United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2005 or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transaction period from ____________to ___________.
Commission file number 1-11983 |
| | FPIC Insurance Group, Inc. | |
| | (Exact Name of Registrant as Specified in its Charter) | |
| Florida | | 59-3359111 |
(State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification No.) |
| 225 Water Street, Suite 1400, Jacksonville, FL | | 32202 |
| (Address of Principal Executive Offices) | | (Zip Code) |
| | (904) 354-2482 | |
| | (Registrant’s Telephone Number, Including Area Code) | |
| | www.fpic.com | |
| | (Registrant’s Internet Address) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.YesxNoo
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).YesxNoo
As of May 4, 2005, there were 10,162,288 shares of the registrant's common stock outstanding.
FPIC Insurance Group, Inc.
Index to Quarterly Report on Form 10-Q
Part I
The information required by Rule 10-01 of Regulation S-X is presented as follows:
Item 2. Management's Discussion and Analysis ("MD&A") of Financial Condition and Results of Operations For purposes of this MD&A, the term "FPIC" refers to FPIC Insurance Group, Inc. and subsidiaries unless the context requires otherwise. The following discussion and analysis of financial condition, changes in financial condition, liquidity and capital resources and results of operations and other matters should be read in conjunction with the accompanying condensed consolidated financial statements for the three months ended March 31, 2005, included in Part I, Item 1, as well as the audited, consolidated financial statements and notes included in FPIC’s Annual Report on Form 10-K for the year ended December 31, 2004, which was filed with the United States Securities and Exchange Commission (“SEC”) on March 15, 2005.
Safe Harbor Disclosure
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Any written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial performance. These forward-looking statements can be identified by such words as, but are not limited to, “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “plan,” “foresee,” “hope,” “should,” “will,” “will likely result” or “will continue” and other similar expressions. These forward-looking statements are subject to certain risks, uncertainties and other factors that could cause actual results to differ materially from such statements. These risks, uncertainties and other factors that could adversely affect our operations or cause actual results to differ materially from anticipated results include, but are not limited to, the following:
| i) | Risks factors, including the effect on reserves and underwriting results, associated with changing market conditions that result from fluctuating cyclical patterns of the property and casualty insurance business; |
| ii) | The uncertainties of the loss reserving process; |
| iii) | The occurrence of insured or reinsured events with a frequency or severity exceeding our estimates; |
| iv) | The impact of surplus constraints on growth; |
| v) | The competitive environment in which we operate, including reliance on agents to place insurance, physicians electing to practice without insurance coverage, related trends and associated pricing pressures and developments; |
| vi) | The actual amount of new and renewal business; |
| vii) | Business risks that result from our size and geographic concentration; |
| viii) | Developments in reinsurance markets that could affect our reinsurance programs; |
| ix) | The ability to collect reinsurance recoverables; |
| x) | The dependence of our insurance management segment upon a major customer, Physicians’ Reciprocal Insurers (“PRI”), for its revenue, and consequently, the effects of premium rate adequacy, claims experience, policyholder retention, and PRI’s overall financial position on its ability to maintain or grow its premium base; |
| xi) | Developments in financial and securities markets that could affect our investment portfolio and financing plans; |
| xii) | Risk factors associated with the impact of rising interest rates on the market value of our investments; |
| xiii) | Risk factors associated with the impact of rising interest rates on our interest costs associated with our long-term debt; |
| xiv) | Rates, including rates on excess policies, being subject to or mandated by legal requirements and regulatory approval, which could affect our business or reinsurance arrangements; |
| xv) | Uncertainties relating to government and regulatory policies (such as subjecting us to insurance regulation or taxation in additional jurisdictions or amending, revoking or enacting any laws, regulations or treaties affecting our current operations); |
| xvi) | Legal developments, including claims for extra-contractual obligations or in excess of policy limits in connection with the administration of insurance claims; |
| xvii) | Business and financial risks associated with the unpredictability of court decisions; |
| xviii) | The loss of the services of any of our executive officers; |
| xix) | Risks of impairment of assets, generally, including the risk of impairment or inability to continue to recognize deferred acquisition costs, deferred tax assets, goodwill and other deferred or intangible assets; |
| xx) | General economic conditions, either nationally or in our market areas, that are worse than expected; |
| xxi) | Changes in our financial ratings resulting from one or more of these uncertainties or other factors and the potential impact on our agents’ ability to place insurance business on our behalf; and |
| xxii) | Other risk factors discussed elsewhere within this Form 10-Q for the quarter ended March 31, 2005and within our Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 15, 2005. |
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations are based upon the condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to the liability for losses and loss adjustment expense (“LAE”) and related reinsurance assets, the carrying amounts or potential impairments of certain assets, and loss contingencies. We base our estimates on historical experience or other appropriate assumptions that we believe are reasonable and relevant under the circumstances. The results of these estimation processes form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies, which are described below and in the corresponding MD&A section and Note 2, Significant Accounting Policies, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K, affect our more significant judgments and estimates used in the preparation of the condensed consolidated financial statements.
Investments
Our invested assets comprise our largest single asset class and consist mostly of investment securities in the form of fixed income investments in bonds and notes. Our fixed income investment securities are carried at their market values and accounted for $548.1 million and $548.5 million, or 99% of our total investments, and 43% of our total assets as of March 31, 2005 and December 31, 2004. Unrealized gains or losses in their market values are recorded directly to shareholders’ equity, net of tax effects, as a component of accumulated other comprehensive income.
There is an exception to the treatment noted above if and when an investment security considered to be available for sale is deemed to be other-than-temporarily impaired. An other-than-temporary impairment may occur when the market value of a security falls below its cost by a material amount for an extended period of time (generally one year but can be less under certain circumstances) or when other creditworthiness issues arise with regard to an issuer. If and when a security is deemed to be other-than- temporarily impaired it is written down to its estimated market value with a corresponding realized investment loss recognized in net income.
Reinsurance
Reinsurance does not relieve us from our primary obligations to policyholders. Therefore, the failure of reinsurers to honor their obligations could result in losses to us. The amounts recoverable from reinsurers on our unpaid losses and LAE are calculated by applying the terms of the respective ceded reinsurance contracts to our estimates of the underlying loss and LAE reserves that are subject to reinsurance. Thus, to the extent our reinsured reserves change or are adjusted, so will the related reinsurance recoverable amounts and our exposure.
We evaluate the financial condition of our reinsurers and monitor concentrations of credit risk with respect to the individual reinsurers that participate in our ceded programs to minimize our exposure to significant losses from reinsurer insolvencies. We hold collateral in the form of letters of credit or trust accounts for amounts recoverable from reinsurers that are not designated as authorized reinsurers by the applicable departments of insurance of the states that have jurisdiction over the underlying business.
Liability for Losses and LAE
Our liability for losses and LAE (also referred to as our loss and LAE reserves) is the largest liability of FPIC and represents the financial statement item most sensitive to estimation and judgment. Medical professional liability (“MPL”) insurance, including business written directly and reinsurance assumed, is our primary line of business and accounted for $627.3 million and $610.6 million, or 96%, of our total consolidated liability for losses and LAE as of March 31, 2005 and December 31, 2004, respectively.
Our loss and LAE reserves represent management’s best estimate of the amounts we expect to pay out in the future on account of all insured claims and incidents as of the end of the period. The liability comprises estimated case reserves on reported claims plus estimates of insured losses and LAE incurred but not yet reported (“IBNR”). IBNR primarily comprises provisions for LAE, losses under tail policies, and losses on covered extended reporting endorsements issued following the death, disability or retirement of claims-made insureds. Also implicit in loss and LAE reserves is a provision for case reserve development, which represents an estimate of the aggregate difference between our individually estimated case reserves and the amount for which they will ultimately be settled. FPIC has historically settled its claims for amounts that are less than their individually estimated case reserves; this provision serves to offset the other loss and LAE reserve components.
The primary factors affecting our estimates of how much we will pay and therefore our reserve for insurance claims, defense and other related costs are:
| • | Frequency and severity trends (the number of claims and how much we will pay for each claim on average); |
| • | Frequency of claims closed with indemnity payments (the percentage of claims received that ultimately result in a loss payment versus those that are settled and closed without a loss payment); |
| • | The timing or pattern of future payments; |
| • | The amount of defense cost we will pay for each claim or group of claims; and |
| • | Inflationary trends that are expected to bear on future loss and LAE payments. |
These factors, in turn, can be affected by the judicial environment and tort-related trends over time. It is also important to note that one or more of the actuarial methods used by us in developing our estimates periodically do not rely on specific assumptions for these factors; rather, these assumptions are developed as a by-product of the application of the methods, which may then be monitored and factored into the final judgmental considerations of the selection of the point estimate and range of reasonable values around the point estimate from among the methods. All of the above-mentioned factors individually can and will generally vary from one period to the next over time but are estimated to approximate their ultimate values in setting reserve estimates.Of necessity, such evaluations may be less in scope for purposes of preparing interim financial statements. For example, we do not perform a complete reserve study every quarter, and instead, rely on other analytical procedures.
In addition, due to the relatively small number of claims ultimately resulting in an indemnity payment and the average cost per claim, any change in the trends assumed in the ultimate values for these factors may be expected to result in a significant change in the reserve estimates. Because our aggregate loss and LAE reserves are so large, virtually any change in the level of our carried reserves will be material to results of operations and may be material to our financial position. As an example, a 1% increase or decrease in carried reserves, net of reinsurance, as of March 31, 2005, would result in an after-tax reduction or addition in reported net income of approximately $1.9 million, or 29% of our consolidated net income for the three months ended March 31, 2005. A typical range of reasonable values for MPL reserve estimates is considered to be as wide as 15%. Thus, in addition to the performance of the business itself, our results of operations and financial position are very sensitive to our reserve estimates and judgments.
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“FAS”) No. 123(R), “Share-Based Payment,” which establishes standards for transactions in which an entity exchanges its equity instruments for goods or services. FAS 123(R) requires stock options and other share-based payments made to employees and non-employee directors to be accounted for as compensation expense and recorded at fair value. Consistent with the provisions of the SEC Release No. 2005-57, we intend to adopt FAS 123(R) in the first quarter of 2006. Information about the fair value of stock options under the Black-Scholes model and its pro forma impact on our net income and earnings per share can be found in Note 1, Organization and Basis of Presentation, to the condensed consolidated financial statements within this Form 10-Q. A number of technical implementation issues are yet to be resolved, including the selection and use of an appropriate valuation model, and thus, the ultimate impact of adopting FAS 123(R) is not yet known.
During 2004, the Emerging Issues Task Force (“EITF”) of the FASB reached a consensus with respect to guidance to be used in determining whether an investment within the scope of EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” is other-than-temporarily impaired. The guidance was to be applied in other-than-temporary impairment evaluations made in reporting periods beginning after June 15, 2004. However, in October 2004 the implementation date was deferred. Due to the uncertainty as to how the relevant issues will be resolved, FPIC is unable to determine the impact of adopting paragraphs 10 through 20 of EITF Issue No. 03-1 until final implementation guidance is issued.
Management’s Discussion and Analysis of FinancialCondition and Liquidity and Capital Resources: March 31, 2005 Compared to December 31, 2004
INVESTMENTS AND CASH AND CASH EQUIVALENTS increased $16.9 million to $700.9 million as of March 31, 2005 from $684.0 million as of December 31, 2004. The increase is primarily the result of net cash flows from operating activities generated by our insurance and insurance management segments.
PREMIUMS RECEIVABLE increased $8.7 million to $103.0 million as of March 31, 2005 from $94.3 million as of December 31, 2004.The increase in premiums receivable is primarily due to the policy renewal cycle whereby policies are generally renewed with an effective date of December 1, January 1, or July 1 of each year, with a majority of the policies being renewed on January 1. Thus, premiums receivable are expected to be higher as of the end of the first quarter of each year.
CEDED UNEARNED PREMIUMS decreased $7.8 million to $20.3 million as of March 31, 2005 from $28.1 million as of December 31, 2004. Approximately $6.6 million of the reduction is due to a decrease in ceded unearned premiums under the Hannover Re net account quota share reinsurance agreement. We terminatedfurther cessions under the Hannover Re net account quota share reinsurance agreement effective July 1, 2004.
OTHER ASSETS decreased $6.5 million to $105.9 million as of March 31, 2005 from $112.4 million as of December 31, 2004. The decrease is primarily the result of a decline in amounts due from broker of $4.1 million and a decline in amounts due from PRI.
The LIABILITY FOR LOSSES AND LAE increased $16.3 million to $651.4 million as of March 31, 2005 from $635.1 million as of December 31, 2004. The increase is primarily attributable to growth in our core MPL insurance business resulting from rate increases.
UNEARNED PREMIUMS increased $16.0 million to $193.0 million as of March 31, 2005 from $177.0 million as of December 31, 2004. The increase is primarily due to the policy renewal cycle whereby policies are generally renewed with an effective date of December 1, January 1, or July 1 of each year, with a majority of the policies being renewed on January 1. Thus, unearned premiums are expected to be higher as of the end of the first quarter of each year.
REINSURANCE PAYABLE decreased $9.9 million to $124.7 million as of March 31, 2005 from $134.6 million as of December 31, 2004 primarily as a result of a reinsurance deposit premium paid at the end of March 2005, which was due on April 1, 2005, the exit of our workers compensation fronting programs and a decrease in the funds withheld balance under the Hannover Re net account quota share reinsurance agreement.
PAID IN ADVANCE AND UNPROCESSED PREMIUMS decreased $6.2 million to $7.5 million as of March 31, 2005 from $13.7 million as of December 31, 2004. The declinereflects the policy renewal cycle whereby policies are generally renewed with an effective date of December 1, January 1, or July 1 of each year, with a majority of the policies being renewed on January 1. Thus, paid in advance and unprocessed premiums are expected to be higher as of December 31 and June 30 of each year.
OTHER LIABILITIES decreased $5.9 million to $41.6 million as of March 31, 2005 from $47.5 million as of December 31, 2004. The decline in other liabilities is primarily due to a $4.8 million decline in accrued salaries and incentive compensation payable, a $0.5 million decline in premium taxes, a $1.7 million decline in amounts due to broker and a reduction in miscellaneous payables of $0.5 million. Offsetting these reductions was an increase in commissions payable of $1.6 million.
Liquidity and Capital Resources
The payment of losses and LAE, insurance operating expenses (including reinsurance costs), claims administration and management expenses, non-insurance operating expenses, interest expense and income taxes in the ordinary course of business are the principal needs for our liquid funds. The principal sources of cash from our operations to meet our on-going liquidity requirements are the premiums collected for the insurance sold by our insurance subsidiaries, income on the investment of those funds, and claims administration and management fees and reinsurance brokerage and other commission income earned by our non-insurance subsidiaries.
Net Cash Provided By Operating Activities
As reported in the condensed consolidated statements of cash flows, net cash provided by operating activities was $27.2 million for the three months ended March 31, 2005 compared with net cash used in operating activities of $2.7 million for the three months ended March 31, 2004. The majority of the increase in cash provided by operating activities for the three months ended March 31, 2005 is attributable to recent growth at our insurance and insurance management segments. In addition, paid losses and LAE in the first quarter of 2004 were proportionally higher relative to premiums written and collected and several reinsured claims were settled in the first quarter of 2004 with the related reinsurance recoveries received after March 31, 2004.
As of March 31, 2005, we had cash and investments of $700.9 million and held fixed maturity securities, available for sale, with a fair value of approximately $21.7 million with scheduled maturities during the next twelve months. We believe that our cash and investments as of March 31, 2005, combined with expected cash flows from operating activities and the scheduled maturities of investments, will be sufficient to meet our cash needs for operating purposes for at least the next twelve months.
Holding Company Sources of Liquidity
Management Fees
The sources of liquidity to FPIC, the holding company, for the payment of its operating expenses, income taxes and debt-related expenses are management fees from our Florida insurance subsidiaries, overhead expense allocations to our insurance management and Third Party Administration (“TPA”) subsidiaries for which FPIC receives reimbursement, return of capital and dividends.
FPIC has management agreements with First Professionals Insurance Company, Inc. (“First Professionals”) and Anesthesiologists’ Professional Assurance Company, Inc. (“APAC”), under which it provides substantially all management and administrative services to these subsidiaries. Under the terms of the agreements, FPIC receives management fees equal to 115% of the costs incurred to manage the two subsidiaries. The additional 15% provision in the First Professionals and APAC management fees is intended to cover overhead, corporate expenses and profit and is eliminated in the consolidated financial statements. In the case of the agreement with APAC, the total annual management fees are also limited to an amount not to exceed those that would have been paid under the terms of its former management agreement.
Shareholder dividends available from our insurance subsidiaries are subject to certain limitations imposed by Florida and Missouri laws. The insurance subsidiaries are permitted, within insurance regulatory guidelines, to pay FPIC dividends of approximately $16.0 million during 2005 without prior regulatory approval.
Long Term Debt
During 2003, we completed the placement of $10.0 million in 30-year senior notes and created three trusts that issued 30-year trust preferred securities for which the proceeds from such issuances together with cash previously contributed to the trusts were used to purchase junior subordinated debentures from FPIC totaling $36.1 million. The debentures issued by FPIC, which are reported as long term debt in the condensed consolidated statements of financial position, are subordinated to all senior indebtedness, including the senior notes, and are equal in standing with one another.
The securities are uncollateralized and bear floating interest rates equal to the three-month LIBOR plus spreads ranging from 3.85% to 4.20% (the interest rates ranged from 6.58% to 7.11% as of March 31, 2005). The floating interest rates are adjustable quarterly with changes in the three-month LIBOR, and in the case of two offerings, the maximum rate that may be charged under the securities within the first five years is 12.50%. We have also purchased hedging instruments, as described below, designed to maintain the ultimate floating rate interest cost on all of these securities within a stated range for five years from closing. We have the option to call the trust preferred securities at par or its equivalent beginning five years from closing. The trust preferred securities also contain features that allow us the option, under certain conditions, to defer interest payments for up to 20 quarters and to redeem the securities before the first optional call date in five years. In the case of the potential earlier call date, the redemption or call price payable by us may be different than par. The securities have stated maturities of thirty years and are due in May and October 2033.
Indenture agreements relating to FPIC’s junior subordinated debentures and trust preferred securities contain limitations, under certain circumstances, as to (i) the declaration or payment of dividends, or distributions thereon, or the redemption, purchase, acquisition or liquidation with respect to any capital stock of FPIC or its affiliates; (ii) the payment, in certain circumstances, of principal, premium or interest on, or the repayment, repurchase or redemption of, debt securities of FPIC or its affiliates that rank in equal standing with or are junior in interest to the debentures; or (iii) the payment, in certain circumstances, under any guarantees of FPIC or its affiliates that rank equal in standing with, or junior in interest to, capital securities guarantees relating to the issuance of the debentures. Circumstances that would result in such limitations include a continuing event of default, as defined by the indenture agreements, a default with respect to payment of any obligations under capital securities guarantees, or a continuing interest deferral election by FPIC.
Stock Purchase Plans
Under our stock repurchase program, we may repurchase shares at such times, and in such amounts, as management deems appropriate. We did not repurchase any shares during the three months ended March 31, 2005 and a total of 365,500 shares remain available to be repurchased under the program. Under certain circumstances, limitations may be placed on FPIC’s ability to purchase its capital stock by the terms of agreements relating to its junior subordinated debentures. For information regarding these limitations, refer to Note 9, Long Term Debt, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K.
Contractual Obligations, Commitments and Off-Balance Sheet Arrangements
There have been no material changes in our contractual obligations, commitments and off-balance sheet arrangements described in the applicable section of the MD&A included in our Annual Report on Form 10-K for the year ended December 31, 2004.
Management’s Discussion and Analysis of Results of Operations:Three Months Ended March 31, 2005 Compared to Three Months Ended March 31, 2004
NET INCOME for the three months ended March 31, 2005 was $6.8 million, or $0.64 per diluted share, a decrease of 3% and 6%, respectively, when compared with net income of $7.0 million, or $0.68 per diluted share, for the three months ended March 31, 2004. Net income decreased primarily as a result of lower net realized investment gains and lower commission income earned by our insurance management segment when compared with the prior year. Partially offsetting the decreases to net income were higher claims administration and management fees at our insurance management segment and lower income tax expense. Included in net income for the three months ended March 31, 2005 was a loss from discontinued operations of $67 thousand. Net income for the three months ended March 31, 2004 included income from discontinued operations of $40 thousand.
TOTAL REVENUES for the three months ended March 31, 2005 increased $13.5 million, or 24%, to $69.0 million from $55.5 million for the three months ended March 31, 2004. The increase in total revenues for the three months ended March 31, 2005 is primarily due to an increase in net premiums earned at our insurance segment as a result of the termination of the Hannover Re net account quota share reinsurance agreement and higher claims administration and management fees at our insurance management segment. The growth in total revenues was offset to some extent by lower net realized investment gains at our insurance segment and a decline in commission income at our insurance management segment.
TOTAL EXPENSES for the three months ended March 31, 2005 increased $15.0 million, or 34%, to $58.7 million from $43.7 million for the three months ended March 31, 2004. The increase in total expenses is mainly the result of increases in net losses and LAE incurred and other underwriting expenses at our insurance segment. The lower increase in net losses and LAE incurred relative to the increase in net premiums earned reflects pricing and other improvements in our underwriting results. The growth in other underwriting expensesis primarily the result of corresponding growth in net premiums earned coupled with a decrease of $3.9 million in ceding commissions resulting from the elimination of cessions under the Hannover Re net account quota share reinsurance agreement. Interest expense on debt increased as a result of an increase in the three-month LIBOR rate, upon which interest expense on FPIC’s long term debt is based.
Insurance Segment Results and Selected Other Information
Our insurance segment is made up of FPIC’s four insurance subsidiaries. Holding company operations are also included in the insurance segment due to the segment’s size and prominence and the substantial attention devoted to the segment. Financial and selected other data of our insurance segment for the three months ended March 31, 2005 and 2004 is summarized in the table below. Dollar amounts are in thousands.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | | Percentage Change | | | Mar 31, 2004 | |
| Direct and assumed premiums written | | $ | 84,138 | | | -15 | % | | 98,603 | |
| Net premiums written | | $ | 74,113 | | | 70 | % | | 43,604 | |
| | | | | | | | | | | |
| Net premiums earned | | $ | 50,195 | | | 43 | % | | 35,012 | |
| Net investment income | | | 5,652 | | | 1 | % | | 5,586 | |
| Net realized investment gains | | | 136 | | | -95 | % | | 2,806 | |
| Other income | | | 161 | | | -5 | % | | 170 | |
| Intersegment revenues | | | 47 | | | -33 | % | | 70 | |
| Total revenues | | | 56,191 | | | 29 | % | | 43,644 | |
| | | | | | | | | | | |
| Net losses and LAE incurred | | | 38,571 | | | 31 | % | | 29,374 | |
| Other underwriting expenses | | | 8,632 | | | 202 | % | | 2,862 | |
| Interest expense on debt | | | 755 | | | 28 | % | | 590 | |
| Other expenses | | | 1,854 | | | 12 | % | | 1,649 | |
| Intersegment expenses | | | 53 | | | -95 | % | | 998 | |
| Total expenses | | | 49,865 | | | 41 | % | | 35,473 | |
| | | | | | | | | | | |
| Income from operations before income taxes | | | 6,326 | | | -23 | % | | 8,171 | |
| Less: Income tax expense | | | 1,780 | | | -46 | % | | 3,269 | |
| Net income | | $ | 4,546 | | | -7 | % | | 4,902 | |
| | | Three Months Ended | |
Selected Direct Professional Liability Claims Information: | | | Mar 31, 2005 | | | Percentage Change | | | Mar 31, 2004 | |
| Net paid losses and LAE on professional liability claims | | $ | 21,762 | | | -32 | % | | 31,939 | |
| Total professional liability claims with indemnity payment | | | 78 | | | -23 | % | | 101 | |
| Total professional liability claims and incidents closed without indemnity payment | | | 474 | | | -4 | % | | 492 | |
| | | | | | | | | | | |
| Total professional liability claims reported during the period | | | 250 | | | -8 | % | | 272 | |
| Total professional liability incidents reported during the period | | | 265 | | | -2 | % | | 271 | |
| Total professional liability claims and incidents reported during the period | | | 515 | | | -5 | % | | 543 | |
| | | | | | | | | | | |
| | | | As of | | | Percentage | | | As of | |
| | | Mar 31, 2005 | | | Change | | | Mar 31, 2004 | |
| Total professional liability claims and incidents that remained open | | | 5,134 | | | -6 | % | | 5,467 | |
| Professional liability policyholders (excluding fronting arrangements) | | | 13,970 | | | 2 | % | | 13,742 | |
| Professional liability policyholders under fronting arrangements | | | 106 | | | -87 | % | | 847 | |
INSURANCE NET INCOME decreased 7% to $4.5 million for the three months ended March 31, 2005 from $4.9 million for the three months ended March 31, 2004. The decrease in net income was primarily due to lower net realized investment gains, higher other underwriting expenses due mainly to a reduction in ceding commission earned, and higher finance charges associated with funds withheld under the Hannover Re net account quota share reinsurance agreement. The decrease in ceding commissions resulted from the elimination of further cessions under the Hannover Re net account quota share reinsurance agreement effective July 1, 2004. These decreases to insurance net income were partially offset by improvement in our net losses and LAE incurred relative to net premiums earned primarily as a result of rate increases and lower intersegment expenses.
DIRECT and ASSUMED PREMIUMS WRITTEN decreased 15% to $84.1 million for the three months ended March 31, 2005 from $98.6 million for the three months ended March 31, 2004. The decrease in direct and assumed premiums written is primarily attributable to our planned exits from fronting programs and non-core states. We began exiting our fronting programs in 2002 to create capacity for our core MPL business, and all of these fronting programs are now in run-off.
NET PREMIUMS WRITTENincreased 70% to $74.1 million for the three months ended March 31, 2005 from $43.6 million for the three months ended March 31, 2004. This increase is primarily the result of the termination of further cessions under the Hannover Re net account quota share reinsurance agreement effective July 1, 2004. This resulted in a decrease in ceded written premiums of $29.4 million with a corresponding increase in net premiums written. The termination of this agreement is expected to cause an additional increase in net written premiums during the second quarter of 2005 of approximately $22 million over those reported during the second quarter of 2004. As future cessions under the agreement were terminated effective July 1, 2004, the agreement will not have a significant impact on net premiums written beyond the second quarter of 2005.
NET PREMIUMS EARNEDincreased 43% to $50.2 million for the three months ended March 31, 2005 from $35.0 million for the three months ended March 31, 2004. The increase is primarily the result of the termination of further cessions under the Hannover Re net account quota share reinsurance agreement effective July 1, 2004, which had the effect of decreasing ceded earned premiums by $15.0 million with a corresponding increase in net premiums earned. Termination of the agreement is expected to result in increases in net premiums earned during the remainder of 2005 when compared with the corresponding periods in 2004 and further increases during the first half of 2006.Partially offsetting the increase was the non-renewal, effective July 1, 2004, of the excess of loss reinsurance treaty under which First Professionals had previously assumed reinsurance from PRI.
Our investment revenues, which are comprised of NET INVESTMENT INCOME and NET REALIZED INVESTMENT GAINS, decreased 31% to $5.8 million for the three months ended March 31, 2005 from $8.4 million for the three months ended March 31, 2004. Net realized investment gains were lower by $2.7 million in the first quarter of 2005 when compared to the first quarter of 2004. The higher realized gains during the first quarter of 2004 were generated in the process of repositioning our portfolio to increase our mix of tax-exempt investments. Net investment income increased slightly during the first quarter of 2005 primarily as a result of recent growth in our fixed income investment portfolio corresponding with increases in our insurance business.
NET LOSSES AND LAE INCURRED increased 31% to $38.6 million for the three months ended March 31, 2005 from $29.4 million for the three months ended March 31, 2004. The lower increase in our net losses and LAE incurred relative to the increase in net premiums earned and corresponding decrease in our loss ratio primarily reflects pricing and other improvements in our insurance business and the resulting improvement in our underwriting results. Our loss and LAE ratios (defined as the ratio of net losses and LAE incurred to net premiums earned) were 77% and 84% for the three months ended March 31, 2005 and 2004, respectively.
SELECTED DIRECT PROFESSIONAL LIABILITY INSURANCE CLAIMS DATA
Net paid losses and LAE on professional liability claims decreased 32% to $21.8 million for the three months ended March 31, 2005 from $31.9 million for the three months ended March 31, 2004. The decrease was primarily due to lower claims with an indemnity payment (“CWIP”) and higher reinsurance recoveries on claims paid as compared to March 31, 2004, offset to a certain degree by higher allocated loss adjustment expenses.
The number of CWIP during the three months ended March 31, 2005 decreased 23% from the number of CWIP during the three months ended March 31, 2004. The percentage of CWIP to all closed claims for the first quarter of 2005 was 14%, which is equivalent to the CWIP percentage for the full year 2004, but three percentage points lower than the CWIP percentage of 17% experienced in the first quarter of 2004. The current CWIP percentage is largely the result of a harder claims philosophy and related management initiatives implemented beginning in 2001. We also believe that the application of disciplined underwriting and risk selection criteria have helped reduce CWIP’s.
Newly reported claims and incidents were down 5% for the three months ended March 31, 2005 when compared with the three months ended March 31, 2004. Such fluctuation in a given quarter is not unusual. However, this decrease continues a trend of lower frequency in newly reported claims and incidents that began in the later part of 2003.
OTHER UNDERWRITING EXPENSES increased to $8.6 million for the three months ended March 31, 2005 from $2.9 million for the three months ended March 31, 2004. The increase in other underwriting expenses is primarily the result of recent growth in our insurance business and a decrease of $3.9 million in ceding commissions resulting from the elimination of cessions under the Hannover Re net account quota share reinsurance agreement. In addition, the exit of our fronting programs has resulted in lower fronting fees, net of related expenses resulting in a corresponding increase in other underwriting expenses of $0.7 million.
INTEREST EXPENSE ON DEBT increased 28% to $0.8 million for the three months ended March 31, 2005 from $0.6 million for the three months ended March 31, 2004. The increase is due to higher interest rates on our debt resulting from an increase in the three-month LIBOR, on which our interest rate is based.
OTHER EXPENSES increased 12% to $1.9 million for the three months ended March 31, 2005 from $1.6 million for the three months ended March 31, 2004. The increase is due to growth in interest charges associated with funds withheld under the Hannover Re net account quota share reinsurance agreement.
INCOME TAXES decreased 46% to $1.8 million for the three months ended March 31, 2005 from $3.3 million for the three months ended March 31, 2004. Income tax expense for the three months ended March 31, 2004 included a $0.5 million provision for income tax contingencies identified in an Internal Revenue Service (“IRS”) examination, which did not recur during the three months ended March 31, 2005. Our effective income tax rates were 28% and 40% for the three months ended March 31, 2005 and 2004, respectively. The decrease in our effective income tax rate is primarily due to an increase in investment income from tax-exempt securities and the non-recurrence of the IRS exam contingency.
HANNOVER RE NET ACCOUNT QUOTA SHARE REINSURANCE AGREEMENT
The results of our insurance segment include the effects of a significant net account quota share reinsurance agreement with the Hannover Re companies. Cessions under the agreement ceased on July 1, 2004. Amounts ceded under the Hannover Re net account quota share reinsurance agreement are summarized in the table below. Dollar amounts are in thousands.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | | Percentage Change | | | Mar 31, 2004 | |
| Ceded premiums written | | $ | 187 | | | 101 | % | | (29,183 | ) |
| | | | | | | | | | | |
| Ceded premiums earned | | $ | (6,394 | ) | | 70 | % | | (21,387 | ) |
| Ceded losses and LAE incurred | | $ | 4,490 | | | -73 | % | | 16,782 | |
| Ceded other underwriting expenses | | $ | 2,195 | | | -63 | % | | 5,909 | |
| Net increase in underwriting margin | | $ | 291 | | | -78 | % | | 1,304 | |
| | | | | | | | | | | |
| Other expenses | | $ | (1,788 | ) | | -13 | % | | (1,581 | ) |
| | | | | | | | | | | |
| Net decrease in income from operations before income taxes | | $ | (1,497 | ) | | -440 | % | | (277 | ) |
| | | | | | | | | | | |
| Net decrease in net income | | $ | (920 | ) | | -441 | % | | (170 | ) |
Insurance Management Segment Results and Selected Other Information
Our insurance management segment is made up of FPIC’s New York subsidiaries. Financial and selected other data for the insurance management segment for the three months ended March 31, 2005 and 2004 is summarized in the table below. Dollar amounts are in thousands.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Percentage Change | | Mar 31, 2004 | |
| Claims administration and management fees | | $ | 10,274 | | | 21 | % | | 8,465 | |
| Net investment income | | | 53 | | | 89 | % | | 28 | |
| Commission income | | | 665 | | | -55 | % | | 1,489 | |
| Other income | | | 28 | | | 4 | % | | 27 | |
| Intersegment revenues | | | 65 | | | -94 | % | | 1,010 | |
| Total revenues | | | 11,085 | | | 1 | % | | 11,019 | |
| | | | | | | | | | | |
| Claims administration and management expenses | | | 7,399 | | | 2 | % | | 7,287 | |
| Other expenses | | | 28 | | | -48 | % | | 54 | |
| Total expenses | | | 7,427 | | | 1 | % | | 7,341 | |
| | | | | | | | | | | |
| Income from operations before income taxes and minority interest | | | 3,658 | | | -1 | % | | 3,678 | |
| Less: Income tax expense | | | 1,517 | | | 5 | % | | 1,448 | |
| Income from operations before minority interest | | | 2,141 | | | -4 | % | | 2,230 | |
| Minority interest | | | 1 | | | -99 | % | | 138 | |
| Net income | | $ | 2,140 | | | 2 | % | | 2,092 | |
CLAIMS ADMINISTRATION AND MANAGEMENT FEES earned by the insurance management segment are mainly comprised of management fees from PRI and PaPRI. In accordance with the management agreement between Administrators For The Professions, Inc. (“AFP”) and PRI, AFP receives a management fee equal to 13% of PRI’s direct premiums written. PRM receives a management fee equal to 21% of PaPRI’s direct premiums written. As such, increases in the direct premiums written by PRI and PaPRI result in a corresponding increase in management fees, which are included within claims administration and management fees earned by our insurance management segment. Claims administration and management fees increased 21% to $10.3 million for the three months ended March 31, 2005 from $8.5 million for the three months ended March 31, 2004 primarily due to an increase in premiums written by PRI. In addition, we also earned management fees on premiums written by PaPRI, which did not occur during the three months ended March 31, 2004.
COMMISSION INCOME decreased 55% to $0.7 million for the three months ended March 31, 2005 from $1.5 million for the three months ended March 31, 2004. The decrease in commission income is primarily due to a decline in the commissions earned by Professional Medical Administrators, LLC for the placement of insurance premiums under a PRI professional liability insurance program.
TPA Segment Results and Selected Other Information
Our TPA segment represents the business of our subsidiary Employers Mutual, Inc. Financial and selected other data for our TPA segment for the three months ended March 31, 2005 and 2004 is summarized in the table below. Dollar amounts are in thousands.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Percentage Change | | Mar 31, 2004 | |
| Claims administration and management fees | | $ | 1,629 | | | 0 | % | | 1,633 | |
| Net investment (loss) income | | | (3 | ) | | -143 | % | | 7 | |
| Commission income | | | 254 | | | -19 | % | | 315 | |
| Total revenues | | | 1,880 | | | -4 | % | | 1,955 | |
| | | | | | | | | | | |
| Claims administration and management expenses | | | 1,498 | | | -21 | % | | 1,907 | |
| Intersegment expenses | | | 59 | | | -28 | % | | 82 | |
| Total expenses | | | 1,557 | | | -22 | % | | 1,989 | |
| | | | | | | | | | | |
| Income (loss) from operations before income taxes and discontinued operations | | | 323 | | | 1050 | % | | (34 | ) |
| Less: Income tax expense (benefit) | | | 126 | | | 1360 | % | | (10 | ) |
| Income (loss) from operations before discontinued operations | | | 197 | | | 921 | % | | (24 | ) |
| (Loss) income from discontinued operations (net of an income tax benefit (expense) of $42 and ($25), respectively) | | | (67 | ) | | -268 | % | | 40 | |
| Net income | | $ | 130 | | | 713 | % | | 16 | |
| | | | | | | | | | | |
| | | | As of | | | Percentage | | | As of | |
Selected TPA Segment Customer Data: | | | Mar 31, 2005 | | | Change | | | Mar 31, 2004 | |
| Covered lives under employee benefit programs | | | 53,515 | | | -46 | % | | 99,665 | |
| Covered lives under workers compensation programs | | | 25,075 | | | -41 | % | | 42,400 | |
TPA NET INCOME increased to $0.1 million for the three months ended March 31, 2005 from $0.02 million for the three months ended March 31, 2004.Reference is made to Note 10, Discontinued Operations, to the condensed consolidated financial statements for the quarter ended March 31, 2005 for information regarding the definitive agreement to sell the TPA segment’s employee benefits administration business.
There have been no material changes in the reported market risks, as described in our Annual Report on Form 10-K for the year ended December 31, 2004.
| (a) | Disclosure Controls and Procedures |
An evaluation of FPIC's controls and procedures (as defined by Rule 13a-15(e) of the Securities Exchange Act of 1934), was completed as of March 31, 2005 by FPIC’s Chief Executive Officer and Chief Financial Officer. Based on such evaluation, FPIC’s disclosure controls and procedures were found to be effective in ensuring that material information, relating to FPIC and its consolidated subsidiaries, as required to be disclosed by FPIC in its periodic reports filed with the United States Securities and Exchange Commission, is accumulated and made known to the Chief Executive Officer and Chief Financial Officer, and other management, as appropriate, to allow for timely decisions regarding required disclosure.
| (b) | Internal Control Over Financial Reporting |
There have been no significant changes in FPIC’s internal controls over financial reporting identified in connection with the evaluation referred to in paragraph (a) above that occurred during the first quarter of 2005 and that have materially affected, or are reasonably likely to materially affect, FPIC’s internal control over financial reporting.
OTHER INFORMATION
In accordance with the requirements of the Federal Securities Laws, FPIC recognizes blackout periods during which insiders, directors, officers and certain employees with an awareness of material, nonpublic information, are prohibited from transacting in FPIC’s stock. FPIC will maintain a blackout period for such persons until 48 hours after the filing of this Form 10-Q with the Securities and Exchange Commission.
There have been no material changes to the procedures by which security holders recommend nominees to the board of directors.
____________________________
* Management Contract or compensatory plan or arrangement.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| May 9, 2005 | | |
| | FPIC Insurance Group, Inc. |
| | | |
| | By: | /s/ Kim D. Thorpe |
| | Kim D. Thorpe Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
| Condensed Consolidated Statements of Financial Position | |
| As of March 31, 2005 and December 31, 2004 | |
| (unaudited) | |
| (in thousands, except common share data) | |
| | | | | | |
| | | Mar 31, 2005 | | Dec 31, 2004 | |
Assets | | | | | |
Investments: | | | | | |
| Fixed maturities available for sale, at fair value | | $ | 548,061 | | | 548,543 | |
| Other invested assets | | | 7,216 | | | 7,175 | |
| Total investments | | | 555,277 | | | 555,718 | |
| | | | | | | | |
| Cash and cash equivalents | | | 145,588 | | | 128,250 | |
| Premiums receivable, net (Note 8) | | | 103,025 | | | 94,282 | |
| Reinsurance recoverable on paid losses (Note 8) | | | 19,521 | | | 19,140 | |
| Due from reinsurers on unpaid losses and advance premiums (Note 8) | | | 334,552 | | | 333,419 | |
| Ceded unearned premiums (Note 8) | | | 20,270 | | | 28,147 | |
| Other assets (Note 8) | | | 105,944 | | | 112,350 | |
| Total assets | | $ | 1,284,177 | | | 1,271,306 | |
| | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | |
Policy Liabilities and Accruals: | | | | | | | |
| Losses and loss adjustment expenses (Note 8) | | $ | 651,439 | | | 635,118 | |
| Unearned premiums (Note 8) | | | 193,043 | | | 177,003 | |
| Reinsurance payable (Note 8) | | | 124,670 | | | 134,639 | |
| Paid in advance and unprocessed premiums | | | 7,495 | | | 13,698 | |
| Total policy liabilities and accruals | | | 976,647 | | | 960,458 | |
| | | | | | | | |
| Long term debt | | | 46,083 | | | 46,083 | |
| Other liabilities (Note 8) | | | 41,566 | | | 47,514 | |
| Total liabilities | | | 1,064,296 | | | 1,054,055 | |
| | | | | | | | |
| Commitments and contingencies (Note 6) | | | | | | | |
| | | | | | | | |
| Minority interest | | | 132 | | | 131 | |
| | | | | | | | |
| Common stock, $0.10 par value, 50,000,000 shares authorized; 10,145,288 and 10,069,532 shares issued and outstanding at March 31, 2005 and December 31, 2004, respectively | | | 1,015 | | | 1,007 | |
| Additional paid-in capital | | | 51,243 | | | 47,871 | |
| Unearned compensation | | | (1,996 | ) | | — | |
| Retained earnings | | | 172,696 | | | 165,880 | |
| Accumulated other comprehensive (loss) income, net | | | (3,209 | ) | | 2,362 | |
| Total shareholders' equity | | | 219,749 | | | 217,120 | |
| Total liabilities and shareholders' equity | | $ | 1,284,177 | | | 1,271,306 | |
See accompanying notes to the condensed consolidated financial statements.
F-1
| |
| Condensed Consolidated Statements of Income | |
| For the Three Months Ended March 31, 2005 and 2004 | |
| (unaudited) | |
| (in thousands, except per common share data) | |
| | | | | | |
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
Revenues | | | | | |
| Net premiums earned (Note 8) | | $ | 50,195 | | | 35,012 | |
| Claims administration and management fees (Note 8) | | | 11,903 | | | 10,098 | |
| Net investment income | | | 5,702 | | | 5,621 | |
| Commission income | | | 919 | | | 1,804 | |
| Net realized investment gains (Note 2) | | | 136 | | | 2,806 | |
| Other income (Note 8) | | | 189 | | | 197 | |
| Total revenues | | | 69,044 | | | 55,538 | |
| | | | | | | | |
Expenses | | | | | | | |
| Net losses and loss adjustment expenses (Note 8) | | | 38,571 | | | 29,374 | |
| Other underwriting expenses (Note 8) | | | 8,632 | | | 2,862 | |
| Claims administration and management expenses | | | 8,897 | | | 9,194 | |
| Interest expense on debt | | | 755 | | | 590 | |
| Other expenses (Note 8) | | | 1,882 | | | 1,703 | |
| Total expenses | | | 58,737 | | | 43,723 | |
| | | | | | | | |
| Income from operations before income taxes, minority interest and discontinued operations | | | 10,307 | | | 11,815 | |
| Less: Income tax expense | | | 3,423 | | | 4,707 | |
| Income from operations before minority interest and discontinued operations | | | 6,884 | | | 7,108 | |
| Less: Minority interest | | | 1 | | | 138 | |
| Income from operations before discontinued operations | | | 6,883 | | | 6,970 | |
| (Loss) income from discontinued operations (net of an income tax benefit (expense) of $42 and ($25), respectively) | | | (67 | ) | | 40 | |
| Net income | | $ | 6,816 | | | 7,010 | |
| | | | | | | | |
| Basic earnings per common share: | | | | | | | |
| Income from operations before discontinued operations | | $ | 0.68 | | | 0.71 | |
| Loss from discontinued operations | | | (0.01 | ) | | — | |
| Basic earnings per common share | | $ | 0.67 | | | 0.71 | |
| | | | | | | | |
| Diluted earnings per common share: | | | | | | | |
| Income from operations before discontinued operations | | $ | 0.65 | | | 0.68 | |
| Loss from discontinued operations | | | (0.01 | ) | | — | |
| Diluted earnings per common share | | $ | 0.64 | | | 0.68 | |
| | | | | | | | |
| Basic weighted average common shares outstanding | | | 10,110 | | | 9,878 | |
| | | | | | | | |
| Diluted weighted average common shares outstanding | | | 10,656 | | | 10,331 | |
See accompanying notes to the condensed consolidated financial statements.
F-2
| |
| Condensed Consolidated Statements of Shareholders' Equity and Comprehensive Income | |
| For the Three Months Ended March 31, 2005 and 2004 | |
| (unaudited) | |
| (in thousands, expect common share data) | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Accumulated | | | |
| | | | | | | | | | | | | Other | | | |
| | | Shares of | | | | Additional | | | | | | Comprehensive | | | |
| | | Common | | Common | | Paid-in | | Unearned | | Retained | | Income (Loss), | | | |
| | | Stock | | Stock | | Capital | | Compensation | | Earnings | | Net | | Total | |
| Balances at December 31, 2004 | | | 10,069,532 | | $ | 1,007 | | | 47,871 | | | — | | | 165,880 | | | 2,362 | | | 217,120 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | | — | | | — | | | — | | | — | | | 6,816 | | | — | | | 6,816 | |
| Minimum pension liability adjustment, net | | | — | | | — | | | — | | | — | | | — | | | 392 | | | 392 | |
| Unrealized loss on fixed maturity investments and other invested assets, net | | | — | | | — | | | — | | | — | | | — | | | (6,052 | ) | | (6,052 | ) |
| Unrealized gain on derivative financial instruments, net | | | — | | | — | | | — | | | — | | | — | | | 89 | | | 89 | |
| Comprehensive income | | | | | | | | | | | | | | | | | | | | | 1,245 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Unearned compensation | | | — | | | — | | | 2,076 | | | (1,996 | ) | | — | | | — | | | 80 | |
| Issuance of shares | | | 75,756 | | | 8 | | | 1,267 | | | — | | | — | | | — | | | 1,275 | |
| Income tax reductions relating to exercise of stock options | | | — | | | — | | | 29 | | | — | | | — | | | — | | | 29 | |
| Balances at March 31, 2005 | | | 10,145,288 | | $ | 1,015 | | | 51,243 | | | (1,996 | ) | | 172,696 | | | (3,209 | ) | | 219,749 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Accumulated | | | | |
| | | Shares of | | | | | | Additional | | | | | | | | | Other | | | | |
| | | Common | | | Common | | | Paid-in | | | Unearned | | | Retained | | | Comprehensive | | | | |
| | | Stock | | | Stock | | | Capital | | | Compensation | | | Earnings | | | Income, Net | | | Total | |
| Balances at December 31, 2003 | | | 9,770,843 | | $ | 977 | | | 43,705 | | | — | | | 137,699 | | | 4,276 | | | 186,657 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | | — | | | — | | | — | | | — | | | 7,010 | | | — | | | 7,010 | |
| Minimum pension liability adjustment, net | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Unrealized gain on fixed maturity investments and other invested assets, net | | | — | | | — | | | — | | | — | | | — | | | 2,983 | | | 2,983 | |
| Unrealized loss on derivative financial instruments, net | | | — | | | — | | | — | | | — | | | — | | | (403 | ) | | (403 | ) |
| Comprehensive income | | | | | | | | | | | | | | | | | | | | | 9,590 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Issuance of shares | | | 189,691 | | | 19 | | | 1,822 | | | — | | | — | | | — | | | 1,841 | |
| Income tax reductions relating to exercise of stock options | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Balances at March 31, 2004 | | | 9,960,534 | | $ | 996 | | | 45,527 | | | — | | | 144,709 | | | 6,856 | | | 198,088 | |
See accompanying notes to the condensed consolidated financial statements.
F-3
| |
| Condensed Consolidated Statements of Cash Flows | |
| For the Three Months Ended March 31, 2005 and 2004 | |
| (unaudited) | |
| (in thousands) | |
| | | | | | |
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
| Net cash provided by (used in) operating activities | | $ | 27,227 | | | (2,708 | ) |
| | | | | | | | |
Cash Flows from Investing Activities: | | | | | | | |
| Proceeds from maturities and sale of fixed maturities available for sale | | | 38,141 | | | 199,098 | |
| Purchase of fixed maturities available for sale | | | (48,675 | ) | | (198,313 | ) |
| Proceeds from sale of other invested assets | | | 69 | | | 62 | |
| Proceeds from sale of real estate investments | | | — | | | 42 | |
| Purchase of real estate investments | | | (142 | ) | | (4 | ) |
| Proceeds from sale of property and equipment | | | 2 | | | — | |
| Purchase of property and equipment | | | (558 | ) | | (412 | ) |
| Net cash (used in) provided by investing activities | | | (11,163 | ) | | 473 | |
| | | | | | | | |
Cash Flows from Financing Activities: | | | | | | | |
| Issuance of common stock | | | 1,274 | | | 1,841 | |
| Net cash provided by financing activities | | | 1,274 | | | 1,841 | |
| | | | | | | | |
| Net increase (decrease) in cash and cash equivalents | | | 17,338 | | | (394 | ) |
| Cash and cash equivalents at beginning of period | | | 128,250 | | | 85,064 | |
| Cash and cash equivalents at end of period | | $ | 145,588 | | | 84,670 | |
| | | | | | | | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | |
| Interest paid on debt | | $ | 744 | | | 617 | |
| Federal income taxes paid | | $ | — | | | 500 | |
| Federal income tax refunds received | | $ | 74 | | | — | |
See accompanying notes to the condensed consolidated financial statements.
F-4
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
| 1. | Organization and Basis of Presentation |
The accompanying condensed consolidated financial statements represent the consolidation of FPIC Insurance Group, Inc. (“FPIC”) and all majority owned and controlled subsidiaries. The statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). All significant transactions between the parent and consolidated subsidiaries have been eliminated. Reference is made to our most recently filed Annual Report on Form 10-K, which includes information necessary for understanding our businesses and financial statement presentations. In particular, our significant accounting policies are presented in Note 2, Significant Accounting Policies, to the consolidated financial statements included in that report.
These condensed consolidated quarterly financial statements are unaudited. These statements include all adjustments, consisting only of normal recurring accruals, that are, in the opinion of management, necessary for the fair presentation of results for interim periods. Certain prior period amounts presented in the condensed consolidated financial statements have been reclassified to conform to the current presentation. The results reported in these condensed consolidated quarterly financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. For example, the timing and magnitude of claim losses incurred by our insurance subsidiaries due to the estimation process inherent in determining the liability for losses and loss adjustment expenses (“LAE”) can be relatively more significant to results of interim periods than to results for a full year. Also, variations in the amount and timing of realized investment gains and losses could cause significant variations in periodic net income.
Stock-Based Compensation
FPIC has elected to adopt Statement of Financial Accounting Standards (“FAS”) No. 123, “Accounting for Stock-Based Compensation,” on a disclosure basis only and measure stock-based compensation in accordance with Accounting Principles Board No. 25, “Accounting for Stock Issued to Employees,” using intrinsic values with appropriate disclosures under the fair value based method as required by FAS 123 and FAS 148, “Accounting for Stock-Based Compensation, Transition and Disclosure.”
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
Had compensation cost for FPIC’s stock option plans been determined based on the fair value method set forth in FAS 123, FPIC’s net income and basic and diluted earnings per common share would have been impacted as follows:
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
Pro Forma Net Income: | | | | | |
| Net income, as reported | | $ | 6,816 | | | 7,010 | |
| Stock-based compensation expense determined under fair value based method, net of income taxes | | | (321 | ) | | (299 | ) |
| Pro forma net income | | $ | 6,495 | | | 6,711 | |
| | | | | | | | |
Basic Earnings Per Common Share: | | | | | | | |
| Net income, as reported | | $ | 0.67 | | | 0.71 | |
| Stock-based compensation expense determined under fair value based method, net of income taxes | | | (0.03 | ) | | (0.03 | ) |
| Pro forma net income | | $ | 0.64 | | | 0.68 | |
| | | | | | | | |
Diluted Earnings Per Common Share: | | | | | | | |
| Net income, as reported | | $ | 0.64 | | | 0.68 | |
| Stock-based compensation expense determined under fair value based method, net of income taxes | | | (0.03 | ) | | (0.03 | ) |
| Pro forma net income | | $ | 0.61 | | | 0.65 | |
FPIC has also granted shares of restricted stock under its stock option plans. These grants entitle the holder to sharesofcommon stock as the award vests. Under the fair value recognition provisions of FAS 123, stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the vesting period.Stock-based compensation cost is accrued at the measurementdateand is reported as unearned compensation as a component of shareholders’ equity in theconsolidatedstatements of financial position.
Realized investment gains and losses are determined on the basis of specific identification. Declines in the fair value of securities considered to be other-than-temporary, if any, are recorded as realized losses in the condensed consolidated statements of income. Data with respect to fixed maturities available for sale are presented in the table below.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
| Proceeds from sales and maturities | | $ | 38,141 | | | 199,098 | |
| Gross realized gains on sales | | $ | 360 | | | 3,398 | |
| Gross realized losses on sales | | $ | (224 | ) | | (596 | ) |
| | | | | | | | |
| | | | As of | |
| | | | Mar 31, 2005 | | | Dec 31, 2004 | |
| Amortized cost of investments in fixed maturities available for sale | | $ | 553,645 | | | 544,296 | |
| Gross unrealized gains on fixed maturities available for sale | | $ | 3,314 | | | 7,362 | |
| Gross unrealized losses on fixed maturities available for sale | | $ | (8,898 | ) | | (3,115 | ) |
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
The effects of ceded reinsurance on premiums written, premiums earned, and losses and LAE incurred for the three months ended March 31, 2005 and 2004 are presented in the table below.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
| | | Written | | Earned | | Written | | Earned | |
| Direct and assumed premiums written | | $ | 84,138 | | | 68,097 | | | 98,603 | | | 83,780 | |
| Ceded premiums written | | | (10,025 | ) | | (17,902 | ) | | (54,999 | ) | | (48,768 | ) |
| Net premiums written | | $ | 74,113 | | | 50,195 | | | 43,604 | | | 35,012 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | Three Months Ended | |
| | | | | | | | | | Mar 31, 2005 | | | Mar 31, 2004 | |
| Losses and LAE incurred | | | | | | | | $ | 51,536 | | | 70,630 | |
| Reinsurance recoverable | | | | | | | | | (12,965 | ) | | (41,256 | ) |
| Net losses and LAE incurred | | | | | | | | $ | 38,571 | | | 29,374 | |
We renewed our excess of loss reinsurance program, effective January 1, 2005. The 2005 agreement includes a loss-corridor under which FPIC retains losses incurred from 80% to 110% of ceded reinsurance premium. We estimate the losses to be retained under this loss corridor at a maximum of approximately $9.0 million. In addition, FPIC’s reinsurance premium rate decreased approximately 16% for 2005 from 2004. Other than the addition of the loss-corridor and the reduced rate, the structure and coverage of such agreements are generally similar to those of our 2004 excess of loss reinsurance program as reported in our most recently filed Annual Report on Form 10-K.
We terminated future cessions under the Hannover Re net account quota share reinsurance agreement, effective July 1, 2004. With this termination, business is no longer ceded under the agreement beginning with business written and renewed in the third quarter of 2004. The business already ceded through June 30, 2004, continues to be subject to the agreement and has gone into run-off.
Reference is made to Note 8, Related Party Transactions, to the condensed consolidated financial statements included in this quarterly report for the period ended March 31, 2005, and to Note 8, Reinsurance, and Note 18, Related Party Transactions, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K, which include additional information regarding reinsurance involving related parties.
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
The components of the actuarially computed net periodic pension cost for our two defined benefit plans, our excess benefit plan and our supplemental executive retirement plan for the three months ended March 31, 2005 and 2004 are summarized in the table below on a consolidated basis.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
| Service cost of benefits earned during the period | | $ | 628 | | | 541 | |
| Interest cost on projected benefit obligation | | | 377 | | | 356 | |
| Expected return on plan assets | | | (297 | ) | | (232 | ) |
| Recognized net actuarial loss | | | 30 | | | 19 | |
| Net amortization and deferral | | | 229 | | | 254 | |
| Net periodic pension cost | | $ | 967 | | | 938 | |
FPIC and its subsidiaries have made contributions to their employee post-retirement plans of $2,001 during the three months ended March 31, 2005. We currently anticipate contributing an additional $3,003 to our employee post-retirement plans during the remainder of 2005 for total contributions during 2005 of $5,004.
Reference is made to Note 13, Employee Benefit Plans, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K, which includes additional information regarding our employee benefit plans.
| 5. | Reconciliation of Basic and Diluted Earnings per Common Share |
Data with respect to FPIC’s basic and diluted earnings per common share are shown below.
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
| Income from operations before discontinued operations | | $ | 6,883 | | | 6,970 | |
| (Loss) income from discontinued operations | | | (67 | ) | | 40 | |
| Net income | | $ | 6,816 | | | 7,010 | |
| | | | | | | | |
Basic Earnings per Common Share: | | | | | | | |
| Income from operations before discontinued operations | | $ | 0.68 | | | 0.71 | |
| Loss from discontinued operations | | | (0.01 | ) | | — | |
| Basic earnings per common share | | $ | 0.67 | | | 0.71 | |
| | | | | | | | |
Diluted Earnings per Common Share: | | | | | | | |
| Income from operations before discontinued operations | | $ | 0.65 | | | 0.68 | |
| Loss from discontinued operations | | | (0.01 | ) | | — | |
| Diluted earnings per common share | | $ | 0.64 | | | 0.68 | |
| | | | | | | | |
| Basic weighted average shares outstanding | | | 10,110 | | | 9,878 | |
| Common stock equivalents | | | 546 | | | 453 | |
| Diluted weighted average shares outstanding | | | 10,656 | | | 10,331 | |
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
| 6. | Commitments and Contingencies |
FPIC’s insurance subsidiaries from time to time become subject to claims for extra-contractual obligations or risks in excess of policy limits in connection with their insurance claims. These claims are sometimes referred to as “bad faith” actions as it is alleged that the insurance company acted in bad faith in the administration of a claim against an insured. Bad faith actions are infrequent and generally occur in instances where a jury verdict exceeds the insured’s policy limits. Under such circumstances, it is routinely alleged that the insurance company failed to negotiate a settlement of a claim in good faith within the insured’s policy limit. FPIC has evaluated such exposures as of March 31, 2005, and believes its position and defenses are meritorious. However, there can be no absolute assurance as to the outcome of such exposures. FPIC currently maintains insurance for such occurrences, which serves to limit exposure to such claims. In addition, multiple claims for extra contractual obligations in a single year could result in potential exposures materially in excess of insurance coverage or in increased costs of insurance coverage.
FPIC may also become involved in legal actions not involving claims under its insurance policies from time to time. FPIC has evaluated such exposures as of March 31, 2005, and in all cases believes its position and defenses are meritorious. However, there can be no absolute assurance as to the outcome of such exposures.
FPIC’s insurance subsidiaries are subject to assessment by the financial guaranty associations in the states in which they conduct business for the provision of funds necessary for the settlement of covered claims under certain policies of insolvent insurers. Generally, these associations can assess member insurers on the basis of written premiums in their particular states.
In addition to standard assessments, the Florida and Missouri Legislatures may also levy special assessments to settle claims caused by certain catastrophic losses. FPIC would be assessed on the basis of premiums written in the state. No special assessments were made in 2004 and 2003. In addition, FPIC could be subject to additional assessments in the future as a result of damages caused by catastrophic losses, such as a hurricane.
While management has evaluated the incidents and circumstances surrounding the above-mentioned asserted or unasserted legal claims and assessments of which it is aware and believes that these will not have materially adverse effects on FPIC beyond amounts already recognized and accrued, there can be no absolute assurance as to their ultimate outcomes.
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
Management agreement between Administrators For The Professions (“AFP”) and Physicians’ Reciprocal Insurers (“PRI”)
AFP has an exclusive ten-year management agreement with PRI with the current term ending December 31, 2008. During 2002, the management agreement between AFP and PRI was amended to remove the sharing by AFP of 10% of PRI’s statutory net income or loss, effective January 1, 2002. Compensation under the agreement as originally in effect was equal to 13% of PRI’s direct premiums written, with an adjustment for expected return premiums, plus or minus 10% of PRI’s statutory net income or loss. With regard to profit sharing amounts already earned and collected, AFP has agreed pursuant to the amendment, to consider the years 1999, 2000 and 2001 re-open for re-determination and possible adjustment for a period of five years each (expiring 2004, 2005 and 2006, respectively.) Such adjustments would be based primarily on development of and related adjustments, if any, to loss and LAE reserves for those years. There have been no adjustments to date. AFP had previously earned and collected profit sharing amounts under the original agreement totaling $3,548 million for the three years ended December 31, 2001. In accordance with the amended agreement, AFP also agreed to pay 6% annual interest on the 10% profit share amounts previously earned and collected under the original agreement for 1999, 2000 and 2001, while those years remain open for possible future re-determination and adjustment, if any. In addition, AFP is reimbursed for 50% of the costs associated with the risk management department it maintains for PRI insureds. The management agreement and amendment were reviewed and approved by the New York State Insurance Department.
FPIC’s revenues and results of operations are financially sensitive to the revenues and results of operations of PRI. We do not own or have a controlling financial interest in PRI, nor is PRI considered a variable interest entity under FIN 46(R) and so PRI’s financial statements are not consolidated or included in ours. Instead, PRI is similar to a mutual insurer and the risks and rewards of ownership vest with the policyholders of PRI. PRI, as an MPL insurer, is subject to many of the same types of risks as those of FPIC’s insurance subsidiaries. In addition, PRI is regulated by the New York State Insurance Department and files annual and quarterly statements with the department containing its financial statements, prepared on the statutory-basis of accounting, and other data.
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
The accounting policies of FPIC’s segments are those described in the summary of significant accounting policies found in Note 2, Significant Accounting Policies, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K.
Selected financial information by segment is summarized in the tables below.
| | | Three Months Ended March 31, 2005 | |
| | | Insurance | | Insurance Management | | TPA | | Total Segments | | Intersegment Eliminations | | Consolidated | |
| Total revenues | | $ | 56,191 | | | 11,085 | | | 1,880 | | | 69,156 | | | (112 | ) | | 69,044 | |
| Interest expense on debt | | $ | 755 | | | — | | | — | | | 755 | | | — | | | 755 | |
| Income tax expense | | $ | 1,780 | | | 1,517 | | | 126 | | | 3,423 | | | — | | | 3,423 | |
| Income from operations before discontinued operations | | $ | 4,546 | | | 2,140 | | | 197 | | | 6,883 | | | — | | | 6,883 | |
| Net income | | $ | 4,546 | | | 2,140 | | | 130 | | | 6,816 | | | — | | | 6,816 | |
| | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2004 |
| | | | Insurance | | | Insurance Management | | | TPA | | | Total Segments | | | Intersegment Eliminations | | | Consolidated | |
| Total revenues | | $ | 43,644 | | | 11,019 | | | 1,955 | | | 56,618 | | | (1,080 | ) | | 55,538 | |
| Interest expense on debt | | $ | 590 | | | — | | | — | | | 590 | | | — | | | 590 | |
| Income tax expense (benefit) | | $ | 3,269 | | | 1,448 | | | (10 | ) | | 4,707 | | | — | | | 4,707 | |
| Income (loss) from operations before discontinued operations | | $ | 4,902 | | | 2,092 | | | (24 | ) | | 6,970 | | | — | | | 6,970 | |
| Net income | | $ | 4,902 | | | 2,092 | | | 16 | | | 7,010 | | | — | | | 7,010 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | Insurance | | | Insurance Management | | | TPA | | | Total Segments | | | Intersegment Eliminations | | | Consolidated | |
| Identifiable assets as of March 31, 2005 | | $ | 1,243,247 | | | 39,399 | | | 4,228 | | | 1,286,874 | | | (2,697 | ) | | 1,284,177 | |
| Identifiable assets as of December 31, 2004 | | $ | 1,225,761 | | | 44,520 | | | 5,354 | | | 1,275,635 | | | (4,329 | ) | | 1,271,306 | |
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
| 8. | Related Party Transactions |
Following are summaries of the related party transactions of FPIC and its consolidated subsidiaries included in the condensed consolidated statements of financial position as of March 31, 2005 and December 31, 2004, and the condensed consolidated statements of income for the three months ended March 31, 2005 and 2004. Credit balances are presented parenthetically.
Reference is made to Note 18, Related Party Transactions, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K, which includes additional information regarding our related party transactions.
| | | As of | |
| | | Mar 31, 2005 | | Dec 31, 2004 | |
Statements of Financial Position: | | | | | |
| Premiums receivable | | $ | 6,521 | | | 5,374 | |
| Reinsurance recoverable on paid losses | | $ | 3,408 | | | 2,663 | |
| Reinsurance recoverable on unpaid losses and advance premiums | | $ | 9,786 | | | 10,538 | |
Reinsurance recoverable on unpaid losses and advance premiums, fronting arrangements (1) | | $ | 71,939 | | | 72,224 | |
Ceded unearned premiums, fronting arrangements(2) | | $ | 1,026 | | | 2,550 | |
| Other assets | | $ | 5,767 | | | 10,884 | |
| Liability for losses and LAE | | $ | (24,453 | ) | | (25,292 | ) |
| Unearned premiums | | $ | (47,227 | ) | | (46,575 | ) |
| Reinsurance payable | | $ | (241 | ) | | (248 | ) |
| Reinsurance payable, fronting arrangements | | $ | (2,800 | ) | | (4,372 | ) |
| Other liabilities | | $ | (8,051 | ) | | (7,793 | ) |
| | (1) | Corresponding direct liabilities for losses and LAE to unrelated parties under fronting arrangements were ($72,836) and ($73,122) as of March 31, 2005 and December 31, 2004, respectively. |
| | (2) | Corresponding direct unearned premiums from unrelated parties under fronting arrangements were ($1,026) and ($2,550) as of March 31, 2005 and December 31, 2004, respectively. |
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
Statements of Income: | | | | | |
| Net premiums earned | | $ | (349 | ) | | (583 | ) |
Net premiums earned, fronting arrangements(1) | | $ | 1,916 | | | 10,504 | |
| Claims administration and management fees | | $ | (10,274 | ) | | (8,465 | ) |
| Net losses and LAE | | $ | 204 | | | (540 | ) |
Net losses and LAE, fronting arrangements(2) | | $ | (1,066 | ) | | (11,745 | ) |
| Other underwriting expenses | | $ | (47 | ) | | 82 | |
| Other underwriting expenses, fronting arrangements | | $ | (148 | ) | | (1,665 | ) |
| Other expenses | | $ | 28 | | | 53 | |
| | (1) | Corresponding direct premiums earned from unrelated parties under fronting arrangements were ($1,916) and ($10,500) for the three months ended March 31, 2005 and 2004, respectively. |
| | (2) | Corresponding direct losses and LAE incurred to unrelated parties under fronting arrangements were $1,066 and $11,865 for the three months ended March 31, 2005 and 2004, respectively. |
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
| 9. | New Accounting Pronouncements |
In December 2004, the Financial Accounting Standards Board (“FASB”) issued FAS 123(R), “Share-Based Payment,” which establishes standards for transactions in which an entity exchanges its equity instruments for goods or services. FAS 123(R) requires stock options and other share based payments made to employees and non-employee directors to be accounted for as compensation expense and recorded at fair value. Consistent with the provisions of the Securities and Exchange Commission Release No. 2005-57, we intend to adopt FAS 123(R) in the first quarter of 2006. Information about the fair value of stock options under the Black-Scholes model and its pro forma impact on our net income and earnings per share can be found in Note 1, Organization and Basis of Presentation, to the condensed consolidated financial statements within this Form 10-Q. A number of technical implementation issues are yet to be resolved, including the selection and use of an appropriate valuation model, and thus, the ultimate impact of adopting FAS 123(R) is not yet known.
During 2004, the Emerging Issues Task Force (“EITF”) of the FASB reached a consensus with respect to guidance to be used in determining whether an investment within the scope of EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” is other-than-temporarily impaired. The guidance was to be applied in other-than-temporary impairment evaluations made in reporting periods beginning after June 15, 2004; however, in October 2004 the implementation date was deferred. Due to the uncertainty as to how the relevant outstanding issues will be resolved, FPIC is unable to determine the impact of adopting paragraphs 10 through 20 of EITF Issue No. 03-1 until final implementation guidance is issued.
| 10. | Discontinued Operations |
In January 2005, FPIC entered into a definitive agreement with WebTPA, Inc. to sell the Third Party Administration (“TPA”) segment’s employee benefits administration business for consideration of $630. Due to the continuing competitiveness issues in the employee benefits administration marketplace, FPIC determined that its TPA segment would continue to be challenged in this line and that a sale represented the most orderly transition of the business. Closing and final purchase price determination is subject to certain terms and conditions, including obtaining required consents to assign related administrative contracts. In accordance with FAS 144, “Accounting for the Impairment and Disposal of Long-Lived Assets”, the results of the employee benefits business is being reported as discontinued operations.
The results of operations classified as discontinued operations for the three months ended March 31, 2005 and 2004 is as follows:
| | | Three Months Ended | |
| | | Mar 31, 2005 | | Mar 31, 2004 | |
Revenues | | | | | |
| Claims administration and management fees | | $ | 1,453 | | | 1,986 | |
| Commission income | | | — | | | 39 | |
| Total revenues | | | 1,453 | | | 2,025 | |
| | | | | | | | |
Expenses | | | | | | | |
| Claims administration and management expenses | | | 1,562 | | | 1,960 | |
| Total expenses | | | 1,562 | | | 1,960 | |
| | | | | | | | |
| (Loss) income from discontinued operations before income taxes | | | (109 | ) | | 65 | |
| Less: Income tax (benefit) expense | | | (42 | ) | | 25 | |
| Net (loss) income from discontinued operations | | $ | (67 | ) | | 40 | |
FPIC Insurance Group, Inc.
Notes to the Condensed Consolidated Financial Statements
(in thousands, except as noted)
(Unaudited)
Discontinued operations reflected in the condensed consolidated statements of financial position as of March 31, 2005 and December 31, 2004 are as follows:
| | | | As of | | | As of | |
| | | Mar 31, 2005 | | | Dec 31, 2004 | |
Assets | | | | | | | |
| Other assets | | $ | 467 | | | 770 | |
| Total assets | | $ | 467 | | | 770 | |
| | | | | | | | |
Liabilities | | | | | | | |
| Other liabilities | | $ | 429 | | | 514 | |
| Total liabilities | | $ | 429 | | | 514 | |
Subsequent to March 31, 2005, First Professionals Insurance Company, Inc. and Anesthesiologists Professional Assurance Company have entered into agreements to commute their 25% Quota Share reinsurance with American Professional Assurance, Ltd. Under the terms of the agreements, the commutation is expected to take place during May 2005. At the effective date, the two companies will assume combined policy liabilities previously ceded under the contracts of approximately $13.0 million and receive a comparable amount of assets in the form of cash and investments, resulting in no significant gain or loss on the transaction.
The sale of the employee benefits administration business to WebTPA was completed May 9, 2005, with an effective date of April 30, 2005. As consideration for the sale, FPIC will receive $630, which will be comprised of $430 in cash and a $200 interest bearing note receivable. See Note 20, Subsequent Event, to the consolidated financial statements included in our most recently filed Annual Report on Form 10-K, for additional information about the transaction with WebTPA.
