0400 - Consolidated Statement of Cash Flows (USD $) | | |
In Millions | 6 Months Ended
Jun. 27, 2009
| 6 Months Ended
Jun. 28, 2008
|
Operating Activities: | | |
Net Income | 355.8 | 475.8 |
Gain on Disposal of Discontinued Operations | 0 | -2.8 |
Income from Continuing Operations | 355.8 | 473 |
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: | | |
Depreciation and amortization | 384.6 | 398.6 |
Change in deferred income taxes | -117.6 | -64.2 |
Non-cash stock-based compensation | 35.8 | 27.7 |
Non-cash interest expense on convertible debt | 11.3 | 10.8 |
Non-cash charges for sale of inventories revalued at the date of acquisition | 0.4 | 0.4 |
Tax benefits from stock-based compensation awards | -1.3 | -12.2 |
Other non-cash expenses, net | 27.7 | 6.4 |
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions: | | |
Change in accounts receivable | 41.4 | -101.3 |
Change in inventories | 20.5 | -64.1 |
Change in other assets | 34.6 | -20.3 |
Change in accounts payable | 34.6 | -36.9 |
Change in other liabilities | (85) | -19.1 |
Contributions to retirement plans | -8.1 | -8.5 |
Net cash provided by continuing operations | 734.7 | 590.3 |
Net cash used in discontinued operations | -0.7 | -0.8 |
Net cash provided by operating activities | 734 | 589.5 |
Investing Activities: | | |
Acquisitions, net of cash acquired | (146) | (43) |
Purchases of property, plant and equipment | (83) | -109.3 |
Proceeds from sale of property, plant and equipment | 7.6 | 5.5 |
Purchases of available-for-sale investments | 0 | -0.1 |
Proceeds from sale of available-for-sale investments | 0.4 | 0.6 |
Proceeds from sale of businesses, net of cash divested | 2.7 | 3.5 |
Increase in other assets | -0.3 | -5.2 |
Net cash used in continuing operations | -218.6 | (148) |
Net cash provided by discontinued operations | 0 | 0.4 |
Net cash used in investing activities | -218.6 | -147.6 |
Financing Activities: | | |
Increase (decrease) in short-term notes payable | 0.4 | -13.4 |
Purchases of company common stock | -414.6 | (102) |
Net proceeds from issuance of company common stock | 11.9 | 49.1 |
Tax benefits from stock-based compensation awards | 1.3 | 12.2 |
Borrowings (redemption and repayment) of long-term obligations | 4 | -2.2 |
Net cash used in financing activities | (397) | -56.3 |
Exchange Rate Effect on Cash of Continuing Operations | 18.5 | -3.8 |
Increase in Cash and Cash Equivalents | 136.9 | 381.8 |
Cash and Cash Equivalents at Beginning of Period | 1280.5 | 625.1 |
Cash and Cash Equivalents at End of Period | 1417.4 | 1006.9 |
Supplemental Cash Flow Information | | |
Fair value of assets of acquired businesses | 171.4 | 53.7 |
Cash paid for acquired businesses | -137.2 | -31.5 |
Liabilities assumed of acquired businesses | 34.2 | 22.2 |
Issuance of restricted stock | 1.1 | 21.3 |
Issuance of stock upon vesting of restricted stock units | $7 | 19.3 |