Pension and Other Postretirement Benefits Disclosure [Text Block] | ( 5 ) Employee Benefit Plans The Trust has a defined contribution plan available to all regular employees having one $51,438, $46,519 $41,172, 2016, 2015 2014, The Trust has a noncontributory pension plan (Plan) available to all regular employees having one 65. The following table sets forth the Plan’s changes in benefit obligation, changes in fair value of plan assets, and funded status as of December 31, 2016 2015 December 31: 201 6 20 15 Change in projected benefits obligation: Projected benefit obligation at beginning of year $ 4,884,300 $ 5,093,080 Service cost 152,743 160,133 Interest cost 215,006 199,538 Actuarial (gain) loss (202,520 ) (355,346 ) Benefits paid (216,451 ) (213,105 ) Projected benefit obligation at end of year $ 4,833,078 $ 4,884,300 Change in plan assets: Fair value of plan assets at beginning of year $ 4,551,061 $ 4,338,820 Actual return on plan assets 413,144 (46,609 ) Contributions by employer 189,219 471,955 Benefits paid (216,451 ) (213,105 ) Fair value of plan assets at end of year $ 4,936,973 $ 4,551,061 Funded (unfunded) status at end of year $ 103,895 $ (333,239 ) Amounts recognized in the balance sheets as of December 31 201 6 20 15 Assets $ 103,895 $ — Liabilities — (333,239 ) $ 103,895 $ (333,239 ) Amounts recognized in accumulated other comprehensive income (loss) consist of the following at December 31: 201 6 20 15 Net actuarial loss $ (1,484,936 ) $ (1,930,079 ) Prior service cost — — Amounts recognized in accumulated other comprehensive income (loss), before taxes (1,484,936 ) (1,930,079 ) Income tax benefit 525,373 681,173 Amounts recognized in accumulated other comprehensive income (loss), after taxes $ (959,563 ) $ (1,248,906 ) Net periodic benefit cost for the years ended December 31, 2016, 2015 2014 201 6 20 15 20 14 Components of net periodic benefit cost: Service cost $ 152,743 $ 160,133 $ 100,480 Interest cost 215,006 199,538 189,163 Expected return on plan assets (311,170 ) (296,446 ) (278,521 ) Amortization of net loss 140,649 144,026 46,171 Amortization of prior service cost — 3,511 5,570 Net periodic benefit cost $ 197,228 $ 210,762 $ 62,863 Other changes in plan assets and benefit obligations recognized in other comprehensive income: 20 16 20 15 20 14 Net actuarial (gain) loss $ (304,494 ) $ (12,291 ) $ 1,188,262 Recognized actuarial loss (140,649 ) (144,026 ) (46,171 ) Recognized prior service cost — (3,511 ) (5,570 ) Total recognized in other comprehensive income, before taxes $ (445,143 ) $ (159,828 ) $ 1,136,521 Total recognized in net benefit cost and other comprehensive income, before taxes $ (247,915 ) $ 50,934 $ 1,199,384 The Trust reclassified $91,422, $95,899 $33,632, $49,227, $51,638 $18,109, 2016, 2015 2014, $107,510 $0, The following table summarizes the Plan assets in excess of projected benefit obligation and accumulated benefit obligation at December 31, 2016, December 31, 2015: 201 6 20 15 Plan assets in excess of projected benefit obligation: Projected benefit obligation $ 4,833,078 $ 4,884,300 Fair value of plan assets $ 4,936,973 $ 4,551,061 Plan assets in excess of accumulated benefit obligation: Accumulated benefit obligation $ 4,365,973 $ 4,059,334 Fair value of plan assets $ 4,936,973 $ 4,551,061 The following are weighted-average assumptions used to determine benefit obligations and costs at December 31, 2016, 2015 2014 201 6 20 15 20 14 Weighted average assumptions used to determine benefit obligations as of December 31: Discount rate 4.25% 4.50% 4.00% Rate of compensation increase 7.29 7.29 7.29 Weighted average assumptions used to determine benefit costs for the years ended December 31: Discount rate 4.50% 4.00% 5.00% Expected return on plan assets 7.00 7.00 7.00 Rate of compensation increase 7.29 7.29 7.29 The expected return on Plan assets assumption of 7.0% two thirds one third 2.5% 8.5% 2.5%. The Plan has a formal investment policy statement. The Plan’s investment objective is balanced income, with a moderate risk tolerance. This objective emphasizes current income through a 30% 80% secondary 20% 60%. Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The fair value accounting standards establish a fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs reflect our assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three Level 1 1 Level 2 Level 3 3. The fair values of plan assets by major asset category at December 31, 2016 2015, Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and Cash Equivalents Money Markets $ 1,048,282 $ 1,048,282 $ — $ — Equities 445,155 445,155 — — Mutual Funds Equity Funds 1,684,408 1,684,408 — — Fixed Income Funds 1,759,128 1,759,128 — — Total $ 4,936,973 $ 4,936,973 $ — $ — Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and Cash Equivalents Money Markets $ 827,692 $ 827,692 $ — $ — Equities 196,380 196,380 — — Mutual Funds Equity Funds 1,730,404 1,730,404 — — Fixed Income Funds 1,796,585 1,796,585 — — Total $ 4,551,061 $ 4,551,061 $ — $ — Management intends to fund the minimum ERISA amount for 2017. may The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid for the following ten Year ending December 31, Amount 2017 $ 214,910 2018 245,175 2019 268,755 2020 282,475 2021 276,299 2022 to 2026 1,287,248 |