Exhibit 99.1
Mohegan Sun
Slot Machine Statistical Report
| Slot Handle (1) | Gross Slot Win (2) | Gross Slot Hold | Slot Win Contributions (4) | Weighted Average Number of Slot Machines (5) | ||||||||||
October-06 | $ | 885,885,380 | $ | 74,348,429 | 8.39 | % | $ | 18,587,107 | 6197 | |||||
November-06 | 842,706,491 | 73,284,092 | 8.70 | % | 18,321,023 | 6179 | ||||||||
December-06 | 946,605,535 | 81,188,236 | 8.58 | % | 20,297,059 | 6178 | ||||||||
Fiscal Year 2007 | $ | 2,675,197,406 | $ | 228,820,757 | 8.55 | % | $ | 57,205,189 | ||||||
October-05 | $ | 891,557,275 | $ | 74,785,571 | 8.39 | % | $ | 18,696,393 | 6204 | |||||
November-05 | 816,438,537 | 67,218,392 | 8.23 | % | 16,804,598 | 6204 | ||||||||
December-05 | 873,362,735 | 74,188,635 | 8.49 | % | 18,547,159 | 6203 | ||||||||
January-06 | 815,047,460 | 70,525,912 | 8.65 | % | 17,631,478 | 6202 | ||||||||
February-06 | 786,234,400 | 68,919,596 | 8.77 | % | 17,229,899 | 6202 | ||||||||
March-06 | 869,571,635 | 77,272,007 | 8.89 | % | 19,318,002 | 6202 | ||||||||
April-06 | 879,670,507 | 76,085,657 | 8.65 | % | 19,021,414 | 6202 | ||||||||
May-06 | 911,411,366 | 78,050,843 | 8.56 | % | 19,512,711 | 6202 | ||||||||
June-06 | 857,828,884 | 73,605,844 | 8.58 | % | 18,401,461 | 6200 | ||||||||
July-06 | 989,421,364 | 84,144,663 | 8.50 | % | 21,036,166 | 6199 | ||||||||
August-06 | 950,685,348 | 82,053,842 | 8.63 | % | 20,513,461 | 6199 | ||||||||
September-06 | 898,757,420 | 78,186,609 | 8.70 | % | 19,546,652 | 6199 | ||||||||
Fiscal Year 2006 | $ | 10,539,986,931 | $ | 905,037,571 | 8.59 | % | $ | 226,259,394 | ||||||
| (1) | “Slot Handle” is defined as the total amount of coins, tokens, credits or currency placed into slot machines by patrons to play slot machines. |
| (2) | “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as all amounts played in slot machines reduced by both (a) the winnings paid out and (b) all amounts deposited by the casino into the slot machines to ensure sufficient coins in each machine to pay out the winnings. |
| (3) | “Gross Slot Hold Percentage” is defined as the percentage of Slot Handle that is held by the slot machines played by patrons. Gross Slot Hold Percentage is derived by dividing Gross Slot Win by Slot Handle. |
| (4) | “Slot Win Contributions” is defined as the portion of Gross Slot Win that must be paid to the State of Connecticut on a monthly basis. For each 12-month period commencing July 1, 1995, the contribution is the lesser of (a) 30% of Gross Slot Win, or (b) the greater of (i) 25% of Gross Slot Win or (ii) $80.0 million. |
| (5) | “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period. |