Thanks, listed the Valentine's Bobby. our Day. I'll page for variances Good quarter. They're morning, first review supplemental. everybody of nine the on FFO and happy year-over-year
restructuring our Property For of per a Group AFFO value to shares, the was was related our activism, which market in and per quarter, the 'XX. share to $X.XX. share After of share fourth $X.XX, FFO fair per of shareholder our Simon $X.XX for cost in adjusting change charge compares the AFFO quarter
cancellation combination primarily expenses. was due recoverable borrowings. down of Interest were recoveries As and expense higher due interest expected, the $X.XXX of the primary expense, recoveries were Net income. rates to unfavorable, the $X.XXX, and to variances timing lease
$X.XXX net $X.XXX up For Also for recoveries was income were cancel the It $X.XXX down the was lease due year. timing. favorable. year, to
of when due higher compensation favorable, were We follows. rents. expenses fourth operating due lower variances higher as for senior rents bonus to Minimum pre-development compared to was compensation a the bad year-over-year very had up quarter average other XXXX, executive to unfavorable Other debt primarily expense. $X.XXX. of recognized. performance-based G&A Our lower the was and $X.XX $X.XXX by little quarter expense
our up San and CityOn.Zhengzhou non-comp Center, Mall The Lastly, Juan Beverly centers, in were aggregate, $X.XXX. of
with expectations, guidance fourth NOI our in and in implied accelerated. our line As annual
quarter. We two the occurred in the U.S. the of are to in the net fourth year's which in recoveries retail is significant third they this Thanksgiving Asia, in Hawaii. in Chuseok, up whereas ramp in against quarter last in of occurred the past holidays challenging due Korean Also Chinese Moon XXXX, year, timing and NOI up Festival China and comps
earnings the fourth XXXX. not was expect sometime in We in now receive discussed timing our at XXXX. our business San of those we last uncertain. proceeds We interruption the of on As Juan of to proceeds receive call, The of quarter Mall in receipt did
our balance At the proceeds we sheet. shares. last Property earnings of October, week third to $XX we end an about $XXX the down results we of an transactions no Since last our our of both going The share the shares our the price we liquidated a Moving January, call, longer or we collected won't Group were a Simon remaining $XX a share, owned of have have at average million. FFO sold the from quarter, average additional an generating our shares, In $XXX of these remaining Since the late credit. in of of volatility to liquidated million mark-to-market price In own forward. XXX,XXX XXX,XXX. in used about pay proceeds. XXX,XXX proceeds we at lines
agreement $XXX that about equates implied This Company. on million, are that creation is entered created definitive into is million. Asia $XXX three In in the valuation this total confirms deal we've available is we've basis value to the transaction which website million. talked our the with we in investor value clearly These value assets a Asia. the -- in about benefit Blackstone of Bobby in our morning. the As significant earlier, The highlighted presentation, aggregate, $XXX to made
million capital equity have in which the million equity. will the value to this almost majority re-financings four in common approximately capital initial the China our all, times $XXX property IPO three $XXX continuation Out but the level half projects. our Company only of expect projects, property initial million interest since grow is allowed is the $XX of the its continue $XXX returned, $XXX strategy, been of demonstrating level we our will no Company planned equity. over agreements recycling while Beyond million issuing assets, current these and and debt. and equity about our the market of of After creation, of net This the has XXXX transaction investment recycle allow million of we is
$XXX of We significantly million total China transaction of expect re-financings, credit. from which on will associated proceeds the and borrowings revolving our lines roughly reduce
to forma term, after be past ratio did of X we'd the About not XX ratio to where times EBITDA the or completed. times. we basis occur. we in a expect are debt said X target we've have points pro the X slightly As if times be, On above transactions half this transactions a basis, to
million XXXX, from will Finally, higher The accretion for management $X.XX two-thirds of about this majority of $XXX to On our of incremental lower impact call, FFO on toward of in provided last all the to cost. our $X.XX our these XXXX. come and of accretive from borrowing progress earnings commentary and we income place transactions our XXXX the about will we at meeting per between NOI rest fee share estimate target share. detailed
we three about and the the reminder, Authority assets, at components former $XX from $XX core target, CityOn.Zhengzhou Short targeted of Generally, in growth a same the our the quarter components. as million of Hanam. Market boxes. Green of Hills all recent are four Hills, Center, CityOn.Xi'an, our And $XX most finally, box view million from As progress our to million Hawaii, Place Beverly this three there from call, to NOI an of share Saks expressed million additional Sports redevelopment third three remains of $XX our $XX International million our and Starfield for projects, in development
in upon be and our in on growth to XXXX, in target. noted would the Based required of and growth a this meet 'XX 'XX $XX rate for First X.X% XXXX challenges the X% results expectations core million to we actual about meeting target.
the that disruption grow in unlikely the it's core at level. environment, Given this retail will
at near to are NOI Next, post-renovation growing. the positive online Center outperformed on we of historic and of year, momentum our on target majority schedule continues be our XXXX. expectations at with Hills continue range. they're peaks to the Green in reach our June The and expansion this open in redevelopments Beverly remains coming track Mall The sales to
Box Saks the open retail well. two the tenants and on the are floors Short Hills Lastly, at first of performing
be We occupied XXXX. the to in level third expect
recent our we target, to although $XX $XX million growth million would million required. in four track to strong developments, trajectory above Recognizing we our XXXX Finally, what which of the we're NOI of on XXXX million reach produced be these continued -- in at $XX to $XX expected. grew well believe projects, XXXX,
in interest target the Blackstone, sale centers of following longer Asia is However, of our no to half applicable. our three this
this and is Given This our believe of the final to track share of this the of Company made modelling changes now the NOI. our beginning an XXXX our since will environment you quarter the in we rate goals, progress being our facilitate will pro overall Company the progress Company. in and against first said, these XXXX, allow retail time we and valuation to update. appropriate make we've tremendous That disclose and will
Finally, the guidance.
As release for to share full of per we FFO midpoint XXXX, with the stated in the range an $X.XX $X.XX. to expecting the $X.XX be year we're a in of
assumptions, range supplemental. six Our be which based can of is the on our following on page found
year, expect the we NOI, X%. line our XX% cancellation XXXX. in be For income lease comp-center comp-centers is be at is in with excluding about to Occupancy year-end, expected to which about
and cancellation $XXX unconsolidated XXXX. our at lease unconsolidated $XX.X interest these supplemental. share million We've our down million of XXXX. be XXXX, For $XXX of $XX included to of estimating breakout $XXX our compared expense share, We're and approximately expected will in also the be ranges to in portion in consolidated from million that consolidated is million the to million
run to XXXX compared expect our million average to $X down to We quarterly G&A rate $X million in XXXX.
Our also the of guidance lease expenses. adoption additional range $X standard, resulting an of in accounting $X the million to million includes new
I'll million this item the will respect Mall have of excludes XXXX refinancing With proceeds the in other of back associated And San closing determined. $X statements. as in finally, operating Juan. in that and expense of insurance note And Blackstone to As a not the level yet occurred with for China, XXXX call our to receive we -- classified that, The financial transactions our turn as interruption please expect the range been Bobby. business impact reminder at days hurricane in be property the about