| Quarter (USD) | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of revenue | |||||
| Operating income | |||||
| Operating margin | |||||
| Net income | |||||
| Net profit margin | |||||
| Cash on hand | |||||
| Change in cash | |||||
| Diluted EPS |
| Annual (USD) | Dec 21 | |
|---|---|---|
| Revenue | ||
| Cost of revenue | ||
| Operating income | ||
| Operating margin | ||
| Net income | ||
| Net profit margin | ||
| Cash on hand | ||
| Change in cash | ||
| Diluted EPS |
| Cash burn rate (est.) | Burn method: Change in cash | Burn method: Operating income | Burn method: FCF (opex + capex) | Last Q | Avg 4Q | Last Q | Avg 4Q | Last Q | Avg 4Q |
|---|---|---|---|---|---|---|
| Cash on hand (at last report) | 232.85 k | 232.85 k | 232.85 k | 232.85 k | 232.85 k | 232.85 k |
| Cash burn (monthly) | 20.79 k | (no burn) | 109.93 k | 451.73 k | 188.98 k | 489.68 k |
| Cash used (since last report) | 582.52 k | n/a | 3.08 mm | 12.66 mm | 5.30 mm | 13.72 mm |
| Cash remaining | -349.68 k | n/a | -2.85 mm | -12.43 mm | -5.06 mm | -13.49 mm |
| Runway (months of cash) | -16.8 | n/a | -25.9 | -27.5 | -26.8 | -27.5 |
| 13F holders | Current |
|---|---|
| Total holders | 2 |
| Opened positions | 0 |
| Closed positions | 0 |
| Increased positions | 0 |
| Reduced positions | 0 |
| 13F shares | Current |
|---|---|
| Total value | 0.00 |
| Total shares | 4.59 mm |
| Total puts | 0.00 |
| Total calls | 0.00 |
| Total put/call ratio | – |
| Largest owners | Shares | Value |
|---|---|---|
| Thrive Acquisition Sponsor | 3.15 mm | $0.00 |
| D. E. Shaw & Co | 1.44 mm | $0.00 |
| Proequities | 0.00 | $0.00 |
