Consolidated Statement of Cash Flows (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
Operating Activities: | | | |
Net Income | 850.3 | 980.9 | 748.4 |
Loss (Gain) on Disposal of Discontinued Operations | 1 | -5.5 | 18.5 |
Income from Continuing Operations | 851.3 | 975.4 | 766.9 |
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: | | | |
Depreciation and amortization | 787.3 | 792.7 | 756.8 |
Change in deferred income taxes | -248.6 | -131.4 | -98.8 |
Non-cash stock-based compensation | 68.1 | 57.1 | 51.1 |
Non-cash interest expense on convertible debt | 22.5 | 21.6 | 20.7 |
Non-cash charges for sale of inventories revalued at the date of acquisition | 3.7 | 1 | 48.3 |
Tax benefits from stock-based compensation awards | -2.6 | -25.4 | -96.8 |
Other non-cash expenses, net | 63.8 | 48.5 | 61.4 |
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions: | | | |
Change in accounts receivable | 127.3 | -50.9 | (10) |
Change in inventories | 108.2 | -49.6 | (14) |
Change in other assets | -18.4 | -40.6 | -13.9 |
Change in accounts payable | -44.9 | -123.9 | 6.9 |
Change in other liabilities | -16.3 | (32) | 60.8 |
Contributions to retirement plans | -41.1 | -20.7 | -54.2 |
Net cash provided by continuing operations | 1660.3 | 1421.8 | 1485.2 |
Net cash used in discontinued operations | -1.1 | -1.6 | -1.7 |
Net cash provided by operating activities | 1659.2 | 1420.2 | 1483.5 |
Investing Activities: | | | |
Acquisitions, net of cash acquired | -637.3 | -201.5 | -492.5 |
Purchase of property, plant and equipment | -207.5 | -264.4 | -175.5 |
Proceeds from sale of property, plant and equipment | 13.4 | 15.4 | 19.2 |
Purchase of available-for-sale investments | 0 | -0.1 | -8.1 |
Proceeds from sale of available-for-sale investments | 0.8 | 0.6 | 7.7 |
Proceeds from sale of businesses, net of cash divested | 4.4 | 3.5 | 0 |
Distribution from retirement trust to fund disbursements | 0.4 | 0.8 | 25.6 |
Collection of notes receivable | 0.3 | 0 | 48.2 |
Increase in other assets | (4) | -12.2 | -41.9 |
Net cash used in continuing operations | -829.5 | -457.9 | -617.3 |
Net cash provided by discontinued operations | 0 | 7.9 | 31.3 |
Net cash used in investing activities | -829.5 | (450) | (586) |
Financing Activities: | | | |
Decrease in short-term notes payable | -21.1 | -15.4 | -463.5 |
Purchases of company common stock | -414.6 | -187.4 | (898) |
Net proceeds from issuance of company common stock | 54.4 | 85.1 | 345.4 |
Tax benefits from stock-based compensation awards | 2.6 | 25.4 | 96.8 |
Net proceeds from issuance of long-term debt | 748.2 | 0 | 0.8 |
Settlement of convertible debt | -615.5 | -4.7 | -0.1 |
Redemption and repayment of long-term obligations | -311.5 | -131.4 | -10.1 |
Net cash used in financing activities | -557.5 | -228.4 | -928.7 |
Exchange Rate Effect on Cash of Continuing Operations | 11.4 | -86.4 | -11.1 |
Increase (Decrease) in Cash and Cash Equivalents | 283.6 | 655.4 | -42.3 |
Cash and Cash Equivalents at Beginning of Period | 1280.5 | 625.1 | 667.4 |
Cash and Cash Equivalents at End of Period | 1564.1 | 1280.5 | 625.1 |