included in the denominator in both basic and diluted earnings per share calculations.
Stock-Based Compensation. At December 31, 2009, the Company had stock-based employee compensation plans, which are described more fully in Note Q - “Stockholders’ Equity.” The Company accounts for those plans under the recognition and measurement principles of ASC 718, “Compensation-Stock Compensation” (“ASC 718”). ASC 718 requires that expense resulting from all share-based payment transactions be recognized in the financial statements at fair value.
Foreign Currency Translation. Assets and liabilities of the Company’s international operations are translated at year-end exchange rates. Income and expenses are translated at average exchange rates prevailing during the year. For operations whose functional currency is the local currency, translation adjustments are recorded in the Accumulated other comprehensive income component of Stockholders’ Equity. Gains or losses resulting from foreign currency transactions are recorded in the accounts based on the underlying transaction.
Derivatives. Derivative financial instruments are recorded in the Consolidated Balance Sheet at their fair value as either assets or liabilities. Changes in the fair value of derivatives are recorded each period in earnings or Accumulated other comprehensive income, depending on whether a derivative is designated and effective as part of a hedge transaction and, if it is, the type of hedge transaction. Gains and losses on derivative instruments reported in Accumulated other comprehensive income are included in earnings in the periods in which earnings are affected by the hedged item. See Note K - “Derivative Financial Instruments.”
Environmental Policies. Environmental expenditures that relate to current operations are either expensed or capitalized depending on the nature of the expenditure. Expenditures relating to conditions caused by past operations that do not contribute to current or future revenue generation are expensed. Liabilities are recorded when environmental assessments and/or remedial actions are probable and the costs can be reasonably estimated. Such amounts were not material at December 31, 2009 and 2008.
Research and Development Costs. Research and development costs are expensed as incurred. Such costs incurred in the development of new products or significant improvements to existing products are included in Selling, general and administrative expenses. Research and development costs were $58.9 million, $57.7 million and $57.6 million during 2009, 2008 and 2007, respectively.
Income Taxes. The Company accounts for income taxes using the asset and liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. See Note C — “Income Taxes.”
Earnings Per Share. Basic (loss) earnings per share is computed by dividing Net (loss) income attributable to Terex Corporation for the period by the weighted average number of shares of Common Stock outstanding. Diluted earnings per share is computed by dividing net (loss) income attributable to Terex Corporation for the period by the weighted average number of shares of Common Stock outstanding and potential dilutive common shares. See Note E — “Earnings Per Share.”
Subsequent Events. The Company assessed events occurring subsequent to December 31, 2009 through February 24, 2010 for potential recognition and disclosure in the consolidated financial statements.
Recent Accounting Pronouncements. In September 2006, the FASB issued fair value measurement guidance, which was later codified under ASC 820, “Fair Value Measurements and Disclosures.” This guidance was effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. It defines fair value, establishes a framework for measuring fair value and expands the related disclosure requirements. This guidance applies under other accounting pronouncements that require or permit fair value measurements. The guidance indicates, among other things, that a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. This guidance defines fair value based upon an exit price model. In February 2008, the FASB issued further guidance to exclude accounting for leases from fair value measurement and to delay the effective date of fair value measurement for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually) until the beginning of the first quarter of 2009. Effective January 1, 2009, fair value measurement was applied to nonfinancial assets and nonfinancial liabilities. The adoption of fair value measurements did not have a significant impact on the determination or reporting of the Company’s financial results.
In December 2007, the FASB issued a revision of business combinations guidance, which was later codified under ASC 805, “Business Combinations.” The revised guidance retains the underlying concepts that all business combinations are still required to be accounted for at fair value under the acquisition method of accounting, but changes the application of the acquisition method in a number of significant aspects. Acquisition costs will generally be expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. In April 2009, the FASB issued further guidance, which clarifies the initial and subsequent recognition, subsequent accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. This requires that such contingencies be recognized at fair value on the acquisition date if fair value can be reasonably estimated during the allocation period. If the acquisition date fair value of an asset or liability cannot be reasonably estimated, the asset or liability would be measured at the amount that would be recognized based on guidance in ASC 450, “Contingencies,” which provides thresholds for recognition based on probability and the ability to reasonably estimate an amount or range of amounts. This guidance was effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first annual period subsequent to December 15, 2008, which, for the Company, was January 1, 2009. As discussed in Note I — “Acquisitions,” the adoption of this guidance affected the reporting of the Company’s acquisition of Reggiane Cranes and Plants S.p.A. and Noell Crane Holding GmbH (collectively, “Terex Port Equipment” or the “Port Equipment Business”) from Fantuzzi Industries S.a.r.l.
In December 2007, the FASB issued guidance related to noncontrolling interests later codified under ASC 810, “Consolidation.” This guidance was effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008, which, for the Company, was January 1, 2009. This guidance requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest is included in consolidated net income on the face of the income statement. It also amends certain consolidation procedures for consistency with the requirements of the revised business combination guidance discussed above. This guidance also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. Adoption of the noncontrolling interest guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In March 2008, the FASB issued guidance related to disclosures about derivative instruments and hedging activities later codified under ASC 815, “Derivatives and Hedging.” This guidance was effective for fiscal years, and interim periods within those fiscal years, beginning after November 15, 2008, which, for the Company, was January 1, 2009. This guidance is intended to improve financial reporting by requiring transparency about the nature, purpose, location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for; and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. Adoption of this guidance did not have a significant impact on the determination or reporting of the Company’s financial results. See Note K — “Derivative Financial Instruments.”
In April 2008, the FASB issued guidance related to determining the useful lives of intangible assets later codified under ASC 350, “Intangibles — Goodwill and Other.” This guidance amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset. This guidance was effective on a prospective basis to all intangible assets acquired and for disclosures on all intangible assets recognized on or after the beginning of the first annual period subsequent to December 15, 2008, which, for the Company, was January 1, 2009. Adoption of the new guidance did not have a significant impact on the determination or reporting of its financial results.
In May 2008, the FASB issued guidance related to accounting for convertible debt instruments that may be settled in cash upon conversion, which was later codified under ASC 470, “Debt.” This guidance requires separate accounting for the liability and equity components of convertible debt securities that allow for either mandatory or optional cash settlement (including partial cash settlement) in a manner that reflects the company’s nonconvertible debt borrowing rate at time of issuance when interest cost is recognized in subsequent periods. This bifurcation results in a component of the convertible debt to be classified in equity and accretion of the resulting discount on the debt as part of interest expense reflected in the income statement. The guidance is effective for fiscal years beginning after December 15, 2008, which, for the Company, was January 1, 2009. As disclosed in Note N — “Long-Term Obligations,” adoption of this guidance affected the reporting of the 4% Convertible Senior Subordinated Notes Due 2015 (“4% Convertible Notes”) issued in June 2009.
In November 2008, the FASB ratified guidance related to equity method investment accounting, which was later codified under ASC 323, “Investments — Equity Method and Joint Ventures.” This guidance applies to all investments accounted for under the equity method. It states that an entity shall measure its equity investment initially at cost. Contingent consideration should only be included in the initial measurement of the equity method investment if it is required to be recognized by specific authoritative guidance other than that contained in business combinations guidance, ASC 805. However, if any equity method investment agreement involves a contingent consideration arrangement in which the fair value of the investor’s share of the investee’s net assets exceeds the investor’s initial cost, a liability should be recognized. An equity method investor is required to recognize other-than-temporary impairments of an equity method investment and shall account for a share issuance by an investee as if the investor had sold a proportionate share of its investment. Any gain or loss to the investor resulting from an investee’s share issuance shall be recognized in earnings. This guidance shall be effective for fiscal years beginning on or after December 15, 2008, which, for the Company, was January 1, 2009, and interim periods within those fiscal years, and shall be applied prospectively. Adoption of this equity method investment accounting guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In December 2008, the FASB issued guidance revising employers’ disclosures about postretirement benefit plan assets which was later codified under ASC 715, “Compensation — Retirement Benefits.” This guidance revised employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan. This guidance requires additional disclosure of a benefit plan’s investment allocation decision-making process, the fair value of each major category of plan assets, the valuation techniques used to measure fair value of the plan assets, and any significant concentrations of risk within plan assets. This guidance is effective for fiscal years ending after December 15, 2009, with early application permitted. Adoption of this guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In April 2009, the FASB issued guidance related to interim disclosures about the fair value of financial instruments later codified under ASC 825, “Financial Instruments.” This guidance enhances consistency in financial reporting by increasing the frequency of fair value disclosures. It relates to fair value disclosures for any financial instruments that are not currently reflected on a company’s balance sheet at fair value. Prior to the effective date, fair values for these assets and liabilities had only been disclosed once a year. This guidance now requires these disclosures on a quarterly basis, providing qualitative and quantitative information about fair value estimates for all those financial instruments not measured on the balance sheet at fair value. This guidance is effective for interim and annual periods ending after June 15, 2009, with early application permitted for periods ending after March 15, 2009. Adoption of this guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In May 2009, the FASB issued guidance related to subsequent events, which was later codified under ASC 855, “Subsequent Events.” This guidance was effective for interim or annual financial periods ending after June 15, 2009. This guidance establishes general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It also requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date—that is, whether that date represents the date the financial statements were issued or were available to be issued. This disclosure should alert all readers of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented. Adoption of this guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In June 2009, the FASB issued guidance to establish the FASB Accounting Standards Codification™ (“Codification”). The Codification is the single source of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative generally accepted accounting principles for SEC registrants. All existing accounting standards are superseded as described in the guidance. All other accounting literature not included in the Codification is nonauthoritative. This statement is effective for interim and annual periods ending after September 15, 2009. The adoption of this guidance did not have a significant impact on the determination or reporting of the Company’s financial results.
In June 2009, the FASB issued guidance related to the transfers of financial assets, which has been codified under ASC 860, “Transfers and Servicing.” This guidance requires entities to provide more information about transfers of financial assets and a transferor’s continuing involvement, if any, with transferred financial assets. It requires additional disclosures about the risks that a transferor continues to be exposed to because of its continuing involvement in transferred financial assets. It also eliminates the concept of a qualifying special-purpose entity and will change the requirements for de-recognition of financial assets. This guidance is effective for the Company in its interim and annual reporting periods beginning on and after January 1, 2010. Earlier application was prohibited. The Company is evaluating the adoption of this guidance, but does not expect that it will have a significant impact on the determination or reporting of its financial results.
In June 2009, the FASB issued guidance amending the consolidation guidance applicable to variable interest entities, which has been codified under ASC 810, “Consolidations.” It replaces the quantitative-based risks and rewards calculation for determining whether an enterprise is the primary beneficiary in a variable interest entity with an approach that is primarily qualitative and requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity. It also requires additional disclosures about an enterprise’s involvement in variable interest entities. This guidance is effective for the Company in its interim and annual reporting periods beginning on and after January 1, 2010. Earlier application was prohibited. The Company is evaluating the adoption of this guidance, but does not expect that it will have a significant impact on the determination and reporting of its financial results.
In October 2009, the FASB issued Accounting Standards Update 2009-13, “Multiple-Deliverable Revenue Arrangements”, which amended ASC 605, “Revenue Recognition.” This guidance addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting, and how to allocate the consideration to each unit of accounting. In an arrangement with multiple deliverables, the delivered item(s) shall be considered a separate unit of accounting if the delivered items have value to the customer on a stand-alone basis. Items have value on a stand-alone basis if they are sold separately by any vendor or the customer could resell the delivered items on a stand-alone basis and if the arrangement includes a general right of return relative to the delivered items, delivery or performance of the undelivered items is considered probable and substantially in the control of the vendor.
Arrangement consideration shall be allocated at the inception of the arrangement to all deliverables based on their relative selling price, except under certain circumstances such as items recorded at fair value and items not contingent upon the delivery of additional items or meeting other specified performance conditions. The selling price for each deliverable shall be determined using vendor specific objective evidence (“VSOE”) of selling price, if it exists, otherwise third-party evidence of selling price. If neither VSOE nor third-party evidence exists for a deliverable, the vendor shall use its best estimate of the selling price for that deliverable. This guidance eliminates the use of the residual value method for determining allocation of arrangement consideration; and allows the use of an entity’s best estimate to determine the selling price if VSOE and third-party evidence cannot be determined. It also requires additional disclosures such as the nature of the arrangement, certain provisions within the arrangement, significant factors used to determine selling prices and the timing of revenue recognition related to the arrangement. This guidance shall be effective for fiscal years beginning on or after June 15, 2010, with early adoption permitted. The Company is currently evaluating the impact that adoption of this guidance will have on the determination and reporting of its financial results.
In January 2010, the FASB issued Accounting Standards Update 2010-02, “Accounting and Reporting for Decreases in Ownership of a Subsidiary-a Scope Clarification,” which amends ASC 810, “Consolidations.” This amendment requires new disclosures including a description of valuation techniques and inputs used to measure the fair value of any retained investment in a former subsidiary, the nature of any continuing involvement in the subsidiary or acquirer after deconsolidation and information regarding related party involvement before and after the transaction. This guidance will be effective for the Company in its interim and annual reporting periods beginning after December 15, 2009. The Company is currently evaluating the impact that adoption of this guidance will have on the determination or reporting of its financial results.
In January 2010, the FASB issued Accounting Standards Update 2010-06, “Improving Disclosures about Fair Value Measurements,” which amends ASC 820, “Fair Value Measurements and Disclosures.” This amendment requires new disclosures including the reasons for and amounts of significant transfers in and out of Levels 1 and 2 fair value measurements and separate presentation of purchases, sales, issuances and settlements in the reconciliation of activity for Level 3 fair value measurements. It also clarified guidance related to determining the appropriate classes of assets and liabilities and the information to be provided for valuation techniques used to measure fair value. This guidance will be effective for the Company in its interim and annual reporting periods beginning after December 15, 2010. The Company is evaluating the adoption of this guidance, but does not expect that it will have a significant impact on the determination or reporting of its financial results.
NOTE B - - BUSINESS SEGMENT INFORMATION
Terex is a diversified global equipment manufacturer of a variety of machinery products. The Company is focused on delivering reliable, customer driven solutions for a wide range of commercial applications, including the construction, infrastructure, quarrying, shipping, transportation, power and energy industries. The Company operates in four reportable segments: (i) Aerial Work Platforms; (ii) Construction; (iii) Cranes; and (iv) Materials Processing.
The AWP segment designs, manufactures, refurbishes and markets aerial work platform equipment, telehandlers, light towers and utility equipment. Customers use the Company’s products to construct and maintain industrial, commercial and residential buildings and facilities, construct and maintain utility and telecommunication lines, trim trees and for other commercial operations, as well as in a wide range of infrastructure projects. Additionally, the Company owns much of the North American distribution channel for its utility products group and operates a fleet of rental utility products in the United States and Canada.
The Construction segment designs, manufactures and markets heavy and compact construction equipment, asphalt and concrete equipment, landfill compactors and bridge inspection equipment. Construction, forestry, rental, mining, industrial and government customers use these products in construction and infrastructure projects, to build roads and bridges and in coal, minerals, sand and gravel operations. The Company acquired A.S.V., Inc. (“ASV”) on February 26, 2008. The results of ASV are included in the Construction segment from its date of acquisition.
The Cranes segment designs, manufactures, services and markets mobile telescopic cranes, tower cranes, lattice boom crawler cranes, truck-mounted cranes (boom trucks) and specialized port and rail equipment including straddle carriers, gantry cranes, mobile harbor cranes, ship-to-shore cranes, telescopic container stackers, lift trucks and forklifts, as well as their related replacement parts and components. These products are used primarily for construction, repair and maintenance of commercial, buildings, manufacturing facilities and infrastructure and material handling at port and railway facilities. The Company acquired the Port Equipment Business on July 23, 2009. The results of the Port Equipment Business are included in the Cranes segment from its date of acquisition.
The Materials Processing segment designs, manufactures and markets materials processing equipment, including crushers, washing systems, screens, apron feeders and related components and replacement parts. Construction, quarrying, mining and government customers use these products in construction and infrastructure projects and various quarrying and mining applications.
The Company also assists customers in their rental, leasing and acquisition of our products through Terex Financial Services.
On January 1, 2009, the Company realigned certain operations in an effort to capture market synergies and streamline its cost structure. The Roadbuilding businesses, formerly part of the Roadbuilding, Utility Products and Other (“RBUO”) segment, are now consolidated within the Construction segment. The Utility Products businesses, formerly part of the RBUO segment, are now consolidated within the Aerial Work Platforms segment. Certain other businesses that were included in the RBUO segment are now reported in Corporate and Other, which includes eliminations among the Company’s segments, and prior period amounts have been retrospectively adjusted to conform to this presentation.
The Company has no customers that accounted for more than 10% of consolidated sales in 2009. The results of businesses acquired during 2009, 2008 and 2007 are included from the dates of their respective acquisitions.
Included in Eliminations/Corporate are the eliminations among the four segments, as well as general and corporate items. Business segment information is presented below (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Net Sales |
|
|
|
|
|
|
| |||
Aerial Work Platforms |
| $ | 838.1 |
| $ | 2,386.9 |
| $ | 2,627.0 |
|
Construction |
| 840.1 |
| 1,835.9 |
| 1,845.7 |
| |||
Cranes |
| 1,890.9 |
| 2,888.8 |
| 2,234.9 |
| |||
Materials Processing |
| 353.6 |
| 987.9 |
| 963.3 |
| |||
Eliminations/Corporate |
| (64.3 | ) | (140.6 | ) | (102.4 | ) | |||
Total |
| $ | 3,858.4 |
| $ | 7,958.9 |
| $ | 7,568.5 |
|
Income (Loss) from Operations |
|
|
|
|
|
|
| |||
Aerial Work Platforms (1) |
| $ | (154.0 | ) | $ | 215.4 |
| $ | 468.4 |
|
Construction (1) |
| (244.1 | ) | (483.5 | ) | 51.4 |
| |||
Cranes |
| 103.6 |
| 401.5 |
| 256.7 |
| |||
Materials Processing |
| (49.3 | ) | 110.1 |
| 127.5 |
| |||
Eliminations/Corporate |
| (57.9 | ) | (72.7 | ) | (82.9 | ) | |||
Total (1) |
| $ | (401.7 | ) | $ | 170.8 |
| $ | 821.1 |
|
Depreciation and Amortization |
|
|
|
|
|
|
| |||
Aerial Work Platforms |
| $ | 17.3 |
| $ | 19.9 |
| $ | 16.9 |
|
Construction |
| 30.2 |
| 28.9 |
| 17.5 |
| |||
Cranes |
| 29.0 |
| 18.3 |
| 17.2 |
| |||
Materials Processing |
| 5.7 |
| 5.1 |
| 4.5 |
| |||
Corporate |
| 11.2 |
| 8.1 |
| 8.0 |
| |||
Total |
| $ | 93.4 |
| $ | 80.3 |
| $ | 64.1 |
|
Capital Expenditures |
|
|
|
|
|
|
| |||
Aerial Work Platforms |
| $ | 6.5 |
| $ | 22.3 |
| $ | 22.5 |
|
Construction |
| 5.8 |
| 15.2 |
| 11.0 |
| |||
Cranes |
| 10.9 |
| 26.5 |
| 21.3 |
| |||
Materials Processing |
| 7.2 |
| 11.9 |
| 14.7 |
| |||
Corporate |
| 20.0 |
| 27.7 |
| 24.6 |
| |||
Total |
| $ | 50.4 |
| $ | 103.6 |
| $ | 94.1 |
|
(1) Amounts include goodwill impairment of $42.8 million and $417.1 million for the year ended December 31, 2008 in the Aerial Work Platforms and Construction segments, respectively.
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Identifiable Assets |
|
|
|
|
| ||
Aerial Work Platforms |
| $ | 657.6 |
| $ | 879.1 |
|
Construction |
| 1,099.2 |
| 1,359.0 |
| ||
Cranes |
| 2,216.0 |
| 1,695.7 |
| ||
Materials Processing |
| 964.8 |
| 979.8 |
| ||
Eliminations/Corporate |
| (156.7 | ) | (576.3 | ) | ||
Discontinued operations |
| 932.9 |
| 1,108.1 |
| ||
Total |
| $ | 5,713.8 |
| $ | 5,445.4 |
|
Sales between segments are generally priced to recover costs plus a reasonable markup for profit, which is eliminated in consolidation.
Geographic segment information is presented below (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Net Sales |
|
|
|
|
|
|
| |||
United States |
| $ | 1,008.3 |
| $ | 2,662.5 |
| $ | 2,544.3 |
|
United Kingdom |
| 246.9 |
| 555.4 |
| 626.8 |
| |||
Germany |
| 337.4 |
| 540.8 |
| 470.4 |
| |||
Other European countries |
| 937.8 |
| 2,068.0 |
| 2,182.1 |
| |||
All other |
| 1,328.0 |
| 2,132.2 |
| 1,744.9 |
| |||
Total |
| $ | 3,858.4 |
| $ | 7,958.9 |
| $ | 7,568.5 |
|
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Long-lived Assets |
|
|
|
|
| ||
United States |
| $ | 174.2 |
| $ | 181.4 |
|
United Kingdom |
| 45.4 |
| 43.5 |
| ||
Germany |
| 142.0 |
| 111.8 |
| ||
Other European Countries |
| 138.3 |
| 37.1 |
| ||
All other |
| 105.1 |
| 34.6 |
| ||
Total |
| $ | 605.0 |
| $ | 408.4 |
|
The Company attributes sales to unaffiliated customers in different geographical areas based on the location of the customer. Long-lived assets consist of net fixed assets, which can be attributed to the specific geographic regions.
NOTE C — INCOME TAXES
The components of Income from continuing operations before income taxes are as follows (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
United States |
| $ | (316.2 | ) | $ | (163.5 | ) | $ | 418.8 |
|
Foreign |
| (207.6 | ) | 247.5 |
| 364.4 |
| |||
(Loss) income from continuing operations before income taxes |
| $ | (523.8 | ) | $ | 84.0 |
| $ | 783.2 |
|
Total (loss) income before income taxes, including income from discontinued operations, attributable to the Company was ($455.9) million, $314.1 million and $919.3 million for the years ended December 31, 2009, 2008 and 2007, respectively.
The major components of the Company’s (Benefit from) provision for income taxes on continuing operations before income taxes are summarized below (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Current: |
|
|
|
|
|
|
| |||
Federal |
| $ | (3.6 | ) | $ | 8.2 |
| $ | 154.9 |
|
State |
| (0.5 | ) | 3.0 |
| 8.1 |
| |||
Foreign |
| 18.6 |
| 138.5 |
| 95.0 |
| |||
Current income tax provision |
| 14.5 |
| 149.7 |
| 258.0 |
| |||
Deferred: |
|
|
|
|
|
|
| |||
Federal |
| (97.3 | ) | 22.8 |
| (16.7 | ) | |||
State |
| (1.5 | ) | (0.1 | ) | 5.5 |
| |||
Foreign |
| (33.1 | ) | (13.7 | ) | 8.8 |
| |||
Deferred income tax (benefit) provision |
| (131.9 | ) | 9.0 |
| (2.4 | ) | |||
Total (benefit from) provision for income taxes |
| $ | (117.4 | ) | $ | 158.7 |
| $ | 255.6 |
|
Including discontinued operations, the total (benefit from) provision for income taxes was ($57.5) million, $242.2 million and $305.4 million for the years ended December 31, 2009, 2008 and 2007, respectively.
Deferred tax assets and liabilities result from differences in the bases of assets and liabilities for tax and financial statement purposes. The tax effects of the basis differences and net operating loss carry forwards as of December 31, 2009 and 2008 for continuing operations are summarized below for major balance sheet captions (in millions):
|
| 2009 |
| 2008 |
| ||
Property, plant and equipment |
| $ | (50.9 | ) | $ | (16.6 | ) |
Intangibles |
| (45.4 | ) | (45.9 | ) | ||
Trade receivables |
| (11.8 | ) | 11.3 |
| ||
Inventories |
| 32.5 |
| 37.3 |
| ||
Accrued warranties and product liability |
| 18.8 |
| 25.0 |
| ||
Net operating loss carry forwards |
| 323.6 |
| 107.9 |
| ||
Retirement plans and other |
| 38.1 |
| 31.3 |
| ||
Accrued compensation and benefits |
| 24.3 |
| 24.8 |
| ||
Other |
| 35.4 |
| 23.0 |
| ||
Deferred tax assets valuation allowance |
| (134.6 | ) | (64.1 | ) | ||
Net deferred tax assets |
| $ | 230.0 |
| $ | 134.0 |
|
Deferred tax assets for continuing operations total $400.7 million before valuation allowances of $134.6 million. Total deferred tax liabilities for continuing operations of $36.1 million include $13.7 million in current liabilities and $22.4 million in non-current liabilities on the Consolidated Balance Sheet. Included in net deferred tax assets for continuing operations are income taxes paid on intercompany transactions of $6.0 million and $15.6 million for the years ended December 31, 2009 and 2008, respectively. Net deferred tax assets for discontinued operations for the years ended December 31, 2009 and 2008 were $19.6 million and $48.6 million, respectively.
The Company evaluates the realizability of its deferred tax assets each reporting period. The Company must consider all available evidence, both positive and negative, in evaluating the future realizability of its deferred tax assets, including tax loss carryforwards. Realization requires sufficient taxable income to utilize deferred tax assets. The Company records a valuation allowance for each deferred tax asset for which realization is assessed as not more likely than not. The Company’s assessment that deferred tax assets will be realized is based on the weight of the evidence, including estimates of future taxable income and is not assured. Estimates of future taxable income can change due to the impact of the challenging economic environment and other conditions on the profitability of the Company and its individual subsidiaries. If the current estimates of future taxable income are not realized or subsequent estimates of taxable income are reduced, the assessment could change and the recording of a valuation allowance reducing deferred tax assets to a net realizable value could have a material impact on the statement of operations. The valuation allowance for deferred tax assets as of December 31, 2009 was $134.6 million. The net change in the total valuation allowance for the years ended December 31, 2009 and 2008 was an increase of $70.5 million in 2009 and an increase of $13.1 million in 2008.
The Company’s (Benefit from) provision for income taxes is different from the amount that would be provided by applying the statutory federal income tax rate to the Company’s Income from continuing operations before income taxes. The reasons for the difference are summarized as follows (in millions):
|
| Year Ended December 31, |
| |||||||
| �� | 2009 |
| 2008 |
| 2007 |
| |||
Tax at statutory federal income tax rate |
| $ | (183.3 | ) | $ | 29.4 |
| $ | 273.8 |
|
State taxes (net of Federal benefit) |
| (1.2 | ) | (6.2 | ) | 0.5 |
| |||
Change in valuation allowance relating to NOL and temporary differences |
| 21.6 |
| 11.1 |
| (1.0 | ) | |||
Foreign tax differential on income/losses of foreign subsidiaries |
| 17.1 |
| (23.5 | ) | 5.8 |
| |||
Non-deductible goodwill charges |
| 0.2 |
| 157.5 |
| — |
| |||
U.S. tax on multi-national operations |
| 24.8 |
| 4.8 |
| 2.0 |
| |||
Change in foreign statutory rates |
| (3.6 | ) | (1.8 | ) | 5.1 |
| |||
U.S. manufacturing and export incentives |
| — |
| (4.7 | ) | (16.1 | ) | |||
Other |
| 7.0 |
| (7.9 | ) | (14.5 | ) | |||
Total (benefit from) provision for income taxes |
| $ | (117.4 | ) | $ | 158.7 |
| $ | 255.6 |
|
Including the tax on discontinued operations, the total tax (benefit) expense was ($57.5) million, $242.2 million, and $305.4 million for 2009, 2008, and 2007, respectively. The effective tax rate on income from discontinued operations in 2009 differs from the statutory rate due primarily to $15.6 million of deferred U.S. income taxes not previously provided on the excess of the amount for financial reporting over the tax basis in the Company’s investment in the shares of certain of its Mining subsidiaries.
The Company does not provide for income taxes or tax benefits on temporary differences related to its investments in foreign subsidiaries. These temporary differences are comprised principally of undistributed earnings, which are indefinitely reinvested. At December 31, 2009, these unremitted earnings totaled approximately $907 million. If earnings of foreign subsidiaries were not considered indefinitely reinvested, deferred U.S. and foreign taxes would have to be provided. At this time, determination of the amount of unrecorded deferred U.S. and foreign income taxes is not practical.
At December 31, 2009, the Company had domestic federal net operating loss carry forwards of $332.4 million. $310.2 million relates to 2009 and will not expire until 2028. None of the remaining U.S. federal net operating loss carry forwards expire before 2010. The Company also has various state net operating loss carry forwards available to reduce future state taxable income and income taxes. These net operating loss carry forwards expire at various dates through 2029.
In addition, the Company’s foreign subsidiaries have approximately $611.0 million of loss carry forwards, consisting of $239.9 million in the United Kingdom, $162.9 million in Italy, $48.8 million in Germany and $159.4 million in other countries, which are available to offset future foreign taxable income. The majority of these foreign tax loss carry forwards are available without expiration.
The Company made total net income tax payments including discontinued operations of $23.2 million, $190.7 million and $308.8 million in 2009, 2008 and 2007, respectively.
The Company adopted the guidance in ASC 740, “Income Taxes” (“ASC 740”), related to uncertain tax positions on January 1, 2007. All amounts shown within this footnote relative to this guidance are inclusive of discontinued operations. The cumulative effect of the change on retained earnings as of January 1, 2007 resulting from this adoption was a reduction of $36.5 million. As of December 31, 2009 and 2008, the Company had $151.1 million and $115.9 million, respectively, of unrecognized tax benefits. Of the $151.1 million at December 31, 2009, $149.8 million, if recognized, would affect the effective tax rate. The Company continues to classify interest and penalties associated with uncertain tax positions as income tax expense. As of December 31, 2009 and 2008, the liability for potential penalties and interest was $16.3 million and $11.9 million, respectively. During the years ended December 31, 2009 and 2008, the Company recognized tax expense of $4.4 million and $6.3 million, respectively, for interest and penalties.
The Company conducts business globally and, as a result, the Company and its subsidiaries file income tax returns in U.S. federal, state and foreign jurisdictions, as required. In the normal course of business, the Company is subject to examination by taxing authorities throughout the world, including such major jurisdictions as Australia, Germany, Italy, the United Kingdom and the U.S. Various entities of the Company are currently under audit in Germany, Italy, the United Kingdom, the U.S. and elsewhere. During 2009, Italian tax authorities asserted that withholding taxes were due on certain intercompany payments. German tax authorities are examining various intercompany transactions in connection with audits of Demag and Terex GmbH. In February 2010, the IRS issued notices of proposed adjustment (“NOPA”) to the Company in connection with the audit of its 2005, 2006 and 2007 tax years. With two exceptions, the cumulative impact of all NOPAs is not significant to the Company’s tax filing positions and financial statements. The other two NOPAs proposed an aggregate increase to taxable income of $427.6 million. The Company does not agree with the NOPAs and is in discussions with the IRS. If the IRS were to be successful in sustaining some or all of their proposed adjustments, the resulting tax would be partially mitigated by foreign tax credits. With respect to these NOPAs, and all other uncertain tax positions, where the Company determined that it does not satisfy the recognition threshold of ASC 740-10, it has recorded no tax benefits. Where the Company determined that its tax return filing positions are more likely than not to be sustained, the Company has measured and recorded the amount of tax benefit greater than 50% likely to be realized.
The following table summarizes the activity related to the Company’s total (including discontinued operations) unrecognized tax benefits (in millions):
Balance as of January 1, 2007 |
| $ | 87.2 |
|
Additions for current year tax positions |
| 18.8 |
| |
Additions for prior year tax positions |
| 27.3 |
| |
Reductions for prior year tax positions |
| (5.2 | ) | |
Settlements |
| (4.5 | ) | |
Reductions related to expirations of statute of limitations |
| (1.0 | ) | |
Balance as of December 31, 2007 |
| 122.6 |
| |
Additions for current year tax positions |
| 6.6 |
| |
Additions for prior year tax positions |
| 21.1 |
| |
Reductions for prior year tax positions |
| (36.0 | ) | |
Settlements |
| (0.6 | ) | |
Reductions related to expirations of statute of limitations |
| 2.2 |
| |
Balance as of December 31, 2008 |
| 115.9 |
| |
Additions for current year tax positions |
| 33.6 |
| |
Additions for prior year tax positions |
| 148.6 |
| |
Reductions for prior year tax positions |
| (117.1 | ) | |
Reductions for tax positions related to current year |
| (26.1 | ) | |
Reductions related to expiration of statute of limitations |
| (6.4 | ) | |
Settlements |
| (2.8 | ) | |
Acquired balances |
| 5.4 |
| |
Balance as of December 31, 2009 |
| $ | 151.1 |
|
It is reasonably possible that changes to the Company’s unrecognized tax benefits could be material in the next twelve months due to potential tax audit settlements. The nature of the uncertainties with respect to uncertain tax positions relate primarily to intercompany transactions and acquisitions. As a result of uncertainties regarding the timing of the completion of the tax audits and their possible outcomes, an estimate of the range of increase or decrease that could occur in the next twelve months and their impact on income tax expense cannot be made. With respect to the Company’s tax audits worldwide, it is reasonably possible that it will make payments in 2010 of up to $50 million. Payments may be made in part to mitigate the accrual of interest in connection with income tax audit assessments that may be issued and that the Company would contest, or may in part be made to settle the matter with the tax authorities. Due to the high degree of uncertainty regarding the timing of potential future cash flows associated with the remaining liabilities, the Company is unable to make a reasonable estimate of the amount and period in which these remaining uncertain tax positions will be remeasured, effectively settled, or paid. With few exceptions, including net operating loss carry forwards in the U.S. and Australia, the statute of limitations for the Company and its subsidiaries has, as a practical matter expired for tax years prior to 2002.
NOTE D — DISCONTINUED OPERATIONS
On December 20, 2009, the Company entered into a definitive agreement to sell its Mining business, which was previously part of the former Materials Processing & Mining segment, for approximately $1.3 billion. On February 19, 2010, the Company completed this transaction and received approximately $1 billion in cash and approximately 5.8 million shares of Bucyrus common stock. This transaction allows the Company to invest in its current businesses and focus on products and services where it can maintain and build a strong market presence. The products divested by the Company in the transaction include hydraulic mining excavators, high capacity surface mining trucks, track and rotary blasthole drills, drill tools and highwall mining equipment, as well as the related parts and aftermarket service businesses, including the Company-owned distribution locations.
On December 31, 2009, the Company completed the sale of substantially all of the assets used in its construction trailer operations, which was previously part of the AWP segment. The total purchase price paid at closing was $3.1 million, comprised of $0.1 million in cash and $3.0 million of promissory notes. The promissory notes are secured by a security agreement and a mortgage on the real estate.
In March 2010, the Company sold the assets of its Powertrain gears business and pumps business, which were formerly part of the Construction segment. Total proceeds on the sale of these businesses were approximately $2 million.
On March 10, 2010, the Company entered into an agreement to sell its Atlas heavy construction equipment and knuckle-boom crane businesses (collectively, “Atlas”) to Atlas Maschinen GmbH (“Atlas Maschinen”). Fil Filipov, a former Terex executive and the father of Steve Filipov, the Company’s President, Developing Markets and Strategic Accounts, is the Chairman of Atlas Maschinen. The Atlas product lines divested in the transaction include crawler, wheel and rail excavators, knuckle-boom truck loader cranes and Terex® Atlas branded material handlers. The transaction also includes the Terex Atlas UK distribution business for truck loader cranes in the United Kingdom and the Terex minority ownership position in an Atlas Chinese joint venture. The Atlas business was previously reported in the Construction segment, with the exception of the knuckle-boom truck loader cranes business, which was reported in the Cranes segment. On April 15, 2010, the Company completed the portion of this transaction related to the Atlas operations in Germany and completed the portion of the transaction related to the operations in the United Kingdom on August 11, 2010.
The following amounts related to the discontinued operations were derived from historical financial information and have been segregated from continuing operations and reported as discontinued operations in the Consolidated Statement of Income (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
|
|
|
|
|
|
|
| |||
Net sales |
| $ | 1,346.6 |
| $ | 1,930.7 |
| $ | 1,569.2 |
|
|
|
|
|
|
|
|
| |||
Income from discontinued operations before income taxes |
| $ | 88.6 |
| $ | 233.8 |
| $ | 141.4 |
|
Provision for income taxes |
| (66.9 | ) | (83.4 | ) | (49.8 | ) | |||
Income from discontinued operations – net of tax |
| $ | 21.7 |
| $ | 150.4 |
| $ | 91.6 |
|
|
|
|
|
|
|
|
| |||
Loss on disposition of discontinued operations |
| $ | (19.5 | ) | $ | — |
| $ | — |
|
Benefit from income taxes |
| 6.9 |
| — |
| — |
| |||
Loss on disposition of discontinued operations – net of tax |
| $ | (12.6 | ) | $ | — |
| $ | — |
|
The loss on disposition of discontinued operations includes $16.9 million of pre-tax costs incurred related to the disposition of the Company’s Mining business and a $2.6 million pre-tax loss related to the disposition of its construction trailer operations.
The following table provides the amounts of assets and liabilities reported in discontinued operations in the Consolidated Balance Sheet (in millions):
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Cash and cash equivalents |
| $ | 41.7 |
| $ | 34.0 |
|
Trade receivables, net |
| 161.3 |
| 184.7 |
| ||
Inventories |
| 479.3 |
| 599.6 |
| ||
Other current assets |
| 41.0 |
| 77.8 |
| ||
Current assets – discontinued operations |
| $ | 723.3 |
| $ | 896.1 |
|
|
|
|
|
|
| ||
Property, plant and equipment - net |
| $ | 67.4 |
| $ | 73.1 |
|
Goodwill |
| 70.6 |
| 70.7 |
| ||
Other assets |
| 71.6 |
| 68.2 |
| ||
Long-term assets – discontinued operations |
| $ | 209.6 |
| $ | 212.0 |
|
|
|
|
|
|
| ||
Trade accounts payable |
| $ | 104.8 |
| $ | 229.5 |
|
Accrued compensation and benefits |
| 23.3 |
| 27.8 |
| ||
Accrued warranties and product liability |
| 38.8 |
| 35.1 |
| ||
Customer advances |
| 7.6 |
| 74.5 |
| ||
Other current liabilities |
| 83.0 |
| 54.2 |
| ||
Current liabilities – discontinued operations |
| $ | 257.5 |
| $ | 421.1 |
|
|
|
|
|
|
| ||
Non –current liabilities – discontinued operations |
| $ | 143.8 |
| $ | 128.6 |
|
The following table provides the amounts of cash and cash equivalents as presented in the Consolidated Statement of Cash Flows:
|
| 2009 |
| 2008 |
| 2007 |
| |||
Cash and cash equivalents: |
|
|
|
|
|
|
| |||
Cash and cash equivalents – continuing operations |
| $ | 929.5 |
| $ | 450.4 |
| $ | 1,224.1 |
|
Cash and cash equivalents – discontinued operations |
| 41.7 |
| 34.0 |
| 48.3 |
| |||
Total cash and cash equivalents |
| $ | 971.2 |
| $ | 484.4 |
| $ | 1,272.4 |
|
As a condition of the sales of the Company’s Mining business to Bucyrus and the Atlas business to Atlas Maschinen, the parties have entered into transition services agreements. The agreements require Terex to provide the respective counterparties to the transactions with certain general and administrative functions and the use of certain business related assets for a period after the close of the sale in exchange for a fee.
NOTE E — EARNINGS PER SHARE
|
| (in millions, except per share data) |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Net (loss) income from continuing operations attributable to Terex Corporation common stockholders |
| $ | (407.5 | ) | $ | (78.5 | ) | $ | 522.3 |
|
Income from discontinued operations-net of tax |
| 21.7 |
| 150.4 |
| 91.6 |
| |||
Loss on disposition of discontinued operations-net of tax |
| (12.6 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (398.4 | ) | $ | 71.9 |
| $ | 613.9 |
|
|
|
|
|
|
|
|
| |||
Basic shares: |
|
|
|
|
|
|
| |||
Weighted average shares outstanding |
| 102.6 |
| 98.1 |
| 102.4 |
| |||
|
|
|
|
|
|
|
| |||
Earnings per share - basic: |
|
|
|
|
|
|
| |||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 5.10 |
|
Income from discontinued operations-net of tax |
| 0.21 |
| 1.53 |
| 0.90 |
| |||
Loss on disposition of discontinued operations-net of tax |
| (0.12 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (3.88 | ) | $ | 0.73 |
| $ | 6.00 |
|
|
|
|
|
|
|
|
| |||
Diluted shares: |
|
|
|
|
|
|
| |||
Weighted average shares outstanding |
| 102.6 |
| 98.1 |
| 102.4 |
| |||
Effect of dilutive securities: |
|
|
|
|
|
|
| |||
Stock options and restricted stock awards |
| — |
| — |
| 2.5 |
| |||
|
|
|
|
|
|
|
| |||
Diluted weighted average shares outstanding |
| 102.6 |
| 98.1 |
| 104.9 |
| |||
|
|
|
|
|
|
|
| |||
Earnings per share - diluted: |
|
|
|
|
|
|
| |||
(Loss) income from continuing operations |
| $ | (3.97 | ) | $ | (0.80 | ) | $ | 4.98 |
|
Income from discontinued operations-net of tax |
| 0. 21 |
| 1.53 |
| 0.87 |
| |||
Loss on disposition of discontinued operations-net of tax |
| (0.12 | ) | — |
| — |
| |||
Net (loss) income attributable to Terex Corporation |
| $ | (3.88 | ) | $ | 0.73 |
| $ | 5.85 |
|
The following table provides information to reconcile amounts reported on the Consolidated Statement of Income to amounts used to calculate earnings per share attributable to Terex Corporation common stockholders (in millions):
Noncontrolling Interest Attributable to Common Stockholders
Attribution of noncontrolling interest: |
| 2009 |
| 2008 |
| 2007 |
| |||
(Loss) income from continuing operations |
| $ | (1.1 | ) | $ | (3.8 | ) | $ | (5.3 | ) |
Income from discontinued operations |
| (1.2 | ) | 0.1 |
| 1.0 |
| |||
Loss from disposition of discontinued operations |
| — |
| — |
| — |
| |||
Total noncontrolling interest (income) loss |
| $ | (2.3 | ) | $ | (3.7 | ) | $ | (4.3 | ) |
Reconciliation of amounts attributable to common stockholders: |
| 2009 |
| 2008 |
| 2007 |
| |||
(Loss) income from continuing operations - as reported |
| $ | (406.4 | ) | $ | (74.7 | ) | $ | 527.6 |
|
Less: Noncontrolling interest attributed to (loss) income from continuing operations |
| (1.1 | ) | (3.8 | ) | (5.3 | ) | |||
(Loss) income from continuing operations attributable to common stockholders |
| $ | (407.5 | ) | $ | (78.5 | ) | $ | 522.3 |
|
Options to purchase 522 thousand and 178 thousand shares of Common Stock were outstanding during 2009 and 2008 respectively, but were not included in the computation of diluted shares as the exercise price of these awards exceeded the average market price for the period and the effect would have been anti-dilutive. There were no anti-dilutive stock options during 2007. Restricted stock awards of 64 thousand, 463 thousand and 7 thousand were outstanding during 2009, 2008 and 2007, respectively, but were not included in the computation of diluted shares because the effect would be anti-dilutive or because performance targets were not yet achieved for awards contingent upon performance. ASC 260, “Earnings per Share” requires that employee stock options and non-vested restricted shares granted by the Company be treated as potential common shares outstanding in computing diluted earnings per share. Under the treasury stock method, the amount the employee must pay for exercising stock options, the amount of compensation cost for future services that the Company has not yet recognized and the amount of tax benefits that would be recorded in additional paid-in capital when the award becomes deductible are assumed to be used to repurchase shares. The Company includes the impact of pro forma deferred tax assets in determining the amount of tax benefits for potential windfalls and shortfalls (the differences between tax deductions and book expense) in this calculation.
The 4% Convertible Notes described in Note N — “Long-Term Obligations,” are dilutive to the extent that the volume-weighted average price of the Common Stock from the date of issuance of the 4% Convertible Notes through December 31, 2009 was greater than $16.25 per share. The number of shares that were contingently issuable for the 4% Convertible Notes as of December 31, 2009 was 1.0 million, but were not included in the computation of diluted shares because the effect would have been anti-dilutive.
NOTE F — INVENTORIES
Inventories consist of the following (in millions):
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Finished equipment |
| $ | 388.6 |
| $ | 574.2 |
|
Replacement parts |
| 216.5 |
| 244.5 |
| ||
Work-in-process |
| 342.4 |
| 286.4 |
| ||
Raw materials and supplies |
| 396.4 |
| 530.0 |
| ||
Inventories |
| $ | 1,343.9 |
| $ | 1,635.1 |
|
At December 31, 2009 and 2008, the Company had inventory reserves of $110.8 million and $83.9 million, respectively, for LCM, excess and obsolete inventory.
NOTE G — PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following (in millions):
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Property |
| $ | 90.5 |
| $ | 49.4 |
|
Plant |
| 293.9 |
| 177.3 |
| ||
Equipment |
| 529.0 |
| 428.0 |
| ||
|
| 913.4 |
| 654.7 |
| ||
Less: Accumulated depreciation |
| (308.4 | ) | (246.3 | ) | ||
Net property, plant and equipment |
| $ | 605.0 |
| $ | 408.4 |
|
NOTE H — EQUIPMENT SUBJECT TO OPERATING LEASES
Operating leases arise from leasing the Company’s products to customers. Initial noncancellable lease terms typically range up to 84 months. The net book value of equipment subject to operating leases was approximately $62 million and $71 million (net of accumulated depreciation of approximately $34 million and $29 million) at December 31, 2009 and 2008, respectively, and is included in Other assets on the Company’s Consolidated Balance Sheet. The equipment is depreciated on a straight-line basis over its estimated useful life.
Future minimum lease payments to be received under noncancellable operating leases with lease terms in excess of one year are as follows (in millions):
Years ending December 31, |
|
|
| |
2010 |
| $ | 4.1 |
|
2011 |
| 3.8 |
| |
2012 |
| 2.9 |
| |
2013 |
| 1.3 |
| |
2014 |
| 1.0 |
| |
Thereafter |
| 0.1 |
| |
|
| $ | 13.2 |
|
The Company received approximately $7 million and $3 million of rental income from assets subject to operating leases with lease terms greater than one year during 2009 and 2008, respectively, none of which represented contingent rental payments.
NOTE I — ACQUISITIONS
2009 Acquisitions
On July 23, 2009, the Company acquired the Port Equipment Business from Fantuzzi Industries S.a.r.l for approximately $126 million, comprised of approximately $71 million of public indebtedness, approximately $45 million of net payables assumed from the seller and approximately $10 million of net cash payments, which included approximately $69 million of cash that the Port Equipment Business had on the date of acquisition Financial arrangements were made with existing financial creditors of the Port Equipment Business to provide the Company with long-term financing on favorable terms for substantially the entire acquisition price. The results of the Port Equipment Business are included in the Cranes segment from the date of acquisition. Terex Port Equipment designs, manufactures and services port equipment with manufacturing facilities in Italy, Germany and China, as well as sales and service branches around the world. This acquisition helps diversify the Company’s Cranes business and expands the product offering of the Cranes segment to the container transport industry beyond its current stacker product line.
Although the acquisition of Terex Port Equipment was not material to the Consolidated Statement of Income of the Company, given the relative significance of the total assets and liabilities acquired, the following table provides information summarizing the fair values of the assets acquired and liabilities assumed at July 23, 2009, the date of acquisition (in millions):
At July 23, 2009:
Current assets |
| $ | 326.8 |
|
Property, plant and equipment |
| 198.3 |
| |
Intangible assets |
| 25.1 |
| |
Goodwill |
| 105.1 |
| |
Other assets |
| 67.6 |
| |
Total assets acquired |
| 722.9 |
| |
Current liabilities |
| 391.5 |
| |
Non-current liabilities |
| 126.1 |
| |
Total liabilities assumed |
| 517.6 |
| |
Noncontrolling interest |
| 9.7 |
| |
Net assets acquired |
| $ | 195.6 |
|
Of the approximately $25 million of acquired intangible assets, approximately $10 million was assigned to customer relationships with useful lives of 2-13 years, approximately $3 million was assigned to patents with average useful lives of 5 years, approximately $3 million was assigned to trademarks and trade names with average useful lives of 5 years and approximately $9 million was assigned to land use rights in China with a remaining useful life of 46 years.
Goodwill of $86.6 million was initially recognized on the date of acquisition and purchase accounting adjustments of $18.5 million were recorded through December 31, 2009, primarily related to adjustments to inventory, customer relationships, patents and deferred taxes. Had the adjustments for the fair value of the assets acquired been recorded on the date of acquisition, depreciation and amortization expense for the three and nine months ended September 30, 2009 would have decreased by $0.3 million. None of the goodwill assigned to Terex Port Equipment is expected to be deductible for tax purposes.
The Company recorded expenses of $9.1 million in other income (expense) — net for acquisition related costs for the year ended December 31, 2009 in the Consolidated Statement of Income.
2008 Acquisitions
On February 26, 2008, the Company acquired approximately 98% of the outstanding common stock of ASV through a tender offer. This was followed by a merger that was completed on March 3, 2008, pursuant to which the Company acquired all of the remaining outstanding common stock of ASV. The results of ASV are included in the Construction segment from the date of acquisition. Headquartered in Grand Rapids, Minnesota, ASV is a manufacturer of compact rubber track loaders and related accessories, undercarriages and traction products. The acquisition enhances the Company’s product line for smaller construction equipment and provides opportunities for expanding the customer base of ASV and the Company. The Company intends to expand ASV product sales outside the U.S.
The aggregate purchase price for ASV was approximately $457 million, net of cash acquired. The Company issued 24 thousand restricted shares of the Company’s Common Stock valued at $1.7 million, of which $0.8 million was allocated to the purchase price and the remaining $0.9 million will be recorded as expense for the Company over the remaining service period. On the date of acquisition, ASV had approximately $47 million in cash.
Although the acquisition of ASV was not material to the Company, given the relative significance of the goodwill originally recorded, the following table provides information summarizing the fair values of the assets acquired and liabilities assumed at February 26, 2008, the date of acquisition (in millions):
Current assets |
| $ | 164 |
|
Property, plant and equipment – net |
| 31 |
| |
Intangible assets |
| 106 |
| |
Goodwill |
| 254 |
| |
Other assets |
| 8 |
| |
Total assets acquired |
| 563 |
| |
Current liabilities |
| 21 |
| |
Non-current liabilities |
| 38 |
| |
Total liabilities assumed |
| 59 |
| |
Net assets acquired |
| $ | 504 |
|
Of the approximately $106 million of acquired intangible assets, approximately $74 million was assigned to customer relationships with useful lives of 10-15 years, approximately $30 million to patents with useful lives of 10-19 years and approximately $2 million was assigned to trademarks and trade names with useful lives of 5 years.
Goodwill of $295 million was initially recognized on the date of acquisition and purchase accounting adjustments of $41 million were recorded through September 30, 2008, primarily related to adjustments to customer relationships, patents and deferred taxes. Goodwill of approximately $254 million represented the excess of the purchase price over the fair values of net assets acquired, as determined at that time. None of the goodwill assigned to ASV was expected to be deductible for tax purposes. As a result of the annual impairment test for goodwill performed as of October 1, 2008, all of the goodwill recorded for ASV was deemed impaired. See Note J — “Goodwill.”
The Company also completed smaller acquisitions during 2008 in the Aerial Work Platforms and Construction segments that, taken together, had an aggregate purchase price of less than $30 million. These acquisitions did not have a material impact on the Company’s financial results either individually or in the aggregate.
NOTE J - - GOODWILL
Goodwill, representing the difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition, is reviewed for impairment annually, and more frequently as circumstances warrant, and is written down only in the period in which the recorded value of such assets exceed their fair value. The Company performed its most recent annual review of the carrying value of its goodwill, as required by ASC 350, as of October 1, 2009. There were no indicators of goodwill impairment in the tests performed as of October 1, 2009 and 2007. As a result of the Company’s annual impairment test performed as of October 1, 2008, the Company’s Construction and AWP segments recorded non-cash charges totaling $417.1 million and $42.8 million, respectively, to reflect impairment of all of the goodwill in the Construction segment and all of the goodwill originally in the utilities reporting unit which is now part of the AWP segment. As part of the Company’s impairment analysis for its reporting units, management determined the fair value of each of its reporting units based on estimates of their respective future cash flows. The fair value of certain reporting units reflected reductions in the estimated future cash flows of the reporting units based on lower expectations for growth and profitability resulting primarily from the downturn in the economy. In comparing the Company’s market capitalization to the sum of the fair value of the reporting units, an implied control premium was applied based on a review of comparable transactions within the industries the Company operates. A control premium represents the value an investor would pay above minority interest transaction prices in order to obtain a controlling interest in the respective company. For the reporting units where the fair value of the reporting units was below their respective carrying amounts including goodwill, the implied fair value of the reporting units’ goodwill was compared to the actual carrying amounts of goodwill to determine the amount of the impairment charge. The impairment charges were included in Goodwill impairment in the Consolidated Statement of Income for the year ended December 31, 2008.
An analysis of changes in the Company’s goodwill by business segment is as follows (in millions):
|
| Aerial |
| Construction |
| Cranes |
| Materials |
| Total |
| |||||
Balance at December 31, 2007, gross |
| $ | 139.3 |
| $ | 185.8 |
| $ | 116.0 |
| $ | 246.1 |
| $ | 687.2 |
|
Accumulated impairment |
| — |
| (21.1 | ) | — |
| (23.2 | ) | (44.3 | ) | |||||
Balance at December 31, 2007, net |
| 139.3 |
| 164.7 |
| 116.0 |
| 222.9 |
| 642.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisitions |
| 5.1 |
| 259.6 |
| — |
| 1.4 |
| 266.1 |
| |||||
Impairment |
| (42.8 | ) | (417.1 | ) | — |
| — |
| (459.9 | ) | |||||
Reclassifications and adjustments (1) |
| 7.2 |
| 5.9 |
| 0.3 |
| (10.5 | ) | 2.9 |
| |||||
Foreign exchange effect and other |
| (1.4 | ) | (13.1 | ) | (1.6 | ) | (49.6 | ) | (65.7 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at December 31, 2008, gross |
| 150.2 |
| 438.2 |
| 114.7 |
| 187.4 |
| 890.5 |
| |||||
Accumulated impairment |
| (42.8 | ) | (438.2 | ) | — |
| (23.2 | ) | (504.2 | ) | |||||
Balance at December 31, 2008, net |
| 107.4 |
| — |
| 114.7 |
| 164.2 |
| 386.3 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisitions (2) |
| — |
| 0.6 |
| 105.1 |
| — |
| 105.7 |
| |||||
Foreign exchange effect and other (2) |
| 0.5 |
| (0.6 | ) | 4.3 |
| 14.9 |
| 19.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at December 31, 2009, gross |
| 150.7 |
| 438.8 |
| 224.1 |
| 202.3 |
| 1,015.9 |
| |||||
Accumulated impairment |
| (42.8 | ) | (438.8 | ) | — |
| (23.2 | ) | (504.8 | ) | |||||
Balance at December 31, 2009, net |
| $ | 107.9 |
| $ | — |
| $ | 224.1 |
| $ | 179.1 |
| $ | 511.1 |
|
(1) Revisions of tax amounts established in purchase accounting resulted in balance sheet reclassifications and an insignificant increase to Other income (expense) of $1.8 million for year ended December 31, 2008. Additionally, a ruling in a certain tax jurisdiction resulted in a decrease in non-current deferred tax assets of $1.1 million related to a change in the expected realization of certain pre-acquisition net operating loss carry forwards.
(2) Included in the Construction segment is an adjustment of $0.6 million related to an earn-out from a prior acquisition, which was also impaired.
NOTE K — DERIVATIVE FINANCIAL INSTRUMENTS
The Company enters into two types of derivatives: hedges of fair value exposures and hedges of cash flow exposures. Fair value exposures relate to recognized assets or liabilities and firm commitments, while cash flow exposures relate to the variability of future cash flows associated with recognized assets or liabilities or forecasted transactions.
The Company operates internationally, with manufacturing and sales facilities in various locations around the world, and uses certain financial instruments to manage its foreign currency, interest rate and fair value exposures. To qualify a derivative as a hedge at inception and throughout the hedge period, the Company formally documents the nature and relationships between hedging instruments and hedged items, as well as its risk-management objectives, strategies for undertaking various hedge transactions and method of assessing hedge effectiveness. Additionally, for hedges of forecasted transactions, the significant characteristics and expected terms of a forecasted transaction must be specifically identified, and it must be probable that each forecasted transaction will occur. If it is deemed probable that the forecasted transaction will not occur, the gain or loss is recognized in current earnings. Financial instruments qualifying for hedge accounting must maintain a specified level of effectiveness between the hedging instrument and the item being hedged, both at inception and throughout the hedged period. The Company does not engage in trading or other speculative use of financial instruments.
The Company has used and may use forward contracts and options to mitigate its exposure to changes in foreign currency exchange rates on third party and intercompany forecasted transactions. The primary currencies to which the Company is exposed are the Euro and British Pound. The effective portion of unrealized gains and losses associated with forward contracts are deferred as a component of Accumulated other comprehensive income until the underlying hedged transactions are reported in the Company’s Consolidated Statement of Income. The Company uses interest rate swaps to mitigate its exposure to changes in interest rates related to fair value changes of fixed rate debt. Primary exposure includes movements in the London Interbank Offer Rate (“LIBOR”).
Changes in the fair value of derivatives designated as fair value hedges are recognized in earnings as offsets to changes in fair value of exposures being hedged. The change in fair value of derivatives designated as cash flow hedges are deferred in Accumulated other comprehensive income and are recognized in earnings as hedged transactions occur. Transactions deemed ineffective are recognized in earnings immediately.
In the Consolidated Statement of Income, the Company records hedging activity related to debt instruments in interest expense and hedging activity related to foreign currency in the accounts for which the hedged items are recorded. On the Consolidated Statement of Cash Flows, the Company records cash flows from hedging activities in the same manner as it records the underlying item being hedged.
In November 2007, the Company entered into an interest rate swap agreement that converted a fixed rate interest payment into a variable rate interest payment. At December 31, 2009, the Company had $400.0 million notional amount of this interest rate swap agreement outstanding, which matures in 2017. The fair market value of this swap at December 31, 2009 and 2008 was a gain of $30.2 million and $56.4 million, respectively, which are recorded in Other assets.
The Company had entered into a prior interest rate swap agreement that converted a fixed rate interest payment into a variable rate interest payment. At December 31, 2006, the Company had $200.0 million notional amount of this interest rate swap agreement outstanding, which matured in 2014. To maintain an appropriate balance between floating and fixed rate obligations on its mix of indebtedness, the Company exited this interest rate swap agreement on January 15, 2007 and paid $5.4 million. This loss is recorded as an adjustment to the carrying value of the hedged debt and will be amortized through the original debt maturity date of 2014.
The Company is also a party to currency exchange forward contracts that generally mature within one year to manage its exposure to changing currency exchange rates. At December 31, 2009, the Company had $457.0 million of notional amount of currency exchange forward contracts outstanding, most of which mature on or before December 31, 2009. The fair market value of these contracts at December 31, 2009 and 2008 was a net loss of $3.3 million and $4.4 million, respectively. At December 31, 2009, $325.4 million notional amount ($5.2 million of fair value losses) of these contracts have been designated as, and are effective as, cash flow hedges of specifically identified transactions. During 2009, 2008 and 2007, the Company recorded the change in fair value for these effective cash flow hedges to Accumulated other comprehensive income, and recognized in earnings a portion of the deferred gain or loss from Accumulated other comprehensive income as the hedged transactions occurred.
The following table provides the location and fair value amounts of derivative instruments designated as hedging instruments that are reported in the Consolidated Balance Sheet as of December 31, 2009 (in millions):
Asset Derivatives |
| Balance Sheet Account |
| Fair Value |
| |
|
|
|
|
|
| |
Foreign exchange contracts |
| Other current assets |
| $ | 8.3 |
|
Interest rate contract |
| Other assets |
| 30.2 |
| |
Total asset derivatives |
|
|
| $ | 38.5 |
|
|
|
|
|
|
| |
Liability Derivatives |
|
|
|
|
| |
|
|
|
|
|
| |
Foreign exchange contracts |
| Other current liabilities |
| $ | 11.6 |
|
Interest rate contract |
| Long-term debt, less current portion |
| 27.1 |
| |
Total liability derivatives |
|
|
| $ | 38.7 |
|
|
|
|
|
|
| |
Total Derivatives |
|
|
| $ | (0.2 | ) |
The following tables provide the effect of derivative instruments on the Consolidated Statement of Income and Other comprehensive income (loss) (“OCI”) for the year ended December 31, 2009 (in millions):
Gain Recognized on Derivatives in Income:
Fair Value Derivatives |
| Location |
| Year ended |
| |
Interest rate contract |
| Interest expense |
| $ | 16.7 |
|
Loss Recognized on Derivatives in OCI:
Cash Flow Derivatives |
| Year ended |
| |
Foreign exchange contracts |
| $ | (2.4 | ) |
Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective):
Account |
| Year ended |
| |
Cost of goods sold |
| $ | 10.9 |
|
Other income (expense) |
| (13.1 | ) | |
Total |
| $ | (2.2 | ) |
Gain Recognized on Derivatives (Ineffective) in Income:
Account |
| Year ended |
| |
Other income (expense) |
| $ | 8.5 |
|
Counterparties to the Company’s interest rate swap agreement and currency exchange forward contracts are major financial institutions with credit ratings of investment grade or better and no collateral is required. There are no significant risk concentrations. Management continues to monitor counterparty risk and believes the risk of incurring losses on derivative contracts related to credit risk is unlikely and any losses would be immaterial.
Unrealized net gains (losses) included in Accumulated Other Comprehensive Income are as follows (in millions):
|
| Year Ended December 31, |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Balance at beginning of period |
| $ | (1.0 | ) | $ | (5.0 | ) | $ | 1.0 |
|
Additional (losses) gains |
| (15.7 | ) | 17.6 |
| (4.3 | ) | |||
Amounts reclassified to earnings |
| 13.1 |
| (13.6 | ) | (1.7 | ) | |||
Balance at end of period |
| $ | (3.6 | ) | $ | (1.0 | ) | $ | (5.0 | ) |
The estimated amount of existing net losses for derivative contracts in Accumulated other comprehensive income as of December 31, 2009 that are expected to be reclassified into earnings during the year ending December 31, 2010 is $3.6 million.
NOTE L — FAIR VALUE MEASUREMENTS
Assets and liabilities measured at fair value on a recurring basis under the provisions of ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”) included interest rate swap and foreign currency forward contracts discussed in Note K - “Derivative Financial Instruments.” These contracts are valued using a market approach, which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 - Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (e.g., supported by little or no market activity).
Determining which category an asset or liability falls within this hierarchy requires judgment. The Company evaluates its hierarchy disclosures each quarter. As discussed in Note K - “Derivative Financial Instruments,” the Company has two types of derivative instruments that it records at fair value on a recurring basis, the interest rate swap and foreign exchange contracts. The interest rate swap is categorized under Level 2 of the hierarchy above and is recorded at December 31, 2009 and 2008 as an asset of $30.2 million and $56.4 million, respectively. The foreign exchange contracts are categorized under Level 1 of the hierarchy above and are recorded at December 31, 2009 and 2008 as a liability of $5.2 million and $2.3 million. The fair value of the interest rate swap agreement is based on LIBOR yield curves at the reporting date. The fair values of the foreign exchange forward contracts are based on quoted forward foreign exchange prices at the reporting date.
NOTE M — RESTRUCTURING AND OTHER CHARGES
The Company continually evaluates its cost structure to be appropriately positioned to respond to changing market conditions. Given recent economic trends, in 2008 and 2009, the Company initiated certain restructuring programs across all segments to better utilize its workforce and optimize facility utilization to match the decreased demand for its products.
The workforce restructuring activities reduced the number of team members at all levels and caused the Company to incur costs for employee termination benefits related to the headcount reductions. The majority of the headcount reductions in the Construction segment occurred in Europe where there is generally a higher cost associated with such reductions. The existing reserve balance as of December 31, 2009 for the workforce restructuring activities is expected to be paid primarily in the first six months of 2010. Certain temporary workforce reduction activities such as short workweeks incur costs, which are not termination benefits, but are compensation costs without a service benefit provided by the team member. These costs do not vest or accumulate and are expensed as incurred.
The following table provides information by segment of the number of team members reduced during the year ended December 31, 2009, the amount of expense incurred during the year ended December 31 and cumulatively and the total amount expected to be incurred (in millions, except headcount):
|
| Number of |
| Amount incurred |
| Cumulative |
| Total amount |
| ||||
Aerial Work Platforms |
|
| 1,491 |
| $ | 13.8 |
| $ | 23.1 |
| $ | 23.5 |
|
Construction |
| 933 |
| 28.0 |
| 35.0 |
| 45.2 |
| ||||
Cranes |
| 345 |
| 4.2 |
| 4.4 |
| 5.9 |
| ||||
Materials Processing |
| 299 |
| 7.0 |
| 7.6 |
| 14.9 |
| ||||
Corporate and Other |
| 57 |
| 2.2 |
| 2.7 |
| 2.7 |
| ||||
Total |
| 3,125 |
| $ | 55.2 |
| $ | 72.8 |
| $ | 92.2 |
| |
The Company implemented restructuring activities at certain facilities in its AWP segment to better utilize manufacturing capacity. The Company is relocating telehandler production from Baraga, Michigan to its Moses Lake, Washington facility. This restructuring is expected to cost $2.2 million and result in reductions of approximately 86 team members. Costs of $0.7 million were charged to Cost of goods sold (“COGS”) and $1.1 million were charged to Selling, general and administrative expense (“SG&A”) in the year ended December 31, 2009 for this program and it is expected to be completed by the end of the first quarter of 2010.
To reduce the cost structure and improve efficiencies in its European operations in the AWP segment, the Company centralized logistics and distribution to a single location in the Netherlands. This program resulted in headcount reductions of approximately 71 team members and was completed by December 31, 2009. Program costs of $3.3 million were charged to COGS in the year ended December 31, 2009. Costs of $0.6 million were charged to SG&A in the year ended December 31, 2009 for this program.
To optimize facility utilization, the Company established a restructuring program to move its crushing and screening manufacturing business from Cedarapids, Iowa within the Materials Processing segment to other facilities in North America. Engineering, sales and service functions for materials processing equipment currently made at the plant will be retained at the facility for the near future. The program is expected to cost $4.0 million, result in headcount reductions of approximately 186 team members and be completed by the end of the second quarter of 2010. Costs of $1.1 million were charged to COGS and $0.4 million were charged to SG&A in the year ended December 31, 2009 for this program.
The Company established a restructuring program within the Materials Processing segment to realize cost synergies and support its joint brand strategy by consolidating certain of its crushing equipment manufacturing businesses. This program will result in the relocation of its Pegson operations in Coalville, United Kingdom to Omagh, Northern Ireland. The global design center for crushing equipment will be retained at Coalville for the near future. The program is expected to cost $8.5 million, result in headcount reductions of approximately 215 team members and be completed by the end of the first quarter of 2010. Program costs of $1.5 million were charged to COGS in the year ended December 31, 2009. Costs of $3.0 million were charged to SG&A in the year ended December 31, 2009 for this program.
The following table provides a roll forward of the restructuring reserve by type of restructuring activity for the year ended December 31, 2009 (in millions):
|
| Employee |
| Facility Exit |
| Asset Disposal |
| Total |
| ||||
Restructuring reserve at December 31, 2008 |
| $ | 8.5 |
| $ | 0.3 |
| $ | — |
| $ | 8.8 |
|
Restructuring charges |
| 44.0 |
| 2.5 |
| 1.8 |
| 48.3 |
| ||||
Cash expenditures |
| (34.0 | ) | (1.0 | ) | (0.1 | ) | (35.1 | ) | ||||
Restructuring reserve at December 31, 2009 |
| $ | 18.5 |
| $ | 1.8 |
| $ | 1.7 |
| $ | 22.0 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amount incurred in the year ended December 31, 2009 |
| $ | 48.1 |
| $ | 3.8 |
| $ | 3.3 |
| $ | 55.2 |
|
Cumulative amount incurred through December 31, 2009 |
| $ | 63.1 |
| $ | 4.4 |
| $ | 5.3 |
| $ | 72.8 |
|
Total amount expected to be incurred |
| $ | 78.8 |
| $ | 7.0 |
| $ | 6.4 |
| $ | 92.2 |
|
In the aggregate, the restructuring charges described above incurred during the years ended December 31, 2009 and 2008 were included in COGS ($28.4 million and $10.2 million) and SG&A ($26.8 million and $7.3 million), respectively. Included in the restructuring costs are $1.5 million of asset impairments.
NOTE N — LONG-TERM OBLIGATIONS
Long-term debt is summarized as follows (in millions):
|
| December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
10-7/8% Senior Notes due June 1, 2016 |
| $ | 293.5 |
| $ | — |
|
4% Convertible Senior Subordinated Notes due June 1, 2015 |
| 122.1 |
| — |
| ||
7-3/8% Senior Subordinated Notes due January 15, 2014 |
| 298.9 |
| 298.7 |
| ||
8% Senior Subordinated Notes due November 15, 2017 |
| 800.0 |
| 800.0 |
| ||
2006 Credit Agreement - term debt |
| 272.0 |
| 195.0 |
| ||
2006 Credit Agreement - revolving credit facility |
| — |
| 35.0 |
| ||
Notes payable |
| 6.6 |
| 8.6 |
| ||
Capital lease obligations |
| 5.0 |
| 6.5 |
| ||
Other |
| 168.3 |
| 91.7 |
| ||
Total debt |
| 1,966.4 |
| 1,435.5 |
| ||
Less: Notes payable and current portion of long-term debt |
| (73.7 | ) | (39.1 | ) | ||
Long-term debt, less current portion |
| $ | 1,892.7 |
| $ | 1,396.4 |
|
2006 Credit Agreement
On July 14, 2006, the Company and certain of its subsidiaries entered into a Credit Agreement (the “2006 Credit Agreement”) with the lenders party thereto (the “Lenders”) and Credit Suisse, as administrative and collateral agent. The 2006 Credit Agreement provides the Company with a revolving line of credit of up to $550 million available through July 14, 2012 and term debt of $272.0 million that will mature on July 14, 2013. The revolving line of credit consists of $350 million of domestic revolving loans and $200 million of multicurrency revolving loans. The 2006 Credit Agreement also originally provided for incremental loan commitments of up to $300 million, which may be extended at the option of the Lenders or other lenders, subject to the approval of the administrative agent, in the form of revolving credit loans, term loans or a combination of both. As discussed below, the Company drew $136.5 million in incremental term loans under this commitment during the year ended December 31, 2009, leaving up to $163.5 million available. The 2006 Credit Agreement was amended on January 11, 2008, February 24, 2009, June 3, 2009 and January 15, 2010.
Pursuant to the January 15 amendment, the Company is permitted to (i) acquire shares of common stock of Bucyrus in connection with the disposition of its Mining business and (ii) enter into hedging agreements for the purpose of managing risk as a result of its investment in Bucyrus stock. In accordance with this amendment, Terex Mining Australia Pty Ltd has been replaced as the Australian borrower by Terex Lifting Australia Pty Ltd.
Pursuant to the June 2009 amendment, the Company reduced its domestic revolving credit commitments under the 2006 Credit Agreement by $150 million, prepaid $58.4 million principal amount of its term loans thereunder, and increased the interest rates charged thereunder. The amendment also eliminated certain existing financial covenants dealing with the Company’s consolidated leverage ratio and consolidated fixed charge coverage ratio, and instead will require the Company to maintain liquidity of not less than $250 million on the last day of each fiscal quarter through June 30, 2011, and thereafter maintain a specified senior secured debt leverage ratio. Liquidity is defined as Cash and cash equivalents plus availability under the 2006 Credit Agreement. Pursuant to the amendment, the Company added flexibility in various restrictive covenants and agreed to provide certain collateral to secure the Company’s obligations under the 2006 Credit Agreement. Additionally under the amendment, at any time on or prior to June 30, 2011, if the Company’s consolidated leverage ratio (as defined in the 2006 Credit Agreement) is greater than 2.50 to 1.00, the Company will be prohibited from repurchasing shares of its Common Stock, paying dividends or redeeming debt except with the proceeds of equity offerings and other than regularly scheduled payments of debt and debt under the 2006 Credit Agreement and incurring additional debt. The amendment also included certain other technical changes.
The Company recorded a charge of $3.3 million to recognize a loss on the write-off of unamortized debt acquisition costs for the June 2009 amendment and for debt acquisition costs incurred in connection with the prepayment of existing term loans.
In connection with the acquisition of the Port Equipment Business, on July 22, 2009, the Company entered into an Incremental Term Loan Assumption Agreement (the “JPM Incremental Agreement”) with J.P. Morgan Chase International Financing Limited and on July 23, 2009, the Company entered into an Incremental Term Loan Assumption Agreement (the “Additional Incremental Agreement”) with certain of the Port Equipment Business lenders, both under the Company’s existing credit facility. Pursuant to the JPM Incremental Agreement, the Company borrowed $66.2 million, which will bear interest at a rate of LIBOR plus 3.75% and mature on July 14, 2013. Pursuant to the Additional Incremental Agreement, the Company borrowed $70.3 million, which will bear interest at a rate of LIBOR plus 3.75% and mature on July 14, 2013. The net proceeds of both incremental term loans are being used for general corporate purposes.
As of December 31, 2009 and 2008, the Company had $272.0 million and $195.0 million, respectively, of term loans outstanding under the 2006 Credit Agreement. Term loans under the 2006 Credit Agreement bear interest at a rate of LIBOR plus 3.75% and LIBOR plus 1.75% at December 31, 2009 and 2008, respectively. The weighted average interest rate on the term loans under the 2006 Credit Agreement at December 31, 2009 and 2008 was 4.00% and 6.58%, respectively.
As of December 31, 2008, the Company had a balance of $35.0 million outstanding under the revolving credit component of the 2006 Credit Agreement. The weighted average interest rate on the outstanding portion of the 2006 Credit Agreement revolving credit component was 3.25% at December 31, 2008. The Company had no revolving credit amount outstanding as of December 31, 2009.
The 2006 Credit Agreement incorporates facilities for issuance of letters of credit up to $250 million. Letters of credit issued under the 2006 Credit Agreement letter of credit facility decrease availability under the $550 million revolving line of credit. As of December 31, 2009 and 2008, the Company had letters of credit issued under the 2006 Credit Agreement that totaled $68.9 million and $82.2 million, respectively. The 2006 Credit Agreement also permits the Company to have additional letter of credit facilities up to $100 million, and letters of credit issued under such additional facilities do not decrease availability under the revolving line of credit. As of December 31, 2009 and 2008, the Company had letters of credit issued under the additional letter of credit facilities of the 2006 Credit Agreement that totaled $10.8 million and $13.9 million, respectively. The Company also has bilateral arrangements to issue letters of credit with various other financial institutions. These additional letters of credit do not reduce the Company’s availability under the 2006 Credit Agreement. The Company had letters of credit issued under these additional arrangements of $152.7 million and $59.2 million as of December 31, 2009 and 2008, respectively. As a result of the acquisition of the Port Equipment Business, letters of credit increased by $84.6 million under these additional arrangements as of December 31, 2009. In total, as of December 31, 2009 and 2008, the Company had letters of credit outstanding of $232.4 million and $155.3 million, respectively.
The 2006 Credit Agreement requires the Company to comply with a number of covenants. These covenants require the Company to meet certain financial tests, namely (a) to maintain liquidity (as defined in the 2006 Credit Agreement) of not less than $250 million on the last day of each fiscal quarter through June 30, 2011, and (b) thereafter, to maintain a senior secured debt leverage ratio (as defined in the 2006 Credit Agreement) not in excess of 3.50 to 1.00 at the end of each fiscal quarter, with the ratio declining to 3.00 to 1.00 effective October 1, 2012 and 2.50 to 1.00 effective October 1, 2013. The covenants also limit, in certain circumstances, the Company’s ability to take a variety of actions, including: incur indebtedness; create or maintain liens on its property or assets; make investments, loans and advances; engage in acquisitions, mergers, consolidations and asset sales; and pay dividends and distributions, including share repurchases. The 2006 Credit Agreement also contains customary events of default. The Company’s future compliance with its financial covenants under the 2006 Credit Agreement will depend on its ability to generate earnings and manage its assets effectively. The 2006 Credit Agreement also has various non-financial covenants, both requiring the Company to refrain from taking certain future actions (as described above) and requiring the Company to take certain actions, such as keeping in good standing its corporate existence, maintaining insurance, and providing its bank lending group with financial information on a timely basis.
The Company currently is subject to certain restrictions under the 2006 Credit Agreement with respect to its uses of cash, including limitations in making acquisitions, repurchasing shares of its Common Stock, paying dividends, redeeming debt except with the proceeds of equity offerings and other than regularly scheduled payments of debt and debt under the 2006 Credit Agreement and incurring additional debt.
The Company and certain of its subsidiaries agreed to take certain actions to secure borrowings under the 2006 Credit Agreement. As a result, the Company and certain of its subsidiaries entered into an Amended and Restated Guarantee and Collateral Agreement with Credit Suisse, as collateral agent for the Lenders, granting security to the Lenders for amounts borrowed under the 2006 Credit Agreement. The Company is required to (a) pledge as collateral the capital stock of the Company’s material domestic subsidiaries and 65% of the capital stock of certain of the Company’s material foreign subsidiaries, and (b) provide a first priority security interest in, and mortgages on, substantially all of the Company’s domestic assets.
10-7/8% Senior Notes
On June 3, 2009, the Company sold and issued $300 million aggregate principal amount of 10-7/8% Senior Notes Due 2016 sold at 97.633% (“10-7/8% Notes”). The Company used a portion of the approximately $293 million proceeds from the offering of the 10-7/8% Notes, together with a portion of the proceeds from the 4% Convertible Notes discussed below, to prepay a portion of its term loans under the 2006 Credit Agreement and to pay off the outstanding balance under the revolving credit component of the 2006 Credit Agreement. The 10-7/8% Notes are not currently guaranteed by any of the Company’s subsidiaries, but under specified limited circumstances, along with the 4% Convertible Notes and the 8% Senior Subordinated Notes Due 2017 (“8% Notes”), could be guaranteed by certain domestic subsidiaries of the Company in the future. The 10-7/8% Notes are redeemable by the Company beginning in June 2013 at an initial redemption price of 105.438% of principal amount.
4% Convertible Senior Subordinated Notes
On June 3, 2009, the Company sold and issued $172.5 million aggregate principal amount of 4% Convertible Notes. In certain circumstances and during certain periods, the 4% Convertible Notes will be convertible at an initial conversion rate of 61.5385 shares of Common Stock per $1,000 principal amount of convertible notes, equivalent to an initial conversion price of approximately $16.25 per share of Common Stock, subject to adjustment in some events. Upon conversion, Terex will deliver cash up to the aggregate principal amount of the 4% Convertible Notes to be converted and shares of Common Stock with respect to the remainder, if any, of Terex’s convertible obligation in excess of the aggregate principal amount of the 4% Convertible Notes being converted. The 4% Convertible Notes are not currently guaranteed by any of the Company’s subsidiaries, but under specified limited circumstances, along with the 10-7/8% Notes and 8% Senior Subordinated Notes, could be guaranteed by certain domestic subsidiaries of the Company in the future.
The Company, as issuer of the 4% Convertible Notes, must separately account for the liability and equity components of the 4% Convertible Notes in a manner that reflects the Company’s nonconvertible debt borrowing rate at the date of issuance when interest cost is recognized in subsequent periods. The Company allocated $54.3 million of the $172.5 million principal amount of the 4% Convertible Notes to the equity component, which represents a discount to the debt and will be amortized into interest expense using the effective interest method through June 2015. The Company recorded a related deferred tax liability of $19.4 million on the equity component. The balance of the 4% Convertible Notes was $122.1 million at December 31, 2009. Accordingly, the Company’s effective interest rate on the 4% Convertible Notes will be 11.375%, so the Company will recognize interest expense during the twelve months ended June 2010 on the 4% Convertible Notes in an amount that approximates 11.375% of $118.2 million, the liability component of the 4% Convertible Notes at the date of issuance. The Company recognized interest expense of $7.8 million on the 4% Convertible Notes for the year ended December 31, 2009. The interest expense recognized for the 4% Convertible Notes will increase as the discount is amortized using the effective interest method, which accretes the debt balance over its term to $172.5 million at maturity. Interest expense on the 4% Convertible Notes throughout its term includes 4% annually of cash interest on the maturity balance of $172.5 million plus non-cash interest expense accreted to the debt balance as described. The 4% Convertible Notes are classified as long-term debt in the Company’s Consolidated Balance Sheet at December 31, 2009 based on their June 2015 maturity date.
8% Senior Subordinated Notes
On November 13, 2007, the Company sold and issued $800 million aggregate principal amount of 8% Senior Subordinated Notes Due 2017 (“8% Notes”). The 8% Notes are not currently guaranteed by any of the Company’s subsidiaries, but under specified limited circumstances could be guaranteed by certain domestic subsidiaries of the Company in the future. The 8% Notes were issued under an indenture, dated as of July 20, 2007, and supplemental indenture, dated as of November 13, 2007, between the Company and HSBC Bank USA, National Association, as trustee. The 8% Notes are redeemable by the Company beginning in November 2012 at an initial redemption price of 104.000% of principal amount.
7-3/8% Senior Subordinated Notes
On November 25, 2003, the Company sold and issued $300 million aggregate principal amount of 7-3/8% Senior Subordinated Notes Due 2014 discounted to yield 7-1/2% (“7-3/8% Notes”). The 7-3/8% Notes are jointly and severally guaranteed by certain domestic subsidiaries of the Company (see Note S - “Consolidating Financial Statements”). The 7-3/8% Notes were issued in a private placement made in reliance upon an exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”). During the second quarter of 2004, the outstanding unregistered 7-3/8% Notes were exchanged for 7-3/8% Notes registered under the Securities Act. The 7-3/8% Notes are redeemable by the Company beginning in January 2009 at an initial redemption price of 103.688% of principal amount.
9-1/4% Senior Subordinated Notes
On December 17, 2001, the Company sold and issued $200 million aggregate principal amount of 9-1/4% Senior Subordinated Notes Due 2011 (“9-1/4% Notes”). The 9-1/4% Notes were issued in a private placement made in reliance upon an exemption from registration under the Securities Act. During the first quarter of 2002, the outstanding unregistered 9-1/4% Notes were exchanged for 9-1/4% Notes registered under the Securities Act. The 9-1/4% Notes were redeemable by the Company beginning in January 2007 at an initial redemption price of 104.625% of principal amount.
On January 15, 2007, the Company redeemed the outstanding $200 million principal amount of 9-1/4% Notes. The total cash paid was $218.5 million, and included a call premium of 4.625% as set forth in the indenture for the 9-1/4% Notes plus accrued interest of $46.25 per $1,000 principal amount at the redemption date. The Company recorded pre-tax charges of $12.5 million in the first quarter of 2007 for the call premium and accelerated amortization of debt acquisition costs as a loss on early extinguishment of debt.
The amounts in the Consolidated Statement of Income for the year ended December 31, 2007 showed $12.5 million for loss on early extinguishment of debt while the Consolidated Statement of Cash Flows for this period showed $3.2 million. The $12.5 million in the Consolidated Statement of Income include (a) cash payments of $9.3 million for call premiums associated with the repayment of $200 million of outstanding debt and (b) $3.2 million of non-cash charges for accelerated amortization of debt acquisition costs associated with the outstanding debt, which together flow into the calculation of Net Income. In preparing the Consolidated Statement of Cash Flows, the non-cash item (b) was added to Net Income to reflect cash flow appropriately.
Schedule of Debt Maturities
Scheduled annual maturities of the principal portion of long-term debt outstanding at December 31, 2009 in the successive five-year period are summarized below. Amounts shown are exclusive of minimum lease payments for capital lease obligations disclosed in Note O — “Lease Commitments” (in millions):
2010 |
| $ | 72.3 |
|
2011 |
| 4.6 |
| |
2012 |
| 2.8 |
| |
2013 |
| 302.0 |
| |
2014 |
| 337.0 |
| |
Thereafter |
| 1,242.7 |
| |
Total |
| $ | 1,961.4 |
|
As noted in Note K - “Derivative Financial Instruments” $27.1 million is recorded in other debt due to the fair value adjustment increasing the carrying value of debt as a result of accounting for fair value hedges for the fixed interest rate to floating interest rate swaps on the 7-3/8% and 8% Notes.
Based on quoted market values and indicative price quotations from financial institutions, the Company estimates that the fair values of debt as of December 31, as follows (in millions):
|
| 2009 |
| 2008 |
| ||
7-3/8% Notes |
| $ | 305 |
| $ | 264 |
|
8% Notes |
| $ | 760 |
| $ | 680 |
|
4% Convertible Notes (net of discount) |
| $ | 180 |
| $ | — |
|
10-7/8% Notes |
| $ | 327 |
| $ | — |
|
Term debt under the 2006 Credit Agreement |
| $ | 264 |
| $ | 156 |
|
The Company believes that the carrying value of its other borrowings approximates fair market value, based on discounted future cash flows using rates currently available for debt of similar terms and remaining maturities.
The Company paid $116.9 million, $104.0 million and $75.8 million of interest in 2009, 2008 and 2007, respectively.
NOTE O — LEASE COMMITMENTS
The Company leases certain facilities, machinery, equipment and vehicles with varying terms. Under most leasing arrangements, the Company pays the property taxes, insurance, maintenance and expenses related to the leased property. Certain of the equipment leases are classified as capital leases and the related assets have been included in Property, Plant and Equipment. Net assets under capital leases were $11.3 million and $11.7 million, net of accumulated amortization of $2.2 million and $3.7 million, at December 31, 2009 and 2008, respectively.
Future minimum capital and noncancellable operating lease payments and the related present value of capital lease payments at December 31, 2009 are as follows (in millions):
|
| Capital |
| Operating |
| ||
2010 |
| $ | 1.5 |
| $ | 46.7 |
|
2011 |
| 1.4 |
| 40.4 |
| ||
2012 |
| 1.1 |
| 34.2 |
| ||
2013 |
| 0.6 |
| 29.7 |
| ||
2014 |
| 0.6 |
| 22.4 |
| ||
Thereafter |
| 0.2 |
| 83.2 |
| ||
Total minimum obligations |
| 5.4 |
| $ | 256.6 |
| |
Less: amount representing interest |
| (0.4 | ) |
|
| ||
Present value of net minimum obligations |
| 5.0 |
|
|
| ||
Less: current portion |
| (1.4 | ) |
|
| ||
Long-term obligations |
| $ | 3.6 |
|
|
|
Most of the Company’s operating leases provide the Company with the option to renew the leases for varying periods after the initial lease terms. These renewal options enable the Company to renew the leases based upon the fair rental values at the date of expiration of the initial lease. Total rental expense under operating leases was $61.2 million, $56.3 million, and $58.2 million in 2009, 2008 and 2007, respectively.
NOTE P — RETIREMENT PLANS AND OTHER BENEFITS
Pension Plans
U.S. Plans - As of December 31, 2009, the Company maintained one qualified defined benefit pension plan covering certain domestic employees (the “Terex Plan”). Prior to December 31, 2008, the Company maintained four qualified plans, which were merged into one plan during 2008. Participation in the Terex Plan for all employees has been frozen. Participants are credited with post-freeze service for purposes of determining vesting and retirement eligibility only. The benefits covering salaried employees are based primarily on years of service and employees’ qualifying compensation during the final years of employment. The benefits covering bargaining unit employees are based primarily on years of service and a flat dollar amount per year of service. It is the Company’s policy generally to fund the Terex Plan based on the minimum requirements of the Employee Retirement Income Security Act of 1974. Plan assets consist primarily of common stocks, bonds, and short-term cash equivalent funds.
The Company adopted a nonqualified Supplemental Executive Retirement Plan (“SERP”) effective October 1, 2002. The SERP provides retirement benefits to certain senior executives of the Company. Generally, the SERP provides a benefit based on average total compensation earned over a participant’s final five years of employment and years of service reduced by benefits earned under any Company retirement program excluding salary deferrals and matching contributions. In addition, benefits are reduced by Social Security Primary Insurance Amounts attributable to Company contributions. The SERP is unfunded. Effective December 31, 2008, participation in the SERP was frozen and a defined contribution plan was established for certain senior executives of the Company.
Other Postemployment Benefits
The Company has several non-pension post-retirement benefit programs. The health care programs are contributory, with participants’ contributions adjusted annually, and the life insurance plan is non-contributory. The Company provides postemployment health and life insurance benefits to certain former salaried and hourly employees of Terex Cranes - Waverly Operations and Terex Corporation. The Company provides postemployment health benefits for certain former employees at its Cedarapids and Simplicity Engineering operations.
Information regarding the Company’s U.S. plans, including the SERP, as of December 31, was as follows (in millions, except percent values):
|
| Pension Benefits |
| Other Benefits |
| ||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| ||||
Accumulated benefit obligation at end of year |
| $ | 141.0 | �� | $ | 133.0 |
|
|
|
|
| ||
Change in benefit obligation: |
|
|
|
|
|
|
|
|
| ||||
Benefit obligation at beginning of year |
| $ | 140.6 |
| $ | 139.7 |
| $ | 11.7 |
| $ | 13.5 |
|
Service cost |
| 1.8 |
| 2.0 |
| 0.1 |
| 0.1 |
| ||||
Interest cost |
| 8.4 |
| 8.3 |
| 0.6 |
| 0.7 |
| ||||
Impact of plan amendments |
| (0.4 | ) | — |
| — |
| — |
| ||||
Acquisition |
| — |
| 0.6 |
| — |
| — |
| ||||
Actuarial loss (gain) |
| 7.8 |
| (1.0 | ) | (0.9 | ) | (1.5 | ) | ||||
Benefits paid |
| (9.4 | ) | (9.0 | ) | (1.4 | ) | (1.1 | ) | ||||
Benefit obligation at end of year |
| 148.8 |
| 140.6 |
| 10.1 |
| 11.7 |
| ||||
Change in plan assets: |
|
|
|
|
|
|
|
|
| ||||
Fair value of plan assets at beginning of year |
| 83.8 |
| 113.3 |
| — |
| — |
| ||||
Actual return on plan assets |
| 16.8 |
| (23.9 | ) | — |
| — |
| ||||
Employer contribution |
| 3.1 |
| 3.4 |
| 1.4 |
| 1.1 |
| ||||
Benefits paid |
| (9.4 | ) | (9.0 | ) | (1.4 | ) | (1.1 | ) | ||||
Fair value of plan assets at end of year |
| 94.3 |
| 83.8 |
| — |
| — |
| ||||
Funded status |
| $ | (54.5 | ) | $ | (56.8 | ) | $ | (10.1 | ) | $ | (11.7 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Amounts recognized in the statement of financial position consist of: |
|
|
|
|
|
|
|
|
| ||||
Current liabilities |
| $ | — |
| $ | — |
| $ | 1.1 |
| $ | 1.3 |
|
Non-current liabilities |
| 54.5 |
| 56.8 |
| 9.0 |
| 10.4 |
| ||||
Total liabilities |
| $ | 54.5 |
| $ | 56.8 |
| $ | 10.1 |
| $ | 11.7 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts recognized in accumulated other comprehensive income consist of: |
|
|
|
|
|
|
|
|
| ||||
Actuarial net loss |
| $ | 67.7 |
| $ | 72.7 |
| $ | 2.8 |
| $ | 3.8 |
|
Prior service cost |
| — |
| 2.2 |
| (0.1 | ) | — |
| ||||
Total amounts recognized in accumulated other comprehensive income |
| $ | 67.7 |
| $ | 74.9 |
| $ | 2.7 |
| $ | 3.8 |
|
|
| Pension Benefits |
| Other Benefits |
| ||||||||
|
| 2009 |
| 2008 |
| 2007 |
| 2009 |
| 2008 |
| 2007 |
|
Weighted-average assumptions as of December 31: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
| 5.75 | % | 6.25 | % | 6.00 | % | 5.75 | % | 6.25 | % | 6.00 | % |
Expected return on plan assets |
| 8.00 | % | 8.00 | % | 8.00 | % | N/A |
| N/A |
| N/A |
|
Rate of compensation increase |
| 3.75 | % | 3.75 | % | 3.75 | % | N/A |
| N/A |
| N/A |
|
|
| Pension Benefits |
| Other Benefits |
| ||||||||||||||
|
| 2009 |
| 2008 |
| 2007 |
| 2009 |
| 2008 |
| 2007 |
| ||||||
Components of net periodic cost: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Service cost |
| $ | 1.8 |
| $ | 2.0 |
| $ | 2.1 |
| $ | 0.1 |
| $ | 0.1 |
| $ | 0.1 |
|
Interest cost |
| 8.4 |
| 8.3 |
| 7.9 |
| 0.6 |
| 0.7 |
| 0.8 |
| ||||||
Expected return on plan assets |
| (6.4 | ) | (8.8 | ) | (8.7 | ) | — |
| — |
| — |
| ||||||
Amortization of prior service cost |
| 2.1 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| ||||||
Recognized actuarial loss |
| 1.7 |
| 2.3 |
| 2.2 |
| 0.1 |
| 0.2 |
| 0.3 |
| ||||||
Net periodic cost |
| $ | 7.6 |
| $ | 4.0 |
| $ | 3.9 |
| $ | 0.9 |
| $ | 1.1 |
| $ | 1.3 |
|
|
| Pension Benefits |
| Other Benefits |
| ||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| ||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income: |
|
|
|
|
|
|
|
|
| ||||
Net (gain) loss |
| $ | (3.4 | ) | $ | 31.8 |
| $ | (0.9 | ) | $ | (1.5 | ) |
Amortization of actuarial losses |
| (1.7 | ) | (2.4 | ) | (0.1 | ) | (0.2 | ) | ||||
Amortization of prior service cost |
| (2.1 | ) | (0.2 | ) | (0.1 | ) | (0.1 | ) | ||||
Total recognized in other comprehensive income |
| $ | (7.2 | ) | $ | 29.2 |
| $ | (1.1 | ) | $ | (1.8 | ) |
Amounts expected to be recognized as components of net periodic |
| Pension |
| Other |
| ||
Actuarial net loss |
| $ | 3.5 |
| $ | 0.2 |
|
Prior service cost |
| 0.2 |
| 0.1 |
| ||
Total amount expected to be recognized as components of net periodic cost for the year ending December 31, 2010 |
| $ | 3.7 |
| $ | 0.3 |
|
The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for the U.S. pension plans, including the SERP, with accumulated benefit obligations in excess of plan assets were $148.8 million, $141.0 million and $94.3 million, respectively, as of December 31, 2009, and $140.6 million, $133.0 million and $83.8 million, respectively, as of December 31, 2008.
Determination of the plan obligations and associated expenses requires the use of actuarial valuations based on certain economic assumptions, which includes discount rates and expected rates of returns on plan assets. The discount rate enables the Company to estimate the present value of expected future cash flows on the measurement date. The rate used reflects a rate of return on high-quality fixed income investments that matches the duration of expected benefit payments at the December 31 measurement date.
The rate used for the expected return on plan assets is based on a review of long-term historical asset performances aligned with the Company’s investment strategy and portfolio mix. While the Company examines performance annually, it also views historic asset portfolios and performance over a long period of years before recommending a change. In the short term, there may be fluctuations of positive and negative yields year over year, but over the long-term, the return is expected to be approximately 8%.
The Company’s overall investment strategy for the U.S. defined benefit plans balances two objectives, investing in fixed income securities whose maturity broadly matches the maturity of the pension liabilities and investing in equities and other assets expected to generate higher returns. The Company invests through a number of investment funds with diversified asset types, strategies and managers. Fixed income securities including corporate bonds of companies from diversified industries, U.S. Treasuries and other securities, which may include mortgage-backed securities, asset-backed securities and collateralized mortgage obligations, constitute approximately 60% of the portfolio. Equity securities, including investments in large to small-cap companies in the U.S. and internationally, constitute approximately 40% of the portfolio.
The plan assets consist of mutual funds and the fair value is priced based on the market value of the underlying investments in the portfolio. The fair value of the Company’s plan assets at December 31, 2009 are as follows (in millions):
|
| Total |
| Level 1 |
| Level 2 |
| |||
Cash, including money market funds |
| $ | 0.6 |
| $ | 0.6 |
| $ | — |
|
Investment funds – large-cap (1) |
| 12.2 |
| — |
| 12.2 |
| |||
Investment funds – mid/small-cap (2) |
| 5.5 |
| — |
| 5.5 |
| |||
Investment funds – international (3) |
| 9.8 |
| — |
| 9.8 |
| |||
Investment funds – equity index (4) |
| 12.3 |
| — |
| 12.3 |
| |||
Investment funds – high yield bonds (5) |
| 10.1 |
| — |
| 10.1 |
| |||
Investment funds – long corporate A bonds (6) |
| 22.0 |
| — |
| 22.0 |
| |||
Investment funds – long duration bonds (7) |
| 21.8 |
| — |
| 21.8 |
| |||
Total investments measured at fair value |
| $ | 94.3 |
| $ | 0.6 |
| $ | 93.7 |
|
The following information was provided to the Company by the fund manager.
(1) This class invests in U.S. large capitalization stocks with approximately 88% in information technology, financial, health care, energy, consumer and industrial sectors and 12% in other industries.
(2) This class invests in U.S. mid to small capitalization stocks with approximately 78% in financial, information technology, consumer, industrial and health care sectors and 22% in other industries.
(3) This class includes non-U.S. stocks in diversified industries and countries with approximately 75% in financial, consumer, industrial, materials and energy sectors and 25% in other industries.
(4) This class invests in U.S. stocks with approximately 79% in consumer, information technology, financial, health care, energy, and industrial sectors and 21% in other industries. The fund seeks a total return, which corresponds to the S&P 500 Index.
(5) This class primarily focuses on the high yield market of investment grade bonds of U.S. issuers from diverse industries with approximately 46% in the telecommunications, energy, utility services and information technology sectors.
(6) This class primarily targets the longer-term, higher investment grade bond market of U.S. issuers with approximately 89% in the financial, industrial and utility sectors.
(7) This class primarily focuses on investments with a long duration and includes approximately 56% of investment grade bonds of U.S. issuers in the financial, industrial and utility sectors, 31% in U.S. government securities and 13% in other securities.
The asset allocation for the Company’s U.S. defined benefit pension plan at December 31, 2009 and 2008 and target allocation for 2009 are as follows:
|
| Percentage of Plan Assets |
| Target Allocation |
| ||
|
| 2009 |
| 2008 |
| 2010 |
|
Equity Securities |
| 42.2 | % | 41.2 | % | 37.5% - 42.5% |
|
Fixed Income |
| 57.8 | % | 58.8 | % | 57.5% - 62.0% |
|
Total |
| 100.0 | % | 100.0 | % |
|
|
The Company plans to contribute approximately $10 million to its U.S. defined benefit pension and post-retirement plans in 2010. The Company’s estimated future benefit payments under its U.S. plans are as follows (in millions):
Year Ending December 31, |
| Pension Benefits |
| Other Benefits |
| ||
|
|
|
|
|
| ||
2010 |
| $ | 9.6 |
| $ | 1.1 |
|
2011 |
| $ | 9.7 |
| $ | 1.2 |
|
2012 |
| $ | 9.5 |
| $ | 1.2 |
|
2013 |
| $ | 9.7 |
| $ | 1.1 |
|
2014 |
| $ | 9.9 |
| $ | 1.0 |
|
2015-2019 |
| $ | 52.9 |
| $ | 3.8 |
|
For measurement purposes, a 5.00% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2010. The rate was assumed to decrease to 4.75% for 2011 and remain at that level thereafter. Assumed health care cost trend rates may have a significant effect on the amounts reported for the health care plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects (in millions):
|
| 1-Percentage- |
| 1-Percentage- |
| ||
Effect on total service and interest cost components |
| $ | — |
| $ | — |
|
Effect on postretirement benefit obligation |
| $ | 0.5 |
| $ | (0.4 | ) |
International Plans - As part of the acquisition of Terex Port Equipment, the Company acquired pension plans in Germany and termination indemnities in Italy. The funded status and activity from the date of acquisition is included in the table below.
The Company maintains defined benefit plans in Germany, France, China, India and the United Kingdom (U.K.) for some of its subsidiaries. The plans in Germany, China, India and France are unfunded plans. For the Company’s operations in Italy, Indonesia, Malaysia and the United Arab Emirates, there are mandatory termination indemnity plans providing a benefit that is payable upon termination of employment in substantially all cases of termination. The Company records this obligation based on the mandated requirements. The measure of the current obligation is not dependent on the employees’ future service and therefore is measured at current value.
Information regarding the Company’s international plans as of December 31 was as follows (in millions, except percent values):
|
| Pension Benefits |
| ||||
|
| 2009 |
| 2008 |
| ||
Accumulated benefit obligation at end of year |
| $ | 193.1 |
| $ | 142.3 |
|
Change in benefit obligation: |
|
|
|
|
| ||
Benefit obligation at beginning of year |
| $ | 147.1 |
| $ | 194.4 |
|
Service cost |
| 6.6 |
| 5.7 |
| ||
Interest cost |
| 8.9 |
| 10.0 |
| ||
Acquisitions |
| 17.2 |
| 3.6 |
| ||
Actuarial (gain) loss |
| 20.6 |
| (21.7 | ) | ||
Benefits paid |
| (11.1 | ) | (9.5 | ) | ||
Foreign exchange effect |
| 12.1 |
| (35.4 | ) | ||
Benefit obligation at end of year |
| 201.4 |
| 147.1 |
| ||
Change in plan assets: |
|
|
|
|
| ||
Fair value of plan assets at beginning of year |
| 69.5 |
| 110.3 |
| ||
Actual return on plan assets |
| 10.2 |
| (17.0 | ) | ||
Employer contribution |
| 10.1 |
| 11.0 |
| ||
Employee contribution |
| 0.5 |
| 0.7 |
| ||
Acquisitions |
| — |
| — |
| ||
Benefits paid |
| (11.1 | ) | (9.5 | ) | ||
Foreign exchange effect |
| 7.9 |
| (26.0 | ) | ||
Fair value of plan assets at end of year |
| 87.1 |
| 69.5 |
| ||
Funded status |
| $ | (114.3 | ) | $ | (77.6 | ) |
|
|
|
|
|
| ||
Amounts recognized in the statement of financial position consist of: |
|
|
|
|
| ||
Current liabilities |
| $ | 3.3 |
| $ | 2.8 |
|
Non-current liabilities |
| 111.0 |
| 74.8 |
| ||
Total liabilities |
| $ | 114.3 |
| $ | 77.6 |
|
|
|
|
|
|
| ||
Amounts recognized in accumulated other comprehensive income consist of: |
|
|
|
|
| ||
Actuarial net loss |
| $ | 37.2 |
| $ | 20.6 |
|
Prior service cost |
| (0.1 | ) | (0.1 | ) | ||
Total amounts recognized in accumulated other comprehensive income |
| $ | 37.1 |
| $ | 20.5 |
|
|
| Pension Benefits |
| ||||
|
| 2009 |
| 2008 |
| 2007 |
|
The weighted average assumptions as of December 31: |
|
|
|
|
|
|
|
Discount rate |
| 5.37 | % | 6.13 | % | 5.51 | % |
Expected return on plan assets |
| 6.00 | % | 6.00 | % | 6.50 | % |
Rate of compensation increase |
| 4.22 | % | 4.04 | % | 4.42 | % |
|
| Pension Benefits |
| |||||||
|
| 2009 |
| 2008 |
| 2007 |
| |||
Components of net periodic cost: |
|
|
|
|
|
|
| |||
Service cost |
| $ | 6.6 |
| $ | 5.7 |
| $ | 5.6 |
|
Interest cost |
| 8.9 |
| 10.0 |
| 9.0 |
| |||
Expected return on plan assets |
| (4.5 | ) | (6.4 | ) | (6.5 | ) | |||
Amortization of prior service cost |
| 1.0 |
| 3.6 |
| — |
| |||
Employee contributions |
| (0.5 | ) | (0.7 | ) | (0.7 | ) | |||
Recognized actuarial loss |
| — |
| 1.1 |
| 1.4 |
| |||
Net periodic cost |
| $ | 11.5 |
| $ | 13.3 |
| $ | 8.8 |
|
|
| Pension Benefits |
| ||||
|
| 2009 |
| 2008 |
| ||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income: |
|
|
|
|
| ||
Net loss (gain) |
| $ | 14.9 |
| $ | 5.4 |
|
Amortization of actuarial losses |
| (1.0 | ) | (1.1 | ) | ||
Amortization of prior service cost |
| — |
| (3.6 | ) | ||
Foreign exchange effect |
| 2.7 |
| (7.4 | ) | ||
Total recognized in other comprehensive income |
| $ | 16.6 |
| $ | (6.7 | ) |
Amounts expected to be recognized as components of net periodic cost for the year ending December 31, 2010: |
|
|
| |
Actuarial net loss |
| $ | 1.8 |
|
Prior service cost |
| — |
| |
Total amount expected to be recognized as components of net periodic cost for the year ending December 31, 2010 |
| $ | 1.8 |
|
The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for the international defined benefit pension plans with accumulated benefit obligations in excess of plan assets were $201.4 million, $193.1 million and $87.1 million, respectively, as of December 31, 2009, and $147.1 million, $142.3 million and $69.5 million, respectively, as of December 31, 2008.
The assumed discount rate reflects the rates at which the pension benefits could effectively be settled. The Company looks at redemption yields of a range of high quality corporate bonds of suitable term in each of the countries specific to the plan.
The methodology used to determine the rate of return on pension plan assets in the U.K. plans was based on average rate of earnings on funds invested and to be invested. Based on historical returns and future expectations, the Company believes the investment return assumptions are reasonable. The expected rate of return of plan assets represents an estimate of long-term returns on the investment portfolio. This is reviewed by the trustees and varies with each plan.
The overall investment strategy for the U.K. defined benefit plans is to achieve a mix of investments to support long-term growth and minimize volatility while maximizing rates of return by diversification of asset types, fund strategies and fund managers. The investment target allocations established to support these goals are 40%-70% for fixed income securities and 30%-60% for equity securities. Fixed income securities include U.K. government securities, corporate bonds and securities that invest in a diversified range of property principally in the retail, office and industrial/warehouse sectors. Securities primarily include investments in companies from diversified industries that are generally located in Europe (80%), North America (10%) and Asia Pacific (10%).
The plan assets consist of mutual investment funds and the fair value is priced based on the market value of the underlying investments in the portfolio. The fair value of the Company’s plan assets at December 31, 2009 are as follows (in millions):
|
| Total |
| Level 1 |
| Level 2 |
| |||
Cash |
| $ | 0.3 |
| $ | 0.3 |
| $ | — |
|
Investment funds – European Ex U.K. equities (1) |
| 8.7 |
| — |
| 8.7 |
| |||
Investment funds – U.K. equities (2) |
| 13.5 |
| — |
| 13.5 |
| |||
Investment funds – North American equities (3) |
| 8.8 |
| — |
| 8.8 |
| |||
Investment funds – Japan equities (4) |
| 4.3 |
| — |
| 4.3 |
| |||
Investment funds – Asia-Pacific Ex Japan equities (5) |
| 4.5 |
| — |
| 4.5 |
| |||
Investment funds – U.K. long bond (6) |
| 44.7 |
| — |
| 44.7 |
| |||
Investment funds – real estate (7) |
| 2.3 |
| — |
| 2.3 |
| |||
Total investments measured at fair value |
| $ | 87.1 |
| $ | 0.3 |
| $ | 86.8 |
|
The following information was provided to the Company by the fund manager.
(1) This class invests in stocks of European (excluding U.K.) based companies with approximately 24% in France based companies, 17% in Germany, 16% in Switzerland, 11% in Spain, 8% in Italy and 24% in other European companies.
(2) This class invests in stocks of U.K. based companies with approximately 89% in financial, oil and gas, consumer, basic materials, health care and industrial sectors and 11% in other industries.
(3) This class invests in stocks of North American based companies with approximately 90% in financial, information technology, oil and gas, consumer, health care, industrial sectors and 10% in other industries.
(4) This class invests in stocks of Japan based companies with approximately 90% in consumer, industrial, financial, basic materials, information technology and health care sectors and 10% in other industries.
(5) This class invests in stocks of Asia-Pacific (excluding Japan) based companies with approximately 46% in Australia based companies, 24% in Korea, 20% in Hong Kong, 9% in Singapore and 1% in New Zealand.
(6) This class represents U.K. government securities, other sterling denominated fixed-income securities and index linked securities. Approximately 57% is invested in U.K. government bonds and 6% in corporate bonds.
(7) This class primarily comprises investments in a diversified range of property principally in the retail, office and industrial/warehouse sectors.
The asset allocation and target allocation for 2009 for the Company’s international defined benefit pension plans at December 31, 2009 and 2008 is as follows:
|
| Percentage of Plan Assets |
| Target Allocation |
| ||
|
| 2009 |
| 2008 |
| 2010 |
|
Equity Securities |
| 45.8 | % | 39.2 | % | 30% - 60% |
|
Fixed Income Securities |
| 51.6 | % | 57.6 | % | 35% - 65% |
|
Real Estate Investment Securities |
| 2.6 | % | 3.2 | % | 5% |
|
Total |
| 100.0 | % | 100.0 | % |
|
|
The Company plans to contribute approximately $6 million to its foreign defined benefit pension plans in 2010. The Company’s estimated future benefit payments under its international defined benefit pension plans are as follows (in millions):
Year Ending December 31, |
|
|
| |
2010 |
| $ | 8.5 |
|
2011 |
| $ | 6.4 |
|
2012 |
| $ | 6.6 |
|
2013 |
| $ | 7.1 |
|
2014 |
| $ | 7.7 |
|
2015-2019 |
| $ | 45.1 |
|
Savings Plans
The Company sponsors various tax deferred savings plans into which eligible employees may elect to contribute a portion of their compensation. The Company may, but is not obligated to, contribute to certain of these plans. The Company’s Common Stock held in a rabbi trust pursuant to the Deferred Compensation Plan is treated in a manner similar to treasury stock. The number of shares of the Company’s Common Stock held in the rabbi trust at December 31, 2009 and 2008 totaled 0.9 million.
Charges recognized for the Deferred Compensation Plan and these other savings plans were $11.1 million, $14.3 million and $12.2 million for the years ended December 31, 2009, 2008 and 2007, respectively. Certain of these savings plan costs are stock-based and included in total stock-based compensation expense in the amounts of $8.9 million, $12.5 million and $10.4 million for the years ended December 31, 2009, 2008 and 2007, respectively.
NOTE Q — STOCKHOLDERS’ EQUITY
On December 31, 2009, there were 120.4 million shares of Common Stock issued and 107.3 million shares of Common Stock outstanding. Of the 179.6 million unissued shares of Common Stock at that date, 3.9 million shares of Common Stock were reserved for issuance for the exercise of stock options and the vesting of restricted stock.
In June 2009, the Company completed a public offering of Common Stock resulting in the issuance of 12.65 million shares at a price of $13.00 per share. The Company received approximately $156 million of net proceeds (net of $8.2 million of expenses) from the sale of the shares. This transaction increased the recorded amounts of Common Stock by $0.1 million and increased additional paid-in capital by approximately $156 million.
In June 2009, the Company sold and issued 4% Convertible Notes. See Note N — “Long-Term Obligations” for a description of these notes.
Common Stock in Treasury. The Company values treasury stock on an average cost basis. As of December 31, 2009, the Company held 13.1 million shares of Common Stock in treasury totaling $598.7 million, including 0.9 million shares held in a trust for the benefit of the Company’s Deferred Compensation Plan at a total of $16.8 million. Prior to June 30, 2009, the Board of Directors of the Company had authorized a program for the repurchase of up to $1.2 billion of the Company’s outstanding common shares. The program expired on June 30, 2009. During the year ended December 31, 2009, the Company did not acquire any shares pursuant to the share repurchase program. In total, the Company purchased 9.7 million shares under this program for approximately $562 million.
Preferred Stock. The Company’s certificate of incorporation was amended in June 1998 to authorize 50.0 million shares of preferred stock, $0.01 par value per share. As of December 31, 2009 and 2008, there were no shares of preferred stock outstanding.
Long-Term Incentive Plans. In May 2009, the stockholders approved the Terex Corporation 2009 Omnibus Incentive Plan (the “2009 Plan”). The purpose of the 2009 Plan is to provide a means whereby employees, directors and third-party service providers of the Company develop a sense of proprietorship and personal involvement in the development and financial success of the Company, and to encourage them to devote their best efforts to the business of the Company, thereby advancing the interests of the Company and its stockholders. The 2009 Plan provides for incentive compensation in the form of (i) options to purchase shares of Common Stock, (ii) stock appreciation rights, (iii) restricted stock awards and restricted stock units, (iv) other stock awards, (v) cash awards, and (vi) performance awards. The maximum number of shares available for issuance under the 2009 Plan is 3.0 million shares plus the number of shares remaining available for issuance under the 2000 Plan and the 1996 Plan. As of December 31, 2009, 3.4 million shares were available for grant under the 2009 Plan.
In May 2000, the stockholders approved the Terex Corporation 2000 Incentive Plan (the “2000 Plan”). The purpose of the 2000 Plan is to assist the Company in attracting and retaining selected individuals to serve as directors, officers, consultants, advisors and employees of the Company and its subsidiaries and affiliates who will contribute to the Company’s success and to achieve long-term objectives which will inure to the benefit of all stockholders of the Company through the additional incentive inherent in the ownership of the Common Stock. The 2000 Plan authorizes the granting of (i) options to purchase shares of Common Stock, (ii) stock appreciation rights, (iii) stock purchase awards, (iv) restricted stock awards and, (v) performance awards. In May 2002, the stockholders approved an increase in the number of shares of Common Stock authorized for issuance under the 2000 Plan from 4.0 million shares to 7.0 million shares. In May 2004, the stockholders approved an increase in the number of shares of Common Stock authorized for issuance under the 2000 Plan from 7.0 million shares to 12.0 million shares. The 2000 Plan has a term of ten years from the date of its adoption. This plan expires on March 8, 2010.
In May 1996, the stockholders approved the 1996 Terex Corporation Long-Term Incentive Plan (the “1996 Plan”). The 1996 Plan authorizes the granting, among other things, of (i) options to purchase shares of Common Stock, (ii) shares of Common Stock, including restricted stock, and (iii) cash bonus awards based upon a participant’s job performance. In May 1999, the stockholders approved an increase in the aggregate number of shares of Common Stock (including restricted stock, if any) optioned or granted under the 1996 Plan to 4.0 million shares.
Substantially all stock option grants under the 2000 Plan and the 1996 Plan vest over a four year period, with 25% of each grant vesting on each of the first four anniversary dates of the grant, and have a contractual life of ten years.
As of December 31, 2009, unrecognized compensation costs related to stock options totaled approximately $0.1 million, which will be expensed over a weighted average period of less than one year.
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options. Management uses the Black-Scholes option valuation model to provide the best estimate of the fair value of its employee stock options. However, the Company’s employee stock options may have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate.
The expected life of stock options is the period of time the stock options are expected to be outstanding. Estimated future exercise behavior is based upon the Company’s historical patterns of exercise data. Expected volatility is based on the historical price volatility of the Company’s common stock over the expected life of the option. The risk-free interest rate represents the U.S. Treasury security yields at the time of grant for the expected life of the related stock options. No dividend yield was incorporated in the calculation of fair value as the Company has not historically paid dividends and, at the time of the grant for the options currently outstanding, dividends were not expected to be paid over the life of the options granted.
There were no options granted during the year ended December 31, 2009. The total intrinsic value of options exercised during the year ended December 31, 2009 was $0.3 million. The fair value of the options granted during the years ended December 31, 2008 and 2007 was estimated at the date of grant using the Black-Scholes option valuation model with the assumptions included in the following tables:
|
| Year Ended |
| Year Ended |
| ||
Dividend yields |
| 0.00 | % | 0.00 | % | ||
Expected volatility |
| 38.60 | % | 39.29 | % | ||
Risk-free interest rates |
| 3.23 | % | 4.20 | % | ||
Expected life (in years) |
| 5.3 |
| 5.3 |
| ||
Weighted average fair value at date of grant for options granted (per share) |
| $ | 25.05 |
| $ | 27.24 |
|
|
|
|
|
|
| ||
Total intrinsic value of options exercised (in millions) |
| $ | 11.3 |
| $ | 61.0 |
|
The following table is a summary of stock options under all of the Company’s plans.
|
| Number of |
| Weighted |
| Weighted |
| Aggregate |
| ||
Outstanding at December 31, 2008 |
| 1,211,035 |
| $ | 18.58 |
|
|
|
|
| |
Exercised |
| (51,640 | ) | $ | 12.08 |
|
|
|
|
| |
Canceled or expired |
| (33,202 | ) | $ | 29.91 |
|
|
|
|
| |
Outstanding at December 31, 2009 |
| 1,126,193 |
| $ | 18.54 |
| 3.8 |
| $ | 7.6 |
|
Exercisable at December 31, 2009 |
| 1,120,443 |
| $ | 18.41 |
| 3.8 |
| $ | 7.6 |
|
Expected to vest at December 31, 2009 |
| 1,126,102 |
| $ | 18.54 |
| 3.8 |
| $ | 7.6 |
|
Under the 2009 Plan, 2000 Plan and the 1996 Plan, approximately 20% of all restricted stock awards vest over a four year period, with 25% of each grant vesting on each of the first four anniversary dates of the grant; and approximately 80% of all restricted stock awards vest over a three year period with 52% of these awards vesting on the first three anniversary dates and 48% vesting at the end of the three year period. Approximately 19% of the outstanding restricted stock awards are subject to performance targets that may or may not be met and for which the performance period has not yet been completed. The fair value of the restricted stock awards is based on the market price at the date of grant except for 201 thousand shares of performance grants based on a market condition. The Company uses the Monte Carlo method to provide grant date fair value for awards with a market condition. The Monte Carlo method is a statistical simulation technique used to provide the grant date fair value of an award. The following table presents the weighted-average assumptions used in the valuations:
|
| Year Ended December 31, |
| ||||
|
| 2009 |
| 2008 |
| ||
Dividend yields |
| 0.00 | % | 0.00 | % | ||
Expected volatility |
| 71.93 | % | 41.80 | % | ||
Risk free interest rate |
| 1.38 | % | 1.86 | % | ||
Expected life (in years) |
| 3 |
| 3 |
| ||
Grant date fair value per share |
| $ | 5.74 |
| $ | 69.71 |
|
As of December 31, 2009, unrecognized compensation costs related to restricted stock totaled approximately $42.1 million, which will be expensed over a weighted average period of 1.3 years. The weighted average fair value at date of grant for restricted stock awards was $8.24, $64.19 and $64.74 for the years ended December 31, 2009, 2008 and 2007, respectively. The total fair value of shares vested for restricted stock awards was $45.3 million, $56.6 million and $24.1 million for the years ended December 31, 2009, 2008 and 2007, respectively.
The following table is a summary of restricted stock awards under all of the Company’s plans:
|
| Restricted Stock |
| Weighted |
| |
Nonvested at December 31, 2008 |
| 2,304,762 |
| $ | 59.51 |
|
Granted |
| 1,634,826 |
| $ | 8.24 |
|
Vested |
| (852,084 | ) | $ | 53.17 |
|
Canceled or expired |
| (344,963 | ) | $ | 41.52 |
|
Nonvested at December 31, 2009 |
| 2,742,541 |
| $ | 32.00 |
|
Compensation expense recognized under all stock-based compensation arrangements was $39.7 million, $66.6 million and $75.1 million for the fiscal years ended December 31, 2009, 2008 and 2007, respectively. The stock-based compensation expense was included in Selling, general and administrative expenses in the Consolidated Statements of Income. The related tax benefit reflected in the provision was $12.0 million, $21.6 million and $23.9 million for the years ended December 31, 2009, 2008 and 2007, respectively.
Cash received from option exercises under all stock-based compensation arrangements totaled $0.6 million.
The excess tax benefit for all stock-based compensation is included in the Consolidated Statement of Cash Flows as an operating cash outflow and a financing cash inflow.
Comprehensive Income (Loss). The following table reflects the accumulated balances of other comprehensive income (loss) (in millions):
Accumulated Other Comprehensive Income (Loss) Attributable to Terex Corporation
|
| Pension |
| Cumulative |
| Derivative |
| Accumulated |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance at January 1, 2007 |
| $ | (68.8 | ) | $ | 223.0 |
| $ | 1.0 |
| $ | 155.2 |
|
Current year change |
| 10.5 |
| 96.9 |
| (6.0 | ) | 101.4 |
| ||||
Balance at December 31, 2007 |
| (58.3 | ) | 319.9 |
| (5.0 | ) | 256.6 |
| ||||
Current year change |
| (10.7 | ) | (332.2 | ) | 4.0 |
| (338.9 | ) | ||||
Balance at December 31, 2008 |
| (69.0 | ) | (12.3 | ) | (1.0 | ) | (82.3 | ) | ||||
Current year change |
| (18.7 | ) | 139.6 |
| (2.6 | ) | 118.3 |
| ||||
Balance at December 31, 2009 |
| $ | (87.7 | ) | $ | 127.3 |
| $ | (3.6 | ) | $ | 36.0 |
|
Accumulated Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
|
| Pension |
| Cumulative |
| Derivative |
| Accumulated |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance at January 1, 2007 |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Current year change |
| — |
| 0.5 |
| — |
| 0.5 |
| ||||
Balance at December 31, 2007 |
| — |
| 0.5 |
| — |
| 0.5 |
| ||||
Current year change |
| — |
| 0.3 |
| — |
| 0.3 |
| ||||
Balance at December 31, 2008 |
| — |
| 0.8 |
| — |
| 0.8 |
| ||||
Current year change |
| — |
| — |
| — |
| — |
| ||||
Balance at December 31, 2009 |
| $ | — |
| $ | 0.8 |
| $ | — |
| $ | 0.8 |
|
Accumulated Other Comprehensive Income (Loss)
|
| Pension |
| Cumulative |
| Derivative |
| Accumulated |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance at January 1, 2007 |
| $ | (68.8 | ) | $ | 223.0 |
| $ | 1.0 |
| $ | 155.2 |
|
Current year change |
| 10.5 |
| 97.4 |
| (6.0 | ) | 101.9 |
| ||||
Balance at December 31, 2007 |
| (58.3 | ) | 320.4 |
| (5.0 | ) | 257.1 |
| ||||
Current year change |
| (10.7 | ) | (331.9 | ) | 4.0 |
| (338.6 | ) | ||||
Balance at December 31, 2008 |
| (69.0 | ) | (11.5 | ) | (1.0 | ) | (81.5 | ) | ||||
Current year change |
| (18.7 | ) | 139.6 |
| (2.6 | ) | 118.3 |
| ||||
Balance at December 31, 2009 |
| $ | (87.7 | ) | $ | 128.1 |
| $ | (3.6 | ) | $ | 36.8 |
|
As of December 31, 2009, other accumulated comprehensive income for the pension liability adjustment and the derivative hedging adjustment are net of tax benefits of $40.6 million and $1.7 million, respectively.
NOTE R — LITIGATION AND CONTINGENCIES
In the Company’s lines of business, numerous suits have been filed alleging damages for accidents that have occurred during the use or operation of the Company’s products. The Company is insured for product liability, general liability, workers’ compensation, employer’s liability, property damage and other insurable risk required by law or contract with retained liability to the Company or deductibles. The Company has recorded and maintains an estimated liability in the amount of management’s estimate of the Company’s aggregate exposure for such retained liabilities and deductibles. For such retained liabilities and deductibles, the Company determines its exposure based on probable loss estimations, which requires such losses to be both probable and the amount or range of possible loss to be estimable. Management does not believe that the outcome of such matters will have a material adverse effect on the Company’s consolidated financial position.
The Company has recently been named in a number of class action lawsuits, set out below, which generally cover the period from February 2008 to February 2009 and allege, among other things, that certain of the Company’s SEC filings and other public statements contained false and misleading statements which resulted in damages to the plaintiffs and the members of the purported class when they purchased the Company’s securities and that there were breaches of fiduciary duties and of ERISA disclosure requirements. These actions are at the very early stages and the Company has no information other than as set forth in the complaints. The complaints all seek unspecified compensatory damages, costs and expenses. The Company believes that the allegations in the suits are completely without merit, and Terex and the named executives will vigorously defend against them. The Company believes that it has acted, and continues to act, in compliance with federal securities laws and ERISA law.
These class action complaints, all filed in the United States District Court, District of Connecticut, are:
· Sheet Metal Workers Local 32 Pension Fund, individually and on behalf of all others similarly situated v. Terex Corporation, Ronald M. DeFeo, Thomas J. Riordan and Phillip C. Widman, filed December 21, 2009;
· Kenneth M. Lipman, on behalf of himself and a class of persons similarly situated v. Terex Corporation, the Administrative Committee of the Terex Corporation 401(k) Retirement Savings Plan, Ronald M. DeFeo, Phillip C. Widman and the Board of Directors of Terex Corporation, filed January 7, 2010;
· Michael Glassman, Trustee on behalf of the Kathleen & Michael Glassman Family Trust, individually and on behalf of itself and all others similarly situated v. Terex Corporation, Ronald M. DeFeo, Phillip C. Widman and Thomas J. Riordan, filed January 15, 2010;
· Eddie Webb and Binyam Ghebreghiorgis, individually and on behalf of all others similarly situated v. Terex Corporation, Ronald M. DeFeo, G. Chris Andersen, Paula H. J. Cholmondeley, Donald DeFosset, William H. Fike, Thomas J. Hansen, Donald P. Jacobs, David A. Sachs, Oren G. Shaffer, David C. Wang, Helge H. Wehmeier, Phillip C. Widman, Administrative Committee of the Terex Corporation 401(k) Retirement Savings Plan and Does 1-10, filed February 3, 2010;
· James C. Hays, individually and on behalf of himself and all others similarly situated v. Terex Corporation, Ronald M. DeFeo, Phillip C. Widman and Thomas J. Riordan, filed February 4, 2010; and
· Scott Hollander, on behalf of himself and all others similarly situated v. Terex Corporation, Ronald DeFeo, G. Chris Andersen, Paula Cholmondeley, Donald DeFosset, William Fike, Thomas Hansen, Donald Jacobs, David Sachs, Oren Shaffer, David Wang, Helge Wehmeier, the Administrative Committee of The Terex Corporation and Affiliates’ 401 (k) Retirement Savings Plan, Phillip Widman and Does 1-20, filed February 8, 2010.
During 2009, the Company reached a final settlement with the SEC, which concluded the SEC’s investigation of the Company related mainly to (1) certain transactions between the Company and United Rentals, Inc. that took place in 2000 and 2001, and one transaction between United Rentals, Inc. and one of the Company’s subsidiaries that took place in 2001 before that subsidiary was acquired by the Company, and (2) the circumstances of the restatement of certain of the Company’s financial statements for the years 2000-2004.
Under the terms of the settlement, the Company consented, without admitting or denying the SEC’s allegations, to the entry of a judgment that enjoins the Company from committing or aiding and abetting any future violations of the anti-fraud, books and records, reporting and internal control provisions of the federal securities laws and related SEC rules. The Company also paid a civil penalty of $8 million for which the Company recorded a charge in the year ended December 31, 2009. The settlement resolves all matters relating to the potential liability of the Company. The SEC Staff has also advised counsel for each of the Company’s current employees involved in the investigation, including its Chief Executive Officer, Ronald M. DeFeo, that it has completed its investigation with respect to these matters and that, based upon its investigation, the Staff does not intend to recommend that the SEC take any enforcement action against them.
The Company is involved in various other legal proceedings, including workers’ compensation liability and intellectual property litigation, which have arisen in the normal course of its operations. The Company has recorded provisions for estimated losses in circumstances where a loss is probable and the amount or range of possible amounts of the loss is estimable.
The Company’s outstanding letters of credit totaled $232.4 million at December 31, 2009. The letters of credit generally serve as collateral for certain liabilities included in the Consolidated Balance Sheet. Certain of the letters of credit serve as collateral guaranteeing the Company’s performance under contracts.
The Company has a letter of credit outstanding covering losses related to two former subsidiaries’ workers’ compensation obligations. The Company has recorded liabilities for these contingent obligations in circumstances where a loss is probable and the amount or range of possible amounts of the loss is estimable.
Credit Guarantees
Customers of the Company from time to time may fund the acquisition of the Company’s equipment through third-party finance companies. In certain instances, the Company may provide a credit guarantee to the finance company, by which the Company agrees to make payments to the finance company should the customer default. The maximum liability of the Company is limited to the remaining payments due to the finance company at the time of default. In the event of customer default, the Company is generally able to recover and dispose of the equipment at a minimum loss, if any, to the Company.
As of December 31, 2009 and 2008, the Company’s maximum exposure to such credit guarantees was $236.2 million and $238.2 million, respectively, including total guarantees issued by Terex Demag GmbH, part of the Cranes segment, of $151.4 million and $156.1 million, respectively, and Genie of $41.7 million and $46.1 million, respectively. The terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. Given the Company’s position as the original equipment manufacturer and its knowledge of end markets, the Company, when called upon to fulfill a guarantee, generally has been able to liquidate the financed equipment at a minimal loss, if any, to the Company.
Given current financial and economic conditions, there can be no assurance that historical credit default experience will be indicative of future results. The Company’s ability to recover losses experienced from its guarantees may be affected by economic conditions in effect at the time of loss.
Residual Value and Buyback Guarantees
The Company issues residual value guarantees under sales-type leases. A residual value guarantee involves a guarantee that a piece of equipment will have a minimum fair market value at a future date. The maximum exposure for residual value guarantees issued by the Company totaled $26.7 million and $35.1 million as of December 31, 2009 and 2008, respectively. The Company is able to mitigate some of the risk associated with these guarantees because the maturity of the guarantees is staggered, limiting the amount of used equipment entering the marketplace at any one time.
The Company from time to time guarantees that it will buy equipment from its customers in the future at a stated price if certain conditions are met by the customer. Such guarantees are referred to as buyback guarantees. These conditions generally pertain to the functionality and state of repair of the machine. As of December 31, 2009 and 2008, the Company’s maximum exposure pursuant to buyback guarantees was $138.6 and $145.7, respectively, including total guarantees issued by Genie of $133.6 million and $140.4 million, respectively. The Company is able to mitigate some of the risk of these guarantees by staggering the timing of the buybacks and through leveraging its access to the used equipment markets provided by the Company’s original equipment manufacturer status.
See Note A — “Basis of Presentation — Revenue Recognition,” for a discussion of revenue recognition on arrangements with buyback guarantees.
As of December 31, 2009 and 2008, the Company has recorded an aggregate liability within Other current liabilities and Retirement plans and other in the Consolidated Balance Sheet of approximately $21 million and $19 million, respectively, for the estimated fair value of all guarantees provided.
Given current economic conditions, there can be no assurance that our historical experience in used equipment markets will be indicative of future results. Our ability to recover losses experienced from our guarantees may be affected by economic conditions in the used equipment markets at the time of loss.
NOTE S — CONSOLIDATING FINANCIAL STATEMENTS
On November 25, 2003, the Company sold and issued $300 million aggregate principal amount of the 7-3/8% Notes. As of December 31, 2009, the 7-3/8% Notes were jointly and severally guaranteed by the following wholly-owned subsidiaries of the Company (the “Wholly-owned Guarantors”): Amida Industries, Inc., A.S.V., Inc., CMI Terex Corporation, Duvalpilot Equipment Outfitters, LLC, Genie Financial Services, Inc., Genie Holdings, Inc., Genie Industries, Inc., Genie International, Inc., Genie Manufacturing, Inc., GFS National, Inc., Halco America Inc., Hydra Platforms Mfg. Inc., Loegering Mfg. Inc., Powerscreen Holdings USA Inc., Powerscreen International LLC, Powerscreen North America Inc., Powerscreen USA, LLC, Powerscreen USC Inc., PPM Cranes, Inc., Schaeff Incorporated, Schaeff of North America, Inc., Spinnaker Insurance Company, Superior Highwall Holding, Inc., Superior Highwall Miners, Inc., Terex Advance Mixer, Inc., Terex Aerials, Inc., Terex Financial Services, Inc., Terex Mexico, LLC, Terex Mining Equipment, Inc., Terex Utilities, Inc., Terex USA, LLC, Terex-RO Corporation and Terex-Telelect, Inc. All of the guarantees are full and unconditional. No subsidiaries of the Company except the Wholly-owned Guarantors have provided a guarantee of the 7-3/8% Notes.
The following summarized condensed consolidating financial information for the Company segregates the financial information of Terex Corporation, the Wholly-owned Guarantors and the non-guarantor subsidiaries. The results and financial position of businesses acquired are included from the dates of their respective acquisitions.
Terex Corporation consists of parent company operations. Subsidiaries of the parent company are reported on the equity basis. Wholly-owned Guarantors combine the operations of the Wholly-owned Guarantor subsidiaries. Subsidiaries of Wholly-owned Guarantors that are not themselves guarantors are reported on the equity basis. Non-guarantor subsidiaries combine the operations of subsidiaries which have not provided a guarantee of the obligations of Terex Corporation under the 7-3/8% Notes. Debt and goodwill allocated to subsidiaries are presented on a “push-down” accounting basis. On June 25, 2008, Terex and certain of its domestic subsidiaries entered into a First Supplemental Indenture for the 7-3/8% Notes, joining other domestic subsidiaries of Terex as Wholly-owned Guarantors pursuant to the terms of the Indenture for the 7-3/8% Notes. These additional subsidiaries are included in the current period financial statements as Wholly-owned Guarantors. Prior period financial statements have been recast to include the additional subsidiaries as Wholly-owned Guarantors for all periods presented.
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 2009
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net sales |
| $ | 135.8 |
| $ | 1,199.2 |
| $ | 2,806.8 |
| $ | (283.4 | ) | $ | 3,858.4 |
|
Cost of goods sold |
| (143.9 | ) | (1,208.7 | ) | (2,492.2 | ) | 283.4 |
| (3,561.4 | ) | |||||
Gross profit |
| (8.1 | ) | (9.5 | ) | 314.6 |
| — |
| 297.0 |
| |||||
Selling, general & administrative expenses |
| (63.8 | ) | (214.1 | ) | (420.8 | ) | — |
| (698.7 | ) | |||||
Loss from operations |
| (71.9 | ) | (223.6 | ) | (106.2 | ) | — |
| (401.7 | ) | |||||
Interest income |
| 1.1 |
| 0.2 |
| 3.6 |
| — |
| 4.9 |
| |||||
Interest expense |
| (84.6 | ) | (8.5 | ) | (26.3 | ) | — |
| (119.4 | ) | |||||
Loss on early extinguishment of debt |
| (3.3 | ) | — |
| — |
| — |
| (3.3 | ) | |||||
Loss from subsidiaries |
| (274.6 | ) | — |
| — |
| 274.6 |
| — |
| |||||
Other income (expense) - net |
| 1.2 |
| 3.8 |
| (9.3 | ) | — |
| (4.3 | ) | |||||
Loss from continuing operations before income taxes |
| (432.1 | ) | (228.1 | ) | (138.2 | ) | 274.6 |
| (523.8 | ) | |||||
Benefit from income taxes |
| 61.9 |
| 32.3 |
| 23.2 |
| — |
| 117.4 |
| |||||
Loss from continuing operations |
| (370.2 | ) | (195.8 | ) | (115.0 | ) | 274.6 |
| (406.4 | ) | |||||
Income from discontinued operations — net of tax |
| (17.4 | ) | (2.6 | ) | 41.7 |
| — |
| 21.7 |
| |||||
Loss on disposition of discontinued operations |
| (10.8 | ) | (1.8 | ) | — |
| — |
| (12.6 | ) | |||||
Net loss |
| (398.4 | ) | (200.2 | ) | (73.3 | ) | 274.6 |
| (397.3 | ) | |||||
Less: Net income attributable to noncontrolling interest |
| — |
| (0.5 | ) | (0.6 | ) | — |
| (1.1 | ) | |||||
Net loss attributable to Terex Corporation |
| $ | (398.4 | ) | $ | (200.7 | ) | $ | (73.9 | ) | $ | 274.6 |
| $ | (398.4 | ) |
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 2008
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net sales |
| $ | 291.3 |
| $ | 3,532.0 |
| $ | 5,333.1 |
| $ | (1,197.5 | ) | $ | 7,958.9 |
|
Cost of goods sold |
| (280.8 | ) | (2,892.3 | ) | (4,452.2 | ) | 1,197.5 |
| (6,427.8 | ) | |||||
Gross profit |
| 10.5 |
| 639.7 |
| 880.9 |
| — |
| 1,531.1 |
| |||||
Selling, general & administrative expenses |
| (89.0 | ) | (301.4 | ) | (510.0 | ) | — |
| (900.4 | ) | |||||
Goodwill impairment |
| (4.1 | ) | (349.2 | ) | (106.6 | ) | — |
| (459.9 | ) | |||||
Income (loss) from operations |
| (82.6 | ) | (10.9 | ) | 264.3 |
| — |
| 170.8 |
| |||||
Interest income |
| 4.1 |
| 0.5 |
| 16.3 |
| — |
| 20.9 |
| |||||
Interest expense |
| (63.1 | ) | (13.1 | ) | (26.3 | ) | — |
| (102.5 | ) | |||||
Income (loss) from subsidiaries |
| 174.3 |
| — |
| — |
| (174.3 | ) | — |
| |||||
Other income (expense) - net |
| (37.8 | ) | 28.0 |
| 4.6 |
| — |
| (5.2 | ) | |||||
Income (loss) from continuing operations before income taxes |
| (5.1 | ) | 4.5 |
| 258.9 |
| (174.3 | ) | 84.0 |
| |||||
(Provision for) benefit from income taxes |
| 70.8 |
| (82.8 | ) | (146.7 | ) | — |
| (158.7 | ) | |||||
(Loss) income from continuing operations |
| 65.7 |
| (78.3 | ) | 112.2 |
| (174.3 | ) | (74.7 | ) | |||||
Income from discontinued operations — net of tax |
| 6.2 |
| 3.6 |
| 140.6 |
| — |
| 150.4 |
| |||||
Net income (loss) |
| 71.9 |
| (74.7 | ) | 252.8 |
| (174.3 | ) | 75.7 |
| |||||
Less: Net income attributable to noncontrolling interest |
| — |
| — |
| (3.8 | ) | — |
| (3.8 | ) | |||||
Net income (loss) attributable to Terex Corporation |
| $ | 71.9 |
| $ | (74.7 | ) | $ | 249.0 |
| $ | (174.3 | ) | $ | 71.9 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 2007
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net sales |
| $ | 355.8 |
| $ | 3,430.0 |
| $ | 5,000.8 |
| $ | (1,218.1 | ) | $ | 7,568.5 |
|
Cost of goods sold |
| (313.7 | ) | (2,712.3 | ) | (4,154.6 | ) | 1,218.1 |
| (5,962.5 | ) | |||||
Gross profit |
| 42.1 |
| 717.7 |
| 846.2 |
| — |
| 1,606.0 |
| |||||
Selling, general & administrative expenses |
| (94.0 | ) | (255.2 | ) | (435.7 | ) | — |
| (784.9 | ) | |||||
Income (loss) from operations |
| (51.9 | ) | 462.5 |
| 410.5 |
| — |
| 821.1 |
| |||||
Interest income |
| 4.0 |
| 0.5 |
| 12.9 |
| — |
| 17.4 |
| |||||
Interest expense |
| (16.4 | ) | (18.3 | ) | (29.5 | ) | — |
| (64.2 | ) | |||||
Loss on early extinguishment of debt |
| (12.5 | ) | — |
| — |
| — |
| (12.5 | ) | |||||
Income from subsidiaries |
| 638.1 |
| — |
| — |
| (638.1 | ) | — |
| |||||
Other income (expense) - net |
| 28.1 |
| (17.3 | ) | 10.6 |
| — |
| 21.4 |
| |||||
Income from continuing operations before income taxes |
| 589.4 |
| 427.4 |
| 404.5 |
| (638.1 | ) | 783.2 |
| |||||
(Provision for) benefit from income taxes |
| 18.3 |
| (142.5 | ) | (131.4 | ) | — |
| (255.6 | ) | |||||
Income from continuing operations |
| 607.7 |
| 284.9 |
| 273.1 |
| (638.1 | ) | 527.6 |
| |||||
Income from discontinued operations — net of tax |
| 6.2 |
| (0.5 | ) | 85.9 |
| — |
| 91.6 |
| |||||
Net income |
| 613.9 |
| 284.4 |
| 359.0 |
| (638.1 | ) | 619.2 |
| |||||
Less: Net income attributable to noncontrolling interest |
| — |
| (1.4 | ) | (3.9 | ) | — |
| (5.3 | ) | |||||
Net income attributable to Terex Corporation |
| $ | 613.9 |
| $ | 283.0 |
| $ | 355.1 |
| $ | (638.1 | ) | $ | 613.9 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2009
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 578.6 |
| $ | 1.6 |
| $ | 349.3 |
| $ | — |
| $ | 929.5 |
|
Trade receivables - net |
| 16.1 |
| 120.8 |
| 456.9 |
| — |
| 593.8 |
| |||||
Intercompany receivables |
| 5.5 |
| 44.7 |
| 6.9 |
| (57.1 | ) | — |
| |||||
Inventories |
| 63.0 |
| 305.4 |
| 975.5 |
| — |
| 1,343.9 |
| |||||
Other current assets |
| 175.9 |
| 9.3 |
| 138.9 |
| — |
| 324.1 |
| |||||
Current assets — discontinued operations |
| 162.1 |
| 35.0 |
| 549.1 |
| (22.9 | ) | 723.3 |
| |||||
Total current assets |
| 1,001.2 |
| 516.8 |
| 2,476.6 |
| (80.0 | ) | 3,914.6 |
| |||||
Property, plant & equipment - net |
| 54.8 |
| 121.2 |
| 429.0 |
| — |
| 605.0 |
| |||||
Goodwill |
| 4.8 |
| 145.7 |
| 360.6 |
| — |
| 511.1 |
| |||||
Non-current intercompany receivables |
| 976.6 |
| 49.6 |
| 172.6 |
| (1,198.8 | ) | — |
| |||||
Investment in and advances to (from) subsidiaries |
| 2,307.1 |
| (887.9 | ) | 2,645.5 |
| (4,054.7 | ) | 10.0 |
| |||||
Other assets |
| 100.2 |
| 157.4 |
| 205.9 |
| — |
| 463.5 |
| |||||
Non-current assets — discontinued operations |
| 17.6 |
| 100.6 |
| 91.4 |
| — |
| 209.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
| $ | 4,462.3 |
| $ | 203.4 |
| $ | 6,381.6 |
| $ | (5,333.5 | ) | $ | 5,713.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
|
|
|
|
|
|
|
|
|
|
| |||||
Notes payable and current portion of long-term debt |
| $ | 2.6 |
| $ | 6.5 |
| $ | 64.6 |
| $ | — |
| $ | 73.7 |
|
Trade accounts payable |
| 25.0 |
| 74.9 |
| 425.2 |
| — |
| 525.1 |
| |||||
Intercompany payables |
| (40.2 | ) | 18.4 |
| 78.9 |
| (57.1 | ) | — |
| |||||
Accruals and other current liabilities |
| 126.7 |
| 105.7 |
| 466.0 |
| — |
| 698.4 |
| |||||
Current liabilities — discontinued operations |
| 118.0 |
| 3.9 |
| 158.5 |
| (22.9 | ) | 257.5 |
| |||||
Total current liabilities |
| 232.1 |
| 209.4 |
| 1,193.2 |
| (80.0 | ) | 1,554.7 |
| |||||
Long-term debt, less current portion |
| 1,428.0 |
| 119.4 |
| 345.3 |
| — |
| 1,892.7 |
| |||||
Non-current intercompany payables |
| 1,080.2 |
| (935.2 | ) | 1,053.8 |
| (1,198.8 | ) | — |
| |||||
Retirement plans and other long-term liabilities |
| 141.6 |
| 61.4 |
| 245.2 |
| — |
| 448.2 |
| |||||
Non-current liabilities — discontinued operations |
| (69.8 | ) | 115.2 |
| 98.4 |
| — |
| 143.8 |
| |||||
Stockholders’ equity |
| 1,650.2 |
| 633.2 |
| 3,445.7 |
| (4,054.7 | ) | 1,674.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and stockholders’ equity |
| $ | 4,462.3 |
| $ | 203.4 |
| $ | 6,381.6 |
| $ | (5,333.5 | ) | $ | 5,713.8 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2008
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 0.4 |
| $ | 4.6 |
| $ | 445.4 |
| $ | — |
| $ | 450.4 |
|
Trade receivables - net |
| 16.7 |
| 258.2 |
| 507.9 |
| — |
| 782.8 |
| |||||
Intercompany receivables |
| 6.8 |
| 110.0 |
| 41.2 |
| (158.0 | ) | — |
| |||||
Inventories |
| 104.3 |
| 463.5 |
| 1,067.3 |
| — |
| 1,635.1 |
| |||||
Other current assets |
| 119.5 |
| 12.9 |
| 144.1 |
| — |
| 276.5 |
| |||||
Current assets — discontinued operations |
| 209.9 |
| 68.9 |
| 654.7 |
| (37.4 | ) | 896.1 |
| |||||
Total current assets |
| 457.6 |
| 918.1 |
| 2,860.6 |
| (195.4 | ) | 4,040.9 |
| |||||
Property, plant & equipment - net |
| 51.0 |
| 133.0 |
| 224.4 |
| — |
| 408.4 |
| |||||
Goodwill |
| 4.7 |
| 145.8 |
| 235.8 |
| — |
| 386.3 |
| |||||
Non-current intercompany receivables |
| 808.1 |
| 24.9 |
| 214.9 |
| (1,047.9 | ) | — |
| |||||
Investment in and advances to (from) subsidiaries |
| 2,557.6 |
| (998.0 | ) | 2,277.7 |
| (3,827.8 | ) | 9.5 |
| |||||
Other assets |
| 91.2 |
| 173.0 |
| 124.1 |
| — |
| 388.3 |
| |||||
Non-current assets — discontinued operations |
| 14.2 |
| 115.8 |
| 82.0 |
| — |
| 212.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
| $ | 3,984.4 |
| $ | 512.6 |
| $ | 6,019.5 |
| $ | (5,071.1 | ) | $ | 5,445.4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
|
|
|
|
|
|
|
|
|
|
| |||||
Notes payable and current portion of long-term debt |
| $ | 2.3 |
| $ | 9.3 |
| $ | 27.5 |
| $ | — |
| $ | 39.1 |
|
Trade accounts payable |
| 39.7 |
| 194.1 |
| 520.6 |
| — |
| 754.4 |
| |||||
Intercompany payables |
| (36.6 | ) | 34.7 |
| 159.9 |
| (158.0 | ) | — |
| |||||
Accruals and other current liabilities |
| 104.2 |
| 119.5 |
| 386.3 |
| — |
| 610.0 |
| |||||
Current liabilities — discontinued operations |
| 164.5 |
| 21.8 |
| 272.2 |
| (37.4 | ) | 421.1 |
| |||||
Total current liabilities |
| 274.1 |
| 379.4 |
| 1,366.5 |
| (195.4 | ) | 1,824.6 |
| |||||
Long-term debt, less current portion |
| 938.3 |
| 150.6 |
| 307.5 |
| — |
| 1,396.4 |
| |||||
Non-current intercompany payables |
| 1,008.3 |
| (832.8 | ) | 872.4 |
| (1,047.9 | ) | — |
| |||||
Retirement plans and other long-term liabilities |
| 112.3 |
| 72.6 |
| 167.0 |
| — |
| 351.9 |
| |||||
Non-current liabilities — discontinued operations |
| (70.3 | ) | 116.3 |
| 82.6 |
| — |
| 128.6 |
| |||||
Stockholders’ equity |
| 1,721.7 |
| 626.5 |
| 3,223.5 |
| (3,827.8 | ) | 1,743.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and stockholders’ equity |
| $ | 3,984.4 |
| $ | 512.6 |
| $ | 6,019.5 |
| $ | (5,071.1 | ) | $ | 5,445.4 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2009
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net cash used in operating activities |
| $ | (35.5 | ) | $ | (12.1 | ) | $ | 7.0 |
| $ | — |
| $ | (40.6 | ) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisition of businesses, net of cash acquired |
| — |
| — |
| (9.8 | ) | — |
| (9.8 | ) | |||||
Capital expenditures |
| (11.4 | ) | (7.4 | ) | (31.6 | ) | — |
| (50.4 | ) | |||||
Proceeds from sale of assets |
| 0.2 |
| 1.2 |
| 4.7 |
| — |
| 6.1 |
| |||||
Net cash used in investing activities |
| (11.2 | ) | (6.2 | ) | (36.7 | ) | — |
| (54.1 | ) | |||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Principal repayments of long-term debt |
| (59.2 | ) | — |
| (71.3 | ) | — |
| (130.5 | ) | |||||
Proceeds from issuance of long-term debt |
| 601.9 |
| — |
| 18.7 |
| — |
| 620.6 |
| |||||
Proceeds from issuance of common stock |
| 156.3 |
| — |
| — |
| — |
| 156.3 |
| |||||
Payment of debt issuance costs |
| (17.2 | ) | — |
| — |
| — |
| (17.2 | ) | |||||
Net repayments under revolving line of credit agreement |
| (35.0 | ) | (2.5 | ) | (23.3 | ) | — |
| (60.8 | ) | |||||
Proceeds from stock options exercised |
| 0.6 |
| — |
| — |
| — |
| 0.6 |
| |||||
Redemption of noncontrolling interest |
| — |
| (1.7 | ) | — |
| — |
| (1.7 | ) | |||||
Distributions to noncontrolling interest |
| — |
| (1.0 | ) | (6.1 | ) | — |
| (7.1 | ) | |||||
Other — net |
| — |
| — |
| (1.4 | ) | — |
| (1.4 | ) | |||||
Net cash provided by (used in) financing activities |
| 647.4 |
| (5.2 | ) | (83.4 | ) | — |
| 558.8 |
| |||||
Cash flows from discontinued operations |
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash (used in) provided by operating activities of discontinued operations |
| (22.6 | ) | 19.2 |
| 6.3 |
| — |
| 2.9 |
| |||||
Net cash used in investing activities of discontinued operations |
| (0.2 | ) | (0.4 | ) | (6.4 | ) | — |
| (7.0 | ) | |||||
Net cash used in financing activities of discontinued operations |
| — |
| (0.2 | ) | — |
| — |
| (0.2 | ) | |||||
Net cash provided by (used in) discontinued operations |
| (22.8 | ) | 18.6 |
| (0.1 | ) | — |
| (4.3 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
| — |
| — |
| 27.0 |
| — |
| 27.0 |
| |||||
Net increase (decrease) in cash and cash equivalents |
| 577.9 |
| (4.9 | ) | (86.2 | ) | — |
| 486.8 |
| |||||
Cash and cash equivalents, beginning of period |
| 1.5 |
| 5.4 |
| 477.5 |
| — |
| 484.4 |
| |||||
Cash and cash equivalents, end of period |
| $ | 579.4 |
| $ | 0.5 |
| $ | 391.3 |
| $ | — |
| $ | 971.2 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2008
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net cash provided by (used in) operating activities |
| $ | (161.5 | ) | $ | 482.9 |
| $ | (145.2 | ) | $ | — |
| $ | 176.2 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisition of businesses, net of cash acquired |
| — |
| (481.5 | ) | — |
| — |
| (481.5 | ) | |||||
Capital expenditures |
| (22.2 | ) | (32.5 | ) | (48.9 | ) | — |
| (103.6 | ) | |||||
Proceeds from sale of assets |
| 0.1 |
| 18.7 |
| 1.8 |
| — |
| 20.6 |
| |||||
Net cash used in investing activities |
| (22.1 | ) | (495.3 | ) | (47.1 | ) | — |
| (564.5 | ) | |||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Excess tax benefit from stock-based compensation |
| 8.9 |
| — |
| — |
| — |
| 8.9 |
| |||||
Net borrowings (repayments) under revolving line of credit agreement |
| 33.0 |
| (5.3 | ) | 9.0 |
| — |
| 36.7 |
| |||||
Share repurchases |
| (395.5 | ) | — |
| — |
| — |
| (395.5 | ) | |||||
Proceeds from stock options exercised |
| 2.5 |
| — |
| — |
| — |
| 2.5 |
| |||||
Distributions to noncontrolling interest |
| — |
| — |
| (2.6 | ) | — |
| (2.6 | ) | |||||
Other — net |
| — |
| (0.1 | ) | (1.1 | ) | — |
| (1.2 | ) | |||||
Net cash provided by (used in) financing activities |
| (351.1 | ) | (5.4 | ) | 5.3 |
| — |
| (351.2 | ) | |||||
Cash flows from discontinued operations |
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash (used in) provided by operating activities of discontinued operations |
| (36.8 | ) | 14.6 |
| 32.3 |
| — |
| 10.1 |
| |||||
Net cash used in investing activities of discontinued operations |
| (0.2 | ) | (3.0 | ) | (11.6 | ) | — |
| (14.8 | ) | |||||
Net cash used in financing activities of discontinued operations |
| — |
| (0.2 | ) | (0.4 | ) | — |
| (0.6 | ) | |||||
Net cash provided by (used in) discontinued operations |
| (37.0 | ) | 11.4 |
| 20.3 |
| — |
| (5.3 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
| — |
| — |
| (43.2 | ) | — |
| (43.2 | ) | |||||
Net decrease in cash and cash equivalents |
| (571.7 | ) | (6.4 | ) | (209.9 | ) | — |
| (788.0 | ) | |||||
Cash and cash equivalents, beginning of period |
| 573.2 |
| 11.8 |
| 687.4 |
| — |
| 1,272.4 |
| |||||
Cash and cash equivalents, end of period |
| $ | 1.5 |
| $ | 5.4 |
| $ | 477.5 |
| $ | — |
| $ | 484.4 |
|
TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2007
(in millions)
|
| Terex |
| Wholly- |
| Non- |
| Intercompany |
| Consolidated |
| |||||
Net cash (used in) provided by operating activities |
| $ | (103.5 | ) | $ | 221.6 |
| $ | 121.7 |
| $ | — |
| $ | 239.8 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisition of businesses, net of cash acquired |
| — |
| — |
| (11.2 | ) | — |
| (11.2 | ) | |||||
Capital expenditures |
| (21.9 | ) | (26.7 | ) | (45.5 | ) | — |
| (94.1 | ) | |||||
Investments in and advances to affiliates |
| — |
| — |
| (0.9 | ) | — |
| (0.9 | ) | |||||
Proceeds from sale of assets |
| (0.2 | ) | 6.6 |
| 5.7 |
| — |
| 12.1 |
| |||||
Net cash used in investing activities |
| (22.1 | ) | (20.1 | ) | (51.9 | ) | — |
| (94.1 | ) | |||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
| |||||
Principal repayments of long-term debt |
| (86.0 | ) | (52.0 | ) | (62.0 | ) | — |
| (200.0 | ) | |||||
Proceeds from issuance of long-term debt |
| 800.0 |
| — |
| — |
| — |
| 800.0 |
| |||||
Payment of debt issuance costs |
| (10.7 | ) | — |
| — |
| — |
| (10.7 | ) | |||||
Excess tax benefit from stock-based compensation |
| 22.9 |
| — |
| — |
| — |
| 22.9 |
| |||||
Net repayments under revolving line of credit agreement |
| (0.5 | ) | (2.0 | ) | (19.0 | ) | — |
| (21.5 | ) | |||||
Share repurchases |
| (166.6 | ) | — |
| — |
| — |
| (166.6 | ) | |||||
Proceeds from stock options exercised |
| 10.4 |
| — |
| — |
| — |
| 10.4 |
| |||||
Other — net |
| — |
| — |
| 2.3 |
| — |
| 2.3 |
| |||||
Net cash provided by (used in) financing activities |
| 569.5 |
| (54.0 | ) | (78.7 | ) | — |
| 436.8 |
| |||||
Cash flows from discontinued operations |
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash (used in) provided by operating activities of discontinued operations |
| (29.1 | ) | 6.8 |
| 143.9 |
| — |
| 121.6 |
| |||||
Net cash used in investing activities of discontinued operations |
| (0.5 | ) | (148.2 | ) | (8.7 | ) | — |
| (157.4 | ) | |||||
Net cash (used in) provided by financing activities of discontinued operations |
| 2.5 |
| 0.9 |
| (9.1 | ) | — |
| (5.7 | ) | |||||
Net cash (used in) provided by discontinued operations |
| (27.1 | ) | (140.5 | ) | 126.1 |
| — |
| (41.5 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
| — |
| — |
| 54.7 |
| — |
| 54.7 |
| |||||
Net increase in cash and cash equivalents |
| 416.8 |
| 7.0 |
| 171.9 |
| — |
| 595.7 |
| |||||
Cash and cash equivalents, beginning of period |
| 156.4 |
| 4.8 |
| 515.5 |
| — |
| 676.7 |
| |||||
Cash and cash equivalents, end of period |
| $ | 573.2 |
| $ | 11.8 |
| $ | 687.4 |
| $ | — |
| $ | 1,272.4 |
|
TEREX CORPORATION AND SUBSIDIARIES
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
(Amounts in millions)
|
| Balance |
| Additions |
|
|
|
|
| |||||||
|
| Beginning |
| Charges to |
| Other (1) |
| Deductions (2) |
| Balance End |
| |||||
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
| |||||
Deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for doubtful accounts |
| $ | 58.0 |
| $ | 21.4 |
| $ | (1.5 | ) | $ | (17.8 | ) | $ | 60.1 |
|
Reserve for inventory |
| 83.9 |
| 61.1 |
| 1.6 |
| (35.8 | ) | 110.8 |
| |||||
Valuation allowances for deferred tax assets |
| 64.1 |
| 21.6 |
| 48.9 |
| — |
| 134.6 |
| |||||
Totals |
| $ | 206.0 |
| $ | 104.1 |
| $ | 49.0 |
| $ | (53.6 | ) | $ | 305.5 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Year ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
| |||||
Deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for doubtful accounts |
| $ | 58.0 |
| $ | 18.3 |
| $ | (5.2 | ) | $ | (13.1 | ) | $ | 58.0 |
|
Reserve for inventory |
| 70.4 |
| 53.3 |
| (9.0 | ) | (30.8 | ) | 83.9 |
| |||||
Valuation allowances for deferred tax assets |
| 51.0 |
| 11.1 |
| 2.0 |
| — |
| 64.1 |
| |||||
Totals |
| $ | 179.4 |
| $ | 82.7 |
| $ | (12.2 | ) | $ | (43.9 | ) | $ | 206.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Year ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
| |||||
Deducted from asset accounts: |
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for doubtful accounts |
| $ | 52.7 |
| $ | 18.7 |
| $ | 2.0 |
| $ | (15.4 | ) | $ | 58.0 |
|
Reserve for inventory |
| 66.0 |
| 17.5 |
| (3.5 | ) | (9.6 | ) | 70.4 |
| |||||
Valuation allowances for deferred tax assets |
| 51.2 |
| (1.0 | ) | 0.8 |
| — |
| 51.0 |
| |||||
Totals |
| $ | 169.9 |
| $ | 35.2 |
| $ | (0.7 | ) | $ | (25.0 | ) | $ | 179.4 |
|
(1) Primarily represents the impact of foreign currency exchange and purchase accounting adjustments for deferred tax assets.
(2) Primarily represents the utilization of established reserves, net of recoveries.