stock is ratio merger the of financial X and fixed transaction with key X exchange a assumptions This outline Slides XXX% and impact. X.XX. modeling Doug. Thanks, deck the a of
on modeling and costs Key Our assumptions after-tax consistent saves for NIE modeling of estimates. merger based are Atlantic approximately $XX of and approximately of XX% integration base Capital’s million. is cost
penetrate will though its QX that X will share would XX this revenue a at which earn early dilution, we have per Our modeled our expectation in This book negligible another synergies we generates I that in larger estimate value X-year non-PCD points transaction approximately tangible less base customer chance optimistic basis modeling have of points, XXX provision. as note have to would of balance X%, of we accretion a XXXX, a close mark day back. $X.XX we team is time the loan further sheet. than basis EPS and no part of with are
expand now quarter. me our comments John’s second Let bit a on on
strong negative line As bottom John had performance another said, we after provision.
declined impacts the in which and million $XX deck and showing QX, decline a decline drop discount from accretion accretion mortgage which was the was earnings to PPP waterfall was is However, QX. acquired $X a million in meaningfully million QX on chart income, by a PPNR PPNR revenue from loans Slide $X of X the of of accretion. $XX caused but million
numbers XX. the me and some Let breakdown Slide for on will revenue you I reference a mortgage bit
$X.X mortgage the first actually strong year-to-date of X production up quarter $X.X billion months producing year. is had quarter, and production in quarter, Our the X% the a first second is compared up which in team to from billion last
to causing However, levels. pipeline the quarter return on the and by as lower be performance percentage our by the increase to volume on secondary evidenced led mortgage of of due to mortgage the however million. pipeline sale margins gain we this into approximately core the more to to mark environment, business reduced to selling market, strong versus decline that elected portfolio decision This production the normal $XXX our pipeline secondary sheet very strategic production secondary balance increase changes the The the in a $XX large negative and continues rate stays to of million. interest
expect a in growth QX. was ahead. negative division business not XX% would our levels the model population continued the we pipeline similar pipeline in earnings our quarters will Given believe vibrant our The and at volume QX, of migration And in the mortgage southeastern result housing we market mark purchased. is for markets increased to
had John in levels. loans up first XX, non-PPP over to in build, our XX% our continues at year a billion As loan quarter noted, for to QX June pipeline growth we growing and commercial $X.X over from
yields which per X sold with were very deposit from Slide continued on $X.X $X total was billion of to continued in $X.X percentage production liabilities up sold mentioned million QX’s points the a core reflecting growing QX, excluding X.XX%, interest be PPP QX, Fed our position funds QX strong income, net illustrated with by loan to $XXX position With by interest cash $XXX as up basis XX deck. securities average core basis basis Investment declined New With average. the was core by basis impact cost and of accretion growth on X Cost average XX our funds of in of grew flat points. loans, basis Fed fell and to net margin and continues growth, NIM, was the interest-bearing million. deposits of with flat point. earnings earning over quarter’s essentially of up of and assets. John a billion, essentially respect day and X.XX% Reported high our securities XX cash that’s X.XX% the million declined all and to points
QX. QX, points more We full here. continue versus of X a our make in deposit to Duncan-Williams hope and with progress to flat quarter were expenses basis manage few a for Non-interest with costs months
range. in million last to noted million the most we of third saves As and quarter, recognize the $XXX we $XXX the will and expect cost operating we NIE fourth quarter to QX in continue remaining
non-performing million. in release and with assets As remains to quarter economic asset $XX.X with John negative further reserve expense led of a noted, another provision strong quality reductions improving forecast this
For our was at baseline with had and quarter’s one-third in we weighting. XX-XX SX scenario two-thirds. scenario same with scenarios, quarter QX Moody’s pessimistic this first we the weighting economic This the the weighted weighted compares
$XXX. shares still additional bringing after Slide price As capital This shares at reserve of our a the loans, the for noted TBV was company X.XX%. second XXX,XXX loss end, shares purchase volume-weighted capital quarter XX, the absorption loans, $X.XX repurchased return and quarter to to ending since if PPP accounting by an this average at or second X.XX% share the ending X.X% and XXX,XXX was at of end standpoint, March at after include a repurchases, excluding quarter per the ratio, The during on XXX,XXX grew the company including quarter And unfunded shares XX. From represents our total reserve marks, commitments. return repurchased X.XX% $XX.XX. year you approximately
Our CETX very capital capital it to above I healthy XX% you, and total all above remain ratios will back with risk-based ratio John. XX%. a turn