JP Morgan Chase Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226123-04


	Free Writing Prospectus dated June 4, 2019

	The depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (866) 669-7629 or by emailing the ABS Syndicate Desk atabs_synd@jpmorgan.com.

	The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.

	The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

	Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

	Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

JPMCC 2019-COR5

Annex A-1

Number of

Property

Year

Unit of

Occupancy

Loan #

Seller⁽¹⁾

Property Name

Street Address

City

State

Zip Code

County

Properties

Type⁽²⁾

Subtype⁽²⁾

Year Built

Renovated

Units⁽³⁾

Measure

Occupancy %⁽⁴⁾

Date⁽⁴⁾

LCM

Brooklyn Renaissance Plaza

335 Adams Street

Brooklyn

11201

Kings

Office

CBD

1998

2019

289,180

Square Feet

88.5%

01/28/19

LCM

Hyde Park Multifamily Portfolio

Various

Chicago

Various

Cook

Multifamily

Various

839

Units

95.2%

02/28/19

2.01

LCM

5452-5466 South Ellis Avenue

Chicago

60615

Cook

Multifamily

Garden

1913

2000

Units

100.0%

02/28/19

2.02

LCM

5339-5345 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1912

Various

Units

100.0%

02/28/19

2.03

LCM

5335-5345 South Kimbark Avenue

Chicago

60615

Cook

Multifamily

Garden

1913

2000

Units

92.0%

02/28/19

2.04

LCM

5715-5725 South Kimbark Avenue

Chicago

60637

Cook

Multifamily

Garden

1911

2000

Units

100.0%

02/28/19

2.05

LCM

5034-5046 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1920

2000

Units

93.3%

02/28/19

2.06

LCM

1509 East 57th Street

Chicago

60637

Cook

Multifamily

Garden

1888

2010

Units

77.3%

02/28/19

2.07

LCM

5320-5326 South Drexel Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1923

2009

Units

96.8%

02/28/19

2.08

LCM

5237-5245 South Kenwood

Chicago

60615

Cook

Multifamily

Garden

1910

2000

Units

100.0%

02/28/19

2.09

LCM

5411-5421 South Ellis Avenue

Chicago

60615

Cook

Multifamily

Garden

1917

2000

Units

100.0%

02/28/19

2.10

LCM

5300-5308 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Garden

1912

2000

Units

92.1%

02/28/19

2.11

LCM

5234-5244 South Ingleside Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1912

2010

Units

100.0%

02/28/19

2.12

LCM

5415 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Garden

1927

Various

Units

89.5%

02/28/19

2.13

LCM

5300-5308 South Greenwood Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1914

2000

Units

96.0%

02/28/19

2.14

LCM

5201 South Greenwood Avenue

Chicago

60615

Cook

Multifamily

Garden

1914

2000

Units

100.0%

02/28/19

2.15

LCM

5401-5409 South Cottage Grove Avenue

Chicago

60615

Cook

Multifamily

Garden

1914

2010

Units

100.0%

02/28/19

2.16

LCM

5120 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Mid-Rise

1923

2000

Units

100.0%

02/28/19

2.17

LCM

5350-5358 South Maryland Avenue

Chicago

60615

Cook

Multifamily

Garden

1915

2010

Units

95.2%

02/28/19

2.18

LCM

5400-5406 South Maryland Avenue

Chicago

60615

Cook

Multifamily

Garden

1897

2010

Units

83.3%

02/28/19

2.19

LCM

5474-5480 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Garden

1910

2000

Units

96.6%

02/28/19

2.20

LCM

5528-5532 South Everett Avenue

Chicago

60637

Cook

Multifamily

Mid-Rise

1912

2000

Units

100.0%

02/28/19

2.21

LCM

5487-5491 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Garden

1905

2018

Units

100.0%

02/28/19

2.22

LCM

5400-5408 South Ingleside Avenue

Chicago

60615

Cook

Multifamily

Garden

1916

2010

Units

100.0%

02/28/19

2.23

LCM

5401-5403 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Garden

1899

2000

Units

100.0%

02/28/19

2.24

LCM

5301-5307 South Maryland Avenue

Chicago

60615

Cook

Multifamily

Garden

1897

2009

Units

95.2%

02/28/19

2.25

LCM

5355-5361 South Cottage Grove Avenue

Chicago

60615

Cook

Multifamily

Garden

1910

2010

Units

81.0%

02/28/19

2.26

LCM

1515-1521 East 54th Street

Chicago

60615

Cook

Multifamily

Garden

1916

2000

Units

93.8%

02/28/19

2.27

LCM

5111-5113 South Kimbark Avenue

Chicago

60615

Cook

Multifamily

Garden

1910

2011

Units

62.5%

02/28/19

2.28

LCM

5507-5509 South Hyde Park Boulevard

Chicago

60637

Cook

Multifamily

Garden

1906

2017

Units

100.0%

02/28/19

2.29

LCM

5337 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Mid-Rise

1919

2000

Units

100.0%

02/28/19

2.30

LCM

5202-5210 South Cornell Avenue

Chicago

60615

Cook

Multifamily

Mid-Rise

1907

2000

Units

96.3%

02/28/19

2.31

LCM

5118-5120 South Greenwood Avenue

Chicago

60615

Cook

Multifamily

Garden

1912

2011

Units

100.0%

02/28/19

2.32

LCM

5335-5337 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Garden

1909

2000

Units

100.0%

02/28/19

2.33

LCM

5524-5526 South Everett Avenue

Chicago

60637

Cook

Multifamily

Garden

1910

2017

Units

85.7%

02/28/19

2.34

LCM

5401-5405 South Drexel Boulevard

Chicago

60615

Cook

Multifamily

Garden

1915

2010

Units

100.0%

02/28/19

2.35

LCM

5468-5470 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Garden

1903

2000

Units

100.0%

02/28/19

2.36

LCM

5218-5220 South Kimbark Avenue

Chicago

60615

Cook

Multifamily

Garden

1903

2000

Units

100.0%

02/28/19

2.37

LCM

5457-5459 South Blackstone Avenue

Chicago

60615

Cook

Multifamily

Garden

1908

2000

Units

94.7%

02/28/19

2.38

LCM

5336-5338 South Hyde Park Boulevard

Chicago

60615

Cook

Multifamily

Garden

1912

2000

Units

94.7%

02/28/19

2.39

LCM

5405-5407 South Woodlawn Avenue

Chicago

60615

Cook

Multifamily

Garden

1921

2000

Units

100.0%

02/28/19

2.40

LCM

1018 East 54th Street

1018-1022 East 54th Street

Chicago

60615

Cook

Multifamily

Garden

1915

2000

Units

77.8%

02/28/19

2.41

LCM

5128-5132 South Cornell Avenue

Chicago

60615

Cook

Multifamily

Garden

1905

2000

Units

88.9%

02/28/19

2.42

LCM

5110 South Harper Avenue

Chicago

60615

Cook

Other

Parking

NAP

Spaces

100.0%

02/28/19

LCM

The Avenue

6220 Reese Road

Davie

33314

Broward

Multifamily

Garden

2018

394

Units

93.9%

04/29/19

JPMCB

3 Columbus Circle

New York

10019

New York

Office

CBD

1927

2010-2013

753,713

Square Feet

97.2%

01/01/19

LCM

Hampton Roads Office Portfolio

Various

Office

Suburban

Various

1,322,003

Square Feet

89.8%

Various

5.01

LCM

510 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

1999

97,081

Square Feet

89.4%

03/01/19

5.02

LCM

676 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

2008

73,345

Square Feet

100.0%

03/01/19

5.03

LCM

700 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

2001

96,807

Square Feet

96.8%

03/01/19

5.04

LCM

1309 Executive Boulevard

Chesapeake

23320

Chesapeake City

Office

Suburban

2001

49,870

Square Feet

100.0%

06/06/19

5.05

LCM

1317 Executive Boulevard

Chesapeake

23320

Chesapeake City

Office

Suburban

2007

73,583

Square Feet

89.7%

03/01/19

5.06

LCM

200 Golden Oak Court

Virginia Beach

23452

Virginia Beach City

Office

Suburban

1988

74,290

Square Feet

84.1%

03/01/19

5.07

LCM

1301 Executive Boulevard

Chesapeake

23320

Chesapeake City

Office

Suburban

2006

50,020

Square Feet

100.0%

03/01/19

5.08

LCM

505 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

2000

63,568

Square Feet

100.0%

03/01/19

5.09

LCM

1313 Executive Boulevard

Chesapeake

23320

Chesapeake City

Office

Suburban

2002

49,870

Square Feet

100.0%

06/06/19

5.10

LCM

208 Golden Oak Court

Virginia Beach

23452

Virginia Beach City

Office

Suburban

1989

63,825

Square Feet

94.6%

03/01/19

5.11

LCM

1305 Executive Boulevard

Chesapeake

23320

Chesapeake City

Office

Suburban

2002

49,865

Square Feet

100.0%

03/01/19

5.12

LCM

500 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

2001

51,000

Square Feet

100.0%

03/01/19

5.13

LCM

501 Independence Parkway

Chesapeake

23320

Chesapeake City

Office

Suburban

2000

63,474

Square Feet

83.9%

03/01/19

5.14

LCM

1 Enterprise Parkway

Hampton

23666

Hampton City

Office

Suburban

1987

63,029

Square Feet

86.7%

03/01/19

5.15

LCM

1457 Miller Store Road

Virginia Beach

23455

Virginia Beach City

Office

Suburban

1988

65,192

Square Feet

100.0%

03/01/19

5.16

LCM

2809 South Lynnhaven Road

Virginia Beach

23452

Virginia Beach City

Office

Suburban

1987

62,924

Square Feet

79.8%

03/01/19

5.17

LCM

22 Enterprise Parkway

Hampton

23666

Hampton City

Office

Suburban

1990

72,444

Square Feet

76.2%

03/01/19

5.18

LCM

521 Butler Farm Road

Hampton

23666

Hampton City

Office

Suburban

1989

44,651

Square Feet

100.0%

06/06/19

5.19

LCM

21 Enterprise Parkway

Hampton

23666

Hampton City

Office

Suburban

1998

75,915

Square Feet

63.6%

03/01/19

5.20

LCM

484 Viking Drive

Virginia Beach

23452

Virginia Beach City

Office

Suburban

1987

39,633

Square Feet

43.3%

03/01/19

5.21

LCM

629 Phoenix Drive

Virginia Beach

23452

Virginia Beach City

Office

Suburban

1996

24,549

Square Feet

100.0%

03/01/19

5.22

LCM

5 Manhattan Square

Hampton

23666

Hampton City

Office

Suburban

1999

17,068

Square Feet

100.0%

06/06/19

JPMCB

SWVP Portfolio

Various

Hotel

Full Service

Various

1,192

Rooms

80.3%

01/31/19

6.01

JPMCB

InterContinental

444 Saint Charles Avenue

New Orleans

70130

Orleans Parish

Hotel

Full Service

1983

2013

484

Rooms

78.7%

01/31/19

6.02

JPMCB

DoubleTree Sunrise

13400 West Sunrise Boulevard

Sunrise

33323

Broward

Hotel

Full Service

2001

2011

252

Rooms

87.2%

01/31/19

6.03

JPMCB

DoubleTree Charlotte

6300 Morrison Boulevard

Charlotte

28211

Mecklenburg

Hotel

Full Service

1985

2012

207

Rooms

80.5%

01/31/19

6.04

JPMCB

DoubleTree RTP

4810 Page Creek Lane

Durham

27703

Durham

Hotel

Full Service

1988

2013

249

Rooms

76.1%

01/31/19

LCM

Terrace at Traverse Mountain

1702 West Traverse Parkway

Lehi

84043

Utah

Retail

Anchored

2016-2018

117,097

Square Feet

90.0%

12/31/18

LCM

Peppertree Plaza

5400-5688 West Sample Road

Margate

33073

Broward

Retail

Anchored

1980

2015

248,901

Square Feet

95.1%

05/01/19

JPMCB

Vie Portfolio

Various

Multifamily

Various

1,799

Various

90.0%

Various

9.01

JPMCB

University Downs

120 15th Street

Tuscaloosa

35401

Tuscaloosa

Multifamily

Student Housing

2011

430

Beds

86.0%

12/03/18

9.02

JPMCB

Ella Lofts

817 Chestnut Street

San Marcos

78666

Hays

Multifamily

Student Housing

2016

252

Beds

98.0%

12/05/18

9.03

JPMCB

University View

2190 Northwest 4th Court

Boca Raton

33431

Palm Beach

Multifamily

Student Housing

2009

165

Beds

95.8%

12/11/18

9.04

JPMCB

Colonie

7 Bristol Court

Amherst

14228

Erie

Multifamily

Garden

1973

184

Units

97.8%

12/11/18

9.05

JPMCB

Hillcrest Oakwood

1101 Fuller Avenue & 19700 14 Mile Road

Big Rapids

49307

Mecosta

Multifamily

Student Housing

1969, 2002

616

Beds

85.1%

12/11/18

9.06

JPMCB

Southgate

801 A Southgate Drive

State College

16801

Centre

Multifamily

Student Housing

1969

152

Units

92.1%

12/11/18

JPMCB

Gateway Center

901 West Trade Street

Charlotte

28202

Mecklenburg

Office

CBD

1987

310,745

Square Feet

91.0%

01/01/19

JPMCB

L Street Marketplace

12200-12430 K Plaza

Omaha

68137

Douglas

Retail

Anchored

2008

226,571

Square Feet

91.2%

04/01/19

LCM

Lone Peak

3851 Thanksgiving Way

Lehi

84043

Utah

Office

Suburban

2018

125,374

Square Feet

89.3%

03/01/19

JPMCB

ICON Upper East Side Portfolio

Various

New York

Various

New York

Various

350

Units

97.7%

04/11/19

13.01

JPMCB

244 East 78th Street

New York

10075

New York

Multifamily

Mid-Rise

1910

2017

Units

91.7%

04/11/19

13.02

JPMCB

332 East 71st Street

New York

10021

New York

Multifamily

Mid-Rise

1925

2011

Units

95.0%

04/11/19

13.03

JPMCB

323 East 78th Street

New York

10075

New York

Multifamily

Mid-Rise

1910

2017

Units

100.0%

04/11/19

13.04

JPMCB

513 East 82nd Street

New York

10028

New York

Multifamily

Mid-Rise

1910

2017

Units

95.0%

04/11/19

13.05

JPMCB

502 East 73rd Street

New York

10021

New York

Multifamily

Mid-Rise

1910

2017

Units

95.0%

04/11/19

13.06

JPMCB

1556 Second Avenue

New York

10028

New York

Mixed Use

Multifamily/Retail

1910

Units

83.3%

04/11/19

13.07

JPMCB

344 East 55th Street

New York

10022

New York

Mixed Use

Multifamily/Retail

1940

2017

Units

100.0%

04/11/19

13.08

JPMCB

228 East 84th Street

New York

10028

New York

Multifamily

Mid-Rise

1910

2015

Units

100.0%

04/11/19

13.09

JPMCB

419 East 82nd Street

New York

10028

New York

Mixed Use

Multifamily/Office

1910

Units

100.0%

04/11/19

A-1-1

JPMCC 2019-COR5

Annex A-1

Number of

Property

Year

Unit of

Occupancy

Loan #

Seller⁽¹⁾

Property Name

Street Address

City

State

Zip Code

County

Properties

Type⁽²⁾

Subtype⁽²⁾

Year Built

Renovated

Units⁽³⁾

Measure

Occupancy %⁽⁴⁾

Date⁽⁴⁾

13.10

JPMCB

340 East 81st Street

New York

10028

New York

Multifamily

Mid-Rise

1910

2018

Units

100.0%

04/11/19

13.11

JPMCB

338 East 55th Street

New York

10022

New York

Multifamily

Mid-Rise

1950

2015

Units

100.0%

04/11/19

13.12

JPMCB

409 East 81st Street

New York

10028

New York

Multifamily

Mid-Rise

1900

2018

Units

100.0%

04/11/19

13.13

JPMCB

322 East 74th Street

New York

10021

New York

Multifamily

Mid-Rise

1910

Units

100.0%

04/11/19

13.14

JPMCB

443 East 78th Street

New York

10075

New York

Mixed Use

Multifamily/Retail

1924

Units

95.0%

04/11/19

13.15

JPMCB

340 East 55th Street

New York

10022

New York

Multifamily

Mid-Rise

1920

2015

Units

95.0%

04/11/19

13.16

JPMCB

407 East 81st Street

New York

10028

New York

Multifamily

Mid-Rise

1920

2018

Units

100.0%

04/11/19

13.17

JPMCB

340 East 61st Street

New York

10065

New York

Multifamily

Mid-Rise

1910

2018

Units

100.0%

04/11/19

13.18

JPMCB

242 East 75th Street

New York

10021

New York

Multifamily

Mid-Rise

1910

2015

Units

100.0%

04/11/19

13.19

JPMCB

342 East 76th Street

New York

10021

New York

Multifamily

Mid-Rise

1910

Units

100.0%

04/11/19

LCM

NOV Headquarters

7909 Parkwood Circle Drive and 9720 & 9724 Beechnut Street

Houston

77036

Harris

Office

Suburban

1982

2009

337,019

Square Feet

100.0%

06/06/19

LCM

8200 Wilshire

8200 Wilshire Boulevard

Beverly Hills

90211

Los Angeles

Office

Suburban

1979

2008

25,624

Square Feet

100.0%

06/06/19

LCM

Hollywood Station

4224 Northeast Halsey Street

Portland

97213

Multnomah

Mixed Use

Retail/Office

2006

67,171

Square Feet

92.5%

04/01/19

JPMCB

Legends at Kingsville II

1332 West King Avenue

Kingsville

78363

Kleberg

Multifamily

Student Housing

2016

306

Beds

90.8%

04/18/19

LCM

Foothill Corporate Centre I

27042 Towne Centre Drive

Lake Forest

92610

Orange

Office

Suburban

1997, 1998

2018

83,218

Square Feet

89.6%

05/01/19

LCM

Ironwood Square

198, 202, 212, & 230 West Ironwood Drive

Coeur d’Alene

83814

Kootenai

Retail

Anchored

1989-1996

2019

105,586

Square Feet

93.8%

12/01/18

JPMCB

Greenleaf at Howell

5313 Route 9 North

Howell

07731

Monmouth

Retail

Anchored

2014-2017

227,045

Square Feet

100.0%

02/07/19

LCM

Parkway Lakes RV Park

100 Ogier Avenue

Morgan Hill

95037

Santa Clara

Manufactured Housing

1986

109

Pads

99.1%

01/24/19

LCM

24 Hour Fitness Miami Gardens

19371 Northwest 27th Avenue

Miami Gardens

33056

Miami-Dade

Retail

Freestanding

2018

37,000

Square Feet

100.0%

06/06/19

JPMCB

Township Plaza

4400 West Sample Road

Coconut Creek

33073

Broward

Mixed Use

Retail/Office

1989

66,266

Square Feet

89.2%

02/04/19

LCM

Deerfield Village Centre

775 Waukegan Road

Deerfield

60015

Lake

Mixed Use

Retail/Office

2000

44,760

Square Feet

89.6%

04/17/19

LCM

Rolling Hills Mobile Terrace & RV Park

20145 Northeast Sandy Boulevard

Fairview

97024

Multnomah

Manufactured Housing

1972, 1982

2017

139

Pads

96.4%

02/13/19

LCM

St. Louis & Memphis Parking Portfolio

Various

Other

Parking

Various

310

Spaces

100.0%

06/06/19

26.01

LCM

St. Louis Shoe Surface Lot

1300 Spruce Street

St. Louis

63103

St. Louis

Other

Parking

1980

183

Spaces

100.0%

06/06/19

26.02

LCM

Memphis Poplar Surface Lot

212 Poplar Avenue

Memphis

38103

Shelby

Other

Parking

1977

127

Spaces

100.0%

06/06/19

JPMCB

Macon 57 Portfolio

1433, 1434, 1436, 1451 & 1463 Macon Street

Aurora

80010

Arapahoe

Multifamily

Garden

1962-1971

2018

Units

96.5%

03/01/19

JPMCB

ICON 18 - 320-324 West 14th Street

320-324 West 14th Street

New York

10014

New York

Mixed Use

Multifamily/Retail

1900

2009

Units

100.0%

12/31/18

JPMCB

ICON 18 - 446-450 West 19th Street

446-450 West 19th Street

New York

10011

New York

Multifamily

Mid-Rise

1885

2009

Units

100.0%

12/31/18

JPMCB

ICON 18 - 57-59 Second Avenue

57-59 Second Avenue

New York

10003

New York

Mixed Use

Multifamily/Retail

1920

2018

Units

100.0%

12/14/18

JPMCB

ICON 18 - 43 West 27th Street

43 West 27th Street

New York

10001

New York

Mixed Use

Multifamily/Retail

1920

2014

Units

100.0%

12/31/18

JPMCB

ICON 18 - 59-61 East 3rd Street

59-61 East 3rd Street

New York

10003

New York

Mixed Use

Multifamily/Retail

1910

2018

Units

96.1%

12/14/18

LCM

Glen Willow MHC & RV Park

6155 Highway 162

Willows

95988

Glenn

Manufactured Housing

1964

Pads

98.8%

02/13/19

JPMCB

ICON 18 - 808 Lexington Avenue

808 Lexington Avenue

New York

10065

New York

Mixed Use

Multifamily/Retail

1910

2018

Units

100.0%

12/31/18

JPMCB

ICON 18 - 1384 First Avenue

1384 First Avenue

New York

10021

New York

Mixed Use

Multifamily/Retail

1910

2018

Units

96.0%

12/31/18

JPMCB

ICON 18 - 329 Union Street

329 Union Street

Brooklyn

11231

Kings

Multifamily

Mid-Rise

1930

2017

Units

100.0%

12/31/18

JPMCB

ICON 18 - 350 East 13th Street

350 East 13th Street

New York

10003

New York

Mixed Use

Multifamily/Retail

1900

2018

Units

100.0%

12/31/18

JPMCB

ICON 18 - 358 & 362 11th Street

358 & 362 11th Street

Brooklyn

11215

Kings

Multifamily

Mid-Rise

1900

2017

Units

100.0%

12/31/18

JPMCB

ICON 18 - 610 East 9th Street

610 East 9th Street

New York

10009

New York

Multifamily

Mid-Rise

1900

2014

Units

100.0%

12/14/18

JPMCB

ICON 18 - 316 West 14th Street

316 West 14th Street

New York

10014

New York

Mixed Use

Multifamily/Retail

1910

2009

Units

85.0%

12/31/18

JPMCB

ICON 18 - 402 East 12th Street

402 East 12th Street

New York

10009

New York

Multifamily

Mid-Rise

1900

2018

Units

100.0%

12/31/18

JPMCB

ICON 18 - 42 Sidney Place

42 Sidney Place

Brooklyn

11201

Kings

Multifamily

Mid-Rise

1900

2017

Units

100.0%

12/14/18

JPMCB

ICON 18 - 522 East 5th Street

522 East 5th Street

New York

10009

New York

Multifamily

Mid-Rise

1900

2015

Units

100.0%

12/31/18

JPMCB

ICON 18 - 106 Bedford Avenue

106 Bedford Avenue

Brooklyn

11249

Kings

Multifamily

Mid-Rise

1910

2018

Units

100.0%

12/31/18

JPMCB

ICON 18 - 295 DeGraw Street

295 DeGraw Street

Brooklyn

11231

Kings

Multifamily

Mid-Rise

1920

2017

Units

100.0%

12/31/18

JPMCB

ICON 18 - 413 South 5th Street

413 South 5th Street

Brooklyn

11211

Kings

Multifamily

Mid-Rise

1910

2018

Units

100.0%

12/14/18

A-1-2

JPMCC 2019-COR5

Annex A-1

							Original		Current						Net
			Appraised	Appraisal	Current	Original	Balance	Current	Balance	% of Initial	Crossed	Related	Interest	Admin.	Mortgage		Monthly Debt	Annual Debt		First
Loan #	Seller⁽¹⁾	Property Name	Value ($)⁽⁵⁾	Date	LTV %⁽⁵⁾	Balance ($)⁽⁶⁾⁽⁷⁾	per Unit ($)	Balance ($)⁽⁶⁾⁽⁷⁾	per Unit ($)	Pool Balance	Loan	Borrower⁽⁸⁾	Rate %⁽⁹⁾	Fee %⁽⁹⁾	Rate %⁽⁹⁾	Accrual Type	Service ($)^(10),(11)	Service ($)⁽¹¹⁾	Note Date	Payment Date
1	LCM	Brooklyn Renaissance Plaza	185,000,000	12/11/18	48.6%	65,000,000	311	64,920,607	311	9.3%	No	No	4.39000	0.01735	4.37265	Actual/360	325,110.75	3,901,329.00	04/11/19	06/06/19
2	LCM	Hyde Park Multifamily Portfolio	176,385,000	12/03/18	60.5%	60,000,000	127,235	60,000,000	127,235	8.6%	No	No	4.55400	0.01735	4.53665	Actual/360	230,862.50	2,770,350.00	01/30/19	03/06/19
2.01	LCM	5452-5466 South Ellis Avenue	8,275,000	12/03/18		2,823,492		2,823,492		0.4%
2.02	LCM	5339-5345 South Woodlawn Avenue	7,525,000	12/03/18		2,567,607		2,567,607		0.4%
2.03	LCM	5335-5345 South Kimbark Avenue	7,250,000	12/03/18		2,473,770		2,473,770		0.4%
2.04	LCM	5715-5725 South Kimbark Avenue	6,975,000	12/03/18		2,379,934		2,379,934		0.3%
2.05	LCM	5034-5046 South Woodlawn Avenue	6,800,000	12/03/18		2,320,230		2,320,230		0.3%
2.06	LCM	1509 East 57th Street	6,700,000	12/03/18		2,286,098		2,286,098		0.3%
2.07	LCM	5320-5326 South Drexel Avenue	6,175,000	12/03/18		2,106,984		2,106,984		0.3%
2.08	LCM	5237-5245 South Kenwood	6,100,000	12/03/18		2,081,361		2,081,361		0.3%
2.09	LCM	5411-5421 South Ellis Avenue	5,975,000	12/03/18		2,038,721		2,038,721		0.3%
2.10	LCM	5300-5308 South Hyde Park Boulevard	5,550,000	12/03/18		1,893,738		1,893,738		0.3%
2.11	LCM	5234-5244 South Ingleside Avenue	5,475,000	12/03/18		1,868,115		1,868,115		0.3%
2.12	LCM	5415 South Woodlawn Avenue	5,450,000	12/03/18		1,859,607		1,859,607		0.3%
2.13	LCM	5300-5308 South Greenwood Avenue	5,425,000	12/03/18		1,851,049		1,851,049		0.3%
2.14	LCM	5201 South Greenwood Avenue	4,750,000	12/03/18		1,620,738		1,620,738		0.2%
2.15	LCM	5401-5409 South Cottage Grove Avenue	4,725,000	12/03/18		1,612,230		1,612,230		0.2%
2.16	LCM	5120 South Hyde Park Boulevard	4,125,000	12/03/18		1,407,492		1,407,492		0.2%
2.17	LCM	5350-5358 South Maryland Avenue	4,160,000	12/03/18		1,395,541		1,395,541		0.2%
2.18	LCM	5400-5406 South Maryland Avenue	4,075,000	12/03/18		1,390,426		1,390,426		0.2%
2.19	LCM	5474-5480 South Hyde Park Boulevard	4,050,000	12/03/18		1,381,918		1,381,918		0.2%
2.20	LCM	5528-5532 South Everett Avenue	3,950,000	12/03/18		1,347,787		1,347,787		0.2%
2.21	LCM	5487-5491 South Hyde Park Boulevard	3,900,000	12/03/18		1,330,721		1,330,721		0.2%
2.22	LCM	5400-5408 South Ingleside Avenue	3,875,000	12/03/18		1,322,164		1,322,164		0.2%
2.23	LCM	5401-5403 South Woodlawn Avenue	3,750,000	12/03/18		1,279,525		1,279,525		0.2%
2.24	LCM	5301-5307 South Maryland Avenue	3,675,000	12/03/18		1,253,951		1,253,951		0.2%
2.25	LCM	5355-5361 South Cottage Grove Avenue	3,650,000	12/03/18		1,245,394		1,245,394		0.2%
2.26	LCM	1515-1521 East 54th Street	3,690,000	12/03/18		1,231,770		1,231,770		0.2%
2.27	LCM	5111-5113 South Kimbark Avenue	3,570,000	12/03/18		1,204,476		1,204,476		0.2%
2.28	LCM	5507-5509 South Hyde Park Boulevard	3,460,000	12/03/18		1,177,180		1,177,180		0.2%
2.29	LCM	5337 South Hyde Park Boulevard	3,375,000	12/03/18		1,151,607		1,151,607		0.2%
2.30	LCM	5202-5210 South Cornell Avenue	3,280,000	12/03/18		1,119,148		1,119,148		0.2%
2.31	LCM	5118-5120 South Greenwood Avenue	2,990,000	12/03/18		1,013,410		1,013,410		0.1%
2.32	LCM	5335-5337 South Woodlawn Avenue	2,880,000	12/03/18		969,049		969,049		0.1%
2.33	LCM	5524-5526 South Everett Avenue	2,820,000	12/03/18		955,377		955,377		0.1%				��
2.34	LCM	5401-5405 South Drexel Boulevard	2,525,000	12/03/18		861,541		861,541		0.1%
2.35	LCM	5468-5470 South Hyde Park Boulevard	2,500,000	12/03/18		853,033		853,033		0.1%
2.36	LCM	5218-5220 South Kimbark Avenue	2,520,000	12/03/18		849,590		849,590		0.1%
2.37	LCM	5457-5459 South Blackstone Avenue	2,380,000	12/03/18		750,640		750,640		0.1%
2.38	LCM	5336-5338 South Hyde Park Boulevard	2,050,000	12/03/18		699,492		699,492		0.1%
2.39	LCM	5405-5407 South Woodlawn Avenue	1,850,000	12/03/18		631,230		631,230		0.1%
2.40	LCM	1018 East 54th Street	1,760,000	12/03/18		593,705		593,705		0.1%
2.41	LCM	5128-5132 South Cornell Avenue	1,550,000	12/03/18		518,656		518,656		0.1%
2.42	LCM	5110 South Harper Avenue	825,000	12/03/18		281,504		281,504		0.0%
3	LCM	The Avenue	120,000,000	11/27/18	50.0%	60,000,000	152,284	60,000,000	152,284	8.6%	No	No	4.99243	0.04610	4.94633	Actual/360	253,088.57	3,037,062.84	12/21/18	02/06/19
4	JPMCB	3 Columbus Circle	1,080,000,000	01/01/19	45.4%	50,000,000	650	50,000,000	650	7.2%	No	No	3.91400	0.01425	3.89975	Actual/360	165,348.38	1,984,180.56	03/12/19	04/11/19
5	LCM	Hampton Roads Office Portfolio	185,200,000	01/07/19	71.7%	50,000,000	101	49,901,186	100	7.1%	No	No	5.30000	0.01735	5.28265	Actual/360	273,903.03	3,286,836.36	03/28/19	05/06/19
5.01	LCM	510 Independence Parkway	14,100,000	01/07/19		4,146,617		4,138,422		0.6%
5.02	LCM	676 Independence Parkway	11,200,000	01/07/19		4,139,098		4,130,918		0.6%
5.03	LCM	700 Independence Parkway	13,400,000	01/07/19		3,402,256		3,395,532		0.5%
5.04	LCM	1309 Executive Boulevard	8,500,000	01/07/19		2,921,053		2,915,280		0.4%
5.05	LCM	1317 Executive Boulevard	12,400,000	01/07/19		2,842,105		2,836,488		0.4%
5.06	LCM	200 Golden Oak Court	10,900,000	01/07/19		2,729,323		2,723,929		0.4%
5.07	LCM	1301 Executive Boulevard	8,100,000	01/07/19		2,657,895		2,652,642		0.4%
5.08	LCM	505 Independence Parkway	8,500,000	01/07/19		2,635,338		2,630,130		0.4%
5.09	LCM	1313 Executive Boulevard	8,500,000	01/07/19		2,390,977		2,386,252		0.3%
5.10	LCM	208 Golden Oak Court	9,000,000	01/07/19		2,372,180		2,367,492		0.3%
5.11	LCM	1305 Executive Boulevard	7,100,000	01/07/19		2,289,474		2,284,949		0.3%
5.12	LCM	500 Independence Parkway	7,400,000	01/07/19		2,255,639		2,251,181		0.3%
5.13	LCM	501 Independence Parkway	8,000,000	01/07/19		2,210,526		2,206,158		0.3%
5.14	LCM	1 Enterprise Parkway	7,700,000	01/07/19		2,048,872		2,044,823		0.3%
5.15	LCM	1457 Miller Store Road	6,100,000	01/07/19		1,902,256		1,898,496		0.3%
5.16	LCM	2809 South Lynnhaven Road	9,500,000	01/07/19		1,639,098		1,635,858		0.2%
5.17	LCM	22 Enterprise Parkway	8,900,000	01/07/19		1,556,391		1,553,315		0.2%
5.18	LCM	521 Butler Farm Road	6,300,000	01/07/19		1,533,835		1,530,803		0.2%
5.19	LCM	21 Enterprise Parkway	9,100,000	01/07/19		1,436,090		1,433,252		0.2%
5.20	LCM	484 Viking Drive	5,400,000	01/07/19		1,421,053		1,418,244		0.2%
5.21	LCM	629 Phoenix Drive	2,900,000	01/07/19		992,481		990,520		0.1%
5.22	LCM	5 Manhattan Square	2,200,000	01/07/19		477,444		476,500		0.1%
6	JPMCB	SWVP Portfolio	335,600,000	10/16/18	59.6%	35,000,000	167,785	35,000,000	167,785	5.0%	No	No	4.95800	0.01300	4.94500	Actual/360	146,616.78	1,759,401.36	04/18/19	06/01/19
6.01	JPMCB	InterContinental	170,000,000	10/12/18		18,602,500		18,602,500		2.7%
6.02	JPMCB	DoubleTree Sunrise	61,000,000	10/15/18		6,475,000		6,475,000		0.9%
6.03	JPMCB	DoubleTree Charlotte	50,000,000	10/11/18		5,250,000		5,250,000		0.8%
6.04	JPMCB	DoubleTree RTP	40,200,000	10/16/18		4,672,500		4,672,500		0.7%
7	LCM	Terrace at Traverse Mountain	54,950,000	12/07/18	58.2%	32,000,000	273	32,000,000	273	4.6%	No	No	4.90000	0.01735	4.88265	Actual/360	132,481.48	1,589,777.76	02/15/19	04/06/19
8	LCM	Peppertree Plaza	46,600,000	12/04/18	68.3%	31,850,000	128	31,850,000	128	4.6%	No	No	4.90000	0.01735	4.88265	Actual/360	169,036.46	2,028,437.52	12/20/18	02/06/19
9	JPMCB	Vie Portfolio	120,600,000	Various	62.5%	29,000,000	41,904	29,000,000	41,904	4.2%	No	No	5.15000	0.01735	5.13265	Actual/360	126,186.92	1,514,243.04	01/28/19	03/01/19
9.01	JPMCB	University Downs	34,500,000	11/28/18		7,890,031		7,890,031		1.1%
9.02	JPMCB	Ella Lofts	22,300,000	11/27/18		5,785,766		5,785,766		0.8%
9.03	JPMCB	University View	21,600,000	12/03/18		5,520,329		5,520,329		0.8%
9.04	JPMCB	Colonie	15,500,000	12/04/18		3,656,497		3,656,497		0.5%
9.05	JPMCB	Hillcrest Oakwood	17,200,000	12/05/18		3,623,798		3,623,798		0.5%
9.06	JPMCB	Southgate	9,500,000	12/04/18		2,523,579		2,523,579		0.4%
10	JPMCB	Gateway Center	40,700,000	02/28/19	69.7%	28,350,000	91	28,350,000	91	4.1%	No	No	4.95000	0.01735	4.93265	Actual/360	118,567.97	1,422,815.64	03/19/19	05/01/19
11	JPMCB	L Street Marketplace	35,900,000	03/01/20	73.8%	26,500,000	117	26,500,000	117	3.8%	No	No	4.70000	0.01735	4.68265	Actual/360	137,439.02	1,649,268.24	04/12/19	06/01/19
12	LCM	Lone Peak	34,520,000	10/03/18	74.6%	25,750,000	205	25,750,000	205	3.7%	No	No	5.06300	0.01735	5.04565	Actual/360	151,478.61	1,817,743.32	12/21/18	02/06/19
13	JPMCB	ICON Upper East Side Portfolio	201,300,000	Various	29.1%	25,000,000	167,143	25,000,000	167,143	3.6%	No	Yes - Group 1	4.50000	0.01300	4.48700	Actual/360	95,052.08	1,140,624.96	04/17/19	06/01/19
13.01	JPMCB	244 East 78th Street	16,300,000	10/04/18		1,879,862		1,879,862		0.3%
13.02	JPMCB	332 East 71st Street	12,900,000	10/04/18		1,534,140		1,534,140		0.2%
13.03	JPMCB	323 East 78th Street	12,500,000	10/04/18		1,469,317		1,469,317		0.2%
13.04	JPMCB	513 East 82nd Street	11,200,000	10/04/18		1,469,317		1,469,317		0.2%
13.05	JPMCB	502 East 73rd Street	10,400,000	10/04/18		1,469,317		1,469,317		0.2%
13.06	JPMCB	1556 Second Avenue	10,300,000	10/04/18		1,469,317		1,469,317		0.2%
13.07	JPMCB	344 East 55th Street	11,800,000	10/03/18		1,426,102		1,426,102		0.2%
13.08	JPMCB	228 East 84th Street	11,600,000	10/04/18		1,382,887		1,382,887		0.2%
13.09	JPMCB	419 East 82nd Street	10,200,000	10/04/18		1,296,456		1,296,456		0.2%

A-1-3

JPMCC 2019-COR5

Annex A-1

							Original		Current						Net
			Appraised	Appraisal	Current	Original	Balance	Current	Balance	% of Initial	Crossed	Related	Interest	Admin.	Mortgage		Monthly Debt	Annual Debt		First
Loan #	Seller⁽¹⁾	Property Name	Value ($)⁽⁵⁾	Date	LTV %⁽⁵⁾	Balance ($)⁽⁶⁾⁽⁷⁾	per Unit ($)	Balance ($)⁽⁶⁾⁽⁷⁾	per Unit ($)	Pool Balance	Loan	Borrower⁽⁸⁾	Rate %⁽⁹⁾	Fee %⁽⁹⁾	Rate %⁽⁹⁾	Accrual Type	Service ($)^(10),(11)	Service ($)⁽¹¹⁾	Note Date	Payment Date
13.10	JPMCB	340 East 81st Street	9,900,000	10/04/18		1,296,456		1,296,456		0.2%
13.11	JPMCB	338 East 55th Street	8,800,000	10/03/18		1,274,849		1,274,849		0.2%
13.12	JPMCB	409 East 81st Street	10,000,000	10/04/18		1,231,634		1,231,634		0.2%
13.13	JPMCB	322 East 74th Street	10,500,000	10/04/18		1,210,026		1,210,026		0.2%
13.14	JPMCB	443 East 78th Street	9,600,000	10/04/18		1,210,026		1,210,026		0.2%
13.15	JPMCB	340 East 55th Street	10,000,000	10/03/18		1,166,811		1,166,811		0.2%
13.16	JPMCB	407 East 81st Street	9,800,000	10/04/18		1,123,596		1,123,596		0.2%
13.17	JPMCB	340 East 61st Street	8,700,000	10/03/18		1,123,596		1,123,596		0.2%
13.18	JPMCB	242 East 75th Street	8,900,000	10/04/18		1,037,165		1,037,165		0.1%
13.19	JPMCB	342 East 76th Street	7,900,000	10/04/18		929,127		929,127		0.1%
14	LCM	NOV Headquarters	57,000,000	01/30/19	68.8%	20,000,000	116	20,000,000	116	2.9%	No	No	4.63000	0.01735	4.61265	Actual/360	78,238.43	938,861.16	03/29/19	05/06/19
15	LCM	8200 Wilshire	27,500,000	01/08/19	60.9%	16,750,000	654	16,750,000	654	2.4%	No	No	4.80000	0.01735	4.78265	Actual/360	67,930.56	815,166.72	05/23/19	07/06/19
16	LCM	Hollywood Station	21,900,000	03/01/19	69.5%	15,225,000	227	15,225,000	227	2.2%	No	No	4.46000	0.01735	4.44265	Actual/360	76,781.41	921,376.92	04/11/19	06/06/19
17	JPMCB	Legends at Kingsville II	18,800,000	02/20/19	73.1%	13,750,000	44,935	13,735,388	44,887	2.0%	No	No	5.00000	0.01735	4.98265	Actual/360	73,812.97	885,755.64	05/01/19	06/01/19
18	LCM	Foothill Corporate Centre I	20,000,000	03/08/19	62.5%	12,500,000	150	12,500,000	150	1.8%	No	No	4.33000	0.01735	4.31265	Actual/360	62,079.32	744,951.84	05/07/19	07/06/19
19	LCM	Ironwood Square	16,400,000	12/17/18	75.0%	12,300,000	116	12,300,000	116	1.8%	No	No	4.87400	0.01735	4.85665	Actual/360	65,085.15	781,021.80	02/01/19	03/06/19
20	JPMCB	Greenleaf at Howell	66,900,000	02/08/19	69.5%	10,000,000	205	10,000,000	205	1.4%	No	No	5.10000	0.01300	5.08700	Actual/360	54,294.98	651,539.76	04/18/19	06/01/19
21	LCM	Parkway Lakes RV Park	17,300,000	01/17/19	56.2%	9,750,000	89,450	9,717,425	89,151	1.4%	No	Yes - Group 2	5.00000	0.01735	4.98265	Actual/360	52,340.11	628,081.32	02/26/19	04/06/19
22	LCM	24 Hour Fitness Miami Gardens	12,200,000	02/01/21	62.3%	7,600,000	205	7,600,000	205	1.1%	No	No	5.23200	0.01735	5.21465	Actual/360	33,596.22	403,154.64	12/26/18	02/06/19
23	JPMCB	Township Plaza	10,250,000	01/08/19	73.9%	7,575,000	114	7,575,000	114	1.1%	No	No	5.15000	0.01735	5.13265	Actual/360	41,361.49	496,337.88	03/07/19	05/01/19
24	LCM	Deerfield Village Centre	10,300,000	01/30/19	63.1%	6,500,000	145	6,500,000	145	0.9%	No	No	4.99000	0.01735	4.97265	Actual/360	34,853.69	418,244.28	05/02/19	06/06/19
25	LCM	Rolling Hills Mobile Terrace & RV Park	11,250,000	01/09/19	54.9%	6,200,000	44,604	6,179,285	44,455	0.9%	No	Yes - Group 2	5.00000	0.01735	4.98265	Actual/360	33,282.94	399,395.28	02/26/19	04/06/19
26	LCM	St. Louis & Memphis Parking Portfolio	12,990,000	Various	42.3%	5,500,000	17,742	5,500,000	17,742	0.8%	No	No	5.38200	0.01735	5.36465	Actual/360	25,010.10	300,121.20	02/08/19	04/06/19
26.01	LCM	St. Louis Shoe Surface Lot	7,680,000	01/25/19		3,700,000		3,700,000		0.5%
26.02	LCM	Memphis Poplar Surface Lot	5,310,000	02/26/19		1,800,000		1,800,000		0.3%
27	JPMCB	Macon 57 Portfolio	6,650,000	02/12/19	69.9%	4,650,000	81,579	4,650,000	81,579	0.7%	No	No	5.20000	0.01735	5.18265	Actual/360	25,533.66	306,403.92	03/15/19	05/01/19
28	JPMCB	ICON 18 - 320-324 West 14th Street	31,100,000	08/15/18	37.2%	3,819,049	304,088	3,819,049	304,088	0.5%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	16,972.67	203,672.04	12/14/18	02/01/19
29	JPMCB	ICON 18 - 446-450 West 19th Street	31,300,000	08/17/18	30.6%	3,170,508	252,448	3,170,508	252,448	0.5%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	14,063.62	168,763.44	12/17/18	02/01/19
30	JPMCB	ICON 18 - 57-59 Second Avenue	32,300,000	08/15/18	28.5%	3,042,033	262,980	3,042,033	262,980	0.4%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	13,519.44	162,233.28	12/14/18	02/01/19
31	JPMCB	ICON 18 - 43 West 27th Street	31,900,000	08/17/18	28.2%	2,972,307	529,020	2,972,307	529,020	0.4%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	13,209.56	158,514.72	12/14/18	02/01/19
32	JPMCB	ICON 18 - 59-61 East 3rd Street	25,000,000	08/15/18	27.4%	2,266,072	131,855	2,266,072	131,855	0.3%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	10,051.76	120,621.12	12/18/18	02/01/19
33	LCM	Glen Willow MHC & RV Park	4,100,000	01/16/19	52.0%	2,140,000	24,884	2,133,230	24,805	0.3%	No	Yes - Group 2	5.25000	0.01735	5.23265	Actual/360	11,817.16	141,805.92	02/26/19	04/06/19
34	JPMCB	ICON 18 - 808 Lexington Avenue	14,200,000	08/16/18	37.1%	1,742,703	1,318,228	1,742,703	1,318,228	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	7,730.22	92,762.64	12/18/18	02/01/19
35	JPMCB	ICON 18 - 1384 First Avenue	16,900,000	08/16/18	29.1%	1,623,750	163,766	1,623,750	163,766	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	7,202.57	86,430.84	12/18/18	02/01/19
36	JPMCB	ICON 18 - 329 Union Street	12,000,000	08/15/18	34.9%	1,385,894	199,681	1,385,894	199,681	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	6,147.50	73,770.00	12/17/18	02/01/19
37	JPMCB	ICON 18 - 350 East 13th Street	12,500,000	08/15/18	32.7%	1,349,016	408,173	1,349,016	408,173	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	5,983.91	71,806.92	12/17/18	02/01/19
38	JPMCB	ICON 18 - 358 & 362 11th Street	13,300,000	08/15/18	30.0%	1,318,637	234,695	1,318,637	234,695	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	5,849.16	70,189.92	12/17/18	02/01/19
39	JPMCB	ICON 18 - 610 East 9th Street	13,200,000	08/15/18	28.6%	1,249,447	157,519	1,249,447	157,519	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	5,542.25	66,507.00	12/17/18	02/01/19
40	JPMCB	ICON 18 - 316 West 14th Street	10,800,000	08/17/18	34.4%	1,228,744	168,992	1,228,744	168,992	0.2%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	5,460.80	65,529.60	12/14/18	02/01/19
41	JPMCB	ICON 18 - 402 East 12th Street	11,900,000	08/15/18	30.7%	1,207,464	228,340	1,207,464	228,340	0.2%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	5,366.23	64,394.76	12/14/18	02/01/19
42	JPMCB	ICON 18 - 42 Sidney Place	10,500,000	08/15/18	30.4%	1,055,674	228,155	1,055,674	228,155	0.2%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	4,682.72	56,192.64	12/18/18	02/01/19
43	JPMCB	ICON 18 - 522 East 5th Street	9,100,000	08/15/18	27.1%	815,544	246,760	815,544	246,760	0.1%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	3,617.56	43,410.72	12/17/18	02/01/19
44	JPMCB	ICON 18 - 106 Bedford Avenue	6,200,000	08/16/18	34.1%	698,956	264,355	698,956	264,355	0.1%	No	Yes - Group 1	5.25000	0.01300	5.23700	Actual/360	3,100.40	37,204.80	12/17/18	02/01/19
45	JPMCB	ICON 18 - 295 DeGraw Street	5,600,000	08/15/18	29.6%	548,322	207,383	548,322	207,383	0.1%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	2,436.86	29,242.32	12/14/18	02/01/19
46	JPMCB	ICON 18 - 413 South 5th Street	4,300,000	09/05/18	35.6%	505,879	306,129	505,879	306,129	0.1%	No	Yes - Group 1	5.26000	0.01300	5.24700	Actual/360	2,248.24	26,978.88	12/14/18	02/01/19

A-1-4

JPMCC 2019-COR5

Annex A-1

			Partial IO	Partial IO Loan	Rem.	Rem.			Payment	Grace Period	Grace Period			Final	Maturity	Maturity	Prepayment
Loan #	Seller⁽¹⁾	Property Name	Last IO Payment	First P&I Payment	Term	Amort	I/O Period	Seasoning	Due Date	(Late Payment)⁽¹²⁾	(Default)⁽¹²⁾	Maturity Date	ARD Loan	Mat Date	Balance ($)⁽⁶⁾	LTV %⁽⁵⁾	Provision (Payments)⁽¹³⁾
1	LCM	Brooklyn Renaissance Plaza			119	359	0	1	6	0	0	05/06/29	No	05/06/29	52,362,974	39.2%	L(25),Def(91),O(4)
2	LCM	Hyde Park Multifamily Portfolio			116	0	120	4	6	0	0	02/06/29	No	02/06/29	60,000,000	60.5%	L(28),Def(85),O(7)
2.01	LCM	5452-5466 South Ellis Avenue													2,823,492
2.02	LCM	5339-5345 South Woodlawn Avenue													2,567,607
2.03	LCM	5335-5345 South Kimbark Avenue													2,473,770
2.04	LCM	5715-5725 South Kimbark Avenue													2,379,934
2.05	LCM	5034-5046 South Woodlawn Avenue													2,320,230
2.06	LCM	1509 East 57th Street													2,286,098
2.07	LCM	5320-5326 South Drexel Avenue													2,106,984
2.08	LCM	5237-5245 South Kenwood													2,081,361
2.09	LCM	5411-5421 South Ellis Avenue													2,038,721
2.10	LCM	5300-5308 South Hyde Park Boulevard													1,893,738
2.11	LCM	5234-5244 South Ingleside Avenue													1,868,115
2.12	LCM	5415 South Woodlawn Avenue													1,859,607
2.13	LCM	5300-5308 South Greenwood Avenue													1,851,049
2.14	LCM	5201 South Greenwood Avenue													1,620,738
2.15	LCM	5401-5409 South Cottage Grove Avenue													1,612,230
2.16	LCM	5120 South Hyde Park Boulevard													1,407,492
2.17	LCM	5350-5358 South Maryland Avenue													1,395,541
2.18	LCM	5400-5406 South Maryland Avenue													1,390,426
2.19	LCM	5474-5480 South Hyde Park Boulevard													1,381,918
2.20	LCM	5528-5532 South Everett Avenue													1,347,787
2.21	LCM	5487-5491 South Hyde Park Boulevard													1,330,721
2.22	LCM	5400-5408 South Ingleside Avenue													1,322,164
2.23	LCM	5401-5403 South Woodlawn Avenue													1,279,525
2.24	LCM	5301-5307 South Maryland Avenue													1,253,951
2.25	LCM	5355-5361 South Cottage Grove Avenue													1,245,394
2.26	LCM	1515-1521 East 54th Street													1,231,770
2.27	LCM	5111-5113 South Kimbark Avenue													1,204,476
2.28	LCM	5507-5509 South Hyde Park Boulevard													1,177,180
2.29	LCM	5337 South Hyde Park Boulevard													1,151,607
2.30	LCM	5202-5210 South Cornell Avenue													1,119,148
2.31	LCM	5118-5120 South Greenwood Avenue													1,013,410
2.32	LCM	5335-5337 South Woodlawn Avenue													969,049
2.33	LCM	5524-5526 South Everett Avenue													955,377
2.34	LCM	5401-5405 South Drexel Boulevard													861,541
2.35	LCM	5468-5470 South Hyde Park Boulevard													853,033
2.36	LCM	5218-5220 South Kimbark Avenue													849,590
2.37	LCM	5457-5459 South Blackstone Avenue													750,640
2.38	LCM	5336-5338 South Hyde Park Boulevard													699,492
2.39	LCM	5405-5407 South Woodlawn Avenue													631,230
2.40	LCM	1018 East 54th Street													593,705
2.41	LCM	5128-5132 South Cornell Avenue													518,656
2.42	LCM	5110 South Harper Avenue													281,504
3	LCM	The Avenue			115	0	120	5	6	0	0	01/06/29	No	01/06/29	60,000,000	50.0%	L(29),Def(88),O(3)
4	JPMCB	3 Columbus Circle			117	0	120	3	11	0	0	03/11/29	No	03/11/29	50,000,000	45.4%	L(27),Def(88),O(5)
5	LCM	Hampton Roads Office Portfolio			118	358	0	2	6	0	0	04/06/29	No	04/06/29	41,970,027	60.3%	L(26),Grtr1%orYM(91),O(3)
5.01	LCM	510 Independence Parkway													3,480,672
5.02	LCM	676 Independence Parkway													3,474,361
5.03	LCM	700 Independence Parkway													2,855,855
5.04	LCM	1309 Executive Boulevard													2,451,933
5.05	LCM	1317 Executive Boulevard													2,385,665
5.06	LCM	200 Golden Oak Court													2,290,995
5.07	LCM	1301 Executive Boulevard													2,231,038
5.08	LCM	505 Independence Parkway													2,212,104
5.09	LCM	1313 Executive Boulevard													2,006,988
5.10	LCM	208 Golden Oak Court													1,991,210
5.11	LCM	1305 Executive Boulevard													1,921,785
5.12	LCM	500 Independence Parkway													1,893,385
5.13	LCM	501 Independence Parkway													1,855,517
5.14	LCM	1 Enterprise Parkway													1,719,824
5.15	LCM	1457 Miller Store Road													1,596,754
5.16	LCM	2809 South Lynnhaven Road													1,375,860
5.17	LCM	22 Enterprise Parkway													1,306,435
5.18	LCM	521 Butler Farm Road													1,287,502
5.19	LCM	21 Enterprise Parkway													1,205,455
5.20	LCM	484 Viking Drive													1,192,832
5.21	LCM	629 Phoenix Drive													833,089
5.22	LCM	5 Manhattan Square													400,766
6	JPMCB	SWVP Portfolio			119	0	120	1	1	0	0	05/01/29	No	05/01/29	35,000,000	59.6%	L(25),Def(91),O(4)
6.01	JPMCB	InterContinental													18,602,500
6.02	JPMCB	DoubleTree Sunrise													6,475,000
6.03	JPMCB	DoubleTree Charlotte													5,250,000
6.04	JPMCB	DoubleTree RTP													4,672,500
7	LCM	Terrace at Traverse Mountain			117	0	120	3	6	0	0	03/06/29	No	03/06/29	32,000,000	58.2%	L(27),Def(90),O(3)
8	LCM	Peppertree Plaza	01/06/23	02/06/23	115	360	48	5	6	0	0	01/06/29	No	01/06/29	28,747,095	61.7%	L(29),Def(88),O(3)
9	JPMCB	Vie Portfolio			116	0	120	4	1	0	0	02/01/29	No	02/01/29	29,000,000	62.5%	L(25),Grtr1%orYM(92),O(3)
9.01	JPMCB	University Downs													7,890,031
9.02	JPMCB	Ella Lofts													5,785,766
9.03	JPMCB	University View													5,520,329
9.04	JPMCB	Colonie													3,656,497
9.05	JPMCB	Hillcrest Oakwood													3,623,798
9.06	JPMCB	Southgate													2,523,579
10	JPMCB	Gateway Center			118	0	120	2	1	5	5	04/01/29	No	04/01/29	28,350,000	69.7%	L(26),Def(90),O(4)
11	JPMCB	L Street Marketplace	05/01/22	06/01/22	119	360	36	1	1	0	0	05/01/29	No	05/01/29	23,305,495	64.9%	L(25),DeforGrtr1%orYM(92),O(3)
12	LCM	Lone Peak	04/06/21	05/06/21	118	300	27	5	6	0	0	04/06/29	No	04/06/29	20,865,633	60.4%	L(29),Def(90),O(4)
13	JPMCB	ICON Upper East Side Portfolio			59	0	60	1	1	0	5 (Once per year)	05/01/24	No	05/01/24	25,000,000	29.1%	L(25),Grtr1%orYM(29),O(6)
13.01	JPMCB	244 East 78th Street													1,879,862
13.02	JPMCB	332 East 71st Street													1,534,140
13.03	JPMCB	323 East 78th Street													1,469,317
13.04	JPMCB	513 East 82nd Street													1,469,317
13.05	JPMCB	502 East 73rd Street													1,469,317
13.06	JPMCB	1556 Second Avenue													1,469,317
13.07	JPMCB	344 East 55th Street													1,426,102
13.08	JPMCB	228 East 84th Street													1,382,887
13.09	JPMCB	419 East 82nd Street													1,296,456

A-1-5

JPMCC 2019-COR5

Annex A-1

			Partial IO	Partial IO Loan	Rem.	Rem.			Payment	Grace Period	Grace Period			Final	Maturity	Maturity	Prepayment
Loan #	Seller⁽¹⁾	Property Name	Last IO Payment	First P&I Payment	Term	Amort	I/O Period	Seasoning	Due Date	(Late Payment)⁽¹²⁾	(Default)⁽¹²⁾	Maturity Date	ARD Loan	Mat Date	Balance ($)⁽⁶⁾	LTV %⁽⁵⁾	Provision (Payments)⁽¹³⁾
13.10	JPMCB	340 East 81st Street													1,296,456
13.11	JPMCB	338 East 55th Street													1,274,849
13.12	JPMCB	409 East 81st Street													1,231,634
13.13	JPMCB	322 East 74th Street													1,210,026
13.14	JPMCB	443 East 78th Street													1,210,026
13.15	JPMCB	340 East 55th Street													1,166,811
13.16	JPMCB	407 East 81st Street													1,123,596
13.17	JPMCB	340 East 61st Street													1,123,596
13.18	JPMCB	242 East 75th Street													1,037,165
13.19	JPMCB	342 East 76th Street													929,127
14	LCM	NOV Headquarters			118	0	120	2	6	0	0	04/06/29	No	04/06/29	20,000,000	68.8%	L(26),Def(91),O(3)
15	LCM	8200 Wilshire			120	0	120	0	6	0	0	06/06/29	No	06/06/29	16,750,000	60.9%	L(24),Def(92),O(4)
16	LCM	Hollywood Station	05/06/24	06/06/24	119	360	60	1	6	0	0	05/06/29	No	05/06/29	13,923,445	63.6%	L(25),Def(92),O(3)
17	JPMCB	Legends at Kingsville II			119	359	0	1	1	0	0	05/01/29	No	05/01/29	11,307,407	60.1%	L(25),Grtr1%orYM(92),O(3)
18	LCM	Foothill Corporate Centre I	06/06/24	07/06/24	120	360	60	0	6	0	0	06/06/29	No	06/06/29	11,406,949	57.0%	L(24),Def(92),O(4)
19	LCM	Ironwood Square	02/06/20	03/06/20	116	360	12	4	6	0	0	02/06/29	No	02/06/29	10,346,396	63.1%	L(28),Def(89),O(3)
20	JPMCB	Greenleaf at Howell	05/01/21	06/01/21	119	360	24	1	1	5 (Once per year)	0	05/01/29	No	05/01/29	8,675,136	60.3%	L(37),Grtr1%orYM(79),O(4)
21	LCM	Parkway Lakes RV Park			117	357	0	3	6	0	0	03/06/29	No	03/06/29	8,018,104	46.3%	L(27),Def(90),O(3)
22	LCM	24 Hour Fitness Miami Gardens			115	0	120	5	6	0	0	01/06/29	No	01/06/29	7,600,000	62.3%	L(29),Def(87),O(4)
23	JPMCB	Township Plaza	04/01/22	05/01/22	118	360	36	2	1	0	0	04/01/29	No	04/01/29	6,728,022	65.6%	L(25),Grtr1%orYM(92),O(3)
24	LCM	Deerfield Village Centre	05/06/24	06/06/24	119	360	60	1	6	0	0	05/06/29	No	05/06/29	5,993,833	58.2%	L(25),Def(91),O(4)
25	LCM	Rolling Hills Mobile Terrace & RV Park			117	357	0	3	6	0	0	03/06/29	No	03/06/29	5,098,692	45.3%	L(27),Def(90),O(3)
26	LCM	St. Louis & Memphis Parking Portfolio			57	0	60	3	6	0	0	03/06/24	No	03/06/24	5,500,000	42.3%	L(27),Def(29),O(4)
26.01	LCM	St. Louis Shoe Surface Lot													3,700,000
26.02	LCM	Memphis Poplar Surface Lot													1,800,000
27	JPMCB	Macon 57 Portfolio	04/01/20	05/01/20	58	360	12	2	1	0	0	04/01/24	No	04/01/24	4,378,657	65.8%	L(25),Grtr1%orYM(31),O(4)
28	JPMCB	ICON 18 - 320-324 West 14th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	3,819,049	37.2%	L(25),Grtr1%orYM(29),O(6)
29	JPMCB	ICON 18 - 446-450 West 19th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	3,170,508	30.6%	L(25),Grtr1%orYM(29),O(6)
30	JPMCB	ICON 18 - 57-59 Second Avenue			55	0	60	5	1	0	0	01/01/24	No	01/01/24	3,042,033	28.5%	L(25),Grtr1%orYM(29),O(6)
31	JPMCB	ICON 18 - 43 West 27th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	2,972,307	28.2%	L(25),Grtr1%orYM(29),O(6)
32	JPMCB	ICON 18 - 59-61 East 3rd Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	2,266,072	27.4%	L(25),Grtr1%orYM(29),O(6)
33	LCM	Glen Willow MHC & RV Park			117	357	0	3	6	0	0	03/06/29	No	03/06/29	1,774,156	43.3%	L(27),Def(90),O(3)
34	JPMCB	ICON 18 - 808 Lexington Avenue			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,742,703	37.1%	L(25),Grtr1%orYM(29),O(6)
35	JPMCB	ICON 18 - 1384 First Avenue			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,623,750	29.1%	L(25),Grtr1%orYM(29),O(6)
36	JPMCB	ICON 18 - 329 Union Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,385,894	34.9%	L(25),Grtr1%orYM(29),O(6)
37	JPMCB	ICON 18 - 350 East 13th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,349,016	32.7%	L(25),Grtr1%orYM(29),O(6)
38	JPMCB	ICON 18 - 358 & 362 11th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,318,637	30.0%	L(25),Grtr1%orYM(29),O(6)
39	JPMCB	ICON 18 - 610 East 9th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,249,447	28.6%	L(25),Grtr1%orYM(29),O(6)
40	JPMCB	ICON 18 - 316 West 14th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,228,744	34.4%	L(25),Grtr1%orYM(29),O(6)
41	JPMCB	ICON 18 - 402 East 12th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,207,464	30.7%	L(25),Grtr1%orYM(29),O(6)
42	JPMCB	ICON 18 - 42 Sidney Place			55	0	60	5	1	0	0	01/01/24	No	01/01/24	1,055,674	30.4%	L(25),Grtr1%orYM(29),O(6)
43	JPMCB	ICON 18 - 522 East 5th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	815,544	27.1%	L(25),Grtr1%orYM(29),O(6)
44	JPMCB	ICON 18 - 106 Bedford Avenue			55	0	60	5	1	0	0	01/01/24	No	01/01/24	698,956	34.1%	L(25),Grtr1%orYM(29),O(6)
45	JPMCB	ICON 18 - 295 DeGraw Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	548,322	29.6%	L(25),Grtr1%orYM(29),O(6)
46	JPMCB	ICON 18 - 413 South 5th Street			55	0	60	5	1	0	0	01/01/24	No	01/01/24	505,879	35.6%	L(25),Grtr1%orYM(29),O(6)

A-1-6

JPMCC 2019-COR5

Annex A-1

			HISTORICAL FINANCIALS⁽¹⁴⁾

			2016	2016	2016	2017	2017	2017	2018	2018	2018	Most Recent	Most Recent	Most Recent
Loan #	Seller⁽¹⁾	Property Name	Revenues ($)	Total Expenses ($)	NOI ($)	Revenues ($)	Total Expenses ($)	NOI ($)	Revenues ($)	Total Expenses ($)	NOI ($)⁽¹⁵⁾	Revenues ($)	Total Expenses ($)	NOI ($)⁽¹⁵⁾	As of
1	LCM	Brooklyn Renaissance Plaza	11,037,900	4,267,381	6,770,519	11,248,027	4,719,632	6,528,395	12,506,245	5,149,721	7,356,524
2	LCM	Hyde Park Multifamily Portfolio	12,987,016	5,007,798	7,979,218	13,977,386	5,498,541	8,478,846	14,382,453	5,689,497	8,692,956	14,478,966	5,690,793	8,788,173	02/28/19
2.01	LCM	5452-5466 South Ellis Avenue	610,378	218,452	391,926	677,578	238,023	439,555	693,858	240,524	453,334	698,778	237,725	461,053	02/28/19
2.02	LCM	5339-5345 South Woodlawn Avenue	490,336	184,018	306,318	553,181	194,484	358,696	608,661	211,198	397,463	617,914	206,325	411,589	02/28/19
2.03	LCM	5335-5345 South Kimbark Avenue	515,505	189,212	326,293	534,009	188,763	345,246	539,568	197,363	342,204	549,092	198,305	350,786	02/28/19
2.04	LCM	5715-5725 South Kimbark Avenue	489,764	198,222	291,542	507,114	187,859	319,255	561,520	192,013	369,507	567,418	177,283	390,135	02/28/19
2.05	LCM	5034-5046 South Woodlawn Avenue	617,805	248,580	369,225	630,255	261,098	369,157	629,808	254,720	375,088	624,471	246,371	378,101	02/28/19
2.06	LCM	1509 East 57th Street	399,449	135,841	263,608	421,056	140,419	280,637	373,253	138,713	234,541	360,918	136,089	224,828	02/28/19
2.07	LCM	5320-5326 South Drexel Avenue	411,355	154,354	257,001	465,819	171,901	293,918	502,004	183,343	318,661	504,218	183,377	320,841	02/28/19
2.08	LCM	5237-5245 South Kenwood	445,543	158,907	286,636	464,643	175,115	289,528	484,462	170,261	314,201	489,232	166,070	323,161	02/28/19
2.09	LCM	5411-5421 South Ellis Avenue	466,652	180,882	285,770	495,803	180,361	315,443	513,674	186,499	327,175	513,514	183,214	330,300	02/28/19
2.10	LCM	5300-5308 South Hyde Park Boulevard	478,494	198,770	279,723	498,301	223,829	274,473	526,606	234,712	291,894	525,181	238,634	286,546	02/28/19
2.11	LCM	5234-5244 South Ingleside Avenue	425,713	155,878	269,835	433,137	164,672	268,466	467,217	175,230	291,987	475,552	176,875	298,677	02/28/19
2.12	LCM	5415 South Woodlawn Avenue	511,529	195,866	315,663	506,422	184,454	321,969	505,922	195,355	310,567	507,505	191,655	315,849	02/28/19
2.13	LCM	5300-5308 South Greenwood Avenue	424,659	162,402	262,258	415,742	152,789	262,953	472,352	178,035	294,317	480,276	175,208	305,068	02/28/19
2.14	LCM	5201 South Greenwood Avenue	389,467	158,337	231,130	416,139	158,404	257,735	406,965	180,136	226,829	411,720	177,047	234,673	02/28/19
2.15	LCM	5401-5409 South Cottage Grove Avenue	347,481	122,892	224,589	392,854	145,649	247,205	409,363	147,338	262,025	410,933	150,754	260,179	02/28/19
2.16	LCM	5120 South Hyde Park Boulevard	397,279	161,013	236,266	399,616	200,707	198,909	428,185	204,411	223,774	428,025	207,089	220,936	02/28/19
2.17	LCM	5350-5358 South Maryland Avenue	279,456	126,716	152,740	347,580	143,333	204,247	354,277	159,555	194,721	353,495	158,608	194,887	02/28/19
2.18	LCM	5400-5406 South Maryland Avenue	269,379	111,415	157,965	295,114	128,617	166,497	283,054	114,792	168,262	274,460	113,124	161,336	02/28/19
2.19	LCM	5474-5480 South Hyde Park Boulevard	357,346	138,193	219,153	379,113	148,922	230,190	391,368	160,125	231,243	400,206	161,110	239,096	02/28/19
2.20	LCM	5528-5532 South Everett Avenue	351,888	133,477	218,411	372,371	150,746	221,625	383,781	165,852	217,930	386,478	165,585	220,893	02/28/19
2.21	LCM	5487-5491 South Hyde Park Boulevard	198,237	75,311	122,925	119,712	50,824	68,888	117,267	46,352	70,915	159,210	63,249	95,961	02/28/19
2.22	LCM	5400-5408 South Ingleside Avenue	325,332	108,726	216,606	324,281	114,515	209,766	324,053	118,213	205,839	340,963	120,001	220,963	02/28/19
2.23	LCM	5401-5403 South Woodlawn Avenue	239,631	90,760	148,871	270,579	108,024	162,554	267,599	103,031	164,568	273,272	100,739	172,533	02/28/19
2.24	LCM	5301-5307 South Maryland Avenue	304,680	102,915	201,766	316,636	136,021	180,615	339,042	127,391	211,651	347,756	131,319	216,437	02/28/19
2.25	LCM	5355-5361 South Cottage Grove Avenue	278,825	112,006	166,819	310,650	127,627	183,023	299,483	144,560	154,923	288,213	147,049	141,164	02/28/19
2.26	LCM	1515-1521 East 54th Street	235,144	97,651	137,492	252,166	122,997	129,170	296,288	122,324	173,964	300,956	122,873	178,083	02/28/19
2.27	LCM	5111-5113 South Kimbark Avenue	197,841	68,199	129,642	264,346	97,766	166,581	208,596	83,584	125,012	195,748	82,663	113,085	02/28/19
2.28	LCM	5507-5509 South Hyde Park Boulevard	48,129	12,441	35,689	133,779	52,681	81,098	218,400	84,720	133,680	215,140	80,502	134,638	02/28/19
2.29	LCM	5337 South Hyde Park Boulevard	298,424	124,459	173,965	313,021	138,164	174,857	332,749	145,462	187,286	331,174	146,588	184,586	02/28/19
2.30	LCM	5202-5210 South Cornell Avenue	277,860	116,675	161,185	305,847	135,190	170,656	321,238	131,278	189,960	326,370	133,770	192,600	02/28/19
2.31	LCM	5118-5120 South Greenwood Avenue	202,352	72,345	130,007	228,884	80,885	147,999	239,566	86,860	152,705	240,297	88,205	152,092	02/28/19
2.32	LCM	5335-5337 South Woodlawn Avenue	208,839	78,667	130,172	197,052	73,061	123,990	193,388	74,193	119,195	201,398	74,451	126,947	02/28/19
2.33	LCM	5524-5526 South Everett Avenue	68,888	26,906	41,981	187,157	66,020	121,137	182,917	70,449	112,469	183,264	70,710	112,554	02/28/19
2.34	LCM	5401-5405 South Drexel Boulevard	195,345	70,894	124,451	202,076	77,192	124,884	221,324	81,826	139,498	211,741	81,445	130,296	02/28/19
2.35	LCM	5468-5470 South Hyde Park Boulevard	158,843	63,990	94,853	199,425	79,605	119,820	181,104	80,328	100,775	179,931	82,518	97,414	02/28/19
2.36	LCM	5218-5220 South Kimbark Avenue	194,382	83,143	111,239	202,818	88,637	114,182	186,242	82,120	104,122	181,819	80,804	101,015	02/28/19
2.37	LCM	5457-5459 South Blackstone Avenue	194,393	87,419	106,974	196,918	93,000	103,918	208,927	91,497	117,430	215,102	98,277	116,825	02/28/19
2.38	LCM	5336-5338 South Hyde Park Boulevard	197,443	74,659	122,784	211,767	90,714	121,053	209,750	92,690	117,060	207,339	92,053	115,285	02/28/19
2.39	LCM	5405-5407 South Woodlawn Avenue	190,839	75,152	115,688	203,376	75,754	127,623	210,551	83,371	127,180	216,228	87,361	128,867	02/28/19
2.40	LCM	1018 East 54th Street	144,441	63,293	81,148	149,576	67,209	82,366	139,329	67,049	72,280	140,895	70,973	69,923	02/28/19
2.41	LCM	5128-5132 South Cornell Avenue	122,467	58,855	63,612	132,274	69,555	62,719	132,742	73,287	59,455	131,564	76,214	55,350	02/28/19
2.42	LCM	5110 South Harper Avenue	25,200	9,904	15,296	49,200	12,956	36,245	16,000	8,735	7,265	11,200	8,581	2,619	02/28/19
3	LCM	The Avenue							6,111,258	2,589,010	3,522,249
4	JPMCB	3 Columbus Circle	50,161,202	14,968,652	35,192,550	50,952,874	16,254,125	34,698,749	57,324,235	17,233,200	40,091,035
5	LCM	Hampton Roads Office Portfolio	20,596,703	7,826,068	12,770,635	21,087,482	8,021,315	13,066,164	21,962,768	8,557,696	13,405,071
5.01	LCM	510 Independence Parkway	1,653,308	470,317	1,182,991	1,560,495	427,404	1,133,091	1,586,135	466,558	1,119,577
5.02	LCM	676 Independence Parkway	1,604,823	484,449	1,120,375	1,639,675	536,448	1,103,227	1,786,101	595,649	1,190,452
5.03	LCM	700 Independence Parkway	1,078,903	346,560	732,343	943,328	370,585	572,743	1,108,787	444,909	663,878
5.04	LCM	1309 Executive Boulevard	1,146,375	353,380	792,995	1,170,430	371,764	798,666	1,186,584	383,410	803,173
5.05	LCM	1317 Executive Boulevard	1,605,541	550,587	1,054,953	1,620,996	588,889	1,032,107	1,466,124	612,494	853,631
5.06	LCM	200 Golden Oak Court	1,125,484	501,453	624,031	1,300,078	490,691	809,386	1,351,961	521,636	830,325
5.07	LCM	1301 Executive Boulevard	1,036,480	417,502	618,978	1,015,339	402,338	613,000	1,108,777	419,587	689,190
5.08	LCM	505 Independence Parkway	1,047,772	480,142	567,630	1,100,430	484,996	615,433	1,370,119	516,051	854,069
5.09	LCM	1313 Executive Boulevard	926,231	238,796	687,435	935,774	232,405	703,369	940,845	262,226	678,619
5.10	LCM	208 Golden Oak Court	1,073,677	435,499	638,179	971,501	419,453	552,049	1,010,043	467,635	542,408
5.11	LCM	1305 Executive Boulevard	902,575	362,090	540,485	981,211	420,688	560,523	1,005,548	418,112	587,436
5.12	LCM	500 Independence Parkway	646,726	199,126	447,600	905,425	213,630	691,794	849,276	218,638	630,638
5.13	LCM	501 Independence Parkway	939,813	449,593	490,220	943,770	445,414	498,356	950,114	486,336	463,777
5.14	LCM	1 Enterprise Parkway	1,011,577	416,290	595,287	998,590	431,069	567,521	1,027,873	445,366	582,506
5.15	LCM	1457 Miller Store Road	660,077	159,026	501,051	677,603	165,407	512,196	642,571	171,150	471,421
5.16	LCM	2809 South Lynnhaven Road	1,083,375	420,782	662,593	1,044,441	415,783	628,659	1,080,955	440,144	640,811
5.17	LCM	22 Enterprise Parkway	816,098	426,883	389,214	749,544	441,320	308,224	888,388	474,254	414,134
5.18	LCM	521 Butler Farm Road	490,426	146,363	344,063	505,491	156,326	349,165	541,938	165,401	376,537
5.19	LCM	21 Enterprise Parkway	792,052	487,989	304,063	796,186	502,490	293,696	852,808	519,379	333,429
5.20	LCM	484 Viking Drive	637,614	252,172	385,442	684,812	270,724	414,088	661,008	282,155	378,853
5.21	LCM	629 Phoenix Drive	141,549	98,464	43,085	305,942	108,924	197,018	243,145	106,818	136,327
5.22	LCM	5 Manhattan Square	176,227	128,605	47,622	236,421	124,567	111,853	303,668	139,788	163,880
6	JPMCB	SWVP Portfolio	62,713,333	41,323,117	21,390,216	66,365,215	43,211,736	23,153,479	66,729,172	43,480,214	23,248,958	67,602,311	43,879,064	23,723,247	01/31/19
6.01	JPMCB	InterContinental	27,835,636	18,421,768	9,413,868	30,980,767	19,766,718	11,214,049	31,180,753	19,795,133	11,385,620	32,071,611	20,134,221	11,937,390	01/31/19
6.02	JPMCB	DoubleTree Sunrise	13,606,627	9,190,246	4,416,381	14,245,690	9,631,768	4,613,922	14,475,487	9,819,873	4,655,614	14,545,915	9,864,856	4,681,059	01/31/19
6.03	JPMCB	DoubleTree Charlotte	10,919,964	6,608,916	4,311,048	10,767,997	6,684,584	4,083,413	10,311,960	6,543,660	3,768,300	10,215,358	6,532,670	3,682,688	01/31/19
6.04	JPMCB	DoubleTree RTP	10,351,106	7,102,187	3,248,919	10,370,761	7,128,666	3,242,095	10,760,972	7,321,548	3,439,424	10,769,427	7,347,317	3,422,110	01/31/19
7	LCM	Terrace at Traverse Mountain							2,487,054	440,095	2,046,959
8	LCM	Peppertree Plaza	4,118,588	1,369,186	2,749,402	4,578,313	1,463,707	3,114,606	4,789,289	1,514,185	3,275,104
9	JPMCB	Vie Portfolio				13,378,333	6,992,088	6,386,245	13,664,924	7,158,471	6,506,453	13,666,236	7,223,098	6,443,138	03/31/19
9.01	JPMCB	University Downs	2,693,850	1,547,351	1,146,499	2,876,657	1,512,019	1,364,638	3,049,167	1,623,419	1,425,748	3,042,031	1,627,283	1,414,748	03/31/19
9.02	JPMCB	Ella Lofts				2,197,392	1,370,080	827,312	2,361,702	1,309,062	1,052,641	2,389,577	1,227,820	1,161,757	03/31/19
9.03	JPMCB	University View	1,843,263	731,969	1,111,294	2,099,249	899,281	1,199,969	2,096,140	866,133	1,230,007	2,055,097	844,352	1,210,745	03/31/19
9.04	JPMCB	Colonie	1,802,935	1,043,676	759,258	1,894,396	1,035,972	858,424	2,061,266	1,161,790	899,476	2,113,588	1,218,171	895,417	03/31/19
9.05	JPMCB	Hillcrest Oakwood	2,641,755	1,399,344	1,242,411	2,538,342	1,340,980	1,197,363	2,331,904	1,383,152	948,751	2,332,805	1,491,578	841,227	03/31/19
9.06	JPMCB	Southgate	1,677,611	870,073	807,538	1,772,297	833,758	938,540	1,764,746	814,915	949,830	1,733,138	813,894	919,244	03/31/19
10	JPMCB	Gateway Center				5,162,613	2,856,569	2,306,043	5,229,206	2,835,688	2,393,517
11	JPMCB	L Street Marketplace				4,119,600	1,425,348	2,694,251	3,760,034	1,420,082	2,339,953	3,508,588	1,428,664	2,079,924	03/31/19
12	LCM	Lone Peak
13	JPMCB	ICON Upper East Side Portfolio	10,130,164	3,440,538	6,689,626	10,638,780	3,575,742	7,063,038	10,893,629	3,846,648	7,046,981
13.01	JPMCB	244 East 78th Street	617,427	295,273	322,154	812,334	304,581	507,753	816,284	314,732	501,552
13.02	JPMCB	332 East 71st Street	645,403	195,803	449,600	678,546	219,038	459,508	675,898	238,187	437,711
13.03	JPMCB	323 East 78th Street	686,264	225,360	460,904	695,951	239,432	456,519	702,756	255,838	446,918
13.04	JPMCB	513 East 82nd Street	642,052	161,750	480,302	605,942	190,099	415,843	616,812	206,942	409,870
13.05	JPMCB	502 East 73rd Street	499,246	160,902	338,344	522,727	163,987	358,740	534,556	181,496	353,060
13.06	JPMCB	1556 Second Avenue	529,332	130,441	398,891	514,855	126,701	388,154	572,455	128,755	443,700
13.07	JPMCB	344 East 55th Street	622,939	195,443	427,496	635,370	198,659	436,711	633,257	216,513	416,744
13.08	JPMCB	228 East 84th Street	592,001	191,864	400,137	590,937	166,167	424,770	591,133	183,638	407,495
13.09	JPMCB	419 East 82nd Street	533,325	176,413	356,912	548,884	195,968	352,916	548,794	202,470	346,324

A-1-7

JPMCC 2019-COR5

Annex A-1

			HISTORICAL FINANCIALS⁽¹⁴⁾

			2016	2016	2016	2017	2017	2017	2018	2018	2018	Most Recent	Most Recent	Most Recent
Loan #	Seller⁽¹⁾	Property Name	Revenues ($)	Total Expenses ($)	NOI ($)	Revenues ($)	Total Expenses ($)	NOI ($)	Revenues ($)	Total Expenses ($)	NOI ($)⁽¹⁵⁾	Revenues ($)	Total Expenses ($)	NOI ($)⁽¹⁵⁾	As of
13.10	JPMCB	340 East 81st Street	410,771	146,726	264,045	488,793	157,288	331,505	535,857	149,056	386,801
13.11	JPMCB	338 East 55th Street	455,336	120,119	335,217	497,496	96,016	401,480	585,656	185,762	399,894
13.12	JPMCB	409 East 81st Street	531,365	147,644	383,721	529,252	171,378	357,874	553,070	185,857	367,213
13.13	JPMCB	322 East 74th Street	510,755	202,854	307,901	559,806	199,326	360,480	582,175	204,438	377,737
13.14	JPMCB	443 East 78th Street	406,494	176,550	229,944	459,154	178,443	280,711	488,238	188,055	300,183
13.15	JPMCB	340 East 55th Street	533,277	211,712	321,565	552,186	233,598	318,588	547,833	218,969	328,864
13.16	JPMCB	407 East 81st Street	509,125	181,323	327,802	531,919	223,827	308,092	538,539	222,538	316,001
13.17	JPMCB	340 East 61st Street	477,619	156,610	321,009	468,385	145,893	322,492	466,693	166,746	299,947
13.18	JPMCB	242 East 75th Street	489,676	183,458	306,218	496,889	185,524	311,365	488,962	207,208	281,754
13.19	JPMCB	342 East 76th Street	437,757	180,293	257,464	449,354	179,817	269,537	414,661	189,448	225,213
14	LCM	NOV Headquarters	3,500,000	0	3,500,000	3,500,000	0	3,500,000	3,500,000	0	3,500,000	3,500,000	0	3,500,000	02/28/19
15	LCM	8200 Wilshire
16	LCM	Hollywood Station	2,113,690	648,768	1,464,922	2,259,212	688,922	1,570,290	2,254,120	731,121	1,523,000
17	JPMCB	Legends at Kingsville II										2,265,276	1,040,174	1,225,102	03/31/19
18	LCM	Foothill Corporate Centre I							734,089	577,034	157,055	904,516	677,506	227,011	02/28/19
19	LCM	Ironwood Square	1,738,478	425,241	1,313,237	1,696,988	522,391	1,174,597	1,708,513	515,720	1,192,793
20	JPMCB	Greenleaf at Howell							4,309,577	1,144,819	3,164,758
21	LCM	Parkway Lakes RV Park	1,314,187	506,863	807,324	1,373,299	521,714	851,585	1,457,499	502,705	954,794	1,447,261	477,757	969,504	01/31/19
22	LCM	24 Hour Fitness Miami Gardens
23	JPMCB	Township Plaza	1,085,028	515,450	569,579	1,248,275	512,925	735,351	1,295,449	507,873	787,576
24	LCM	Deerfield Village Centre				816,655	413,900	402,755	974,088	484,171	489,917	999,739	494,072	505,667	02/28/19
25	LCM	Rolling Hills Mobile Terrace & RV Park	904,249	416,736	487,513	948,106	459,291	488,815	1,040,043	438,385	601,658
26	LCM	St. Louis & Memphis Parking Portfolio	589,628	11,972	577,656	673,356	36,538	636,818	715,396	43,055	672,341
26.01	LCM	St. Louis Shoe Surface Lot	317,937	11,972	305,965	396,228	14,437	381,791	432,758	22,126	410,632
26.02	LCM	Memphis Poplar Surface Lot	271,691	0	271,691	277,128	22,101	255,027	282,638	20,929	261,709
27	JPMCB	Macon 57 Portfolio				556,121	173,153	382,968	612,423	198,935	413,488
28	JPMCB	ICON 18 - 320-324 West 14th Street	1,834,170	627,209	1,206,961	1,949,403	607,606	1,341,797	1,931,191	646,091	1,285,100
29	JPMCB	ICON 18 - 446-450 West 19th Street	1,511,805	487,540	1,024,265	1,528,905	645,757	883,148	1,549,166	631,286	917,880
30	JPMCB	ICON 18 - 57-59 Second Avenue	381,808	280,225	101,583	755,420	242,307	513,113	1,177,219	292,567	884,652
31	JPMCB	ICON 18 - 43 West 27th Street	127	94,926	-94,799	49,406	193,359	-143,953	460,227	261,779	198,448
32	JPMCB	ICON 18 - 59-61 East 3rd Street				418,560	215,187	203,373	1,189,860	568,392	621,468
33	LCM	Glen Willow MHC & RV Park	363,790	194,349	169,441	395,944	193,360	202,584	426,512	200,683	225,829	422,318	194,662	227,656	01/31/19
34	JPMCB	ICON 18 - 808 Lexington Avenue	602,306	205,357	396,949	533,842	172,314	361,528	601,601	178,077	423,524
35	JPMCB	ICON 18 - 1384 First Avenue	865,505	356,568	508,937	800,672	356,758	443,914	922,423	371,554	550,869
36	JPMCB	ICON 18 - 329 Union Street	251,636	182,211	69,425	387,317	203,016	184,301	443,087	216,646	226,441
37	JPMCB	ICON 18 - 350 East 13th Street	24,513	18,185	6,328	105,713	79,096	26,617	506,255	94,002	412,253
38	JPMCB	ICON 18 - 358 & 362 11th Street	84,885	84,392	493	208,068	134,002	74,066	536,014	130,015	405,999
39	JPMCB	ICON 18 - 610 East 9th Street	656,874	238,298	418,576	654,052	236,025	418,027	703,797	279,457	424,340
40	JPMCB	ICON 18 - 316 West 14th Street	659,645	260,374	399,271	600,760	243,724	357,036	576,095	281,476	294,619
41	JPMCB	ICON 18 - 402 East 12th Street	682,968	190,006	492,962	525,593	178,087	347,506	607,488	197,714	409,774
42	JPMCB	ICON 18 - 42 Sidney Place	118,878	131,303	-12,425	190,450	139,743	50,707	520,666	170,705	349,961
43	JPMCB	ICON 18 - 522 East 5th Street	361,962	85,002	276,960	326,017	59,018	266,999	382,100	80,608	301,492
44	JPMCB	ICON 18 - 106 Bedford Avenue	126,381	53,279	73,102	194,623	46,923	147,700	247,938	42,045	205,893
45	JPMCB	ICON 18 - 295 DeGraw Street	73,326	46,057	27,269	156,311	60,106	96,205	200,357	57,191	143,166
46	JPMCB	ICON 18 - 413 South 5th Street	7,918	11,702	-3,784				6,742	40,022	-33,280

A-1-8

JPMCC 2019-COR5

Annex A-1

			UW
			Economic	UW	UW Total	UW	UW Capital	UW	UW	UW NCF	UW NOI	UW NCF		Ground Lease	Ground Lease	Franchise
Loan #	Seller⁽¹⁾	Property Name	Occupancy %	Revenues ($)⁽⁴⁾	Expenses ($)	NOI ($)^{(4),(15),(16)}	Items ($)	NCF ($)^(4),(16)	NOI DSCR⁽¹⁷⁾	DSCR⁽¹⁷⁾	Debt Yield %	Debt Yield %	Title Type⁽¹⁸⁾	Expiration	Extension Terms	Expiration Date⁽¹⁹⁾	PML %
1	LCM	Brooklyn Renaissance Plaza	88.4%	14,691,541	6,697,245	7,994,296	248,841	7,745,455	1.48	1.43	8.9%	8.6%	Leasehold	06/19/2086	None
2	LCM	Hyde Park Multifamily Portfolio	90.8%	15,264,225	5,921,619	9,342,606	251,700	9,090,906	1.90	1.84	8.8%	8.5%	Fee
2.01	LCM	5452-5466 South Ellis Avenue	94.7%	721,249	249,807	471,443	9,300	462,143					Fee
2.02	LCM	5339-5345 South Woodlawn Avenue	94.9%	644,188	217,389	426,799	7,500	419,299					Fee
2.03	LCM	5335-5345 South Kimbark Avenue	92.0%	604,441	208,940	395,501	7,500	388,001					Fee
2.04	LCM	5715-5725 South Kimbark Avenue	95.0%	566,822	186,126	380,696	5,700	374,996					Fee
2.05	LCM	5034-5046 South Woodlawn Avenue	92.5%	670,785	257,275	413,511	13,500	400,011					Fee
2.06	LCM	1509 East 57th Street	77.1%	423,290	143,101	280,189	6,600	273,589					Fee
2.07	LCM	5320-5326 South Drexel Avenue	93.9%	526,962	191,475	335,488	9,300	326,188					Fee
2.08	LCM	5237-5245 South Kenwood	94.4%	524,861	175,147	349,714	5,700	344,014					Fee
2.09	LCM	5411-5421 South Ellis Avenue	92.8%	544,580	191,831	352,749	9,300	343,449					Fee
2.10	LCM	5300-5308 South Hyde Park Boulevard	94.1%	553,853	238,146	315,707	11,400	304,307					Fee
2.11	LCM	5234-5244 South Ingleside Avenue	94.1%	471,222	183,085	288,137	6,900	281,237					Fee
2.12	LCM	5415 South Woodlawn Avenue	89.4%	535,149	199,161	335,988	11,400	324,588					Fee
2.13	LCM	5300-5308 South Greenwood Avenue	91.1%	478,506	189,950	288,556	7,500	281,056					Fee
2.14	LCM	5201 South Greenwood Avenue	91.7%	434,427	180,810	253,618	7,200	246,418					Fee
2.15	LCM	5401-5409 South Cottage Grove Avenue	93.1%	413,709	156,501	257,208	6,600	250,608					Fee
2.16	LCM	5120 South Hyde Park Boulevard	88.5%	440,795	212,087	228,708	12,000	216,708					Fee
2.17	LCM	5350-5358 South Maryland Avenue	91.7%	374,310	161,866	212,444	6,300	206,144					Fee
2.18	LCM	5400-5406 South Maryland Avenue	78.7%	307,781	117,479	190,301	5,400	184,901					Fee
2.19	LCM	5474-5480 South Hyde Park Boulevard	94.1%	416,282	166,318	249,964	8,700	241,264					Fee
2.20	LCM	5528-5532 South Everett Avenue	94.7%	391,973	170,274	221,699	10,200	211,499					Fee
2.21	LCM	5487-5491 South Hyde Park Boulevard	95.0%	283,020	79,101	203,919	2,100	201,819					Fee
2.22	LCM	5400-5408 South Ingleside Avenue	93.0%	342,580	124,763	217,817	5,700	212,117					Fee
2.23	LCM	5401-5403 South Woodlawn Avenue	94.9%	328,838	107,874	220,964	3,600	217,364					Fee
2.24	LCM	5301-5307 South Maryland Avenue	93.3%	350,025	135,380	214,644	6,300	208,344					Fee
2.25	LCM	5355-5361 South Cottage Grove Avenue	70.7%	263,554	148,470	115,084	6,300	108,784					Fee
2.26	LCM	1515-1521 East 54th Street	93.5%	317,457	127,124	190,333	4,800	185,533					Fee
2.27	LCM	5111-5113 South Kimbark Avenue	62.0%	185,072	84,379	100,694	2,400	98,294					Fee
2.28	LCM	5507-5509 South Hyde Park Boulevard	94.6%	261,629	86,699	174,931	2,100	172,831					Fee
2.29	LCM	5337 South Hyde Park Boulevard	89.7%	334,368	150,775	183,594	6,900	176,694					Fee
2.30	LCM	5202-5210 South Cornell Avenue	94.9%	339,618	138,056	201,562	8,100	193,462					Fee
2.31	LCM	5118-5120 South Greenwood Avenue	95.0%	235,315	91,569	143,745	1,800	141,945					Fee
2.32	LCM	5335-5337 South Woodlawn Avenue	94.9%	224,211	78,767	145,444	1,800	143,644					Fee
2.33	LCM	5524-5526 South Everett Avenue	81.8%	183,541	72,948	110,593	2,100	108,493					Fee
2.34	LCM	5401-5405 South Drexel Boulevard	89.1%	220,070	84,383	135,686	3,900	131,786					Fee
2.35	LCM	5468-5470 South Hyde Park Boulevard	92.0%	196,712	85,725	110,986	1,800	109,186					Fee
2.36	LCM	5218-5220 South Kimbark Avenue	95.0%	209,483	84,514	124,968	1,800	123,168					Fee
2.37	LCM	5457-5459 South Blackstone Avenue	93.5%	232,646	101,602	131,044	5,700	125,344					Fee
2.38	LCM	5336-5338 South Hyde Park Boulevard	91.1%	213,630	94,553	119,078	5,700	113,378					Fee
2.39	LCM	5405-5407 South Woodlawn Avenue	94.8%	217,490	89,807	127,683	5,400	122,283					Fee
2.40	LCM	1018 East 54th Street	71.0%	128,983	71,678	57,305	2,700	54,605					Fee
2.41	LCM	5128-5132 South Cornell Avenue	88.5%	131,598	77,583	54,015	2,700	51,315					Fee
2.42	LCM	5110 South Harper Avenue	NAP	19,200	9,103	10,097	0	10,097					Fee
3	LCM	The Avenue	92.9%	9,584,976	3,927,916	5,657,060	118,200	5,538,860	1.86	1.82	9.4%	9.2%	Fee
4	JPMCB	3 Columbus Circle	97.9%	79,416,007	18,918,555	60,497,452	3,903,373	56,594,080	3.11	2.91	12.3%	11.5%	Fee
5	LCM	Hampton Roads Office Portfolio	87.5%	22,413,140	8,667,060	13,746,078	1,999,510	11,746,570	1.57	1.34	10.4%	8.8%	Fee
5.01	LCM	510 Independence Parkway	89.8%	1,630,970	472,519	1,158,451	149,607	1,008,844					Fee
5.02	LCM	676 Independence Parkway	95.0%	1,751,776	613,717	1,138,059	124,013	1,014,046					Fee
5.03	LCM	700 Independence Parkway	95.0%	1,554,996	464,278	1,090,718	151,036	939,682					Fee
5.04	LCM	1309 Executive Boulevard	95.0%	1,152,545	362,921	789,623	83,070	706,553					Fee
5.05	LCM	1317 Executive Boulevard	88.9%	1,383,448	596,527	786,921	117,489	669,432					Fee
5.06	LCM	200 Golden Oak Court	84.4%	1,276,403	542,261	734,143	119,187	614,956					Fee
5.07	LCM	1301 Executive Boulevard	95.0%	1,178,347	443,953	734,393	80,378	654,015					Fee
5.08	LCM	505 Independence Parkway	95.0%	1,243,911	519,334	724,577	105,340	619,237					Fee
5.09	LCM	1313 Executive Boulevard	95.0%	937,041	270,560	666,481	79,854	586,627					Fee
5.10	LCM	208 Golden Oak Court	94.0%	1,175,070	494,058	681,012	102,981	578,031					Fee
5.11	LCM	1305 Executive Boulevard	95.0%	992,687	432,516	560,171	78,642	481,528					Fee
5.12	LCM	500 Independence Parkway	95.0%	846,161	211,346	634,815	80,784	554,031					Fee
5.13	LCM	501 Independence Parkway	83.2%	1,066,182	488,480	577,702	95,336	482,366					Fee
5.14	LCM	1 Enterprise Parkway	86.5%	997,005	447,019	549,986	92,667	457,319					Fee
5.15	LCM	1457 Miller Store Road	95.0%	681,404	171,423	509,981	96,223	413,757					Fee
5.16	LCM	2809 South Lynnhaven Road	80.4%	1,046,087	464,164	581,922	90,710	491,213					Fee
5.17	LCM	22 Enterprise Parkway	76.2%	1,020,720	477,650	543,069	98,517	444,553					Fee
5.18	LCM	521 Butler Farm Road	95.0%	572,369	156,430	415,939	67,484	348,455					Fee
5.19	LCM	21 Enterprise Parkway	63.9%	905,058	517,848	387,210	87,547	299,663					Fee
5.20	LCM	484 Viking Drive	43.9%	353,706	272,431	81,275	35,291	45,985					Fee
5.21	LCM	629 Phoenix Drive	95.0%	372,732	109,903	262,829	37,979	224,851					Fee
5.22	LCM	5 Manhattan Square	95.0%	274,522	137,722	136,801	25,375	111,426					Fee
6	JPMCB	SWVP Portfolio	80.3%	67,719,285	43,853,764	23,865,520	3,385,964	20,479,556	2.37	2.04	11.9%	10.2%	Fee
6.01	JPMCB	InterContinental	78.7%	32,072,057	20,123,933	11,948,124	1,603,603	10,344,521					Fee			01/23/2033
6.02	JPMCB	DoubleTree Sunrise	87.2%	14,545,812	9,838,315	4,707,496	727,291	3,980,206					Fee			05/31/2029
6.03	JPMCB	DoubleTree Charlotte	80.5%	10,331,719	6,558,669	3,773,050	516,586	3,256,464					Fee			10/31/2029
6.04	JPMCB	DoubleTree RTP	76.1%	10,769,697	7,332,847	3,436,850	538,485	2,898,365					Fee			05/31/2030
7	LCM	Terrace at Traverse Mountain	89.5%	3,668,116	719,197	2,948,919	168,620	2,780,299	1.85	1.75	9.2%	8.7%	Fee				3%
8	LCM	Peppertree Plaza	93.0%	5,090,528	1,668,951	3,421,577	246,412	3,175,165	1.69	1.57	10.7%	10.0%	Fee
9	JPMCB	Vie Portfolio	87.6%	14,645,085	7,184,664	7,460,421	0	7,460,421	1.90	1.90	9.9%	9.9%	Fee
9.01	JPMCB	University Downs	86.0%	3,272,908	1,644,794	1,628,114	0	1,628,114					Fee
9.02	JPMCB	Ella Lofts	95.0%	2,618,742	1,297,787	1,320,955	0	1,320,955					Fee
9.03	JPMCB	University View	90.0%	2,073,686	944,946	1,128,740	0	1,128,740					Fee
9.04	JPMCB	Colonie	95.0%	2,178,431	1,141,712	1,036,719	0	1,036,719					Fee
9.05	JPMCB	Hillcrest Oakwood	82.0%	2,806,637	1,354,872	1,451,765	0	1,451,765					Fee
9.06	JPMCB	Southgate	91.1%	1,694,681	800,553	894,128	0	894,128					Fee
10	JPMCB	Gateway Center	88.2%	5,674,740	3,033,339	2,641,401	223,675	2,417,726	1.86	1.70	9.3%	8.5%	Fee
11	JPMCB	L Street Marketplace	92.6%	4,091,681	1,464,675	2,627,006	260,557	2,366,449	1.59	1.43	9.9%	8.9%	Fee
12	LCM	Lone Peak	88.9%	3,042,612	763,154	2,279,457	105,314	2,174,143	1.25	1.20	8.9%	8.4%	Fee				4%
13	JPMCB	ICON Upper East Side Portfolio	95.3%	11,226,823	4,103,552	7,123,271	90,985	7,032,286	2.67	2.63	12.2%	12.0%	Fee
13.01	JPMCB	244 East 78th Street	92.0%	818,606	330,072	488,534	6,000	482,534					Fee
13.02	JPMCB	332 East 71st Street	94.9%	678,286	254,313	423,973	5,000	418,973					Fee
13.03	JPMCB	323 East 78th Street	100.0%	725,864	271,955	453,909	4,000	449,909					Fee
13.04	JPMCB	513 East 82nd Street	93.6%	638,525	228,345	410,180	5,000	405,180					Fee
13.05	JPMCB	502 East 73rd Street	94.7%	537,988	194,186	343,801	5,000	338,801					Fee
13.06	JPMCB	1556 Second Avenue	92.4%	597,932	136,760	461,172	3,455	457,717					Fee
13.07	JPMCB	344 East 55th Street	100.0%	686,371	231,347	455,024	5,900	449,124					Fee
13.08	JPMCB	228 East 84th Street	100.0%	622,473	200,407	422,066	4,500	417,566					Fee
13.09	JPMCB	419 East 82nd Street	93.3%	582,366	217,041	365,324	5,000	360,324					Fee

A-1-9

JPMCC 2019-COR5

Annex A-1

			UW
			Economic	UW	UW Total	UW	UW Capital	UW	UW	UW NCF	UW NOI	UW NCF		Ground Lease	Ground Lease	Franchise
Loan #	Seller⁽¹⁾	Property Name	Occupancy %	Revenues ($)⁽⁴⁾	Expenses ($)	NOI ($)^{(4),(15),(16)}	Items ($)	NCF ($)^(4),(16)	NOI DSCR⁽¹⁷⁾	DSCR⁽¹⁷⁾	Debt Yield %	Debt Yield %	Title Type⁽¹⁸⁾	Expiration	Extension Terms	Expiration Date⁽¹⁹⁾	PML %
13.10	JPMCB	340 East 81st Street	100.0%	557,329	155,406	401,923	4,000	397,923					Fee
13.11	JPMCB	338 East 55th Street	100.0%	621,949	193,542	428,407	2,500	425,907					Fee
13.12	JPMCB	409 East 81st Street	100.0%	586,572	201,642	384,930	5,000	379,930					Fee
13.13	JPMCB	322 East 74th Street	100.0%	592,387	214,965	377,422	5,000	372,422					Fee
13.14	JPMCB	443 East 78th Street	93.3%	517,296	200,351	316,945	6,380	310,565					Fee
13.15	JPMCB	340 East 55th Street	95.3%	561,937	229,320	332,616	5,000	327,616					Fee
13.16	JPMCB	407 East 81st Street	100.0%	556,893	236,857	320,036	5,000	315,036					Fee
13.17	JPMCB	340 East 61st Street	100.0%	539,440	185,060	354,380	5,000	349,380					Fee
13.18	JPMCB	242 East 75th Street	100.0%	532,414	221,199	311,216	5,000	306,216					Fee
13.19	JPMCB	342 East 76th Street	100.0%	479,389	200,785	278,604	4,250	274,354					Fee
14	LCM	NOV Headquarters	95.0%	5,585,060	2,379,011	3,206,049	67,404	3,138,646	1.74	1.71	8.2%	8.0%	Fee
15	LCM	8200 Wilshire	92.1%	1,773,247	349,274	1,423,973	78,922	1,345,051	1.75	1.65	8.5%	8.0%	Fee				18%
16	LCM	Hollywood Station	93.2%	2,185,364	795,261	1,390,103	51,050	1,339,053	1.51	1.45	9.1%	8.8%	Fee				9%
17	JPMCB	Legends at Kingsville II	90.4%	2,269,160	1,006,482	1,262,678	30,600	1,232,078	1.43	1.39	9.2%	9.0%	Fee
18	LCM	Foothill Corporate Centre I	89.3%	2,123,500	748,938	1,374,562	62,414	1,312,148	1.85	1.76	11.0%	10.5%	Fee				10%
19	LCM	Ironwood Square	93.0%	1,803,478	535,339	1,268,138	122,480	1,145,659	1.62	1.47	10.3%	9.3%	Fee				1%
20	JPMCB	Greenleaf at Howell	95.0%	4,967,499	1,107,903	3,859,596	238,397	3,621,199	1.27	1.20	8.3%	7.8%	Fee
21	LCM	Parkway Lakes RV Park	95.0%	1,484,595	518,526	966,069	7,887	958,182	1.54	1.53	9.9%	9.9%	Fee				7%
22	LCM	24 Hour Fitness Miami Gardens	95.0%	1,059,384	358,823	700,561	7,400	693,161	1.74	1.72	9.2%	9.1%	Fee
23	JPMCB	Township Plaza	90.0%	1,369,103	560,235	808,868	25,543	783,325	1.63	1.58	10.7%	10.3%	Fee
24	LCM	Deerfield Village Centre	91.5%	1,137,318	528,893	608,426	58,188	550,238	1.45	1.32	9.4%	8.5%	Fee
25	LCM	Rolling Hills Mobile Terrace & RV Park	95.0%	1,082,792	437,948	644,843	14,178	630,665	1.61	1.58	10.4%	10.2%	Fee				4%
26	LCM	St. Louis & Memphis Parking Portfolio	100.0%	937,183	133,636	803,547	9,300	794,247	2.68	2.65	14.6%	14.4%	Fee
26.01	LCM	St. Louis Shoe Surface Lot	100.0%	542,437	79,326	463,111	5,490	457,621					Fee
26.02	LCM	Memphis Poplar Surface Lot	100.0%	394,746	54,310	340,436	3,810	336,626					Fee
27	JPMCB	Macon 57 Portfolio	95.0%	634,535	202,868	431,667	14,250	417,417	1.41	1.36	9.3%	9.0%	Fee
28	JPMCB	ICON 18 - 320-324 West 14th Street	95.2%	2,105,501	647,370	1,458,131	12,450	1,445,681	2.37	2.35	12.6%	12.5%	Fee
29	JPMCB	ICON 18 - 446-450 West 19th Street	95.4%	1,755,465	562,292	1,193,174	9,500	1,183,674	2.34	2.32	12.4%	12.3%	Fee
30	JPMCB	ICON 18 - 57-59 Second Avenue	95.7%	1,521,463	365,661	1,155,803	9,750	1,146,053	2.35	2.33	12.6%	12.5%	Fee
31	JPMCB	ICON 18 - 43 West 27th Street	95.0%	1,433,978	304,765	1,129,213	7,584	1,121,629	2.35	2.34	12.6%	12.5%	Fee
32	JPMCB	ICON 18 - 59-61 East 3rd Street	95.1%	1,433,321	588,882	844,439	13,722	830,717	2.31	2.28	12.3%	12.1%	Fee
33	LCM	Glen Willow MHC & RV Park	95.0%	427,258	196,038	231,220	4,300	226,920	1.63	1.60	10.8%	10.6%	Fee				4%
34	JPMCB	ICON 18 - 808 Lexington Avenue	95.0%	848,882	187,121	661,761	2,009	659,752	2.36	2.35	12.6%	12.5%	Fee
35	JPMCB	ICON 18 - 1384 First Avenue	95.4%	1,055,681	394,592	661,090	8,680	652,410	2.53	2.49	13.5%	13.3%	Fee
36	JPMCB	ICON 18 - 329 Union Street	95.7%	776,392	237,307	539,085	5,000	534,085	2.42	2.39	12.9%	12.7%	Fee
37	JPMCB	ICON 18 - 350 East 13th Street	95.5%	620,599	106,014	514,585	2,494	512,091	2.37	2.36	12.6%	12.5%	Fee
38	JPMCB	ICON 18 - 358 & 362 11th Street	95.4%	643,914	132,080	511,834	6,052	505,782	2.41	2.38	12.8%	12.7%	Fee
39	JPMCB	ICON 18 - 610 East 9th Street	95.5%	768,466	288,037	480,429	8,448	471,981	2.39	2.35	12.7%	12.5%	Fee
40	JPMCB	ICON 18 - 316 West 14th Street	95.2%	716,561	263,509	453,051	6,955	446,096	2.28	2.25	12.2%	12.0%	Fee
41	JPMCB	ICON 18 - 402 East 12th Street	95.1%	671,994	209,742	462,252	6,960	455,292	2.37	2.34	12.7%	12.5%	Fee
42	JPMCB	ICON 18 - 42 Sidney Place	95.4%	577,885	169,121	408,764	3,990	404,774	2.40	2.38	12.8%	12.7%	Fee
43	JPMCB	ICON 18 - 522 East 5th Street	95.7%	396,071	78,893	317,178	6,450	310,728	2.41	2.37	12.9%	12.6%	Fee
44	JPMCB	ICON 18 - 106 Bedford Avenue	95.9%	329,197	47,522	281,675	2,000	279,675	2.50	2.48	13.3%	13.2%	Fee
45	JPMCB	ICON 18 - 295 DeGraw Street	96.2%	279,030	58,846	220,184	2,432	217,752	2.49	2.46	13.3%	13.1%	Fee
46	JPMCB	ICON 18 - 413 South 5th Street	95.0%	230,850	39,612	191,238	1,250	189,988	2.34	2.33	12.5%	12.4%	Fee

A-1-10

JPMCC 2019-COR5

Annex A-1

			UPFRONT ESCROW⁽²⁰⁾

			Upfront Capex	Upfront Engin.	Upfront Envir.	Upfront TI/LC	Upfront RE Tax	Upfront Ins.	Upfront Debt Service	Upfront Other	Other Upfront
Loan #	Seller⁽¹⁾	Property Name	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Description ($)
1	LCM	Brooklyn Renaissance Plaza	0	0	0	3,360,261	850,000	95,000	0	39,128	Free Rent Reserve
2	LCM	Hyde Park Multifamily Portfolio	0	0	0	0	700,000	225,000	0	0
2.01	LCM	5452-5466 South Ellis Avenue
2.02	LCM	5339-5345 South Woodlawn Avenue
2.03	LCM	5335-5345 South Kimbark Avenue
2.04	LCM	5715-5725 South Kimbark Avenue
2.05	LCM	5034-5046 South Woodlawn Avenue
2.06	LCM	1509 East 57th Street
2.07	LCM	5320-5326 South Drexel Avenue
2.08	LCM	5237-5245 South Kenwood
2.09	LCM	5411-5421 South Ellis Avenue
2.10	LCM	5300-5308 South Hyde Park Boulevard
2.11	LCM	5234-5244 South Ingleside Avenue
2.12	LCM	5415 South Woodlawn Avenue
2.13	LCM	5300-5308 South Greenwood Avenue
2.14	LCM	5201 South Greenwood Avenue
2.15	LCM	5401-5409 South Cottage Grove Avenue
2.16	LCM	5120 South Hyde Park Boulevard
2.17	LCM	5350-5358 South Maryland Avenue
2.18	LCM	5400-5406 South Maryland Avenue
2.19	LCM	5474-5480 South Hyde Park Boulevard
2.20	LCM	5528-5532 South Everett Avenue
2.21	LCM	5487-5491 South Hyde Park Boulevard
2.22	LCM	5400-5408 South Ingleside Avenue
2.23	LCM	5401-5403 South Woodlawn Avenue
2.24	LCM	5301-5307 South Maryland Avenue
2.25	LCM	5355-5361 South Cottage Grove Avenue
2.26	LCM	1515-1521 East 54th Street
2.27	LCM	5111-5113 South Kimbark Avenue
2.28	LCM	5507-5509 South Hyde Park Boulevard
2.29	LCM	5337 South Hyde Park Boulevard
2.30	LCM	5202-5210 South Cornell Avenue
2.31	LCM	5118-5120 South Greenwood Avenue
2.32	LCM	5335-5337 South Woodlawn Avenue
2.33	LCM	5524-5526 South Everett Avenue
2.34	LCM	5401-5405 South Drexel Boulevard
2.35	LCM	5468-5470 South Hyde Park Boulevard
2.36	LCM	5218-5220 South Kimbark Avenue
2.37	LCM	5457-5459 South Blackstone Avenue
2.38	LCM	5336-5338 South Hyde Park Boulevard
2.39	LCM	5405-5407 South Woodlawn Avenue
2.40	LCM	1018 East 54th Street
2.41	LCM	5128-5132 South Cornell Avenue
2.42	LCM	5110 South Harper Avenue
3	LCM	The Avenue	0	0	0	0	300,000	25,000	0	0
4	JPMCB	3 Columbus Circle	0	0	0	0	0	0	0	2,668,685	Outstanding TI/LC Reserve: 1,820,891.36; Free Rent Reserve: 847,793.62
5	LCM	Hampton Roads Office Portfolio	250,000	223,102	0	1,500,000	600,000	30,000	0	1,088,187	Outstanding TI/LC Reserve: 1,001,935.59; Free Rent Reserve: 86,251.34
5.01	LCM	510 Independence Parkway
5.02	LCM	676 Independence Parkway
5.03	LCM	700 Independence Parkway
5.04	LCM	1309 Executive Boulevard
5.05	LCM	1317 Executive Boulevard
5.06	LCM	200 Golden Oak Court
5.07	LCM	1301 Executive Boulevard
5.08	LCM	505 Independence Parkway
5.09	LCM	1313 Executive Boulevard
5.10	LCM	208 Golden Oak Court
5.11	LCM	1305 Executive Boulevard
5.12	LCM	500 Independence Parkway
5.13	LCM	501 Independence Parkway
5.14	LCM	1 Enterprise Parkway
5.15	LCM	1457 Miller Store Road
5.16	LCM	2809 South Lynnhaven Road
5.17	LCM	22 Enterprise Parkway
5.18	LCM	521 Butler Farm Road
5.19	LCM	21 Enterprise Parkway
5.20	LCM	484 Viking Drive
5.21	LCM	629 Phoenix Drive
5.22	LCM	5 Manhattan Square
6	JPMCB	SWVP Portfolio	0	97,938	0	0	822,222	990,844	0	5,000,000	PIP Reserve
6.01	JPMCB	InterContinental
6.02	JPMCB	DoubleTree Sunrise
6.03	JPMCB	DoubleTree Charlotte
6.04	JPMCB	DoubleTree RTP
7	LCM	Terrace at Traverse Mountain	0	0	0	0	100,000	2,700	0	284,084	Outstanding TI/LC
8	LCM	Peppertree Plaza	0	19,780	0	777,286	205,189	109,422	0	100,102	Free Rent Reserve
9	JPMCB	Vie Portfolio	25,738	726,149	0	0	652,075	0	0	7,362,656	Planned Renovation Reserve: 7,091,943; Prepaid Rent Reserve: 196,818; Seasonality Reserve: 61,875; Condo Assessment Reserve: 12,020
9.01	JPMCB	University Downs
9.02	JPMCB	Ella Lofts
9.03	JPMCB	University View
9.04	JPMCB	Colonie
9.05	JPMCB	Hillcrest Oakwood
9.06	JPMCB	Southgate
10	JPMCB	Gateway Center	5,179	0	0	19,422	326,282	0	0	0
11	JPMCB	L Street Marketplace	2,832	0	0	18,881	260,816	0	0	635,108	Outstanding TI/LC Reserve: 629,065; Free Rent Reserve: 6,043
12	LCM	Lone Peak	0	0	0	0	50,000	0	0	2,486,427	Outstanding TI/LC Reserve: 1,200,284; Free Rent Reserve: 1,018,823.04; Master Lease Reserve: 267,320
13	JPMCB	ICON Upper East Side Portfolio	7,268	0	0	398	1,102,623	0	0	0
13.01	JPMCB	244 East 78th Street
13.02	JPMCB	332 East 71st Street
13.03	JPMCB	323 East 78th Street
13.04	JPMCB	513 East 82nd Street
13.05	JPMCB	502 East 73rd Street
13.06	JPMCB	1556 Second Avenue
13.07	JPMCB	344 East 55th Street
13.08	JPMCB	228 East 84th Street
13.09	JPMCB	419 East 82nd Street

A-1-11

JPMCC 2019-COR5

Annex A-1

			UPFRONT ESCROW⁽²⁰⁾

			Upfront Capex	Upfront Engin.	Upfront Envir.	Upfront TI/LC	Upfront RE Tax	Upfront Ins.	Upfront Debt Service	Upfront Other	Other Upfront
Loan #	Seller⁽¹⁾	Property Name	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Description ($)
13.10	JPMCB	340 East 81st Street
13.11	JPMCB	338 East 55th Street
13.12	JPMCB	409 East 81st Street
13.13	JPMCB	322 East 74th Street
13.14	JPMCB	443 East 78th Street
13.15	JPMCB	340 East 55th Street
13.16	JPMCB	407 East 81st Street
13.17	JPMCB	340 East 61st Street
13.18	JPMCB	242 East 75th Street
13.19	JPMCB	342 East 76th Street
14	LCM	NOV Headquarters	0	0	0	0	0	0	0	0
15	LCM	8200 Wilshire	0	16,521	0	1,300,000	73,333	11,388	0	937,566	Free Rent Reserve: 537,566; Security Deposit Reserve: 400,000
16	LCM	Hollywood Station	0	5,625	0	0	158,000	5,000	0	0
17	JPMCB	Legends at Kingsville II	3,825	0	0	0	87,730	0	0	0
18	LCM	Foothill Corporate Centre I	120,666	0	0	1,225,000	115,000	0	0	317,017	Outstanding TI/LC Reserve: 130,748.65; Free Rent Reserve: 186,268.14
19	LCM	Ironwood Square	2,625	0	0	308,535	27,000	1,200	0	61,600	Free Rent Reserve
20	JPMCB	Greenleaf at Howell	2,838	0	0	17,028	191,462	675	0	2,409,326	Outstanding Tenant Obligation Reserve: 1,776,826, Starbucks Reserve: 632,500
21	LCM	Parkway Lakes RV Park	0	105,350	0	0	20,000	1,500	0	0
22	LCM	24 Hour Fitness Miami Gardens	0	0	0	0	758,021	6,500	0	1,538,067	Free Rent Reserve: 1,438,067; Additional 24 Hour Fitness Reserve: 100,000
23	JPMCB	Township Plaza	1,325	122,430	0	504,970	75,108	0	0	0
24	LCM	Deerfield Village Centre	0	0	0	75,000	80,000	8,750	0	21,865	Global Repair Roof Deck Reserve
25	LCM	Rolling Hills Mobile Terrace & RV Park	0	205,688	0	0	17,500	3,000	0	0
26	LCM	St. Louis & Memphis Parking Portfolio	0	0	0	0	20,000	0	0	0
26.01	LCM	St. Louis Shoe Surface Lot
26.02	LCM	Memphis Poplar Surface Lot
27	JPMCB	Macon 57 Portfolio	1,188	24,953	0	0	11,222	0	0	0
28	JPMCB	ICON 18 - 320-324 West 14th Street	788	0	0	250	35,775	0	0	0
29	JPMCB	ICON 18 - 446-450 West 19th Street	792	0	0	0	42,343	0	0	0
30	JPMCB	ICON 18 - 57-59 Second Avenue	789	0	0	0	7,198	0	0	0
31	JPMCB	ICON 18 - 43 West 27th Street	632	0	0	0	14,913	0	0	0
32	JPMCB	ICON 18 - 59-61 East 3rd Street	1,073	0	0	70	29,292	0	0	0
33	LCM	Glen Willow MHC & RV Park	0	146,494	0	0	5,000	750	0	0
34	JPMCB	ICON 18 - 808 Lexington Avenue	56	0	0	98	11,197	0	0	0
35	JPMCB	ICON 18 - 1384 First Avenue	547	0	0	172	21,407	0	0	0
36	JPMCB	ICON 18 - 329 Union Street	417	0	0	0	10,169	0	0	0
37	JPMCB	ICON 18 - 350 East 13th Street	188	0	0	0	2,766	0	0	0
38	JPMCB	ICON 18 - 358 & 362 11th Street	577	0	0	0	2,256	0	0	0
39	JPMCB	ICON 18 - 610 East 9th Street	704	0	0	0	15,241	0	0	0
40	JPMCB	ICON 18 - 316 West 14th Street	438	0	0	142	15,866	0	0	0
41	JPMCB	ICON 18 - 402 East 12th Street	580	0	0	0	11,830	0	0	0
42	JPMCB	ICON 18 - 42 Sidney Place	333	0	0	0	9,255	0	0	0
43	JPMCB	ICON 18 - 522 East 5th Street	538	0	0	0	1,165	0	0	0
44	JPMCB	ICON 18 - 106 Bedford Avenue	167	0	0	0	879	0	0	0
45	JPMCB	ICON 18 - 295 DeGraw Street	223	0	0	0	1,028	0	0	0
46	JPMCB	ICON 18 - 413 South 5th Street	104	0	0	0	522	0	0	0

A-1-12

JPMCC 2019-COR5

Annex A-1

			MONTHLY ESCROW⁽²¹⁾

			Monthly Capex	Monthly Envir.	Monthly TI/LC	Monthly RE Tax	Monthly Ins.	Monthly Other	Other Monthly
Loan #	Seller⁽¹⁾	Property Name	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Description ($)
1	LCM	Brooklyn Renaissance Plaza	6,017	0	36,102	150,000	12,000	1/12 of Ground Rent	Ground Lease Reserve
2	LCM	Hyde Park Multifamily Portfolio	17,580	0	0	119,000	Springing	0
2.01	LCM	5452-5466 South Ellis Avenue
2.02	LCM	5339-5345 South Woodlawn Avenue
2.03	LCM	5335-5345 South Kimbark Avenue
2.04	LCM	5715-5725 South Kimbark Avenue
2.05	LCM	5034-5046 South Woodlawn Avenue
2.06	LCM	1509 East 57th Street
2.07	LCM	5320-5326 South Drexel Avenue
2.08	LCM	5237-5245 South Kenwood
2.09	LCM	5411-5421 South Ellis Avenue
2.10	LCM	5300-5308 South Hyde Park Boulevard
2.11	LCM	5234-5244 South Ingleside Avenue
2.12	LCM	5415 South Woodlawn Avenue
2.13	LCM	5300-5308 South Greenwood Avenue
2.14	LCM	5201 South Greenwood Avenue
2.15	LCM	5401-5409 South Cottage Grove Avenue
2.16	LCM	5120 South Hyde Park Boulevard
2.17	LCM	5350-5358 South Maryland Avenue
2.18	LCM	5400-5406 South Maryland Avenue
2.19	LCM	5474-5480 South Hyde Park Boulevard
2.20	LCM	5528-5532 South Everett Avenue
2.21	LCM	5487-5491 South Hyde Park Boulevard
2.22	LCM	5400-5408 South Ingleside Avenue
2.23	LCM	5401-5403 South Woodlawn Avenue
2.24	LCM	5301-5307 South Maryland Avenue
2.25	LCM	5355-5361 South Cottage Grove Avenue
2.26	LCM	1515-1521 East 54th Street
2.27	LCM	5111-5113 South Kimbark Avenue
2.28	LCM	5507-5509 South Hyde Park Boulevard
2.29	LCM	5337 South Hyde Park Boulevard
2.30	LCM	5202-5210 South Cornell Avenue
2.31	LCM	5118-5120 South Greenwood Avenue
2.32	LCM	5335-5337 South Woodlawn Avenue
2.33	LCM	5524-5526 South Everett Avenue
2.34	LCM	5401-5405 South Drexel Boulevard
2.35	LCM	5468-5470 South Hyde Park Boulevard
2.36	LCM	5218-5220 South Kimbark Avenue
2.37	LCM	5457-5459 South Blackstone Avenue
2.38	LCM	5336-5338 South Hyde Park Boulevard
2.39	LCM	5405-5407 South Woodlawn Avenue
2.40	LCM	1018 East 54th Street
2.41	LCM	5128-5132 South Cornell Avenue
2.42	LCM	5110 South Harper Avenue
3	LCM	The Avenue	Springing	0	0	141,100	23,100	0
4	JPMCB	3 Columbus Circle	Springing	0	Springing	Springing	Springing	Springing	Young & Rubicam Reserve
5	LCM	Hampton Roads Office Portfolio	33,050	0	168,555	150,800	22,200	0
5.01	LCM	510 Independence Parkway
5.02	LCM	676 Independence Parkway
5.03	LCM	700 Independence Parkway
5.04	LCM	1309 Executive Boulevard
5.05	LCM	1317 Executive Boulevard
5.06	LCM	200 Golden Oak Court
5.07	LCM	1301 Executive Boulevard
5.08	LCM	505 Independence Parkway
5.09	LCM	1313 Executive Boulevard
5.10	LCM	208 Golden Oak Court
5.11	LCM	1305 Executive Boulevard
5.12	LCM	500 Independence Parkway
5.13	LCM	501 Independence Parkway
5.14	LCM	1 Enterprise Parkway
5.15	LCM	1457 Miller Store Road
5.16	LCM	2809 South Lynnhaven Road
5.17	LCM	22 Enterprise Parkway
5.18	LCM	521 Butler Farm Road
5.19	LCM	21 Enterprise Parkway
5.20	LCM	484 Viking Drive
5.21	LCM	629 Phoenix Drive
5.22	LCM	5 Manhattan Square
6	JPMCB	SWVP Portfolio	5% of Gross Revenues	0	0	205,555	82,570	Springing	Hotel Tax Reserve
6.01	JPMCB	InterContinental
6.02	JPMCB	DoubleTree Sunrise
6.03	JPMCB	DoubleTree Charlotte
6.04	JPMCB	DoubleTree RTP
7	LCM	Terrace at Traverse Mountain	1,854	0	9,758	22,000	2,700	0
8	LCM	Peppertree Plaza	5,185	0	12,056	68,396	15,176	0
9	JPMCB	Vie Portfolio	25,738	0	0	133,333	Springing	62,632	Planned Renovation Reserve: $50,256.67; Seasonality Reserve: $12,375; Pre-Leasing Reserve: Springing
9.01	JPMCB	University Downs
9.02	JPMCB	Ella Lofts
9.03	JPMCB	University View
9.04	JPMCB	Colonie
9.05	JPMCB	Hillcrest Oakwood
9.06	JPMCB	Southgate
10	JPMCB	Gateway Center	5,179	0	19,422	81,570	Springing	0
11	JPMCB	L Street Marketplace	2,832	0	18,881	65,204	Springing	0
12	LCM	Lone Peak	2,612	0	10,448	22,000	Springing	0
13	JPMCB	ICON Upper East Side Portfolio	7,268	0	398	220,525	Springing	0
13.01	JPMCB	244 East 78th Street
13.02	JPMCB	332 East 71st Street
13.03	JPMCB	323 East 78th Street
13.04	JPMCB	513 East 82nd Street
13.05	JPMCB	502 East 73rd Street
13.06	JPMCB	1556 Second Avenue
13.07	JPMCB	344 East 55th Street
13.08	JPMCB	228 East 84th Street
13.09	JPMCB	419 East 82nd Street

A-1-13

JPMCC 2019-COR5

Annex A-1

			MONTHLY ESCROW⁽²¹⁾

			Monthly Capex	Monthly Envir.	Monthly TI/LC	Monthly RE Tax	Monthly Ins.	Monthly Other	Other Monthly
Loan #	Seller⁽¹⁾	Property Name	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Reserve ($)	Description ($)
13.10	JPMCB	340 East 81st Street
13.11	JPMCB	338 East 55th Street
13.12	JPMCB	409 East 81st Street
13.13	JPMCB	322 East 74th Street
13.14	JPMCB	443 East 78th Street
13.15	JPMCB	340 East 55th Street
13.16	JPMCB	407 East 81st Street
13.17	JPMCB	340 East 61st Street
13.18	JPMCB	242 East 75th Street
13.19	JPMCB	342 East 76th Street
14	LCM	NOV Headquarters	Springing	0	0	Springing	Springing	0
15	LCM	8200 Wilshire	726	0	Springing	18,333	1,140	Springing	Security Deposit Reserve
16	LCM	Hollywood Station	1,517	0	5,617	22,390	2,800	0
17	JPMCB	Legends at Kingsville II	3,825	0	0	21,933	Springing	0
18	LCM	Foothill Corporate Centre I	Springing	0	9,709	17,400	Springing	0
19	LCM	Ironwood Square	1,320	0	6,599	9,250	1,500	0
20	JPMCB	Greenleaf at Howell	2,838	0	17,028	47,866	675	0
21	LCM	Parkway Lakes RV Park	657	0	0	7,500	750	0
22	LCM	24 Hour Fitness Miami Gardens	617	0	Springing	20,000	3,500	0
23	JPMCB	Township Plaza	1,325	0	4,970	18,777	Springing	0
24	LCM	Deerfield Village Centre	1,128	0	4,663	22,000	710	0
25	LCM	Rolling Hills Mobile Terrace & RV Park	1,182	0	0	3,500	1,400	0
26	LCM	St. Louis & Memphis Parking Portfolio	904	0	0	8,350	Springing	0
26.01	LCM	St. Louis Shoe Surface Lot
26.02	LCM	Memphis Poplar Surface Lot
27	JPMCB	Macon 57 Portfolio	1,188	0	0	2,298	3,816	0
28	JPMCB	ICON 18 - 320-324 West 14th Street	788	0	250	35,775	Springing	0
29	JPMCB	ICON 18 - 446-450 West 19th Street	792	0	0	42,343	Springing	0
30	JPMCB	ICON 18 - 57-59 Second Avenue	789	0	0	7,198	Springing	0
31	JPMCB	ICON 18 - 43 West 27th Street	632	0	0	14,913	Springing	0
32	JPMCB	ICON 18 - 59-61 East 3rd Street	1,073	0	70	29,292	Springing	0
33	LCM	Glen Willow MHC & RV Park	358	0	0	1,500	300	0
34	JPMCB	ICON 18 - 808 Lexington Avenue	56	0	98	11,197	Springing	0
35	JPMCB	ICON 18 - 1384 First Avenue	547	0	172	21,407	Springing	0
36	JPMCB	ICON 18 - 329 Union Street	417	0	0	10,169	Springing	0
37	JPMCB	ICON 18 - 350 East 13th Street	188	0	0	2,766	Springing	0
38	JPMCB	ICON 18 - 358 & 362 11th Street	577	0	0	2,256	Springing	0
39	JPMCB	ICON 18 - 610 East 9th Street	704	0	0	15,241	Springing	0
40	JPMCB	ICON 18 - 316 West 14th Street	438	0	142	15,866	Springing	0
41	JPMCB	ICON 18 - 402 East 12th Street	580	0	0	11,830	Springing	0
42	JPMCB	ICON 18 - 42 Sidney Place	333	0	0	9,255	Springing	0
43	JPMCB	ICON 18 - 522 East 5th Street	538	0	0	1,165	Springing	0
44	JPMCB	ICON 18 - 106 Bedford Avenue	167	0	0	879	Springing	0
45	JPMCB	ICON 18 - 295 DeGraw Street	223	0	0	1,028	Springing	0
46	JPMCB	ICON 18 - 413 South 5th Street	104	0	0	522	Springing	0

A-1-14

JPMCC 2019-COR5

Annex A-1

RESERVE CAPS⁽²²⁾

LARGEST TENANT^{(4),(23),(24),(25)}

2nd LARGEST TENANT^{(4),(23),(24),(25)}

CapEx

Envir.

TI/LC

RE Tax

Insur.

Debt Service

Other

Single

Lease

Loan #

Seller⁽¹⁾

Property Name

Reserve Cap ($)

Tenant

Largest Tenant

Unit Size

Expiration

2nd Largest Tenant

Unit Size

Expiration

LCM

Brooklyn Renaissance Plaza

216,612

1,299,672

USA GSA - Secret Service

89,030

10/31/23

NYC Department of Education

64,340

10/31/33

LCM

Hyde Park Multifamily Portfolio

2.01

LCM

5452-5466 South Ellis Avenue

2.02

LCM

5339-5345 South Woodlawn Avenue

2.03

LCM

5335-5345 South Kimbark Avenue

2.04

LCM

5715-5725 South Kimbark Avenue

2.05

LCM

5034-5046 South Woodlawn Avenue

2.06

LCM

1509 East 57th Street

2.07

LCM

5320-5326 South Drexel Avenue

2.08

LCM

5237-5245 South Kenwood

2.09

LCM

5411-5421 South Ellis Avenue

2.10

LCM

5300-5308 South Hyde Park Boulevard

2.11

LCM

5234-5244 South Ingleside Avenue

2.12

LCM

5415 South Woodlawn Avenue

2.13

LCM

5300-5308 South Greenwood Avenue

2.14

LCM

5201 South Greenwood Avenue

2.15

LCM

5401-5409 South Cottage Grove Avenue

2.16

LCM

5120 South Hyde Park Boulevard

2.17

LCM

5350-5358 South Maryland Avenue

2.18

LCM

5400-5406 South Maryland Avenue

2.19

LCM

5474-5480 South Hyde Park Boulevard

2.20

LCM

5528-5532 South Everett Avenue

2.21

LCM

5487-5491 South Hyde Park Boulevard

2.22

LCM

5400-5408 South Ingleside Avenue

2.23

LCM

5401-5403 South Woodlawn Avenue

2.24

LCM

5301-5307 South Maryland Avenue

2.25

LCM

5355-5361 South Cottage Grove Avenue

2.26

LCM

1515-1521 East 54th Street

2.27

LCM

5111-5113 South Kimbark Avenue

2.28

LCM

5507-5509 South Hyde Park Boulevard

2.29

LCM

5337 South Hyde Park Boulevard

2.30

LCM

5202-5210 South Cornell Avenue

2.31

LCM

5118-5120 South Greenwood Avenue

2.32

LCM

5335-5337 South Woodlawn Avenue

2.33

LCM

5524-5526 South Everett Avenue

2.34

LCM

5401-5405 South Drexel Boulevard

2.35

LCM

5468-5470 South Hyde Park Boulevard

2.36

LCM

5218-5220 South Kimbark Avenue

2.37

LCM

5457-5459 South Blackstone Avenue

2.38

LCM

5336-5338 South Hyde Park Boulevard

2.39

LCM

5405-5407 South Woodlawn Avenue

2.40

LCM

1018 East 54th Street

2.41

LCM

5128-5132 South Cornell Avenue

2.42

LCM

5110 South Harper Avenue

LCM

The Avenue

JPMCB

3 Columbus Circle

1,000,000

5,000,000

40,000,000

Young & Rubicam, Inc.

375,236

07/31/33

Emerge 212 3CC LLC

57,359

11/30/27

LCM

Hampton Roads Office Portfolio

4,000,000

Various

5.01

LCM

510 Independence Parkway

United States Coast Guard Community Services Command

27,498

01/31/27

Antech Systems, Inc.

23,581

05/31/21

5.02

LCM

676 Independence Parkway

Strayer University, Inc.

25,622

03/31/21

Woolpert, Inc.

11,259

03/31/21

5.03

LCM

700 Independence Parkway

General Dynamics Info

46,745

01/31/22

Emprise Corporation

23,501

10/31/23

5.04

LCM

1309 Executive Boulevard

Yes

Cegedim Dendrite

49,870

12/31/20

5.05

LCM

1317 Executive Boulevard

Gannet Satellite Information Network, Inc.

25,625

06/30/19

RRMM Architects, P.C.

24,688

06/30/24

5.06

LCM

200 Golden Oak Court

Tidewater Mortgage Services, Inc.

24,289

08/31/22

Novonics Corp

10,950

12/31/23

5.07

LCM

1301 Executive Boulevard

Cox Communications Hampton Roads, LLC

26,136

05/31/20

CACI, Inc.

23,884

01/31/21

5.08

LCM

505 Independence Parkway

Cdyne

26,902

10/31/20

Honeywell Technology Solutions, Inc.

5,964

01/31/22

5.09

LCM

1313 Executive Boulevard

Yes

Sutherland Global Services Inc.

49,870

09/30/24

5.10

LCM

208 Golden Oak Court

Wells Fargo Advisors, LLC

20,003

06/30/21

Merrill Lynch, Pierce, Fenner & Smith Incorporated

14,693

09/30/22

5.11

LCM

1305 Executive Boulevard

Schenker, Inc.

31,709

01/31/21

Burns & McDonnell Engineering Company, Inc.

9,376

03/31/20

5.12

LCM

500 Independence Parkway

Children’s Hospital of The King’s Daughters, Inc.

38,213

05/31/26

Chesapeake Ear, Nose & Throat

12,787

12/31/20

5.13

LCM

501 Independence Parkway

C&F Mortgage

7,332

11/30/21

Home Bancshares, Inc.

6,575

02/29/24

5.14

LCM

1 Enterprise Parkway

Science Systems and Applications Inc.

30,755

05/31/21

Battelle Memorial Institute

10,844

03/31/19

5.15

LCM

1457 Miller Store Road

Ultralife Corporation

32,522

04/30/21

Continental Tide Defense Systems, Inc.

16,350

04/30/21

5.16

LCM

2809 South Lynnhaven Road

Innovative Systems & Solutions, Inc.

10,840

07/31/20

AGVIQ, LLC

10,625

05/31/24

5.17

LCM

22 Enterprise Parkway

Intergraph Corporation

13,000

10/31/20

Mathew Thompson, III, Consulting Engineers, Inc.

9,356

10/31/22

5.18

LCM

521 Butler Farm Road

Yes

Ferguson Enterprises, Inc.

44,651

03/31/21

5.19

LCM

21 Enterprise Parkway

United States of America (Air National Guard)

9,950

04/30/23

Analytical Mechanics Associates, Inc.

9,712

05/31/19

5.20

LCM

484 Viking Drive

Brock & Scott, PLLC

5,572

12/31/21

Morgan-Marrow Company

2,902

03/31/22

5.21

LCM

629 Phoenix Drive

Precision Measurements, Inc.

6,904

01/31/22

Eliza Hope Foundation

5,766

08/31/23

5.22

LCM

5 Manhattan Square

Yes

Jacobs Technology, Inc.

17,068

02/29/24

JPMCB

SWVP Portfolio

6.01

JPMCB

InterContinental

6.02

JPMCB

DoubleTree Sunrise

6.03

JPMCB

DoubleTree Charlotte

6.04

JPMCB

DoubleTree RTP

LCM

Terrace at Traverse Mountain

Marshalls

22,000

08/31/28

R&R BBQ

5,510

06/30/27

LCM

Peppertree Plaza

300,000

600,000

Winn Dixie

56,000

06/30/30

Sam Ash Music

25,460

03/31/21

JPMCB

Vie Portfolio

9.01

JPMCB

University Downs

9.02

JPMCB

Ella Lofts

9.03

JPMCB

University View

9.04

JPMCB

Colonie

9.05

JPMCB

Hillcrest Oakwood

9.06

JPMCB

Southgate

JPMCB

Gateway Center

Bank of America

242,820

09/30/24

Johnson & Wales

25,463

12/31/26

JPMCB

L Street Marketplace

679,716

buybuy Baby

25,032

01/31/26

Ross Dress for Less

23,734

01/31/29

LCM

Lone Peak

Nature Sunshine Products

61,573

03/31/29

Vivo

37,699

08/31/30

JPMCB

ICON Upper East Side Portfolio

261,651

9,560

13.01

JPMCB

244 East 78th Street

13.02

JPMCB

332 East 71st Street

13.03

JPMCB

323 East 78th Street

13.04

JPMCB

513 East 82nd Street

13.05

JPMCB

502 East 73rd Street

13.06

JPMCB

1556 Second Avenue

Hospitality Group, Cascabell

1,800

07/31/24

13.07

JPMCB

344 East 55th Street

Eric Vlado

1,000

01/31/24

13.08

JPMCB

228 East 84th Street

13.09

JPMCB

419 East 82nd Street

A-1-15

JPMCC 2019-COR5

Annex A-1

RESERVE CAPS⁽²²⁾

LARGEST TENANT^{(4),(23),(24),(25)}

2nd LARGEST TENANT^{(4),(23),(24),(25)}

CapEx

Envir.

TI/LC

RE Tax

Insur.

Debt Service

Other

Single

Lease

Loan #

Seller⁽¹⁾

Property Name

Reserve Cap ($)

Tenant

Largest Tenant

Unit Size

Expiration

2nd Largest Tenant

Unit Size

Expiration

13.10

JPMCB

340 East 81st Street

13.11

JPMCB

338 East 55th Street

13.12

JPMCB

409 East 81st Street

13.13

JPMCB

322 East 74th Street

13.14

JPMCB

443 East 78th Street

Oriental Oasis Consulting

1,200

02/28/21

13.15

JPMCB

340 East 55th Street

13.16

JPMCB

407 East 81st Street

13.17

JPMCB

340 East 61st Street

13.18

JPMCB

242 East 75th Street

13.19

JPMCB

342 East 76th Street

LCM

NOV Headquarters

Yes

National Oilwell Varco, Inc.

337,019

11/30/37

LCM

8200 Wilshire

Yes

Cross Campus

25,624

10/31/30

LCM

Hollywood Station

250,000

24 Hour Fitness

48,499

01/31/35

Portland Development Group

3,376

09/30/23

JPMCB

Legends at Kingsville II

LCM

Foothill Corporate Centre I

450,000

ExoAnalytic Solutions

24,228

02/28/29

Eagle Community Credit Union

18,138

11/30/27

LCM

Ironwood Square

Rite Aid

22,645

05/31/22

Staples

18,078

08/31/22

JPMCB

Greenleaf at Howell

600,000

BJ’s Wholesale Club

90,588

01/31/35

Xscape Cinemas

56,639

04/30/31

LCM

Parkway Lakes RV Park

LCM

24 Hour Fitness Miami Gardens

37,000

Yes

24 Hour Fitness

37,000

01/31/39

JPMCB

Township Plaza

Minto

12,209

12/21/22

One Exam Prep, Inc.

6,383

09/30/21

LCM

Deerfield Village Centre

275,000

Global Repair Group

9,200

04/30/23

The Specialized Marketing Group

7,145

04/30/22

LCM

Rolling Hills Mobile Terrace & RV Park

LCM

St. Louis & Memphis Parking Portfolio

Yes

26.01

LCM

St. Louis Shoe Surface Lot

Yes

SP Plus

183

11/30/23

26.02

LCM

Memphis Poplar Surface Lot

Yes

Premium Parking

127

02/25/24

JPMCB

Macon 57 Portfolio

JPMCB

ICON 18 - 320-324 West 14th Street

28,350

6,000

Lab Corp

1,700

08/31/21

Deli Cafe, Inc., 14th Street

1,300

05/31/21

JPMCB

ICON 18 - 446-450 West 19th Street

28,500

JPMCB

ICON 18 - 57-59 Second Avenue

28,413

Kona Coffee & Company

1,000

05/31/29

Dim Sum Sam, Inc.

857

12/31/32

JPMCB

ICON 18 - 43 West 27th Street

22,752

Pepita Corp

3,000

02/28/26

JPMCB

ICON 18 - 59-61 East 3rd Street

38,630

1,690

Patel Mukesh

845

01/31/20

LCM

Glen Willow MHC & RV Park

JPMCB

ICON 18 - 808 Lexington Avenue

2,027

2,344

Fig & Olive

1,172

06/30/25

Manhattan Laser Spa

1,073

08/31/27

JPMCB

ICON 18 - 1384 First Avenue

19,680

4,132

Family Farm, Inc.

900

09/30/19

Sunshine Body Works Inc.

591

12/31/19

JPMCB

ICON 18 - 329 Union Street

15,000

JPMCB

ICON 18 - 350 East 13th Street

6,750

M.I.A.M. Inc

1,627

01/31/27

JPMCB

ICON 18 - 358 & 362 11th Street

20,757

JPMCB

ICON 18 - 610 East 9th Street

25,344

JPMCB

ICON 18 - 316 West 14th Street

15,765

3,400

Perfect Brows

850

07/31/23

Yun Liang

850

04/30/20

JPMCB

ICON 18 - 402 East 12th Street

20,880

JPMCB

ICON 18 - 42 Sidney Place

11,970

JPMCB

ICON 18 - 522 East 5th Street

19,350

JPMCB

ICON 18 - 106 Bedford Avenue

6,000

JPMCB

ICON 18 - 295 DeGraw Street

8,040

JPMCB

ICON 18 - 413 South 5th Street

3,750

A-1-16

JPMCC 2019-COR5

Annex A-1

3rd LARGEST TENANT^{(4),(23),(24),(25)}

4th LARGEST TENANT^{(4),(23),(24),(25)}

5th LARGEST TENANT^{(4),(23),(24),(25)}

Lease

Loan

Loan #

Seller⁽¹⁾

Property Name

3rd Largest Tenant

Unit Size

Expiration

4th Largest Tenant

Unit Size

Expiration

5th Largest Tenant

Unit Size

Expiration

Purpose

LCM

Brooklyn Renaissance Plaza

United Federation of Teachers

44,945

06/30/29

NYC Department of Citywide Administration

21,625

04/30/21

Motorola Solutions Inc.

9,975

01/31/22

Refinance

LCM

Hyde Park Multifamily Portfolio

Refinance

2.01

LCM

5452-5466 South Ellis Avenue

2.02

LCM

5339-5345 South Woodlawn Avenue

2.03

LCM

5335-5345 South Kimbark Avenue

2.04

LCM

5715-5725 South Kimbark Avenue

2.05

LCM

5034-5046 South Woodlawn Avenue

2.06

LCM

1509 East 57th Street

2.07

LCM

5320-5326 South Drexel Avenue

2.08

LCM

5237-5245 South Kenwood

2.09

LCM

5411-5421 South Ellis Avenue

2.10

LCM

5300-5308 South Hyde Park Boulevard

2.11

LCM

5234-5244 South Ingleside Avenue

2.12

LCM

5415 South Woodlawn Avenue

2.13

LCM

5300-5308 South Greenwood Avenue

2.14

LCM

5201 South Greenwood Avenue

2.15

LCM

5401-5409 South Cottage Grove Avenue

2.16

LCM

5120 South Hyde Park Boulevard

2.17

LCM

5350-5358 South Maryland Avenue

2.18

LCM

5400-5406 South Maryland Avenue

2.19

LCM

5474-5480 South Hyde Park Boulevard

2.20

LCM

5528-5532 South Everett Avenue

2.21

LCM

5487-5491 South Hyde Park Boulevard

2.22

LCM

5400-5408 South Ingleside Avenue

2.23

LCM

5401-5403 South Woodlawn Avenue

2.24

LCM

5301-5307 South Maryland Avenue

2.25

LCM

5355-5361 South Cottage Grove Avenue

2.26

LCM

1515-1521 East 54th Street

2.27

LCM

5111-5113 South Kimbark Avenue

2.28

LCM

5507-5509 South Hyde Park Boulevard

2.29

LCM

5337 South Hyde Park Boulevard

2.30

LCM

5202-5210 South Cornell Avenue

2.31

LCM

5118-5120 South Greenwood Avenue

2.32

LCM

5335-5337 South Woodlawn Avenue

2.33

LCM

5524-5526 South Everett Avenue

2.34

LCM

5401-5405 South Drexel Boulevard

2.35

LCM

5468-5470 South Hyde Park Boulevard

2.36

LCM

5218-5220 South Kimbark Avenue

2.37

LCM

5457-5459 South Blackstone Avenue

2.38

LCM

5336-5338 South Hyde Park Boulevard

2.39

LCM

5405-5407 South Woodlawn Avenue

2.40

LCM

1018 East 54th Street

2.41

LCM

5128-5132 South Cornell Avenue

2.42

LCM

5110 South Harper Avenue

LCM

The Avenue

Acquisition

JPMCB

3 Columbus Circle

Nordstrom

46,991

10/31/39

Jazz at Lincoln Center, Inc.

30,653

04/30/28

Josephson

22,742

12/31/32

Refinance

LCM

Hampton Roads Office Portfolio

Acquisition

5.01

LCM

510 Independence Parkway

Dollar Tree Management, Inc.

23,424

12/31/19

Verizon Wireless

12,258

10/31/21

5.02

LCM

676 Independence Parkway

City of Chesapeake

7,739

10/31/22

McDonough Bolyard Peck

7,289

01/31/21

Centrotrade

5,874

01/31/23

5.03

LCM

700 Independence Parkway

Consumer Portfolio Services

21,705

08/31/25

Maintenance Shop

1,731

12/31/99

5.04

LCM

1309 Executive Boulevard

5.05

LCM

1317 Executive Boulevard

DeVry

6,263

08/31/23

The Whiting-Turner Contracting Company

5,081

12/31/25

Bertini & Hammer, P.C.

2,185

11/30/20

5.06

LCM

200 Golden Oak Court

Ironclad Technology Services LLC

9,850

05/31/22

Orion ICS, LLC

7,179

03/31/23

UPS Supply Chain Solutions, Inc.

2,457

03/31/20

5.07

LCM

1301 Executive Boulevard

5.08

LCM

505 Independence Parkway

ReavesColey PLLC

5,718

06/30/21

Wooten Law

4,608

06/30/23

Allstate Insurance Company

3,545

01/31/23

5.09

LCM

1313 Executive Boulevard

5.10

LCM

208 Golden Oak Court

Sentara Healthcare

7,942

12/31/21

J.G. Wentworth Home Lending, LLC

3,981

03/31/23

Liberty Property Limited Partnership (Mgmt Office)

3,930

12/31/99

5.11

LCM

1305 Executive Boulevard

Precision Spinal Care, Inc.

2,298

10/31/19

LinQuest Corporation

2,116

04/30/20

Howroyd-Wright Employment Agency, Inc.

2,101

08/31/23

5.12

LCM

500 Independence Parkway

5.13

LCM

501 Independence Parkway

Antech Systems

5,028

05/31/21

Apogee Solutions

4,425

01/31/20

Fulton Bank, National Association

4,239

03/31/23

5.14

LCM

1 Enterprise Parkway

Cubic Global Defense, Inc.

6,981

07/31/19

Amedisys Home Health of Virginia, LLC

3,146

04/30/23

Triple Canopy, Inc.

1,980

08/31/21

5.15

LCM

1457 Miller Store Road

Rexel USA, Inc.

8,262

08/31/20

U.S. Remodelers, Inc.

8,058

10/31/21

5.16

LCM

2809 South Lynnhaven Road

Pond & Company

6,086

12/31/22

Mclean Mortgage Corporation

4,323

11/30/20

SJS Executives, LLC

3,060

07/31/19

5.17

LCM

22 Enterprise Parkway

Homeland Security Solutions, Inc.

8,156

11/30/20

York Services Holding Corp.

5,861

07/31/24

Cornell Technical Services, LLC

4,158

10/31/21

5.18

LCM

521 Butler Farm Road

5.19

LCM

21 Enterprise Parkway

Intelligent Software Solutions USA, LLC

8,823

09/30/20

Science and Technology Corporation

6,577

11/30/21

Northrop Grumman Systems

5,717

11/30/21

5.20

LCM

484 Viking Drive

Karda Systems, LLC

2,324

10/31/21

KH Family Enterprises, Inc.

2,293

09/30/20

Brickell Marketing, Inc.

1,294

02/28/22

5.21

LCM

629 Phoenix Drive

Center for Autism and Related Disorders, LLC

4,070

01/31/23

Caliber Home Loans, Inc.

4,026

01/31/22

Hubba Real Estate Services, Inc.

3,783

08/31/19

5.22

LCM

5 Manhattan Square

JPMCB

SWVP Portfolio

Refinance

6.01

JPMCB

InterContinental

6.02

JPMCB

DoubleTree Sunrise

6.03

JPMCB

DoubleTree Charlotte

6.04

JPMCB

DoubleTree RTP

LCM

Terrace at Traverse Mountain

Tsunami

5,280

11/30/26

Original Pancake

4,200

12/31/38

Braza Grill Lehi

4,000

08/31/26

Refinance

LCM

Peppertree Plaza

Planet Fitness

18,847

12/31/25

Office Depot

15,948

03/31/25

Dollar Tree

10,000

10/31/30

Acquisition

JPMCB

Vie Portfolio

Acquisition

9.01

JPMCB

University Downs

9.02

JPMCB

Ella Lofts

9.03

JPMCB

University View

9.04

JPMCB

Colonie

9.05

JPMCB

Hillcrest Oakwood

9.06

JPMCB

Southgate

JPMCB

Gateway Center

ELS Education

12,664

11/30/25

Ngoc Bich Thi Hoang

666

01/31/20

Acquisition

JPMCB

L Street Marketplace

Michaels

21,023

09/30/24

Cost Plus World Market

19,982

01/31/26

Old Navy

15,253

08/31/29

Refinance

LCM

Lone Peak

Strala, Inc.

12,736

07/31/29

Refinance

JPMCB

ICON Upper East Side Portfolio

Refinance

13.01

JPMCB

244 East 78th Street

13.02

JPMCB

332 East 71st Street

13.03

JPMCB

323 East 78th Street

13.04

JPMCB

513 East 82nd Street

13.05

JPMCB

502 East 73rd Street

13.06

JPMCB

1556 Second Avenue

13.07

JPMCB

344 East 55th Street

13.08

JPMCB

228 East 84th Street

13.09

JPMCB

419 East 82nd Street

A-1-17

JPMCC 2019-COR5

Annex A-1

3rd LARGEST TENANT^{(4),(23),(24),(25)}

4th LARGEST TENANT^{(4),(23),(24),(25)}

5th LARGEST TENANT^{(4),(23),(24),(25)}

Lease

Loan

Loan #

Seller⁽¹⁾

Property Name

3rd Largest Tenant

Unit Size

Expiration

4th Largest Tenant

Unit Size

Expiration

5th Largest Tenant

Unit Size

Expiration

Purpose

13.10

JPMCB

340 East 81st Street

13.11

JPMCB

338 East 55th Street

13.12

JPMCB

409 East 81st Street

13.13

JPMCB

322 East 74th Street

13.14

JPMCB

443 East 78th Street

13.15

JPMCB

340 East 55th Street

13.16

JPMCB

407 East 81st Street

13.17

JPMCB

340 East 61st Street

13.18

JPMCB

242 East 75th Street

13.19

JPMCB

342 East 76th Street

LCM

NOV Headquarters

Acquisition

LCM

8200 Wilshire

Refinance

LCM

Hollywood Station

V2 - Clear Skies

2,299

05/31/20

Black Diamond Physical Therapy, Inc.

2,160

08/31/23

Gridley Dental Arts

2,102

01/31/24

Acquisition

JPMCB

Legends at Kingsville II

Refinance

LCM

Foothill Corporate Centre I

Rockwell Automation

7,699

07/31/22

Proactive Engineering Consultants, Inc.

6,473

12/31/23

Goodman Insurance

4,992

06/30/25

Acquisition

LCM

Ironwood Square

Holiday’s Hallmark

5,148

02/29/24

Tesoro Fuel Center

5,000

05/31/21

HuHot

4,800

09/30/29

Acquisition

JPMCB

Greenleaf at Howell

LA Fitness

37,000

05/31/30

Five Star Climbzone USA LLC

24,170

09/16/29

Sleepy’s

4,050

11/30/26

Refinance

LCM

Parkway Lakes RV Park

Refinance

LCM

24 Hour Fitness Miami Gardens

Acquisition

JPMCB

Township Plaza

McDonald’s

4,310

02/02/24

The Last Pound Fitness, Inc

4,270

10/31/21

Winn-Dixie

3,971

07/31/21

Acquisition

LCM

Deerfield Village Centre

Pet People

6,844

10/31/25

Leather Creations

6,219

05/31/24

Bobby’s a la Lucci Restaurant

5,362

03/31/23

Refinance

LCM

Rolling Hills Mobile Terrace & RV Park

Refinance

LCM

St. Louis & Memphis Parking Portfolio

Refinance

26.01

LCM

St. Louis Shoe Surface Lot

26.02

LCM

Memphis Poplar Surface Lot

JPMCB

Macon 57 Portfolio

Refinance

JPMCB

ICON 18 - 320-324 West 14th Street

Refinance

JPMCB

ICON 18 - 446-450 West 19th Street

Refinance

JPMCB

ICON 18 - 57-59 Second Avenue

Refinance

JPMCB

ICON 18 - 43 West 27th Street

Refinance

JPMCB

ICON 18 - 59-61 East 3rd Street

Refinance

LCM

Glen Willow MHC & RV Park

Refinance

JPMCB

ICON 18 - 808 Lexington Avenue

Refinance

JPMCB

ICON 18 - 1384 First Avenue

Creative Cakes

575

11/30/22

Smart Barber

360

10/31/27

Refinance

JPMCB

ICON 18 - 329 Union Street

Refinance

JPMCB

ICON 18 - 350 East 13th Street

Refinance

JPMCB

ICON 18 - 358 & 362 11th Street

Refinance

JPMCB

ICON 18 - 610 East 9th Street

Refinance

JPMCB

ICON 18 - 316 West 14th Street

Refinance

JPMCB

ICON 18 - 402 East 12th Street

Refinance

JPMCB

ICON 18 - 42 Sidney Place

Refinance

JPMCB

ICON 18 - 522 East 5th Street

Refinance

JPMCB

ICON 18 - 106 Bedford Avenue

Refinance

JPMCB

ICON 18 - 295 DeGraw Street

Refinance

JPMCB

ICON 18 - 413 South 5th Street

Refinance

A-1-18

JPMCC 2019-COR5

Annex A-1

							Pari Passu Debt
								Pari Passu	Pari Passu	Pari Passu	Total Cut-off
				Lockbox	Lockbox	Cash	Pari Passu	Note Control	Piece In Trust	Piece Non Trust	Date Pari
Loan #	Seller⁽¹⁾	Property Name	Principal / Carveout Guarantor⁽²⁶⁾	(Y/N)	Type⁽²⁷⁾	Management⁽²⁷⁾	(Y/N)	(Y/N)	Cut-Off Balance	Cut-Off Balance	Passu Debt
1	LCM	Brooklyn Renaissance Plaza	Joshua L. Muss	Yes	Hard	In Place	Yes	Yes	64,920,607	24,969,464	89,890,072
2	LCM	Hyde Park Multifamily Portfolio	Lyrical-Antheus Realty Partners II, L.P.	Yes	Springing	Springing	Yes	Yes	60,000,000	46,750,000	106,750,000
2.01	LCM	5452-5466 South Ellis Avenue
2.02	LCM	5339-5345 South Woodlawn Avenue
2.03	LCM	5335-5345 South Kimbark Avenue
2.04	LCM	5715-5725 South Kimbark Avenue
2.05	LCM	5034-5046 South Woodlawn Avenue
2.06	LCM	1509 East 57th Street
2.07	LCM	5320-5326 South Drexel Avenue
2.08	LCM	5237-5245 South Kenwood
2.09	LCM	5411-5421 South Ellis Avenue
2.10	LCM	5300-5308 South Hyde Park Boulevard
2.11	LCM	5234-5244 South Ingleside Avenue
2.12	LCM	5415 South Woodlawn Avenue
2.13	LCM	5300-5308 South Greenwood Avenue
2.14	LCM	5201 South Greenwood Avenue
2.15	LCM	5401-5409 South Cottage Grove Avenue
2.16	LCM	5120 South Hyde Park Boulevard
2.17	LCM	5350-5358 South Maryland Avenue
2.18	LCM	5400-5406 South Maryland Avenue
2.19	LCM	5474-5480 South Hyde Park Boulevard
2.20	LCM	5528-5532 South Everett Avenue
2.21	LCM	5487-5491 South Hyde Park Boulevard
2.22	LCM	5400-5408 South Ingleside Avenue
2.23	LCM	5401-5403 South Woodlawn Avenue
2.24	LCM	5301-5307 South Maryland Avenue
2.25	LCM	5355-5361 South Cottage Grove Avenue
2.26	LCM	1515-1521 East 54th Street
2.27	LCM	5111-5113 South Kimbark Avenue
2.28	LCM	5507-5509 South Hyde Park Boulevard
2.29	LCM	5337 South Hyde Park Boulevard
2.30	LCM	5202-5210 South Cornell Avenue
2.31	LCM	5118-5120 South Greenwood Avenue
2.32	LCM	5335-5337 South Woodlawn Avenue
2.33	LCM	5524-5526 South Everett Avenue
2.34	LCM	5401-5405 South Drexel Boulevard
2.35	LCM	5468-5470 South Hyde Park Boulevard
2.36	LCM	5218-5220 South Kimbark Avenue
2.37	LCM	5457-5459 South Blackstone Avenue
2.38	LCM	5336-5338 South Hyde Park Boulevard
2.39	LCM	5405-5407 South Woodlawn Avenue
2.40	LCM	1018 East 54th Street
2.41	LCM	5128-5132 South Cornell Avenue
2.42	LCM	5110 South Harper Avenue
3	LCM	The Avenue	Adam G. Walker, Ira Gober	Yes	Hard	In Place	No	NAP	NAP	NAP	NAP
4	JPMCB	3 Columbus Circle	Joseph Moinian	Yes	Hard	In Place	Yes	No	50,000,000	440,000,000	490,000,000
5	LCM	Hampton Roads Office Portfolio	Lawrence Heller	Yes	Hard	In Place	Yes	Yes	49,901,186	82,835,969	132,737,155
5.01	LCM	510 Independence Parkway
5.02	LCM	676 Independence Parkway
5.03	LCM	700 Independence Parkway
5.04	LCM	1309 Executive Boulevard
5.05	LCM	1317 Executive Boulevard
5.06	LCM	200 Golden Oak Court
5.07	LCM	1301 Executive Boulevard
5.08	LCM	505 Independence Parkway
5.09	LCM	1313 Executive Boulevard
5.10	LCM	208 Golden Oak Court
5.11	LCM	1305 Executive Boulevard
5.12	LCM	500 Independence Parkway
5.13	LCM	501 Independence Parkway
5.14	LCM	1 Enterprise Parkway
5.15	LCM	1457 Miller Store Road
5.16	LCM	2809 South Lynnhaven Road
5.17	LCM	22 Enterprise Parkway
5.18	LCM	521 Butler Farm Road
5.19	LCM	21 Enterprise Parkway
5.20	LCM	484 Viking Drive
5.21	LCM	629 Phoenix Drive
5.22	LCM	5 Manhattan Square
6	JPMCB	SWVP Portfolio	Southwest Value Partners Fund XVI, LP	Yes	Hard	Springing	Yes	No	35,000,000	165,000,000	200,000,000
6.01	JPMCB	InterContinental
6.02	JPMCB	DoubleTree Sunrise
6.03	JPMCB	DoubleTree Charlotte
6.04	JPMCB	DoubleTree RTP
7	LCM	Terrace at Traverse Mountain	Frank L. VanderSloot	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
8	LCM	Peppertree Plaza	Yoram Izhak	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
9	JPMCB	Vie Portfolio	Harold Rosenblum, Derrick Milam	Yes	Hard	In Place	Yes	Yes	29,000,000	46,385,000	75,385,000
9.01	JPMCB	University Downs
9.02	JPMCB	Ella Lofts
9.03	JPMCB	University View
9.04	JPMCB	Colonie
9.05	JPMCB	Hillcrest Oakwood
9.06	JPMCB	Southgate
10	JPMCB	Gateway Center	Sid Borenstein, Steven Green, Shimmie Horn	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
11	JPMCB	L Street Marketplace	The 2005 ZST/TBT Descendants’ Trust - T	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
12	LCM	Lone Peak	KC Gardner Company, L.C.	Yes	Hard	In Place	No	NAP	NAP	NAP	NAP
13	JPMCB	ICON Upper East Side Portfolio	Icon Realty Management	Yes	Soft	In Place	Yes	No	25,000,000	33,500,000	58,500,000
13.01	JPMCB	244 East 78th Street
13.02	JPMCB	332 East 71st Street
13.03	JPMCB	323 East 78th Street
13.04	JPMCB	513 East 82nd Street
13.05	JPMCB	502 East 73rd Street
13.06	JPMCB	1556 Second Avenue
13.07	JPMCB	344 East 55th Street
13.08	JPMCB	228 East 84th Street
13.09	JPMCB	419 East 82nd Street

A-1-19

JPMCC 2019-COR5

Annex A-1

							Pari Passu Debt
								Pari Passu	Pari Passu	Pari Passu	Total Cut-off
				Lockbox	Lockbox	Cash	Pari Passu	Note Control	Piece In Trust	Piece Non Trust	Date Pari
Loan #	Seller⁽¹⁾	Property Name	Principal / Carveout Guarantor⁽²⁶⁾	(Y/N)	Type⁽²⁷⁾	Management⁽²⁷⁾	(Y/N)	(Y/N)	Cut-Off Balance	Cut-Off Balance	Passu Debt
13.10	JPMCB	340 East 81st Street
13.11	JPMCB	338 East 55th Street
13.12	JPMCB	409 East 81st Street
13.13	JPMCB	322 East 74th Street
13.14	JPMCB	443 East 78th Street
13.15	JPMCB	340 East 55th Street
13.16	JPMCB	407 East 81st Street
13.17	JPMCB	340 East 61st Street
13.18	JPMCB	242 East 75th Street
13.19	JPMCB	342 East 76th Street
14	LCM	NOV Headquarters	Franklin B. Mandel	Yes	Hard	Springing	Yes	Yes	20,000,000	19,200,000	39,200,000
15	LCM	8200 Wilshire	Peter Cohen, Roya Cohen, Afshine Emrani, Farzin Adam Emrani, Steven Yazdani, Saba Yazdani	Yes	Hard	In Place	No	NAP	NAP	NAP	NAP
16	LCM	Hollywood Station	VIG Holdings Co. LLC	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
17	JPMCB	Legends at Kingsville II	Ogden K. Shannon, III	Yes	Soft	Springing	No	NAP	NAP	NAP	NAP
18	LCM	Foothill Corporate Centre I	Jeff Pori	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
19	LCM	Ironwood Square	Justin C. Reber, Stephen P. Crandall, Richie L. Webb	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
20	JPMCB	Greenleaf at Howell	Avy Azeroual, Zev Schick, AA USA Holdings LLC	Yes	Hard	Springing	Yes	No	10,000,000	36,500,000	46,500,000
21	LCM	Parkway Lakes RV Park	John Alexander McDougall, III, Elias Weiner	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
22	LCM	24 Hour Fitness Miami Gardens	Robert Zelman, Martin Zelman Revocable Trust	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
23	JPMCB	Township Plaza	Jacques Claudio Stivelman	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
24	LCM	Deerfield Village Centre	Eliyahu Stefansky	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
25	LCM	Rolling Hills Mobile Terrace & RV Park	John Alexander McDougall, III, Elias Weiner	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
26	LCM	St. Louis & Memphis Parking Portfolio	The Parking REIT, Inc.	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
26.01	LCM	St. Louis Shoe Surface Lot
26.02	LCM	Memphis Poplar Surface Lot
27	JPMCB	Macon 57 Portfolio	Gabriel Bodhi, Daniel A. Murillo	Yes	Springing	Springing	No	NAP	NAP	NAP	NAP
28	JPMCB	ICON 18 - 320-324 West 14th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	3,819,049	7,736,281	11,555,330
29	JPMCB	ICON 18 - 446-450 West 19th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	3,170,508	6,422,525	9,593,032
30	JPMCB	ICON 18 - 57-59 Second Avenue	Icon Realty Management	Yes	Soft	In Place	Yes	No	3,042,033	6,162,271	9,204,304
31	JPMCB	ICON 18 - 43 West 27th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	2,972,307	6,021,027	8,993,333
32	JPMCB	ICON 18 - 59-61 East 3rd Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	2,266,072	4,590,402	6,856,474
33	LCM	Glen Willow MHC & RV Park	John Alexander McDougall, III, Elias Weiner	Yes	Hard	Springing	No	NAP	NAP	NAP	NAP
34	JPMCB	ICON 18 - 808 Lexington Avenue	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,742,703	3,530,208	5,272,911
35	JPMCB	ICON 18 - 1384 First Avenue	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,623,750	3,289,244	4,912,994
36	JPMCB	ICON 18 - 329 Union Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,385,894	2,807,417	4,193,311
37	JPMCB	ICON 18 - 350 East 13th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,349,016	2,732,712	4,081,728
38	JPMCB	ICON 18 - 358 & 362 11th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,318,637	2,671,175	3,989,813
39	JPMCB	ICON 18 - 610 East 9th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,249,447	2,531,016	3,780,463
40	JPMCB	ICON 18 - 316 West 14th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,228,744	2,489,076	3,717,820
41	JPMCB	ICON 18 - 402 East 12th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,207,464	2,445,971	3,653,435
42	JPMCB	ICON 18 - 42 Sidney Place	Icon Realty Management	Yes	Soft	In Place	Yes	No	1,055,674	2,138,489	3,194,163
43	JPMCB	ICON 18 - 522 East 5th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	815,544	1,652,055	2,467,599
44	JPMCB	ICON 18 - 106 Bedford Avenue	Icon Realty Management	Yes	Soft	In Place	Yes	No	698,956	1,415,881	2,114,836
45	JPMCB	ICON 18 - 295 DeGraw Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	548,322	1,110,741	1,659,064
46	JPMCB	ICON 18 - 413 South 5th Street	Icon Realty Management	Yes	Soft	In Place	Yes	No	505,879	1,024,764	1,530,644

A-1-20

JPMCC 2019-COR5

Annex A-1

			Additional Debt^(28),(29)					Total Debt
						Additional			Total Debt		Total Debt
			Addit Debt	Addit Debt	Additional	Debt Cut off	Additional Debt	Total Debt	UW NCF	Total Debt	UW NOI
Loan #	Seller⁽¹⁾	Property Name	Permitted (Y/N)	Exist (Y/N)	Debt Type(s)	Date Balance	Interest Rate	Cut-off Balance	DSCR	Current LTV %	Debt Yield %
1	LCM	Brooklyn Renaissance Plaza	No	No	NAP	NAP	NAP	89,890,072	1.43	48.6%	8.9%
2	LCM	Hyde Park Multifamily Portfolio	No	Yes	Mezzanine Loan	15,250,000	7.49000	122,000,000	1.49	69.2%	7.7%
2.01	LCM	5452-5466 South Ellis Avenue							1.49	69.2%	7.7%
2.02	LCM	5339-5345 South Woodlawn Avenue							1.49	69.2%	7.7%
2.03	LCM	5335-5345 South Kimbark Avenue							1.49	69.2%	7.7%
2.04	LCM	5715-5725 South Kimbark Avenue							1.49	69.2%	7.7%
2.05	LCM	5034-5046 South Woodlawn Avenue							1.49	69.2%	7.7%
2.06	LCM	1509 East 57th Street							1.49	69.2%	7.7%
2.07	LCM	5320-5326 South Drexel Avenue							1.49	69.2%	7.7%
2.08	LCM	5237-5245 South Kenwood							1.49	69.2%	7.7%
2.09	LCM	5411-5421 South Ellis Avenue							1.49	69.2%	7.7%
2.10	LCM	5300-5308 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.11	LCM	5234-5244 South Ingleside Avenue							1.49	69.2%	7.7%
2.12	LCM	5415 South Woodlawn Avenue							1.49	69.2%	7.7%
2.13	LCM	5300-5308 South Greenwood Avenue							1.49	69.2%	7.7%
2.14	LCM	5201 South Greenwood Avenue							1.49	69.2%	7.7%
2.15	LCM	5401-5409 South Cottage Grove Avenue							1.49	69.2%	7.7%
2.16	LCM	5120 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.17	LCM	5350-5358 South Maryland Avenue							1.49	69.2%	7.7%
2.18	LCM	5400-5406 South Maryland Avenue							1.49	69.2%	7.7%
2.19	LCM	5474-5480 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.20	LCM	5528-5532 South Everett Avenue			��				1.49	69.2%	7.7%
2.21	LCM	5487-5491 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.22	LCM	5400-5408 South Ingleside Avenue							1.49	69.2%	7.7%
2.23	LCM	5401-5403 South Woodlawn Avenue							1.49	69.2%	7.7%
2.24	LCM	5301-5307 South Maryland Avenue							1.49	69.2%	7.7%
2.25	LCM	5355-5361 South Cottage Grove Avenue							1.49	69.2%	7.7%
2.26	LCM	1515-1521 East 54th Street							1.49	69.2%	7.7%
2.27	LCM	5111-5113 South Kimbark Avenue							1.49	69.2%	7.7%
2.28	LCM	5507-5509 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.29	LCM	5337 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.30	LCM	5202-5210 South Cornell Avenue							1.49	69.2%	7.7%
2.31	LCM	5118-5120 South Greenwood Avenue							1.49	69.2%	7.7%
2.32	LCM	5335-5337 South Woodlawn Avenue							1.49	69.2%	7.7%
2.33	LCM	5524-5526 South Everett Avenue							1.49	69.2%	7.7%
2.34	LCM	5401-5405 South Drexel Boulevard							1.49	69.2%	7.7%
2.35	LCM	5468-5470 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.36	LCM	5218-5220 South Kimbark Avenue							1.49	69.2%	7.7%
2.37	LCM	5457-5459 South Blackstone Avenue							1.49	69.2%	7.7%
2.38	LCM	5336-5338 South Hyde Park Boulevard							1.49	69.2%	7.7%
2.39	LCM	5405-5407 South Woodlawn Avenue							1.49	69.2%	7.7%
2.40	LCM	1018 East 54th Street							1.49	69.2%	7.7%
2.41	LCM	5128-5132 South Cornell Avenue							1.49	69.2%	7.7%
2.42	LCM	5110 South Harper Avenue							1.49	69.2%	7.7%
3	LCM	The Avenue	Yes	Yes	Mezzanine Loan/Permitted Mezzanine	25,680,000	7.50000	85,680,000	1.11	71.4%	6.6%
4	JPMCB	3 Columbus Circle	No	Yes	Subordinate Debt	105,000,000	3.91400	595,000,000	2.40	55.1%	10.2%
5	LCM	Hampton Roads Office Portfolio	No	Yes	Mezzanine Loan	19,960,474	7.97750	152,697,629	1.11	82.5%	9.0%
5.01	LCM	510 Independence Parkway							1.11	82.5%	9.0%
5.02	LCM	676 Independence Parkway							1.11	82.5%	9.0%
5.03	LCM	700 Independence Parkway							1.11	82.5%	9.0%
5.04	LCM	1309 Executive Boulevard							1.11	82.5%	9.0%
5.05	LCM	1317 Executive Boulevard							1.11	82.5%	9.0%
5.06	LCM	200 Golden Oak Court							1.11	82.5%	9.0%
5.07	LCM	1301 Executive Boulevard							1.11	82.5%	9.0%
5.08	LCM	505 Independence Parkway							1.11	82.5%	9.0%
5.09	LCM	1313 Executive Boulevard							1.11	82.5%	9.0%
5.10	LCM	208 Golden Oak Court							1.11	82.5%	9.0%
5.11	LCM	1305 Executive Boulevard							1.11	82.5%	9.0%
5.12	LCM	500 Independence Parkway							1.11	82.5%	9.0%
5.13	LCM	501 Independence Parkway							1.11	82.5%	9.0%
5.14	LCM	1 Enterprise Parkway							1.11	82.5%	9.0%
5.15	LCM	1457 Miller Store Road							1.11	82.5%	9.0%
5.16	LCM	2809 South Lynnhaven Road							1.11	82.5%	9.0%
5.17	LCM	22 Enterprise Parkway							1.11	82.5%	9.0%
5.18	LCM	521 Butler Farm Road							1.11	82.5%	9.0%
5.19	LCM	21 Enterprise Parkway							1.11	82.5%	9.0%
5.20	LCM	484 Viking Drive							1.11	82.5%	9.0%
5.21	LCM	629 Phoenix Drive							1.11	82.5%	9.0%
5.22	LCM	5 Manhattan Square							1.11	82.5%	9.0%
6	JPMCB	SWVP Portfolio	No	No	NAP	NAP	NAP	200,000,000	2.04	59.6%	11.9%
6.01	JPMCB	InterContinental							2.04	59.6%	11.9%
6.02	JPMCB	DoubleTree Sunrise							2.04	59.6%	11.9%
6.03	JPMCB	DoubleTree Charlotte							2.04	59.6%	11.9%
6.04	JPMCB	DoubleTree RTP							2.04	59.6%	11.9%
7	LCM	Terrace at Traverse Mountain	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	LCM	Peppertree Plaza	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	JPMCB	Vie Portfolio	No	No	NAP	NAP	NAP	75,385,000	1.90	62.5%	9.9%
9.01	JPMCB	University Downs							1.90	62.5%	9.9%
9.02	JPMCB	Ella Lofts							1.90	62.5%	9.9%
9.03	JPMCB	University View							1.90	62.5%	9.9%
9.04	JPMCB	Colonie							1.90	62.5%	9.9%
9.05	JPMCB	Hillcrest Oakwood							1.90	62.5%	9.9%
9.06	JPMCB	Southgate							1.90	62.5%	9.9%
10	JPMCB	Gateway Center	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	JPMCB	L Street Marketplace	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	LCM	Lone Peak	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	JPMCB	ICON Upper East Side Portfolio	No	Yes	Subordinate Debt	57,200,000	4.50000	115,700,000	1.33	57.5%	6.2%
13.01	JPMCB	244 East 78th Street							1.33	57.5%	6.2%
13.02	JPMCB	332 East 71st Street							1.33	57.5%	6.2%
13.03	JPMCB	323 East 78th Street							1.33	57.5%	6.2%
13.04	JPMCB	513 East 82nd Street							1.33	57.5%	6.2%
13.05	JPMCB	502 East 73rd Street							1.33	57.5%	6.2%
13.06	JPMCB	1556 Second Avenue							1.33	57.5%	6.2%
13.07	JPMCB	344 East 55th Street							1.33	57.5%	6.2%
13.08	JPMCB	228 East 84th Street							1.33	57.5%	6.2%
13.09	JPMCB	419 East 82nd Street							1.33	57.5%	6.2%

A-1-21

JPMCC 2019-COR5

Annex A-1

Additional Debt^(28),(29)

Total Debt

Additional

Total Debt

Addit Debt

Additional

Debt Cut off

Additional Debt

Total Debt

UW NCF

Total Debt

UW NOI

Loan #

Seller⁽¹⁾

Property Name

Permitted (Y/N)

Exist (Y/N)

Debt Type(s)

Date Balance

Interest Rate

Cut-off Balance

DSCR

Current LTV %

Debt Yield %

13.10

JPMCB

340 East 81st Street

1.33

57.5%

6.2%

13.11

JPMCB

338 East 55th Street

1.33

57.5%

6.2%

13.12

JPMCB

409 East 81st Street

1.33

57.5%

6.2%

13.13

JPMCB

322 East 74th Street

1.33

57.5%

6.2%

13.14

JPMCB

443 East 78th Street

1.33

57.5%

6.2%

13.15

JPMCB

340 East 55th Street

1.33

57.5%

6.2%

13.16

JPMCB

407 East 81st Street

1.33

57.5%

6.2%

13.17

JPMCB

340 East 61st Street

1.33

57.5%

6.2%

13.18

JPMCB

242 East 75th Street

1.33

57.5%

6.2%

13.19

JPMCB

342 East 76th Street

1.33

57.5%

6.2%

LCM

NOV Headquarters

NAP

39,200,000

1.71

68.8%

8.2%

LCM

8200 Wilshire

NAP

LCM

Hollywood Station

NAP

JPMCB

Legends at Kingsville II

NAP

LCM

Foothill Corporate Centre I

NAP

LCM

Ironwood Square

NAP

JPMCB

Greenleaf at Howell

NAP

46,500,000

1.20

69.5%

8.3%

LCM

Parkway Lakes RV Park

NAP

LCM

24 Hour Fitness Miami Gardens

NAP

JPMCB

Township Plaza

Yes

Permitted Mezzanine

NAP

LCM

Deerfield Village Centre

NAP

LCM

Rolling Hills Mobile Terrace & RV Park

NAP

LCM

St. Louis & Memphis Parking Portfolio

NAP

26.01

LCM

St. Louis Shoe Surface Lot

NAP

26.02

LCM

Memphis Poplar Surface Lot

NAP

JPMCB

Macon 57 Portfolio

NAP

JPMCB

ICON 18 - 320-324 West 14th Street

Yes

B Note

8,644,670

5.26000

20,200,000

1.34

65.0%

7.2%

JPMCB

ICON 18 - 446-450 West 19th Street

Yes

B Note

9,706,968

5.25000

19,300,000

1.15

61.7%

6.2%

JPMCB

ICON 18 - 57-59 Second Avenue

Yes

B Note

8,955,696

5.26000

18,160,000

1.18

56.2%

6.4%

JPMCB

ICON 18 - 43 West 27th Street

Yes

B Note

8,506,667

5.26000

17,500,000

1.20

54.9%

6.5%

JPMCB

ICON 18 - 59-61 East 3rd Street

Yes

B Note

6,408,526

5.25000

13,265,000

1.18

53.1%

6.4%

LCM

Glen Willow MHC & RV Park

NAP

JPMCB

ICON 18 - 808 Lexington Avenue

Yes

B Note

4,052,089

5.25000

9,325,000

1.33

65.7%

7.1%

JPMCB

ICON 18 - 1384 First Avenue

Yes

B Note

4,687,006

5.25000

9,600,000

1.28

56.8%

6.9%

JPMCB

ICON 18 - 329 Union Street

Yes

B Note

3,931,689

5.25000

8,125,000

1.23

67.7%

6.6%

JPMCB

ICON 18 - 350 East 13th Street

Yes

B Note

4,003,272

5.25000

8,085,000

1.19

64.7%

6.4%

JPMCB

ICON 18 - 358 & 362 11th Street

Yes

B Note

3,835,187

5.25000

7,825,000

1.21

58.8%

6.5%

JPMCB

ICON 18 - 610 East 9th Street

Yes

B Note

3,719,537

5.25000

7,500,000

1.18

56.8%

6.4%

JPMCB

ICON 18 - 316 West 14th Street

Yes

B Note

3,582,180

5.26000

7,300,000

1.15

67.6%

6.2%

JPMCB

ICON 18 - 402 East 12th Street

Yes

B Note

3,571,565

5.26000

7,225,000

1.18

60.7%

6.4%

JPMCB

ICON 18 - 42 Sidney Place

Yes

B Note

3,205,837

5.25000

6,400,000

1.19

61.0%

6.4%

JPMCB

ICON 18 - 522 East 5th Street

Yes

B Note

2,432,401

5.25000

4,900,000

1.19

53.8%

6.5%

JPMCB

ICON 18 - 106 Bedford Avenue

Yes

B Note

1,935,164

5.25000

4,050,000

1.30

65.3%

7.0%

JPMCB

ICON 18 - 295 DeGraw Street

Yes

B Note

1,615,936

5.26000

3,275,000

1.25

58.5%

6.7%

JPMCB

ICON 18 - 413 South 5th Street

Yes

B Note

1,134,356

5.26000

2,665,000

1.34

62.0%

7.2%

A-1-22

JPMCC 2019-COR5

Annex A-1

			HOTEL OPERATING STATISTICS

			2016	2016	2016	2017	2017	2017	2018	2018	2018	Most Recent	Most Recent	Most Recent	UW	UW	UW
Loan #	Seller⁽¹⁾	Property Name	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Loan #
1	LCM	Brooklyn Renaissance Plaza																1
2	LCM	Hyde Park Multifamily Portfolio																2
2.01	LCM	5452-5466 South Ellis Avenue																2.01
2.02	LCM	5339-5345 South Woodlawn Avenue																2.02
2.03	LCM	5335-5345 South Kimbark Avenue																2.03
2.04	LCM	5715-5725 South Kimbark Avenue																2.04
2.05	LCM	5034-5046 South Woodlawn Avenue																2.05
2.06	LCM	1509 East 57th Street																2.06
2.07	LCM	5320-5326 South Drexel Avenue																2.07
2.08	LCM	5237-5245 South Kenwood																2.08
2.09	LCM	5411-5421 South Ellis Avenue																2.09
2.10	LCM	5300-5308 South Hyde Park Boulevard																2.10
2.11	LCM	5234-5244 South Ingleside Avenue																2.11
2.12	LCM	5415 South Woodlawn Avenue																2.12
2.13	LCM	5300-5308 South Greenwood Avenue																2.13
2.14	LCM	5201 South Greenwood Avenue																2.14
2.15	LCM	5401-5409 South Cottage Grove Avenue																2.15
2.16	LCM	5120 South Hyde Park Boulevard																2.16
2.17	LCM	5350-5358 South Maryland Avenue																2.17
2.18	LCM	5400-5406 South Maryland Avenue																2.18
2.19	LCM	5474-5480 South Hyde Park Boulevard																2.19
2.20	LCM	5528-5532 South Everett Avenue																2.20
2.21	LCM	5487-5491 South Hyde Park Boulevard																2.21
2.22	LCM	5400-5408 South Ingleside Avenue																2.22
2.23	LCM	5401-5403 South Woodlawn Avenue																2.23
2.24	LCM	5301-5307 South Maryland Avenue																2.24
2.25	LCM	5355-5361 South Cottage Grove Avenue																2.25
2.26	LCM	1515-1521 East 54th Street																2.26
2.27	LCM	5111-5113 South Kimbark Avenue																2.27
2.28	LCM	5507-5509 South Hyde Park Boulevard																2.28
2.29	LCM	5337 South Hyde Park Boulevard																2.29
2.30	LCM	5202-5210 South Cornell Avenue																2.30
2.31	LCM	5118-5120 South Greenwood Avenue																2.31
2.32	LCM	5335-5337 South Woodlawn Avenue																2.32
2.33	LCM	5524-5526 South Everett Avenue																2.33
2.34	LCM	5401-5405 South Drexel Boulevard																2.34
2.35	LCM	5468-5470 South Hyde Park Boulevard																2.35
2.36	LCM	5218-5220 South Kimbark Avenue																2.36
2.37	LCM	5457-5459 South Blackstone Avenue																2.37
2.38	LCM	5336-5338 South Hyde Park Boulevard																2.38
2.39	LCM	5405-5407 South Woodlawn Avenue																2.39
2.40	LCM	1018 East 54th Street																2.40
2.41	LCM	5128-5132 South Cornell Avenue																2.41
2.42	LCM	5110 South Harper Avenue																2.42
3	LCM	The Avenue																3
4	JPMCB	3 Columbus Circle																4
5	LCM	Hampton Roads Office Portfolio																5
5.01	LCM	510 Independence Parkway																5.01
5.02	LCM	676 Independence Parkway																5.02
5.03	LCM	700 Independence Parkway																5.03
5.04	LCM	1309 Executive Boulevard																5.04
5.05	LCM	1317 Executive Boulevard																5.05
5.06	LCM	200 Golden Oak Court																5.06
5.07	LCM	1301 Executive Boulevard																5.07
5.08	LCM	505 Independence Parkway																5.08
5.09	LCM	1313 Executive Boulevard																5.09
5.10	LCM	208 Golden Oak Court																5.10
5.11	LCM	1305 Executive Boulevard																5.11
5.12	LCM	500 Independence Parkway																5.12
5.13	LCM	501 Independence Parkway																5.13
5.14	LCM	1 Enterprise Parkway																5.14
5.15	LCM	1457 Miller Store Road																5.15
5.16	LCM	2809 South Lynnhaven Road																5.16
5.17	LCM	22 Enterprise Parkway																5.17
5.18	LCM	521 Butler Farm Road																5.18
5.19	LCM	21 Enterprise Parkway																5.19
5.20	LCM	484 Viking Drive																5.20
5.21	LCM	629 Phoenix Drive																5.21
5.22	LCM	5 Manhattan Square																5.22
6	JPMCB	SWVP Portfolio	77.8%	146.17	113.61	79.0%	149.79	118.36	79.8%	150.15	119.90	80.3%	150.49	120.88	80.3%	150.49	120.88	6
6.01	JPMCB	InterContinental	73.2%	164.41	120.38	75.6%	168.10	127.09	78.1%	169.10	132.12	78.7%	169.77	133.61	78.7%	169.77	133.61	6.01
6.02	JPMCB	DoubleTree Sunrise	86.1%	139.25	119.95	89.1%	144.51	128.77	86.9%	147.71	128.37	87.2%	148.26	129.26	87.2%	148.26	129.26	6.02
6.03	JPMCB	DoubleTree Charlotte	84.7%	144.82	122.68	80.8%	150.20	121.42	79.7%	144.40	115.15	80.5%	144.25	116.04	80.5%	144.25	116.05	6.03
6.04	JPMCB	DoubleTree RTP	72.8%	118.86	86.50	74.1%	119.18	88.33	75.9%	120.55	91.51	76.1%	120.45	91.68	76.1%	120.45	91.68	6.04
7	LCM	Terrace at Traverse Mountain																7
8	LCM	Peppertree Plaza																8
9	JPMCB	Vie Portfolio																9
9.01	JPMCB	University Downs																9.01
9.02	JPMCB	Ella Lofts																9.02
9.03	JPMCB	University View																9.03
9.04	JPMCB	Colonie																9.04
9.05	JPMCB	Hillcrest Oakwood																9.05
9.06	JPMCB	Southgate																9.06
10	JPMCB	Gateway Center																10
11	JPMCB	L Street Marketplace																11
12	LCM	Lone Peak																12
13	JPMCB	ICON Upper East Side Portfolio																13
13.01	JPMCB	244 East 78th Street																13.01
13.02	JPMCB	332 East 71st Street																13.02
13.03	JPMCB	323 East 78th Street																13.03
13.04	JPMCB	513 East 82nd Street																13.04
13.05	JPMCB	502 East 73rd Street																13.05
13.06	JPMCB	1556 Second Avenue																13.06
13.07	JPMCB	344 East 55th Street																13.07
13.08	JPMCB	228 East 84th Street																13.08
13.09	JPMCB	419 East 82nd Street																13.09

A-1-23

JPMCC 2019-COR5

Annex A-1

			HOTEL OPERATING STATISTICS

			2016	2016	2016	2017	2017	2017	2018	2018	2018	Most Recent	Most Recent	Most Recent	UW	UW	UW
Loan #	Seller⁽¹⁾	Property Name	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Occupancy %	ADR ($)	RevPAR ($)	Loan #
13.10	JPMCB	340 East 81st Street																13.10
13.11	JPMCB	338 East 55th Street																13.11
13.12	JPMCB	409 East 81st Street																13.12
13.13	JPMCB	322 East 74th Street																13.13
13.14	JPMCB	443 East 78th Street																13.14
13.15	JPMCB	340 East 55th Street																13.15
13.16	JPMCB	407 East 81st Street																13.16
13.17	JPMCB	340 East 61st Street																13.17
13.18	JPMCB	242 East 75th Street																13.18
13.19	JPMCB	342 East 76th Street																13.19
14	LCM	NOV Headquarters																14
15	LCM	8200 Wilshire																15
16	LCM	Hollywood Station																16
17	JPMCB	Legends at Kingsville II																17
18	LCM	Foothill Corporate Centre I																18
19	LCM	Ironwood Square																19
20	JPMCB	Greenleaf at Howell																20
21	LCM	Parkway Lakes RV Park																21
22	LCM	24 Hour Fitness Miami Gardens																22
23	JPMCB	Township Plaza																23
24	LCM	Deerfield Village Centre																24
25	LCM	Rolling Hills Mobile Terrace & RV Park																25
26	LCM	St. Louis & Memphis Parking Portfolio																26
26.01	LCM	St. Louis Shoe Surface Lot																26.01
26.02	LCM	Memphis Poplar Surface Lot																26.02
27	JPMCB	Macon 57 Portfolio																27
28	JPMCB	ICON 18 - 320-324 West 14th Street																28
29	JPMCB	ICON 18 - 446-450 West 19th Street																29
30	JPMCB	ICON 18 - 57-59 Second Avenue																30
31	JPMCB	ICON 18 - 43 West 27th Street																31
32	JPMCB	ICON 18 - 59-61 East 3rd Street																32
33	LCM	Glen Willow MHC & RV Park																33
34	JPMCB	ICON 18 - 808 Lexington Avenue																34
35	JPMCB	ICON 18 - 1384 First Avenue																35
36	JPMCB	ICON 18 - 329 Union Street																36
37	JPMCB	ICON 18 - 350 East 13th Street																37
38	JPMCB	ICON 18 - 358 & 362 11th Street																38
39	JPMCB	ICON 18 - 610 East 9th Street																39
40	JPMCB	ICON 18 - 316 West 14th Street																40
41	JPMCB	ICON 18 - 402 East 12th Street																41
42	JPMCB	ICON 18 - 42 Sidney Place																42
43	JPMCB	ICON 18 - 522 East 5th Street																43
44	JPMCB	ICON 18 - 106 Bedford Avenue																44
45	JPMCB	ICON 18 - 295 DeGraw Street																45
46	JPMCB	ICON 18 - 413 South 5th Street																46

A-1-24

Footnotes to Annex A-1

(1)	“JPMCB” denotes JPMorgan Chase Bank, National Association, as Mortgage Loan Seller and “LCM” denotes LoanCore Capital Markets LLC, as Mortgage Loan Seller or one of its affiliates, as Mortgage Loan Seller. With respect to Loan No. 6, SWVP Portfolio, the whole loan was co-originated by Societe Generale Financial Corporation and JPMCB.

(2)	With respect to Loan No. 2, Hyde Park Multifamily Portfolio, the mortgaged properties are comprised of one income producing parking lot and 41 mid-rise and garden apartment buildings. The apartment buildings are comprised of 835 residential units (totaling 743,704 square feet) and four commercial retail units (totaling 11,062 square feet). With respect to Loan No. 9, Vie Portfolio, the University Downs, Ella Lofts, University View and Hillcrest Oakwood mortgaged properties are leased by the bed. The Colonie and Southgate mortgaged properties are leased by the unit. Occupancy % is based on the weighted average of the mix described above. With respect to Loan Nos. 13.06, 13.07, 13.09, 13.14, 28, 30, 31, 32, 34, 35, 37, and 40, ICON Upper East Side Portfolio – 1556 Second Avenue, ICON Upper East Side Portfolio – 344 East 55th Street, ICON Upper East Side Portfolio – 419 East 82nd Street, ICON Upper East Side Portfolio – 443 East 78th Street, ICON 18 - 320 - 324 West 14th Street, ICON 18 - 57-59 Second Avenue, ICON 18 - 43 West 27th Street, ICON 18 - 59-61 East 3rd Street, ICON 18 - 808 Lexington Avenue, ICON 18 - 1384 First Avenue, ICON 18 - 350 East 13th Street, and ICON 18 - 316 West 14th Street, in each case, the mortgaged property is a mixed use building containing multifamily and commercial units. In each case, Units reflects both the multifamily and commercial units, but Occupancy % reflects only the multifamily units. With respect to Loan No. 16, Hollywood Station, the mortgaged property is a mixed use property consisting of 51,764 square feet of first and second floor retail space and 15,407 square feet of third floor office space. With respect to Loan No. 24, Deerfield Village Centre, the mortgaged property is a mixed use property consisting of 23,745 square feet of ground floor retail space and 21,015 square feet of second floor office space.

(3)	Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property. With respect to Loan No. 9, Vie Portfolio, the University Downs, Ella Lofts, University View and Hillcrest Oakwood mortgaged properties are leased by the bed. The Colonie and Southgate mortgaged properties are leased by the unit.

(4)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but have not yet commenced paying rent and/or are not in occupancy. UW Revenues ($), UW NOI ($) and UW NCF ($) are generally calculated by the Mortgage Loan Seller in accordance with its underwriting guidelines. UW NOI ($) and UW NCF ($) may include contractual or market rent escalations and, in the case of certain tenants, may be based on the average rent paid by the tenant through either the term of the related lease or the mortgage loan. Please see“Description of the Mortgage Pool—Certain Calculations and Definitions” for additional information. With respect to Loan No. 2, Hyde Park Multifamily Portfolio, Occupancy % excludes the 5110 South Harper Avenue Property. The 5237-5245 South Kenwood mortgaged property includes 3 commercial units (totaling 3,871 square feet) and the 5401-5409 South Cottage Grove Avenue mortgaged property includes 1 commercial unit (totaling 7,191 square feet), each of which is 100.0% occupied. In addition, due to recent renovations the 5487-5491 South Hyde Park Boulevard mortgaged property and the 5507-5509 South Hyde Park Boulevard mortgaged property experienced 0.0% recent and historical occupancy and the 5507-5509 South Hyde Park Boulevard mortgaged property and 5524-5526 South Everett Avenue mortgaged property experienced low historical occupancy due to renovations in 2017. With respect to Loan No. 6, SWVP Portfolio, the InterContinental and DoubleTree RTP mortgaged properties, approximately 21.2% and 20.9%, respectively, of UW Revenues ($) is attributable to the food and beverage outlets at the mortgaged properties.

A-1-25

	With respect to Loan No. 9, Vie Portfolio, Occupancy % reflects 2018 occupancies. With respect to Loan No. 11, L Street Marketplace, the 5th Largest Tenant, Old Navy, has taken occupancy of its space, but its lease does not commence until August 2019. With respect to Loan No. 12, Lone Peak, the 2nd Largest Tenant, Vivo, has executed an expansion lease for an additional 12,500 square feet (approximately 10.0% of NRA) but has not yet taken occupancy or commenced paying rent.

	With respect to Loan No. 12, Lone Peak, the borrower entered into a master lease with the guarantor (who is not occupying the premises) for 13,366 square feet of vacant space at the mortgaged property. Rent under the master lease is $27.00 per square foot and is only required to be paid during a cash management period or a lease sweep period or if there is a shortfall in debt service or reserves. The master lease will terminate on the earliest to occur of (i) December 21, 2030, (ii) the date on which 92.5% of the building is leased to third party tenants, (approved by the lender, in occupancy and paying full, unabated rent) or (iii) the date on which all of the obligations under the mortgage loan have been paid in full. The borrower reserved $267,320 in connection with the master lease premises for approved leasing expenses. With respect to Loan No. 15, 8200 Wilshire, the sole tenant, Cross Campus, has executed a lease but is not yet in occupancy, pending completion of its buildout and other renovations. Cross Campus is in an approximately 50.0% rent abatement period from July 2019 through March 2020. With respect to Loan No. 18, Foothill Corporate Centre I, the 5th Largest Tenant, Goodman Insurance, has executed a lease for 4,992 square feet (approximately 6.0% of NRA) but has not yet taken occupancy or commenced paying rent. With respect to Loan No. 22, 24 Hour Fitness Miami Gardens, the Largest Tenant, 24 Hour Fitness, has executed a lease for 37,000 square feet (100.0% of NRA) but has not yet commenced paying rent.

(5)	With respect to all mortgage loans, with the exceptions of the mortgage loans listed below, the Current LTV % and the Maturity LTV % are based on the “as-is” Appraisal Value ($) even though, for certain mortgage loans, the appraiser provided “as-stabilized” values based on certain criteria being met. With respect to Loan No. 6, SWVP Portfolio, the Appraised Value ($) reflects the “As Portfolio” appraised value of $335,600,000 as of October 16, 2018, which assumes the bulk sale value of the mortgaged properties in one transaction to one purchaser and the escrowing of funds required for the capital deduction from the appraisal. The sum of the “as-is” appraised values for the mortgaged properties on an individual basis as of October 2018 is $316,600,000, which results in a Current LTV % and Maturity LTV % of 63.2%. With respect to Loan No. 6, SWVP Portfolio, the DoubleTree Charlotte mortgaged property has an Appraised Value ($) that reflects the “As Is, Assuming Capital Deduction Is Escrowed” appraised value of $50,000,000 as of October 11, 2018, which assumes that capital deduction will be required to fund necessary upgrades for the mortgaged property. The “as-is” appraised value as of October 11, 2018 is $45,400,000, which results in a Current LTV % and Maturity LTV % of 63.2% and 63.2%, respectively. With respect to Loan No. 10, Gateway Center, the Appraised Value ($) reflects the “as-is” value of the improvements plus the “as-is” value of certain excess land. The borrower has the right to release the excess land parcel from the lien of the mortgage loan upon the partial defeasance of an amount equal to or exceeding $1,679,000 in accordance with the mortgage loan documents, among other terms and conditions. The related appraisal allocated a value of $2,100,000 to the excess land parcel. With respect to Loan No. 11, L Street Marketplace, the Appraised Value ($) reflects the “Prospective Market Value Upon Stabilization” appraised value of $35,900,000 as of March 1, 2020, which assumes that the 5th Largest Tenant, Old Navy, and the 10th largest tenant, Five Below, have taken occupancy of their respective spaces and all tenant improvements have been paid, which tenant improvements were reserved at loan origination. Five Below’s lease commenced on March 4, 2019. Old Navy has a signed lease that commences August 30, 2019 with no free rent. Old Navy accepted premises of their space on April 5, 2019. The “as-is” appraised value as of February 21, 2019 is $33,000,000, which results in a Current LTV % and Maturity LTV % of 80.3% and 70.6%, respectively.

A-1-26

	With respect to Loan No. 20, Greenleaf at Howell, the Appraised Value ($) represents the “Hypothetical As Stabilized” value of $66,900,000 for the mortgaged property, effective February 8, 2019, which assumes build-out costs, tenant improvements, leasing commissions and rent abatements for Climbzone and Starbucks are funded. Climbzone has taken occupancy as of June 1, 2019. At origination of the mortgage loan, the borrower deposited approximately $1.8 million to cover these costs. An additional $632,500 was reserved for the build-out of Starbucks’ space. The “as-is” appraised value as of February 8, 2019, is $63,600,000, which results in a Current LTV % and Maturity LTV % of 73.1% and 63.4%, respectively. With respect to Loan No. 22, 24 Hour Fitness Miami Gardens, Appraised Value ($) represents the “As Stabilized” value of $12,200,000 for the mortgaged property, effective February 1, 2021, which is the rent commencement date for 24 Hour Fitness. The “As Stabilized” value assumes that 24 Hour Fitness is in occupancy and paying rent. At origination, the borrower reserved $1,438,067 for free rent. After the origination date, the borrower deposited an additional $208,751.28 into the Free Rent Subaccount, as required pursuant to the First Amendment to Escrow Agreement. The “as-is” appraised value for the mortgaged property is $10,050,000, which results in a Current and Maturity LTV % of 75.6%.

(6)	For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Current Balance ($), and Maturity Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.

(7)	With respect to Loan Nos. 1, 2, 4, 5, 6, 9, 13, 14, 20, 28, 29, 30, 31, 32, 34, 35, 36, 37, 38, 39, 40, 41, 42, 43, 44, 45 and 46, Brooklyn Renaissance Plaza, Hyde Park Multifamily Portfolio, 3 Columbus Circle, Hampton Roads Office Portfolio, SWVP Portfolio, Vie Portfolio, ICON Upper East Side Portfolio, NOV Headquarters, Greenleaf at Howell, ICON 18 - 320-324 West 14th Street, ICON 18 - 446-450 West 19th Street, ICON 18 - 57-59 Second Avenue, ICON 18 - 43 West 27th Street, ICON 18 - 59-61 East 3rd Street, ICON 18 - 808 Lexington Avenue, ICON 18 - 1384 First Avenue, ICON 18 - 329 Union Street, ICON 18 - 350 East 13th Street, ICON 18 - 358 & 362 11th Street, ICON 18 - 610 East 9th Street, ICON 18 - 316 West 14th Street, ICON 18 - 402 East 12th Street, ICON 18 - 42 Sidney Place, ICON 18 - 522 East 5th Street, ICON 18 - 106 Bedford Avenue, ICON 18 - 295 DeGraw Street, and ICON 18 - 413 South 5th Street, in each case, the mortgage loan is part of a larger split whole loan, which consists of the mortgage loan and one or more pari passu and/or subordinate components. Please see“Description of the Mortgage Pool—The Whole Loans” for additional information.

(8)	Each number identifies a group of related borrowers. With respect to Loan No. 4, 3 Columbus Circle, two of the borrowers, 3 Columbus Circle LLC – Series A and 3 Columbus Circle LLC – Series B, each a “series” of the third borrower, 3 Columbus Circle LLC, and formed under the Delaware General Corporation Law, together own a portion of the related mortgaged property as tenants-in-common. With respect to Loan Nos. 10, 14, 15 and 20, Gateway Center, NOV Headquarters, 8200 Wilshire and Greenleaf at Howell, in each case, the borrowers own all or a portion, as applicable, of the mortgaged property as tenants-in-common. With respect to Loan No. 12, Lone Peak, the borrower has the right, no more than twice during the mortgage loan term, to convey up to (in the aggregate) a 20.0% tenant-in-common interest to up to 2 tenant-in-common borrowers. Prior to the of the JPMCC 2019-COR5 closing date, the borrower intends to convey, in compliance with the mortgage loan documents, a 15.21% tenant-in-common interest in the mortgaged property to an approved tenant-in-common borrower and convert its interest into a tenant-in-common interest.

(9)	For each mortgage loan, the excess of the related Interest Rate % over the related Servicing Fee Rate, the Trustee Fee Rate (including the Certificate Administrator Fee Rate), the Operating Advisor Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate (collectively, the “Admin Fee %”).

(10)	For the mortgage loans that are interest-only for the entire term and accrue interest on an Actual/360 basis, except for the mortgage loan(s) listed below, the Monthly Debt Service ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360.

A-1-27

(11)	With respect to all mortgage loans, except for the mortgage loan(s) listed below, Annual Debt Service ($) is calculated by multiplying the Monthly Debt Service ($) by 12. With respect to Loan No. 5, Hampton Roads Office Portfolio, Monthly Debt Service ($) is calculated based on the average of the first 12 principal and interest payments following the Cut-off Date and the Annual Debt Service ($) is calculated based on the on the sum of the first 12 principal and interest payments following the cut-off based on the assumed principal and interest payment schedule set forth in Annex G to the prospectus. Accordingly, Current Balance ($), Maturity Balance ($), Monthly Debt Service ($), UW NOI DSCR, UW NCF DSCR and Total Cut-off Date Pari Passu Debt reflect this payment schedule and a fixed interest rate of 5.30000%.

(12)	In some instances in which the loan documents provide grace periods with respect to payments, such grace periods may be permitted a limited number of times per any 12-month periods. With respect to Loan No. 10, Gateway Center, the Grace Period (Default) does not apply to the amount due at the Final Maturity Date. With respect to Loan No. 13, ICON Upper East Side Portfolio, the borrower is permitted the five-day Grace Period (Default) no more than one time during any 12-month period. With respect to Loan No. 20, Greenleaf at Howell, the borrower is permitted the five-day Grace Period (Late Payment) no more than one time during any 12-month period.

(13)	The “L” component of the prepayment provision represents lockout payments. The “Def” component of the prepayment provision represents defeasance payments. The “YM” component of the prepayment provision represents yield maintenance payments. The “O” Component of the prepayment provision represents the free payments including the Maturity Date. In the case of certain mortgage loans, the loan documents permit the related borrower to prepay a portion of the mortgage loan in connection with partial releases of collateral, to cure a cash sweep period triggered by certain events or circumstances or to meet certain financial metrics contained in the related loan documents. With respect to Loan No. 1, Brooklyn Renaissance Plaza, which is part of a larger Whole Loan, the lockout period is required to be at least 25 payments beginning with and including the first payment date of June 6, 2019. Defeasance of the full $90,000,000 whole loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last promissory note to be securitized and (ii) November 2022. The assumed lockout period of 25 months is based on the expected closing date of the JPMCC 2019-COR5 securitization in June 2019. The actual lockout period may be longer. With respect to Loan No. 2, Hyde Park Multifamily Portfolio, which is part of a larger Whole Loan, the lockout period is required to be at least 28 payments beginning with and including the first payment date of March 6, 2019. Defeasance of the full $106,750,000 whole loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last promissory note to be securitized and (ii) August 2022. The assumed lockout period of 28 months is based on the expected closing date of the JPMCC 2019-COR5 securitization in June 2019. The actual lockout period may be longer. With respect to Loan No. 4, 3 Columbus Circle, the lockout period will be at least 27 payment dates beginning with and including the first payment date of April 11, 2019. Defeasance of the 3 Columbus Circle whole loan in full is permitted after the date that is the earlier to occur of (i) April 11, 2022 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 27 payments is based on the expected JPMCC 2019-COR5 securitization closing date in June 2019. The actual lockout period may be longer. With respect to Loan No. 5, Hampton Roads Office Portfolio, which is part of a larger Whole Loan, the lockout period is required to be at least 26 payments beginning with and including the first payment date of May 6, 2019. Prepayment of the full $133,000,000 whole loan along with the yield maintenance premium is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last promissory note to be securitized and (ii) October 6, 2022. The assumed lockout period of 26 months is based on the expected closing date of the JPMCC 2019-COR5 securitization in June 2019. The actual lockout period may be longer.

A-1-28

	With respect to Loan No. 6, SWVP Portfolio, the lockout period will be at least 25 payment dates beginning with and including the first payment date of June 1, 2019. Defeasance of the SWVP Portfolio whole loan in full is permitted after the date that is the earlier to occur of (i) May 1, 2022 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected JPMCC 2019-COR5 securitization closing date in June 2019. The actual lockout period may be longer. With respect to Loan No. 14, NOV Headquarters, which is part of a larger Whole Loan, the lockout period is required to be at least 26 payments beginning with and including the first payment date of May 6, 2019. Defeasance of the full $39,200,000 whole loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last promissory note to be securitized and (ii) October 2022. The assumed lockout period of 26 months is based on the expected closing date of the JPMCC 2019-COR5 securitization in June 2019. The actual lockout period may be longer.

(14)	With respect to some mortgage loans, historical financial information may not be available due to the when the properties were constructed, renovated and/or acquired. With respect to Loan Nos. 3, 7, 12 and 22, The Avenue, Terrace at Traverse Mountain, Lone Peak and 24 Hour Fitness Miami Gardens, the related properties are newly constructed and some historical financials may not be available. With respect to Loan No. 3, The Avenue, 2018 financial information is based on the trailing 12-month period ending November 30, 2018, which included the property’s lease up period. With respect to Loan No. 8, Peppertree Plaza, 2018 financial information is based on the trailing 12-month period ending August 30, 2018. With respect to Loan No. 10, Gateway Center, the related mortgaged property is newly acquired, and some historical financials may not be available. With respect to Loan Nos. 18 and 24, Foothill Corporate Centre I and Deerfield Village Centre, the related properties were recently renovated and some historical financials may not be available. With respect to Loan No. 19, Ironwood Square, 2018 financial information is based on the trailing 12-month period ending September 30, 2018. With respect to Loan No. 20, Greenleaf at Howell, the construction of the related mortgaged property was completed in 2017, and some historical financials may not be available. With respect to Loan No.17, Legends at Kingsville II, the construction of the related mortgaged property was completed in 2016, and some historical financials may not be available. With respect to Loan No. 27, Macon 57 Portfolio, the borrower acquired the related mortgaged property in 2016 and, subsequently, 47 of the 57 units at the mortgaged property underwent renovations. As such, limited historical financials were provided at origination.

(15)	In the case of certain mortgage loans, the UW NOI ($) exceeds Most Recent NOI ($) by 10%. With respect to Loan No. 3, The Avenue, the increase in UW NOI ($) of more than 10% over the 2018 NOI ($) is primarily driven by the mortgaged property’s recent completion and lease up, which commenced in 2018. With respect to Loan No. 4, 3 Columbus Circle, the UW NOI ($) is more than 10% higher than the 2018 NOI ($) primarily because of recent leasing and contractual rent steps at the mortgaged property. With respect to Loan No. 7, Terrace at Traverse Mountain, the increase in UW NOI ($) of more than 10% over the 2018 NOI ($) is primarily driven by the fact that the mortgaged property was fully redeveloped over the past three years. Historical cash flows represent the ramp up during the redevelopment and the UW NOI ($) represents the current stabilized operations. With respect to Loan No. 9, Vie Portfolio, the UW NOI ($) is more than 10% higher than the Most Recent NOI ($) which is primarily attributable to an approximately $610,538 increase in UW NOI ($) from Most Recent NOI ($) at the Hillcrest Oakwood property, related to the implementation of a new management team in September 2018.

A-1-29

	UW NOI is based on occupancy from the in-place rent roll as of December 2018 of 90.0%. Average occupancy for the TTM ending March 2019 period was approximately 85.4%. With respect to Loan No. 10, Gateway Center, the UW NOI ($) is more than 10% higher than the 2018 NOI ($) primarily because of the contractual rent steps at the mortgaged property. With respect to Loan No. 11, L Street Marketplace, the UW NOI ($) is more than 10% higher than the Most Recent NOI ($) is primarily attributable to newly signed leases with Ross Dress for Less, Old Navy, Five Below, Nutrition 402 and Urban Classic, which collectively account for approximately $704,710 in underwritten rent. With respect to Loan No. 18, Foothill Corporate Centre I, the UW NOI ($) is over 10% higher than Most Recent NOI ($), primarily driven by the increase in occupancy at the mortgaged property. The prior owner acquired the mortgaged property in early 2015, at which time the mortgaged property was 60.0% occupied. The prior owner invested nearly $2.7 million in capital improvements as well as approximately $3.2 million in TI/LC’s. As of May 1, 2019, the mortgaged property was 89.6% occupied. With respect to Loan No. 20, Greenleaf at Howell, the UW NOI ($) is more than 10% higher than the 2018 NOI ($) primarily because of new leases signed with Five Star Climbzone USA LLC and Starbucks, totaling 26,370 square feet and 10.2% of underwritten base rent.

	With respect to Loan No. 24, Deerfield Village Centre, the increase in UW NOI ($) of more than 10% over the Most Recent NOI ($) is primarily driven by the fact that the mortgaged property underwent a material reconfiguration in 2016-2017 – subdividing a 21,015 square foot vacant office space into three separate suites. Historical cash flows represent the ramp up during the redevelopment and the UW NOI ($) represents the current stabilized operations. With respect to Loan No. 26, St. Louis & Memphis Parking Portfolio, the increase in UW NOI ($) of more than 10% over the 2018 NOI ($) is primarily driven by the fact that the borrowers recently executed a five-year NNN lease at each of the related mortgaged properties with more favorable terms.

(16)	With respect to all hotel properties, except for the mortgage loan(s) listed below, the UW NOI ($) is shown after taking a deduction for an FF&E reserve, and as such, the UW NOI ($) and UW NCF ($) for these properties are the same. With respect to Loan No. 1, Brooklyn Renaissance Plaza, the mortgaged property is subject to a payment-in-lieu-of-tax (“PILOT”) program which is in year 21 of 25. Due to the short-term nature of the abatement, taxes were underwritten based on the full real estate taxes. With respect to Loan No. 4, 3 Columbus Circle, the mortgaged property is subject to a property tax exemption pursuant to an Industrial & Commercial Incentive Program (“ICIP”), which is scheduled to end in 2022. Based on the appraisal obtained at origination, the tax benefits began to phase out in fiscal year 2017/18, when the applicable exemption was 80% of the full exemption amount, resulting in the tax liability of $6,704,066 for an abatement of $479,428, and will expire in 2020/21, when the applicable exemption will be 20% of the full exemption amount, resulting in an estimated tax liability of $8,177,042 for an abatement of $138,749. The lender underwrote the real estate taxes based on the full real estate taxes without accounting for the exemption. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in the prospectus for additional information. With respect to Loan Nos. 13, 28, 29, 30, 31, 32, 35, 36, 37, 38, 39, 40, 41, 42, 43, 44 and 45, ICON Upper East Side Portfolio (with the exception of the individual mortgaged properties located at 1556 Second Avenue and 338 East 55th Street), ICON 18 - 320-324 West 14th Street, ICON 18 - 446-450 West 19th Street, ICON 18 - 57-59 Second Avenue, ICON 18 - 43 West 27th Street, ICON 18 - 59-61 East 3rd Street, ICON 18 - 1384 First Avenue, ICON 18 - 329 Union Street, ICON 18 - 350 East 13th Street, ICON 18 - 358 & 362 11th Street, ICON 18 - 610 East 9th Street, ICON 18 - 316 West 14th Street, ICON 18 - 402 East 12th Street, ICON 18 - 42 Sidney Place, ICON 18 - 522 East 5th Street, ICON 18 - 106 Bedford Avenue, and ICON 18 - 295 DeGraw Street, in each case, the related mortgaged property includes rent-controlled or rent-stabilized units. With respect to Loan No. 13, ICON Upper East Side Portfolio, the UW NCF ($) is based on the lender’s portfolio level underwriting, which applies additional vacancy at a portfolio level in excess of the in-place vacancy at the property level. Based on the in-place rent roll as of April 2019, the portfolio has a 2.8% economic vacancy rate, while the underwritten portfolio level vacancy assumption is 5.0% for market rate and commercial units. As such, the UW NCF ($) does not reflect the sum of the cash flow underwritten for the 19 individual mortgaged properties, as vacancy was underwritten based on the in-place rent roll on a property level.

A-1-30

(17)	Except for the mortgage loan(s) listed below, the UW NOI DSCR and UW NCF DSCR for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the Note Date during the term of the mortgage loan. With respect to Loan No. 5, Hampton Roads Office Portfolio, the UW NOI DSCR and UW NCF DSCR is calculated based on the sum of the first 12 principal and interest payments following the Cut-off Date based on the assumed principal and interest payment schedule set forth in Annex G to the prospectus.

(18)	In the case of certain mortgage loans, all or a portion of the Title Type consists of a leasehold interest. With respect to Loan No. 1, Brooklyn Renaissance Plaza, the mortgaged property consists of the borrower’s leasehold interest in one unit in a condominium with a total of five units. Please see“Description of the Mortgage Pool—Mortgage Pool Characteristics—Condominium and Other Shared Interests” in the prospectus for additional information. With respect to Loan No. 4, 3 Columbus Circle, a portion of the mortgaged property is subject to a condominium regime. The borrower owns 100% of the condominiums under the condominium regime, and, therefore, owns 100% control of the related condominium board. Please see“Description of the Mortgage Pool—Mortgage Pool Characteristics— Condominium and Other Shared Interests” in the prospectus for additional information. With respect to Loan No. 6, SWVP Portfolio – InterContinental, a portion of the mortgaged property consists of the borrower’s leasehold interest in a space lease not structured as a financeable ground lease for 120 parking spaces on an adjacent property. Please see“Description of the Mortgage Pool—Mortgage Pool Characteristics—Fee & Leasehold Estates; Ground Leases” in the prospectus for additional information. With respect to Loan No. 9, Vie Portfolio, a portion of the University Downs mortgaged property consists of 42 condominium units that are subject to a condominium regime governing a total of 272 condominium units. The borrower does not have the right to appoint a board member consisting of five members or control the condominium association, as the units comprising a portion of the University Downs mortgaged property constitute only 15.51% of the association. Please see“Description of the Mortgage Pool—Mortgage Pool Characteristics—Condominium and Other Shared Interests”in the prospectus for additional information. With respect to Loan No. 20, Greenleaf at Howell, a portion of the mortgaged property is subject to a condominium regime. The borrowers hold a majority vote of all owners of the condominium units and is entitled to unilaterally elect the entire condominium board without the consent of any other party. Please see“Description of the Mortgage Pool—Mortgage Pool Characteristics—Condominium and Other Shared Interests” in the prospectus for additional information.

(19)	With respect to each hotel property, shows the expiration date of the related license agreement, franchise agreement, operating agreement or management agreement. See“Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Hotel Properties” in the prospectus for information related to mortgage loans secured by hotel properties.

(20)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related loan documents. With respect to Loan No. 9, Vie Portfolio, if, at any time, the amount on deposit with the lender for the Condominium Assessments Reserve Fund (as defined below) in the Upfront Other Reserves ($) does not equal the product of (i) 150% and (ii) one month of assessments due from the borrower to the condominium association (the “Condominium Association”) under the related condominium declaration (the product of the foregoing (i) and (ii), the “Condominium Assessments Reserve Fund”), then, on the immediately succeeding Payment Due Date, the borrower will be required to deposit with the lender the amount necessary to cause the amount on deposit to equal the Condominium Assessments Reserve Fund. The amount required to be deposited by the borrowers is determined by the lender based on the most recent monthly assessment amount and the annual budget of the Condominium Association provided to the lender in accordance with the mortgage loan documents. With respect to Loan No. 12, Lone Peak, at origination the borrower reserved $267,320 into the master lease reserve for approved leasing expenses related to the vacant space (13,366 square feet) that is currently subject to a master lease with the guarantor (which is not occupying the space).

A-1-31

	With respect to Loan No. 15, 8200 Wilshire, the borrower reserved $400,000 (security deposit reserve) at origination, of which 75.0% is disbursable to the sole tenant on the second anniversary of the lease commencement date and the remaining 25.0% on the third anniversary of the lease commencement date, in each case, provided that the sole tenant is not in default under its lease.

(21)	Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related loan documents. In certain cases, reserves with $0 balances are springing and are collected in the event of certain conditions being triggered in the respective mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being trigger in the respective mortgage loan documents. With respect to Loan No. 3, The Avenue, the borrower is required to deposit $6,567 into the Monthly Capex Reserve ($) commencing January 6, 2021 and on each Payment Due Date thereafter. With respect to Loan No. 6, SWVP Portfolio, during the continuance of any cash management period as set forth in the related mortgage loan documents, the borrowers are required to deposit on each Payment Due Date into the Monthly Other Reserve ($) an amount equal to the amount of the taxes collected directly from patrons or guests or included as part of or paid with the sales price of any goods or services for the preceding period from and including the 21st day of any calendar month to and including the 20th day of the immediately succeeding calendar month (such period, a “Hotel Tax Reporting Period”) as set forth on the tax report for the hotel for such preceding Hotel Tax Reporting Period. With respect to Loan No. 6, SWVP Portfolio, the borrowers are required to deposit an amount into the Monthly Capex Reserve ($) equal to the greater of (i) 1/12 of the amount required to be reserved for capital expenditures and FF&E under the applicable franchise agreement and (ii) 1/12 of 5.0% of the aggregate annual rents (excluding hotel taxes) based on the prior year. With respect to Loan No. 9, Vie Portfolio, the borrowers are required to deposit into the Monthly Other Reserve ($), on each of the first 15 Payment Due Dates, $50,256.67 (for a total of $753,850.05, with $25,128.34 per month being available for certain planned capital improvements relating to the Colonie mortgaged property and $25,128.33 per month being available for planned capital improvements relating to the Southgate mortgaged property), which amounts are reasonably estimated by the lender based on the borrower’s budget to be due for completion of the planned capital improvements at these properties. With respect to Loan No. 9, Vie Portfolio, the borrowers are required to deposit into the Monthly Other Reserve ($), within two business days after receipt by any person, all rent (excluding any amounts constituting a security deposit or other security for all or any portion of the obligations under a lease) which has been paid more than one month in advance.
	With respect to Loan No. 9, Vie Portfolio, if (a) the debt service coverage ratio is less than 1.60x, and (b) the borrowers have failed to deliver evidence to the lender by (i) for calendar year 2019, May 1, 2019, and (ii) for calendar year 2020 and each calendar year thereafter, April 1 of such calendar year, that 55.0% of the beds at the mortgaged property have been leased for the next succeeding school year, the borrowers are required to deposit into the Monthly Other Reserve ($) (1) $352,500.00 for each of the Due Dates occurring in May, June, July and August of 2019 (a total of $1,410,000.00), and (2) $282,000.00 for each of the payment dates occurring in April, May, June, July and August of any subsequent calendar year (a total of $1,410,000.00). With respect to Loan No. 9, Vie Portfolio, the borrowers (i) were required to deposit into the Monthly Other Reserve ($) on March 1, April 1 and May 1 of 2019, $12,375.00, and (ii) thereafter, are required to deposit into the Monthly Other Reserve ($) on each October 1, November 1, December 1, January 1, February 1, March 1, April 1 and May 1, commencing on October 1, 2019 (the “Seasonality Payment Period”), an amount determined by the lender on or before October 1 of each year (commencing on October 1, 2019) equal to the amount which, if added to net operating income of the mortgaged property for the immediately preceding period spanning June 1, July 1 and August 1 (the “Seasonality Disbursement Period”), would cause the debt service coverage ratio for such immediately preceding Seasonality Disbursement Period to equal 1.35x. With respect to Loan No. 14, NOV Headquarters, the requirement for the borrower to make monthly deposits of $5,617 into the Monthly Capex Reserve ($) is waived so long as (i) no event of default under the mortgage loan documents has occurred and is continuing, (ii) the NOV lease and the NOV lease guaranty remain in full force and effect, (iii) no default beyond any applicable notice and cure period has occurred and is continuing under the NOV lease, and (iv) NOV lease tenant remains fully responsible to make capital improvements to the mortgaged property under the NOV lease.

A-1-32

	With respect to Loan No. 15, 8200 Wilshire, the requirement for the borrower to make monthly deposits of $2,135.33 into the Monthly TI/LC Reserve ($) is waived so long as (i) the Cross Campus lease is in full force and effect and Cross Campus is in occupancy of all of the premises demised under the lease and (ii) no lease sweep period is then continuing. In addition, upon the first occurrence of a cash management period, the borrower is required to transfer the $1.0 million security deposit related to Cross Campus into the lender controlled security deposit subaccount, which amount will be held by lender as additional collateral for the mortgage loan. With respect to Loan No. 22, 24 Hour Fitness Miami Gardens, the requirement that the borrower make monthly deposits into the Monthly TI/LC Reserve ($) is waived so long as the 24 Hour Fitness lease is in full force and effect. With respect to Loan No. 27, Macon 57 Portfolio, the amount that the borrower is required to deposit into the Monthly Capex Reserve ($) is required to be recalculated following any partial releases permitted in accordance with the mortgage loan documents, such that the deposit is equal to $250 per apartment unit at the mortgaged property per annum following such release.

(22)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents. With respect to Loan No. 10, Gateway Center, the TI/LC Reserve Caps ($) of $2,100,000 will become effective in the event that the Largest Tenant, Bank of America, exercises a future renewal option in accordance with the terms of the lease.

(23)	With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property. In some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. With respect to Loan No. 11, L Street Marketplace, (i) the Largest Tenant, buybuy Baby, leases its space pursuant to a sublease between Bed Bath & Beyond Inc., as the prime lessee, and buybuy Baby, as the prime sublessee; and (ii) the 4th Largest Tenant, Cost Plus World Market, leases its space pursuant to a sublease between Bed Bath & Beyond Inc., as the prime lessee, and Cost Plus World Market, as the sublessee. Both buybuy Baby and Cost Plus World market are subsidiaries of Bed Bath & Beyond Inc. With respect to Loan No. 12, Lone Peak, the 3rd Largest Tenant, Strala, Inc., subleases 4,196 square feet to ClientSuccess, Inc. With respect to Loan No. 18, Foothill Corporate Centre I, the 3rd Largest Tenant, Rockwell Automation, subleases 7,699 square feet to FedChex Recovery, LLC.

(25)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. Certain tenants may have the right to reduce or abate rent or terminate all or a portion of their leased spaces for a breach or violation of co-tenancy provisions in the related leases. With respect to Loan No. 4, 3 Columbus Circle, the 5th Largest Tenant, Josephson, is an affiliate of the borrower and the mortgaged property serves as the borrower’s headquarters. With respect to Loan No. 5, Hampton Roads Office Portfolio, the Largest Tenant at the 500 Independence Parkway mortgaged property, Children’s Hospital of The King’s Daughters, Inc., has the right to terminate its lease at any time after May 31, 2023 by providing at least 12 months’ notice and payment of a termination fee. In addition, the Largest Tenant at the 1 Enterprise Parkway mortgaged property, Science Systems and Applications Inc., has the right to terminate its lease at any time by providing at least six months’ notice and payment of a termination fee. With respect to Loan No. 8, Peppertree Plaza, the 4th Largest Tenant, Office Depot, has the right to terminate its lease on May 31, 2020 if between April 1, 2017 and March 31, 2020 if gross sales do not exceed $3.0 million. Office Depot’s sales for the trailing 12-month period ending December 31, 2018 were approximately $3.8 million.

A-1-33

	With respect to Loan No. 9, Vie Portfolio, the entire mortgaged property is master leased from the borrowers, as the fee owners of the mortgaged property and the master lessor, to the borrowers’ affiliates, as master lessees, and subleased from such affiliates to another affiliate, as a master sublessee and the lessor to the end-user tenants, to comply with Shari’ah principles. The lender has received a mortgage on the fee interest in the mortgaged property. The master lease is subordinate to the mortgage, and the affiliates of the borrowers assigned their respective rights as landlords in the leased spaces to the borrower, which in turn assigned such rights to the lender. With respect to Loan No. 10, Gateway Center, the 2nd Largest Tenant, Johnson & Wales, has the right to terminate its lease at any time during the term of its lease, with a six-month prior notice. In addition, the 3rd Largest Tenant, ELS Education, has a one-time right to terminate the lease as of November 30, 2020, with a 12-month notice and the payment of a termination fee equal to the then unamortized portion of the allowance provided by the borrower and any leasing commission paid by the borrower in connection with the lease, together with interest at a rate of 10% per annum from the lease commencement date through the tenant termination date, plus three months of the then fully escalated base rent payable under the lease at the time of the termination notice. With respect to Loan No. 11, L Street Marketplace, the 5th Largest Tenant, Old Navy, may terminate its lease with a one-month notice and the payment of a termination fee if, during the period spanning August 2023 through July 2024 (the “Termination Measuring Period”), the Old Navy’s gross sales for such Termination Measuring Period do not equal or exceed $3,500,000.

	With respect to Loan No. 12, Lone Peak, the borrower entered into a master lease with the guarantor for the 13,366 square feet of currently vacant space at the mortgaged property. Rent under the master lease is $27.00 per square foot and is only required to be paid during a cash management period or a lease sweep period or if there is a shortfall in debt service or reserves. The master lease is in effect until the earlier of (i) December 21, 2030, (ii) the date on which 92.5% of the mortgaged property has been leased to third party tenants pursuant to acceptable leases that are in occupancy and paying full, unabated rent, or (iii) the date on which all of the obligations under the mortgage loan have been paid in full. With respect to Loan No. 18, Foothill Corporate Centre I, the 3rd Largest Tenant, Rockwell Automation, has a one-time right to terminate its lease effective August 1, 2020 with nine months’ notice and the payment of a termination fee. In addition, the 4th Largest Tenant Proactive Engineering Consultants, Inc. has a one-time right to terminate its lease effective April 30, 2022 with nine months’ notice and the payment of a termination fee. With respect to Loan No. 20, Greenleaf at Howell, the 3rd Largest Tenant, LA Fitness, has the right to terminate its lease effective as of the last day of July 2027 with a 180 days’ notice. The 5th Largest Tenant, Sleepy’s, has a one-time right to cancel and terminate its lease effective as of November 30, 2023, with a 180 days’ notice and the payment of a termination fee in the amount equal to the tenant improvement allowance set forth in the lease. With respect to Loan No. 23, Township Plaza, the Largest Tenant, Minto, is an affiliate of the borrower. With respect to Loan No. 24, Deerfield Village Centre, the 3rd Largest Tenant, Pet People, has the right to terminate its lease between November 1, 2019 and October 31, 2020 if gross sales do not exceed $1.2 million with the payment of a termination fee. Pet People’s sales for the trailing 12-month period ending December 31, 2018 were approximately $1.4 million. With respect to Loan No. 26, St. Louis & Memphis Parking Portfolio, the Largest Tenant at the St. Louis Shoe Surface Lot mortgaged property, SP Plus, has the right to terminate its lease if gross receipts are reduced by 25.0% or more over a period of at least 60 days commencing with the first day after the day on which (i) any street or alley serving the premises is closed for at least 5 days, (ii) labor disputes, civil commotion, acts of war, terrorist acts, acts of God, natural disasters or other casualty, (iii) barring of motor vehicle access to premises, or (iv) closure of the event venue presently known as Enterprise Center on a temporary or permanent basis, as compared with the 60 days immediately preceding such event.

(26)	In certain cases, the Principal / Carveout Guarantor name was shortened for spacing purposes or due to the number of parties serving as the Principal / Carveout Guarantor. In the case of certain mortgage loans, the loan documents permit the borrower to replace the Principal / Carveout Guarantor upon satisfaction of certain terms and conditions in the related loan documents.

(27)	The classification of the lockbox and cash management types is described in the Prospectus. See“Description of the Mortgage Pool – Certain Terms of the Mortgage Loans–Mortgaged Property” for further details.

A-1-34

(28)	Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See“Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” and “—Other Indebtedness” and “Certain Legal Aspects of the Mortgage Loans”in the prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future.

(29)	With respect to Loan No. 3, The Avenue, on or prior to December 21, 2023, the mezzanine borrower has the right to request an additional advance of mezzanine debt from LCM in an amount not to exceed the lesser of (a) $14,320,000 and (b) the amount (based on the mortgage loan, the existing mezzanine loan and the new mezzanine debt) which would result in (x) a loan-to-value ratio that is no greater than 70.0% (y) a debt yield that is no less than 7.0% and (z) a debt service coverage ratio that is no less than 1.15x; provided that, among other things, the advance is subject to the same equity interests as the initial mezzanine loan. If LCM, in its sole discretion, elects not to fund the additional advance, The Avenue mortgage loan documents permit the mezzanine borrower, on a date that is at least 120 days after the JPMCC 2019-COR5 closing date and on or prior to December 21, 2023, to enter into a new mezzanine loan with an approved mezzanine lender, provided that, among other things, (i) the existing mezzanine loan is paid in full, (ii) the new mezzanine loan is in a maximum principal amount that does not exceed the lesser of (a) $40,000,000 and (b) the amount which would result in, based on the mortgage loan and the new mezzanine loan (x) a loan-to-value ratio that is no greater than 70.0% (y) a debt yield that is no less than 7.0% and (z) a debt service coverage ratio that is no less than 1.15x, and (iii) rating agency confirmation is obtained.

A-1-35

JP Morgan Chase Commercial Mortgage Securities FWPFree writing prospectus