| Quarter (USD) | Sep 24 | Jun 24 | Mar 24 | Dec 23 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 1.52 mm | 1.52 mm | 1.52 mm | 1.52 mm | 1.52 mm | 1.52 mm |
| Cash burn (monthly) | 269.33 k | (no burn) | 83.67 k | 89.92 k | 73.67 k | 79.25 k |
| Cash used (since last report) | 1.42 mm | n/a | 441.37 k | 474.34 k | 388.61 k | 418.07 k |
| Cash remaining | 103.19 k | n/a | 1.08 mm | 1.05 mm | 1.14 mm | 1.11 mm |
| Runway (months of cash) | 0.4 | n/a | 12.9 | 11.7 | 15.4 | 14.0 |
| 13F holders | Current |
|---|---|
| Total holders | 3 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 2.35 mm |
| Total shares | 9.56 mm |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Eisen Harvey P | 5.51 mm | $1.34 mm |
| Miller William H III | 3.45 mm | $838.00 k |
| Price Michael F | 594.10 k | $172.00 k |
