|
| | | | |
| | | | Exhibit 99.1
Barnes Group Inc. 123 Main Street Bristol, CT 06010 |
NEWS RELEASE
BARNES GROUP INC. REPORTS
FIRST QUARTER 2015 FINANCIAL RESULTS
| |
▪ | Net Sales of $301 million, down 4%; Organic Sales up 3% |
| |
▪ | Operating Margin of 14.6%; Adjusted Operating Margin of 14.9%, up 120 bps |
| |
▪ | Diluted Net Income per Share of $0.52; |
Adjusted Diluted Net Income per Share of $0.53, up 6%
| |
▪ | 2015 EPS from Continuing Operations Guidance Updated to $2.43 to $2.58 per diluted share; On an Adjusted Basis, $2.45 to $2.60 per diluted share, up 5% to 11% |
BRISTOL, Conn., April 24, 2015 - Barnes Group Inc. (NYSE: B), an international industrial and aerospace manufacturer and service provider, today reported financial results for the first quarter of 2015. Net sales of $301 million were down 4% from $312 million in the first quarter of 2014 as positive organic growth of 3% was more than offset by unfavorable foreign exchange of 6%. Net Income for the first quarter was $29.1 million, or $0.52 per diluted share, compared to $22.8 million, or $0.41 per diluted share in the prior year period. On an adjusted basis, net income was $0.53 per diluted share, up 6% from $0.50 a year ago. First quarter 2015 adjusted net income excludes $0.9 million pre-tax, or $0.01 per diluted share, of Männer short-term purchase accounting adjustments. First quarter 2014 adjusted net income excludes the impact of Männer short-term purchase accounting adjustments of $4.9 million pre-tax, or $0.06 per diluted share, and costs related to the closure of production operations at Associated Spring’s Saline, Michigan facility which were $2.8 million pre-tax, or $0.03 per diluted share.
A table reconciling first quarter 2015 and 2014 non-GAAP adjusted results presented in this release to our GAAP results is included at the end of this press release.
“We continue to generate solid organic revenue growth and improved margins in our Industrial business, while Aerospace is positioned for an expected sales ramp through the end of the year,” said Patrick J. Dempsey, President and Chief Executive Officer of Barnes Group Inc. “Barnes Group’s first quarter progressed generally as expected, and organic orders were strong. This sets us up well for delivering on our increased 2015 performance expectation,” added Dempsey.
Industrial
| |
• | First quarter 2015 sales were $200.3 million, down 2% from $203.9 million in the same period last year. Unfavorable foreign exchange reduced sales by approximately $20.0 million, or 10%. Organic sales growth remained strong, up 8% in the quarter, benefitting from favorable tool & die and automotive end markets. |
| |
• | Operating profit in the first quarter of 2015 was $31.0 million, compared to $19.4 million in the prior year period, benefiting from $4.0 million in lower Männer short-term purchase accounting adjustments and the absence of last year’s $2.8 million Saline restructuring charge. Excluding these items, adjusted operating profit of $31.8 million was up 18% from $27.0 million a year ago, primarily from the profit contribution of strong organic sales growth. The impact of unfavorable foreign exchange on operating profit for the quarter was not meaningful. Adjusted operating margin was 15.9%, up 260 bps from last year’s adjusted operating margin of 13.3%. |
Aerospace
| |
• | First quarter 2015 sales were $100.2 million, down 7% from $108.2 million in the same period last year. Lower sales from the original equipment manufacturing ("OEM") and aftermarket maintenance, repair and overhaul ("MRO") businesses were partially offset by higher aerospace spare parts sales. |
| |
• | Operating profit was $12.9 million for the first quarter of 2015, down 18% from $15.8 million in the prior year period. Operating profit was impacted by lower contributions from reduced sales in the OEM and MRO businesses, and was partially offset by increased profit contributions from the Component Repair Programs and spare parts business. Operating margin was 12.9% in the quarter, down 170 basis points from 14.6% a year ago. |
| |
• | Aerospace backlog was $542 million at the end of the first quarter of 2015, down 2% year-over-year, and up 4% sequentially from the end of 2014. |
Additional Information
| |
• | Interest expense decreased $0.6 million to $2.7 million in the first quarter primarily as a result of lower average borrowings and a lower average interest rate. |
| |
• | The Company's effective tax rate from continuing operations for the first quarter of 2015 was 29.2% compared with 27.9% in the first quarter of 2014 and 27.6% for the full year 2014. The effective tax rate increase in 2015 over the full year 2014 rate is primarily due to the expiration of certain tax holidays. |
2015 Outlook
Barnes Group now expects 2015 organic revenue growth of 6% to 8% with total revenue growth of 1% to 3% after consideration of unfavorable foreign exchange of approximately 5%. Operating margins are forecasted to be in the range of 16% to 17%. GAAP earnings from continuing operations are now expected to be in the range of $2.43 to $2.58 per diluted share. Excluding an approximate $0.02 of remaining Männer short-term purchase accounting adjustments anticipated to be recorded in 2015, adjusted diluted earnings per share from continuing operations is expected to be in the range of $2.45 to $2.60, up 5% to 11% from 2014’s adjusted diluted earnings per share of $2.34. Further, the Company still anticipates capital expenditures of approximately $55 to $60 million and cash conversion to approximate 100% of net income.
Conference Call
Barnes Group Inc. will conduct a conference call with investors to discuss first quarter 2015 results at 8:30 a.m. ET today, April 24, 2015. The public may access the conference through a live audio webcast available on the Investor Relations section of Barnes Group’s website at www.BGInc.com. The conference is also available by direct dial at (877) 201-0168 in the U.S. or (647) 788-4901 outside of the U.S.; Conference ID 98642025. Supplemental materials will be posted to the Investor Relations section of the Company's website prior to the conference call.
In addition, the call will be recorded and available for playback from 12:00 p.m. (ET) on Friday, April 24, 2015 until 11:59 p.m. (ET) on Friday, May 1, 2015, by dialing (404) 537-3406; Conference ID 98642025.
About Barnes Group
Founded in 1857, Barnes Group Inc. (NYSE: B) is an international industrial and aerospace manufacturer and service provider, serving a wide range of end markets and customers. The highly engineered products, differentiated industrial technologies, and innovative solutions delivered by Barnes Group are used in far-reaching applications that provide transportation, manufacturing, healthcare products, and technology to the world. Barnes Group’s approximately 4,500 skilled and dedicated employees, at more than 60 locations worldwide, are committed to achieving consistent and sustainable profitable growth. For more information, visit www.BGInc.com.
Forward-Looking Statements
This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often address our expected future operating and financial performance and financial condition, and often contain words such as "anticipate," "believe," "expect," "plan," "strategy," "estimate," "project," and similar terms. These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements. These include, among others: difficulty maintaining relationships with employees, including unionized employees, customers, distributors, suppliers, business partners or governmental entities; failure to successfully negotiate collective bargaining agreements or potential strikes, work stoppages or other similar events; difficulties leveraging market opportunities; changes in market demand for our products and services; rapid technological and market change; the ability to protect intellectual property rights; introduction or development of new products or transfer of work; higher risks in international operations and markets; the impact of intense competition; and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission ("SEC") by the Company, including, among others, uncertainties relating to conditions in financial markets; currency fluctuations and foreign currency exposure; future financial performance of the industries or customers that we serve; our dependence upon revenues and earnings from a small number of significant customers; a major loss of customers; inability to realize expected sales or profits from existing backlog due to a range of factors, including insourcing decisions, material changes, production schedules and volumes of specific programs; the impact of government budget and funding decisions; changes in raw material or product prices and availability; integration of acquired businesses; restructuring costs or savings; the continuing impact of prior acquisitions and divestitures and any other future strategic actions, including acquisitions, joint ventures, divestitures, restructurings, or strategic business realignments, and our ability to achieve the financial and operational targets set in connection with any such actions; the outcome of pending and future legal, governmental, or regulatory proceedings and contingencies and uninsured claims; future repurchases of common stock; future levels of indebtedness; and numerous other matters of a global, regional or national scale, including those of a political, economic, business, competitive, environmental, regulatory and public health nature. The Company assumes no obligation to update our forward-looking statements.
Contact:
Barnes Group Inc.
William Pitts
Director, Investor Relations
860.583.7070
# # #
BARNES GROUP INC.
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 | | % Change |
Net sales | $ | 300,573 |
| | $ | 312,099 |
| | (3.7 | ) |
| | | | | |
Cost of sales | 198,355 |
| | 214,557 |
| | (7.6 | ) |
Selling and administrative expenses | 58,323 |
| | 62,418 |
| | (6.6 | ) |
| 256,678 |
| | 276,975 |
| | (7.3 | ) |
Operating income | 43,895 |
| | 35,124 |
| | 25.0 |
|
| | | | | |
Operating margin | 14.6 | % | | 11.3 | % | | |
| | | | | |
Interest expense | 2,720 |
| | 3,319 |
| | (18.0 | ) |
Other expense (income), net | 81 |
| | 234 |
| | (65.4 | ) |
Income before income taxes | 41,094 |
| | 31,571 |
| | 30.2 |
|
Income taxes | 12,018 |
| | 8,819 |
| | 36.3 |
|
Net income | $ | 29,076 |
| | $ | 22,752 |
| | 27.8 |
|
Common dividends | $ | 6,571 |
| | $ | 5,971 |
| | 10.0 |
|
| | | | | |
Per common share: | | | | | |
| | | | | |
Basic | $ | 0.53 |
| | $ | 0.42 |
| | 26.2 |
|
Diluted | $ | 0.52 |
| | $ | 0.41 |
| | 26.8 |
|
Dividends | 0.12 |
| | 0.11 |
| | 9.1 |
|
| | | | | |
Weighted average common shares outstanding: | | | | | |
Basic | 55,086,882 |
| | 54,650,481 |
| | 0.8 |
|
Diluted | 55,658,797 |
| | 55,972,753 |
| | (0.6 | ) |
BARNES GROUP INC.
OPERATIONS BY REPORTABLE BUSINESS SEGMENT
(Dollars in thousands)
(Unaudited)
|
| | | | | | | | | | | |
| Three months ended March 31, | |
| 2015 | | 2014 | | % Change | |
Net sales | | | | | | |
Industrial | $ | 200,349 |
| | $ | 203,888 |
| | (1.7 | ) | |
Aerospace | 100,224 |
| | 108,212 |
| | (7.4 | ) | |
Intersegment sales | — |
| | (1 | ) | | NM |
| |
Total net sales | $ | 300,573 |
| | $ | 312,099 |
| | (3.7 | ) | |
| | | | | | |
Operating profit | | | | | | |
Industrial | $ | 30,979 |
| | $ | 19,374 |
| | 59.9 |
| |
Aerospace | 12,916 |
| | 15,750 |
| | (18.0 | ) | |
Total operating profit | $ | 43,895 |
| | $ | 35,124 |
| | 25.0 |
| |
| | | | | | |
Operating margin | | | | | Change | |
Industrial | 15.5 | % | | 9.5 | % | | 600 |
| bps. |
Aerospace | 12.9 | % | | 14.6 | % | | (170 | ) | bps. |
Total operating margin | 14.6 | % | | 11.3 | % | | 330 |
| bps. |
NM - Not Meaningful
BARNES GROUP INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
|
| | | | | | | |
| March 31, 2015 | | December 31, 2014 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 45,622 |
| | $ | 46,039 |
|
Accounts receivable | 286,002 |
| | 275,890 |
|
Inventories | 211,617 |
| | 212,044 |
|
Deferred income taxes | 26,721 |
| | 31,849 |
|
Prepaid expenses and other current assets | 27,760 |
| | 22,574 |
|
Total current assets | 597,722 |
| | 588,396 |
|
| | | |
Deferred income taxes | 8,837 |
| | 10,061 |
|
Property, plant and equipment, net | 292,122 |
| | 299,435 |
|
Goodwill | 568,778 |
| | 594,949 |
|
Other intangible assets, net | 528,999 |
| | 554,694 |
|
Other assets | 27,179 |
| | 26,350 |
|
Total assets | $ | 2,023,637 |
| | $ | 2,073,885 |
|
| | | |
Liabilities and Stockholders' Equity | | | |
Current liabilities | | | |
Notes and overdrafts payable | $ | 16,424 |
| | $ | 8,028 |
|
Accounts payable | 103,015 |
| | 94,803 |
|
Accrued liabilities | 139,303 |
| | 161,397 |
|
Long-term debt - current | 780 |
| | 862 |
|
Total current liabilities | 259,522 |
| | 265,090 |
|
| | | |
Long-term debt | 462,791 |
| | 495,844 |
|
Accrued retirement benefits | 111,182 |
| | 115,057 |
|
Deferred income taxes | 64,514 |
| | 70,147 |
|
Other liabilities | 19,605 |
| | 15,954 |
|
| | | |
Total stockholders' equity | 1,106,023 |
| | 1,111,793 |
|
Total liabilities and stockholders' equity | $ | 2,023,637 |
| | $ | 2,073,885 |
|
BARNES GROUP INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
| | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 |
Operating activities: | | | |
Net income | $ | 29,076 |
| | $ | 22,752 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 19,122 |
| | 20,782 |
|
Amortization of convertible debt discount | — |
| | 731 |
|
(Gain) loss on disposition of property, plant and equipment | (1,334 | ) | | 78 |
|
Stock compensation expense | 2,577 |
| | 1,865 |
|
Withholding taxes paid on stock issuances | (488 | ) | | (463 | ) |
Changes in assets and liabilities: | | | |
Accounts receivable | (13,777 | ) | | (32,802 | ) |
Inventories | (6,229 | ) | | 802 |
|
Prepaid expenses and other current assets | (5,944 | ) | | (2,763 | ) |
Accounts payable | 9,921 |
| | 9,676 |
|
Accrued liabilities | (13,493 | ) | | (3,131 | ) |
Deferred income taxes | 3,740 |
| | 3,834 |
|
Long-term retirement benefits | (2,878 | ) | | (4,964 | ) |
Other | 2,373 |
| | 580 |
|
Net cash provided by operating activities | 22,666 |
| | 16,977 |
|
| | | |
Investing activities: | | | |
Proceeds from disposition of property, plant and equipment | 2,010 |
| | 382 |
|
Capital expenditures | (10,960 | ) | | (15,074 | ) |
Other | (321 | ) | | (467 | ) |
Net cash used by investing activities | (9,271 | ) | | (15,159 | ) |
| | | |
Financing activities: | | | |
Net change in other borrowings | 8,425 |
| | 559 |
|
Payments on long-term debt | (55,821 | ) | | (26,151 | ) |
Proceeds from the issuance of long-term debt | 26,722 |
| | 39,283 |
|
Payment of assumed liability to Otto Männer Holding AG | — |
| | (19,796 | ) |
Proceeds from the issuance of common stock | 4,956 |
| | 7,262 |
|
Common stock repurchases | — |
| | (8,389 | ) |
Dividends paid | (6,571 | ) | | (5,971 | ) |
Excess tax benefit on stock awards | 914 |
| | 2,246 |
|
Other | 10,033 |
| | (76 | ) |
Net cash used by financing activities | (11,342 | ) | | (11,033 | ) |
| | | |
Effect of exchange rate changes on cash flows | (2,470 | ) | | (230 | ) |
Decrease in cash and cash equivalents | (417 | ) | | (9,445 | ) |
| | | |
Cash and cash equivalents at beginning of period | 46,039 |
| | 70,856 |
|
Cash and cash equivalents at end of period | $ | 45,622 |
| | $ | 61,411 |
|
BARNES GROUP INC.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(Dollars in thousands)
(Unaudited)
|
| | | | | | | |
| Three months ended March 31, |
| 2015 | | 2014 |
Free cash flow: | | | |
Net cash provided by operating activities | $ | 22,666 |
| | $ | 16,977 |
|
Capital expenditures | (10,960 | ) | | (15,074 | ) |
Free cash flow (1) | $ | 11,706 |
| | $ | 1,903 |
|
Notes:
(1) The Company defines free cash flow as net cash provided by operating activities less capital expenditures. The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth, pay dividends, repurchase stock and reduce debt. This metric can also be used to evaluate the Company's ability to generate cash flow from business operations and the impact that this cash flow has on the Company's liquidity.
BARNES GROUP INC.
NON-GAAP FINANCIAL MEASURE RECONCILIATION
(Dollars in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | |
| Three months ended March 31, | |
| 2015 | | 2014 | | % Change | |
SEGMENT RESULTS | | | | | | |
Operating Profit - Industrial Segment (GAAP) | $ | 30,979 |
| | $ | 19,374 |
| | 59.9 |
| |
Männer short-term purchase accounting adjustments | 851 |
| | 4,901 |
| | | |
Restructuring charges | — |
| | 2,750 |
| | | |
Operating Profit - Industrial Segment as adjusted (Non-GAAP) (1) | $ | 31,830 |
|
| $ | 27,025 |
| | 17.8 |
| |
| | | | | | |
Operating Margin - Industrial Segment (GAAP) | 15.5 | % | | 9.5 | % | | 600 |
| bps. |
Operating Margin - Industrial Segment as adjusted (Non-GAAP) (1) | 15.9 | % | | 13.3 | % | | 260 |
| bps. |
| | | | | | |
CONSOLIDATED RESULTS | | | | | | |
Operating Income (GAAP) | $ | 43,895 |
| | $ | 35,124 |
| | 25.0 |
| |
Männer short-term purchase accounting adjustments | 851 |
| | 4,901 |
| | | |
Restructuring charges | — |
| | 2,750 |
| | | |
Operating Income as adjusted (Non-GAAP) (1) | $ | 44,746 |
| | $ | 42,775 |
| | 4.6 |
| |
| | | | | | |
Operating Margin (GAAP) | 14.6 | % | | 11.3 | % | | 330 |
| bps. |
Operating Margin as adjusted (Non-GAAP) (1) | 14.9 | % | | 13.7 | % | | 120 |
| bps. |
| | | | | | |
Diluted Net Income per Share (GAAP) | $ | 0.52 |
| | $ | 0.41 |
| | 26.8 |
| |
Männer short-term purchase accounting adjustments | 0.01 |
| | 0.06 |
| | | |
Restructuring charges | — |
| | 0.03 |
| | | |
Diluted Net Income per Share as adjusted (Non-GAAP) (1) | $ | 0.53 |
| | $ | 0.50 |
| | 6.0 |
| |
| | | | | | |
| Full-Year 2014 | | Full-Year 2015 Outlook | |
Diluted Income from Continuing Operations per Share (GAAP) | $ | 2.16 |
| | $ | 2.43 |
| to |
| $ | 2.58 |
| |
Männer short-term purchase accounting adjustments | 0.11 |
| | | 0.02 |
| | |
Restructuring charges | 0.07 |
| | | — |
| | |
Diluted Income from Continuing Operations per Share as adjusted (Non-GAAP) (1) | $ | 2.34 |
| | $ | 2.45 |
| | $ | 2.60 |
| |
| | | | | | |
Notes:
(1) The Company has excluded short-term purchase accounting adjustments related to its Männer acquisition in 2015 and 2014 and restructuring charges related to the closure of production operations at the Company's Associated Spring facility located in Saline, Michigan in 2014 from its "as adjusted" financial measurements. Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results. Management does not intend results excluding the adjustments to represent results as defined by GAAP, and the reader should not consider it as an alternative measurement calculated in accordance with GAAP, or as an indicator of the Company's performance. Accordingly, the measurements have limitations depending on their use.