Summary Financial Information | 6 Months Ended |
Sep. 30, 2013 |
Summary Financial Information [Abstract] | |
Summary Financial Information | Summary Financial Information |
|
The following information (in thousands) sets forth the condensed consolidating summary financial information of the parent and guarantors, which guarantee the 7 7/8% Senior Subordinated Notes, and the nonguarantors. The guarantors are 100% owned and the guarantees are full, unconditional, joint and several. |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
As of September 30, 2013 | | | | | | | | | | |
ASSETS | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 76,834 | | | $ | — | | | $ | 34,985 | | | $ | — | | | $ | 111,819 | |
|
Trade accounts receivable, less allowance for doubtful accounts | | 32,896 | | | 3,955 | | | 40,001 | | | — | | | 76,852 | |
|
Inventories | | 30,527 | | | 15,054 | | | 60,811 | | | — | | | 106,392 | |
|
Prepaid expenses and other | | 10,373 | | | 1,638 | | | 7,071 | | | — | | | 19,082 | |
|
Total current assets | | 150,630 | | | 20,647 | | | 142,868 | | | — | | | 314,145 | |
|
Net property, plant, and equipment | | 38,242 | | | 11,813 | | | 19,057 | | | — | | | 69,112 | |
|
Goodwill | | 40,696 | | | 31,025 | | | 40,180 | | | — | | | 111,901 | |
|
Other intangibles, net | | 272 | | | — | | | 12,634 | | | — | | | 12,906 | |
|
Intercompany | | 19,904 | | | 51,769 | | | (71,673 | ) | | — | | | — | |
|
Marketable securities | | — | | | — | | | 22,612 | | | — | | | 22,612 | |
|
Deferred taxes on income | | 27,701 | | | 2,389 | | | 8,994 | | | — | | | 39,084 | |
|
Investment in subsidiaries | | 203,753 | | | — | | | — | | | (203,753 | ) | | — | |
|
Other assets | | 5,941 | | | 525 | | | 25 | | | — | | | 6,491 | |
|
Total assets | | $ | 487,139 | | | $ | 118,168 | | | $ | 174,697 | | | $ | (203,753 | ) | | $ | 576,251 | |
|
| | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | |
|
Current liabilities: | | | | | | | | | | | | | | | |
|
Trade accounts payable | | $ | 11,197 | | | $ | 5,104 | | | $ | 13,165 | | | $ | — | | | $ | 29,466 | |
|
Accrued liabilities | | 20,455 | | | 3,398 | | | 25,466 | | | — | | | 49,319 | |
|
Current portion of long-term debt | | | | 331 | | | 788 | | | — | | | 1,119 | |
|
Total current liabilities | | 31,652 | | | 8,833 | | | 39,419 | | | — | | | 79,904 | |
|
Senior debt, less current portion | | — | | | 1,479 | | | 848 | | | — | | | 2,327 | |
|
Subordinated debt | | 148,549 | | | — | | | — | | | — | | | 148,549 | |
|
Other non-current liabilities | | 48,373 | | | 5,825 | | | 32,708 | | | — | | | 86,906 | |
|
Total liabilities | | 228,574 | | | 16,137 | | | 72,975 | | | — | | | 317,686 | |
|
Total shareholders’ equity | | 258,565 | | | 102,031 | | | 101,722 | | | (203,753 | ) | | 258,565 | |
|
Total liabilities and shareholders’ equity | | $ | 487,139 | | | $ | 118,168 | | | $ | 174,697 | | | $ | (203,753 | ) | | $ | 576,251 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Three Months Ended September 30, 2013: | | | | | | | | | | |
|
Net sales | | $ | 58,194 | | | $ | 31,703 | | | $ | 62,870 | | | $ | (13,915 | ) | | $ | 138,852 | |
|
Cost of products sold | | 40,800 | | | 25,285 | | | 42,422 | | | (13,915 | ) | | 94,592 | |
|
Gross profit | | 17,394 | | | 6,418 | | | 20,448 | | | — | | | 44,260 | |
|
Selling expenses | | 6,244 | | | 1,284 | | | 9,753 | | | — | | | 17,281 | |
|
General and administrative expenses | | 4,671 | | | 3,598 | | | 5,898 | | | — | | | 14,167 | |
|
Amortization of intangibles | | 24 | | | — | | | 502 | | | — | | | 526 | |
|
Income from operations | | 6,455 | | | 1,536 | | | 4,295 | | | — | | | 12,286 | |
|
Interest and debt expense | | 3,241 | | | 44 | | | 87 | | | — | | | 3,372 | |
|
Investment income | | — | | | — | | | (276 | ) | | — | | | (276 | ) |
|
Foreign currency exchange loss | | 24 | | | — | | | 171 | | | — | | | 195 | |
|
Other (income) and expense, net | | (1,452 | ) | | (816 | ) | | 1,007 | | | — | | | (1,261 | ) |
|
Income before income tax expense | | 4,642 | | | 2,308 | | | 3,306 | | | — | | | 10,256 | |
|
Income tax expense (benefit) | | 1,241 | | | 1,117 | | | 776 | | | — | | | 3,134 | |
|
Equity in income from continuing operations of subsidiaries | | 3,721 | | | — | | | — | | | (3,721 | ) | | — | |
|
Net income | | $ | 7,122 | | | $ | 1,191 | | | $ | 2,530 | | | $ | (3,721 | ) | | $ | 7,122 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Six Months Ended September 30, 2013: | | | | | | | | | | |
Net sales | | $ | 118,194 | | | $ | 66,525 | | | $ | 121,313 | | | $ | (28,289 | ) | | $ | 277,743 | |
|
Cost of products sold | | 82,046 | | | 52,626 | | | 83,609 | | | (28,289 | ) | | $ | 189,992 | |
|
Gross profit | | 36,148 | | | 13,899 | | | 37,704 | | | — | | | 87,751 | |
|
Selling expenses | | 11,984 | | | 2,693 | | | 19,351 | | | — | | | $ | 34,028 | |
|
General and administrative expenses | | 8,506 | | | 7,823 | | | 10,688 | | | — | | | $ | 27,017 | |
|
Amortization of intangibles | | 47 | | | — | | | 938 | | | — | | | $ | 985 | |
|
Income from operations | | 15,611 | | | 3,383 | | | 6,727 | | | — | | | 25,721 | |
|
Interest and debt expense | | 6,485 | | | 90 | | | 168 | | | — | | | $ | 6,743 | |
|
Investment income | | — | | | — | | | (492 | ) | | — | | | $ | (492 | ) |
|
Foreign currency exchange loss | | 40 | | | — | | | 380 | | | — | | | $ | 420 | |
|
Other (income) and expense, net | | (2,140 | ) | | (1,580 | ) | | 2,548 | | | — | | | $ | (1,172 | ) |
|
Income before income tax expense | | 11,226 | | | 4,873 | | | 4,123 | | | — | | | 20,222 | |
|
Income tax expense (benefit) | | 3,508 | | | 2,000 | | | 572 | | | — | | | $ | 6,080 | |
|
Equity in income from continuing operations of subsidiaries | | 6,424 | | | — | | | — | | | (6,424 | ) | | $ | — | |
|
Net income | | $ | 14,142 | | | $ | 2,873 | | | $ | 3,551 | | | $ | (6,424 | ) | | $ | 14,142 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Three Months Ended September 30, 2013 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 7,122 | | | $ | 1,191 | | | $ | 2,530 | | | $ | (3,721 | ) | | $ | 7,122 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | $ | — | |
|
Foreign currency translation adjustments | | — | | | 3,733 | | | (668 | ) | | — | | | $ | 3,065 | |
|
Change in derivatives qualifying as hedges, net of tax | | 75 | | | — | | | 30 | | | — | | | $ | 105 | |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | (115 | ) | | — | | | $ | (115 | ) |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gains (losses) arising during the period, net of tax | | 96 | | | — | | | 196 | | | — | | | $ | 292 | |
|
Reclassification adjustment for loss included in net income, net of tax | | (880 | ) | | — | | | 153 | | | — | | | $ | (727 | ) |
|
Total adjustments | | (784 | ) | | — | | | 349 | | | — | | | (435 | ) |
|
Total other comprehensive income (loss) | | (709 | ) | | 3,733 | | | (404 | ) | | — | | | 2,620 | |
|
Comprehensive income (loss) | | $ | 6,413 | | | $ | 4,924 | | | $ | 2,126 | | | $ | (3,721 | ) | | $ | 9,742 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Six Months Ended September 30, 2013 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 14,142 | | | $ | 2,873 | | | $ | 3,551 | | | $ | (6,424 | ) | | $ | 14,142 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | $ | — | |
|
Foreign currency translation adjustments | | — | | | 5,052 | | | (2,117 | ) | | — | | | $ | 2,935 | |
|
Change in derivatives qualifying as hedges, net of tax | | 26 | | | — | | | 165 | | | — | | | $ | 191 | |
|
Change in Pension liability and post-retirement obligations, net of tax | | — | | | — | | | (120 | ) | | — | | | $ | (120 | ) |
|
Adjustments: | | | | | | | | | | $ | — | |
|
Unrealized holding gains (loss) arising during the period, net of tax | | 96 | | | — | | | (238 | ) | | — | | | $ | (142 | ) |
|
Reclassification adjustment for loss included in net income, net of tax | | (880 | ) | | — | | | (82 | ) | | — | | | $ | (962 | ) |
|
Total adjustments | | (784 | ) | | — | | | (320 | ) | | — | | | (1,104 | ) |
|
Total other comprehensive income (loss) | | (758 | ) | | 5,052 | | | (2,392 | ) | | — | | | 1,902 | |
|
Comprehensive income (loss) | | $ | 13,384 | | | $ | 7,925 | | | $ | 1,159 | | | $ | (6,424 | ) | | $ | 16,044 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Six Months Ended September 30, 2013: | | | | | | | | | | |
Operating activities: | | | | | | | | | | |
Net cash (used for) provided by operating activities | | $ | 10,999 | | | $ | 1,267 | | | $ | (10,557 | ) | | $ | — | | | $ | 1,709 | |
|
Investing activities: | | | | | | | | | | $ | — | |
|
Proceeds from sale of marketable securities | | — | | | — | | | 3,724 | | | — | | | $ | 3,724 | |
|
Purchases of marketable securities | | — | | | — | | | (2,597 | ) | | — | | | $ | (2,597 | ) |
|
Capital expenditures | | (1,318 | ) | | (1,116 | ) | | (5,599 | ) | | — | | | $ | (8,033 | ) |
|
Purchase of business | | | | — | | | (5,847 | ) | | — | | | $ | (5,847 | ) |
|
Intercompany transactions | | (13,303 | ) | | — | | | 13,303 | | | — | | | $ | — | |
|
Net cash used for investing activities | | (14,621 | ) | | (1,116 | ) | | 2,984 | | | — | | | (12,753 | ) |
|
Financing activities: | | | | | | | | | | $ | — | |
|
Proceeds from exercise of stock options | | 838 | | | — | | | — | | | — | | | $ | 838 | |
|
Repayment of debt | | — | | | (151 | ) | | (144 | ) | | — | | | $ | (295 | ) |
|
Change in ESOP debt guarantee | | 206 | | | — | | | — | | | — | | | $ | 206 | |
|
Net cash provided by (used for) financing activities | | 1,044 | | | (151 | ) | | (144 | ) | | — | | | 749 | |
|
Effect of exchange rate changes on cash | | — | | | — | | | 454 | | | — | | | $ | 454 | |
|
Net change in cash and cash equivalents | | (2,578 | ) | | — | | | (7,263 | ) | | — | | | (9,841 | ) |
|
Cash and cash equivalents at beginning of year | | 79,412 | | | — | | | 42,248 | | | — | | | $ | 121,660 | |
|
Cash and cash equivalents at end of year | | $ | 76,834 | | | $ | — | | | $ | 34,985 | | | $ | — | | | $ | 111,819 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
As of March 31, 2013: | | | | | | | | | | |
ASSETS | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 79,412 | | | $ | — | | | $ | 42,248 | | | $ | — | | | $ | 121,660 | |
|
Trade accounts receivable, less allowance for doubtful accounts | | 37,967 | | | 4,068 | | | 38,189 | | | — | | | 80,224 | |
|
Inventories | | 28,117 | | | 14,230 | | | 51,842 | | | — | | | $ | 94,189 | |
|
Prepaid expenses and other | | 10,850 | | | 1,371 | | | 5,684 | | | — | | | 17,905 | |
|
Total current assets | | 156,346 | | | 19,669 | | | 137,963 | | | — | | | 313,978 | |
|
Net property, plant, and equipment | | 39,552 | | | 11,612 | | | 14,534 | | | — | | | 65,698 | |
|
Goodwill | | 40,696 | | | 31,025 | | | 33,633 | | | — | | | $ | 105,354 | |
|
Other intangibles, net | | 253 | | | — | | | 13,142 | | | — | | | 13,395 | |
|
Intercompany transactions | | 5,805 | | | 63,368 | | | (69,173 | ) | | — | | | $ | — | |
|
Marketable securities | | — | | | — | | | 23,951 | | | — | | | 23,951 | |
|
Deferred taxes on income | | 27,215 | | | 2,389 | | | 7,601 | | | — | | | $ | 37,205 | |
|
Investment in subsidiaries | | 203,753 | | | — | | | — | | | (203,753 | ) | | — | |
|
Other assets | | 6,690 | | | 525 | | | 71 | | | — | | | $ | 7,286 | |
|
Total assets | | $ | 480,310 | | | $ | 128,588 | | | $ | 161,722 | | | $ | (203,753 | ) | | $ | 566,867 | |
|
| | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | |
|
Trade accounts payable | | $ | 17,433 | | | $ | 7,018 | | | $ | 9,878 | | | $ | — | | | 34,329 | |
|
Accrued liabilities | | 21,710 | | | 3,952 | | | 23,222 | | | — | | | $ | 48,884 | |
|
Current portion of long-term debt | | — | | | 311 | | | 713 | | | — | | | 1,024 | |
|
Total current liabilities | | 39,143 | | | 11,281 | | | 33,813 | | | — | | | 84,237 | |
|
Senior debt, less current portion | | — | | | 1,650 | | | 991 | | | — | | | 2,641 | |
|
Subordinated debt | | 148,412 | | | — | | | — | | | — | | | $ | 148,412 | |
|
Other non-current liabilities | | 52,768 | | | 5,875 | | | 32,947 | | | — | | | 91,590 | |
|
Total liabilities | | 240,323 | | | 18,806 | | | 67,751 | | | — | | | 326,880 | |
|
Total shareholders’ equity | | 239,987 | | | 109,782 | | | 93,971 | | | (203,753 | ) | | 239,987 | |
|
Total liabilities and shareholders’ equity | | $ | 480,310 | | | $ | 128,588 | | | $ | 161,722 | | | $ | (203,753 | ) | | $ | 566,867 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Three Months Ended September 30, 2012: | | | | | | | | | | |
|
Net sales | | $ | 57,560 | | | $ | 39,624 | | | $ | 63,192 | | | $ | (13,904 | ) | | $ | 146,472 | |
|
Cost of products sold | | 40,826 | | | 33,243 | | | 43,905 | | | (13,904 | ) | | 104,070 | |
|
Gross profit | | 16,734 | | | 6,381 | | | 19,287 | | | — | | | 42,402 | |
|
Selling expenses | | 5,520 | | | 1,500 | | | 9,427 | | | — | | | 16,447 | |
|
General and administrative expenses | | 4,172 | | | 3,602 | | | 4,772 | | | — | | | $ | 12,546 | |
|
Amortization of intangibles | | 24 | | | — | | | 465 | | | — | | | 489 | |
|
Income from operations | | 7,018 | | | 1,279 | | | 4,623 | | | — | | | 12,920 | |
|
Interest and debt expense | | 2,746 | | | 632 | | | 127 | | | — | | | 3,505 | |
|
Investment income | | — | | | — | | | (382 | ) | | — | | | $ | (382 | ) |
|
Foreign currency exchange gain | | 9 | | | — | | | 181 | | | — | | | 190 | |
|
Other (income) and expense, net | | (127 | ) | | 5 | | | (51 | ) | | — | | | $ | (173 | ) |
|
Income before income tax expense | | 4,390 | | | 642 | | | 4,748 | | | — | | | 9,780 | |
|
Income tax expense | | 623 | | | — | | | 905 | | | — | | | $ | 1,528 | |
|
Equity in income from continuing operations of subsidiaries | | 4,485 | | | — | | | — | | | (4,485 | ) | | — | |
|
Net income | | $ | 8,252 | | | $ | 642 | | | $ | 3,843 | | | $ | (4,485 | ) | | $ | 8,252 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Six Months Ended September 30, 2012: | | | | | | | | | | |
Net sales | | $ | 116,730 | | | $ | 83,199 | | | $ | 127,186 | | | $ | (27,630 | ) | | $ | 299,485 | |
|
Cost of products sold | | 84,230 | | | 69,836 | | | 86,823 | | | (27,630 | ) | | 213,259 | |
|
Gross profit | | 32,500 | | | 13,363 | | | 40,363 | | | — | | | 86,226 | |
|
Selling expenses | | 11,427 | | | 3,133 | | | 18,254 | | | — | | | 32,814 | |
|
General and administrative expenses | | 8,902 | | | 7,998 | | | 9,824 | | | — | | | $ | 26,724 | |
|
Amortization of intangibles | | 47 | | | — | | | 941 | | | — | | | 988 | |
|
Income from operations | | 12,124 | | | 2,232 | | | 11,344 | | | — | | | 25,700 | |
|
Interest and debt expense | | 6,098 | | | 684 | | | 222 | | | — | | | 7,004 | |
|
Investment income | | — | | | — | | | (662 | ) | | — | | | $ | (662 | ) |
|
Foreign currency exchange gain | | (25 | ) | | — | | | (121 | ) | | — | | | (146 | ) |
|
Other (income) and expense, net | | (145 | ) | | 16 | | | (366 | ) | | — | | | $ | (495 | ) |
|
Income before income tax expense | | 6,196 | | | 1,532 | | | 12,271 | | | — | | | 19,999 | |
|
Income tax (benefit) expense | | (233 | ) | | 80 | | | 3,464 | | | — | | | $ | 3,311 | |
|
Equity in income from continuing operations of subsidiaries | | 10,259 | | | — | | | — | | | (10,259 | ) | | — | |
|
Net income | | $ | 16,688 | | | $ | 1,452 | | | $ | 8,807 | | | $ | (10,259 | ) | | $ | 16,688 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Three Months Ended September 30, 2012 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 8,252 | | | $ | 642 | | | $ | 3,843 | | | $ | (4,485 | ) | | $ | 8,252 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | — | | | 2,517 | | | — | | | $ | 2,517 | |
|
Change in derivatives qualifying as hedges, net of tax | | 31 | | | — | | | (122 | ) | | — | | | $ | (91 | ) |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | (51 | ) | | — | | | (51 | ) |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gain (loss) arising during the period, net of tax | | — | | | — | | | 521 | | | — | | | $ | 521 | |
|
Reclassification adjustment for loss included in net income, net of tax | | — | | | — | | | (170 | ) | | — | | | $ | (170 | ) |
|
Total adjustments | | — | | | — | | | 351 | | | — | | | 351 | |
|
Total other comprehensive income | | 31 | | | — | | | 2,695 | | | — | | | 2,726 | |
|
Comprehensive income | | $ | 8,283 | | | $ | 642 | | | $ | 6,538 | | | $ | (4,485 | ) | | $ | 10,978 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Six Months Ended September 30, 2012 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 16,688 | | | $ | 1,452 | | | $ | 8,807 | | | $ | (10,259 | ) | | $ | 16,688 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | — | | | (2,678 | ) | | — | | | $ | (2,678 | ) |
|
Change in derivatives qualifying as hedges, net of tax | | 43 | | | — | | | (231 | ) | | — | | | $ | (188 | ) |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | 34 | | | — | | | 34 | |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gain (loss) arising during the period, net of tax | | — | | | — | | | 401 | | | — | | | $ | 401 | |
|
Reclassification adjustment for loss included in net income, net of tax | | — | | | — | | | (253 | ) | | — | | | $ | (253 | ) |
|
Total adjustments | | — | | | — | | | 148 | | | — | | | 148 | |
|
Total other comprehensive income (loss) | | 43 | | | — | | | (2,727 | ) | | — | | | (2,684 | ) |
|
Comprehensive income | | $ | 16,731 | | | $ | 1,452 | | | $ | 6,080 | | | $ | (10,259 | ) | | $ | 14,004 | |
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Six Months Ended September 30, 2012: | | | | | | | | | | |
Operating activities: | | | | | | | | | | |
Net cash (used for) provided by operating activities | | $ | 6,557 | | | $ | (1,276 | ) | | $ | 2,293 | | | $ | — | | | $ | 7,574 | |
|
Investing activities: | | | | | | | | | | |
Proceeds from sale of marketable securities | | — | | | — | | | 3,101 | | | — | | | $ | 3,101 | |
|
Purchases of marketable securities | | — | | | — | | | (1,936 | ) | | — | | | (1,936 | ) |
|
Capital expenditures | | (3,354 | ) | | (211 | ) | | (515 | ) | | — | | | $ | (4,080 | ) |
|
Proceeds from sale of assets | | — | | | 1,482 | | | — | | | — | | | $ | 1,482 | |
|
Net cash used for investing activities | | (3,354 | ) | | 1,271 | | | 650 | | | — | | | (1,433 | ) |
|
Financing activities: | | | | | | | | | | | |
|
Proceeds from stock options exercised | | 219 | | | — | | | — | | | — | | | 219 | |
|
Net payments under lines-of-credit | | — | | | — | | | (51 | ) | | — | | | $ | (51 | ) |
|
Other | | 213 | | | — | | | (393 | ) | | — | | | (180 | ) |
|
Net cash provided by (used for) financing activities | | 432 | | | — | | | (444 | ) | | — | | | (12 | ) |
|
Effect of exchange rate changes on cash | | — | | | — | | | (675 | ) | | — | | | (675 | ) |
|
Net change in cash and cash equivalents | | 3,635 | | | (5 | ) | | 1,824 | | | — | | | 5,454 | |
|
Cash and cash equivalents at beginning of year | | 55,958 | | | 5 | | | 33,510 | | | — | | | 89,473 | |
|
Cash and cash equivalents at end of year | | $ | 59,593 | | | $ | — | | | $ | 35,334 | | | $ | — | | | $ | 94,927 | |
|
| | | | | | | | | | | | | | | | | | | | | |