IN WITNESS WHEREOF, the parties have signed this Amendment No. 2 to Restructuring Agreement on the date first mentioned above.
Annex A
Schedule 13.25
To: Bank Hapoalim B.M. | June 25, 2008 |
Re:Financial Covenants
Reference is made to the Restructuring Agreement by and between Lumenis Ltd. (the “Borrower”) and Bank Hapoalim B.M. (the “Bank”) dated September 30, 2006, as amended December 5, 2006 and June 25, 2008 (the “Restructuring Agreement”), to which this document is attached as a schedule and forms an integral part thereof.
WHEREAS the Borrower has received and/or may receive from time to time from the Bank and other third parties have received and/or shall receive from time to time from the Bank against a guarantee or indemnification from the Borrower, credit, documentary credit, various loans, overdrafts in a current account, in a current loan account or any other account, various letters of indemnity and guarantees in favour of the Bank and/or third parties or others at our request or at the request of third parties, discounted notes, grants or extensions and various banking waivers and other various banking services (each separately and together – the “Banking Services”), under the conditions agreed upon or that shall be agreed upon from time to time with respect to each Banking Service.
WHEREAS the Borrower executed a letter dated September 30, 2006 entitled Financial Covenants (the “Financial Covenants Letter”), and this letter shall replace such Financial Covenants Letter in its entirety.
NOW THEREFORE, the Borrower hereby declares and undertakes that as long as it owes certain moneys to the Bank with respect to the Banking Services under the terms and conditions agreed upon from time to time or that shall be agreed upon with respect to each Banking Service, the Borrower shall comply with the following: |
1. Financial Ratios
1.1 The Borrower covenants and undertakes that it will comply with the following financial ratios based on its Financial Statements that have been furnished to the Bank in accordance with Section 13.1 of the Restructuring Agreement, at all times and from time to time as of (and including) the Quarter ending March 31, 2009
a) Total Debt to EBITDA shall not exceed: 6.5 (six point five) in the first Quarter of 2009, 5.5 (five point five) in the second Quarter of 2009, 5 (five) in the third Quarter of 2009, 4.5 (four point five) in the fourth Quarter of 2009, and 3.5 (three point five) in the Fiscal Year 2010 and in each Fiscal Year thereafter.
b) The Interest Coverage Ratio shall be 1 (one) for the Fiscal Years of 2008 and 2009 and 2 (two) for Fiscal Year of 2010 and in each Fiscal Year thereafter.
2. Definitions
2.1 Defined terms not otherwise defined herein shall have the meaning ascribed to them in the Restructuring Agreement.
2.2 “EBITDA” shall mean
for any Accounting Period the sum of the following:
| (i) | the Operating Income of the Borrower in the ordinary course of business (excluding (i) income and/or, costs and payments associated with any lawsuits commenced prior to December 5, 2006 and up to a maximum of $8 million in Fiscal Year 2008 only, and (ii) non-recurring items); and |
| (ii) | any amortisation (including of intangible assets and intellectual property) , impairment and depreciation (such as depreciation of fixed assets), and excluding expense related to options or warrants pursuant to SFAS 123(R) reflected in the Financial Statements of the Borrower. |
The EBITDA that shall be reviewed by the Bank shall be the sum of the EBITDA of the current Quarter under review and the EBITDA of the 3 preceding Quarters.
All items referred to above shall be taken from the Borrower’s relevant consolidated Financial Statements.
2.3“Interest Coverage Ratio”means the product of the Borrower’s Net Income excluding (i) income and/or, costs and payments associated with any lawsuits commenced prior to December 5, 2006 and up to a maximum of $8 million in Fiscal Year 2008 only, (ii) non-recurring items and (iii) expense related to options or warrants pursuant to SFAS 123(R) divided by the Borrower’s interest expenses each during the relevant Accounting Period.
2.4"Total Debt"means the sum of:
| (a) | the Total Outstandings (other than the First Write Off, Second Write Off, Third Write Off, Fourth Write Off, Fifth Write Off and Sixth Write Off), assuming no Event of Default; and |
| (b) | the balance of all Financial Indebtedness and any interest or other amounts payable on account of such Financial Indebtedness. |
Save as expressly stated otherwise, each of “EBITDA”, “Interest Coverage Ratio”, “Total Debt” and “Operating Income” for any period, shall be determined from the consolidated quarterly and annual Financial Statements, or, if not included in the Financial Statements, shall be determined from a certificate signed by the Auditors delivered to the Bank together with the Financial Statements.
3. Any breach of any financial ratio set forth in Section 1 hereof shall be an Event of Default under the Restructuring Agreement:
4. In each event that the Borrower breaches or does not comply with any of its obligations hereunder, the Bank shall have the right to demand immediate repayment of all the amounts due with respect to all or a part of the Banking Services retained by the Borrower and make use, at its discretion, of any and all the measures available to it in order to ensure full repayment of all amounts due to it.
| | Sincerely,
/s/Dov Ofer —————————————— Lumenis Ltd. |