Exhibit 99.1
| | |
FOR IMMEDIATE RELEASE | | February 27, 2012 |
Media Contact: Art McDonald, (520) 884-3628 | | Page 1 of 9 |
Financial Analyst Contact: Chris Norman, (520) 884-3649 | | |
UNISOURCE ENERGY REPORTS 2011 EARNINGS, INCREASES QUARTERLY DIVIDEND, AND
ISSUES EARNINGS GUIDANCE FOR 2012
• | | UniSource Energy’s net income for 2011 was $110 million, or $2.75 per share of common stock on a fully diluted basis, compared with net income of $113 million, or $2.86 per diluted share in 2010. Financial results in 2011 include a $4 million after-tax gain related to the settlement of a transmission dispute involving Tucson Electric Power (TEP), UniSource Energy's primary subsidiary. Results in 2010 included $13 million of after-tax charges at Millennium Energy Holdings (Millennium), a subsidiary that holds UniSource Energy's unregulated energy investments. |
• | | The Board of Directors of UniSource Energy declared a first quarter 2012 dividend for common shareholders of 43 cents per share. |
• | | Earnings at UniSource Energy’s primary subsidiary, Tucson Electric Power Company (TEP), were $85 million in 2011 compared with $108 million in 2010. Lower margins on long-term wholesale sales, higher scheduled generating plant maintenance expense, and an increase in depreciation and amortization expense contributed to lower earnings at TEP. |
• | | UniSource Energy estimates its 2012 diluted earnings per share will be between $2.05 and $2.35. |
Tucson, Ariz. –UniSource Energy Corporation (NYSE: UNS) today reported 2011 net income of $110 million, or $2.75 per share of common stock on a fully diluted basis, compared with $113 million, or $2.86 per diluted share in 2010.
“Our financial results in 2011 were consistent with our expectations,” said Paul Bonavia, UniSource Energy’s Chairman and CEO. “Providing safe, reliable service to our customers remains our number one priority, and we took several important steps during the year to strengthen the operational performance and improve the long-term financial position of our utility companies.”
UniSource Energy and its utility subsidiaries completed various financing activities during 2011 that strengthened the companies’ balance sheets, enhanced liquidity, and reduced exposure to variable rate debt. The companies invested in infrastructure improvements that will enhance reliability and increase operational flexibility.
“TEP is in the fourth year of a base-rate freeze,” said Bonavia. “Frozen rates and an economy in the very early stages of recovery will constrain our financial performance in 2012,” Bonavia said. “We will continue to focus on operational efficiencies to maintain tight control of our costs.”
UniSource Energy’s earnings for 2012 are estimated to be in the range of $2.05 to $2.35 per diluted share. The mid-point of the range assumes consolidated base operations and maintenance (O&M) expense of $270 million, which is the same level of base O&M expense recorded in 2011. TEP’s estimated retail kWh sales in 2012, which assume normal weather patterns, are expected to be approximately 0.7 percent below 2011 sales. Cooling degree days during 2011 were 3.7 percent above normal.
Under the terms of TEP’s last settlement agreement, approved by the Arizona Corporation Commission (ACC) in November 2008, the company can file a rate case on or after July 1, 2012. The parties to the 2008 settlement committed to using best efforts to implement new rates within 13 months of the filing date.
“We are focusing our efforts on completing TEP’s rate case application, which we intend to file with the ACC this summer. We look forward to working with the commission, its staff, and our community to reach an outcome that enhances the long-term financial and operating stability of TEP,” Bonavia said.
Common Stock Dividend
UniSource Energy’s board of directors declared a first quarter dividend for common shareholders of 43 cents per share. The dividend will be paid on March 22, 2012 to common shareholders of record as of March 12, 2012. In 2011, the company’s quarterly dividend was 42 cents per share.
The board’s long-term targeted dividend payout ratio range is 60 percent to 70 percent of UniSource Energy’s net income.
The declaration of dividend payments is at the board’s sole discretion and is subject to numerous factors that ordinarily affect dividend policy, including the results of UniSource Energy’s operations and its financial position as well as general economic and business conditions.
Tucson Electric Power
Retail kWh Sales and Revenues
TEP’s retail kilowatt-hour (kWh) sales in 2011 increased 0.4 percent from 2010 levels. Although the weather in TEP’s service area was hotter than normal, there were 1.0 percent fewer cooling degree days than in 2010. Sales volumes to residential customers increased 0.5 percent, while kWh sales to TEP’s commercial and industrial customers increased by 0.5 percent and 0.3 percent, respectively. Sales to TEP’s mining customers increased by 0.3 percent in 2011 compared with 2010. TEP’s retail customer base grew by 0.4 percent, or approximately 1,500 customers, during 2011.
Despite the increase in retail sales volumes, TEP’s retail margin revenues did not change compared with 2010. The sluggish economy led some of TEP’s large industrial customers to alter their energy usage patterns in order to reduce the demand charge on their electric bills. Retail margin revenues do not include customer surcharges used to fund renewable energy and energy efficiency programs or charges to cover fuel and purchased power costs.
Long-Term Wholesale and Transmission Revenues
In 2011, the margin on long-term wholesale sales of electricity was $13 million compared with $28 million in 2010. The decrease reflects a pricing change in TEP’s largest wholesale contract that took effect in June 2011. Wholesale revenues from the sale of transmission services were $16 million in 2011 compared with $21 million in 2010. The decrease is related to the sale of short-term transmission services in 2010 that did not recur in 2011.
Other Operating Expenses
TEP’s 2011 base O&M expense of $237 million increased by $9 million compared with 2010. Base O&M excludes costs directly offset by customer surcharges and third-party reimbursements. The increase reflects the impact of higher planned generation maintenance outage expense.
2
Depreciation and amortization expense increased by $8 million primarily due to new plant additions.
Other Items
TEP’s 2011 results include a $4 million after-tax gain related to the settlement of a transmission dispute.
Results in 2010 include a $2 million after-tax loss related to the settlement of a dispute over transactions with the California Power Exchange.
UNS Gas
UNS Gas reported net income of $10 million in 2011 compared with $9 million in 2010. The increase resulted from colder winter weather in 2011 as well as the full-year impact of a 2 percent non-fuel base-rate increase that took effect in April 2010.
Hearings before an ACC administrative law judge regarding UNS Gas’ pending rate case concluded in February 2012. UNS Gas supports the ACC staff’s proposal, which includes a base-rate increase of $2.7 million and a fixed-cost recovery rate mechanism designed to mitigate the erosion of revenues resulting from the ACC’s energy efficiency rules. UNS Gas expects the ACC to issue a final ruling on this case in the second quarter of this year.
UNS Electric
UNS Electric reported net income of $18 million in 2011 compared with $16 million in 2010. The increase is due primarily to the full-year impact of a 4 percent non-fuel base-rate increase that took effect October 1, 2010.
UNS Electric’s 2010 results include a $2 million after-tax gain related to a settlement with Arizona Public Service related to transactions with the California Power Exchange.
Millennium
Millennium recorded net income of approximately $2 million due in part to interest on a note receivable. In 2010, Millennium recorded a $13 million net loss related to the write-off of deferred tax assets and impairment losses related to its investments.
Seasonality of Earnings
The net income and results of operations of TEP as well as of UNS Gas and UNS Electric – operating subsidiaries of UniSource Energy Services (UES) – are seasonal in nature. TEP and UNS Electric typically record the majority of their net income during the second and third quarters when hot weather contributes to higher energy consumption. TEP’s retail prices, which include higher rates for higher levels of energy use, also shift a larger share of the company’s earnings into those periods.
Energy demand from UNS Gas customers typically peaks during the winter. Accordingly, UNS Gas records the majority of its net income during the first and fourth quarters.
3
Net Income and Earnings Per Share Summary
| | | September 30, | | | | September 30, | | | | September 30, | | | | September 30, | |
| | 4th Quarter | | | Full Year | |
Net Income | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | -Millions- | | | -Millions- | |
Tucson Electric Power | | $ | 1.6 | | | $ | 10.1 | | | $ | 85.3 | | | $ | 108.3 | |
UNS Gas | | | 4.3 | | | | 3.3 | | | | 10.2 | | | | 8.6 | |
UNS Electric | | | 3.3 | | | | 3.4 | | | | 17.7 | | | | 15.5 | |
Other Non-Reportable Segments and Adjustments (1) | | | (1.0 | ) | | | (5.5 | ) | | | (3.2 | ) | | | (19.4 | ) |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 8.2 | | | $ | 11.3 | | | $ | 110.0 | | | $ | 113.0 | |
| | | | | | | | | | | | | | | | |
| | | | |
Avg. Basic Shares Outstanding (millions) | | | 37.1 | | | | 36.7 | | | | 37.0 | | | | 36.4 | |
Avg. Diluted Shares Outstanding (millions) | | | 37.4 | | | | 41.4 | | | | 41.6 | | | | 41.0 | |
| | |
| | 4th Quarter | | | Full Year | |
Earnings Per UniSource Energy Share | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Tucson Electric Power | | $ | 0.04 | | | $ | 0.28 | | | $ | 2.31 | | | $ | 2.97 | |
UNS Gas | | | 0.12 | | | | 0.09 | | | | 0.27 | | | | 0.24 | |
UNS Electric | | | 0.09 | | | | 0.09 | | | | 0.48 | | | | 0.43 | |
Other Non-Reportable Segments and Adjustments (1) | | | (0.03 | ) | | | (0.15 | ) | | | (0.08 | ) | | | (0.54 | ) |
| | | | | | | | | | | | | | | | |
Net Income per Basic Share | | $ | 0.22 | | | $ | 0.31 | | | $ | 2.98 | | | $ | 3.10 | |
| | | | | | | | | | | | | | | | |
Net Income per Diluted Share | | $ | 0.22 | | | $ | 0.30 | | | $ | 2.75 | | | $ | 2.86 | |
| | | | | | | | | | | | | | | | |
(1) | Includes: UniSource Energy on a stand-alone basis; consolidating adjustments; and results from Millennium and UniSource Energy Development. |
UniSource Energy believes the presentation of TEP, UNS Gas, UNS Electric, and Millennium net income or loss on a per basic UniSource Energy share basis (which are non-GAAP financial measures) provides useful information to investors by disclosing the results of operations of its business segments on a basis consistent with UniSource Energy's reported earnings or losses.
Conference Call and Webcast
The company will host a conference call on Monday, February 27 at 11 am EST to discuss the financial results and outlook. To participate in the call, please dial in 5 to 10 minutes prior to the start time.
Dial-in number:(877) 582-0446
Reference code: 55207232
The conference call can be heard live on UniSource Energy’s website. The webcast can be accessed at uns.com and will be available for replay for seven days.
Replay number: (800) 642-1687
Reference code: 55207232
In conjunction with this earnings announcement, UniSource Energy has provided detailed information on its performance during 2011 and outlook for 2012. These materials have been filed with the Securities and Exchange Commission and are also available at uns.com.
4
UniSource Energy is a Tucson, Arizona-based company with consolidated assets of approximately $4.0 billion. UniSource Energy's primary subsidiaries include Tucson Electric Power, which serves
more than 404,000 customers in southern Arizona; and UniSource Energy Services, provider of natural gas and electric service for about 239,000 customers in northern and southern Arizona. For more information about UniSource Energy and its subsidiaries,visit uns.com.
This release contains forward-looking information that involves risks and uncertainties, including factors that could affect UniSource Energy's ability to reach 2012 earnings guidance. These factors include: state and federal regulatory and legislative decisions and actions, including environmental legislation and renewable energy requirements; regional economic and market conditions that could affect customer growth and energy usage; weather variations affecting energy usage; the cost of debt and equity capital and access to capital markets; the performance of the stock market and changing interest rate environment, which affect the value of the company’s pension and other postretirement benefit plan assets and the related contribution requirements and expense; unexpected increases in O&M expense; resolution of pending litigation matters; changes in accounting standards; changes in critical accounting estimates; changes to long-term contracts; the cost of fuel and energy supplies; performance of TEP's generating plants; and other factors listed in UniSource Energy's Form 10-K and 10-Q filings with the Securities and Exchange Commission. The preceding factors may cause future results to differ materially from outcomes currently expected by UniSource Energy.
5
UNISOURCE ENERGY 2011 RESULTS
UniSource Energy Corporation
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | September 30, | | | | September 30, | | | | September 30, | | | | September 30, | |
| | Years Ended | | | | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2011 | | | 2010 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 1,085,822 | | | $ | 1,051,002 | | | $ | 34,820 | | | | 3.3 | |
Electric Wholesale Sales | | | 163,159 | | | | 151,962 | | | | 11,197 | | | | 7.4 | |
California Power Exchange (CPX) Provision for Wholesale Refunds | | | — | | | | (2,970 | ) | | | 2,970 | | | | N/M | |
Gas Revenue | | | 145,053 | | | | 141,036 | | | | 4,017 | | | | 2.8 | |
Other Revenues | | | 115,481 | | | | 112,936 | | | | 2,545 | | | | 2.3 | |
| | | | | | | | | | | | | | | | |
Total Operating Revenues | | | 1,509,515 | | | | 1,453,966 | | | | 55,549 | | | | 3.8 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 324,520 | | | | 295,652 | | | | 28,868 | | | | 9.8 | |
Purchased Energy | | | 307,423 | | | | 307,288 | | | | 135 | | | | 0.0 | |
Transmission | | | 7,334 | | | | 10,945 | | | | (3,611 | ) | | | (33.0 | ) |
Decrease to Reflect PPFAC/PGA Recovery Treatment | | | (4,932 | ) | | | (29,622 | ) | | | 24,690 | | | | 83.4 | |
| | | | | | | | | | | | | | | | |
Total Fuel and Purchased Energy | | | 634,345 | | | | 584,263 | | | | 50,082 | | | | 8.6 | |
Other Operations and Maintenance | | | 379,220 | | | | 370,037 | | | | 9,183 | | | | 2.5 | |
Depreciation | | | 133,832 | | | | 128,215 | | | | 5,617 | | | | 4.4 | |
Amortization | | | 30,983 | | | | 28,094 | | | | 2,889 | | | | 10.3 | |
Taxes Other Than Income Taxes | | | 49,463 | | | | 46,243 | | | | 3,220 | | | | 7.0 | |
| | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 1,227,843 | | | | 1,156,852 | | | | 70,991 | | | | 6.1 | |
| | | | | | | | | | | | | | | | |
Operating Income | | | 281,672 | | | | 297,114 | | | | (15,442 | ) | | | (5.2 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 4,568 | | | | 7,779 | | | | (3,211 | ) | | | (41.3 | ) |
Other Income | | | 8,293 | | | | 11,038 | | | | (2,745 | ) | | | (24.9 | ) |
Other Expense | | | (5,249 | ) | | | (15,202 | ) | | | 9,953 | | | | 65.5 | |
| | | | | | | | | | | | | | | | |
Total Other Income (Deductions) | | | 7,612 | | | | 3,615 | | | | 3,997 | | | | N/M | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 73,217 | | | | 65,020 | | | | 8,197 | | | | 12.6 | |
Capital Leases | | | 40,359 | | | | 46,740 | | | | (6,381 | ) | | | (13.7 | ) |
Other Interest Expense | | | 2,535 | | | | 1,651 | | | | 884 | | | | 53.5 | |
Interest Capitalized | | | (3,753 | ) | | | (2,587 | ) | | | (1,166 | ) | | | (45.1 | ) |
| | | | | | | | | | | | | | | | |
Total Interest Expense | | | 112,358 | | | | 110,824 | | | | 1,534 | | | | 1.4 | |
| | | | | | | | | | | | | | | | |
| | | | |
Income Before Income Taxes | | | 176,926 | | | | 189,905 | | | | (12,979 | ) | | | (6.8 | ) |
Income Tax Expense | | | 66,951 | | | | 76,921 | | | | (9,970 | ) | | | (13.0 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net Income | | $ | 109,975 | | | $ | 112,984 | | | $ | (3,009 | ) | | | (2.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted-Average Shares of Common Stock Outstanding (000) | | | | | | | | | | | | | | | | |
| | | | |
Basic | | | 36,962 | | | | 36,415 | | | | 547 | | | | 1.5 | |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted | | | 41,609 | | | | 41,041 | | | | 568 | | | | 1.4 | |
| | | | | | | | | | | | | | | | |
| | | | |
Earnings per Share | | | | | | | | | | | | | | | | |
| | | | |
Basic | | $ | 2.98 | | | $ | 3.10 | | | $ | (0.12 | ) | | | (3.9 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted | | $ | 2.75 | | | $ | 2.86 | | | $ | (0.11 | ) | | | (3.8 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Dividends Declared per Share | | $ | 1.68 | | | $ | 1.56 | | | $ | 0.12 | | | | 7.7 | |
| | | | | | | | | | | | | | | | |
N/M—Not Meaningful
Reclassifications have been made to prior periods to conform to the current period’s presentation.
6
UNISOURCE ENERGY 2011 RESULTS
UniSource Energy Corporation
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | September 30, | | | | September 30, | | | | September 30, | | | | September 30, | |
| | Three Months Ended | | | | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2011 | | | 2010 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 229,606 | | | $ | 226,288 | | | $ | 3,318 | | | | 1.5 | |
Electric Wholesale Sales | | | 41,653 | | | | 49,565 | | | | (7,912 | ) | | | (16.0 | ) |
Gas Revenue | | | 46,012 | | | | 44,438 | | | | 1,574 | | | | 3.5 | |
Other Revenues | | | 26,857 | | | | 36,882 | | | | (10,025 | ) | | | (27.2 | ) |
| | | | | | | | | | | | | | | | |
Total Operating Revenues | | | 344,128 | | | | 357,173 | | | | (13,045 | ) | | | (3.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 72,417 | | | | 76,460 | | | | (4,043 | ) | | | (5.3 | ) |
Purchased Energy | | | 74,079 | | | | 64,003 | | | | 10,076 | | | | 15.7 | |
Transmission | | | 2,722 | | | | 2,257 | | | | 465 | | | | 20.6 | |
Increase to Reflect PPFAC/PGA Recovery Treatment | | | 242 | | | | 4,638 | | | | (4,396 | ) | | | (94.8 | ) |
| | | | | | | | | | | | | | | | |
Total Fuel and Purchased Energy | | | 149,460 | | | | 147,358 | | | | 2,102 | | | | 1.4 | |
Other Operations and Maintenance | | | 97,332 | | | | 111,058 | | | | (13,726 | ) | | | (12.4 | ) |
Depreciation | | | 34,179 | | | | 32,442 | | | | 1,737 | | | | 5.4 | |
Amortization | | | 8,470 | | | | 7,297 | | | | 1,173 | | | | 16.1 | |
Taxes Other Than Income Taxes | | | 12,884 | | | | 10,684 | | | | 2,200 | | | | 20.6 | |
| | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 302,325 | | | | 308,839 | | | | (6,514 | ) | | | (2.1 | ) |
| | | | | | | | | | | | | | | | |
Operating Income | | | 41,803 | | | | 48,334 | | | | (6,531 | ) | | | (13.5 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 829 | | | | 1,888 | | | | (1,059 | ) | | | (56.1 | ) |
Other Income | | | 1,138 | | | | 1,704 | | | | (566 | ) | | | (33.2 | ) |
Other Expense | | | (2,420 | ) | | | (5,842 | ) | | | 3,422 | | | | 58.6 | |
| | | | | | | | | | | | | | | | |
Total Other Income (Deductions) | | | (453 | ) | | | (2,250 | ) | | | 1,797 | | | | 79.9 | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 18,977 | | | | 18,036 | | | | 941 | | | | 5.2 | |
Capital Leases | | | 10,251 | | | | 11,616 | | | | (1,365 | ) | | | (11.8 | ) |
Other Interest Expense | | | 607 | | | | 1,281 | | | | (674 | ) | | | (52.6 | ) |
Interest Capitalized | | | (707 | ) | | | (1,004 | ) | | | 297 | | | | 29.6 | |
| | | | | | | | | | | | | | | | |
Total Interest Expense | | | 29,128 | | | | 29,929 | | | | (801 | ) | | | (2.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Income Before Income Taxes | | | 12,222 | | | | 16,155 | | | | (3,933 | ) | | | (24.3 | ) |
Income Tax Expense | | | 4,035 | | | | 4,903 | | | | (868 | ) | | | (17.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net Income | | $ | 8,187 | | | $ | 11,252 | | | $ | (3,065 | ) | | | (27.2 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Weighted-Average Shares of Common Stock Outstanding (000) | | | | | | | | | | | | | | | | |
| | | | |
Basic | | | 37,055 | | | | 36,696 | | | | 359 | | | | 1.0 | |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted | | | 37,381 | | | | 41,396 | | | | 307 | | | | 0.7 | |
| | | | | | | | | | | | | | | | |
| | | | |
Earnings per Share | | | | | | | | | | | | | | | | |
| | | | |
Basic | | $ | 0.22 | | | $ | 0.31 | | | $ | (0.09 | ) | | | (29.0 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Diluted | | $ | 0.22 | | | $ | 0.30 | | | $ | (0.08 | ) | | | (26.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Dividends Declared per Share | | $ | 0.42 | | | $ | 0.39 | | | $ | 0.03 | | | | 7.7 | |
| | | | | | | | | | | | | | | | |
N/M—Not Meaningful
Reclassifications have been made to prior periods to conform to the current period's presentation.
7
TUCSON ELECTRIC POWER COMPANY 2011 RESULTS
TUCSON ELECTRIC POWER COMPANY
Consolidated Statements of Income
(in thousands of dollars)
| | | September 30, | | | | September 30, | | | | September 30, | | | | September 30, | |
| | Years Ended | | | | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2011 | | | 2010 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 903,930 | | | $ | 868,188 | | | $ | 35,742 | | | | 4.1 | |
Electric Wholesale Sales | | | 129,861 | | | | 141,103 | | | | (11,242 | ) | | | (8.0 | ) |
California Power Exchange (CPX) Provision for Wholesale Refunds | | | — | | | | (2,970 | ) | | | 2,970 | | | | N/M | |
Other Revenues | | | 122,595 | | | | 118,946 | | | | 3,649 | | | | 3.1 | |
| | | | | | | | | | | | | | | | |
Total Operating Revenues | | | 1,156,386 | | | | 1,125,267 | | | | 31,119 | | | | 2.8 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 318,268 | | | | 284,744 | | | | 33,524 | | | | 11.8 | |
Purchased Power | | | 105,766 | | | | 118,716 | | | | (12,950 | ) | | | (10.9 | ) |
Transmission | | | (1,435 | ) | | | 3,254 | | | | (4,689 | ) | | | N/M | |
Decrease to Reflect PPFAC Recovery Treatment | | | (6,165 | ) | | | (21,541 | ) | | | 15,376 | | | | 71.4 | |
| | | | | | | | | | | | | | | | |
Total Fuel and Purchased Energy | | | 416,434 | | | | 385,173 | | | | 31,261 | | | | 8.1 | |
Other Operations and Maintenance | | | 330,801 | | | | 316,625 | | | | 14,176 | | | | 4.5 | |
Depreciation | | | 104,894 | | | | 99,510 | | | | 5,384 | | | | 5.4 | |
Amortization | | | 34,650 | | | | 32,196 | | | | 2,454 | | | | 7.6 | |
Taxes Other Than Income Taxes | | | 40,226 | | | | 37,732 | | | | 2,494 | | | | 6.6 | |
| | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 927,005 | | | | 871,236 | | | | 55,769 | | | | 6.4 | |
| | | | | | | | | | | | | | | | |
Operating Income | | | 229,381 | | | | 254,031 | | | | (24,650 | ) | | | (9.7 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 3,567 | | | | 6,707 | | | | (3,140 | ) | | | (46.8 | ) |
Other Income | | | 5,693 | | | | 6,629 | | | | (936 | ) | | | (14.1 | ) |
Other Expense | | | (12,037 | ) | | | (11,506 | ) | | | (531 | ) | | | (4.6 | ) |
| | | | | | | | | | | | | | | | |
Total Other Income (Deductions) | | | (2,777 | ) | | | 1,830 | | | | (4,607 | ) | | | N/M | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 49,858 | | | | 42,378 | | | | 7,480 | | | | 17.7 | |
Capital Leases | | | 40,358 | | | | 46,734 | | | | (6,376 | ) | | | (13.6 | ) |
Other Interest Expense | | | 1,127 | | | | 433 | | | | 694 | | | | N/M | |
Interest Capitalized | | | (2,073 | ) | | | (1,880 | ) | | | (193 | ) | | | (10.3 | ) |
| | | | | | | | | | | | | | | | |
Total Interest Expense | | | 89,270 | | | | 87,665 | | | | 1,605 | | | | 1.8 | |
| | | | | | | | | | | | | | | | |
| | | | |
Income Before Income Taxes | | | 137,334 | | | | 168,196 | | | | (30,862 | ) | | | (18.3 | ) |
Income Tax Expense | | | 52,000 | | | | 59,936 | | | | (7,936 | ) | | | (13.2 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net Income | | $ | 85,334 | | | $ | 108,260 | | | $ | (22,926 | ) | | | (21.2 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Electric MWh Sales: | | | | | | | | | | | | | | | | |
Retail Sales | | | 9,332,107 | | | | 9,291,788 | | | | 40,319 | | | | 0.4 | |
Long-Term Wholesale Sales | | | 902,139 | | | | 987,957 | | | | (85,818 | ) | | | (8.7 | ) |
N/M—Not Meaningful
Reclassifications | have been made to prior periods to conform to the current period's presentation. |
8
TUCSON ELECTRIC POWER COMPANY 2011 RESULTS
TUCSON ELECTRIC POWER COMPANY
Consolidated Statements of Income
(in thousands of dollars)
| | | September 30, | | | | September 30, | | | | September 30, | | | | September 30, | |
| | Three Months Ended | | | | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2011 | | | 2010 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 189,652 | | | $ | 182,866 | | | $ | 6,786 | | | | 3.7 | |
Electric Wholesale Sales | | | 33,238 | | | | 44,106 | | | | (10,868 | ) | | | (24.6 | ) |
Other Revenues | | | 28,829 | | | | 37,880 | | | | (9,051 | ) | | | (23.9 | ) |
| | | | | | | | | | | | | | | | |
Total Operating Revenues | | | 251,719 | | | | 264,852 | | | | (13,133 | ) | | | (5.0 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 71,705 | | | | 74,901 | | | | (3,196 | ) | | | (4.3 | ) |
Purchased Power | | | 21,577 | | | | 12,816 | | | | 8,761 | | | | 68.4 | |
Transmission | | | 904 | | | | 436 | | | | 468 | | | | N/M | |
Increase (Decrease) to Reflect PPFAC Recovery Treatment | | | (1,019 | ) | | | 1,482 | | | | (2,501 | ) | | | N/M | |
| | | | | | | | | | | | | | | | |
Total Fuel and Purchased Energy | | | 93,167 | | | | 89,635 | | | | 3,532 | | | | 3.9 | |
Other Operations and Maintenance | | | 84,378 | | | | 96,961 | | | | (12,583 | ) | | | (13.0 | ) |
Depreciation | | | 26,770 | | | | 25,367 | | | | 1,403 | | | | 5.5 | |
Amortization | | | 9,368 | | | | 8,233 | | | | 1,135 | | | | 13.8 | |
Taxes Other Than Income Taxes | | | 10,423 | | | | 8,829 | | | | 1,594 | | | | 18.1 | |
| | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 224,106 | | | | 229,025 | | | | (4,919 | ) | | | (2.1 | ) |
| | | | | | | | | | | | | | | | |
Operating Income | | | 27,613 | | | | 35,827 | | | | (8,214 | ) | | | (22.9 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 584 | | | | 1,596 | | | | (1,012 | ) | | | (63.4 | ) |
Other Income | | | 1,096 | | | | 2,278 | | | | (1,182 | ) | | | (51.9 | ) |
Other Expense | | | (4,285 | ) | | | (4,154 | ) | | | (131 | ) | | | (3.2 | ) |
| | | | | | | | | | | | | | | | |
Total Other Income (Deductions) | | | (2,605 | ) | | | (280 | ) | | | (2,325 | ) | | | N/M | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 13,365 | | | | 12,123 | | | | 1,242 | | | | 10.2 | |
Capital Leases | | | 10,251 | | | | 11,616 | | | | (1,365 | ) | | | (11.8 | ) |
Other Interest Expense | | | 381 | | | | 867 | | | | (486 | ) | | | (56.1 | ) |
Interest Capitalized | | | (446 | ) | | | (673 | ) | | | 227 | | | | 33.7 | |
| | | | | | | | | | | | | | | | |
Total Interest Expense | | | 23,551 | | | | 23,933 | | | | (382 | ) | | | (1.6 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Income Before Income Taxes | | | 1,457 | | | | 11,614 | | | | (10,157 | ) | | | (87.5 | ) |
Income Tax Expense (Benefit) | | | (104 | ) | | | 1,489 | | | | (1,593 | ) | | | N/M | |
| | | | | | | | | | | | | | | | |
| | | | |
Net Income | | $ | 1,561 | | | $ | 10,125 | | | $ | (8,564 | ) | | | (84.6 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Electric MWh Sales: | | | | | | | | | | | | | | | | |
Retail Sales | | | 2,060,016 | | | | 2,042,740 | | | | 17,276 | | | | 0.8 | |
Long-Term Wholesale Sales | | | 233,144 | | | | 260,487 | | | | (27,343 | ) | | | (10.5 | ) |
N/M—Not Meaningful
Reclassifications | have been made to prior periods to conform to the current period's presentation. |
9