Banc of America Merrill Lynch Commercial Mortgage FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-228375-06


	The depositor has filed a registration statement (including a prospectus) with the SEC (File No. 333-228375) for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. Alternatively, the depositor or any underwriter or dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-800-294-1322 or by email to dg.Prospectus_Requests@baml.com.

	This material was prepared by sales, trading, banking or other non-research personnel of one of the following (or an affiliate thereof): BofA Securities, Inc. (together with its affiliates, “BofA Securities”), Wells Fargo Securities, LLC (together with its affiliates, “Wells Fargo”), Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Academy Securities, Inc. (together with its affiliates, “Academy”) or Drexel Hamilton, LLC (together with its affiliates, “Drexel” and, collectively with BofA Securities, Wells Fargo , Morgan Stanley and Academy the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

	This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk of any Underwriter may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

	This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

	The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

	The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted. Unless otherwise set forth in this material, any securities referred to in this material may not have been registered under the U.S. Securities Act of 1933, as amended, and, if not, may not be offered or sold absent an exemption therefrom. Recipients are required to comply with any legal or contractual restrictions on their purchase, holding, sale, exercise of rights or performance of obligations under any securities/instruments transaction.
	The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

	The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by one or more Underwriters that has been compiled so as not to identify the underlying transactions of any particular customer.

	Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure (as such terms are defined in Treasury Regulation 1.6011-4). For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors. This authorization of tax disclosure is retroactively effective to the commencement of discussions with prospective investors regarding the transactions contemplated herein.

	THE DISTRIBUTION OF THIS MATERIAL (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA”), IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (AS AMENDED, THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE FINANCIAL PROMOTION ORDER OR, (IV) ARE PERSONS TO WHOM THIS MATERIAL MAY OTHERWISE LAWFULLY BE COMMUNICATED OR DIRECTED; AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE OF PARTICIPATING IN UNREGULATED SCHEMES (AS DEFINED FOR PURPOSES OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (AS AMENDED, THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”)) AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) ARE PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH SECTION 4.12 OF THE FCA HANDBOOK CONDUCT OF BUSINESS SOURCEBOOK.

	THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS AND EXCHANGE LAW OF JAPAN, AS AMENDED (THE “FIEL”), AND DISCLOSURE UNDER THE FIEL HAS NOT BEEN AND WILL NOT BE MADE WITH RESPECT TO THE OFFERED CERTIFICATES. ACCORDINGLY, EACH OF BOFA SECURITIES, INC., WELLS FARGO SECURITIES, LLC, MORGAN STANLEY & CO. LLC, ACADEMY SECURITIES, INC. AND DREXEL HAMILTON, LLC HAS REPRESENTED AND AGREED THAT IT HAS NOT, DIRECTLY OR INDIRECTLY, OFFERED OR SOLD AND WILL NOT, DIRECTLY OR INDIRECTLY, OFFER OR SELL ANY OFFERED CERTIFICATES, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN (WHICH TERM AS USED IN THIS MATERIAL MEANS ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS OF JAPAN) OR TO OTHERS FOR REOFFERING OR RE SALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND OTHER RELEVANT LAWS, REGULATIONS AND MINISTERIAL GUIDELINES OF JAPAN. AS PART OF THIS OFFERING OF THE OFFERED CERTIFICATES, THE UNDERWRITERS MAY OFFER THE OFFERED CERTIFICATES IN JAPAN TO UP TO 49 OFFEREES IN ACCORDANCE WITH THE ABOVE PROVISIONS.

	IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS
	Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

	Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator (1)	Mortgage Loan Seller (1)	Related Group	Crossed Group	Address	City	County	State	Zip Code
1	Loan	5, 11, 12	1	Miami Design District	9.5%	100.0%	BANA	BANA	NAP	NAP	151 NE 40th Street	Miami	Miami-Dade	FL	33137
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	7.0%		MSBNA, GSBI, MSMCH	MSMCH	NAP	NAP	Various	Various	Various	Various	Various
2.01	Property		1	375 Kenyon Road	0.6%	8.2%					375 Kenyon Road	Suffolk	Suffolk City	VA	23434
2.02	Property		1	1006 Centerpoint Drive	0.5%	7.2%					1006 Centerpoint Drive	Suffolk	Suffolk City	VA	23434
2.03	Property		1	1125 Vaughn Parkway	0.4%	5.8%					1125 Vaughn Parkway	Portland	Robertson	TN	37148
2.04	Property		1	261 Development Drive	0.4%	5.8%					261 Development Drive	Inwood	Berkeley	WV	25428
2.05	Property		1	Graystone - Snowden Bridge	0.4%	5.7%					341 Snowden Bridge Boulevard	Winchester	Frederick	VA	22656
2.06	Property		1	1010 Centerpoint Drive	0.4%	5.7%					1010 Centerpoint Drive	Suffolk	Suffolk City	VA	23434
2.07	Property		1	Lot 11	0.4%	5.6%					1201 Enterprise Drive	Suffolk	Suffolk City	VA	23434
2.08	Property		1	40 Tyson Drive	0.4%	5.6%					40 Tyson Drive	Winchester	Frederick	VA	22603
2.09	Property		1	1020 Centerpoint Drive	0.4%	5.5%					1020 Centerpoint Drive	Suffolk	Suffolk City	VA	23434
2.10	Property		1	75 Tyson Drive	0.3%	4.8%					75 Tyson Drive	Winchester	Frederick	VA	22603
2.11	Property		1	1042 Fred White Boulevard	0.2%	3.6%					1042 Fred White Boulevard	Portland	Robertson	TN	37148
2.12	Property		1	3516 South Military Highway	0.2%	3.6%					3516 South Military Highway	Chesapeake	Chesapeake City	VA	23323
2.13	Property		1	104 Challenger Drive	0.2%	3.2%					104 Challenger Drive	Portland	Sumner	TN	37148
2.14	Property		1	1115 Vaughn Parkway	0.2%	3.1%					1115 Vaughn Parkway	Portland	Robertson	TN	37148
2.15	Property		1	1335 Northmeadow Parkway	0.2%	2.3%					1335 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.16	Property		1	250 Hembree Park Drive	0.1%	1.9%					250 Hembree Park Drive	Roswell	Fulton	GA	30076
2.17	Property		1	660 Hembree Parkway	0.1%	1.9%					660 Hembree Parkway	Roswell	Fulton	GA	30076
2.18	Property		1	11820 Wills Road	0.1%	1.8%					11820 Wills Road	Roswell	Fulton	GA	30076
2.19	Property		1	1325 Northmeadow Parkway	0.1%	1.8%					1325 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.20	Property		1	11545 Wills Road	0.1%	1.7%					11545 Wills Road	Roswell	Fulton	GA	30009
2.21	Property		1	1350 Northmeadow Parkway	0.1%	1.6%					1350 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.22	Property		1	1175 Northmeadow Parkway	0.1%	1.5%					1175 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.23	Property		1	1125 Northmeadow Parkway	0.1%	1.4%					1125 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.24	Property		1	1250 Northmeadow Parkway	0.1%	1.3%					1250 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.25	Property		1	11390 Old Roswell Road	0.1%	1.2%					11390 Old Roswell Road	Roswell	Fulton	GA	30009
2.26	Property		1	1150 Northmeadow Parkway	0.1%	1.2%					1150 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.27	Property		1	1200 Northmeadow Parkway	0.1%	1.1%					1200 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.28	Property		1	1100 Northmeadow Parkway	0.1%	1.1%					1100 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.29	Property		1	11810 Wills Road	0.1%	1.1%					11810 Wills Road	Roswell	Fulton	GA	30076
2.3	Property		1	1115 Northmeadow Parkway	0.1%	1.0%					1115 Northmeadow Parkway	Roswell	Fulton	GA	30009
2.31	Property		1	1225 Northmeadow Parkway	0.1%	1.0%					1225 Northmeadow Parkway	Roswell	Fulton	GA	30076
2.32	Property		1	1400 Hembree Road	0.1%	1.0%					1400 Hembree Road	Roswell	Fulton	GA	30076
2.33	Property		1	11800 Wills Road	0.1%	0.9%					11800 Wills Road	Roswell	Fulton	GA	30076
3	Loan	B, 5	1	261-275 Amsterdam Avenue	5.5%	100.0%	MSBNA	MSMCH	NAP	NAP	261-275 Amsterdam Avenue	New York	New York	NY	10023
4	Loan	10	1	Flushing Plaza	5.2%	100.0%	BANA	BANA	NAP	NAP	41-61 Kissena Boulevard	Flushing	Queens	NY	11355
5	Loan	5	1	909 Third Avenue	5.0%	100.0%	CREFI, BANA, BMO	BANA	NAP	NAP	909 Third Avenue	New York	New York	NY	10022
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	5.0%	100.0%	WFB	WFB	NAP	NAP	104 North Adams Road	Rochester Hills	Oakland	MI	48309
7	Loan	8	1	Plaza East I & II	4.9%	100.0%	WFB	WFB	NAP	NAP	14291-14295 Park Meadow Drive	Chantilly	Fairfax	VA	20151
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	4.0%	100.0%	WFB	WFB	NAP	NAP	625 North Mary Avenue and 925 West Maude Avenue	Sunnyvale	Santa Clara	CA	94085
9	Loan	6, 16	17	ExchangeRight 45	3.7%		WFB	WFB	NAP	NAP	Various	Various	Various	Various	Various
9.01	Property		1	BioLife Plasma - Indianapolis, IN	0.6%	16.5%					8050 Rockville Road	Indianapolis	Marion	IN	46214
9.02	Property		1	BioLife Plasma - Livonia, MI	0.6%	16.3%					29959 Plymouth Road	Livonia	Wayne	MI	48150
9.03	Property		1	Walgreens - Brown Deer, WI	0.4%	10.2%					6020 West Brown Deer Road	Brown Deer	Milwaukee	WI	53223
9.04	Property		1	Tractor Supply - Bloomington, IL	0.3%	8.1%					2238 Westgate Drive	Bloomington	McLean	IL	61705
9.05	Property		1	Sherwin Williams - Mobile, AL	0.2%	6.3%					5250 Kooiman Road	Theodore	Mobile	AL	36582
9.06	Property		1	Fresenius Medical - Mobile, AL	0.2%	5.3%					664 South University Boulevard	Mobile	Mobile	AL	36609
9.07	Property		1	Fresenius Medical - Bedford Heights, OH	0.2%	4.8%					5035 Richmond Road	Bedford Heights	Cuyahoga	OH	44146
9.08	Property		1	Sherwin Williams - Clayton, MO	0.2%	4.7%					6717 Clayton Road	Clayton	Saint Louis	MO	63117
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI	0.1%	3.6%					7667 91st Avenue	Pleasant Prairie	Kenosha	WI	53158
9.10	Property		1	Fresenius Medical - Round Lake, IL	0.1%	3.5%					401 West Nippersink Road	Round Lake	Lake	IL	60073
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO	0.1%	3.4%					6449 Ronald Reagan Drive	Lake Saint Louis	Saint Charles	MO	63367
9.12	Property		1	Family Dollar - Lackawanna, NY	0.1%	3.2%					121 Ridge Road	Lackawanna	Erie	NY	14218
9.13	Property		1	Dollar General - Latrobe, PA	0.1%	3.1%					4449 US-30	Latrobe	Westmoreland	PA	15650
9.14	Property		1	Dollar General - Mentor, OH	0.1%	2.9%					9229 Lakeshore Boulevard	Mentor	Lake	OH	44060
9.15	Property		1	Dollar General - West Fargo, ND	0.1%	2.8%					425 32nd Avenue West	West Fargo	Cass	ND	58078
9.16	Property		1	Dollar General - Battle Creek, MI	0.1%	2.7%					20496 Capital Avenue Northeast	Battle Creek	Calhoun	MI	49017
9.17	Property		1	Dollar General - Minot, ND	0.1%	2.6%					2745 East Burdick Expressway	Minot	Ward	ND	58701
10	Loan	D, 9, 17	1	The Victoria	3.5%	100.0%	MSBNA	MSMCH	NAP	NAP	7 East 14th Street	New York	New York	NY	10003
11	Loan		1	Vista Station 6	3.1%	100.0%	WFB	WFB	NAP	NAP	339 West 13490 South	Draper	Salt Lake	UT	84020
12	Loan		1	Springs at Country Club	3.1%	100.0%	WFB	WFB	NAP	NAP	2130 Country Club Road	Lake Charles	Calcasieu	LA	70605
13	Loan	6, 18	4	Detroit Office Portfolio	2.7%		BANA	BANA	NAP	NAP	Various	Various	Various	MI	Various
13.01	Property		1	Laurel Office Park	1.0%	35.8%					17187 North Laurel Park Drive	Livonia	Wayne	MI	48152
13.02	Property		1	Centrum Office Center	0.8%	28.5%					24901 Northwestern Highway	Southfield	Oakland	MI	48075
13.03	Property		1	Drake Pointe	0.5%	19.8%					35055 West 12 Mile Road	Farmington Hills	Oakland	MI	48331
13.04	Property		1	Oak Hollow Gateway	0.4%	15.9%					24800 Denso Drive	Southfield	Oakland	MI	48033
14	Loan	6, 7	3	SMG Portfolio	2.6%		BANA	BANA	NAP	NAP	Various	Various	Various	Various	Various
14.01	Property		1	Oakbrook	1.0%	36.9%					4140 Fairlake Lane	Glen Allen	Henrico	VA	23060
14.02	Property		1	Royal Glen	0.9%	36.1%					4306 Royal Glen Drive Northeast	Comstock Park	Kent	MI	49321
14.03	Property		1	Amber Ridge	0.7%	27.0%					5601 Goldthread Lane	Henrico	Henrico	VA	23228

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator (1)

Mortgage Loan Seller (1)

Related Group

Crossed Group

Address

City

County

State

Zip Code

Loan

Century Plaza Albuquerque

2.6%

100.0%

BANA

NAP

400 Tijeras Avenue Northwest

Albuquerque

Bernalillo

87102

Loan

19, 20

Crescent Shopping Center

2.4%

100.0%

MSBNA

MSMCH

NAP

6903 & 6929 Airport Boulevard

Austin

Travis

78752

Loan

Las Casitas Apartments

2.3%

100.0%

WFB

NAP

13500 Live Oak Street

Hesperia

San Bernardino

92345

Loan

Greenbriar Park North Apartments

2.0%

100.0%

WFB

NAP

818 Richcrest Drive

Houston

Harris

77060

Loan

160-162 East 56th Street

1.9%

100.0%

MSBNA

MSMCH

NAP

160-162 East 56th Street

New York

10022

Loan

The Edgeworth Building

1.8%

100.0%

BANA

NAP

2100 East Cary Street

Richmond

Richmond City

23223

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

1.8%

BANA

NAP

Various

21.01

Property

Houston - Katy Fwy

0.2%

9.4%

7879 Katy Freeway

Houston

Harris

77024

21.02

Property

Santa Maria - Skyway Dr

0.1%

8.2%

2807 Skyway Drive

Santa Maria

Santa Barbara

93455

21.03

Property

Redlands – Alabama St

0.1%

7.8%

321 Alabama Street

Redlands

San Bernardino

92373

21.04

Property

Sacramento - Franklin Blvd

0.1%

7.7%

6900 Franklin Boulevard

Sacramento

95823

21.05

Property

Dallas - Northwest Hwy

0.1%

7.1%

1975 West Northwest Highway

Dallas

75220

21.06

Property

Sacramento - 5051 Perry Ave

0.1%

6.3%

5051 Perry Avenue

Sacramento

95820

21.07

Property

Chicago - 95th St

0.1%

6.1%

1000 East 95th Street

Chicago

Cook

60619

21.08

Property

Chicago - West Addison

0.1%

6.1%

4400 West Addison Street

Chicago

Cook

60641

21.09

Property

Tracy - 787 E 11th St

0.1%

6.1%

787 East 11th Street

Tracy

San Joaquin

95304

21.10

Property

Tracy - 780 E 11th St

0.1%

6.0%

780 East 11th Street

Tracy

San Joaquin

95304

21.11

Property

Fredericksburg - 5219 Plank Rd

0.1%

6.0%

5219 Plank Road

Fredericksburg

Spotsylvania

22407

21.12

Property

North Aurora - Lincolnway

0.1%

5.5%

416 South Lincolnway Street

North Aurora

Kane

60542

21.13

Property

Spring - I-45 North

0.1%

5.3%

25690 North Interstate Highway 45

Spring

Montgomery

77386

21.14

Property

Chicago - Pulaski Rd

0.1%

5.1%

4222 South Pulaski Road

Chicago

Cook

60632

21.15

Property

El Paso - Desert Blvd

0.1%

3.7%

5405 South Desert Boulevard

El Paso

79932

21.16

Property

Mt Pleasant - Bowman Rd

0.1%

3.7%

1117 Bowman Road

Mount Pleasant

Charleston

29464

Loan

F, 5, 9

Grace Building

1.5%

100.0%

BANA

NAP

1114 Avenue of the Americas

New York

10036

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

1.1%

WFB

NAP

Various

23.01

Property

6455 Box Springs Boulevard

0.6%

58.3%

6455 Box Springs Boulevard

Riverside

92507

23.02

Property

8510 Railroad Avenue

0.3%

25.9%

8510-8520 Railroad Avenue

Santee

San Diego

92071

23.03

Property

Beacon Roofing Supply

0.2%

15.7%

185 Gemat Circle

Rifle

Garfield

81650

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

1.0%

100.0%

NCCB

NCB

NAP

504 Grand Street

New York

10002

Loan

BJs Rochester, NY

0.9%

100.0%

MSBNA

MSMCH

NAP

400 Jay Scutti Boulevard

Henrietta

Monroe

14623

Loan

Extra Space – San Bernadino

0.9%

100.0%

WFB

NAP

2180 West Highland Avenue

San Bernardino

92407

Loan

I, 6, 7, 8

Clayton Portfolio

0.8%

BANA

NAP

Various

27.01

Property

Oak Shades

0.2%

27.3%

6300 Edgewood Drive

Disputanta

Prince George

23842

27.02

Property

Whispering Winds

0.2%

23.0%

7100 Whispering Winds Drive

Prince George

23875

27.03

Property

Shady Grove

0.2%

22.6%

2619 Stedman Drive

Petersburg

Dinwiddie

23803

27.04

Property

Clayton’s Patch

0.1%

17.3%

1021 East Main Street

Waynesboro

Augusta

22980

27.05

Property

Manning MHC

0.1%

9.9%

8610 Prince George Drive

Disputanta

Prince George

23842

Loan

H, 9, 17, 24

79th Street Tenants Corp.

0.7%

100.0%

NCCB

NCB

NAP

425 East 79th Street

New York

10075

Loan

StoreRight Self Storage - Sebastian, FL

0.6%

100.0%

BANA

Group 1

NAP

9220 Sebastian Boulevard

Sebastian

Indian River

32958

Loan

H, 17, 24

Lakeland Owners Corp.

0.6%

100.0%

NCCB

NCB

NAP

328-350 Lakeland Avenue

Sayville

Suffolk

11782

Loan

Park Place Shopping Center

0.6%

100.0%

MSBNA

MSMCH

NAP

2538, 2544, 2554, 2574, 2588 and 2596 Christmasville Cove

Jackson

Madison

38305

Loan

StoreRight Self Storage - Lakeland, FL

0.6%

100.0%

BANA

Group 1

NAP

1120 Kathleen Road

Lakeland

Polk

33805

Loan

H, 17, 24

Quincy Owners, Inc.

0.5%

100.0%

NCCB

NCB

NAP

11 Park Avenue

Mount Vernon

Westchester

10550

Loan

Park Avenue Apartments

0.5%

100.0%

MSBNA

MSMCH

NAP

2433 Adams Avenue

Ogden

Weber

84401

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

0.5%

100.0%

NCCB

NCB

NAP

830-832/834 Broadway

New York

10003

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

0.5%

MSBNA

MSMCH

NAP

Various

Reno

Washoe

Various

36.01

Property

Fennemore Craig, P.C.

0.4%

82.2%

7800 Rancharrah Parkway

Reno

Washoe

89511

36.02

Property

Homecrafters

0.1%

17.8%

10591 Double R Boulevard

Reno

Washoe

89521

Loan

Storage Star Modesto

0.5%

100.0%

BANA

Group 2

NAP

1522 Crows Landing Road and 1601 Jim Way

Modesto

Stanislaus

95358

Loan

Country Meadows MHC

0.4%

100.0%

BANA

NAP

2300 South 2nd Street

Millville

Cumberland

08332

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

0.4%

100.0%

NCB

NAP

870 Riverside Drive

New York

10032

Loan

H, 17, 24

6810 Equities Inc.

0.4%

100.0%

NCCB

NCB

NAP

68-10 108th Street

Forest Hills

Queens

11375

Loan

H, 17, 24

620 Tenants Corp.

0.4%

100.0%

NCCB

NCB

NAP

620-640 West 239th Street

Bronx

10463

Loan

StoreRight Self Storage Ruskin

0.4%

100.0%

BANA

Group 1

NAP

3648 South U.S. Highway 41

Ruskin

Hillsborough

33570

Loan

319 Main Street

0.4%

100.0%

MSBNA

MSMCH

NAP

319 Main Street

Berlin

Hartford

06023

Loan

3061 South Riverside Avenue

0.3%

100.0%

MSBNA

MSMCH

NAP

3061 South Riverside Avenue

Bloomington

San Bernardino

92316

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

0.3%

100.0%

NCCB

NCB

NAP

8300 Talbot Street

Kew Gardens

Queens

11415

Loan

Walgreens - Kalamazoo

0.3%

100.0%

WFB

NAP

5815 Gull Road

Kalamazoo

49048

Loan

Quail Creek Self Storage

0.3%

100.0%

BANA

Group 2

NAP

2110 Quail Creek Road

Laredo

Webb

78045

Loan

H, 17, 24

555 McLean Apts. Corp.

0.3%

100.0%

NCCB

NCB

NAP

555 McLean Avenue

Yonkers

Westchester

10705

Loan

H, 17, 24

Mark Twain Owners’ Corp.

0.3%

100.0%

NCCB

NCB

NAP

475-485 Avenue of the Americas a/k/a 475-485 6th Avenue a/k/a 100-114 West 12th Street

New York

10011

Loan

H, 17, 24

420 West 206th Street Owners Corp.

0.3%

100.0%

NCCB

NCB

NAP

420 West 206th Street

New York

10034

Loan

111 South Cambridge Avenue

0.3%

100.0%

BANA

NAP

111 South Cambridge Avenue

Ventnor City

Atlantic

08406

Loan

H, 17, 24

211 Terry Owners, Inc.

0.3%

100.0%

NCB

NAP

211-215 Terry Road and 10 Smithtown Boulevard

Smithtown

Suffolk

11787

Loan

H, 17, 24

260 Waverly Owners, Inc.

0.3%

100.0%

NCB

NAP

260 Waverly Avenue

Patchogue

Suffolk

11772

Loan

H, 17, 24

Park Terrace Owners Corp.

0.3%

100.0%

NCCB

NCB

NAP

50 Park Terrace East

New York

10034

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator (1)

Mortgage Loan Seller (1)

Related Group

Crossed Group

Address

City

County

State

Zip Code

Loan

Spring Creek Apartments

0.3%

100.0%

WFB

NAP

475 Gilpin Drive

Springboro

Warren

45066

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

0.3%

100.0%

NCCB

NCB

NAP

42-30 Douglaston Parkway

Douglaston

Queens

11363

Loan

H, 17, 24

Oxford House Owners Corp.

0.3%

100.0%

NCCB

NCB

NAP

3656 Johnson Avenue

Bronx

10463

Loan

H, 17, 24

130 E. 94th Apartments Corp.

0.3%

100.0%

NCCB

NCB

NAP

130 East 94th Street

New York

10128

Loan

H, 17, 24

Bennett Avenue Owners Corp.

0.2%

100.0%

NCB

NAP

143/163 Bennett Avenue a/k/a 706/716 West 189 Street

New York

10040

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

0.2%

100.0%

NCCB

NCB

NAP

290-292 West 11th Street and 396-398 Bleecker Street

New York

10014

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

0.2%

100.0%

NCCB

NCB

NAP

346-352 West 56th Street

New York

10019

Loan

H, 17, 24

Rhoda Apartments Corp.

0.2%

100.0%

NCCB

NCB

NAP

65-70 Booth Street

Rego Park

Queens

11374

Loan

H, 17, 24

West Third Street Apartment Corp.

0.2%

100.0%

NCCB

NCB

NAP

552 LaGuardia Place

New York

10012

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

0.2%

100.0%

NCCB

NCB

NAP

515-525 Castleton Avenue, 545-565 Castleton Avenue and 581-585 Castleton Avenue

Staten Island

Richmond

10301

Loan

H, 17, 24

One Grace Court Corporation

0.2%

100.0%

NCB

NAP

1 Grace Court

Brooklyn

Kings

11201

Loan

H, 17, 24

52 Orange St. Owners Corp.

0.2%

100.0%

NCB

NAP

52-54 Orange Street

Brooklyn

Kings

11201

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

0.1%

100.0%

NCCB

NCB

NAP

27 Howard Street

New York

10013

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

0.1%

100.0%

NCB

NAP

3660-3676 Wantagh Avenue

Wantagh

Nassau

11793

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate % (3)	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)
1	Loan	5, 11, 12	1	Miami Design District	Retail	Luxury Retail	2014 – 2019	NAP	497,094	SF	804.68	95,000,000	95,000,000	95,000,000	4.13250%	0.01436%	4.11814%	NAP
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	Industrial	Various	Various	Various	5,959,157	SF	39.10	69,903,870	69,903,870	69,903,870	2.48380%	0.01311%	2.47069%	NAP
2.01	Property		1	375 Kenyon Road	Industrial	Warehouse/Distribution	2008	NAP	385,320	SF		5,717,658	5,717,658	5,717,658
2.02	Property		1	1006 Centerpoint Drive	Industrial	Warehouse/Distribution	2011	2017	475,020	SF		5,021,796	5,021,796	5,021,796
2.03	Property		1	1125 Vaughn Parkway	Industrial	Warehouse/Distribution	2004	NAP	504,000	SF		4,059,189	4,059,189	4,059,189
2.04	Property		1	261 Development Drive	Industrial	Warehouse/Distribution	2019	NAP	356,700	SF		4,024,396	4,024,396	4,024,396
2.05	Property		1	Graystone - Snowden Bridge	Industrial	Warehouse/Distribution	2020	NAP	348,500	SF		3,989,603	3,989,603	3,989,603
2.06	Property		1	1010 Centerpoint Drive	Industrial	Warehouse/Distribution	2015	NAP	357,000	SF		3,978,005	3,978,005	3,978,005
2.07	Property		1	Lot 11	Industrial	Warehouse/Distribution	2021	NAP	350,000	SF		3,943,212	3,943,212	3,943,212
2.08	Property		1	40 Tyson Drive	Industrial	Warehouse/Distribution	2016	NAP	330,497	SF		3,920,017	3,920,017	3,920,017
2.09	Property		1	1020 Centerpoint Drive	Industrial	Warehouse/Distribution	2017	NAP	401,221	SF		3,862,028	3,862,028	3,862,028
2.10	Property		1	75 Tyson Drive	Industrial	Warehouse/Distribution	2018	NAP	287,000	SF		3,334,334	3,334,334	3,334,334
2.11	Property		1	1042 Fred White Boulevard	Industrial	Warehouse/Distribution	2003	NAP	312,000	SF		2,493,502	2,493,502	2,493,502
2.12	Property		1	3516 South Military Highway	Industrial	Warehouse/Distribution	2007	NAP	130,860	SF		2,487,703	2,487,703	2,487,703
2.13	Property		1	104 Challenger Drive	Industrial	Warehouse/Distribution	1996	NAP	300,000	SF		2,215,157	2,215,157	2,215,157
2.14	Property		1	1115 Vaughn Parkway	Industrial	Warehouse/Distribution	2007	NAP	216,420	SF		2,145,571	2,145,571	2,145,571
2.15	Property		1	1335 Northmeadow Parkway	Industrial	Flex	1996	NAP	88,784	SF		1,637,593	1,637,593	1,637,593
2.16	Property		1	250 Hembree Park Drive	Industrial	Flex	1996	NAP	94,500	SF		1,334,893	1,334,893	1,334,893
2.17	Property		1	660 Hembree Parkway	Industrial	Flex	1998	NAP	94,500	SF		1,320,976	1,320,976	1,320,976
2.18	Property		1	11820 Wills Road	Industrial	Flex	1987	NAP	103,892	SF		1,256,029	1,256,029	1,256,029
2.19	Property		1	1325 Northmeadow Parkway	Industrial	Flex	1990	2020	70,050	SF		1,236,313	1,236,313	1,236,313
2.20	Property		1	11545 Wills Road	Industrial	Flex	1998	NAP	71,140	SF		1,173,686	1,173,686	1,173,686
2.21	Property		1	1350 Northmeadow Parkway	Industrial	Flex	1994	NAP	64,500	SF		1,084,383	1,084,383	1,084,383
2.22	Property		1	1175 Northmeadow Parkway	Industrial	Flex	1987	2017	71,264	SF		1,034,513	1,034,513	1,034,513
2.23	Property		1	1125 Northmeadow Parkway	Industrial	Flex	1987	NAP	67,104	SF		981,164	981,164	981,164
2.24	Property		1	1250 Northmeadow Parkway	Industrial	Flex	1989	2015-2020	52,224	SF		908,098	908,098	908,098
2.25	Property		1	11390 Old Roswell Road	Industrial	Flex	1997	NAP	47,628	SF		860,548	860,548	860,548
2.26	Property		1	1150 Northmeadow Parkway	Industrial	Flex	1988	2015-2020	52,050	SF		838,513	838,513	838,513
2.27	Property		1	1200 Northmeadow Parkway	Industrial	Flex	2000	2015-2020	63,112	SF		799,080	799,080	799,080
2.28	Property		1	1100 Northmeadow Parkway	Industrial	Flex	1989	2015-2020	50,896	SF		790,962	790,962	790,962
2.29	Property		1	11810 Wills Road	Industrial	Flex	1987	NAP	59,334	SF		742,252	742,252	742,252
2.3	Property		1	1115 Northmeadow Parkway	Industrial	Flex	1999	NAP	38,845	SF		722,536	722,536	722,536
2.31	Property		1	1225 Northmeadow Parkway	Industrial	Flex	1989	2017	37,490	SF		692,382	692,382	692,382
2.32	Property		1	1400 Hembree Road	Industrial	Flex	1998	2015-2020	34,615	SF		671,506	671,506	671,506
2.33	Property		1	11800 Wills Road	Industrial	Flex	1987	NAP	42,691	SF		626,275	626,275	626,275
3	Loan	B, 5	1	261-275 Amsterdam Avenue	Mixed Use	Multifamily/Retail	1906	1963	146	Units	650,684.93	55,000,000	55,000,000	55,000,000	3.55000%	0.01436%	3.53564%	NAP
4	Loan	10	1	Flushing Plaza	Office	CBD	1973	1995	244,089	SF	213.04	52,000,000	52,000,000	52,000,000	2.82500%	0.01436%	2.81064%	NAP
5	Loan	5	1	909 Third Avenue	Office	CBD	1968	2011	1,350,756	SF	174.42	50,000,000	50,000,000	50,000,000	3.23000%	0.01436%	3.21564%	NAP
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	Retail	Anchored	2002	2020	253,254	SF	197.23	49,950,000	49,950,000	43,032,066	3.74700%	0.01436%	3.73264%	231,241.22
7	Loan	8	1	Plaza East I & II	Office	Suburban	2007	NAP	246,957	SF	197.40	48,750,000	48,750,000	48,750,000	3.67200%	0.01436%	3.65764%	NAP
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	Office	Suburban	2020	NAP	242,226	SF	536.69	40,000,000	40,000,000	40,000,000	2.50200%	0.01436%	2.48764%	NAP
9	Loan	6, 16	17	ExchangeRight 45	Various	Various	Various	Various	174,899	SF	209.79	36,691,600	36,691,600	36,691,600	3.38400%	0.01436%	3.36964%	NAP
9.01	Property		1	BioLife Plasma - Indianapolis, IN	Office	Medical	2021	NAP	14,394	SF		6,064,216	6,064,216	6,064,216
9.02	Property		1	BioLife Plasma - Livonia, MI	Office	Medical	2020	NAP	14,394	SF		5,971,396	5,971,396	5,971,396
9.03	Property		1	Walgreens - Brown Deer, WI	Retail	Single Tenant	2008	NAP	14,820	SF		3,743,725	3,743,725	3,743,725
9.04	Property		1	Tractor Supply - Bloomington, IL	Retail	Single Tenant	2004	NAP	21,671	SF		2,970,228	2,970,228	2,970,228
9.05	Property		1	Sherwin Williams - Mobile, AL	Retail	Single Tenant	2020	NAP	18,828	SF		2,320,491	2,320,491	2,320,491
9.06	Property		1	Fresenius Medical - Mobile, AL	Office	Medical	1998	2020	11,985	SF		1,949,212	1,949,212	1,949,212
9.07	Property		1	Fresenius Medical - Bedford Heights, OH	Office	Medical	1988	2016	6,720	SF		1,763,573	1,763,573	1,763,573
9.08	Property		1	Sherwin Williams - Clayton, MO	Retail	Single Tenant	1927	2020	5,889	SF		1,717,163	1,717,163	1,717,163
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI	Retail	Single Tenant	2020	NAP	4,000	SF		1,330,415	1,330,415	1,330,415
9.10	Property		1	Fresenius Medical - Round Lake, IL	Office	Medical	1960	2008	6,500	SF		1,268,535	1,268,535	1,268,535
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO	Retail	Single Tenant	2015	NAP	3,500	SF		1,253,065	1,253,065	1,253,065
9.12	Property		1	Family Dollar - Lackawanna, NY	Retail	Single Tenant	2018	NAP	8,481	SF		1,160,245	1,160,245	1,160,245
9.13	Property		1	Dollar General - Latrobe, PA	Retail	Single Tenant	2020	NAP	9,100	SF		1,129,306	1,129,306	1,129,306
9.14	Property		1	Dollar General - Mentor, OH	Retail	Single Tenant	2015	NAP	9,026	SF		1,058,144	1,058,144	1,058,144
9.15	Property		1	Dollar General - West Fargo, ND	Retail	Single Tenant	2018	NAP	9,002	SF		1,021,016	1,021,016	1,021,016
9.16	Property		1	Dollar General - Battle Creek, MI	Retail	Single Tenant	2020	NAP	9,100	SF		1,005,546	1,005,546	1,005,546
9.17	Property		1	Dollar General - Minot, ND	Retail	Single Tenant	2018	NAP	7,489	SF		965,324	965,324	965,324
10	Loan	D, 9, 17	1	The Victoria	Multifamily	Cooperative	1965	NAP	489	Units	71,574.64	35,000,000	35,000,000	35,000,000	2.38000%	0.01436%	2.36564%	NAP
11	Loan		1	Vista Station 6	Office	Suburban	2016	NAP	149,892	SF	211.04	31,633,000	31,633,000	31,633,000	3.55400%	0.01436%	3.53964%	NAP
12	Loan		1	Springs at Country Club	Multifamily	Garden	2018	NAP	252	Units	125,250.00	31,563,000	31,563,000	28,425,853	3.44500%	0.01436%	3.43064%	140,764.72
13	Loan	6, 18	4	Detroit Office Portfolio	Office	Suburban	Various	Various	477,677	SF	56.52	27,000,000	27,000,000	21,803,645	3.50000%	0.01436%	3.48564%	121,242.07
13.01	Property		1	Laurel Office Park	Office	Suburban	1985	2013	129,041	SF		9,657,963	9,657,963	7,799,215
13.02	Property		1	Centrum Office Center	Office	Suburban	1971	2009	201,056	SF		7,684,073	7,684,073	6,205,215
13.03	Property		1	Drake Pointe	Office	Suburban	1984	1996	68,528	SF		5,357,702	5,357,702	4,326,571
13.04	Property		1	Oak Hollow Gateway	Office	Suburban	1986	2009	79,052	SF		4,300,262	4,300,262	3,472,644
14	Loan	6, 7	3	SMG Portfolio	Multifamily	Garden	Various	Various	442	Units	58,823.53	26,000,000	26,000,000	26,000,000	3.92800%	0.01436%	3.91364%	NAP
14.01	Property		1	Oakbrook	Multifamily	Garden	1988	2004	157	Units		9,606,195	9,606,195	9,606,195
14.02	Property		1	Royal Glen	Multifamily	Garden	1987	NAP	170	Units		9,376,106	9,376,106	9,376,106
14.03	Property		1	Amber Ridge	Multifamily	Garden	1987	2004	115	Units		7,017,699	7,017,699	7,017,699

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate % (3)	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)
15	Loan		1	Century Plaza Albuquerque	Office	CBD	1980	2014	410,561	SF	62.60	25,700,000	25,700,000	25,700,000	3.29200%	0.01436%	3.27764%	NAP
16	Loan	19, 20	1	Crescent Shopping Center	Retail	Anchored	1964, 1978, 1985, 1987	2018-2021	118,038	SF	207.56	24,500,000	24,500,000	22,408,433	4.35500%	0.01436%	4.34064%	122,036.05
17	Loan		1	Las Casitas Apartments	Multifamily	Garden	2020	NAP	160	Units	143,750.00	23,000,000	23,000,000	23,000,000	3.31200%	0.01436%	3.29764%	NAP
18	Loan	E	1	Greenbriar Park North Apartments	Multifamily	Garden	1983	2010	400	Units	49,562.50	19,825,000	19,825,000	18,068,221	4.14500%	0.04186%	4.10314%	96,312.31
19	Loan	8	1	160-162 East 56th Street	Office	Medical	1927	2010	67,474	SF	289.00	19,500,000	19,500,000	19,500,000	3.26500%	0.01436%	3.25064%	NAP
20	Loan		1	The Edgeworth Building	Office	CBD	1925	2006	140,573	SF	128.40	18,050,000	18,050,000	18,050,000	3.43000%	0.01436%	3.41564%	NAP
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	Self Storage	Self Storage	Various	Various	1,186,768	SF	91.00	18,000,000	18,000,000	18,000,000	3.32550%	0.01436%	3.31114%	NAP
21.01	Property		1	Houston - Katy Fwy	Self Storage	Self Storage	2013	NAP	93,270	SF		1,686,667	1,686,667	1,686,667
21.02	Property		1	Santa Maria - Skyway Dr	Self Storage	Self Storage	1996	NAP	84,005	SF		1,483,333	1,483,333	1,483,333
21.03	Property		1	Redlands – Alabama St	Self Storage	Self Storage	1986	NAP	70,825	SF		1,405,000	1,405,000	1,405,000
21.04	Property		1	Sacramento - Franklin Blvd	Self Storage	Self Storage	2007	NAP	82,035	SF		1,390,000	1,390,000	1,390,000
21.05	Property		1	Dallas - Northwest Hwy	Self Storage	Self Storage	1986	2006	130,346	SF		1,276,667	1,276,667	1,276,667
21.06	Property		1	Sacramento - 5051 Perry Ave	Self Storage	Self Storage	1986	NAP	62,865	SF		1,126,667	1,126,667	1,126,667
21.07	Property		1	Chicago - 95th St	Self Storage	Self Storage	2001	NAP	80,650	SF		1,095,000	1,095,000	1,095,000
21.08	Property		1	Chicago - West Addison	Self Storage	Self Storage	1936	2001	72,614	SF		1,090,000	1,090,000	1,090,000
21.09	Property		1	Tracy - 787 E 11th St	Self Storage	Self Storage	2003	NAP	54,820	SF		1,090,000	1,090,000	1,090,000
21.10	Property		1	Tracy - 780 E 11th St	Self Storage	Self Storage	1989	NAP	61,195	SF		1,085,000	1,085,000	1,085,000
21.11	Property		1	Fredericksburg - 5219 Plank Rd	Self Storage	Self Storage	2000	NAP	59,025	SF		1,071,667	1,071,667	1,071,667
21.12	Property		1	North Aurora - Lincolnway	Self Storage	Self Storage	2008	NAP	77,540	SF		993,333	993,333	993,333
21.13	Property		1	Spring - I-45 North	Self Storage	Self Storage	1999	NAP	70,485	SF		958,333	958,333	958,333
21.14	Property		1	Chicago - Pulaski Rd	Self Storage	Self Storage	1950	2011	72,392	SF		916,667	916,667	916,667
21.15	Property		1	El Paso - Desert Blvd	Self Storage	Self Storage	1999	NAP	75,490	SF		673,333	673,333	673,333
21.16	Property		1	Mt Pleasant - Bowman Rd	Self Storage	Self Storage	1986	NAP	39,211	SF		658,333	658,333	658,333
22	Loan	F, 5, 9	1	Grace Building	Office	CBD	1974	2018	1,556,972	SF	567.13	15,000,000	15,000,000	15,000,000	2.69210%	0.01436%	2.67774%	NAP
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	Industrial	Warehouse	Various	Various	147,701	SF	71.63	10,580,000	10,580,000	10,580,000	3.08300%	0.04436%	3.03864%	NAP
23.01	Property		1	6455 Box Springs Boulevard	Industrial	Warehouse	1993	NAP	89,807	SF		6,170,000	6,170,000	6,170,000
23.02	Property		1	8510 Railroad Avenue	Industrial	Warehouse	2000	2017	20,030	SF		2,745,000	2,745,000	2,745,000
23.03	Property		1	Beacon Roofing Supply	Industrial	Warehouse	2010	NAP	37,864	SF		1,665,000	1,665,000	1,665,000
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	Multifamily	Cooperative	1930	2006	233	Units	42,918.45	10,000,000	10,000,000	10,000,000	3.22000%	0.08936%	3.13064%	NAP
25	Loan		1	BJs Rochester, NY	Retail	Single Tenant	1991	2005	122,698	SF	73.35	9,000,000	9,000,000	9,000,000	4.27000%	0.01436%	4.25564%	NAP
26	Loan		1	Extra Space – San Bernadino	Self Storage	Self Storage	1984	NAP	106,710	SF	84.34	9,000,000	9,000,000	9,000,000	3.62600%	0.07186%	3.55414%	NAP
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	Manufactured Housing	Manufactured Housing	Various	NAP	261	Pads	31,609.20	8,250,000	8,250,000	7,205,109	4.31500%	0.01436%	4.30064%	40,899.59
27.01	Property		1	Oak Shades	Manufactured Housing	Manufactured Housing	1975	NAP	70	Pads		2,248,159	2,248,159	1,963,422
27.02	Property		1	Whispering Winds	Manufactured Housing	Manufactured Housing	1952	NAP	64	Pads		1,897,095	1,897,095	1,656,821
27.03	Property		1	Shady Grove	Manufactured Housing	Manufactured Housing	1968	NAP	47	Pads		1,863,339	1,863,339	1,627,341
27.04	Property		1	Clayton’s Patch	Manufactured Housing	Manufactured Housing	1957	NAP	54	Pads		1,424,509	1,424,509	1,244,090
27.05	Property		1	Manning MHC	Manufactured Housing	Manufactured Housing	1957	NAP	26	Pads		816,898	816,898	713,435
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	Multifamily	Cooperative	1955	2003	185	Units	37,773.46	7,000,000	6,988,090	5,379,387	3.05000%	0.08936%	2.96064%	29,701.38
29	Loan		1	StoreRight Self Storage - Sebastian, FL	Self Storage	Self Storage	2018	NAP	57,853	SF	110.63	6,400,000	6,400,000	6,400,000	4.14900%	0.08186%	4.06714%	NAP
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	Multifamily	Cooperative	1969	2019	80	Units	75,550.64	6,050,000	6,044,052	5,242,693	3.39000%	0.08936%	3.30064%	23,039.70
31	Loan	22	1	Park Place Shopping Center	Retail	Anchored	2010-2015	NAP	71,087	SF	83.35	5,925,000	5,925,000	4,772,785	4.32000%	0.06436%	4.25564%	29,390.76
32	Loan		1	StoreRight Self Storage - Lakeland, FL	Self Storage	Self Storage	2017	NAP	58,886	SF	95.10	5,600,000	5,600,000	5,600,000	3.89900%	0.08186%	3.81714%	NAP
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	Multifamily	Cooperative	1968	2006	136	Units	40,375.62	5,500,000	5,491,084	4,272,774	3.33000%	0.08936%	3.24064%	24,178.50
34	Loan	J	1	Park Avenue Apartments	Multifamily	Low Rise	1965	NAP	149	Units	35,033.56	5,220,000	5,220,000	5,220,000	3.33000%	0.06436%	3.26564%	NAP
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	Multifamily	Cooperative	1895	2011	19	Units	263,157.89	5,000,000	5,000,000	5,000,000	3.09000%	0.08936%	3.00064%	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	Office	Suburban	Various	NAP	15,569	SF	317.94	4,950,000	4,950,000	4,950,000	4.79000%	0.06436%	4.72564%	NAP
36.01	Property		1	Fennemore Craig, P.C.	Office	Suburban	2020	NAP	12,063	SF		4,066,960	4,066,960	4,066,960
36.02	Property		1	Homecrafters	Office	Suburban	2005	NAP	3,506	SF		883,040	883,040	883,040
37	Loan		1	Storage Star Modesto	Self Storage	Self Storage	1983, 1990	NAP	57,691	SF	81.47	4,700,000	4,700,000	4,700,000	4.18100%	0.01436%	4.16664%	NAP
38	Loan	L	1	Country Meadows MHC	Manufactured Housing	Manufactured Housing	1961	2012, 2018	92	Pads	46,195.65	4,250,000	4,250,000	3,817,647	4.55250%	0.01436%	4.53814%	21,666.90
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	Multifamily	Cooperative	1915	2011	36	Units	116,666.67	4,200,000	4,200,000	4,200,000	3.09000%	0.08936%	3.00064%	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	Multifamily	Cooperative	1931	2000	49	Units	85,714.29	4,200,000	4,200,000	4,200,000	3.30000%	0.08936%	3.21064%	NAP
41	Loan	H, 17, 24	1	620 Tenants Corp.	Multifamily	Cooperative	1952	1996	66	Units	60,606.06	4,000,000	4,000,000	4,000,000	3.00000%	0.08936%	2.91064%	NAP
42	Loan		1	StoreRight Self Storage Ruskin	Self Storage	Self Storage	2006	NAP	49,925	SF	78.12	3,900,000	3,900,000	3,900,000	4.79900%	0.09186%	4.70714%	NAP
43	Loan		1	319 Main Street	Multifamily	Garden	2019	NAP	20	Units	187,500.00	3,750,000	3,750,000	3,750,000	4.82000%	0.01436%	4.80564%	NAP
44	Loan		1	3061 South Riverside Avenue	Industrial	Flex	1993	NAP	23,253	SF	150.52	3,500,000	3,500,000	3,500,000	4.31000%	0.01436%	4.29564%	NAP
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	Multifamily	Cooperative	1928	2006	75	Units	46,590.49	3,500,000	3,494,287	2,714,875	3.29000%	0.08936%	3.20064%	15,309.16
46	Loan		1	Walgreens - Kalamazoo	Retail	Single Tenant	2004	NAP	14,748	SF	231.87	3,425,000	3,419,581	2,674,956	3.47000%	0.01436%	3.45564%	15,322.48
47	Loan		1	Quail Creek Self Storage	Self Storage	Self Storage	2013	NAP	64,850	SF	51.70	3,352,500	3,352,500	3,352,500	3.75450%	0.01436%	3.74014%	NAP
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	Multifamily	Cooperative	1955	2010	72	Units	45,833.33	3,300,000	3,300,000	2,861,872	3.41000%	0.08936%	3.32064%	12,606.39
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	Multifamily	Cooperative	1958	2019	80	Units	40,867.25	3,275,000	3,269,380	2,511,835	3.00000%	0.08936%	2.91064%	13,807.53
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	Multifamily	Cooperative	1946	2015	72	Units	42,987.68	3,100,000	3,095,113	2,422,953	3.49000%	0.08936%	3.40064%	13,903.09
51	Loan		1	111 South Cambridge Avenue	Multifamily	Mid Rise	1940	2005	21	Units	142,857.14	3,000,000	3,000,000	3,000,000	4.19000%	0.01436%	4.17564%	NAP
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	Multifamily	Cooperative	1966	2011	36	Units	83,254.34	3,000,000	2,997,156	2,612,383	3.54000%	0.08936%	3.45064%	11,693.81
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	Multifamily	Cooperative	1966	2002	72	Units	41,599.47	3,000,000	2,995,162	2,333,275	3.36000%	0.08936%	3.27064%	13,237.99
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	Multifamily	Cooperative	1941	2016	72	Units	41,597.70	3,000,000	2,995,035	2,319,874	3.21000%	0.08936%	3.12064%	12,990.42

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate % (3)	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)
55	Loan		1	Spring Creek Apartments	Multifamily	Garden	1971	NAP	67	Units	42,164.18	2,825,000	2,825,000	2,265,877	4.19700%	0.01436%	4.18264%	13,809.79
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	Multifamily	Cooperative	1962	1996	91	Units	29,670.33	2,700,000	2,700,000	2,091,367	3.25000%	0.08936%	3.16064%	11,750.57
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	Multifamily	Cooperative	1932	2013	50	Units	52,000.00	2,600,000	2,600,000	2,253,327	3.39000%	0.08936%	3.30064%	9,901.36
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	Multifamily	Cooperative	1923	2002	45	Units	56,666.67	2,550,000	2,550,000	1,970,601	3.19000%	0.08936%	3.10064%	11,013.96
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	Multifamily	Cooperative	1951	2006	104	Units	24,038.46	2,500,000	2,500,000	1,925,199	3.10000%	0.08936%	3.01064%	10,675.41
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	Multifamily	Cooperative	1904	2008	35	Units	71,354.51	2,500,000	2,497,408	2,150,545	3.17000%	0.08936%	3.08064%	9,196.27
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	Multifamily	Cooperative	1884	2001	79	Units	30,063.29	2,375,000	2,375,000	1,845,291	3.33000%	0.08936%	3.24064%	10,440.72
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	Multifamily	Cooperative	1947	2011	42	Units	47,543.05	2,000,000	1,996,808	1,559,068	3.42000%	0.08936%	3.33064%	8,891.82
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	Multifamily	Cooperative	1982	1996	8	Units	237,500.00	1,900,000	1,900,000	1,900,000	3.30000%	0.08936%	3.21064%	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	Multifamily	Cooperative	1950	2001	52	Units	36,538.46	1,900,000	1,900,000	1,474,536	3.30000%	0.08936%	3.21064%	8,321.15
65	Loan	H, 17, 24	1	One Grace Court Corporation	Multifamily	Cooperative	1926	2011	19	Units	92,105.26	1,750,000	1,750,000	1,516,164	3.38000%	0.08936%	3.29064%	6,653.97
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	Multifamily	Cooperative	1963	2006	51	Units	29,854.07	1,525,000	1,522,558	1,187,888	3.40000%	0.08936%	3.31064%	6,763.09
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	Multifamily	Cooperative	1888	1995	5	Units	300,000.00	1,500,000	1,500,000	1,500,000	3.45000%	0.08936%	3.36064%	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	Multifamily	Cooperative	1970	2006	32	Units	43,750.00	1,400,000	1,400,000	1,209,720	3.30000%	0.08936%	3.21064%	5,256.83

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date
1	Loan	5, 11, 12	1	Miami Design District	331,700.09	NAP	3,980,401.08	Interest Only	No	Actual/360	120	106	120	106	0	0	2/28/2020	14	1	4/1/2020
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	146,698.93	NAP	1,760,387.16	Interest Only	No	Actual/360	84	83	84	83	0	0	4/8/2021	1	9	5/9/2021
2.01	Property		1	375 Kenyon Road
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	164,968.17	NAP	1,979,618.04	Interest Only	No	Actual/360	120	120	120	120	0	0	4/27/2021	0	1	6/1/2021
4	Loan	10	1	Flushing Plaza	124,116.90	NAP	1,489,402.80	Interest Only	No	Actual/360	120	119	120	119	0	0	3/18/2021	1	1	5/1/2021
5	Loan	5	1	909 Third Avenue	136,452.55	NAP	1,637,430.60	Interest Only	No	Actual/360	120	119	120	119	0	0	3/26/2021	1	6	5/6/2021
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	158,135.11	2,774,894.64	1,897,621.32	Interest Only, Amortizing Balloon	No	Actual/360	36	36	120	120	360	360	4/27/2021	0	11	6/11/2021
7	Loan	8	1	Plaza East I & II	151,246.88	NAP	1,814,962.56	Interest Only	No	Actual/360	60	59	60	59	0	0	4/2/2021	1	11	5/11/2021
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	84,558.33	NAP	1,014,699.96	Interest Only	No	Actual/360	120	117	120	117	0	0	2/2/2021	3	11	3/11/2021
9	Loan	6, 16	17	ExchangeRight 45	104,907.40	NAP	1,258,888.80	Interest Only	No	Actual/360	120	119	120	119	0	0	3/22/2021	1	11	5/11/2021
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	70,380.79	NAP	844,569.48	Interest Only	No	Actual/360	120	119	120	119	0	0	3/30/2021	1	1	5/1/2021
11	Loan		1	Vista Station 6	94,987.60	NAP	1,139,851.20	Interest Only	No	Actual/360	120	119	120	119	0	0	3/18/2021	1	11	5/11/2021
12	Loan		1	Springs at Country Club	91,870.61	1,689,176.64	1,102,447.32	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	4/19/2021	0	11	6/11/2021
13	Loan	6, 18	4	Detroit Office Portfolio	79,843.75	1,454,904.84	958,125.00	Interest Only, Amortizing Balloon	No	Actual/360	12	11	120	119	360	360	3/25/2021	1	1	5/1/2021
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	86,288.70	NAP	1,035,464.40	Interest Only	No	Actual/360	120	120	120	120	0	0	4/9/2021	0	1	6/1/2021
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date
15	Loan		1	Century Plaza Albuquerque	71,482.88	NAP	857,794.56	Interest Only	No	Actual/360	120	120	120	120	0	0	4/26/2021	0	1	6/1/2021
16	Loan	19, 20	1	Crescent Shopping Center	90,149.51	1,464,432.60	1,081,794.12	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	4/6/2021	0	1	6/1/2021
17	Loan		1	Las Casitas Apartments	64,361.67	NAP	772,340.04	Interest Only	No	Actual/360	120	118	120	118	0	0	3/9/2021	2	11	4/11/2021
18	Loan	E	1	Greenbriar Park North Apartments	69,429.95	1,155,747.72	833,159.40	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	3/29/2021	1	11	5/11/2021
19	Loan	8	1	160-162 East 56th Street	53,793.14	NAP	645,517.68	Interest Only	No	Actual/360	120	120	120	120	0	0	4/26/2021	0	1	6/1/2021
20	Loan		1	The Edgeworth Building	52,309.48	NAP	627,713.76	Interest Only	No	Actual/360	120	120	120	120	0	0	4/9/2021	0	1	6/1/2021
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	50,575.31	NAP	606,903.72	Interest Only	No	Actual/360	120	118	120	118	0	0	3/1/2021	2	1	4/1/2021
21.01	Property		1	Houston - Katy Fwy
21.02	Property		1	Santa Maria - Skyway Dr
21.03	Property		1	Redlands – Alabama St
21.04	Property		1	Sacramento - Franklin Blvd
21.05	Property		1	Dallas - Northwest Hwy
21.06	Property		1	Sacramento - 5051 Perry Ave
21.07	Property		1	Chicago - 95th St
21.08	Property		1	Chicago - West Addison
21.09	Property		1	Tracy - 787 E 11th St
21.10	Property		1	Tracy - 780 E 11th St
21.11	Property		1	Fredericksburg - 5219 Plank Rd
21.12	Property		1	North Aurora - Lincolnway
21.13	Property		1	Spring - I-45 North
21.14	Property		1	Chicago - Pulaski Rd
21.15	Property		1	El Paso - Desert Blvd
21.16	Property		1	Mt Pleasant - Bowman Rd
22	Loan	F, 5, 9	1	Grace Building	34,118.63	NAP	409,423.56	Interest Only	No	Actual/360	120	115	120	115	0	0	11/17/2020	5	6	1/6/2021
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	27,559.31	NAP	330,711.72	Interest Only	No	Actual/360	120	118	120	118	0	0	3/10/2021	2	11	4/11/2021
23.01	Property		1	6455 Box Springs Boulevard
23.02	Property		1	8510 Railroad Avenue
23.03	Property		1	Beacon Roofing Supply
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	27,206.02	NAP	326,472.24	Interest Only	No	Actual/360	120	120	120	120	0	0	4/27/2021	0	1	6/1/2021
25	Loan		1	BJs Rochester, NY	32,469.79	NAP	389,637.48	Interest Only	No	Actual/360	120	120	120	120	0	0	4/29/2021	0	1	6/1/2021
26	Loan		1	Extra Space – San Bernadino	27,572.71	NAP	330,872.52	Interest Only	No	Actual/360	120	119	120	119	0	0	4/1/2021	1	11	5/11/2021
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	30,077.65	490,795.08	360,931.80	Interest Only, Amortizing Balloon	No	Actual/360	36	36	120	120	360	360	4/21/2021	0	1	6/1/2021
27.01	Property		1	Oak Shades
27.02	Property		1	Whispering Winds
27.03	Property		1	Shady Grove
27.04	Property		1	Clayton’s Patch
27.05	Property		1	Manning MHC
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAP	356,416.56	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/25/2021	1	1	5/1/2021
29	Loan		1	StoreRight Self Storage - Sebastian, FL	22,435.33	NAP	269,223.96	Interest Only	No	Actual/360	120	120	120	120	0	0	4/8/2021	0	1	6/1/2021
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAP	276,476.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	3/30/2021	1	1	5/1/2021
31	Loan	22	1	Park Place Shopping Center	NAP	352,689.12	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/23/2021	0	1	6/1/2021
32	Loan		1	StoreRight Self Storage - Lakeland, FL	18,448.05	NAP	221,376.60	Interest Only	No	Actual/360	120	120	120	120	0	0	4/8/2021	0	1	6/1/2021
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAP	290,142.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/30/2021	1	1	5/1/2021
34	Loan	J	1	Park Avenue Apartments	14,686.69	NAP	176,240.28	Interest Only	No	Actual/360	120	120	120	120	0	0	4/16/2021	0	1	6/1/2021
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	13,053.82	NAP	156,645.84	Interest Only	No	Actual/360	120	119	120	119	0	0	3/10/2021	1	1	5/1/2021
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	20,033.18	NAP	240,398.16	Interest Only	No	Actual/360	120	120	120	120	0	0	4/28/2021	0	1	6/1/2021
36.01	Property		1	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters
37	Loan		1	Storage Star Modesto	16,603.02	NAP	199,236.24	Interest Only	No	Actual/360	120	120	120	120	0	0	4/14/2021	0	1	6/1/2021
38	Loan	L	1	Country Meadows MHC	16,347.37	260,002.80	196,168.44	Interest Only, Amortizing Balloon	No	Actual/360	48	48	120	120	360	360	4/23/2021	0	1	6/1/2021
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	10,965.21	NAP	131,582.52	Interest Only	No	Actual/360	120	119	120	119	0	0	3/25/2021	1	1	5/1/2021
40	Loan	H, 17, 24	1	6810 Equities Inc.	11,710.42	NAP	140,525.04	Interest Only	No	Actual/360	120	119	120	119	0	0	3/17/2021	1	1	5/1/2021
41	Loan	H, 17, 24	1	620 Tenants Corp.	10,138.89	NAP	121,666.68	Interest Only	No	Actual/360	120	119	120	119	0	0	3/29/2021	1	1	5/1/2021
42	Loan		1	StoreRight Self Storage Ruskin	15,813.37	NAP	189,760.44	Interest Only	No	Actual/360	120	120	120	120	0	0	4/8/2021	0	1	6/1/2021
43	Loan		1	319 Main Street	15,271.70	NAP	183,260.40	Interest Only	No	Actual/360	120	120	120	120	0	0	4/27/2021	0	1	6/1/2021
44	Loan		1	3061 South Riverside Avenue	12,745.43	NAP	152,945.16	Interest Only	No	Actual/360	120	120	120	120	0	0	4/20/2021	0	1	6/1/2021
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAP	183,709.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/26/2021	1	1	5/1/2021
46	Loan		1	Walgreens - Kalamazoo	NAP	183,869.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	4/8/2021	1	11	5/11/2021
47	Loan		1	Quail Creek Self Storage	10,634.82	NAP	127,617.84	Interest Only	No	Actual/360	120	120	120	120	0	0	4/26/2021	0	1	6/1/2021
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAP	151,276.68	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	480	480	4/21/2021	0	1	6/1/2021
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAP	165,690.36	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/31/2021	1	1	5/1/2021
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAP	166,837.08	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/31/2021	1	1	5/1/2021
51	Loan		1	111 South Cambridge Avenue	10,620.49	NAP	127,445.88	Interest Only	No	Actual/360	120	120	120	120	0	0	4/21/2021	0	1	6/1/2021
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAP	140,325.72	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	3/30/2021	1	1	5/1/2021
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAP	158,855.88	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/24/2021	1	1	5/1/2021
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAP	155,885.04	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/30/2021	1	1	5/1/2021

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date
55	Loan		1	Spring Creek Apartments	NAP	165,717.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/22/2021	0	11	6/11/2021
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAP	141,006.84	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/21/2021	0	1	6/1/2021
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAP	118,816.32	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	480	480	4/23/2021	0	1	6/1/2021
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAP	132,167.52	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/26/2021	0	1	6/1/2021
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAP	128,104.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/14/2021	0	1	6/1/2021
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAP	110,355.24	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	3/31/2021	1	1	5/1/2021
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAP	125,288.64	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/21/2021	0	1	6/1/2021
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAP	106,701.84	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/29/2021	1	1	5/1/2021
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	5,297.57	NAP	63,570.84	Interest Only	No	Actual/360	120	119	120	119	0	0	3/29/2021	1	1	5/1/2021
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP	99,853.80	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	4/26/2021	0	1	6/1/2021
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAP	79,847.64	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	480	480	4/9/2021	0	1	6/1/2021
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAP	81,157.08	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	3/30/2021	1	1	5/1/2021
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	4,372.40	NAP	52,468.80	Interest Only	No	Actual/360	120	119	120	119	0	0	3/26/2021	1	1	5/1/2021
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAP	63,081.96	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	480	480	4/22/2021	0	1	6/1/2021

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

First P&I Payment Date

Maturity Date or Anticipated Repayment Date

Final Maturity Date

Grace Period - Late Fee (Days)

Grace Period - Default (Days)

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Loan

5, 11, 12

Miami Design District

NAP

3/1/2030

NAP

L(38),D(75),O(7)

46,835,731

14,024,835

32,810,895

12/31/2020

T-12

50,574,148

16,756,756

33,817,392

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

NAP

4/9/2028

NAP

L(25),YM(52),O(7)

34,589,041

8,659,176

25,929,865

12/31/2020

T-12

27,932,006

6,705,576

21,226,431

2.01

Property

375 Kenyon Road

NAV

2.02

Property

1006 Centerpoint Drive

NAV

2.03

Property

1125 Vaughn Parkway

NAV

2.04

Property

261 Development Drive

NAV

2.05

Property

Graystone - Snowden Bridge

NAV

2.06

Property

1010 Centerpoint Drive

NAV

2.07

Property

Lot 11

NAV

2.08

Property

40 Tyson Drive

NAV

2.09

Property

1020 Centerpoint Drive

NAV

2.10

Property

75 Tyson Drive

NAV

2.11

Property

1042 Fred White Boulevard

NAV

2.12

Property

3516 South Military Highway

NAV

2.13

Property

104 Challenger Drive

NAV

2.14

Property

1115 Vaughn Parkway

NAV

2.15

Property

1335 Northmeadow Parkway

NAV

2.16

Property

250 Hembree Park Drive

NAV

2.17

Property

660 Hembree Parkway

NAV

2.18

Property

11820 Wills Road

NAV

2.19

Property

1325 Northmeadow Parkway

NAV

2.20

Property

11545 Wills Road

NAV

2.21

Property

1350 Northmeadow Parkway

NAV

2.22

Property

1175 Northmeadow Parkway

NAV

2.23

Property

1125 Northmeadow Parkway

NAV

2.24

Property

1250 Northmeadow Parkway

NAV

2.25

Property

11390 Old Roswell Road

NAV

2.26

Property

1150 Northmeadow Parkway

NAV

2.27

Property

1200 Northmeadow Parkway

NAV

2.28

Property

1100 Northmeadow Parkway

NAV

2.29

Property

11810 Wills Road

NAV

2.3

Property

1115 Northmeadow Parkway

NAV

2.31

Property

1225 Northmeadow Parkway

NAV

2.32

Property

1400 Hembree Road

NAV

2.33

Property

11800 Wills Road

NAV

Loan

B, 5

261-275 Amsterdam Avenue

NAP

5/1/2031

NAP

L(23),YM1(1),DorYM1(89),O(7)

10,978,180

4,978,635

5,999,545

3/31/2021

T-12

11,096,712

4,877,754

6,218,958

Loan

Flushing Plaza

NAP

4/1/2031

NAP

L(25),D(88),O(7)

12,049,230

5,376,947

6,672,283

12/31/2020

T-12

13,048,292

5,419,727

7,628,565

Loan

909 Third Avenue

NAP

4/6/2031

NAP

L(25),D(88),O(7)

57,236,811

28,158,099

29,078,712

12/31/2020

T-12

56,511,000

29,465,150

27,045,850

Loan

7, 8, 9, 15

Village of Rochester Hills

6/11/2024

5/11/2031

NAP

L(24),D(92),O(4)

8,154,526

3,469,905

4,684,621

12/31/2020

T-12

8,667,268

3,840,938

4,826,330

Loan

Plaza East I & II

NAP

4/11/2026

NAP

L(25),D(31),O(4)

6,169,993

2,369,225

3,800,768

12/31/2020

T-12

6,743,680

2,388,255

4,355,425

Loan

C, 5, 10

Pathline Park 9 & 10

NAP

2/11/2031

NAP

L(24),YM1(3),DorYM1(88),O(5)

NAV

Loan

6, 16

ExchangeRight 45

NAP

4/11/2031

NAP

L(25),D(91),O(4)

NAV

9.01

Property

BioLife Plasma - Indianapolis, IN

NAV

9.02

Property

BioLife Plasma - Livonia, MI

NAV

9.03

Property

Walgreens - Brown Deer, WI

NAV

9.04

Property

Tractor Supply - Bloomington, IL

NAV

9.05

Property

Sherwin Williams - Mobile, AL

NAV

9.06

Property

Fresenius Medical - Mobile, AL

NAV

9.07

Property

Fresenius Medical - Bedford Heights, OH

NAV

9.08

Property

Sherwin Williams - Clayton, MO

NAV

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

NAV

9.10

Property

Fresenius Medical - Round Lake, IL

NAV

9.11

Property

Sherwin Williams - Lake St. Louis, MO

NAV

9.12

Property

Family Dollar - Lackawanna, NY

NAV

9.13

Property

Dollar General - Latrobe, PA

NAV

9.14

Property

Dollar General - Mentor, OH

NAV

9.15

Property

Dollar General - West Fargo, ND

NAV

9.16

Property

Dollar General - Battle Creek, MI

NAV

9.17

Property

Dollar General - Minot, ND

NAV

Loan

D, 9, 17

The Victoria

NAP

4/1/2031

NAP

YM1(25),DorYM1(88),O(7)

NAV

Loan

Vista Station 6

NAP

4/11/2031

NAP

L(25),D(91),O(4)

3,716,666

434,455

3,282,211

12/31/2020

T-12

3,616,816

420,708

3,196,108

Loan

Springs at Country Club

6/11/2026

5/11/2031

NAP

L(24),D(92),O(4)

3,894,704

1,355,969

2,538,735

3/31/2021

T-12

3,651,425

1,289,878

2,361,547

Loan

6, 18

Detroit Office Portfolio

5/1/2022

4/1/2031

NAP

L(25),D(91),O(4)

7,135,663

3,443,447

3,692,216

2/28/2021

T-12

7,250,250

3,581,458

3,668,792

13.01

Property

Laurel Office Park

2,494,698

791,904

1,702,794

2/28/2021

T-12

2,517,128

815,116

1,702,012

13.02

Property

Centrum Office Center

2,511,444

1,610,030

901,414

2/28/2021

T-12

2,606,166

1,713,311

892,855

13.03

Property

Drake Pointe

1,188,116

485,775

702,341

2/28/2021

T-12

1,211,663

506,622

705,041

13.04

Property

Oak Hollow Gateway

941,405

555,738

385,667

2/28/2021

T-12

915,293

546,409

368,884

Loan

6, 7

SMG Portfolio

NAP

5/1/2031

NAP

L(24),D(92),O(4)

4,349,382

1,835,866

2,513,516

2/28/2021

T-12

4,307,566

1,777,115

2,530,451

14.01

Property

Oakbrook

1,529,069

656,917

872,152

2/28/2021

T-12

1,507,833

633,207

874,626

14.02

Property

Royal Glen

1,700,743

666,229

1,034,514

2/28/2021

T-12

1,684,250

655,096

1,029,154

14.03

Property

Amber Ridge

1,119,570

512,720

606,850

2/28/2021

T-12

1,115,483

488,812

626,671

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
15	Loan		1	Century Plaza Albuquerque	NAP	5/1/2031	NAP	3	3	L(24),D(89),O(7)	6,900,319	2,683,764	4,216,555	12/31/2020	T-12	6,636,495	2,590,411	4,046,084
16	Loan	19, 20	1	Crescent Shopping Center	6/1/2026	5/1/2031	NAP	5	5	L(24),D(92),O(4)	2,592,417	1,200,773	1,391,644	12/31/2020	T-12	2,473,749	1,104,776	1,368,973
17	Loan		1	Las Casitas Apartments	NAP	3/11/2031	NAP	0	0	L(26),D(90),O(4)	2,947,797	683,092	2,264,705	1/31/2021	T-4	NAV	NAV	NAV
18	Loan	E	1	Greenbriar Park North Apartments	5/11/2026	4/11/2031	NAP	0	0	L(24),YM1(89),O(7)	3,542,941	1,522,311	2,020,630	2/28/2021	T-12	3,508,659	1,511,003	1,997,656
19	Loan	8	1	160-162 East 56th Street	NAP	5/1/2031	NAP	0	5	L(24),D(90),O(6)	3,153,349	1,092,088	2,061,261	12/31/2020	T-12	3,053,710	926,483	2,127,227
20	Loan		1	The Edgeworth Building	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	3,025,000	876,098	2,148,902	12/31/2020	T-12	2,731,151	905,880	1,825,271
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	NAP	3/1/2031	NAP	0	4	L(26),D(87),O(7)	15,713,821	5,706,785	10,007,036	12/31/2020	T-12	15,904,514	5,566,589	10,337,925
21.01	Property		1	Houston - Katy Fwy							1,673,089	786,184	886,905	12/31/2020	T-12	1,815,681	712,445	1,103,236
21.02	Property		1	Santa Maria - Skyway Dr							1,160,032	278,390	881,642	12/31/2020	T-12	1,166,982	287,693	879,289
21.03	Property		1	Redlands – Alabama St							1,165,427	390,803	774,624	12/31/2020	T-12	1,117,187	386,573	730,614
21.04	Property		1	Sacramento - Franklin Blvd							1,120,613	313,528	807,085	12/31/2020	T-12	1,177,136	283,357	893,779
21.05	Property		1	Dallas - Northwest Hwy							1,026,388	346,921	679,467	12/31/2020	T-12	992,831	342,259	650,572
21.06	Property		1	Sacramento - 5051 Perry Ave							943,327	381,207	562,120	12/31/2020	T-12	981,015	332,564	648,451
21.07	Property		1	Chicago - 95th St							1,157,007	537,244	619,763	12/31/2020	T-12	1,177,812	506,561	671,251
21.08	Property		1	Chicago - West Addison							1,177,398	534,752	642,646	12/31/2020	T-12	1,140,522	506,574	633,948
21.09	Property		1	Tracy - 787 E 11th St							871,979	231,131	640,848	12/31/2020	T-12	916,675	226,511	690,164
21.10	Property		1	Tracy - 780 E 11th St							876,162	235,689	640,473	12/31/2020	T-12	884,644	237,127	647,517
21.11	Property		1	Fredericksburg - 5219 Plank Rd							777,103	219,915	557,188	12/31/2020	T-12	808,004	236,894	571,110
21.12	Property		1	North Aurora - Lincolnway							807,284	281,605	525,679	12/31/2020	T-12	789,728	283,845	505,883
21.13	Property		1	Spring - I-45 North							815,247	309,305	505,942	12/31/2020	T-12	824,994	302,713	522,281
21.14	Property		1	Chicago - Pulaski Rd							994,472	415,723	578,749	12/31/2020	T-12	959,207	467,209	491,998
21.15	Property		1	El Paso - Desert Blvd							616,459	258,440	358,019	12/31/2020	T-12	611,793	262,903	348,890
21.16	Property		1	Mt Pleasant - Bowman Rd							531,834	185,948	345,886	12/31/2020	T-12	540,303	191,361	348,942
22	Loan	F, 5, 9	1	Grace Building	NAP	12/6/2030	NAP	0	0	L(29),DorYM1(84),O(7)	97,004,029	50,731,490	46,272,539	9/30/2020	T-12	102,917,243	50,379,050	52,538,193
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	NAP	3/11/2031	NAP	0	0	L(26),YM1(90),O(4)	1,461,965	267,197	1,194,768	12/31/2020	T-12	1,315,810	249,317	1,066,493
23.01	Property		1	6455 Box Springs Boulevard							800,838	110,095	690,743	12/31/2020	T-12	749,812	87,320	662,492
23.02	Property		1	8510 Railroad Avenue							462,759	110,731	352,028	12/31/2020	T-12	368,874	114,999	253,875
23.03	Property		1	Beacon Roofing Supply							198,369	46,371	151,998	12/31/2020	T-12	197,124	46,998	150,126
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAP	5/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25	Loan		1	BJs Rochester, NY	NAP	5/1/2031	NAP	5	5	L(24),D(92),O(4)	1,125,542	232,635	892,907	12/31/2020	T-12	1,129,924	230,114	899,809
26	Loan		1	Extra Space – San Bernadino	NAP	4/11/2031	NAP	0	0	L(25),D(91),O(4)	1,172,671	327,633	845,038	2/28/2021	T-12	1,157,549	324,197	833,352
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	6/1/2024	5/1/2031	NAP	5	4	L(24),YM1(92),O(4)	1,161,048	337,871	823,177	2/28/2021	T-12	NAV	NAV	NAV
27.01	Property		1	Oak Shades							279,192	62,862	216,330	2/28/2021	T-12	NAV	NAV	NAV
27.02	Property		1	Whispering Winds							297,802	86,723	211,079	2/28/2021	T-12	NAV	NAV	NAV
27.03	Property		1	Shady Grove							278,775	71,105	207,670	2/28/2021	T-12	NAV	NAV	NAV
27.04	Property		1	Clayton’s Patch							204,873	78,043	126,830	2/28/2021	T-12	NAV	NAV	NAV
27.05	Property		1	Manning MHC							100,406	39,138	61,268	2/28/2021	T-12	NAV	NAV	NAV
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
29	Loan		1	StoreRight Self Storage - Sebastian, FL	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	724,775	250,889	473,886	2/28/2021	T-12	695,011	250,380	444,631
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
31	Loan	22	1	Park Place Shopping Center	6/1/2021	5/1/2031	NAP	5	5	L(24),D(91),O(5)	848,645	232,629	616,015	12/31/2020	T-12	864,845	230,272	634,573
32	Loan		1	StoreRight Self Storage - Lakeland, FL	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	731,323	281,640	449,683	2/28/2021	T-12	709,849	282,264	427,585
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
34	Loan	J	1	Park Avenue Apartments	NAP	5/1/2031	NAP	5	5	L(23),YM1(93),O(4)	987,400	377,723	609,678	12/31/2020	T-12	964,718	389,145	575,573
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAP	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	NAP	5/1/2031	NAP	5	5	L(23),YM1(93),O(4)	79,200	25,236	53,964	12/31/2020	T-12	79,200	22,648	56,552
36.01	Property		1	Fennemore Craig, P.C.							NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
36.02	Property		1	Homecrafters							79,200	25,236	53,964	12/31/2020	T-12	79,200	22,648	56,552
37	Loan		1	Storage Star Modesto	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	650,831	267,183	383,648	3/31/2021	T-12	603,882	271,600	332,282
38	Loan	L	1	Country Meadows MHC	6/1/2025	5/1/2031	NAP	5	4	L(24),YM1(92),O(4)	527,061	167,727	359,334	3/31/2021	T-12	508,048	164,294	343,754
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAP	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAP	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAP	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
42	Loan		1	StoreRight Self Storage Ruskin	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	543,596	258,653	284,943	2/28/2021	T-12	527,884	258,559	269,325
43	Loan		1	319 Main Street	NAP	5/1/2031	NAP	5	5	L(24),D(92),O(4)	455,228	125,524	329,704	3/1/2021	T-12	415,456	115,813	299,643
44	Loan		1	3061 South Riverside Avenue	NAP	5/1/2031	NAP	5	5	L(24),D(89),O(7)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
46	Loan		1	Walgreens - Kalamazoo	5/11/2021	4/11/2031	NAP	0	0	L(25),D(91),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
47	Loan		1	Quail Creek Self Storage	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	626,508	262,804	363,704	2/28/2021	T-12	621,332	271,642	349,690
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	6/1/2021	5/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
51	Loan		1	111 South Cambridge Avenue	NAP	5/1/2031	NAP	5	4	L(24),D(92),O(4)	408,260	134,487	273,773	2/28/2021	T-12	407,749	138,971	268,778
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	5/1/2021	4/1/2031	NAP	10	10	YM1(113),1%(3),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

First P&I Payment Date

Maturity Date or Anticipated Repayment Date

Final Maturity Date

Grace Period - Late Fee (Days)

Grace Period - Default (Days)

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Loan

Spring Creek Apartments

6/11/2021

5/11/2031

NAP

L(24),D(92),O(4)

562,072

233,556

328,516

3/31/2021

T-12

560,934

294,780

266,154

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

Oxford House Owners Corp.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

130 E. 94th Apartments Corp.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

Bennett Avenue Owners Corp.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

5/1/2021

4/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

Rhoda Apartments Corp.

5/1/2021

4/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

West Third Street Apartment Corp.

NAP

4/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

One Grace Court Corporation

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

52 Orange St. Owners Corp.

5/1/2021

4/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

NAP

4/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

6/1/2021

5/1/2031

NAP

YM1(113),1%(3),O(4)

NAV

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
1	Loan	5, 11, 12	1	Miami Design District	12/31/2019	T-12	48,127,178	15,993,554	32,133,624	12/31/2018	T-12	88.6%	53,041,550	16,007,449	37,034,101	99,419	994,188	35,940,495	2.21
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	12/31/2019	T-12	27,762,262	6,715,966	21,046,296	12/31/2018	T-12	96.3%	40,657,216	8,103,834	32,553,381	893,874	1,709,718	29,949,790	5.55
2.01	Property		1	375 Kenyon Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	3,352,487	435,156	2,917,330	57,798	115,596	2,743,936
2.02	Property		1	1006 Centerpoint Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2,431,452	341,513	2,089,939	71,253	142,506	1,876,180
2.03	Property		1	1125 Vaughn Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2,040,442	271,654	1,768,788	75,600	137,160	1,556,028
2.04	Property		1	261 Development Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2,247,149	520,721	1,726,428	53,505	107,010	1,565,913
2.05	Property		1	Graystone - Snowden Bridge	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2,158,573	385,335	1,773,238	52,275	104,550	1,616,413
2.06	Property		1	1010 Centerpoint Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,915,753	327,697	1,588,056	53,550	107,100	1,427,406
2.07	Property		1	Lot 11	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,927,953	331,953	1,596,000	52,500	105,000	1,438,500
2.08	Property		1	40 Tyson Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2,235,643	376,603	1,859,040	49,575	76,622	1,732,844
2.09	Property		1	1020 Centerpoint Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,819,009	342,977	1,476,032	60,183	120,366	1,295,483
2.10	Property		1	75 Tyson Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,743,908	282,018	1,461,890	43,050	86,100	1,332,740
2.11	Property		1	1042 Fred White Boulevard	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,364,215	317,750	1,046,464	46,800	93,600	906,064
2.12	Property		1	3516 South Military Highway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,606,159	302,227	1,303,932	19,629	39,258	1,245,045
2.13	Property		1	104 Challenger Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,305,127	231,527	1,073,600	45,000	90,000	938,600
2.14	Property		1	1115 Vaughn Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,117,665	132,954	984,711	32,463	55,187	897,061
2.15	Property		1	1335 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	91.9%	1,191,961	262,226	929,735	13,318	24,471	891,947
2.16	Property		1	250 Hembree Park Drive	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,019,921	261,508	758,413	14,175	28,350	715,888
2.17	Property		1	660 Hembree Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	998,712	256,816	741,897	14,175	28,350	699,372
2.18	Property		1	11820 Wills Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	916,780	213,697	703,083	15,584	31,168	656,331
2.19	Property		1	1325 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	66.8%	712,021	227,853	484,168	10,508	14,038	459,623
2.20	Property		1	11545 Wills Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	72.2%	932,863	385,634	547,229	10,671	15,208	521,350
2.21	Property		1	1350 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	836,362	157,677	678,685	9,675	19,350	649,660
2.22	Property		1	1175 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	751,460	202,106	549,354	10,690	21,379	517,285
2.23	Property		1	1125 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	80.3%	622,205	179,044	443,161	10,066	16,168	416,928
2.24	Property		1	1250 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	658,089	153,591	504,498	7,834	15,667	480,997
2.25	Property		1	11390 Old Roswell Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	704,789	199,084	505,706	7,144	14,288	484,273
2.26	Property		1	1150 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	605,204	143,850	461,354	7,808	15,615	437,932
2.27	Property		1	1200 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	650,538	169,119	481,419	9,467	18,934	453,018
2.28	Property		1	1100 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	70.7%	450,809	117,713	333,095	7,634	10,791	314,670
2.29	Property		1	11810 Wills Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	531,433	141,804	389,630	8,900	17,800	362,929
2.3	Property		1	1115 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	586,343	126,866	459,477	5,827	11,654	441,996
2.31	Property		1	1225 Northmeadow Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	529,454	101,174	428,280	5,624	11,247	411,409
2.32	Property		1	1400 Hembree Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	55.4%	333,948	98,827	235,121	5,192	5,757	224,172
2.33	Property		1	11800 Wills Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	73.6%	358,790	105,160	253,630	6,404	9,428	237,798
3	Loan	B, 5	1	261-275 Amsterdam Avenue	12/31/2020	T-12	11,418,737	4,915,671	6,503,066	12/31/2019	T-12	97.6%	12,054,457	5,143,623	6,910,834	43,518	132,058	6,735,257	2.02
4	Loan	10	1	Flushing Plaza	12/31/2019	T-12	13,502,441	5,169,347	8,333,094	12/31/2018	T-12	85.5%	12,978,592	5,949,043	7,029,549	61,022	488,178	6,480,349	4.72
5	Loan	5	1	909 Third Avenue	12/31/2019	T-12	55,944,000	28,896,174	27,047,826	12/31/2018	T-12	97.1%	64,143,441	30,952,023	33,191,419	270,151	1,688,445	31,232,823	4.30
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	12/31/2019	T-12	8,793,412	3,815,098	4,978,314	12/31/2018	T-12	86.9%	8,959,342	3,840,550	5,118,792	51,200	-36,421	5,104,012	1.84
7	Loan	8	1	Plaza East I & II	12/31/2019	T-12	5,768,555	2,432,177	3,336,378	12/31/2018	T-12	90.0%	7,391,129	2,667,778	4,723,351	49,391	246,957	4,427,003	2.60
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	17,382,780	4,083,841	13,298,939	48,445	484,452	12,766,041	4.03
9	Loan	6, 16	17	ExchangeRight 45	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	3,893,131	593,484	3,299,647	8,613	30,989	3,260,045	2.62
9.01	Property		1	BioLife Plasma - Indianapolis, IN	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	596,456	27,729	568,727	0	0	568,727
9.02	Property		1	BioLife Plasma - Livonia, MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	579,889	26,371	553,518	0	0	553,518
9.03	Property		1	Walgreens - Brown Deer, WI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	330,600	11,920	318,680	0	11,412	307,268
9.04	Property		1	Tractor Supply - Bloomington, IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	279,295	9,476	269,819	0	13,896	255,923
9.05	Property		1	Sherwin Williams - Mobile, AL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	240,018	35,211	204,807	2,824	12,546	189,437
9.06	Property		1	Fresenius Medical - Mobile, AL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	196,088	22,269	173,819	1,798	0	172,021
9.07	Property		1	Fresenius Medical - Bedford Heights, OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	276,070	118,049	158,021	1,008	6,925	150,089
9.08	Property		1	Sherwin Williams - Clayton, MO	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	210,381	60,708	149,673	883	5,333	143,456
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	145,187	33,912	111,276	600	-45,319	155,995
9.10	Property		1	Fresenius Medical - Round Lake, IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	147,528	25,826	121,702	975	4,669	116,058
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	140,287	31,895	108,393	525	2,521	105,346
9.12	Property		1	Family Dollar - Lackawanna, NY	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	154,068	47,613	106,455	0	4,730	101,725
9.13	Property		1	Dollar General - Latrobe, PA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	118,277	15,990	102,287	0	0	102,287
9.14	Property		1	Dollar General - Mentor, OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	152,682	61,375	91,307	0	5,917	85,389
9.15	Property		1	Dollar General - West Fargo, ND	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	111,733	21,796	89,937	0	4,425	85,512
9.16	Property		1	Dollar General - Battle Creek, MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	111,115	25,288	85,826	0	0	85,826
9.17	Property		1	Dollar General - Minot, ND	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	103,457	18,057	85,400	0	3,933	81,466
10	Loan	D, 9, 17	1	The Victoria	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.7%	19,635,932	10,517,108	9,118,824	122,500	72,189	8,924,135	10.80
11	Loan		1	Vista Station 6	12/31/2019	T-12	3,493,528	374,558	3,118,970	12/31/2018	T-12	95.0%	4,039,095	784,780	3,254,315	29,978	149,892	3,074,444	2.86
12	Loan		1	Springs at Country Club	12/31/2020	T-12	3,744,229	1,257,641	2,486,588	12/31/2019	T-12	95.0%	4,386,754	1,441,548	2,945,206	65,621	0	2,879,585	1.74
13	Loan	6, 18	4	Detroit Office Portfolio	12/31/2020	T-12	7,498,215	3,621,326	3,876,889	12/31/2019	T-12	80.7%	7,184,352	3,610,291	3,574,061	121,610	482,364	2,970,087	2.46
13.01	Property		1	Laurel Office Park	12/31/2020	T-12	2,309,765	864,650	1,445,115	12/31/2019	T-12	83.3%	2,308,322	877,436	1,430,886	34,451	136,424	1,260,011
13.02	Property		1	Centrum Office Center	12/31/2020	T-12	2,743,299	1,486,536	1,256,763	12/31/2019	T-12	80.8%	2,658,060	1,613,480	1,044,580	50,264	199,046	795,270
13.03	Property		1	Drake Pointe	12/31/2020	T-12	1,221,331	551,084	670,247	12/31/2019	T-12	96.8%	1,322,372	507,005	815,367	17,132	67,842	730,393
13.04	Property		1	Oak Hollow Gateway	12/31/2020	T-12	1,223,820	719,056	504,764	12/31/2019	T-12	60.6%	895,598	612,370	283,228	19,763	79,052	184,413
14	Loan	6, 7	3	SMG Portfolio	12/31/2020	T-12	4,319,378	1,630,490	2,688,888	12/31/2019	T-12	90.4%	4,451,982	1,772,947	2,679,035	110,500	0	2,568,535	2.59
14.01	Property		1	Oakbrook	12/31/2020	T-12	1,574,529	591,666	982,863	12/31/2019	T-12	86.6%	1,558,457	638,071	920,386	39,250	0	881,136
14.02	Property		1	Royal Glen	12/31/2020	T-12	1,602,509	620,773	981,736	12/31/2019	T-12	95.2%	1,743,251	632,375	1,110,876	42,500	0	1,068,376
14.03	Property		1	Amber Ridge	12/31/2020	T-12	1,142,340	418,051	724,289	12/31/2019	T-12	89.1%	1,150,274	502,501	647,773	28,750	0	619,023

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
15	Loan		1	Century Plaza Albuquerque	12/31/2019	T-12	6,607,748	2,732,630	3,875,118	12/31/2018	T-12	75.0%	6,033,246	2,825,567	3,207,679	102,640	364,303	2,740,736	3.74
16	Loan	19, 20	1	Crescent Shopping Center	12/31/2019	T-12	1,928,669	990,086	938,583	12/31/2018	T-12	86.7%	3,273,463	1,312,937	1,960,526	20,473	193,469	1,746,584	1.34
17	Loan		1	Las Casitas Apartments	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	2,871,954	970,703	1,901,251	40,000	0	1,861,251	2.46
18	Loan	E	1	Greenbriar Park North Apartments	12/31/2020	T-12	3,470,550	1,495,988	1,974,562	12/31/2019	T-12	94.7%	3,627,461	1,724,303	1,903,158	108,800	0	1,794,358	1.65
19	Loan	8	1	160-162 East 56th Street	12/31/2019	T-12	3,112,183	923,529	2,188,654	12/31/2018	T-12	78.4%	2,823,392	1,076,970	1,746,422	16,833	187,630	1,541,959	2.71
20	Loan		1	The Edgeworth Building	12/31/2019	T-12	2,741,181	888,706	1,852,475	12/31/2018	T-12	95.0%	3,278,150	1,141,476	2,136,674	28,115	161,492	1,947,067	3.40
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	12/31/2019	T-12	15,563,330	5,542,951	10,020,379	12/31/2018	T-12	92.9%	15,646,968	6,147,572	9,499,396	178,018	0	9,321,378	2.61
21.01	Property		1	Houston - Katy Fwy	12/31/2019	T-12	1,761,436	672,308	1,089,128	12/31/2018	T-12	91.0%	1,673,089	785,528	887,561	13,991	0	873,570
21.02	Property		1	Santa Maria - Skyway Dr	12/31/2019	T-12	1,153,137	280,073	873,064	12/31/2018	T-12	91.0%	1,160,032	379,120	780,912	12,601	0	768,311
21.03	Property		1	Redlands – Alabama St	12/31/2019	T-12	1,043,698	345,215	698,483	12/31/2018	T-12	93.7%	1,165,427	427,207	738,220	10,624	0	727,596
21.04	Property		1	Sacramento - Franklin Blvd	12/31/2019	T-12	1,141,018	269,072	871,946	12/31/2018	T-12	90.0%	1,120,613	388,845	731,768	12,305	0	719,463
21.05	Property		1	Dallas - Northwest Hwy	12/31/2019	T-12	940,977	338,517	602,460	12/31/2018	T-12	88.9%	1,026,388	345,839	680,549	19,552	0	660,997
21.06	Property		1	Sacramento - 5051 Perry Ave	12/31/2019	T-12	958,316	273,758	684,558	12/31/2018	T-12	83.3%	943,326	350,538	592,788	9,430	0	583,358
21.07	Property		1	Chicago - 95th St	12/31/2019	T-12	1,150,034	568,753	581,281	12/31/2018	T-12	89.6%	1,157,007	577,845	579,162	12,098	0	567,064
21.08	Property		1	Chicago - West Addison	12/31/2019	T-12	1,082,375	624,619	457,756	12/31/2018	T-12	92.9%	1,177,398	601,789	575,609	10,892	0	564,717
21.09	Property		1	Tracy - 787 E 11th St	12/31/2019	T-12	907,092	218,602	688,490	12/31/2018	T-12	92.0%	871,978	299,045	572,933	8,223	0	564,710
21.10	Property		1	Tracy - 780 E 11th St	12/31/2019	T-12	882,618	223,230	659,388	12/31/2018	T-12	92.5%	876,162	305,073	571,089	9,179	0	561,910
21.11	Property		1	Fredericksburg - 5219 Plank Rd	12/31/2019	T-12	883,235	242,161	641,074	12/31/2018	T-12	90.7%	777,103	213,655	563,448	8,854	0	554,594
21.12	Property		1	North Aurora - Lincolnway	12/31/2019	T-12	792,067	279,369	512,698	12/31/2018	T-12	93.7%	807,284	281,240	526,044	11,631	0	514,413
21.13	Property		1	Spring - I-45 North	12/31/2019	T-12	860,010	306,223	553,787	12/31/2018	T-12	92.8%	815,247	308,348	506,899	10,573	0	496,326
21.14	Property		1	Chicago - Pulaski Rd	12/31/2019	T-12	910,189	480,205	429,984	12/31/2018	T-12	94.2%	927,620	442,153	485,467	10,859	0	474,608
21.15	Property		1	El Paso - Desert Blvd	12/31/2019	T-12	576,981	245,107	331,874	12/31/2018	T-12	93.2%	616,459	256,073	360,386	11,324	0	349,062
21.16	Property		1	Mt Pleasant - Bowman Rd	12/31/2019	T-12	520,147	175,739	344,408	12/31/2018	T-12	90.5%	531,834	185,274	346,560	5,882	0	340,678
22	Loan	F, 5, 9	1	Grace Building	12/31/2019	T-12	122,739,552	49,532,888	73,206,665	12/31/2018	T-12	95.4%	157,612,989	53,319,272	104,293,717	389,243	1,556,972	102,347,502	4.33
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	12/31/2019	T-12	1,151,574	178,598	972,975	12/31/2018	T-12	95.0%	1,640,513	478,459	1,162,055	14,927	64,186	1,082,942	3.51
23.01	Property		1	6455 Box Springs Boulevard	12/31/2019	T-12	651,823	64,555	587,268	12/31/2018	T-12	95.0%	924,816	257,188	667,628	9,137	40,638	617,853
23.02	Property		1	8510 Railroad Avenue	12/31/2019	T-12	305,295	65,726	239,568	12/31/2018	T-12	95.0%	476,708	163,945	312,763	2,003	17,723	293,038
23.03	Property		1	Beacon Roofing Supply	12/31/2019	T-12	194,456	48,317	146,139	12/31/2018	T-12	95.0%	238,989	57,326	181,664	3,786	5,824	172,053
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.8%	9,125,022	4,360,075	4,764,947	54,100	0	4,710,847	14.60
25	Loan		1	BJs Rochester, NY	12/31/2019	T-12	1,125,563	227,764	897,799	12/31/2018	T-12	95.9%	1,074,188	258,472	815,716	18,445	44,343	752,928	2.09
26	Loan		1	Extra Space – San Bernadino	12/31/2020	T-12	1,136,547	282,196	854,352	12/31/2019	T-12	88.8%	1,221,339	392,955	828,383	11,428	0	816,956	2.50
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	NAV	85.7%	1,170,122	409,696	760,426	13,050	0	747,376	1.55
27.01	Property		1	Oak Shades	NAV	NAV	NAV	NAV	NAV	NAV	NAV	78.6%	306,075	88,530	217,545	3,500	0	214,045
27.02	Property		1	Whispering Winds	NAV	NAV	NAV	NAV	NAV	NAV	NAV	93.2%	300,251	100,376	199,875	3,200	0	196,675
27.03	Property		1	Shady Grove	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.5%	255,789	79,896	175,893	2,350	0	173,543
27.04	Property		1	Clayton’s Patch	NAV	NAV	NAV	NAV	NAV	NAV	NAV	88.1%	206,541	88,648	117,893	2,700	0	115,193
27.05	Property		1	Manning MHC	NAV	NAV	NAV	NAV	NAV	NAV	NAV	66.8%	101,466	52,246	49,220	1,300	0	47,920
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.0%	8,071,414	4,404,441	3,666,973	52,800	0	3,614,173	10.29
29	Loan		1	StoreRight Self Storage - Sebastian, FL	12/31/2020	T-12	575,084	249,345	325,739	12/31/2019	T-12	91.5%	820,064	266,711	553,353	8,678	0	544,675	2.06
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	93.0%	1,795,392	659,239	1,136,153	20,000	0	1,116,153	4.11
31	Loan	22	1	Park Place Shopping Center	12/31/2019	T-12	NAV	NAV	NAV	NAV	NAV	95.8%	916,400	277,248	639,152	18,483	48,339	572,330	1.81
32	Loan		1	StoreRight Self Storage - Lakeland, FL	12/31/2020	T-12	675,428	291,059	384,369	12/31/2019	T-12	82.4%	786,491	283,115	503,376	8,833	0	494,543	2.27
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.3%	3,230,478	1,291,046	1,939,432	37,000	0	1,902,432	6.68
34	Loan	J	1	Park Avenue Apartments	12/31/2019	T-12	943,636	374,897	568,739	12/31/2018	T-12	89.1%	986,966	390,168	596,799	38,206	6,375	552,218	3.39
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	4,856,723	1,417,656	3,439,067	18,700	0	3,420,367	21.95
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	12/31/2019	T-12	NAV	NAV	NAV	NAV	NAV	94.9%	551,957	131,992	419,965	0	23,212	396,753	1.75
36.01	Property		1	Fennemore Craig, P.C.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.7%	438,682	95,135	343,547	0	19,180	324,367
36.02	Property		1	Homecrafters	12/31/2019	T-12	NAV	NAV	NAV	NAV	NAV	95.5%	113,274	36,856	76,418	0	4,032	72,386
37	Loan		1	Storage Star Modesto	12/31/2020	T-12	471,048	261,413	209,635	12/31/2019	T-12	87.9%	722,383	266,939	455,444	8,654	0	446,791	2.29
38	Loan	L	1	Country Meadows MHC	12/31/2020	T-12	497,793	189,769	308,024	12/31/2019	T-12	90.3%	558,763	175,590	383,173	4,600	0	378,573	1.47
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAV	NAV	NAV	NAV	NAV	NAV	NAV	93.0%	1,620,990	614,130	1,006,860	18,500	0	988,360	7.65
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	1,446,086	880,872	565,214	15,000	0	550,214	4.02
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.1%	2,003,810	976,955	1,026,855	21,000	0	1,005,855	8.44
42	Loan		1	StoreRight Self Storage Ruskin	12/31/2020	T-12	517,222	261,842	255,380	12/31/2019	T-12	78.8%	595,336	260,855	334,481	7,489	0	326,992	1.76
43	Loan		1	319 Main Street	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	94.7%	431,832	145,806	286,026	5,000	0	281,026	1.56
44	Loan		1	3061 South Riverside Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.0%	456,021	115,756	340,265	2,620	14,649	322,996	2.22
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.1%	1,718,987	933,243	785,744	19,000	0	766,744	4.28
46	Loan		1	Walgreens - Kalamazoo	NAV	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	358,527	3,585	354,941	1,475	0	353,466	1.93
47	Loan		1	Quail Creek Self Storage	12/31/2020	T-12	635,155	276,435	358,720	12/31/2019	T-12	86.3%	648,623	269,103	379,520	9,727	0	369,793	2.97
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	93.0%	1,575,048	648,857	926,191	36,500	0	889,691	6.12
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.3%	3,089,348	1,932,428	1,156,920	15,600	0	1,141,320	6.98
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.5%	1,320,077	881,702	438,375	19,500	0	418,875	2.63
51	Loan		1	111 South Cambridge Avenue	12/31/2020	T-12	369,004	131,578	237,426	12/31/2019	T-12	93.7%	408,260	148,778	259,482	5,250	0	254,232	2.04
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	871,188	299,183	572,005	10,800	0	561,205	4.08
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	1,646,701	622,213	1,024,488	17,600	0	1,006,888	6.45
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.1%	1,875,977	1,068,981	806,996	20,500	0	786,496	5.18

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
55	Loan		1	Spring Creek Apartments	12/31/2020	T-12	473,721	335,301	138,419	12/31/2019	Ann. 11	94.6%	580,264	308,213	272,051	17,556	0	254,495	1.64
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	2,367,767	1,086,517	1,281,250	25,400	0	1,255,850	9.09
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.2%	1,233,219	509,614	723,605	15,000	0	708,605	6.09
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.1%	1,931,212	1,400,312	530,900	12,700	0	518,200	4.02
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.0%	2,444,043	1,209,496	1,234,547	25,500	0	1,209,047	9.64
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.2%	1,114,692	433,037	681,655	21,000	0	660,655	6.18
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.4%	1,499,491	912,020	587,471	12,200	0	575,271	4.69
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.0%	883,056	399,253	483,803	12,900	0	470,903	4.53
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	94.0%	911,800	501,218	410,582	4,000	0	406,582	6.46
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	96.0%	927,066	424,520	502,546	15,900	0	486,646	5.03
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.0%	2,088,602	632,047	1,456,555	6,650	0	1,449,905	18.24
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	93.0%	1,399,185	407,779	991,406	26,000	0	965,406	12.22
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAV	NAV	NAV	NAV	NAV	NAV	NAV	91.9%	828,088	215,699	612,389	12,500	0	599,889	11.67
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	750,272	291,483	458,789	6,000	0	452,789	7.27

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%) (2)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
1	Loan	5, 11, 12	1	Miami Design District	2.14	9.3%	9.0%	856,000,000	As Is	3/1/2020	46.7%	46.7%	88.5%	9/1/2020	No	Holly Hunt
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	5.10	14.0%	12.9%	583,390,000	As Is	Various	39.9%	39.9%	98.2%	Various
2.01	Property		1	375 Kenyon Road				49,300,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	California Cartage Company
2.02	Property		1	1006 Centerpoint Drive				43,300,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Ace Hardware
2.03	Property		1	1125 Vaughn Parkway				35,000,000	As Is	2/22/2021			100.0%	3/1/2021	No	XPO Logistics
2.04	Property		1	261 Development Drive				34,700,000	As Is	2/23/2021			100.0%	5/1/2021	Yes	Procter & Gamble
2.05	Property		1	Graystone - Snowden Bridge				34,400,000	As Is	2/23/2021			100.0%	5/1/2021	Yes	Geodis
2.06	Property		1	1010 Centerpoint Drive				34,300,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Friant and Associates
2.07	Property		1	Lot 11				14,650,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Massimo Zanetti Beverages USA
2.08	Property		1	40 Tyson Drive				33,800,000	As Is	2/23/2021			100.0%	3/1/2021	No	Home Depot
2.09	Property		1	1020 Centerpoint Drive				33,300,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Emser Tile
2.10	Property		1	75 Tyson Drive				28,750,000	As Is	2/23/2021			100.0%	5/1/2021	Yes	Rubbermaid
2.11	Property		1	1042 Fred White Boulevard				21,500,000	As Is	2/22/2021			100.0%	5/1/2021	Yes	Sumitomo Rubber
2.12	Property		1	3516 South Military Highway				21,450,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	California Cartage Company
2.13	Property		1	104 Challenger Drive				19,100,000	As Is	2/22/2021			100.0%	3/1/2021	No	Store Fixtures Warehouse
2.14	Property		1	1115 Vaughn Parkway				18,500,000	As Is	2/22/2021			100.0%	5/1/2021	Yes	XPO Logistics
2.15	Property		1	1335 Northmeadow Parkway				14,120,000	As Is	2/19/2021			91.9%	3/1/2021	No	International Charter School of Atlanta
2.16	Property		1	250 Hembree Park Drive				11,510,000	As Is	2/19/2021			100.0%	3/1/2021	No	Sugarboo
2.17	Property		1	660 Hembree Parkway				11,390,000	As Is	2/19/2021			100.0%	3/1/2021	No	Accu-Tech
2.18	Property		1	11820 Wills Road				10,830,000	As Is	2/19/2021			100.0%	3/1/2021	No	Peleman
2.19	Property		1	1325 Northmeadow Parkway				10,660,000	As Is	2/19/2021			66.7%	3/1/2021	No	Hope Industrial Systems, Inc.
2.20	Property		1	11545 Wills Road				10,120,000	As Is	2/19/2021			72.0%	3/1/2021	No	Ingo Money
2.21	Property		1	1350 Northmeadow Parkway				9,350,000	As Is	2/19/2021			100.0%	3/1/2021	No	Johnson Controls
2.22	Property		1	1175 Northmeadow Parkway				8,920,000	As Is	2/19/2021			100.0%	3/1/2021	No	Docufree
2.23	Property		1	1125 Northmeadow Parkway				8,460,000	As Is	2/19/2021			80.3%	3/1/2021	No	Plasma Surgical
2.24	Property		1	1250 Northmeadow Parkway				7,830,000	As Is	2/19/2021			100.0%	3/1/2021	No	B&R
2.25	Property		1	11390 Old Roswell Road				7,420,000	As Is	2/19/2021			100.0%	3/1/2021	No	Boston Scientific
2.26	Property		1	1150 Northmeadow Parkway				7,230,000	As Is	2/19/2021			100.0%	3/1/2021	No	GS Battery
2.27	Property		1	1200 Northmeadow Parkway				6,890,000	As Is	2/19/2021			100.0%	3/1/2021	No	Digital Basement LLC
2.28	Property		1	1100 Northmeadow Parkway				6,820,000	As Is	2/19/2021			70.6%	3/1/2021	No	Access Management Group
2.29	Property		1	11810 Wills Road				6,400,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	Boston Scientific
2.3	Property		1	1115 Northmeadow Parkway				6,230,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	Rheem Manufacturing
2.31	Property		1	1225 Northmeadow Parkway				5,970,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	StimLabs
2.32	Property		1	1400 Hembree Road				5,790,000	As Is	2/19/2021			55.3%	3/1/2021	No	Stamps.com
2.33	Property		1	11800 Wills Road				5,400,000	As Is	2/19/2021			73.5%	3/1/2021	No	Ecologix Environmental Systems
3	Loan	B, 5	1	261-275 Amsterdam Avenue	1.97	7.3%	7.1%	150,100,000	Market Value – As Is Subject to Extraordinary Assumption	3/1/2021	63.3%	63.3%	98.6%	4/28/2021	No	Capital One
4	Loan	10	1	Flushing Plaza	4.35	13.5%	12.5%	134,500,000	As Stabilized	2/9/2022	38.7%	38.7%	85.4%	3/15/2021	No	Spectrum New York Metro, LLC
5	Loan	5	1	909 Third Avenue	4.05	14.1%	13.3%	675,000,000	As Is	3/1/2021	34.9%	34.9%	97.9%	2/1/2021	No	USPS
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	1.84	10.2%	10.2%	74,000,000	As Is	2/18/2021	67.5%	58.2%	87.7%	3/1/2021	No	Whole Foods
7	Loan	8	1	Plaza East I & II	2.44	9.7%	9.1%	72,100,000	As Is	3/8/2021	67.6%	67.6%	100.0%	2/12/2021	No	Perspecta Systems Integration
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	3.87	10.2%	9.8%	251,000,000	As Stabilized	6/1/2021	51.8%	51.8%	100.0%	5/1/2021	Yes	Proofpoint Inc
9	Loan	6, 16	17	ExchangeRight 45	2.59	9.0%	8.9%	59,295,000	As Is	Various	61.9%	61.9%	100.0%	5/1/2021
9.01	Property		1	BioLife Plasma - Indianapolis, IN				9,800,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	BioLife Plasma
9.02	Property		1	BioLife Plasma - Livonia, MI				9,650,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	BioLife Plasma
9.03	Property		1	Walgreens - Brown Deer, WI				6,050,000	As Is	2/23/2021			100.0%	5/1/2021	Yes	Walgreens
9.04	Property		1	Tractor Supply - Bloomington, IL				4,800,000	As Is	2/16/2021			100.0%	5/1/2021	Yes	Tractor Supply
9.05	Property		1	Sherwin Williams - Mobile, AL				3,750,000	As Is	2/18/2021			100.0%	5/1/2021	Yes	Sherwin Williams
9.06	Property		1	Fresenius Medical - Mobile, AL				3,150,000	As Is	2/18/2021			100.0%	5/1/2021	Yes	Fresenius Medical
9.07	Property		1	Fresenius Medical - Bedford Heights, OH				2,850,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Fresenius Medical
9.08	Property		1	Sherwin Williams - Clayton, MO				2,775,000	As Is	2/20/2021			100.0%	5/1/2021	Yes	Sherwin Williams
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI				2,150,000	As Is	2/23/2021			100.0%	5/1/2021	Yes	Sherwin Williams
9.10	Property		1	Fresenius Medical - Round Lake, IL				2,050,000	As Is	2/22/2021			100.0%	5/1/2021	Yes	Fresenius Medical
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO				2,025,000	As Is	2/20/2021			100.0%	5/1/2021	Yes	Sherwin Williams
9.12	Property		1	Family Dollar - Lackawanna, NY				1,875,000	As Is	2/20/2021			100.0%	5/1/2021	Yes	Family Dollar
9.13	Property		1	Dollar General - Latrobe, PA				1,825,000	As Is	2/22/2021			100.0%	5/1/2021	Yes	Dollar General
9.14	Property		1	Dollar General - Mentor, OH				1,710,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Dollar General
9.15	Property		1	Dollar General - West Fargo, ND				1,650,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	Dollar General
9.16	Property		1	Dollar General - Battle Creek, MI				1,625,000	As Is	2/24/2021			100.0%	5/1/2021	Yes	Dollar General
9.17	Property		1	Dollar General - Minot, ND				1,560,000	As Is	2/19/2021			100.0%	5/1/2021	Yes	Dollar General
10	Loan	D, 9, 17	1	The Victoria	10.57	26.1%	25.5%	347,900,000	Gross Sellout Value (As Is)	3/1/2021	10.1%	10.1%	95.1%	11/11/2020	NAP	NAP
11	Loan		1	Vista Station 6	2.70	10.3%	9.7%	48,700,000	As Stabilized	4/23/2021	65.0%	65.0%	100.0%	5/1/2021	Yes	Academy Mortgage
12	Loan		1	Springs at Country Club	1.70	9.3%	9.1%	44,160,000	As Is	3/18/2021	71.5%	64.4%	96.4%	4/5/2021	NAP	NAP
13	Loan	6, 18	4	Detroit Office Portfolio	2.04	13.2%	11.0%	38,300,000	As Is	Various	70.5%	56.9%	80.5%	3/11/2021
13.01	Property		1	Laurel Office Park				13,700,000	As Is	3/1/2021			81.6%	3/11/2021	No	The Harvard Drug Group, LLC
13.02	Property		1	Centrum Office Center				10,900,000	As Is	2/26/2021			82.7%	3/11/2021	No	Orchards Children’s
13.03	Property		1	Drake Pointe				7,600,000	As Is	2/24/2021			96.9%	3/11/2021	No	Morgan Stanley Smith Barney
13.04	Property		1	Oak Hollow Gateway				6,100,000	As Is	2/26/2021			59.0%	3/11/2021	No	Epitec, Inc.
14	Loan	6, 7	3	SMG Portfolio	2.48	10.3%	9.9%	45,200,000	As Is	Various	57.5%	57.5%	93.7%	2/17/2021
14.01	Property		1	Oakbrook				16,700,000	As Is	2/16/2021			93.0%	2/17/2021	NAP	NAP
14.02	Property		1	Royal Glen				16,300,000	As Is	2/17/2021			95.3%	2/17/2021	NAP	NAP
14.03	Property		1	Amber Ridge				12,200,000	As Is	2/16/2021			92.2%	2/17/2021	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%) (2)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
15	Loan		1	Century Plaza Albuquerque	3.20	12.5%	10.7%	44,700,000	As Is	1/21/2021	57.5%	57.5%	73.6%	4/1/2021	No	Molina Healthcare
16	Loan	19, 20	1	Crescent Shopping Center	1.19	8.0%	7.1%	38,700,000	As Is (With No Extraordinary Assumptions)	2/4/2021	63.3%	57.9%	87.7%	2/15/2021	No	99 Ranch Market
17	Loan		1	Las Casitas Apartments	2.41	8.3%	8.1%	38,000,000	As Is	2/10/2021	60.5%	60.5%	100.0%	2/25/2021	NAP	NAP
18	Loan	E	1	Greenbriar Park North Apartments	1.55	9.6%	9.1%	29,100,000	As Is	2/19/2021	68.1%	62.1%	94.7%	2/28/2021	NAP	NAP
19	Loan	8	1	160-162 East 56th Street	2.39	9.0%	7.9%	38,000,000	As Is	2/24/2021	51.3%	51.3%	86.9%	3/16/2021	No	Motion Sports Medicine
20	Loan		1	The Edgeworth Building	3.10	11.8%	10.8%	30,000,000	As Is	3/11/2021	60.2%	60.2%	93.7%	2/28/2021	No	Hirschler Fleischer
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	2.56	8.8%	8.6%	$186,530,000	As Portfolio	Various	57.9%	57.9%	94.3%	2/1/2021
21.01	Property		1	Houston - Katy Fwy				17,800,000	As Is	1/12/2021			94.0%	2/1/2021	NAP	NAP
21.02	Property		1	Santa Maria - Skyway Dr				14,160,000	As Is	1/12/2021			90.7%	2/1/2021	NAP	NAP
21.03	Property		1	Redlands – Alabama St				13,950,000	As Is	1/12/2021			96.6%	2/1/2021	NAP	NAP
21.04	Property		1	Sacramento - Franklin Blvd				14,380,000	As Is	1/13/2021			96.9%	2/1/2021	NAP	NAP
21.05	Property		1	Dallas - Northwest Hwy				10,980,000	As Is	1/15/2021			91.3%	2/1/2021	NAP	NAP
21.06	Property		1	Sacramento - 5051 Perry Ave				12,420,000	As Is	1/13/2021			95.9%	2/1/2021	NAP	NAP
21.07	Property		1	Chicago - 95th St				9,900,000	As Is	1/15/2021			91.5%	2/1/2021	NAP	NAP
21.08	Property		1	Chicago - West Addison				11,650,000	As Is	1/13/2021			93.3%	2/1/2021	NAP	NAP
21.09	Property		1	Tracy - 787 E 11th St				11,160,000	As Is	1/12/2021			97.0%	2/1/2021	NAP	NAP
21.10	Property		1	Tracy - 780 E 11th St				10,840,000	As Is	1/12/2021			99.2%	2/1/2021	NAP	NAP
21.11	Property		1	Fredericksburg - 5219 Plank Rd				9,360,000	As Is	1/14/2021			95.3%	2/1/2021	NAP	NAP
21.12	Property		1	North Aurora - Lincolnway				9,100,000	As Is	1/15/2021			92.7%	2/1/2021	NAP	NAP
21.13	Property		1	Spring - I-45 North				8,400,000	As Is	1/14/2021			94.7%	2/1/2021	NAP	NAP
21.14	Property		1	Chicago - Pulaski Rd				9,500,000	As Is	1/15/2021			94.9%	2/1/2021	NAP	NAP
21.15	Property		1	El Paso - Desert Blvd				6,300,000	As Is	1/11/2021			96.3%	2/1/2021	NAP	NAP
21.16	Property		1	Mt Pleasant - Bowman Rd				5,390,000	As Is	1/15/2021			92.8%	2/1/2021	NAP	NAP
22	Loan	F, 5, 9	1	Grace Building	4.25	11.8%	11.6%	2,150,000,000	As Is	9/8/2020	41.1%	41.1%	94.8%	10/19/2020	No	Bank of America, N.A.
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	3.27	11.0%	10.2%	19,675,000	As Is	Various	53.8%	53.8%	100.0%	3/2/2021
23.01	Property		1	6455 Box Springs Boulevard				11,475,000	As Is	2/2/2021			100.0%	3/2/2021	No	Iron Mountain (Ba3)
23.02	Property		1	8510 Railroad Avenue				5,100,000	As Is	2/9/2021			100.0%	3/2/2021	No	Federal Aviation Administration (FAA)
23.03	Property		1	Beacon Roofing Supply				3,100,000	As Is	2/11/2021			100.0%	3/2/2021	Yes	Beacon Sale Acquisitions, Inc. dba Roof Depot
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	14.43	47.6%	47.1%	181,300,000	As Is	1/12/2021	5.5%	5.5%	94.8%	1/12/2021	NAP	NAP
25	Loan		1	BJs Rochester, NY	1.93	9.1%	8.4%	14,000,000	As Is	3/15/2021	64.3%	64.3%	100.0%	5/1/2021	Yes	BJ’s
26	Loan		1	Extra Space – San Bernadino	2.47	9.2%	9.1%	13,900,000	As Is	2/16/2021	64.7%	64.7%	99.2%	3/1/2021	NAP	NAP
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	1.52	9.2%	9.1%	12,220,000	As Is	2/1/2021	67.5%	59.0%	87.4%	4/1/2021
27.01	Property		1	Oak Shades				3,330,000	As Is	2/1/2021			78.6%	4/1/2021	NAP	NAP
27.02	Property		1	Whispering Winds				2,810,000	As Is	2/1/2021			90.6%	4/1/2021	NAP	NAP
27.03	Property		1	Shady Grove				2,760,000	As Is	2/1/2021			93.6%	4/1/2021	NAP	NAP
27.04	Property		1	Clayton’s Patch				2,110,000	As Is	2/1/2021			96.3%	4/1/2021	NAP	NAP
27.05	Property		1	Manning MHC				1,210,000	As Is	2/1/2021			73.1%	4/1/2021	NAP	NAP
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	10.14	52.5%	51.7%	138,600,000	As Is	1/25/2021	5.0%	3.9%	94.0%	1/25/2021	NAP	NAP
29	Loan		1	StoreRight Self Storage - Sebastian, FL	2.02	8.6%	8.5%	9,860,000	As Is	3/3/2021	64.9%	64.9%	99.1%	3/31/2021	NAP	NAP
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	4.04	18.8%	18.5%	18,150,000	As Is	2/9/2021	33.3%	28.9%	93.0%	2/9/2021	NAP	NAP
31	Loan	22	1	Park Place Shopping Center	1.62	10.8%	9.7%	8,040,000	As Is	3/11/2021	73.7%	59.4%	96.5%	3/1/2021	No	Food Giant
32	Loan		1	StoreRight Self Storage - Lakeland, FL	2.23	9.0%	8.8%	10,480,000	As Is	2/25/2021	53.4%	53.4%	96.9%	3/31/2021	NAP	NAP
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	6.56	35.3%	34.6%	27,100,000	As Is	2/24/2021	20.3%	15.8%	95.3%	2/24/2021	NAP	NAP
34	Loan	J	1	Park Avenue Apartments	3.13	11.4%	10.6%	8,400,000	As Is	1/26/2021	62.1%	62.1%	96.6%	2/1/2021	NAP	NAP
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	21.84	68.8%	68.4%	92,600,000	As Is	2/4/2021	5.4%	5.4%	95.0%	2/4/2021	NAP	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	1.65	8.5%	8.0%	7,960,000	As Is	3/10/2021	62.2%	62.2%	100.0%	5/1/2021
36.01	Property		1	Fennemore Craig, P.C.				6,540,000	As Is	3/10/2021			100.0%	5/1/2021	Yes	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters				1,420,000	As Is	3/10/2021			100.0%	5/1/2021	Yes	Homecrafters
37	Loan		1	Storage Star Modesto	2.24	9.7%	9.5%	7,500,000	As Is	2/8/2021	62.7%	62.7%	92.2%	3/17/2021	NAP	NAP
38	Loan	L	1	Country Meadows MHC	1.46	9.0%	8.9%	6,400,000	As Is	2/15/2021	66.4%	59.7%	90.2%	4/7/2021	NAP	NAP
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	7.51	24.0%	23.5%	38,150,000	As Is	2/22/2021	11.0%	11.0%	93.0%	2/22/2021	NAP	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	3.92	13.5%	13.1%	27,820,000	As Is	1/14/2021	15.1%	15.1%	95.0%	1/14/2021	NAP	NAP
41	Loan	H, 17, 24	1	620 Tenants Corp.	8.27	25.7%	25.1%	29,500,000	As Is	2/25/2021	13.6%	13.6%	96.1%	2/25/2021	NAP	NAP
42	Loan		1	StoreRight Self Storage Ruskin	1.72	8.6%	8.4%	7,580,000	As Is	2/24/2021	51.5%	51.5%	92.6%	3/31/2021	NAP	NAP
43	Loan		1	319 Main Street	1.53	7.6%	7.5%	5,800,000	As Is	3/9/2021	64.7%	64.7%	100.0%	4/1/2021	NAP	NAP
44	Loan		1	3061 South Riverside Avenue	2.11	9.7%	9.2%	5,900,000	As Is	11/11/2020	59.3%	59.3%	100.0%	5/1/2021	Yes	Cummins, Inc.
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	4.17	22.5%	21.9%	29,350,000	As Is	2/4/2021	11.9%	9.3%	96.1%	2/4/2021	NAP	NAP
46	Loan		1	Walgreens - Kalamazoo	1.92	10.4%	10.3%	6,850,000	As Is	3/12/2021	49.9%	39.1%	100.0%	5/1/2021	Yes	Walgreens
47	Loan		1	Quail Creek Self Storage	2.90	11.3%	11.0%	5,700,000	As Is	3/12/2021	58.8%	58.8%	95.1%	4/15/2021	NAP	NAP
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	5.88	28.1%	27.0%	13,200,000	As Is	2/17/2021	25.0%	21.7%	93.0%	2/17/2021	NAP	NAP
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	6.89	35.4%	34.9%	66,100,000	As Is	2/5/2021	4.9%	3.8%	95.3%	2/5/2021	NAP	NAP
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	2.51	14.2%	13.5%	22,340,000	As Is	11/5/2020	13.9%	10.8%	95.5%	11/5/2020	NAP	NAP
51	Loan		1	111 South Cambridge Avenue	1.99	8.6%	8.5%	5,100,000	As Is	3/9/2021	58.8%	58.8%	90.5%	3/16/2021	NAP	NAP
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	4.00	19.1%	18.7%	9,100,000	As Is	2/12/2021	32.9%	28.7%	95.0%	2/12/2021	NAP	NAP
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	6.34	34.2%	33.6%	14,000,000	As Is	2/10/2021	21.4%	16.7%	95.0%	2/10/2021	NAP	NAP
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	5.05	26.9%	26.3%	35,600,000	As Is	2/17/2021	8.4%	6.5%	95.1%	2/17/2021	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%) (2)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
55	Loan		1	Spring Creek Apartments	1.54	9.6%	9.0%	4,350,000	As Is	3/19/2021	64.9%	52.1%	95.5%	3/5/2021	NAP	NAP
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	8.91	47.5%	46.5%	35,430,000	As Is	2/23/2021	7.6%	5.9%	95.0%	2/23/2021	NAP	NAP
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	5.96	27.8%	27.3%	15,400,000	As Is	3/16/2021	16.9%	14.6%	96.2%	3/16/2021	NAP	NAP
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	3.92	20.8%	20.3%	43,300,000	As Is	2/4/2021	5.9%	4.6%	95.1%	2/4/2021	NAP	NAP
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	9.44	49.4%	48.4%	45,300,000	As Is	12/1/2020	5.5%	4.2%	96.0%	12/1/2020	NAP	NAP
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	5.99	27.3%	26.5%	17,800,000	As Is	2/23/2021	14.0%	12.1%	92.2%	2/23/2021	NAP	NAP
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	4.59	24.7%	24.2%	33,230,000	As Is	2/3/2021	7.1%	5.6%	95.4%	2/3/2021	NAP	NAP
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	4.41	24.2%	23.6%	13,170,000	As Is	1/28/2021	15.2%	11.8%	94.0%	1/28/2021	NAP	NAP
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	6.40	21.6%	21.4%	22,390,000	As Is	1/27/2021	8.5%	8.5%	94.0%	1/27/2021	NAP	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	4.87	26.4%	25.6%	10,900,000	As Is	3/22/2021	17.4%	13.5%	96.0%	3/22/2021	NAP	NAP
65	Loan	H, 17, 24	1	One Grace Court Corporation	18.16	83.2%	82.9%	60,875,000	As Is	3/2/2021	2.9%	2.5%	92.0%	3/2/2021	NAP	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	11.90	65.1%	63.4%	25,750,000	As Is	2/11/2021	5.9%	4.6%	93.0%	2/11/2021	NAP	NAP
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	11.43	40.8%	40.0%	19,250,000	As Is	12/21/2020	7.8%	7.8%	91.9%	12/21/2020	NAP	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	7.18	32.8%	32.3%	10,200,000	As Is	2/26/2021	13.7%	11.9%	95.0%	2/26/2021	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date (4)

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date (4)

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date (4)

Loan

5, 11, 12

Miami Design District

24,897

5.0%

4/30/2025

Fendi Casa/Luxury Living

22,439

4.5%

4/16/2027

Dacra

18,828

3.8%

1/31/2023

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

2.01

Property

375 Kenyon Road

385,320

100.0%

9/30/2022

NAP

2.02

Property

1006 Centerpoint Drive

475,020

100.0%

10/31/2027

NAP

2.03

Property

1125 Vaughn Parkway

312,000

61.9%

11/30/2023

ProPack

192,000

38.1%

10/31/2030

NAP

2.04

Property

261 Development Drive

356,700

100.0%

3/31/2024

NAP

2.05

Property

Graystone - Snowden Bridge

348,500

100.0%

3/31/2026

NAP

2.06

Property

1010 Centerpoint Drive

357,000

100.0%

6/30/2025

NAP

2.07

Property

Lot 11

350,000

100.0%

9/30/2036

NAP

2.08

Property

40 Tyson Drive

250,305

75.7%

12/31/2026

Max Finkelstein, Inc.

80,192

24.3%

2/28/2027

NAP

2.09

Property

1020 Centerpoint Drive

401,221

100.0%

7/18/2024

NAP

2.10

Property

75 Tyson Drive

287,000

100.0%

1/31/2026

NAP

2.11

Property

1042 Fred White Boulevard

312,000

100.0%

4/30/2025

NAP

2.12

Property

3516 South Military Highway

130,860

100.0%

11/30/2021

NAP

2.13

Property

104 Challenger Drive

96,000

32.0%

12/31/2023

Axiom Impressions

80,000

26.7%

2/28/2030

Delk

64,000

21.3%

9/30/2023

2.14

Property

1115 Vaughn Parkway

216,420

100.0%

6/30/2024

NAP

2.15

Property

1335 Northmeadow Parkway

42,937

48.4%

6/30/2025

United Parcel Service

25,404

28.6%

7/31/2021

Noble 1

13,217

14.9%

10/31/2025

2.16

Property

250 Hembree Park Drive

19,865

21.0%

9/30/2021

EMS Ventures dba AMR **Renewal**

19,285

20.4%

9/30/2026

Lofa Industries

18,864

20.0%

10/31/2023

2.17

Property

660 Hembree Parkway

39,150

41.4%

3/31/2024

Grey Orange

34,458

36.5%

6/30/2025

Dynamic Technical Formulations

15,492

16.4%

5/31/2022

2.18

Property

11820 Wills Road

52,000

50.1%

8/31/2025

Special T

51,892

49.9%

4/30/2027

NAP

2.19

Property

1325 Northmeadow Parkway

35,660

50.9%

5/31/2023

Connected Fibers

11,040

15.8%

6/30/2023

NAP

2.20

Property

11545 Wills Road

22,701

31.9%

5/31/2028

Arrow Electronics

18,987

26.7%

7/31/2022

Helpsystems

9,504

13.4%

11/30/2024

2.21

Property

1350 Northmeadow Parkway

36,412

56.5%

12/31/2027

EDGE Business Systems

17,770

27.6%

1/31/2025

Vine Vault

10,318

16.0%

12/31/2027

2.22

Property

1175 Northmeadow Parkway

45,403

63.7%

12/31/2022

United Refrigeration

13,361

18.7%

10/31/2027

Trane U.S.

12,500

17.5%

11/30/2021

2.23

Property

1125 Northmeadow Parkway

25,849

38.5%

11/30/2025

Postec

15,406

23.0%

7/31/2024

World Pac

12,603

18.8%

12/31/2024

2.24

Property

1250 Northmeadow Parkway

37,835

72.4%

7/31/2024

DVA Renal Healthcare

9,758

18.7%

3/31/2028

Super Games

4,631

8.9%

11/30/2021

2.25

Property

11390 Old Roswell Road

17,807

37.4%

5/31/2022

PaperStyle.com

6,405

13.4%

6/30/2021

Pulse Veterinary Technologies

6,299

13.2%

6/30/2022

2.26

Property

1150 Northmeadow Parkway

40,465

77.7%

6/30/2028

Atlantic Coast Consulting

11,585

22.3%

8/31/2026

NAP

2.27

Property

1200 Northmeadow Parkway

16,310

25.8%

8/31/2023

J’s Moving & Storage

15,271

24.2%

3/31/2024

Avtech Media Solutions

15,271

24.2%

7/31/2025

2.28

Property

1100 Northmeadow Parkway

10,998

21.6%

8/31/2025

S and W Sports Cars, Inc.

8,046

15.8%

12/31/2023

Integriteck / QSource **Renewal**

6,948

13.7%

2/28/2022

2.29

Property

11810 Wills Road

59,334

100.0%

5/31/2022

NAP

2.3

Property

1115 Northmeadow Parkway

38,845

100.0%

9/30/2027

NAP

2.31

Property

1225 Northmeadow Parkway

37,490

100.0%

10/31/2025

NAP

2.32

Property

1400 Hembree Road

11,593

33.5%

8/31/2025

Northside Hospital - Imaging

7,547

21.8%

4/30/2022

NAP

2.33

Property

11800 Wills Road

14,773

34.6%

12/31/2022

Cristomar

9,854

23.1%

5/31/2023

Gayco Healthcare

6,754

15.8%

2/28/2027

Loan

B, 5

261-275 Amsterdam Avenue

6,567

31.5%

12/31/2027

The Dorm

4,339

20.8%

4/30/2024

Chipotle Mexican Grill

2,525

12.1%

2/28/2023

Loan

Flushing Plaza

73,976

30.3%

3/31/2027

Emblem Health Group of New York

42,982

17.6%

12/31/2042

Cyracom International, Inc.

23,000

9.4%

8/31/2027

Loan

909 Third Avenue

492,375

36.5%

10/10/2038

IPG DXTRA, Inc.

231,164

17.1%

2/29/2028

Allergan Sales, LLC

168,673

12.5%

1/31/2027

Loan

7, 8, 9, 15

Village of Rochester Hills

55,125

21.8%

8/31/2028

Barnes & Noble

14,765

5.8%

4/30/2029

Pottery Barn

10,496

4.1%

1/31/2023

Loan

Plaza East I & II

168,275

68.1%

8/31/2030

OG Systems, LLC

34,526

14.0%

1/31/2028

Hexagon US Federal, Inc.

17,138

6.9%

10/31/2028

Loan

C, 5, 10

Pathline Park 9 & 10

242,226

100.0%

5/31/2031

NAP

Loan

6, 16

ExchangeRight 45

9.01

Property

BioLife Plasma - Indianapolis, IN

14,394

100.0%

1/31/2036

NAP

9.02

Property

BioLife Plasma - Livonia, MI

14,394

100.0%

1/31/2036

NAP

9.03

Property

Walgreens - Brown Deer, WI

14,820

100.0%

9/30/2033

NAP

9.04

Property

Tractor Supply - Bloomington, IL

21,671

100.0%

11/30/2031

NAP

9.05

Property

Sherwin Williams - Mobile, AL

18,828

100.0%

6/30/2030

NAP

9.06

Property

Fresenius Medical - Mobile, AL

11,985

100.0%

11/30/2035

NAP

9.07

Property

Fresenius Medical - Bedford Heights, OH

6,720

100.0%

7/13/2030

NAP

9.08

Property

Sherwin Williams - Clayton, MO

5,889

100.0%

10/31/2032

NAP

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

4,000

100.0%

11/30/2030

NAP

9.10

Property

Fresenius Medical - Round Lake, IL

6,500

100.0%

2/28/2030

NAP

9.11

Property

Sherwin Williams - Lake St. Louis, MO

3,500

100.0%

7/31/2031

NAP

9.12

Property

Family Dollar - Lackawanna, NY

8,481

100.0%

6/30/2033

NAP

9.13

Property

Dollar General - Latrobe, PA

9,100

100.0%

1/28/2036

NAP

9.14

Property

Dollar General - Mentor, OH

9,026

100.0%

12/31/2030

NAP

9.15

Property

Dollar General - West Fargo, ND

9,002

100.0%

12/31/2033

NAP

9.16

Property

Dollar General - Battle Creek, MI

9,100

100.0%

1/31/2036

NAP

9.17

Property

Dollar General - Minot, ND

7,489

100.0%

10/31/2033

NAP

Loan

D, 9, 17

The Victoria

NAP

Loan

Vista Station 6

149,892

100.0%

12/1/2032

NAP

Loan

Springs at Country Club

NAP

Loan

6, 18

Detroit Office Portfolio

13.01

Property

Laurel Office Park

17,620

13.7%

4/30/2024

Success Mortgage Partners, Inc.

17,288

13.4%

5/31/2025

Sprint/United Management Co.

16,572

12.8%

3/31/2024

13.02

Property

Centrum Office Center

42,451

21.1%

7/6/2024

The Mike Morse Law Firm

29,373

14.6%

4/30/2025

Med Source Service, Inc.

9,685

4.8%

7/31/2021

13.03

Property

Drake Pointe

28,008

40.9%

1/31/2023

X by 2, Inc.

17,995

26.3%

4/30/2026

Village MD

6,647

9.7%

10/31/2026

13.04

Property

Oak Hollow Gateway

18,011

22.8%

9/30/2028

Center for Financial Planning

11,079

14.0%

12/31/2023

WBTL - USA

4,686

5.9%

6/30/2025

Loan

6, 7

SMG Portfolio

14.01

Property

Oakbrook

NAP

14.02

Property

Royal Glen

NAP

14.03

Property

Amber Ridge

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date (4)

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date (4)

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date (4)

Loan

Century Plaza Albuquerque

181,912

44.3%

4/30/2025 (39,995 SF); 5/31/2025 (141,917 SF)

CenturyLink Communications

114,709

27.9%

12/31/2029

Greater Chamber of Commerce

5,747

1.4%

1/31/2030

Loan

19, 20

Crescent Shopping Center

37,239

31.5%

7/31/2032

KBBQ

7,464

6.3%

10/31/2030

Kinokuniya Book Stores

6,976

5.9%

2/29/2028

Loan

Las Casitas Apartments

NAP

Loan

Greenbriar Park North Apartments

NAP

Loan

160-162 East 56th Street

12,500

18.5%

8/28/2031

Laser & Microsurgery Institute; Laser & Microsurgery Institute, James R. Kelly

8,250

12.2%

6/30/2024

NY Ortho, Sports Medicine & Trauma

8,150

12.1%

12/31/2024

Loan

The Edgeworth Building

67,334

47.9%

3/31/2027

Rummel, Klepper & Kahl, LLP

19,133

13.6%

5/31/2027

Ernst & Young U.S. LLP

15,779

11.2%

11/30/2022

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

21.01

Property

Houston - Katy Fwy

NAP

21.02

Property

Santa Maria - Skyway Dr

NAP

21.03

Property

Redlands – Alabama St

NAP

21.04

Property

Sacramento - Franklin Blvd

NAP

21.05

Property

Dallas - Northwest Hwy

NAP

21.06

Property

Sacramento - 5051 Perry Ave

NAP

21.07

Property

Chicago - 95th St

NAP

21.08

Property

Chicago - West Addison

NAP

21.09

Property

Tracy - 787 E 11th St

NAP

21.10

Property

Tracy - 780 E 11th St

NAP

21.11

Property

Fredericksburg - 5219 Plank Rd

NAP

21.12

Property

North Aurora - Lincolnway

NAP

21.13

Property

Spring - I-45 North

NAP

21.14

Property

Chicago - Pulaski Rd

NAP

21.15

Property

El Paso - Desert Blvd

NAP

21.16

Property

Mt Pleasant - Bowman Rd

NAP

Loan

F, 5, 9

Grace Building

155,270

10.0%

5/31/2042

The Trade Desk

154,558

9.9%

8/31/2030

Israel Discount Bank

142,533

9.2%

12/31/2040

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

23.01

Property

6455 Box Springs Boulevard

88,613

98.7%

4/30/2025

Ulloa Construction Management

2,761

3.1%

7/31/2024

NAP

23.02

Property

8510 Railroad Avenue

7,500

37.4%

9/30/2027

Development Contractor, Inc.

7,000

34.9%

1/19/2026

Matrix Innovations LLC dba/COIT

3,530

17.6%

2/29/2024

23.03

Property

Beacon Roofing Supply

37,864

100.0%

12/31/2027

NAP

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

NAP

Loan

BJs Rochester, NY

122,698

100.0%

6/30/2036

NAP

Loan

Extra Space – San Bernadino

NAP

Loan

I, 6, 7, 8

Clayton Portfolio

27.01

Property

Oak Shades

NAP

27.02

Property

Whispering Winds

NAP

27.03

Property

Shady Grove

NAP

27.04

Property

Clayton’s Patch

NAP

27.05

Property

Manning MHC

NAP

Loan

H, 9, 17, 24

79th Street Tenants Corp.

NAP

Loan

StoreRight Self Storage - Sebastian, FL

NAP

Loan

H, 17, 24

Lakeland Owners Corp.

NAP

Loan

Park Place Shopping Center

26,250

36.9%

10/17/2030

Dollar Tree

10,000

14.1%

1/31/2026

ATC Fitness

10,000

14.1%

2/1/2029

Loan

StoreRight Self Storage - Lakeland, FL

NAP

Loan

H, 17, 24

Quincy Owners, Inc.

NAP

Loan

Park Avenue Apartments

NAP

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

NAP

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

36.01

Property

Fennemore Craig, P.C.

12,063

100.0%

6/30/2028

NAP

36.02

Property

Homecrafters

3,506

100.0%

12/31/2025

NAP

Loan

Storage Star Modesto

NAP

Loan

Country Meadows MHC

NAP

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

NAP

Loan

H, 17, 24

6810 Equities Inc.

NAP

Loan

H, 17, 24

620 Tenants Corp.

NAP

Loan

StoreRight Self Storage Ruskin

NAP

Loan

319 Main Street

NAP

Loan

3061 South Riverside Avenue

23,253

100.0%

1/31/2032

NAP

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

NAP

Loan

Walgreens - Kalamazoo

14,748

100.0%

2/28/2036

NAP

Loan

Quail Creek Self Storage

NAP

Loan

H, 17, 24

555 McLean Apts. Corp.

NAP

Loan

H, 17, 24

Mark Twain Owners’ Corp.

NAP

Loan

H, 17, 24

420 West 206th Street Owners Corp.

NAP

Loan

111 South Cambridge Avenue

NAP

Loan

H, 17, 24

211 Terry Owners, Inc.

NAP

Loan

H, 17, 24

260 Waverly Owners, Inc.

NAP

Loan

H, 17, 24

Park Terrace Owners Corp.

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date (4)

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date (4)

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date (4)

Loan

Spring Creek Apartments

NAP

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

NAP

Loan

H, 17, 24

Oxford House Owners Corp.

NAP

Loan

H, 17, 24

130 E. 94th Apartments Corp.

NAP

Loan

H, 17, 24

Bennett Avenue Owners Corp.

NAP

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

NAP

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

NAP

Loan

H, 17, 24

Rhoda Apartments Corp.

NAP

Loan

H, 17, 24

West Third Street Apartment Corp.

NAP

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

NAP

Loan

H, 17, 24

One Grace Court Corporation

NAP

Loan

H, 17, 24

52 Orange St. Owners Corp.

NAP

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

NAP

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date (4)

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date (4)

Environmental Phase I Report Date

Environmental Phase II Report Date

Loan

5, 11, 12

Miami Design District

Luxury Brand Partners

18,077

3.6%

8/17/2022

Luminaire

15,000

3.0%

1/31/2024

2/20/2020

NAP

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

2.01

Property

375 Kenyon Road

NAP

3/26/2021

NAP

2.02

Property

1006 Centerpoint Drive

NAP

3/26/2021

NAP

2.03

Property

1125 Vaughn Parkway

NAP

3/26/2021

NAP

2.04

Property

261 Development Drive

NAP

3/29/2021

NAP

2.05

Property

Graystone - Snowden Bridge

NAP

3/26/2021

NAP

2.06

Property

1010 Centerpoint Drive

NAP

3/26/2021

NAP

2.07

Property

Lot 11

NAP

3/26/2021

NAP

2.08

Property

40 Tyson Drive

NAP

3/25/2021

NAP

2.09

Property

1020 Centerpoint Drive

NAP

3/26/2021

NAP

2.10

Property

75 Tyson Drive

NAP

3/29/2021

NAP

2.11

Property

1042 Fred White Boulevard

NAP

3/26/2021

NAP

2.12

Property

3516 South Military Highway

NAP

3/26/2021

NAP

2.13

Property

104 Challenger Drive

Dedicated Imaging

60,000

20.0%

12/31/2024

NAP

3/26/2021

NAP

2.14

Property

1115 Vaughn Parkway

NAP

3/26/2021

NAP

2.15

Property

1335 Northmeadow Parkway

NAP

3/9/2021

NAP

2.16

Property

250 Hembree Park Drive

Sprintcom, Inc.

17,550

18.6%

4/30/2023

Yvonne Richards

10,800

11.4%

4/30/2021

3/8/2021

NAP

2.17

Property

660 Hembree Parkway

Hyperflite

5,400

5.7%

12/31/2023

NAP

3/8/2021

NAP

2.18

Property

11820 Wills Road

NAP

3/5/2021

NAP

2.19

Property

1325 Northmeadow Parkway

NAP

3/9/2021

NAP

2.20

Property

11545 Wills Road

NAP

3/9/2021

NAP

2.21

Property

1350 Northmeadow Parkway

NAP

3/9/2021

NAP

2.22

Property

1175 Northmeadow Parkway

NAP

3/30/2021

NAP

2.23

Property

1125 Northmeadow Parkway

NAP

3/30/2021

NAP

2.24

Property

1250 Northmeadow Parkway

NAP

3/11/2021

NAP

2.25

Property

11390 Old Roswell Road

INP North America

6,030

12.7%

10/31/2024

AlzChem

4,861

10.2%

2/28/2025

3/9/2021

NAP

2.26

Property

1150 Northmeadow Parkway

NAP

3/11/2021

NAP

2.27

Property

1200 Northmeadow Parkway

Sugarboo

8,719

13.8%

9/30/2021

Stewart R Browne Mfg

7,541

11.9%

2/29/2024

3/11/2021

NAP

2.28

Property

1100 Northmeadow Parkway

Alpharetta Pediatrics

3,799

7.5%

5/31/2023

NBP Management Office

3,435

6.7%

7/31/2040

3/11/2021

NAP

2.29

Property

11810 Wills Road

NAP

3/5/2021

NAP

2.3

Property

1115 Northmeadow Parkway

NAP

3/9/2021

NAP

2.31

Property

1225 Northmeadow Parkway

NAP

3/30/2021

NAP

2.32

Property

1400 Hembree Road

NAP

3/30/2021

NAP

2.33

Property

11800 Wills Road

NAP

3/5/2021

NAP

Loan

B, 5

261-275 Amsterdam Avenue

The Paper House

2,000

9.6%

9/30/2022

Utopia Diner

1,479

7.1%

8/31/2028

3/9/2021

NAP

Loan

Flushing Plaza

Social Security Administration

17,930

7.3%

12/31/2031

The Child Center of NY, Inc.

15,813

6.5%

10/31/2034

3/8/2021

NAP

Loan

909 Third Avenue

Geller & Company

125,453

9.3%

4/30/2025

Morrison Cohen LLP

65,068

4.8%

12/31/2031

3/3/2021

NAP

Loan

7, 8, 9, 15

Village of Rochester Hills

GAP

9,055

3.6%

1/31/2022

Banana Republic

7,483

3.0%

1/31/2022

2/17/2021

NAP

Loan

Plaza East I & II

E4 Environments for Health Architects

9,120

3.7%

7/31/2025

Impact XM

8,075

3.3%

1/31/2026

2/10/2021

NAP

Loan

C, 5, 10

Pathline Park 9 & 10

NAP

1/15/2021

NAP

Loan

6, 16

ExchangeRight 45

9.01

Property

BioLife Plasma - Indianapolis, IN

NAP

2/9/2021

NAP

9.02

Property

BioLife Plasma - Livonia, MI

NAP

2/9/2021

NAP

9.03

Property

Walgreens - Brown Deer, WI

NAP

3/9/2021

NAP

9.04

Property

Tractor Supply - Bloomington, IL

NAP

2/17/2021

NAP

9.05

Property

Sherwin Williams - Mobile, AL

NAP

3/4/2021

NAP

9.06

Property

Fresenius Medical - Mobile, AL

NAP

3/4/2021

NAP

9.07

Property

Fresenius Medical - Bedford Heights, OH

NAP

2/25/2021

NAP

9.08

Property

Sherwin Williams - Clayton, MO

NAP

12/30/2021

NAP

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

NAP

2/25/2021

NAP

9.10

Property

Fresenius Medical - Round Lake, IL

NAP

3/2/2021

NAP

9.11

Property

Sherwin Williams - Lake St. Louis, MO

NAP

2/17/2021

NAP

9.12

Property

Family Dollar - Lackawanna, NY

NAP

1/12/2021

NAP

9.13

Property

Dollar General - Latrobe, PA

NAP

2/4/2021

NAP

9.14

Property

Dollar General - Mentor, OH

NAP

2/22/2021

NAP

9.15

Property

Dollar General - West Fargo, ND

NAP

2/26/2021

NAP

9.16

Property

Dollar General - Battle Creek, MI

NAP

3/1/2021

NAP

9.17

Property

Dollar General - Minot, ND

NAP

2/25/2021

NAP

Loan

D, 9, 17

The Victoria

NAP

3/15/2021

NAP

Loan

Vista Station 6

NAP

3/1/2021

NAP

Loan

Springs at Country Club

NAP

3/15/2021

NAP

Loan

6, 18

Detroit Office Portfolio

13.01

Property

Laurel Office Park

Rainbow Rehab Centers

13,644

10.6%

10/31/2023

Tegrit Software Ventures, LLC

12,127

9.4%

4/30/2023

2/16/2021

NAP

13.02

Property

Centrum Office Center

Industry Specific Solutions, LLC

6,748

3.4%

6/30/2022

RXOVER Solution, LLC

4,422

2.2%

9/30/2025

2/16/2021

NAP

13.03

Property

Drake Pointe

BNC National Bank

3,533

5.2%

11/30/2021

Fahrenheit IT dba Ettain Group

3,057

4.5%

6/30/2025

2/16/2021

NAP

13.04

Property

Oak Hollow Gateway

Reading Venture One

4,256

5.4%

10/31/2021

Secure Planning Strategies

2,992

3.8%

8/31/2022

2/16/2021

NAP

Loan

6, 7

SMG Portfolio

14.01

Property

Oakbrook

NAP

3/10/2021

NAP

14.02

Property

Royal Glen

NAP

2/23/2021

NAP

14.03

Property

Amber Ridge

NAP

3/10/2021

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date (4)

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date (4)

Environmental Phase I Report Date

Environmental Phase II Report Date

Loan

Century Plaza Albuquerque

NAP

2/11/2021

NAP

Loan

19, 20

Crescent Shopping Center

Daiso Japan

6,820

5.8%

10/31/2030

Kura Revolving Sushi Bar

5,600

4.7%

10/31/2026

3/11/2021

NAP

Loan

Las Casitas Apartments

NAP

2/4/2021

NAP

Loan

Greenbriar Park North Apartments

NAP

10/12/2020

NAP

Loan

160-162 East 56th Street

MVA, Inc.

5,513

8.2%

9/30/2023

Bar Ilan University

5,500

8.2%

6/30/2023

3/12/2021

NAP

Loan

The Edgeworth Building

HKS, Inc.

13,686

9.7%

8/31/2024

General Cigar Co., Inc.

12,172

8.7%

9/30/2026

12/4/2020

NAP

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

21.01

Property

Houston - Katy Fwy

NAP

1/11/2021

NAP

21.02

Property

Santa Maria - Skyway Dr

NAP

1/28/2021

NAP

21.03

Property

Redlands – Alabama St

NAP

12/18/2020

NAP

21.04

Property

Sacramento - Franklin Blvd

NAP

2/2/2021

21.05

Property

Dallas - Northwest Hwy

NAP

12/18/2020

NAP

21.06

Property

Sacramento - 5051 Perry Ave

NAP

12/18/2020

NAP

21.07

Property

Chicago - 95th St

NAP

12/21/2020

NAP

21.08

Property

Chicago - West Addison

NAP

12/22/2020

NAP

21.09

Property

Tracy - 787 E 11th St

NAP

12/18/2020

NAP

21.10

Property

Tracy - 780 E 11th St

NAP

12/18/2020

NAP

21.11

Property

Fredericksburg - 5219 Plank Rd

NAP

12/18/2020

NAP

21.12

Property

North Aurora - Lincolnway

NAP

12/22/2020

NAP

21.13

Property

Spring - I-45 North

NAP

1/7/2021

NAP

21.14

Property

Chicago - Pulaski Rd

NAP

12/22/2020

NAP

21.15

Property

El Paso - Desert Blvd

NAP

12/22/2020

NAP

21.16

Property

Mt Pleasant - Bowman Rd

NAP

12/18/2020

NAP

Loan

F, 5, 9

Grace Building

Bain & Company, Inc.

121,262

7.8%

2/28/2030

Insight Venture Management LLC

93,998

6.0%

2/28/2030

9/22/2020

NAP

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

23.01

Property

6455 Box Springs Boulevard

NAP

1/12/2021

NAP

23.02

Property

8510 Railroad Avenue

Western Footprint Corp

2,000

10.0%

12/31/2021

NAP

11/10/2020

NAP

23.03

Property

Beacon Roofing Supply

NAP

2/17/2021

NAP

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

NAP

1/25/2021

NAP

Loan

BJs Rochester, NY

NAP

3/12/2021

NAP

Loan

Extra Space – San Bernadino

NAP

3/3/2021

NAP

Loan

I, 6, 7, 8

Clayton Portfolio

27.01

Property

Oak Shades

NAP

12/8/2020

NAP

27.02

Property

Whispering Winds

NAP

12/8/2020

NAP

27.03

Property

Shady Grove

NAP

11/17/2020

NAP

27.04

Property

Clayton’s Patch

NAP

12/8/2020

NAP

27.05

Property

Manning MHC

NAP

12/8/2020

NAP

Loan

H, 9, 17, 24

79th Street Tenants Corp.

NAP

2/1/2021

NAP

Loan

StoreRight Self Storage - Sebastian, FL

NAP

3/3/2021

NAP

Loan

H, 17, 24

Lakeland Owners Corp.

NAP

2/17/2021

NAP

Loan

Park Place Shopping Center

M & W Beauty Supply

5,000

7.0%

7/1/2024

Factory Connection

4,401

6.2%

2/28/2022

3/19/2021

NAP

Loan

StoreRight Self Storage - Lakeland, FL

NAP

3/4/2021

NAP

Loan

H, 17, 24

Quincy Owners, Inc.

NAP

3/2/2021

NAP

Loan

Park Avenue Apartments

NAP

2/4/2021

3/4/2021

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

NAP

2/11/2021

NAP

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

36.01

Property

Fennemore Craig, P.C.

NAP

3/16/2021

NAP

36.02

Property

Homecrafters

NAP

3/16/2021

NAP

Loan

Storage Star Modesto

NAP

2/11/2021

NAP

Loan

Country Meadows MHC

NAP

2/23/2021

NAP

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

NAP

3/2/2021

NAP

Loan

H, 17, 24

6810 Equities Inc.

NAP

1/28/2021

NAP

Loan

H, 17, 24

620 Tenants Corp.

NAP

3/1/2021

NAP

Loan

StoreRight Self Storage Ruskin

NAP

3/8/2021

NAP

Loan

319 Main Street

NAP

2/1/2021

NAP

Loan

3061 South Riverside Avenue

NAP

11/23/2020

NAP

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

NAP

2/8/2021

NAP

Loan

Walgreens - Kalamazoo

NAP

2/2/2021

NAP

Loan

Quail Creek Self Storage

NAP

2/24/2021

NAP

Loan

H, 17, 24

555 McLean Apts. Corp.

NAP

3/1/2021

NAP

Loan

H, 17, 24

Mark Twain Owners’ Corp.

NAP

2/11/2021

NAP

Loan

H, 17, 24

420 West 206th Street Owners Corp.

NAP

11/23/2020

NAP

Loan

111 South Cambridge Avenue

NAP

3/29/2021

NAP

Loan

H, 17, 24

211 Terry Owners, Inc.

NAP

2/19/2021

NAP

Loan

H, 17, 24

260 Waverly Owners, Inc.

NAP

2/18/2021

NAP

Loan

H, 17, 24

Park Terrace Owners Corp.

NAP

2/25/2021

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date (4)

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date (4)

Environmental Phase I Report Date

Environmental Phase II Report Date

Loan

Spring Creek Apartments

NAP

3/31/2021

NAP

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

NAP

3/1/2021

NAP

Loan

H, 17, 24

Oxford House Owners Corp.

NAP

3/16/2021

NAP

Loan

H, 17, 24

130 E. 94th Apartments Corp.

NAP

2/5/2021

NAP

Loan

H, 17, 24

Bennett Avenue Owners Corp.

NAP

12/7/2020

NAP

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

NAP

3/4/2021

NAP

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

NAP

2/16/2021

NAP

Loan

H, 17, 24

Rhoda Apartments Corp.

NAP

2/10/2021

NAP

Loan

H, 17, 24

West Third Street Apartment Corp.

NAP

2/2/2021

NAP

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

NAP

3/29/2021

NAP

Loan

H, 17, 24

One Grace Court Corporation

NAP

3/4/2021

NAP

Loan

H, 17, 24

52 Orange St. Owners Corp.

NAP

2/22/2021

NAP

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

NAP

12/28/2020

NAP

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

NAP

3/4/2021

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms
1	Loan	5, 11, 12	1	Miami Design District	2/20/2020	NAP	NAP	No	Fee	NAP	NAP
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio
2.01	Property		1	375 Kenyon Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.02	Property		1	1006 Centerpoint Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.03	Property		1	1125 Vaughn Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.04	Property		1	261 Development Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.05	Property		1	Graystone - Snowden Bridge	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.06	Property		1	1010 Centerpoint Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.07	Property		1	Lot 11	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.08	Property		1	40 Tyson Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.09	Property		1	1020 Centerpoint Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.10	Property		1	75 Tyson Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.11	Property		1	1042 Fred White Boulevard	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.12	Property		1	3516 South Military Highway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.13	Property		1	104 Challenger Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.14	Property		1	1115 Vaughn Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.15	Property		1	1335 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.16	Property		1	250 Hembree Park Drive	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.17	Property		1	660 Hembree Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.18	Property		1	11820 Wills Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.19	Property		1	1325 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.20	Property		1	11545 Wills Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.21	Property		1	1350 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.22	Property		1	1175 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.23	Property		1	1125 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.24	Property		1	1250 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.25	Property		1	11390 Old Roswell Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.26	Property		1	1150 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.27	Property		1	1200 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.28	Property		1	1100 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.29	Property		1	11810 Wills Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.3	Property		1	1115 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.31	Property		1	1225 Northmeadow Parkway	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.32	Property		1	1400 Hembree Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
2.33	Property		1	11800 Wills Road	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
3	Loan	B, 5	1	261-275 Amsterdam Avenue	3/9/2021	NAP	NAP	No	Fee	NAP	NAP
4	Loan	10	1	Flushing Plaza	3/2/2021	NAP	NAP	No	Fee	NAP	NAP
5	Loan	5	1	909 Third Avenue	3/3/2021	NAP	NAP	No	Leasehold	5/31/2041	1, 22-year and 6 months renewal
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	2/18/2021	NAP	NAP	No	Fee	NAP	NAP
7	Loan	8	1	Plaza East I & II	3/16/2021	NAP	NAP	No	Fee	NAP	NAP
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	1/6/2021	1/6/2021	Buildings-9%; Parking-10%	No	Fee	NAP	NAP
9	Loan	6, 16	17	ExchangeRight 45
9.01	Property		1	BioLife Plasma - Indianapolis, IN	2/9/2021	NAP	NAP	No	Fee	NAP	NAP
9.02	Property		1	BioLife Plasma - Livonia, MI	2/9/2021	NAP	NAP	No	Fee	NAP	NAP
9.03	Property		1	Walgreens - Brown Deer, WI	3/2/2021	NAP	NAP	No	Fee	NAP	NAP
9.04	Property		1	Tractor Supply - Bloomington, IL	2/17/2021	NAP	NAP	No	Fee	NAP	NAP
9.05	Property		1	Sherwin Williams - Mobile, AL	3/4/2021	NAP	NAP	No	Fee	NAP	NAP
9.06	Property		1	Fresenius Medical - Mobile, AL	3/4/2021	NAP	NAP	No	Fee	NAP	NAP
9.07	Property		1	Fresenius Medical - Bedford Heights, OH	3/5/2021	NAP	NAP	No	Fee	NAP	NAP
9.08	Property		1	Sherwin Williams - Clayton, MO	1/11/2021	NAP	NAP	No	Fee	NAP	NAP
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI	2/25/2021	NAP	NAP	No	Fee	NAP	NAP
9.10	Property		1	Fresenius Medical - Round Lake, IL	3/1/2021	NAP	NAP	No	Fee	NAP	NAP
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO	2/25/2021	NAP	NAP	No	Fee	NAP	NAP
9.12	Property		1	Family Dollar - Lackawanna, NY	12/31/2020	NAP	NAP	No	Fee	NAP	NAP
9.13	Property		1	Dollar General - Latrobe, PA	2/4/2021	NAP	NAP	No	Fee	NAP	NAP
9.14	Property		1	Dollar General - Mentor, OH	2/19/2021	NAP	NAP	No	Fee	NAP	NAP
9.15	Property		1	Dollar General - West Fargo, ND	2/26/2021	NAP	NAP	No	Fee	NAP	NAP
9.16	Property		1	Dollar General - Battle Creek, MI	3/1/2021	NAP	NAP	No	Fee	NAP	NAP
9.17	Property		1	Dollar General - Minot, ND	2/25/2021	NAP	NAP	No	Fee	NAP	NAP
10	Loan	D, 9, 17	1	The Victoria	3/15/2021	NAP	NAP	No	Fee	NAP	NAP
11	Loan		1	Vista Station 6	3/1/2021	3/1/2021	6%	No	Fee	NAP	NAP
12	Loan		1	Springs at Country Club	3/15/2021	NAP	NAP	No	Fee	NAP	NAP
13	Loan	6, 18	4	Detroit Office Portfolio
13.01	Property		1	Laurel Office Park	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
13.02	Property		1	Centrum Office Center	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
13.03	Property		1	Drake Pointe	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
13.04	Property		1	Oak Hollow Gateway	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
14	Loan	6, 7	3	SMG Portfolio
14.01	Property		1	Oakbrook	3/5/2021	NAP	NAP	No	Fee	NAP	NAP
14.02	Property		1	Royal Glen	4/2/2021	NAP	NAP	No	Fee	NAP	NAP
14.03	Property		1	Amber Ridge	3/5/2021	NAP	NAP	No	Fee	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms
15	Loan		1	Century Plaza Albuquerque	2/11/2021	NAP	NAP	No	Fee	NAP	NAP
16	Loan	19, 20	1	Crescent Shopping Center	3/2/2021	NAP	NAP	No	Leasehold	1/1/2029	Three (3) remaining ten (10) year extensions to January 1, 2039, January 1, 2049, and January 1, 2059
17	Loan		1	Las Casitas Apartments	2/18/2021	2/18/2021	7%	No	Fee	NAP	NAP
18	Loan	E	1	Greenbriar Park North Apartments	10/12/2020	NAP	NAP	No	Fee	NAP	NAP
19	Loan	8	1	160-162 East 56th Street	3/9/2021	NAP	NAP	No	Fee	NAP	NAP
20	Loan		1	The Edgeworth Building	3/22/2021	NAP	NAP	Yes	Fee/Leasehold	6/1/2048	2, 40-year extension options
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio
21.01	Property		1	Houston - Katy Fwy	12/10/2020	NAP	NAP	No	Fee	NAP	NAP
21.02	Property		1	Santa Maria - Skyway Dr	12/21/2020	1/20/2021	3%	No	Fee	NAP	NAP
21.03	Property		1	Redlands – Alabama St	12/14/2020	1/19/2021	10%	Yes - AO	Fee	NAP	NAP
21.04	Property		1	Sacramento - Franklin Blvd	12/29/2020	1/20/2021	3%	No	Fee	NAP	NAP
21.05	Property		1	Dallas - Northwest Hwy	1/21/2021	NAP	NAP	No	Fee	NAP	NAP
21.06	Property		1	Sacramento - 5051 Perry Ave	12/31/2020	1/20/2021	3%	No	Fee	NAP	NAP
21.07	Property		1	Chicago - 95th St	12/14/2020	NAP	NAP	No	Fee	NAP	NAP
21.08	Property		1	Chicago - West Addison	12/23/2020	NAP	NAP	No	Fee	NAP	NAP
21.09	Property		1	Tracy - 787 E 11th St	12/28/2020	1/19/2021	8%	No	Fee	NAP	NAP
21.10	Property		1	Tracy - 780 E 11th St	12/22/2020	1/19/2021	10%	No	Fee	NAP	NAP
21.11	Property		1	Fredericksburg - 5219 Plank Rd	1/5/2021	NAP	NAP	No	Fee	NAP	NAP
21.12	Property		1	North Aurora - Lincolnway	12/22/2020	NAP	NAP	No	Fee	NAP	NAP
21.13	Property		1	Spring - I-45 North	12/4/2020	NAP	NAP	No	Fee	NAP	NAP
21.14	Property		1	Chicago - Pulaski Rd	1/3/2021	NAP	NAP	No	Fee	NAP	NAP
21.15	Property		1	El Paso - Desert Blvd	12/23/2020	NAP	NAP	No	Fee	NAP	NAP
21.16	Property		1	Mt Pleasant - Bowman Rd	1/5/2021	NAP	NAP	Yes - AE	Fee	NAP	NAP
22	Loan	F, 5, 9	1	Grace Building	9/22/2020	NAP	NAP	No	Fee	NAP	NAP
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio
23.01	Property		1	6455 Box Springs Boulevard	2/16/2021	2/18/2021	17%	No	Fee	NAP	NAP
23.02	Property		1	8510 Railroad Avenue	2/16/2021	2/16/2021	6%	No	Fee	NAP	NAP
23.03	Property		1	Beacon Roofing Supply	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	1/27/2021	NAP	NAP	No	Fee	NAP	NAP
25	Loan		1	BJs Rochester, NY	3/12/2021	NAP	NAP	No	Fee	NAP	NAP
26	Loan		1	Extra Space – San Bernadino	3/3/2021	3/3/2021	12%	No	Fee	NAP	NAP
27	Loan	I, 6, 7, 8	5	Clayton Portfolio
27.01	Property		1	Oak Shades	12/8/2020	NAP	NAP	No	Fee	NAP	NAP
27.02	Property		1	Whispering Winds	12/8/2020	NAP	NAP	No	Fee	NAP	NAP
27.03	Property		1	Shady Grove	12/8/2020	NAP	NAP	No	Fee	NAP	NAP
27.04	Property		1	Clayton’s Patch	12/8/2020	NAP	NAP	No	Fee	NAP	NAP
27.05	Property		1	Manning MHC	12/10/2020	NAP	NAP	Yes - AE	Fee	NAP	NAP
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	2/3/2021	NAP	NAP	No	Fee	NAP	NAP
29	Loan		1	StoreRight Self Storage - Sebastian, FL	3/4/2021	NAP	NAP	No	Fee	NAP	NAP
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	2/17/2021	NAP	NAP	No	Fee	NAP	NAP
31	Loan	22	1	Park Place Shopping Center	3/19/2021	NAP	NAP	No	Fee	NAP	NAP
32	Loan		1	StoreRight Self Storage - Lakeland, FL	3/4/2021	NAP	NAP	No	Fee	NAP	NAP
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	3/2/2021	NAP	NAP	No	Fee	NAP	NAP
34	Loan	J	1	Park Avenue Apartments	2/4/2021	1/29/2021	12%	No	Fee	NAP	NAP
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	2/12/2021	NAP	NAP	No	Fee	NAP	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office
36.01	Property		1	Fennemore Craig, P.C.	3/16/2021	3/16/2021	7%	No	Fee	NAP	NAP
36.02	Property		1	Homecrafters	3/16/2021	3/16/2021	7%	No	Fee	NAP	NAP
37	Loan		1	Storage Star Modesto	2/11/2021	2/11/2021	7%	No	Fee	NAP	NAP
38	Loan	L	1	Country Meadows MHC	2/22/2021	NAP	NAP	No	Fee	NAP	NAP
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	3/2/2021	NAP	NAP	No	Fee	NAP	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	1/28/2021	NAP	NAP	No	Fee	NAP	NAP
41	Loan	H, 17, 24	1	620 Tenants Corp.	3/3/2021	NAP	NAP	No	Fee	NAP	NAP
42	Loan		1	StoreRight Self Storage Ruskin	3/4/2021	NAP	NAP	No	Fee	NAP	NAP
43	Loan		1	319 Main Street	3/16/2021	NAP	NAP	No	Fee	NAP	NAP
44	Loan		1	3061 South Riverside Avenue	11/23/2020	11/23/2020	9%	No	Fee	NAP	NAP
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	2/10/2021	NAP	NAP	No	Fee	NAP	NAP
46	Loan		1	Walgreens - Kalamazoo	3/9/2021	NAP	NAP	No	Fee	NAP	NAP
47	Loan		1	Quail Creek Self Storage	2/24/2021	NAP	NAP	No	Fee	NAP	NAP
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	3/1/2021	NAP	NAP	No	Fee	NAP	NAP
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	2/12/2021	NAP	NAP	No	Fee	NAP	NAP
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	11/24/2020	NAP	NAP	No	Fee	NAP	NAP
51	Loan		1	111 South Cambridge Avenue	3/22/2021	NAP	NAP	No	Fee	NAP	NAP
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	2/23/2021	NAP	NAP	No	Fee	NAP	NAP
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	2/18/2021	NAP	NAP	No	Fee	NAP	NAP
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	3/1/2021	NAP	NAP	No	Fee	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Engineering Report Date	Seismic Report Date	PML or SEL (%)	Flood Zone	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms
55	Loan		1	Spring Creek Apartments	3/25/2021	NAP	NAP	No	Fee	NAP	NAP
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	3/2/2021	NAP	NAP	No	Fee	NAP	NAP
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	3/17/2021	NAP	NAP	No	Fee	NAP	NAP
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	2/9/2021	NAP	NAP	No	Fee	NAP	NAP
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	12/8/2020	NAP	NAP	No	Fee	NAP	NAP
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	3/5/2021	NAP	NAP	No	Fee	NAP	NAP
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	2/16/2021	NAP	NAP	No	Fee	NAP	NAP
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	3/26/2021	NAP	NAP	No	Fee	NAP	NAP
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	2/3/2021	NAP	NAP	No	Fee	NAP	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	3/29/2021	NAP	NAP	No	Fee	NAP	NAP
65	Loan	H, 17, 24	1	One Grace Court Corporation	3/3/2021	NAP	NAP	No	Fee	NAP	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	2/22/2021	NAP	NAP	No	Fee	NAP	NAP
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	12/28/2020	NAP	NAP	No	Fee	NAP	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	3/5/2021	NAP	NAP	No	Fee	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
1	Loan	5, 11, 12	1	Miami Design District	NAP	NAP	2,100,000	525,000	0	Springing	0	8,285	0	4,907,050
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio			0	Springing	0	Springing	0	Springing	0	0
2.01	Property		1	375 Kenyon Road	NAP	NAP
2.02	Property		1	1006 Centerpoint Drive	NAP	NAP
2.03	Property		1	1125 Vaughn Parkway	NAP	NAP
2.04	Property		1	261 Development Drive	NAP	NAP
2.05	Property		1	Graystone - Snowden Bridge	NAP	NAP
2.06	Property		1	1010 Centerpoint Drive	NAP	NAP
2.07	Property		1	Lot 11	NAP	NAP
2.08	Property		1	40 Tyson Drive	NAP	NAP
2.09	Property		1	1020 Centerpoint Drive	NAP	NAP
2.10	Property		1	75 Tyson Drive	NAP	NAP
2.11	Property		1	1042 Fred White Boulevard	NAP	NAP
2.12	Property		1	3516 South Military Highway	NAP	NAP
2.13	Property		1	104 Challenger Drive	NAP	NAP
2.14	Property		1	1115 Vaughn Parkway	NAP	NAP
2.15	Property		1	1335 Northmeadow Parkway	NAP	NAP
2.16	Property		1	250 Hembree Park Drive	NAP	NAP
2.17	Property		1	660 Hembree Parkway	NAP	NAP
2.18	Property		1	11820 Wills Road	NAP	NAP
2.19	Property		1	1325 Northmeadow Parkway	NAP	NAP
2.20	Property		1	11545 Wills Road	NAP	NAP
2.21	Property		1	1350 Northmeadow Parkway	NAP	NAP
2.22	Property		1	1175 Northmeadow Parkway	NAP	NAP
2.23	Property		1	1125 Northmeadow Parkway	NAP	NAP
2.24	Property		1	1250 Northmeadow Parkway	NAP	NAP
2.25	Property		1	11390 Old Roswell Road	NAP	NAP
2.26	Property		1	1150 Northmeadow Parkway	NAP	NAP
2.27	Property		1	1200 Northmeadow Parkway	NAP	NAP
2.28	Property		1	1100 Northmeadow Parkway	NAP	NAP
2.29	Property		1	11810 Wills Road	NAP	NAP
2.3	Property		1	1115 Northmeadow Parkway	NAP	NAP
2.31	Property		1	1225 Northmeadow Parkway	NAP	NAP
2.32	Property		1	1400 Hembree Road	NAP	NAP
2.33	Property		1	11800 Wills Road	NAP	NAP
3	Loan	B, 5	1	261-275 Amsterdam Avenue	NAP	NAP	1,586,430	317,286	0	Springing	0	3,627	0	0
4	Loan	10	1	Flushing Plaza	NAP	NAP	0	Springing	0	Springing	0	Springing	0	4,885,487
5	Loan	5	1	909 Third Avenue	1,600,000	None	0	Springing	0	Springing	0	Springing	0	0
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	NAP	NAP	0	Springing	0	Springing	0	4,250	100,000	3,150,000
7	Loan	8	1	Plaza East I & II	NAP	NAP	299,689	59,939	0	Springing	0	4,116	0	0
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	NAP	NAP	0	Springing	0	Springing	0	Springing	1,161,000	0
9	Loan	6, 16	17	ExchangeRight 45			117,659	22,514	0	Springing	73,785	718	0	500,000
9.01	Property		1	BioLife Plasma - Indianapolis, IN	NAP	NAP
9.02	Property		1	BioLife Plasma - Livonia, MI	NAP	NAP
9.03	Property		1	Walgreens - Brown Deer, WI	NAP	NAP
9.04	Property		1	Tractor Supply - Bloomington, IL	NAP	NAP
9.05	Property		1	Sherwin Williams - Mobile, AL	NAP	NAP
9.06	Property		1	Fresenius Medical - Mobile, AL	NAP	NAP
9.07	Property		1	Fresenius Medical - Bedford Heights, OH	NAP	NAP
9.08	Property		1	Sherwin Williams - Clayton, MO	NAP	NAP
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI	NAP	NAP
9.10	Property		1	Fresenius Medical - Round Lake, IL	NAP	NAP
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO	NAP	NAP
9.12	Property		1	Family Dollar - Lackawanna, NY	NAP	NAP
9.13	Property		1	Dollar General - Latrobe, PA	NAP	NAP
9.14	Property		1	Dollar General - Mentor, OH	NAP	NAP
9.15	Property		1	Dollar General - West Fargo, ND	NAP	NAP
9.16	Property		1	Dollar General - Battle Creek, MI	NAP	NAP
9.17	Property		1	Dollar General - Minot, ND	NAP	NAP
10	Loan	D, 9, 17	1	The Victoria	NAP	NAP	0	Springing	0	Springing	0	0	0	0
11	Loan		1	Vista Station 6	NAP	NAP	0	Springing	4,344	543	0	2,498	89,934	0
12	Loan		1	Springs at Country Club	NAP	NAP	54,060	18,020	11,551	11,548	0	5,468	0	0
13	Loan	6, 18	4	Detroit Office Portfolio			155,475	51,825	0	Springing	238,839	9,952	0	1,500,000
13.01	Property		1	Laurel Office Park	NAP	NAP
13.02	Property		1	Centrum Office Center	NAP	NAP
13.03	Property		1	Drake Pointe	NAP	NAP
13.04	Property		1	Oak Hollow Gateway	NAP	NAP
14	Loan	6, 7	3	SMG Portfolio			191,791	31,068	9,079	3,026	0	9,208	0	0
14.01	Property		1	Oakbrook	NAP	NAP
14.02	Property		1	Royal Glen	NAP	NAP
14.03	Property		1	Amber Ridge	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
15	Loan		1	Century Plaza Albuquerque	NAP	NAP	0	21,406	0	Springing	0	8,553	0	0
16	Loan	19, 20	1	Crescent Shopping Center	6/3/2569	No	179,580	44,895	0	Springing	0	1,706	0	0
17	Loan		1	Las Casitas Apartments	NAP	NAP	2,584	2,584	15,972	2,662	0	3,333	80,000	0
18	Loan	E	1	Greenbriar Park North Apartments	NAP	NAP	62,717	20,905	149,718	16,636	0	9,072	0	0
19	Loan	8	1	160-162 East 56th Street	NAP	NAP	329,484	54,914	0	Springing	0	1,403	0	0
20	Loan		1	The Edgeworth Building	85% of the net cash flow of the parking garage	No	30,466	5,078	19,263	8,082	0	2,343	0	0
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio			0	Springing	0	Springing	0	0	0	0
21.01	Property		1	Houston - Katy Fwy	NAP	NAP
21.02	Property		1	Santa Maria - Skyway Dr	NAP	NAP
21.03	Property		1	Redlands – Alabama St	NAP	NAP
21.04	Property		1	Sacramento - Franklin Blvd	NAP	NAP
21.05	Property		1	Dallas - Northwest Hwy	NAP	NAP
21.06	Property		1	Sacramento - 5051 Perry Ave	NAP	NAP
21.07	Property		1	Chicago - 95th St	NAP	NAP
21.08	Property		1	Chicago - West Addison	NAP	NAP
21.09	Property		1	Tracy - 787 E 11th St	NAP	NAP
21.10	Property		1	Tracy - 780 E 11th St	NAP	NAP
21.11	Property		1	Fredericksburg - 5219 Plank Rd	NAP	NAP
21.12	Property		1	North Aurora - Lincolnway	NAP	NAP
21.13	Property		1	Spring - I-45 North	NAP	NAP
21.14	Property		1	Chicago - Pulaski Rd	NAP	NAP
21.15	Property		1	El Paso - Desert Blvd	NAP	NAP
21.16	Property		1	Mt Pleasant - Bowman Rd	NAP	NAP
22	Loan	F, 5, 9	1	Grace Building	NAP	NAP	0	Springing	0	Springing	0	Springing	0	56,172,399
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio			11,608	14,102	0	Springing	0	1,244	0	0
23.01	Property		1	6455 Box Springs Boulevard	NAP	NAP
23.02	Property		1	8510 Railroad Avenue	NAP	NAP
23.03	Property		1	Beacon Roofing Supply	NAP	NAP
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAP	NAP	493,405	164,468	0	Springing	0	0	0	0
25	Loan		1	BJs Rochester, NY	NAP	NAP	0	Springing	0	Springing	0	1,022	24,540	0
26	Loan		1	Extra Space – San Bernadino	NAP	NAP	3,458	3,458	0	Springing	0	1,334	48,020	0
27	Loan	I, 6, 7, 8	5	Clayton Portfolio			3,820	3,820	9,704	1,958	300,000	1,088	0	0
27.01	Property		1	Oak Shades	NAP	NAP
27.02	Property		1	Whispering Winds	NAP	NAP
27.03	Property		1	Shady Grove	NAP	NAP
27.04	Property		1	Clayton’s Patch	NAP	NAP
27.05	Property		1	Manning MHC	NAP	NAP
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
29	Loan		1	StoreRight Self Storage - Sebastian, FL	NAP	NAP	29,201	4,867	0	Springing	0	723	0	0
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
31	Loan	22	1	Park Place Shopping Center	NAP	NAP	55,915	11,183	3,682	1,841	0	1,540	0	0
32	Loan		1	StoreRight Self Storage - Lakeland, FL	NAP	NAP	34,052	5,675	0	Springing	0	736	0	0
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
34	Loan	J	1	Park Avenue Apartments	NAP	NAP	22,708	3,244	3,300	1,650	0	3,184	0	0
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAP	NAP	0	Springing	0	Springing	0	0	0	0
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office			7,406	3,703	0	Springing	0	201	0	0
36.01	Property		1	Fennemore Craig, P.C.	NAP	NAP
36.02	Property		1	Homecrafters	NAP	NAP
37	Loan		1	Storage Star Modesto	NAP	NAP	10,975	3,658	0	Springing	0	721	0	0
38	Loan	L	1	Country Meadows MHC	NAP	NAP	3,446	1,723	20,176	1,681	0	383	0	0
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAP	NAP	0	Springing	0	Springing	0	0	0	0
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
42	Loan		1	StoreRight Self Storage Ruskin	NAP	NAP	38,052	6,342	0	Springing	0	624	0	0
43	Loan		1	319 Main Street	NAP	NAP	39,414	6,569	0	Springing	0	417	10,000	0
44	Loan		1	3061 South Riverside Avenue	NAP	NAP	0	Springing	0	Springing	0	218	0	0
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAP	NAP	52,500	26,250	0	Springing	0	0	0	0
46	Loan		1	Walgreens - Kalamazoo	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0
47	Loan		1	Quail Creek Self Storage	NAP	NAP	36,040	6,007	0	Springing	0	811	0	0
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
51	Loan		1	111 South Cambridge Avenue	NAP	NAP	10,485	3,495	0	Springing	50,000	438	0	0
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAP	NAP	64,378	32,189	0	Springing	0	0	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
55	Loan		1	Spring Creek Apartments	NAP	NAP	19,748	4,937	4,492	1,123	0	1,463	0	0
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAP	NAP	128,250	42,750	0	Springing	0	0	0	0
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAP	NAP	20,644	10,322	0	Springing	0	0	0	0
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP	NAP	32,427	10,809	0	Springing	0	0	0	0
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAP	NAP	0	Springing	0	Springing	0	0	0	0
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAP	NAP	0	Springing	0	Springing	0	0	0	0
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAP	NAP	60,375	12,075	0	Springing	0	0	0	0
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAP	NAP	0	Springing	0	Springing	0	0	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)
1	Loan	5, 11, 12	1	Miami Design District	82,849	0	10,474,740	0	0	0
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	Springing	0	0	0	0	0
2.01	Property		1	375 Kenyon Road
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	0	0	0	0	0	3,450
4	Loan	10	1	Flushing Plaza	Springing	3,000,000	0	0	0	36,225
5	Loan	5	1	909 Third Avenue	Springing	0	0	0	0	0
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	72,000	1,000,000	950,000	0	0	0
7	Loan	8	1	Plaza East I & II	20,580	0	0	0	0	0
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	0	0	0	0	0	0
9	Loan	6, 16	17	ExchangeRight 45	Springing	0	0	0	0	12,397
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	0	0	0	0	0	0
11	Loan		1	Vista Station 6	18,733	674,370	0	0	0	0
12	Loan		1	Springs at Country Club	0	0	0	0	0	0
13	Loan	6, 18	4	Detroit Office Portfolio	Springing	1,500,000	0	0	0	927,993
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	0	0	0	0	0	22,500
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)
15	Loan		1	Century Plaza Albuquerque	34,213	1,642,244	0	0	0	0
16	Loan	19, 20	1	Crescent Shopping Center	10,525	0	0	0	0	30,248
17	Loan		1	Las Casitas Apartments	0	0	0	0	0	0
18	Loan	E	1	Greenbriar Park North Apartments	0	0	0	0	0	0
19	Loan	8	1	160-162 East 56th Street	14,057	506,052	0	0	0	0
20	Loan		1	The Edgeworth Building	$11,714.42 (1-24 months and 73-120 months); $17,571.63 (25-72 months)	800,000	0	0	0	0
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	0	0	0	0	0	750,000
21.01	Property		1	Houston - Katy Fwy
21.02	Property		1	Santa Maria - Skyway Dr
21.03	Property		1	Redlands – Alabama St
21.04	Property		1	Sacramento - Franklin Blvd
21.05	Property		1	Dallas - Northwest Hwy
21.06	Property		1	Sacramento - 5051 Perry Ave
21.07	Property		1	Chicago - 95th St
21.08	Property		1	Chicago - West Addison
21.09	Property		1	Tracy - 787 E 11th St
21.10	Property		1	Tracy - 780 E 11th St
21.11	Property		1	Fredericksburg - 5219 Plank Rd
21.12	Property		1	North Aurora - Lincolnway
21.13	Property		1	Spring - I-45 North
21.14	Property		1	Chicago - Pulaski Rd
21.15	Property		1	El Paso - Desert Blvd
21.16	Property		1	Mt Pleasant - Bowman Rd
22	Loan	F, 5, 9	1	Grace Building	Springing	0	0	0	0	0
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	6,841	350,000	0	0	0	258,750
23.01	Property		1	6455 Box Springs Boulevard
23.02	Property		1	8510 Railroad Avenue
23.03	Property		1	Beacon Roofing Supply
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	0	0	0	0	0	0
25	Loan		1	BJs Rochester, NY	0	0	0	0	0	0
26	Loan		1	Extra Space – San Bernadino	0	0	0	0	0	0
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	0	0	0	0	0	36,343
27.01	Property		1	Oak Shades
27.02	Property		1	Whispering Winds
27.03	Property		1	Shady Grove
27.04	Property		1	Clayton’s Patch
27.05	Property		1	Manning MHC
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	0	0	0	0	0	0
29	Loan		1	StoreRight Self Storage - Sebastian, FL	0	0	0	0	0	0
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	0	0	0	0	0	0
31	Loan	22	1	Park Place Shopping Center	3,864	185,476	0	0	0	4,063
32	Loan		1	StoreRight Self Storage - Lakeland, FL	0	0	0	0	0	0
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	0	0	0	0	0	0
34	Loan	J	1	Park Avenue Apartments	531	0	0	0	0	9,375
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	0	0	0	0	0	0
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	2,011	0	60,100	0	0	0
36.01	Property		1	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters
37	Loan		1	Storage Star Modesto	0	0	0	0	0	0
38	Loan	L	1	Country Meadows MHC	0	0	0	0	0	0
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	0	0	0	0	0	0
40	Loan	H, 17, 24	1	6810 Equities Inc.	0	0	0	0	0	0
41	Loan	H, 17, 24	1	620 Tenants Corp.	0	0	0	0	0	0
42	Loan		1	StoreRight Self Storage Ruskin	0	0	0	0	0	0
43	Loan		1	319 Main Street	0	0	0	0	0	0
44	Loan		1	3061 South Riverside Avenue	0	0	0	0	0	0
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	0	0	0	0	0	0
46	Loan		1	Walgreens - Kalamazoo	Springing	0	0	0	0	0
47	Loan		1	Quail Creek Self Storage	0	0	0	0	0	11,656
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	0	0	0	0	0	0
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	0	0	0	0	0	0
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	0	0	0	0	0	0
51	Loan		1	111 South Cambridge Avenue	0	0	0	0	0	37,063
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	0	0	0	0	0	0
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	0	0	0	0	0	0
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	0	0	0	0	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)
55	Loan		1	Spring Creek Apartments	0	0	82,859	0	0	0
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	0	0	0	0	0	0
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	0	0	0	0	0	0
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	0	0	0	0	0	0
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	0	0	0	0	0	0
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	0	0	0	0	0	0
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	0	0	0	0	0	0
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	0	0	0	0	0	0
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	0	0	0	0	0	0
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	0	0	0	0	0	0
65	Loan	H, 17, 24	1	One Grace Court Corporation	0	0	0	0	0	0
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	0	0	0	0	0	0
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	0	0	0	0	0	0
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	0	0	0	0	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)
1	Loan	5, 11, 12	1	Miami Design District	1,724,567	0	Free Rent Reserve ($1,263,811); Gap Rent Reserve ($460,756)	0	0
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	2,877,520	0	Unfunded Obligations Reserve	0	18,819,523
2.01	Property		1	375 Kenyon Road
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	723,900	0	Facade Reserve ($519,452), Unit Renovation Reserve ($50,000), Rent Concession Reserve ($154,448)	0	0
4	Loan	10	1	Flushing Plaza	0	0	NAP	0	0
5	Loan	5	1	909 Third Avenue	319,928	Springing	Unfunded Obligations Reserve (Upfront: $319,928), Ground Rent Reserve (Monthly: Springing)	0	0
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	421,092	0	Existing TI/LC Reserve Funds	0	0
7	Loan	8	1	Plaza East I & II	3,732,000	0	Existing TI/LC Obligations Reserve	0	0
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	11,354,383	Springing	Rent Concession Reserve ($3,451,720.50); Remaining Construction Payments Reserve ($7,902,662)	0	0
9	Loan	6, 16	17	ExchangeRight 45	0	0	NAP	0	0
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	0	0	NAP	0	0
11	Loan		1	Vista Station 6	640,000	0	Paving/Parking Lot Reserve Funds	0	0
12	Loan		1	Springs at Country Club	0	0	NAP	0	0
13	Loan	6, 18	4	Detroit Office Portfolio	74,468	0	Environmental Reserve ($25,000); Landlord Obligation Reserve ($49,468.09)	0	0
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	31,405	0	Royal Glen Parking Reserve	0	0
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)
15	Loan		1	Century Plaza Albuquerque	0	0	NAP	0	0
16	Loan	19, 20	1	Crescent Shopping Center	698,754	Springing	Outstanding TI/LCs ($639,303),Free Rent ($27,399), Gap Rent ($32,052), Ground Rent (Springing)	0	2,500,000
17	Loan		1	Las Casitas Apartments	0	0	NAP	0	0
18	Loan	E	1	Greenbriar Park North Apartments	0	0	NAP	0	0
19	Loan	8	1	160-162 East 56th Street	300,000	0	Local Law 11 Reserve	0	0
20	Loan		1	The Edgeworth Building	0	0	NAP	0	0
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	0	0	NAP	0	0
21.01	Property		1	Houston - Katy Fwy
21.02	Property		1	Santa Maria - Skyway Dr
21.03	Property		1	Redlands – Alabama St
21.04	Property		1	Sacramento - Franklin Blvd
21.05	Property		1	Dallas - Northwest Hwy
21.06	Property		1	Sacramento - 5051 Perry Ave
21.07	Property		1	Chicago - 95th St
21.08	Property		1	Chicago - West Addison
21.09	Property		1	Tracy - 787 E 11th St
21.10	Property		1	Tracy - 780 E 11th St
21.11	Property		1	Fredericksburg - 5219 Plank Rd
21.12	Property		1	North Aurora - Lincolnway
21.13	Property		1	Spring - I-45 North
21.14	Property		1	Chicago - Pulaski Rd
21.15	Property		1	El Paso - Desert Blvd
21.16	Property		1	Mt Pleasant - Bowman Rd
22	Loan	F, 5, 9	1	Grace Building	33,543,750	0	Free Rent Reserve ($25,964,570); Lobby/Elevator Work ($5,970,240); Parking Rent Shortfall Reserve ($1,608,940)	0	0
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	14,202	0	Rent Concession Reserve	0	0
23.01	Property		1	6455 Box Springs Boulevard
23.02	Property		1	8510 Railroad Avenue
23.03	Property		1	Beacon Roofing Supply
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	2,000,000	0	Collateral Security Agreement For Capital Improvements	0	0
25	Loan		1	BJs Rochester, NY	0	0	NAP	0	0
26	Loan		1	Extra Space – San Bernadino	0	0	NAP	0	0
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	347,875	0	Environmental Remediation Reserve	0	0
27.01	Property		1	Oak Shades
27.02	Property		1	Whispering Winds
27.03	Property		1	Shady Grove
27.04	Property		1	Clayton’s Patch
27.05	Property		1	Manning MHC
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	160,063	0	Collateral Security Agreement For Capital Improvements	0	0
29	Loan		1	StoreRight Self Storage - Sebastian, FL	0	0	NAP	0	0
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	0	0	NAP	0	0
31	Loan	22	1	Park Place Shopping Center	0	0	NAP	0	0
32	Loan		1	StoreRight Self Storage - Lakeland, FL	0	0	NAP	0	0
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	500,000	0	Collateral Security Agreement For Capital Improvements	0	0
34	Loan	J	1	Park Avenue Apartments	0	0	NAP	0	0
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	500,000	0	Collateral Security Agreement For Capital Improvements	0	0
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	87,508	0	2 Months’ Gap Rent (Fennemore Craig) ($76,962); Association Charges ($10,546)	0	0
36.01	Property		1	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters
37	Loan		1	Storage Star Modesto	0	0	NAP	0	0
38	Loan	L	1	Country Meadows MHC	37,500	0	Environmental Reserve	0	0
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	$200,000; $50,000	0	Collateral Security Agreement For Capital Improvements; Collateral Security Agreement Re: Maintenance Arrears	0	0
40	Loan	H, 17, 24	1	6810 Equities Inc.	750,000	0	Collateral Security Agreement For Capital Improvements	0	0
41	Loan	H, 17, 24	1	620 Tenants Corp.	0	0	NAP	0	0
42	Loan		1	StoreRight Self Storage Ruskin	0	0	NAP	0	0
43	Loan		1	319 Main Street	34,875	0	Lien Reserve ($23,000); Environmental Reserve ($11,875)	0	0
44	Loan		1	3061 South Riverside Avenue	350,000	0	Fire Damage Repair Deposit	0	0
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	31,250	0	Collateral Security Agreement For Capital Improvements	0	0
46	Loan		1	Walgreens - Kalamazoo	0	Springing	Springing Cash Trap Reserve	0	0
47	Loan		1	Quail Creek Self Storage	0	0	NAP	0	0
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	0	0	NAP	0	0
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	0	0	NAP	0	0
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	0	0	NAP	0	0
51	Loan		1	111 South Cambridge Avenue	0	0	NAP	0	0
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	0	0	NAP	0	0
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	0	0	NAP	0	0
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	0	0	NAP	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)
55	Loan		1	Spring Creek Apartments	0	Springing	Springing DSCR Reserve	0	0
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	0	0	NAP	0	0
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	0	0	NAP	0	0
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	0	0	NAP	0	0
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	0	0	NAP	0	0
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	0	0	NAP	0	0
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	140,569	0	Collateral Security Agreement For Capital Improvements	0	0
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	0	0	NAP	0	0
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	350,000	0	Collateral Security Agreement For Capital Improvements	0	0
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	0	0	NAP	0	0
65	Loan	H, 17, 24	1	One Grace Court Corporation	0	0	NAP	0	0
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	0	0	NAP	0	0
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	0	0	NAP	0	0
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	0	0	NAP	0	0

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Description
1	Loan	5, 11, 12	1	Miami Design District	NAP
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	Earnout Reserve, less (a) the amount of any remaining free rent to which the Lot 11 Tenant is entitled pursuant to the terms of the Lot 11 Lease, (b) the amount of any termination fees that are actually payable to any Lot 11 Tenant on account of the termination of any Lot 11 Lease and (c) 125% of the remaining costs to complete the Lot 11 Punchlist Items, shall be released to borrower prior to April 8, 2024 upon: (i) substantial completion of Lot 11 Project Work, (ii) Lot 11 Tenant has accepted the space and provided an estoppel, (iii) 125% of remaining cost to complete Lot 11 Punchlist Items have been reserved, (iv) any remaining free rent under the Lot 11 lease has been reserved, (v) no Event of Default and (vi) either the Lot 11 Lease is in full force and effect as at Loan Closing or the Lot 11 Debt Yield shall be >= 7.17%. If at any time prior to April 8, 2024 (1) the Current Lot 11 Lease is terminated, modified or is otherwise no longer in full force and effect, (2) Borrower has deposited with Lender an amount equal to (A) $24,486,000 less (B) any amounts currently on deposit with Lender in the Earnout Reserve Account less (C) to the extent Borrower shall have entered into one or more Replacement Lot 11 Leases that, in the aggregate, provide for rent such that Lot 11 Projected NOI under such Replacement Lot 11 Leases is than $1,596,000, the quotient of such Lot 11 Projected NOI divided by the Earnout Debt Yield, and (3) conditions (i) through (vi) listed above have been satisfied but for the condition in clause (vi), then Lender shall, at Borrower’s option, release to Borrower a portion of the Earnout Reserve Amount in an amount sufficient to achieve a Lot 11 Debt Yield equal to or greater than 7.17%, and the balance of the Earnout Reserve Amount shall continue to be held in the Earnout Reserve Account. If, subsequently, at any time prior to April 8, 2024, the Lot 11 Debt Yield equals or exceeds 7.17%, the balance of the Earnout Reserve Amount, less (x) the amount of any remaining free rent to which the Lot 11 Tenant is entitled pursuant to the terms of the Lot 11 Lease, (y) the amount of any termination fees that are actually payable to any Lot 11 Tenant on account of the termination of any Lot 11 Lease and (z) 125% of the remaining costs to complete the Lot 11 Punchlist Items, shall, at Borrower’s option, (i) be released to Borrower (provided that there shall be no more than two releases to Borrower from the Earnout Reserve Account in the aggregate), or (ii) shall continue to be held in the Earnout Reserve Account until April 8, 2024 and then applied as a prepayment of the Loan on the Payment Date following April 8, 2024.
2.01	Property		1	375 Kenyon Road
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	NAP
4	Loan	10	1	Flushing Plaza	NAP
5	Loan	5	1	909 Third Avenue	NAP
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	NAP
7	Loan	8	1	Plaza East I & II	NAP
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	NAP
9	Loan	6, 16	17	ExchangeRight 45	NAP
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	NAP
11	Loan		1	Vista Station 6	NAP
12	Loan		1	Springs at Country Club	NAP
13	Loan	6, 18	4	Detroit Office Portfolio	NAP
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	NAP
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Description
15	Loan		1	Century Plaza Albuquerque	NAP
16	Loan	19, 20	1	Crescent Shopping Center	(a) Lender shall have no obligation to disburse any portion of the Loan proceeds in excess of $22,000,000 to Borrower unless and until Borrower shall have satisfied all of the following conditions on or prior to April 6, 2023: (i) No Event of Default shall exist; and (ii) the Net Cash Flow produces a Debt Yield of 8.0% or greater. Lender shall have no obligation to disburse all or any portion of the Holdback Funds to Borrower after April 6, 2023. Notwithstanding that Borrower may never be entitled to a disbursement of Holdback Funds from Lender, and may never receive a disbursement of Holdback Funds from Lender, interest shall accrue on the full Loan Amount from the Closing Date through and including the Maturity Date, pursuant to the terms and conditions of the Note. (b) On or prior to April 6, 2023, Borrower may submit to Lender a request for a disbursement of Holdback Funds. All such requests by Borrower shall be in writing and shall be in an amount equal to the lesser of (1) $750,000.00, or (2) the remaining amount of Holdback Funds available for disbursement. (c) In the event that all of the Holdback Funds have not been disbursed to Borrower on or prior to April 6, 2023, Borrower shall prepay to Lender within ten (10) days of April 6, 2023 the undisbursed principal portion of the Holdback Funds, together with the Yield Maintenance Premium
17	Loan		1	Las Casitas Apartments	NAP
18	Loan	E	1	Greenbriar Park North Apartments	NAP
19	Loan	8	1	160-162 East 56th Street	NAP
20	Loan		1	The Edgeworth Building	NAP
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	NAP
21.01	Property		1	Houston - Katy Fwy
21.02	Property		1	Santa Maria - Skyway Dr
21.03	Property		1	Redlands – Alabama St
21.04	Property		1	Sacramento - Franklin Blvd
21.05	Property		1	Dallas - Northwest Hwy
21.06	Property		1	Sacramento - 5051 Perry Ave
21.07	Property		1	Chicago - 95th St
21.08	Property		1	Chicago - West Addison
21.09	Property		1	Tracy - 787 E 11th St
21.10	Property		1	Tracy - 780 E 11th St
21.11	Property		1	Fredericksburg - 5219 Plank Rd
21.12	Property		1	North Aurora - Lincolnway
21.13	Property		1	Spring - I-45 North
21.14	Property		1	Chicago - Pulaski Rd
21.15	Property		1	El Paso - Desert Blvd
21.16	Property		1	Mt Pleasant - Bowman Rd
22	Loan	F, 5, 9	1	Grace Building	NAP
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	NAP
23.01	Property		1	6455 Box Springs Boulevard
23.02	Property		1	8510 Railroad Avenue
23.03	Property		1	Beacon Roofing Supply
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAP
25	Loan		1	BJs Rochester, NY	NAP
26	Loan		1	Extra Space – San Bernadino	NAP
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	NAP
27.01	Property		1	Oak Shades
27.02	Property		1	Whispering Winds
27.03	Property		1	Shady Grove
27.04	Property		1	Clayton’s Patch
27.05	Property		1	Manning MHC
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAP
29	Loan		1	StoreRight Self Storage - Sebastian, FL	NAP
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAP
31	Loan	22	1	Park Place Shopping Center	NAP
32	Loan		1	StoreRight Self Storage - Lakeland, FL	NAP
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAP
34	Loan	J	1	Park Avenue Apartments	NAP
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	NAP
36.01	Property		1	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters
37	Loan		1	Storage Star Modesto	NAP
38	Loan	L	1	Country Meadows MHC	NAP
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAP
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAP
42	Loan		1	StoreRight Self Storage Ruskin	NAP
43	Loan		1	319 Main Street	NAP
44	Loan		1	3061 South Riverside Avenue	NAP
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAP
46	Loan		1	Walgreens - Kalamazoo	NAP
47	Loan		1	Quail Creek Self Storage	NAP
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAP
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAP
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAP
51	Loan		1	111 South Cambridge Avenue	NAP
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAP
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAP
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Description
55	Loan		1	Spring Creek Apartments	NAP
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAP
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAP
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAP
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAP
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAP
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAP
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAP
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAP
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Loan

5, 11, 12

Miami Design District

Hard

Springing

Yes

95,000,000

305,000,000

1,064,931.85

1,396,631.94

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

Hard

Springing

Yes

69,903,870

163,109,030

342,297.52

488,996.45

2.01

Property

375 Kenyon Road

2.02

Property

1006 Centerpoint Drive

2.03

Property

1125 Vaughn Parkway

2.04

Property

261 Development Drive

2.05

Property

Graystone - Snowden Bridge

2.06

Property

1010 Centerpoint Drive

2.07

Property

Lot 11

2.08

Property

40 Tyson Drive

2.09

Property

1020 Centerpoint Drive

2.10

Property

75 Tyson Drive

2.11

Property

1042 Fred White Boulevard

2.12

Property

3516 South Military Highway

2.13

Property

104 Challenger Drive

2.14

Property

1115 Vaughn Parkway

2.15

Property

1335 Northmeadow Parkway

2.16

Property

250 Hembree Park Drive

2.17

Property

660 Hembree Parkway

2.18

Property

11820 Wills Road

2.19

Property

1325 Northmeadow Parkway

2.20

Property

11545 Wills Road

2.21

Property

1350 Northmeadow Parkway

2.22

Property

1175 Northmeadow Parkway

2.23

Property

1125 Northmeadow Parkway

2.24

Property

1250 Northmeadow Parkway

2.25

Property

11390 Old Roswell Road

2.26

Property

1150 Northmeadow Parkway

2.27

Property

1200 Northmeadow Parkway

2.28

Property

1100 Northmeadow Parkway

2.29

Property

11810 Wills Road

2.3

Property

1115 Northmeadow Parkway

2.31

Property

1225 Northmeadow Parkway

2.32

Property

1400 Hembree Road

2.33

Property

11800 Wills Road

Loan

B, 5

261-275 Amsterdam Avenue

Soft

Springing

Yes

55,000,000

40,000,000

119,976.85

284,945.02

Loan

Flushing Plaza

Hard

Springing

Yes

NAP

Loan

909 Third Avenue

Hard

Springing

Yes

50,000,000

185,600,000

506,511.85

642,964.40

Loan

7, 8, 9, 15

Village of Rochester Hills

Hard

In Place

Yes

NAP

Loan

Plaza East I & II

Hard

Springing

Yes

NAP

Loan

C, 5, 10

Pathline Park 9 & 10

Hard

Springing

Yes

40,000,000

90,000,000

190,256.25

274,814.58

Loan

6, 16

ExchangeRight 45

Hard

Springing

Yes

NAP

9.01

Property

BioLife Plasma - Indianapolis, IN

9.02

Property

BioLife Plasma - Livonia, MI

9.03

Property

Walgreens - Brown Deer, WI

9.04

Property

Tractor Supply - Bloomington, IL

9.05

Property

Sherwin Williams - Mobile, AL

9.06

Property

Fresenius Medical - Mobile, AL

9.07

Property

Fresenius Medical - Bedford Heights, OH

9.08

Property

Sherwin Williams - Clayton, MO

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

9.10

Property

Fresenius Medical - Round Lake, IL

9.11

Property

Sherwin Williams - Lake St. Louis, MO

9.12

Property

Family Dollar - Lackawanna, NY

9.13

Property

Dollar General - Latrobe, PA

9.14

Property

Dollar General - Mentor, OH

9.15

Property

Dollar General - West Fargo, ND

9.16

Property

Dollar General - Battle Creek, MI

9.17

Property

Dollar General - Minot, ND

Loan

D, 9, 17

The Victoria

None

NAP

Loan

Vista Station 6

Hard

In Place

Yes

NAP

Loan

Springs at Country Club

Soft

Springing

Yes

NAP

Loan

6, 18

Detroit Office Portfolio

Hard

Springing

Yes

NAP

13.01

Property

Laurel Office Park

13.02

Property

Centrum Office Center

13.03

Property

Drake Pointe

13.04

Property

Oak Hollow Gateway

Loan

6, 7

SMG Portfolio

Springing

Yes

NAP

14.01

Property

Oakbrook

14.02

Property

Royal Glen

14.03

Property

Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Loan

Century Plaza Albuquerque

Hard

Springing

Yes

NAP

Loan

19, 20

Crescent Shopping Center

Springing

Yes

NAP

Loan

Las Casitas Apartments

Soft

Springing

Yes

NAP

Loan

Greenbriar Park North Apartments

Soft

Springing

Yes

NAP

Loan

160-162 East 56th Street

Springing

Yes

NAP

Loan

The Edgeworth Building

Hard

Springing

Yes

NAP

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

Springing

Yes

18,000,000

90,000,000

252,876.57

303,451.88

21.01

Property

Houston - Katy Fwy

21.02

Property

Santa Maria - Skyway Dr

21.03

Property

Redlands – Alabama St

21.04

Property

Sacramento - Franklin Blvd

21.05

Property

Dallas - Northwest Hwy

21.06

Property

Sacramento - 5051 Perry Ave

21.07

Property

Chicago - 95th St

21.08

Property

Chicago - West Addison

21.09

Property

Tracy - 787 E 11th St

21.10

Property

Tracy - 780 E 11th St

21.11

Property

Fredericksburg - 5219 Plank Rd

21.12

Property

North Aurora - Lincolnway

21.13

Property

Spring - I-45 North

21.14

Property

Chicago - Pulaski Rd

21.15

Property

El Paso - Desert Blvd

21.16

Property

Mt Pleasant - Bowman Rd

Loan

F, 5, 9

Grace Building

Hard

Springing

Yes

15,000,000

868,000,000

1,974,331.30

2,008,449.93

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

Springing

Yes

NAP

23.01

Property

6455 Box Springs Boulevard

23.02

Property

8510 Railroad Avenue

23.03

Property

Beacon Roofing Supply

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

None

NAP

Loan

BJs Rochester, NY

Springing

Yes

NAP

Loan

Extra Space – San Bernadino

Springing

Yes

NAP

Loan

I, 6, 7, 8

Clayton Portfolio

Springing

Yes

NAP

27.01

Property

Oak Shades

27.02

Property

Whispering Winds

27.03

Property

Shady Grove

27.04

Property

Clayton’s Patch

27.05

Property

Manning MHC

Loan

H, 9, 17, 24

79th Street Tenants Corp.

None

NAP

Loan

StoreRight Self Storage - Sebastian, FL

Springing

Yes

NAP

Loan

H, 17, 24

Lakeland Owners Corp.

None

NAP

Loan

Park Place Shopping Center

Springing

Yes

NAP

Loan

StoreRight Self Storage - Lakeland, FL

Springing

Yes

NAP

Loan

H, 17, 24

Quincy Owners, Inc.

None

NAP

Loan

Park Avenue Apartments

Springing

Yes

NAP

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

None

NAP

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

Hard

Springing

Yes

NAP

36.01

Property

Fennemore Craig, P.C.

36.02

Property

Homecrafters

Loan

Storage Star Modesto

Springing

Yes

NAP

Loan

Country Meadows MHC

Springing

Yes

NAP

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

None

NAP

Loan

H, 17, 24

6810 Equities Inc.

None

NAP

Loan

H, 17, 24

620 Tenants Corp.

None

NAP

Loan

StoreRight Self Storage Ruskin

Springing

Yes

NAP

Loan

319 Main Street

Springing

Yes

NAP

Loan

3061 South Riverside Avenue

Springing

Yes

NAP

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

None

NAP

Loan

Walgreens - Kalamazoo

Springing

NAP

Loan

Quail Creek Self Storage

Springing

Yes

NAP

Loan

H, 17, 24

555 McLean Apts. Corp.

None

NAP

Loan

H, 17, 24

Mark Twain Owners’ Corp.

None

NAP

Loan

H, 17, 24

420 West 206th Street Owners Corp.

None

NAP

Loan

111 South Cambridge Avenue

Springing

Yes

NAP

Loan

H, 17, 24

211 Terry Owners, Inc.

None

NAP

Loan

H, 17, 24

260 Waverly Owners, Inc.

None

NAP

Loan

H, 17, 24

Park Terrace Owners Corp.

None

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Loan

Spring Creek Apartments

None

NAP

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

None

NAP

Loan

H, 17, 24

Oxford House Owners Corp.

None

NAP

Loan

H, 17, 24

130 E. 94th Apartments Corp.

None

NAP

Loan

H, 17, 24

Bennett Avenue Owners Corp.

None

NAP

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

None

NAP

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

None

NAP

Loan

H, 17, 24

Rhoda Apartments Corp.

None

NAP

Loan

H, 17, 24

West Third Street Apartment Corp.

None

NAP

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

None

NAP

Loan

H, 17, 24

One Grace Court Corporation

None

NAP

Loan

H, 17, 24

52 Orange St. Owners Corp.

None

NAP

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

None

NAP

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

None

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Loan

5, 11, 12

Miami Design District

100,000,000

4.13250%

500,000,000

1,745,789.93

58.4%

1.72

7.4%

NAP

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

154,000,000

387,012,900

1,018,568

NAP

2.01

Property

375 Kenyon Road

2.02

Property

1006 Centerpoint Drive

2.03

Property

1125 Vaughn Parkway

2.04

Property

261 Development Drive

2.05

Property

Graystone - Snowden Bridge

2.06

Property

1010 Centerpoint Drive

2.07

Property

Lot 11

2.08

Property

40 Tyson Drive

2.09

Property

1020 Centerpoint Drive

2.10

Property

75 Tyson Drive

2.11

Property

1042 Fred White Boulevard

2.12

Property

3516 South Military Highway

2.13

Property

104 Challenger Drive

2.14

Property

1115 Vaughn Parkway

2.15

Property

1335 Northmeadow Parkway

2.16

Property

250 Hembree Park Drive

2.17

Property

660 Hembree Parkway

2.18

Property

11820 Wills Road

2.19

Property

1325 Northmeadow Parkway

2.20

Property

11545 Wills Road

2.21

Property

1350 Northmeadow Parkway

2.22

Property

1175 Northmeadow Parkway

2.23

Property

1125 Northmeadow Parkway

2.24

Property

1250 Northmeadow Parkway

2.25

Property

11390 Old Roswell Road

2.26

Property

1150 Northmeadow Parkway

2.27

Property

1200 Northmeadow Parkway

2.28

Property

1100 Northmeadow Parkway

2.29

Property

11810 Wills Road

2.3

Property

1115 Northmeadow Parkway

2.31

Property

1225 Northmeadow Parkway

2.32

Property

1400 Hembree Road

2.33

Property

11800 Wills Road

Loan

B, 5

261-275 Amsterdam Avenue

NAP

Loan

Flushing Plaza

NAP

Loan

909 Third Avenue

114,400,000

350,000,000

955,168

NAP

Loan

7, 8, 9, 15

Village of Rochester Hills

NAP

Loan

Plaza East I & II

NAP

Loan

C, 5, 10

Pathline Park 9 & 10

NAP

Loan

6, 16

ExchangeRight 45

NAP

9.01

Property

BioLife Plasma - Indianapolis, IN

9.02

Property

BioLife Plasma - Livonia, MI

9.03

Property

Walgreens - Brown Deer, WI

9.04

Property

Tractor Supply - Bloomington, IL

9.05

Property

Sherwin Williams - Mobile, AL

9.06

Property

Fresenius Medical - Mobile, AL

9.07

Property

Fresenius Medical - Bedford Heights, OH

9.08

Property

Sherwin Williams - Clayton, MO

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

9.10

Property

Fresenius Medical - Round Lake, IL

9.11

Property

Sherwin Williams - Lake St. Louis, MO

9.12

Property

Family Dollar - Lackawanna, NY

9.13

Property

Dollar General - Latrobe, PA

9.14

Property

Dollar General - Mentor, OH

9.15

Property

Dollar General - West Fargo, ND

9.16

Property

Dollar General - Battle Creek, MI

9.17

Property

Dollar General - Minot, ND

Loan

D, 9, 17

The Victoria

NAP

Loan

Vista Station 6

NAP

Loan

Springs at Country Club

NAP

Loan

6, 18

Detroit Office Portfolio

NAP

13.01

Property

Laurel Office Park

13.02

Property

Centrum Office Center

13.03

Property

Drake Pointe

13.04

Property

Oak Hollow Gateway

Loan

6, 7

SMG Portfolio

NAP

14.01

Property

Oakbrook

14.02

Property

Royal Glen

14.03

Property

Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Loan

Century Plaza Albuquerque

NAP

Loan

19, 20

Crescent Shopping Center

NAP

Loan

Las Casitas Apartments

NAP

Loan

Greenbriar Park North Apartments

NAP

Loan

160-162 East 56th Street

NAP

Loan

The Edgeworth Building

NAP

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

NAP

21.01

Property

Houston - Katy Fwy

21.02

Property

Santa Maria - Skyway Dr

21.03

Property

Redlands – Alabama St

21.04

Property

Sacramento - Franklin Blvd

21.05

Property

Dallas - Northwest Hwy

21.06

Property

Sacramento - 5051 Perry Ave

21.07

Property

Chicago - 95th St

21.08

Property

Chicago - West Addison

21.09

Property

Tracy - 787 E 11th St

21.10

Property

Tracy - 780 E 11th St

21.11

Property

Fredericksburg - 5219 Plank Rd

21.12

Property

North Aurora - Lincolnway

21.13

Property

Spring - I-45 North

21.14

Property

Chicago - Pulaski Rd

21.15

Property

El Paso - Desert Blvd

21.16

Property

Mt Pleasant - Bowman Rd

Loan

F, 5, 9

Grace Building

367,000,000

2.69210%

1,250,000,000

2,843,219.04

58.1%

3.00

8.3%

NAP

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

NAP

23.01

Property

6455 Box Springs Boulevard

23.02

Property

8510 Railroad Avenue

23.03

Property

Beacon Roofing Supply

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

12,000,000

33,120

NAP

Loan

BJs Rochester, NY

NAP

Loan

Extra Space – San Bernadino

NAP

Loan

I, 6, 7, 8

Clayton Portfolio

NAP

27.01

Property

Oak Shades

27.02

Property

Whispering Winds

27.03

Property

Shady Grove

27.04

Property

Clayton’s Patch

27.05

Property

Manning MHC

Loan

H, 9, 17, 24

79th Street Tenants Corp.

3.50000%

7,488,090

31,179.97

5.4%

9.66

49.0%

NAP

Loan

StoreRight Self Storage - Sebastian, FL

NAP

Loan

H, 17, 24

Lakeland Owners Corp.

272

3.7%;3.39%

6,544,324

24,603.82

36.1%

3.78

17.4%

NAP

Loan

Park Place Shopping Center

NAP

Loan

StoreRight Self Storage - Lakeland, FL

NAP

Loan

H, 17, 24

Quincy Owners, Inc.

3.50000%

6,491,084

27,135.68

24.0%

5.84

29.9%

NAP

Loan

Park Avenue Apartments

NAP

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

3.65000%

6,000,000

16,137.73

6.5%

17.66

57.3%

NAP

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

NAP

36.01

Property

Fennemore Craig, P.C.

36.02

Property

Homecrafters

Loan

Storage Star Modesto

NAP

Loan

Country Meadows MHC

NAP

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

3.50000%

4,700,000

12,443.80

12.3%

6.62

21.4%

NAP

Loan

H, 17, 24

6810 Equities Inc.

3.65000%

4,550,000

12,789.79

16.4%

3.58

12.4%

NAP

Loan

H, 17, 24

620 Tenants Corp.

3.50000%

4,500,000

11,617.48

15.3%

7.22

22.8%

NAP

Loan

StoreRight Self Storage Ruskin

NAP

Loan

319 Main Street

NAP

Loan

3061 South Riverside Avenue

NAP

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

3.75000%

3,794,287

16,259.68

12.9%

3.93

20.7%

NAP

Loan

Walgreens - Kalamazoo

NAP

Loan

Quail Creek Self Storage

NAP

Loan

H, 17, 24

555 McLean Apts. Corp.

3.50000%

3,800,000

14,084.98

28.8%

5.26

24.4%

NAP

Loan

H, 17, 24

Mark Twain Owners’ Corp.

3.50000%

3,769,380

15,286.12

5.7%

6.22

30.7%

NAP

Loan

H, 17, 24

420 West 206th Street Owners Corp.

3.50000%

3,395,113

14,790.24

15.2%

2.36

12.9%

NAP

Loan

111 South Cambridge Avenue

NAP

Loan

H, 17, 24

211 Terry Owners, Inc.

3.70000%

3,197,156

12,319.04

35.1%

3.80

17.9%

NAP

Loan

H, 17, 24

260 Waverly Owners, Inc.

3.70000%

3,245,162

14,019.53

23.2%

5.99

31.6%

NAP

Loan

H, 17, 24

Park Terrace Owners Corp.

3.70000%

3,495,035

14,553.50

9.8%

4.50

23.1%

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)
55	Loan		1	Spring Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	0	3.75000%	3,200,000	13,334.77	9.0%	7.85	40.0%	NAP	NAP	NAP	NAP	NAP
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	0	3.90000%	3,100,000	11,548.93	20.1%	5.11	23.3%	NAP	NAP	NAP	NAP	NAP
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	0	3.50000%	3,050,000	12,492.55	7.0%	3.46	17.4%	NAP	NAP	NAP	NAP	NAP
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	0	3.70000%	3,000,000	12,238.49	6.6%	8.23	41.2%	NAP	NAP	NAP	NAP	NAP
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	0	3.65000%	2,997,408	10,738.23	16.8%	5.13	22.7%	NAP	NAP	NAP	NAP	NAP
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	0	3.50000%	2,575,000	11,032.16	7.7%	4.35	22.8%	NAP	NAP	NAP	NAP	NAP
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	0	3.70000%	2,296,808	9,829.67	17.4%	3.99	21.1%	NAP	NAP	NAP	NAP	NAP
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	0	3.50000%	2,150,000	6,036.86	9.6%	5.61	19.1%	NAP	NAP	NAP	NAP	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
65	Loan	H, 17, 24	1	One Grace Court Corporation	0	3.65000%	2,250,000	8,195.93	3.7%	14.74	64.7%	NAP	NAP	NAP	NAP	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	0	3.65000%	2,022,558	8,305.05	7.9%	9.69	49.0%	NAP	NAP	NAP	NAP	NAP
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	0	3.50000%	1,550,000	5,700.41	15.2%	6.62	29.6%	NAP	NAP	NAP	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor	Non-Recourse Carveout Guarantor
1	Loan	5, 11, 12	1	Miami Design District	NAP	NAP	No	NAP	Miami Design District Associates, LLC	Miami Design District Associates, LLC
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	NAP	NAP	No	NAP	AIG Global Real Estate Investment Corp. and Equus Capital Partners, Ltd.	Equus Capital Partners, LTD. and AIG Global Real Estate Investment Corp.
2.01	Property		1	375 Kenyon Road			��
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	NAP	NAP	No	NAP	Michael E. Laub	Michael E. Laub
4	Loan	10	1	Flushing Plaza	NAP	NAP	No	NAP	Muss Development, LLC	Joshua L. Muss
5	Loan	5	1	909 Third Avenue	NAP	NAP	No	NAP	Vornado Realty Trust	None
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	NAP	NAP	Yes	Mezzanine	Ann S. Aikens, Robert Bruce Aikens, Jr. and Geoffrey Scott Aikens	Meadowbrook Properties LLC
7	Loan	8	1	Plaza East I & II	NAP	NAP	No	NAP	Meridian Realty Partners IV, L.P. and Meridian Realty Partners NUS IV, L.P.	Meridian Realty Partners IV, L.P. and Meridian Realty Partners NUS IV, L.P.
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	NAP	NAP	No	NAP	The Irvine Company LLC	TT Peery Park JV LLC
9	Loan	6, 16	17	ExchangeRight 45	NAP	NAP	No	NAP	David Fisher, Joshua Ungerecht and Warren Thomas	David Fisher, Joshua Ungerecht and Warren Thomas
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	NAP	NAP	Yes	Subordinate Secured	NAP	NAP
11	Loan		1	Vista Station 6	NAP	NAP	No	NAP	Vera Guerin and D. Gregory Scott	Vera Guerin, The Guerin Trust of 1989 (Restated), D. Gregory Scott and The Scott 2005 Family Trust
12	Loan		1	Springs at Country Club	NAP	NAP	No	NAP	Johnny D. Webb and Gregory L. Powell	Johnny D. Webb and Gregory L. Powell
13	Loan	6, 18	4	Detroit Office Portfolio	NAP	NAP	No	NAP	Group RMC Partners Inc.	Hungry Asset Monster, Inc.
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	NAP	NAP	No	NAP	SMG Property Management, Inc.	John S. Newsome
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor	Non-Recourse Carveout Guarantor
15	Loan		1	Century Plaza Albuquerque	NAP	NAP	No	NAP	Omninet Capital, LLC	Benjamin Nazarian and Neil Kadisha
16	Loan	19, 20	1	Crescent Shopping Center	NAP	NAP	No	NAP	Allan Davidov, Allan Davidov, Trustee of the Allan and Nilou Davidov Community Property Trust, Dean Davidov and Dean Davidov, Trustee of the Dean and Laura Davidov Living Trust	Allan Davidov, Allan Davidov, Trustee of the Allan and Nilou Davidov Community Property Trust, Dean Davidov and Dean Davidov, Trustee of the Dean and Laura Davidov Living Trust
17	Loan		1	Las Casitas Apartments	NAP	NAP	No	NAP	James L. Previti	FH II, LLC
18	Loan	E	1	Greenbriar Park North Apartments	NAP	NAP	No	NAP	Harvey Giddens	Harvey Giddens
19	Loan	8	1	160-162 East 56th Street	NAP	NAP	No	NAP	Noorollah Asherian and Shokrollah Rehanian	Noorollah Asherian and Shokrollah Rehanian
20	Loan		1	The Edgeworth Building	NAP	NAP	No	NAP	Jefferson River Capital	Jefferson River Real Estate I LLC
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	NAP	NAP	No	NAP	Extra Space Storage Inc. and G-Unit LLC	Extra Space Storage Inc.
21.01	Property		1	Houston - Katy Fwy
21.02	Property		1	Santa Maria - Skyway Dr
21.03	Property		1	Redlands – Alabama St
21.04	Property		1	Sacramento - Franklin Blvd
21.05	Property		1	Dallas - Northwest Hwy
21.06	Property		1	Sacramento - 5051 Perry Ave
21.07	Property		1	Chicago - 95th St
21.08	Property		1	Chicago - West Addison
21.09	Property		1	Tracy - 787 E 11th St
21.10	Property		1	Tracy - 780 E 11th St
21.11	Property		1	Fredericksburg - 5219 Plank Rd
21.12	Property		1	North Aurora - Lincolnway
21.13	Property		1	Spring - I-45 North
21.14	Property		1	Chicago - Pulaski Rd
21.15	Property		1	El Paso - Desert Blvd
21.16	Property		1	Mt Pleasant - Bowman Rd
22	Loan	F, 5, 9	1	Grace Building	NAP	NAP	Yes	Mezzanine	Brookfield Office Properties Inc.	BOP NYC OP LLC and Swig Investment Company, LLC
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	NAP	NAP	No	NAP	Shawn Rosenberg	Shawn Rosenberg and Florence Rosenberg
23.01	Property		1	6455 Box Springs Boulevard
23.02	Property		1	8510 Railroad Avenue
23.03	Property		1	Beacon Roofing Supply
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
25	Loan		1	BJs Rochester, NY	NAP	NAP	No	NAP	Scutti Enterprises	Kimberlie Glaser
26	Loan		1	Extra Space – San Bernadino	NAP	NAP	No	NAP	Kenneth M. High, Jr., Thomas P. Pecht, Ann Maureen King, Sandy High Irrevocable Trust, Tom Pecht Irrevocable Trust and Maureen King Irrevocable Trust	Kenneth M. High, Jr., Thomas P. Pecht, Ann Maureen King, Sandy High Irrevocable Trust, Tom Pecht Irrevocable Trust and Maureen King Irrevocable Trust
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	NAP	NAP	No	NAP	James L. Clayton	James L. Clayton
27.01	Property		1	Oak Shades
27.02	Property		1	Whispering Winds
27.03	Property		1	Shady Grove
27.04	Property		1	Clayton’s Patch
27.05	Property		1	Manning MHC
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAP	NAP	Yes	Secured; Unsecured	NAP	NAP
29	Loan		1	StoreRight Self Storage - Sebastian, FL	NAP	NAP	No	NAP	Thomas F. Anderson	Matthew R. Clark, Ronald L. Clark and Thomas F. Anderson
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
31	Loan	22	1	Park Place Shopping Center	NAP	NAP	No	NAP	Robert F. Tamaro a/k/a Francis R. Tamaro	Robert F. Tamaro a/k/a Francis R. Tamaro
32	Loan		1	StoreRight Self Storage - Lakeland, FL	NAP	NAP	No	NAP	Thomas F. Anderson	Matthew R. Clark, Ronald L. Clark and Thomas F. Anderson
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
34	Loan	J	1	Park Avenue Apartments	NAP	NAP	No	NAP	Richard T. Callister and Hal Renfro	Hal D. Renfro and Richard T. Callister
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAP	NAP	Yes	Unsecured	NAP	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	NAP	NAP	No	NAP	Eric Greidanus	Eric Greidanus
36.01	Property		1	Fennemore Craig, P.C.
36.02	Property		1	Homecrafters
37	Loan		1	Storage Star Modesto	NAP	NAP	No	NAP	FollettUSA and Mark Skreden	Matthew L. Garibaldi and Mark Skreden
38	Loan	L	1	Country Meadows MHC	NAP	NAP	No	NAP	Frank Varallo	Frank Varallo
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAP	NAP	Yes	Unsecured	NAP	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
42	Loan		1	StoreRight Self Storage Ruskin	NAP	NAP	No	NAP	Thomas F. Anderson	Matthew R. Clark, Ronald L. Clark and Thomas F. Anderson
43	Loan		1	319 Main Street	NAP	NAP	No	NAP	Patrick T. Snow	Patrick T. Snow
44	Loan		1	3061 South Riverside Avenue	NAP	NAP	No	NAP	Naresh I. Patel and Sudha N. Patel	Naresh I. Patel and Sudha N. Patel
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
46	Loan		1	Walgreens - Kalamazoo	NAP	NAP	No	NAP	Jerald M. Spilsbury	Jerald M. Spilsbury
47	Loan		1	Quail Creek Self Storage	NAP	NAP	No	NAP	FollettUSA, Inc.	Matthew N. Follet and Matthew L. Garibaldi
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
51	Loan		1	111 South Cambridge Avenue	NAP	NAP	No	NAP	Core Realty, Inc.	2020 Irrevocable Trust FBO Michael Samschick and Michael Samschick
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor	Non-Recourse Carveout Guarantor
55	Loan		1	Spring Creek Apartments	NAP	NAP	No	NAP	Dennis Paul Hartley, Kathy Ann Hartley, Hartley Family Trust (Established September 8, 2003), Edward L. Toole and Edward Lawrence Toole 2015 Revocable Living Trust (Established September 25, 2015)	Dennis Paul Hartley, Kathy Ann Hartley, Hartley Family Trust (Established September 8, 2003), Edward L. Toole and Edward Lawrence Toole 2015 Revocable Living Trust (Established September 25, 2015)
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAP	NAP	Yes	Unsecured	NAP	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAP	NAP	Yes	Unsecured	NAP	NAP
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAP	NAP	Yes	Unsecured	NAP	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAP	NAP	Yes	Unsecured	NAP	NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal’s New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)
1	Loan	5, 11, 12	1	Miami Design District	No	No	Refinance		500,000,000	0	0	0	500,000,000	476,005,977	0	3,787,676	8,731,617
2	Loan	A, 5, 6, 7, 13, 14	33	Equus Industrial Portfolio	No	No	Acquisition		233,012,900	221,576,744	154,000,000	0	608,589,644	0	585,904,000	988,601	21,697,043
2.01	Property		1	375 Kenyon Road
2.02	Property		1	1006 Centerpoint Drive
2.03	Property		1	1125 Vaughn Parkway
2.04	Property		1	261 Development Drive
2.05	Property		1	Graystone - Snowden Bridge
2.06	Property		1	1010 Centerpoint Drive
2.07	Property		1	Lot 11
2.08	Property		1	40 Tyson Drive
2.09	Property		1	1020 Centerpoint Drive
2.10	Property		1	75 Tyson Drive
2.11	Property		1	1042 Fred White Boulevard
2.12	Property		1	3516 South Military Highway
2.13	Property		1	104 Challenger Drive
2.14	Property		1	1115 Vaughn Parkway
2.15	Property		1	1335 Northmeadow Parkway
2.16	Property		1	250 Hembree Park Drive
2.17	Property		1	660 Hembree Parkway
2.18	Property		1	11820 Wills Road
2.19	Property		1	1325 Northmeadow Parkway
2.20	Property		1	11545 Wills Road
2.21	Property		1	1350 Northmeadow Parkway
2.22	Property		1	1175 Northmeadow Parkway
2.23	Property		1	1125 Northmeadow Parkway
2.24	Property		1	1250 Northmeadow Parkway
2.25	Property		1	11390 Old Roswell Road
2.26	Property		1	1150 Northmeadow Parkway
2.27	Property		1	1200 Northmeadow Parkway
2.28	Property		1	1100 Northmeadow Parkway
2.29	Property		1	11810 Wills Road
2.3	Property		1	1115 Northmeadow Parkway
2.31	Property		1	1225 Northmeadow Parkway
2.32	Property		1	1400 Hembree Road
2.33	Property		1	11800 Wills Road
3	Loan	B, 5	1	261-275 Amsterdam Avenue	No	No	Refinance		95,000,000	0	0	0	95,000,000	89,355,143	0	1,114,775	2,313,780
4	Loan	10	1	Flushing Plaza	No	No	Refinance		52,000,000	0	0	0	52,000,000	30,579,275	0	1,292,988	4,921,712
5	Loan	5	1	909 Third Avenue	No	No	Refinance		235,600,000	2,882,061	114,400,000	0	352,882,061	350,000,000	0	2,562,133	319,928
6	Loan	7, 8, 9, 15	1	Village of Rochester Hills	No	No	Refinance		49,950,000	1,850,532	0	0	51,800,532	46,517,250	0	762,189	4,521,092
7	Loan	8	1	Plaza East I & II	No	No	Acquisition		48,750,000	24,771,025	0	0	73,521,025	0	72,100,000	1,121,336	4,031,689
8	Loan	C, 5, 10	1	Pathline Park 9 & 10	No	No	Recapitalization		130,000,000	0	0	0	130,000,000	0	0	434,949	11,354,383
9	Loan	6, 16	17	ExchangeRight 45	Yes	No	Acquisition		36,691,600	24,654,378	0	0	61,345,978	0	59,844,535	797,602	703,841
9.01	Property		1	BioLife Plasma - Indianapolis, IN
9.02	Property		1	BioLife Plasma - Livonia, MI
9.03	Property		1	Walgreens - Brown Deer, WI
9.04	Property		1	Tractor Supply - Bloomington, IL
9.05	Property		1	Sherwin Williams - Mobile, AL
9.06	Property		1	Fresenius Medical - Mobile, AL
9.07	Property		1	Fresenius Medical - Bedford Heights, OH
9.08	Property		1	Sherwin Williams - Clayton, MO
9.09	Property		1	Sherwin Williams - Pleasant Prairie, WI
9.10	Property		1	Fresenius Medical - Round Lake, IL
9.11	Property		1	Sherwin Williams - Lake St. Louis, MO
9.12	Property		1	Family Dollar - Lackawanna, NY
9.13	Property		1	Dollar General - Latrobe, PA
9.14	Property		1	Dollar General - Mentor, OH
9.15	Property		1	Dollar General - West Fargo, ND
9.16	Property		1	Dollar General - Battle Creek, MI
9.17	Property		1	Dollar General - Minot, ND
10	Loan	D, 9, 17	1	The Victoria	No	No	Refinance		35,000,000	0	0	0	35,000,000	13,906,494	0	2,406,699	0
11	Loan		1	Vista Station 6	No	No	Acquisition		31,633,000	17,994,827	0	0	49,627,827	0	48,400,000	583,483	644,344
12	Loan		1	Springs at Country Club	No	No	Acquisition		31,563,000	11,387,617	0	0	42,950,617	0	42,084,000	801,006	65,611
13	Loan	6, 18	4	Detroit Office Portfolio	No	No	Acquisition		27,000,000	14,883,572	0	0	41,883,572	0	38,250,000	736,797	2,896,775
13.01	Property		1	Laurel Office Park
13.02	Property		1	Centrum Office Center
13.03	Property		1	Drake Pointe
13.04	Property		1	Oak Hollow Gateway
14	Loan	6, 7	3	SMG Portfolio	No	No	Refinance		26,000,000	0	0	0	26,000,000	13,682,849	0	719,902	254,775
14.01	Property		1	Oakbrook
14.02	Property		1	Royal Glen
14.03	Property		1	Amber Ridge

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal’s New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Loan

Century Plaza Albuquerque

Refinance

25,700,000

16,196,780

318,206

Loan

19, 20

Crescent Shopping Center

Refinance

Loan

Las Casitas Apartments

Refinance

Loan

Greenbriar Park North Apartments

Refinance

Loan

160-162 East 56th Street

Refinance

Loan

The Edgeworth Building

Acquisition

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

Recapitalization

21.01

Property

Houston - Katy Fwy

21.02

Property

Santa Maria - Skyway Dr

21.03

Property

Redlands – Alabama St

21.04

Property

Sacramento - Franklin Blvd

21.05

Property

Dallas - Northwest Hwy

21.06

Property

Sacramento - 5051 Perry Ave

21.07

Property

Chicago - 95th St

21.08

Property

Chicago - West Addison

21.09

Property

Tracy - 787 E 11th St

21.10

Property

Tracy - 780 E 11th St

21.11

Property

Fredericksburg - 5219 Plank Rd

21.12

Property

North Aurora - Lincolnway

21.13

Property

Spring - I-45 North

21.14

Property

Chicago - Pulaski Rd

21.15

Property

El Paso - Desert Blvd

21.16

Property

Mt Pleasant - Bowman Rd

Loan

F, 5, 9

Grace Building

Refinance

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

Acquisition

23.01

Property

6455 Box Springs Boulevard

23.02

Property

8510 Railroad Avenue

23.03

Property

Beacon Roofing Supply

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

Refinance

Loan

BJs Rochester, NY

Refinance

Loan

Extra Space – San Bernadino

Refinance

Loan

I, 6, 7, 8

Clayton Portfolio

Refinance

27.01

Property

Oak Shades

27.02

Property

Whispering Winds

27.03

Property

Shady Grove

27.04

Property

Clayton’s Patch

27.05

Property

Manning MHC

Loan

H, 9, 17, 24

79th Street Tenants Corp.

Refinance

Loan

StoreRight Self Storage - Sebastian, FL

Refinance

Loan

H, 17, 24

Lakeland Owners Corp.

Refinance

Loan

Park Place Shopping Center

Acquisition

Loan

StoreRight Self Storage - Lakeland, FL

Refinance

Loan

H, 17, 24

Quincy Owners, Inc.

Refinance

Loan

Park Avenue Apartments

Acquisition

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

Refinance

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

Acquisition/Recapitalization

36.01

Property

Fennemore Craig, P.C.

36.02

Property

Homecrafters

Loan

Storage Star Modesto

Yes

Refinance

Loan

Country Meadows MHC

Refinance

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

Refinance

Loan

H, 17, 24

6810 Equities Inc.

Refinance

Loan

H, 17, 24

620 Tenants Corp.

Refinance

Loan

StoreRight Self Storage Ruskin

Refinance

Loan

319 Main Street

Refinance

Loan

3061 South Riverside Avenue

Refinance

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

Refinance

Loan

Walgreens - Kalamazoo

Acquisition

Loan

Quail Creek Self Storage

Acquisition

Loan

H, 17, 24

555 McLean Apts. Corp.

Refinance

Loan

H, 17, 24

Mark Twain Owners’ Corp.

Refinance

Loan

H, 17, 24

420 West 206th Street Owners Corp.

Refinance

Loan

111 South Cambridge Avenue

Refinance

Loan

H, 17, 24

211 Terry Owners, Inc.

Refinance

Loan

H, 17, 24

260 Waverly Owners, Inc.

Refinance

Loan

H, 17, 24

Park Terrace Owners Corp.

Refinance

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal’s New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Loan

Spring Creek Apartments

Yes

Refinance

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

Refinance

Loan

H, 17, 24

Oxford House Owners Corp.

Refinance

Loan

H, 17, 24

130 E. 94th Apartments Corp.

Refinance

Loan

H, 17, 24

Bennett Avenue Owners Corp.

Refinance

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

Refinance

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

Refinance

Loan

H, 17, 24

Rhoda Apartments Corp.

Refinance

Loan

H, 17, 24

West Third Street Apartment Corp.

Refinance

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

Refinance

Loan

H, 17, 24

One Grace Court Corporation

Refinance

Loan

H, 17, 24

52 Orange St. Owners Corp.

Refinance

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

Refinance

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

Refinance

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Loan

5, 11, 12

Miami Design District

11,474,730

500,000,000

NAP

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

608,589,644

NAP

2.01

Property

375 Kenyon Road

NAP

2.02

Property

1006 Centerpoint Drive

NAP

2.03

Property

1125 Vaughn Parkway

NAP

2.04

Property

261 Development Drive

NAP

2.05

Property

Graystone - Snowden Bridge

NAP

2.06

Property

1010 Centerpoint Drive

NAP

2.07

Property

Lot 11

NAP

2.08

Property

40 Tyson Drive

NAP

2.09

Property

1020 Centerpoint Drive

NAP

2.10

Property

75 Tyson Drive

NAP

2.11

Property

1042 Fred White Boulevard

NAP

2.12

Property

3516 South Military Highway

NAP

2.13

Property

104 Challenger Drive

NAP

2.14

Property

1115 Vaughn Parkway

NAP

2.15

Property

1335 Northmeadow Parkway

NAP

2.16

Property

250 Hembree Park Drive

NAP

2.17

Property

660 Hembree Parkway

NAP

2.18

Property

11820 Wills Road

NAP

2.19

Property

1325 Northmeadow Parkway

NAP

2.20

Property

11545 Wills Road

NAP

2.21

Property

1350 Northmeadow Parkway

NAP

2.22

Property

1175 Northmeadow Parkway

NAP

2.23

Property

1125 Northmeadow Parkway

NAP

2.24

Property

1250 Northmeadow Parkway

NAP

2.25

Property

11390 Old Roswell Road

NAP

2.26

Property

1150 Northmeadow Parkway

NAP

2.27

Property

1200 Northmeadow Parkway

NAP

2.28

Property

1100 Northmeadow Parkway

NAP

2.29

Property

11810 Wills Road

NAP

2.3

Property

1115 Northmeadow Parkway

NAP

2.31

Property

1225 Northmeadow Parkway

NAP

2.32

Property

1400 Hembree Road

NAP

2.33

Property

11800 Wills Road

NAP

Loan

B, 5

261-275 Amsterdam Avenue

2,216,302

95,000,000

NAP

Loan

Flushing Plaza

15,206,025

52,000,000

NAP

Loan

909 Third Avenue

352,882,061

NAP

Loan

7, 8, 9, 15

Village of Rochester Hills

51,800,532

NAP

Loan

Plaza East I & II

-3,732,000

73,521,025

NAP

Loan

C, 5, 10

Pathline Park 9 & 10

118,210,669

130,000,000

NAP

Loan

6, 16

ExchangeRight 45

61,345,978

NAP

9.01

Property

BioLife Plasma - Indianapolis, IN

NAP

9.02

Property

BioLife Plasma - Livonia, MI

NAP

9.03

Property

Walgreens - Brown Deer, WI

NAP

9.04

Property

Tractor Supply - Bloomington, IL

NAP

9.05

Property

Sherwin Williams - Mobile, AL

NAP

9.06

Property

Fresenius Medical - Mobile, AL

NAP

9.07

Property

Fresenius Medical - Bedford Heights, OH

NAP

9.08

Property

Sherwin Williams - Clayton, MO

NAP

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

NAP

9.10

Property

Fresenius Medical - Round Lake, IL

NAP

9.11

Property

Sherwin Williams - Lake St. Louis, MO

NAP

9.12

Property

Family Dollar - Lackawanna, NY

NAP

9.13

Property

Dollar General - Latrobe, PA

NAP

9.14

Property

Dollar General - Mentor, OH

NAP

9.15

Property

Dollar General - West Fargo, ND

NAP

9.16

Property

Dollar General - Battle Creek, MI

NAP

9.17

Property

Dollar General - Minot, ND

NAP

Loan

D, 9, 17

The Victoria

18,686,807

35,000,000

NAP

Loan

Vista Station 6

49,627,827

NAP

Loan

Springs at Country Club

42,950,617

NAP

Loan

6, 18

Detroit Office Portfolio

41,883,572

NAP

13.01

Property

Laurel Office Park

NAP

13.02

Property

Centrum Office Center

NAP

13.03

Property

Drake Pointe

NAP

13.04

Property

Oak Hollow Gateway

NAP

Loan

6, 7

SMG Portfolio

11,342,474

26,000,000

NAP

14.01

Property

Oakbrook

NAP

14.02

Property

Royal Glen

NAP

14.03

Property

Amber Ridge

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Loan

Century Plaza Albuquerque

9,185,014

25,700,000

NAP

Loan

19, 20

Crescent Shopping Center

NAP

Loan

Las Casitas Apartments

NAP

Loan

Greenbriar Park North Apartments

NAP

Loan

160-162 East 56th Street

NAP

Loan

The Edgeworth Building

NAP

Loan

5, 6, 7, 10

Extra Space Rock ‘N Roll Self Storage Portfolio

NAP

21.01

Property

Houston - Katy Fwy

NAP

21.02

Property

Santa Maria - Skyway Dr

NAP

21.03

Property

Redlands – Alabama St

NAP

21.04

Property

Sacramento - Franklin Blvd

NAP

21.05

Property

Dallas - Northwest Hwy

NAP

21.06

Property

Sacramento - 5051 Perry Ave

NAP

21.07

Property

Chicago - 95th St

NAP

21.08

Property

Chicago - West Addison

NAP

21.09

Property

Tracy - 787 E 11th St

NAP

21.10

Property

Tracy - 780 E 11th St

NAP

21.11

Property

Fredericksburg - 5219 Plank Rd

NAP

21.12

Property

North Aurora - Lincolnway

NAP

21.13

Property

Spring - I-45 North

NAP

21.14

Property

Chicago - Pulaski Rd

NAP

21.15

Property

El Paso - Desert Blvd

NAP

21.16

Property

Mt Pleasant - Bowman Rd

NAP

Loan

F, 5, 9

Grace Building

NAP

Loan

G, 6, 7, 21

SoCal Industrial Portfolio

NAP

23.01

Property

6455 Box Springs Boulevard

NAP

23.02

Property

8510 Railroad Avenue

NAP

23.03

Property

Beacon Roofing Supply

NAP

Loan

H, 17, 24

Amalgamated Dwellings, Inc.

NAP

Loan

BJs Rochester, NY

NAP

Loan

Extra Space – San Bernadino

NAP

Loan

I, 6, 7, 8

Clayton Portfolio

NAP

27.01

Property

Oak Shades

NAP

27.02

Property

Whispering Winds

NAP

27.03

Property

Shady Grove

NAP

27.04

Property

Clayton’s Patch

NAP

27.05

Property

Manning MHC

NAP

Loan

H, 9, 17, 24

79th Street Tenants Corp.

NAP

Loan

StoreRight Self Storage - Sebastian, FL

NAP

Loan

H, 17, 24

Lakeland Owners Corp.

NAP

Loan

Park Place Shopping Center

NAP

Loan

StoreRight Self Storage - Lakeland, FL

NAP

Loan

H, 17, 24

Quincy Owners, Inc.

NAP

Loan

Park Avenue Apartments

NAP

Loan

H, 17, 24

830-832/834 Broadway Owner’s Corporation

NAP

Loan

K, 6, 23

Village at Rancharrah and Homecrafters Office

NAP

36.01

Property

Fennemore Craig, P.C.

NAP

36.02

Property

Homecrafters

NAP

Loan

Storage Star Modesto

NAP

Loan

Country Meadows MHC

NAP

Loan

H, 17, 24

870 Riverside Drive Housing Development Fund Corporation

NAP

Loan

H, 17, 24

6810 Equities Inc.

NAP

Loan

H, 17, 24

620 Tenants Corp.

NAP

Loan

StoreRight Self Storage Ruskin

NAP

Loan

319 Main Street

NAP

Loan

3061 South Riverside Avenue

NAP

Loan

H, 17, 24

8300 Talbot St. Owners Corp.

NAP

Loan

Walgreens - Kalamazoo

NAP

Loan

Quail Creek Self Storage

NAP

Loan

H, 17, 24

555 McLean Apts. Corp.

NAP

Loan

H, 17, 24

Mark Twain Owners’ Corp.

NAP

Loan

H, 17, 24

420 West 206th Street Owners Corp.

NAP

Loan

111 South Cambridge Avenue

NAP

Loan

H, 17, 24

211 Terry Owners, Inc.

NAP

Loan

H, 17, 24

260 Waverly Owners, Inc.

NAP

Loan

H, 17, 24

Park Terrace Owners Corp.

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Loan

Spring Creek Apartments

NAP

Loan

H, 17, 24

Wellesley Gardens Owners Corp.

NAP

Loan

H, 17, 24

Oxford House Owners Corp.

NAP

Loan

H, 17, 24

130 E. 94th Apartments Corp.

NAP

Loan

H, 17, 24

Bennett Avenue Owners Corp.

NAP

Loan

H, 17, 24

Bleecker & 11th Owners Corp.

NAP

Loan

H, 17, 24

346-352 West 56th Street Residents, Inc.

NAP

Loan

H, 17, 24

Rhoda Apartments Corp.

NAP

Loan

H, 17, 24

West Third Street Apartment Corp.

NAP

Loan

H, 17, 24

Castleton Gardens Owner’s Corp.

NAP

Loan

H, 17, 24

One Grace Court Corporation

NAP

Loan

H, 17, 24

52 Orange St. Owners Corp.

NAP

Loan

H, 17, 24

27 Howard Owners Corp. F/K/A CJS Building & Development Corporation

NAP

Loan

H, 17, 24

3660 Park Wantagh Owners, Inc.

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/
Investor Carry

Loan

5, 11, 12

Miami Design District

NAP

Loan

A, 5, 6, 7, 13, 14

Equus Industrial Portfolio

NAP

2.01

Property

375 Kenyon Road

NAP

2.02

Property

1006 Centerpoint Drive

NAP

2.03

Property

1125 Vaughn Parkway

NAP

2.04

Property

261 Development Drive

NAP

2.05

Property

Graystone - Snowden Bridge

NAP

2.06

Property

1010 Centerpoint Drive

NAP

2.07

Property

Lot 11

NAP

2.08

Property

40 Tyson Drive

NAP

2.09

Property

1020 Centerpoint Drive

NAP

2.10

Property

75 Tyson Drive

NAP

2.11

Property

1042 Fred White Boulevard

NAP

2.12

Property

3516 South Military Highway

NAP

2.13

Property

104 Challenger Drive

NAP

2.14

Property

1115 Vaughn Parkway

NAP

2.15

Property

1335 Northmeadow Parkway

NAP

2.16

Property

250 Hembree Park Drive

NAP

2.17

Property

660 Hembree Parkway

NAP

2.18

Property

11820 Wills Road

NAP

2.19

Property

1325 Northmeadow Parkway

NAP

2.20

Property

11545 Wills Road

NAP

2.21

Property

1350 Northmeadow Parkway

NAP

2.22

Property

1175 Northmeadow Parkway

NAP

2.23

Property

1125 Northmeadow Parkway

NAP

2.24

Property

1250 Northmeadow Parkway

NAP

2.25

Property

11390 Old Roswell Road

NAP

2.26

Property

1150 Northmeadow Parkway

NAP

2.27

Property

1200 Northmeadow Parkway

NAP

2.28

Property

1100 Northmeadow Parkway

NAP

2.29

Property

11810 Wills Road

NAP

2.3

Property

1115 Northmeadow Parkway

NAP

2.31

Property

1225 Northmeadow Parkway

NAP

2.32

Property

1400 Hembree Road

NAP

2.33

Property

11800 Wills Road

NAP

Loan

B, 5

261-275 Amsterdam Avenue

NAP

Loan

Flushing Plaza

NAP

Loan

909 Third Avenue

NAP

Loan

7, 8, 9, 15

Village of Rochester Hills

NAP

Loan

Plaza East I & II

NAP

Loan

C, 5, 10

Pathline Park 9 & 10

NAP

Loan

6, 16

ExchangeRight 45

NAP

9.01

Property

BioLife Plasma - Indianapolis, IN

NAP

9.02

Property

BioLife Plasma - Livonia, MI

NAP

9.03

Property

Walgreens - Brown Deer, WI

NAP

9.04

Property

Tractor Supply - Bloomington, IL

NAP

9.05

Property

Sherwin Williams - Mobile, AL

NAP

9.06

Property

Fresenius Medical - Mobile, AL

NAP

9.07

Property

Fresenius Medical - Bedford Heights, OH

NAP

9.08

Property

Sherwin Williams - Clayton, MO

NAP

9.09

Property

Sherwin Williams - Pleasant Prairie, WI

NAP

9.10

Property

Fresenius Medical - Round Lake, IL

NAP

9.11

Property

Sherwin Williams - Lake St. Louis, MO

NAP

9.12

Property

Family Dollar - Lackawanna, NY

NAP

9.13

Property

Dollar General - Latrobe, PA

NAP

9.14

Property

Dollar General - Mentor, OH

NAP

9.15

Property

Dollar General - West Fargo, ND

NAP

9.16

Property

Dollar General - Battle Creek, MI

NAP

9.17

Property

Dollar General - Minot, ND

NAP

Loan

D, 9, 17

The Victoria

NAP

251,300,000

13.9%

18.0%

102,726

Loan

Vista Station 6

NAP

Loan

Springs at Country Club

NAP

Loan

6, 18

Detroit Office Portfolio

NAP

13.01

Property

Laurel Office Park

NAP

13.02

Property

Centrum Office Center

NAP

13.03

Property

Drake Pointe

NAP

13.04

Property

Oak Hollow Gateway

NAP

Loan

6, 7

SMG Portfolio

NAP

14.01

Property

Oakbrook

NAP

14.02

Property

Royal Glen

NAP

14.03

Property

Amber Ridge

NAP

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)	Coop - Committed Secondary Debt	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
15	Loan		1	Century Plaza Albuquerque	NAP	NAP
16	Loan	19, 20	1	Crescent Shopping Center	NAP	NAP
17	Loan		1	Las Casitas Apartments	NAP	NAP
18	Loan	E	1	Greenbriar Park North Apartments	NAP	NAP
19	Loan	8	1	160-162 East 56th Street	NAP	NAP
20	Loan		1	The Edgeworth Building	NAP	NAP
21	Loan	5, 6, 7, 10	16	Extra Space Rock ‘N Roll Self Storage Portfolio	NAP	NAP
21.01	Property		1	Houston - Katy Fwy	NAP	NAP
21.02	Property		1	Santa Maria - Skyway Dr	NAP	NAP
21.03	Property		1	Redlands – Alabama St	NAP	NAP
21.04	Property		1	Sacramento - Franklin Blvd	NAP	NAP
21.05	Property		1	Dallas - Northwest Hwy	NAP	NAP
21.06	Property		1	Sacramento - 5051 Perry Ave	NAP	NAP
21.07	Property		1	Chicago - 95th St	NAP	NAP
21.08	Property		1	Chicago - West Addison	NAP	NAP
21.09	Property		1	Tracy - 787 E 11th St	NAP	NAP
21.10	Property		1	Tracy - 780 E 11th St	NAP	NAP
21.11	Property		1	Fredericksburg - 5219 Plank Rd	NAP	NAP
21.12	Property		1	North Aurora - Lincolnway	NAP	NAP
21.13	Property		1	Spring - I-45 North	NAP	NAP
21.14	Property		1	Chicago - Pulaski Rd	NAP	NAP
21.15	Property		1	El Paso - Desert Blvd	NAP	NAP
21.16	Property		1	Mt Pleasant - Bowman Rd	NAP	NAP
22	Loan	F, 5, 9	1	Grace Building	NAP	NAP
23	Loan	G, 6, 7, 21	3	SoCal Industrial Portfolio	NAP	NAP
23.01	Property		1	6455 Box Springs Boulevard	NAP	NAP
23.02	Property		1	8510 Railroad Avenue	NAP	NAP
23.03	Property		1	Beacon Roofing Supply	NAP	NAP
24	Loan	H, 17, 24	1	Amalgamated Dwellings, Inc.	NAP	NAP	2,000,000	89,100,000	11.2%	1.7%	0	0	4	NAP
25	Loan		1	BJs Rochester, NY	NAP	NAP
26	Loan		1	Extra Space – San Bernadino	NAP	NAP
27	Loan	I, 6, 7, 8	5	Clayton Portfolio	NAP	NAP
27.01	Property		1	Oak Shades	NAP	NAP
27.02	Property		1	Whispering Winds	NAP	NAP
27.03	Property		1	Shady Grove	NAP	NAP
27.04	Property		1	Clayton’s Patch	NAP	NAP
27.05	Property		1	Manning MHC	NAP	NAP
28	Loan	H, 9, 17, 24	1	79th Street Tenants Corp.	NAP	NAP	500,000	70,500,000	9.9%	0.0%	0	0	0	NAP
29	Loan		1	StoreRight Self Storage - Sebastian, FL	NAP	NAP
30	Loan	H, 17, 24	1	Lakeland Owners Corp.	NAP	NAP	500,000	18,600,000	32.5%	0.0%	0	0	0	NAP
31	Loan	22	1	Park Place Shopping Center	NAP	NAP
32	Loan		1	StoreRight Self Storage - Lakeland, FL	NAP	NAP
33	Loan	H, 17, 24	1	Quincy Owners, Inc.	NAP	NAP	1,000,000	35,700,000	15.4%	31.6%	40	0	3	196,385
34	Loan	J	1	Park Avenue Apartments	NAP	NAP
35	Loan	H, 17, 24	1	830-832/834 Broadway Owner’s Corporation	NAP	NAP	1,000,000	68,200,000	7.3%	0.0%	0	0	0	NAP
36	Loan	K, 6, 23	2	Village at Rancharrah and Homecrafters Office	NAP	NAP
36.01	Property		1	Fennemore Craig, P.C.	NAP	NAP
36.02	Property		1	Homecrafters	NAP	NAP
37	Loan		1	Storage Star Modesto	NAP	NAP
38	Loan	L	1	Country Meadows MHC	NAP	NAP
39	Loan	H, 17, 24	1	870 Riverside Drive Housing Development Fund Corporation	NAP	NAP	500,000	18,700,000	22.5%	0.0%	0	0	0	NAP
40	Loan	H, 17, 24	1	6810 Equities Inc.	NAP	NAP	350,000	10,930,000	38.4%	2.0%	1	0	0	10,125
41	Loan	H, 17, 24	1	620 Tenants Corp.	NAP	NAP	500,000	18,000,000	22.2%	0.0%	0	0	0	NAP
42	Loan		1	StoreRight Self Storage Ruskin	NAP	NAP
43	Loan		1	319 Main Street	NAP	NAP
44	Loan		1	3061 South Riverside Avenue	NAP	NAP
45	Loan	H, 17, 24	1	8300 Talbot St. Owners Corp.	NAP	NAP	300,000	15,000,000	23.3%	6.7%	5	0	0	-2,772
46	Loan		1	Walgreens - Kalamazoo	NAP	NAP
47	Loan		1	Quail Creek Self Storage	NAP	NAP
48	Loan	H, 17, 24	1	555 McLean Apts. Corp.	NAP	NAP	500,000	14,200,000	23.2%	9.7%	7	0	0	82,686
49	Loan	H, 17, 24	1	Mark Twain Owners’ Corp.	NAP	NAP	500,000	27,900,000	11.7%	3.8%	3	0	0	-23,567
50	Loan	H, 17, 24	1	420 West 206th Street Owners Corp.	NAP	NAP	300,000	8,300,000	37.3%	47.2%	34	0	0	37,437
51	Loan		1	111 South Cambridge Avenue	NAP	NAP
52	Loan	H, 17, 24	1	211 Terry Owners, Inc.	NAP	NAP	200,000	9,200,000	32.6%	0.0%	0	0	0	NAP
53	Loan	H, 17, 24	1	260 Waverly Owners, Inc.	NAP	NAP	250,000	18,200,000	16.5%	0.0%	0	0	0	NAP
54	Loan	H, 17, 24	1	Park Terrace Owners Corp.	NAP	NAP	500,000	14,900,000	20.1%	6.9%	5	0	0	-31,942

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)	Coop - Committed Secondary Debt	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
55	Loan		1	Spring Creek Apartments	NAP	NAP
56	Loan	H, 17, 24	1	Wellesley Gardens Owners Corp.	NAP	NAP	500,000	23,800,000	11.3%	1.1%	1	0	0	6,148
57	Loan	H, 17, 24	1	Oxford House Owners Corp.	NAP	NAP	500,000	12,700,000	20.5%	8.0%	4	0	0	-720
58	Loan	H, 17, 24	1	130 E. 94th Apartments Corp.	NAP	NAP	500,000	10,300,000	24.8%	6.7%	3	0	0	-25,182
59	Loan	H, 17, 24	1	Bennett Avenue Owners Corp.	NAP	NAP	500,000	23,600,000	10.6%	5.8%	6	0	0	1,057
60	Loan	H, 17, 24	1	Bleecker & 11th Owners Corp.	NAP	NAP	500,000	13,150,000	19.0%	17.1%	6	0	0	62,535
61	Loan	H, 17, 24	1	346-352 West 56th Street Residents, Inc.	NAP	NAP	200,000	11,300,000	21.0%	19.0%	0	15	0	26,928
62	Loan	H, 17, 24	1	Rhoda Apartments Corp.	NAP	NAP	300,000	8,920,000	22.4%	28.6%	12	0	0	126,167
63	Loan	H, 17, 24	1	West Third Street Apartment Corp.	NAP	NAP	250,000	7,900,000	24.1%	0.0%	0	0	0	NAP
64	Loan	H, 17, 24	1	Castleton Gardens Owner’s Corp.	NAP	NAP	NAP	9,100,000	20.9%	1.9%	0	0	1	0
65	Loan	H, 17, 24	1	One Grace Court Corporation	NAP	NAP	500,000	31,900,000	5.5%	0.0%	0	0	0	NAP
66	Loan	H, 17, 24	1	52 Orange St. Owners Corp.	NAP	NAP	500,000	18,300,000	8.3%	19.6%	10	0	0	191,221
67	Loan	H, 17, 24	1	27 Howard Owners Corp. F/K/A CJS Building & Development Corporation	NAP	NAP	NAP	11,100,000	13.5%	0.0%	0	0	0	NAP
68	Loan	H, 17, 24	1	3660 Park Wantagh Owners, Inc.	NAP	NAP	150,000	8,200,000	17.1%	0.0%	0	0	0	NAP

	BANK 2021-BNK33

	Footnotes to Annex A-1

(1)	BANA—Bank of America, National Association; WFB—Wells Fargo Bank, National Association; MSBNA—Morgan Stanley Bank, N.A.; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; NCB—National Cooperative Bank, N.A.; NCCB—National Consumer Cooperative Bank.

(2)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this preliminary prospectus for information regarding (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that individually or together with their affiliates occupy 50% or more of the net rentable area of related Mortgaged Properties, which, in each case, are not in occupancy or are in free rent periods.

(3)	The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.

(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” for information regarding certain lease termination options affecting (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that occupy 50% or more of the net rentable area of the related Mortgaged Properties.

(5)	With respect to Mortgage Loan No. 1, Miami Design District, Mortgage Loan No. 2, Equus Industrial Portfolio, Mortgage Loan No. 3, 261-275 Amsterdam Avenue, Mortgage Loan No. 5, 909 Third Avenue, Mortgage Loan No. 8, Pathline Park 9 & 10, Mortgage Loan No. 21, Extra Space Rock ‘N Roll Self Storage Portfolio and Mortgage Loan No. 22, Grace Building, each such Mortgage Loan is part of a whole loan related to the Issuing Entity. For further information, with respect to each serviced whole loan, see “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans,” “—The Miami Design District Pari Passu-A/B Whole Loan” and “Pooling and Servicing Agreement”, and with respect to each non-serviced whole loan, see “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu Whole Loans”, “—Equus Industrial Portfolio Pari Passu-A/B Whole Loan”, “—909 Third Avenue Pari Passu-A/B Whole Loan”, and “—Grace Building Pari Passu-A/B Whole Loan”, as applicable, and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this preliminary prospectus.

(6)	With respect to Mortgage Loan No. 2, Equus Industrial Portfolio, Mortgage Loan No. 9, ExchangeRight 45, Mortgage Loan No. 13, Detroit Office Portfolio, Mortgage Loan No. 14, SMG Portfolio, Mortgage Loan No. 21, Extra Space Rock ‘N Roll Self Storage Portfolio, Mortgage Loan No. 23, SoCal Industrial Portfolio, Mortgage Loan No. 27, Clayton Portfolio and Mortgage Loan No. 36, Village at Rancharrah and Homecrafters Office, each such Mortgage Loan is secured by multiple mortgaged properties. For purposes of the statistical information set forth in this preliminary prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Units/Rooms/Pads calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, among other methods.

(7)	With respect to Mortgage Loan No. 2, Equus Industrial Portfolio, Mortgage Loan No. 6, Village of Rochester Hills, Mortgage Loan No. 14, SMG Portfolio, Mortgage Loan No. 21 Extra Space Rock ‘N Roll Self Storage Portfolio, Mortgage Loan No. 23, SoCal Industrial Portfolio and Mortgage Loan No. 27, Clayton Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions, in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Releases; Partial Releases; Property Additions” in this preliminary prospectus.

(8)	With respect to Mortgage Loan No. 6, Village of Rochester Hills, Mortgage Loan No. 7, Plaza East I & II and Mortgage Loan No. 19, 160-162 East 56th Street, the related loan documents permit one or more outparcel or other releases without prepayment or defeasance. With respect to Mortgage Loan No. 27, Clayton Portfolio, the related loan documents permit one or more outparcel or other releases with a prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this preliminary prospectus.

(9)	With respect to Mortgage Loan No. 6, Village of Rochester Hills, Mortgage Loan No. 10, The Victoria, Mortgage Loan No. 22, Grace Building and Mortgage Loan No. 28, 79th Street Tenants Corp., the related mortgage loan documents permit future subordinate secured financing or mezzanine financing and/or preferred equity generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in this preliminary prospectus.

(10)	With respect to Mortgage Loan No. 4, Flushing Plaza, the Appraised Value shown is the prospective market value “As Stabilized”, for which value the appraiser assumed the largest tenant, Spectrum New York Metro, LLC, would sign a five-year lease extension, which extension has been executed as of March 2021. The “As-Is” appraised value of $125,100,000 as of February 9, 2021 results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 41.6% and 41.6%, respectively.

	With respect to Mortgage Loan No. 8, Pathline Park 9 & 10, the Appraised Value represents the Prospective Market Value at Stabilization as of June 1, 2021, which assumes the sole tenant, Proofpoint Inc (“Proofpoint”), is paying full rent. Proofpoint is currently in a free rent period through and including May 2021, which was reserved for at origination. The appraisal also concluded to a Market Value “as is” of $244,000,000 as of January 12, 2021. The Cut-off Date LTV Ratio and Maturity Date LTV Ratio based on the $244,000,000 appraised value is 53.3%.

	With respect to Mortgage Loan No. 21, Extra Space Rock ‘N Roll Self Storage Portfolio, the Appraised Value is the “As portfolio” appraised value of the Extra Space Rock ‘N Roll Self Storage Portfolio Properties as a whole, which reflects a 6.4% premium over the aggregate of the “as-is” appraised value of the individual properties. The aggregate of the “as-is” appraised values for the individual properties as of January 11, 2021 through January 15, 2021, as applicable, is $175,290,000, which results in a Cut-off Date LTV Ratio and a Maturity Date LTV Ratio of 61.6%.

(11)	With respect to Mortgage Loan No. 1, Miami Design District, pursuant to an amendment to the Miami Design District Whole Loan dated April 29, 2020, debt service payments owed for May, June and July 2020 were deferred and are payable on the Maturity Date or earlier repayment in full of the Miami Design District Whole Loan.

(12)	With respect to Mortgage Loan No. 1, Miami Design District, the loan documents provide the borrower with one, two business day grace period in any 12-month period for any payments due on a payment date.

(13)	With respect to Mortgage Loan No. 2, Equus Industrial Portfolio, the Lot 11 Mortgaged Property can be released upon prepayment of the related release price at any time following the origination date, without regard to the lockout period. A yield maintenance premium is required if such prepayment is prior to the open period.

(14)	With respect to Mortgage Loan No. 2, Equus Industrial Portfolio, the third largest tenant at the 1335 Northmeadow Parkway property, Noble 1 (0.2% of portfolio NRA; 0.5% of portfolio underwritten rent) is currently in default and is not occupying the premises.

(15)	With respect to Mortgage Loan No. 6, The Village of Rochester Hills, the Debt Service Shortfall Reserve of $1.0MM will have any unused balance added to the general leasing reserve after the 25th month of the loan term.

(16)	With respect to Mortgage Loan No. 9, ExchangeRight 45, the Fresenius Medical - Bedford Heights, OH property includes a total of 8,813 square feet with 6,720 square feet leased to the sole tenant, and 2,093 square feet of vacant shell space. All references, underwriting and loan metrics exclude that vacant shell space.

(17)	With respect to Mortgage Loan No. 10, The Victoria, and with respect to all residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank , N.A., the borrower is a cooperative housing corporation. No individual or entity (other than the borrower) has recourse obligations with respect to The Victoria Mortgage Loan and with respect to all residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank , N.A., including pursuant to any guaranty or environmental indemnity. Accordingly, no information is presented in the columns labeled Sponsor and Non-Recourse Carveout Guarantor in Annex A-1. In addition, due to the specialized nature of residential housing cooperatives, certain information presented in and shown on Annex A-1 with respect to other Mortgage Loans is not presented with respect to The Victoria Mortgage Loan and with respect to all residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank , N.A. and is, instead, reflected as not applicable (N/A). For example, since residential cooperatives are not-for-profit entities that generally set maintenance fees to cover current expenses and plan for future capital needs and a residential cooperative is generally able to increase or decrease maintenance fees according to its anticipated expenses and level of cash reserves, historical Net Operating Income figures for residential cooperative properties are generally not representative of the cash flow generated by the property if it were operated as a multifamily rental property. Accordingly, the Most Recent NOI, Second Most Recent NOI, Third Most Recent NOI, and the related fields shown on Annex A-1 are not presented on Annex A-1 with respect to The Victoria Mortgage Loan and with respect to all residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank , N.A. In addition, see “Risk Factors—Risks Relating to the Mortgage Loans—Residential Cooperative Properties Have Special Risks” with respect to the determination of certain fields on Annex A-1, including but not limited to the Appraised Value, Coop-Rental Value, Underwritten Net Operating Income and Underwritten Net Cash Flow.

(18)	With respect to Mortgage Loan No. 13, Detroit Office Portfolio, the loan documents provide the borrower with one, two business day grace period in any 12-month period for any payments due on a payment date.

(19)	With respect to Mortgage Loan No. 16, Crescent Shopping Center, as to which the mortgaged property is comprised of leasehold interests under two ground leases with The Board of Regents of The University of Texas System, in addition to base ground rent, the borrower is required, within 30 days of each annual year end, to pay the ground lessor 7% of adjusted gross revenues.

(20)	With respect to Mortgage Loan No. 16, Crescent Shopping Center, a $2,500,000 holdback amount was reserved with the lender at origination, which is required to be released to the borrower if no event of default is continuing and the mortgaged property achieves a debt yield of 8.0% by April 6, 2023. If the conditions to release are not satisfied with respect to all or a portion of the holdback reserve by April 6, 2023, the borrower is required to prepay the Mortgage Loan within 10 days

	thereafter in the amount of the remaining holdback reserve, together with the greater of 1.00% of the amount prepaid and a yield maintenance premium.

(21)	With respect to Mortgage Loan No. 23, SoCal Industrial Portfolio, the Number of Units at the Beacon Roofing Supply property includes 32,864 square feet of warehouse space and 5,000 square feet of built-out showroom space including second level mezzanine space. The 6455 Box Springs Boulevard property includes 84,816 square feet of warehouse space and 4,991 square feet of vault basement space, but excludes 1,567 square feet of shell mezzanine space. All references, underwriting and loan metrics include the 5,000 square feet of built-out showroom space and the 4,991 square feet of basement vault space, but exclude the 1,567 of vacant mezzanine shell space at the 6455 Box Springs Boulevard property.

(22)	With respect to Mortgage Loan No. 31, Park Place Shopping Center, the largest tenant, Food Giant, (38.3% of NRA and 26.8% of underwritten rent), pays solely percentage rent, calculated monthly based on sales levels, instead of a fixed rent, under its lease. The percentage rent ranges from 1.49% when monthly sales are $395,000 or lower to 2.38% when sales are at or exceed $875,000. Underwritten rent for Food Giant reflects 2.24% of average annual sales over the last 10 years of $8,800,000.

(23)	With respect to Mortgage Loan No. 36, Village at Rancharrah and Homecrafters Office, with respect to the Homecrafters mortgaged property the borrower entered into a sale leaseback with the sole tenant, Homecrafters, in December 2020. Prior to that time an affiliate of Homecrafters owned the building, and historical information is based on rents paid to such affiliate.

(24)	With respect to the residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank, N.A., the information contained in the columns entitled “Subordinate Companion Loan Cut-off Date Balance” and “Subordinate Companion Loan Interest Rate” also includes relevant information regarding the subordinate lines of credit corresponding to such loans, although those subordinate lines of credit are not considered Companion Loans. See the chart column entitled “Non-Trust Mortgage Loan Interest Rate” under “Risk Factors – Other Secured Indebtedness – Additional Debt Secured by Residential Cooperative Properties” in this preliminary prospectus.

A.	“Yield Maintenance Premium” means, with respect to any payment of principal on a Note or Note Component that is subject to a Yield Maintenance Premium pursuant to this Agreement, the product of: (A) a fraction whose numerator is the amount so paid and whose denominator is the outstanding principal balance of the Note or Note Component before giving effect to such payment, times (B) the amount by which (1) the sum of the respective present values, computed as of the date of prepayment, of the remaining scheduled payments of principal and interest with respect to the Note or Note Component through and including the first day of the Par Prepayment Period, including the balloon payment on the scheduled Maturity Date as if such payment was made on the first day of the Par Prepayment Period (assuming no earlier prepayments or acceleration of the Loan), determined by discounting such payments to the date on which such prepayment is made at the Treasury Constant Yield, exceeds (2) the outstanding principal balance of the Note or Note Component on such date immediately prior to such prepayment; provided that the Yield Maintenance Premium in the case of a prepayment resulting from an acceleration of the Loan following an Event of Default shall not be less than 2% of the amount prepaid. For the avoidance of doubt, there shall be no Yield Maintenance Premium payable with respect to any prepayment during the Par Prepayment Period (whether as a result of acceleration of the Loan or otherwise). The calculation of the Yield Maintenance Premium shall be made by Lender and shall, absent manifest error, be final, conclusive and binding upon all parties.

B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

C.	“Yield Maintenance Premium” shall mean an amount equal to the greater of the following two amounts: (a) an amount equal to one percent (1%) of the amount prepaid; or (b) an amount equal to: (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Open Period Start Date (assuming the outstanding principal balance of the Loan is due on the Open Period Start Date), from the Open Period Start Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date; multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean: (A) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which

	was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Open Period Start Date (or if two or more such securities have maturity dates equally close to the Open Period Start Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date; divided by (B) twelve (12). Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.

D.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Open Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Open Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

E.	“Yield Maintenance Premium” shall mean an amount equal to the greater of the following two amounts: (a) an amount equal to the Applicable Percentage of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Maturity Date (assuming the outstanding principal balance of the Loan is due on the Maturity Date), from the Maturity Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Maturity Date (or if two or more such securities have maturity dates equally close to the Maturity Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.

F.	“Prepayment Premium” shall mean, with respect to any prepayment of the Loan made prior to the Open Prepayment Date, an amount equal to the greater of (i) the Yield Maintenance Amount, or (ii) one percent (1%) of the unpaid principal balance of the Note as of the Prepayment Date. “Yield Maintenance Amount” shall mean the present value, as of the Prepayment Date, of the remaining scheduled payments of principal and interest from the Prepayment Date through the Open Prepayment Date (and including the balloon payment due on the Maturity Date as if such balloon payment was due on the Open Prepayment Date) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid on the Prepayment Date.

G.	“Yield Maintenance Premium” shall mean an amount equal to the greater of the following two amounts: (a) an amount equal to the Applicable Percentage of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Open Period Start Date (assuming the outstanding principal balance of the Loan is due on the Open Period Start Date), from the Open Period Start Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Open Period Start Date (or if two or more such securities have maturity dates equally close to the Open Period Start Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.

H.	“Yield Maintenance Premium” is equal to the greater of: (A) One percent (1%) of the amount of principal being prepaid; or (B) The product obtained by multiplying: (1) the amount of principal being prepaid, by (2) the difference obtained by subtracting from the Interest Rate on this Note the Yield Rate (as defined below), on the twenty-fifth Business Day preceding

	(x) the Noticed Prepayment Date, or (y) the date Payee accelerates the indebtedness evidenced by this Note or, except with respect to a Casualty Prepayment (as to which no Prepayment Premium will be payable), otherwise accepts a prepayment by reason of Payee’s application of any collateral or other security to the repayment of any portion of the unpaid principal balance of this Note prior to the Maturity Date and in the absence of acceleration, by (3) the present value factor calculated using the following formula: (1 - (1 + r)^(-n/12)) / r r = Yield Rate n = the number of months remaining between (1) either of the following: (x) in the case of a voluntary prepayment, the last day of the month during which the prepayment is made, or (y) in any other case, the date on which Payee accelerates the unpaid principal balance of this Note and (2) the Yield Maintenance Period End Date. As used herein, the “Yield Rate” means the yield calculated by interpolating the yields for the immediately shorter and longer term U.S. “Treasury constant maturities” (as reported in the Federal Reserve Statistical Release H.15 Selected Interest Rates (the “Fed Release”) under the heading “U.S. government securities”) closest to the remaining term of the Yield Maintenance Period Term, as follows (rounded to three decimal places): (((a-b) / (x-y)) x (z-y)) + b a = the yield for the longer U.S. Treasury constant maturity b = the yield for the shorter U.S. Treasury constant maturity x = the term of the longer U.S. Treasury constant maturity y = the term of the shorter U.S. Treasury constant maturity z = “n” (as defined in the present value factor calculation above) divided by 12. Notwithstanding any provision to the contrary, if “z” equals a term reported under the U.S. “Treasury constant maturities” subheading in the Fed Release, the yield for such term will be used, and interpolation will not be necessary. If publication of the Fed Release is discontinued by the Federal Reserve Board, Payee will determine the Yield Rate from another source selected by Payee. Any determination of the Yield Rate by Payee will be binding absent manifest error.

I.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.

J.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the Applicable Interest Rate less the Yield Maintenance Treasury Rate (defined below), provided such difference is greater than zero. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15- Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

K.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest

	Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

L.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.

Banc of America Merrill Lynch Commercial Mortgage FWPFree writing prospectus