| UMB Financial Corporation | | News Release |
| 1010 Grand Boulevard | | |
| Kansas City, MO 64106 | | |
| 816.860.7000 | | |
| umb.com | | |
//FOR IMMEDIATE RELEASE//
|
Media Contact: Kelli Christman: 816.860.5088
Investor Relations Contact: Kay McMillan, 816.860.7106
UMB Financial Corporation Reports Second Quarter 2013 Earnings of $29.9 million, $0.74 per Diluted Share
Selected second quarter financial highlights:
|
| · | Net loans at June 30, 2013 increased 19.5 percent to $6.3 billion; marks the thirteenth consecutive quarter of loan growth |
| |
| · | Total company assets under management increased by 18.3 percent to $36.6 billion |
| |
| · | Revenue from fee-based businesses represents 58 percent of total revenue |
| |
| · | Tier 1 capital ratio remains strong at 10.72 percent |
| |
KANSAS CITY, Mo.(July 23, 2013)– UMB Financial Corporation (NASDAQ: UMBF), a diversified financial holding company, announced earnings for the three months ended June 30, 2013 of $29.9 million or $0.75 per share ($0.74 diluted). This is an increase of $0.8 million, or 2.6 percent, compared to second quarter 2012 earnings of $29.2 million or $0.73 per share ($0.72 diluted). Earnings for the six months ended June 30, 2013 were $64.9 million or $1.62 per share ($1.61 diluted). This is a decrease of $10.7 million, or 14.1 percent, compared to the prior year-to-date earnings of $75.5 million or $1.89 per share ($1.87 diluted).
“We are pleased to report that actual period-end loan balances increased 19.5 percent year-over-year, representing our thirteenth consecutive quarter of loan growth. This demonstrates our commitment to serving the needs of our customers and partnering with our communities,” said Mariner Kemper, Chairman and Chief Executive Officer. “For comparison, the more than 1,500 depositories that have announced results as of July 22 reported median loan growth of just 1.4 percent. In addition, trust and securities processing revenue increased 13.9 percent compared to the same period in the prior year and noninterest expense was $150.3 million, an increase of under four percent compared to the same period a year ago, evidence that our focus on expense control is paying off.”
Net Interest Income and Margin
Net interest income for the second quarter of 2013 increased $2.0 million, or 2.4 percent, compared to the same period in 2012. Average earning assets increased by $1.6 billion, or 13.2 percent, compared to the second quarter of 2013. This increase was due to a $661.2 million, or 10.2 percent, increase in average total securities, including trading securities and a $942.3 million, or 18.1 percent, increase in average loans. Net interest margin decreased 26 basis points to 2.56 percent for the three months ended June 30, 2013, compared to the same quarter in 2012.
Noninterest Income and Expense
Noninterest income increased $3.4 million, or 3.0 percent, for the three months ended June 30, 2013, compared to the same period in 2012. This increase is primarily attributed to increased trust and
securities processing income of $7.7 million, or 13.9 percent, for the three months ended June 30, 2013 compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $4.2 million, or 23.7 percent increase, in advisory fee income from the Scout Funds and a $2.4 million, or 13.9 percent, increase in fees related to institutional and personal investment management services. Gains of $1.5 million on securities available for sale were recognized in the second quarter of 2013 compared to $3.2 million during the same period in 2012. Other noninterest income decreased $2.5 million, or 54.4 percent, primarily driven by decreased fair value adjustments on interest rate swap transactions of $1.9 million compared to the same period in 2012.
Noninterest expense increased $5.6 million, or 3.9 percent, for the three months ended June 30, 2013, compared to the same period in 2012. This increase is driven by higher salary and benefits expense of $5.6 million, or 7.1 percent. This increase is due to increases in salaries and wages of $2.6 million, or 5.2 percent, a $1.7 million, or 10.6 percent, increase in commissions and bonuses, and a $1.3 million, or 10.6 percent, increase in employee benefits expense. Processing fees increased $1.7 million, or 13.5 percent, due primarily to fees paid by the advisor to third-party distributors of the Scout Funds. These increases were offset by a decrease in other expense of $3.1 million, or 39.3 percent, primarily due to decreased fair value adjustments on interest rate swap transactions of $1.9 million.
“Once again, our fee businesses posted strong quarterly results and noninterest income represented 58 percent of our total revenue,” said Peter deSilva, President and Chief Operating Officer. “Net inflows in our Institutional Investment Management segment were $902 million, propelling Scout assets under management to $26.3 billion at quarter end, an increase of 17.5 percent compared to a year ago. Our wealth management platform for individuals ended the quarter with assets under management of $10.3 billion, which when combined with Scout, brought total company assets under management to $36.6 billion at the end of the quarter, an increase of 18.3 percent compared second quarter 2012. Our Asset Servicing business has added $20.7 billion in assets under administration during the past year, and finally, in our Payment Solutions segment, total quarterly debit and credit card purchase volume increased by 16.5 percent to $1.7 billion.”
Balance Sheet
Average total assets for the three months ended June 30, 2013 were $14.9 billion compared to $13.2 billion for the same period in 2012, an increase of $1.7 billion, or 12.7 percent. Average earning assets increased by $1.6 billion for the period, or 13.2 percent.
Average loan balances for the three months ended June 30, 2013 increased $942.3 million, or 18.1 percent, to $6.2 billion compared to the same period in 2012. Actual loan balances on June 30, 2013 were $6.3 billion, an increase of $1.0 billion, or 19.3 percent, compared to June 30, 2012. This increase was primarily driven by an increase in commercial loans of $695.8 million, or 26.4 percent, and a $216.8 million, or 16.0 percent, increase in commercial real estate loans. Nonperforming loans decreased to $25.5 million on June 30, 2013 from $30.6 million on June 30, 2012. As a percentage of loans, nonperforming loans decreased to 0.40 percent as of June 30, 2013, compared to 0.58 percent on June 30, 2012. Nonperforming loans are defined as nonaccrual loans and restructured loans. The company’s allowance for loan losses totaled $71.6 million, or 1.13 percent of loans, as of June 30, 2013, compared to $72.7 million, or 1.37 percent of loans, as of June 30, 2012.
For the three months ended June 30, 2013, average securities, including trading securities, totaled $7.2 billion. This is an increase of $661.2 million, or 10.2 percent, from the same period in 2012.
Average total deposits increased $1.3 billion, or 12.2 percent, to $11.6 billion for the three months ended June 30, 2013, compared to the same period in 2012. Average noninterest-bearing demand deposits increased $510.1 million, or 12.4 percent, compared to 2012. Average interest-bearing
deposits increased by $749.3 million, or 12.1 percent, in 2013 as compared to 2012. Total deposits as of June 30, 2013 were $11.7 billion, compared to $10.3 billion as of June 30, 2012, a 13.6 percent
increase. Also, as of June 30, 2013, noninterest-bearing demand deposits were 41.7 percent of total deposits.
“Growth in earning assets and improved pricing on deposits drove a modest lift in our net interest income for the second quarter,” said Mike Hagedorn, Chief Financial Officer. “Loan growth represented nearly sixty percent of the year-over-year increase in average earnings assets and we expect the shift in earning asset mix to continue. However, without an increase in the Federal Funds rate, our loan yields, which are largely tied to indices, will remain under pressure.”
As of June 30, 2013, UMB had total shareholders’ equity of $1.2 billion, which is flat as compared to the same period in 2012.
Year-to-Date
Earnings for the six months ended June 30, 2013 were $64.9 million or $1.62 per share ($1.61 diluted). This is a decrease of $10.7 million, or 14.1 percent, compared to the prior year-to-date earnings of $75.5 million or $1.89 per share ($1.87 diluted).
Net interest income for the six months ended June 30, 2013 increased $2.3 million, or 1.5 percent, compared to the same period in 2012. Net interest margin decreased to 2.53 percent for the six months ended June 30, 2013 as compared to 2.79 percent for the same period in 2012.
Noninterest income decreased $7.9 million, or 3.3 percent, to $234.6 million for the six months ended June 30, 2013 as compared to the same period in 2012. Gains of $7.4 million on securities available for sale were recognized in the first six months of 2013 compared to $19.8 million during the same period in 2012. Other noninterest income decreased $11.8 million, or 66.5 percent, primarily driven by an $8.2 million adjustment in contingent consideration liabilities on acquisitions recognized in 2012. These adjustments were due to the adoption of new accounting guidance in 2012 related to fair value measurements and changes in cash flow projections. These decreases are offset by increased trust and securities processing income of $15.3 million, or 13.9 percent, for the six months ended June 30, 2013, compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $9.0 million, or 26.6 percent, increase in advisory fee income from the Scout Funds; a $1.3 million, or 3.4 percent, increase in fund administration and custody services; and a $4.5 million, or 12.9 percent, increase in fees related to institutional and personal investment management services.
Noninterest expense increased $14.1 million, or 4.9 percent, for the six months ended June 30, 2013 compared to the same period in 2012. This increase is primarily driven by an increase in salary and employee benefit expense of $9.4 million, or 5.9 percent, and a $3.0 million, or 11.7 percent, increase in processing fees primarily driven by fees paid by the advisor to third-party distributors of the Scout Funds.
Dividend Declaration
The Board of Directors declared during the company’s quarterly board meeting a $0.215 quarterly cash dividend, payable on October 1, 2013, to shareholders of record at the close of business on September 10, 2013.
Conference Call
The company plans to host a conference call to discuss its 2013 second quarter earnings results on July 24, 2013, at 8:30 a.m. (CDT). Interested parties may access the call by dialing (toll-free) 877-941-0844 or (U.S.) 480-629-9835. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:
http://event.on24.com/r.htm?e=654062&s=1&k=435304C67C8622B493E635DE3B5B7582
A replay of the conference call may be heard until August 8, 2013, by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification
number 4628244. The call replay may also be accessed via the company's website umb.com by visiting the investor relations area.
Forward-Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties, which could cause actual results to differ materially from those contemplated by the forward-looking statements in this Current Report on Form 8-K, any exhibits to this Current Report and other public statements the company may make. While management of UMB believes their assumptions are reasonable, UMB cautions that changes in interest rates, changes in general economic conditions, changes in the securities markets, legislative or regulatory changes, changes in operations, changes in competition, technology changes, the ability of customers to repay loans, changes in loan demand, increases in employee costs, its ability to integrate acquisitions and other risks and uncertainties detailed in UMB’s filings with the Securities and Exchange Commission, may cause actual results to differ materially from those discussed in this release. UMB has no duty to update such statements, and undertakes no obligation to update or supplement forward-looking statements that become untrue because of new information, future events or otherwise.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a financial services holding company headquartered in Kansas City, Mo., offering complete banking, payment solutions, asset servicing and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. It also has a loan production office in Texas. Subsidiaries of the holding company include mutual fund and alternative investment services groups, single-purpose companies that deal with brokerage services and insurance, and a registered investment advisor that manages the company's proprietary mutual funds and investment advisory accounts for institutional customers. For more information, visit umb.com, blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.
CONSOLIDATED BALANCE SHEETS
|
UMB Financial Corporation
|
| (unaudited, dollars in thousands) | | | | | | | | |
| | | | | | | June 30, | | |
| Assets | | | | 2013 | | | | 2012 |
| |
| |
| |
| |
|
| |
| Loans | | $ | | 6,338,921 | | $ | | 5,315,609 |
| Allowance for loan losses | | | | (71,647) | | | | (72,652) |
| |
| |
| |
| |
|
| Net loans | | | | 6,267,274 | | | | 5,242,957 |
| |
| |
| |
| |
|
| Loans held for sale | | | | 6,693 | | | | 11,027 |
| Investment securities: | | | | | | | | |
| Available for sale | | | | 6,944,358 | | | | 6,329,724 |
| Held to maturity | | | | 160,328 | | | | 96,250 |
| Trading securities | | | | 47,996 | | | | 56,844 |
| Federal Reserve Bank Stock and other | | | | 25,955 | | | | 21,705 |
| |
| |
| |
| |
|
| Total investment securities | | | | 7,178,637 | | | | 6,504,523 |
| |
| |
| |
| |
|
| Federal funds and resell agreements | | | | 66,973 | | | | 30,733 |
| Interest-bearing due from banks | | | | 607,470 | | | | 295,499 |
| Cash and due from banks | | | | 415,489 | | | | 402,893 |
| Bank premises and equipment, net | | | | 246,300 | | | | 234,754 |
| Accrued income | | | | 71,817 | | | | 71,396 |
| Goodwill | | | | 209,758 | | | | 211,114 |
| Other intangibles | | | | 61,994 | | | | 76,604 |
| Other assets | | | | 120,812 | | | | 101,162 |
| |
| |
| |
| |
|
| Total assets | | $ | | 15,253,217 | | $ | | 13,182,662 |
| |
| |
| |
| |
|
| |
| |
| Liabilities | | | | | | | | |
| Deposits: | | | | | | | | |
| Noninterest-bearing demand | | $ | | 4,887,643 | | $ | | 4,217,487 |
| Interest-bearing demand and savings | | | | 5,801,388 | | | | 4,920,957 |
| Time deposits under $100,000 | | | | 509,412 | | | | 575,714 |
| Time deposits of $100,000 or more | | | | 531,307 | | | | 615,692 |
| |
| |
| |
| |
|
| Total deposits | | | | 11,729,750 | | | | 10,329,850 |
| |
| |
| |
| |
|
| Federal funds and repurchase agreements | | | | 2,157,979 | | | | 1,400,566 |
| Short-term debt | | | | 514 | | | | 10,000 |
| Long-term debt | | | | 4,063 | | | | 5,260 |
| Accrued expenses and taxes | | | | 117,916 | | | | 169,812 |
| Other liabilities | | | | 16,523 | | | | 15,176 |
| |
| |
| |
| |
|
| Total liabilities | | | | 14,026,745 | | | | 11,930,664 |
| |
| |
| |
| |
|
| |
| Shareholders' Equity | | | | | | | | |
| Common stock | | | | 55,057 | | | | 55,057 |
| Capital surplus | | | | 736,456 | | | | 726,708 |
| Retained earnings | | | | 834,445 | | | | 756,835 |
| Accumulated other comprehensive income | | | | (22,227) | | | | 81,244 |
| Treasury stock | | | | (377,259) | | | | (367,846) |
| |
| |
| |
| |
|
| Total shareholders' equity | | | | 1,226,472 | | | | 1,251,998 |
| |
| |
| |
| |
|
| Total liabilities and shareholders' equity | | $ | | 15,253,217 | | $ | | 13,182,662 |
| |
| |
| |
| |
|
| Consolidated Statements of Income | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands except share and per share data) | | | | | | | | | | | | | | |
| | | Three Months Ended | | | | Six Months Ended |
| | | June 30, | | | | | | | | June 30, | | |
| Interest Income | | 2013 | | | | 2012 | | | | 2013 | | | | 2012 |
| |
| |
| |
| |
| |
| |
| |
|
| Loans | | $ 56,615 | | $ | | 54,000 | | $ | | 111,335 | | $ | | 108,055 |
| Securities: | | | | | | | | | | | | | | |
| Taxable interest | | 18,841 | | | | 21,178 | | | | 37,305 | | | | 41,307 |
| Tax-exempt interest | | 10,118 | | | | 9,468 | | | | 19,877 | | | | 18,843 |
| |
| |
| |
| |
| |
| |
| |
|
| Total securities income | | 28,959 | | | | 30,646 | | | | 57,182 | | | | 60,150 |
| Federal funds and resell agreements | | 40 | | | | 25 | | | | 64 | | | | 41 |
| Interest-bearing due from banks | | 330 | | | | 362 | | | | 1,000 | | | | 1,197 |
| Trading securities | | 268 | | | | 317 | | | | 533 | | | | 640 |
| |
| |
| |
| |
| |
| |
| |
|
| Total interest income | | 86,212 | | | | 85,350 | | | | 170,114 | | | | 170,083 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Interest Expense | | | | | | | | | | | | | | |
| Deposits | | 3,333 | | | | 4,376 | | | | 7,125 | | | | 9,364 |
| Federal funds and repurchase agreements | | 491 | | | | 508 | | | | 1,058 | | | | 948 |
| Other | | 61 | | | | 93 | | | | 121 | | | | 309 |
| |
| |
| |
| |
| |
| |
| |
|
| Total interest expense | | 3,885 | | | | 4,977 | | | | 8,304 | | | | 10,621 |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | 82,327 | | | | 80,373 | | | | 161,810 | | | | 159,462 |
| Provision for loan losses | | 5,000 | | | | 4,500 | | | | 7,000 | | | | 9,000 |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income after provision for loan losses | | 77,327 | | | | 75,873 | | | | 154,810 | | | | 150,462 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Noninterest Income | | | | | | | | | | | | | | |
| Trust and securities processing | | 63,486 | | | | 55,755 | | | | 125,798 | | | | 110,465 |
| Trading and investment banking | | 5,423 | | | | 7,140 | | | | 12,532 | | | | 16,818 |
| Service charges on deposits | | 20,882 | | | | 19,009 | | | | 42,405 | | | | 39,020 |
| Insurance fees and commissions | | 1,236 | | | | 913 | | | | 2,198 | | | | 1,922 |
| Brokerage fees | | 2,886 | | | | 2,705 | | | | 5,832 | | | | 5,219 |
| Bankcard fees | | 16,032 | | | | 16,830 | | | | 32,470 | | | | 31,565 |
| Gains on sale of securities available for sale, net | | 1,519 | | | | 3,222 | | | | 7,412 | | | | 19,763 |
| Other | | 2,121 | | | | 4,652 | | | | 5,954 | | | | 17,755 |
| |
| |
| |
| |
| |
| |
| |
|
| Total noninterest income | | 113,585 | | | | 110,226 | | | | 234,601 | | | | 242,527 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Noninterest Expense | | | | | | | | | | | | | | |
| Salaries and employee benefits | | 83,566 | | | | 78,001 | | | | 167,268 | | | | 157,915 |
| Occupancy, net | | 9,273 | | | | 9,211 | | | | 19,160 | | | | 18,489 |
| Equipment | | 11,873 | | | | 11,004 | | | | 23,807 | | | | 21,669 |
| Supplies and services | | 5,362 | | | | 5,218 | | | | 9,849 | | | | 10,261 |
| Marketing and business development | | 5,705 | | | | 5,986 | | | | 9,977 | | | | 10,246 |
| Processing fees | | 14,293 | | | | 12,593 | | | | 28,383 | | | | 25,409 |
| Legal and consulting | | 4,844 | | | | 4,012 | | | | 8,445 | | | | 7,527 |
| Bankcard | | 4,709 | | | | 4,630 | | | | 9,257 | | | | 8,872 |
| Amortization of intangible assets | | 3,354 | | | | 3,733 | | | | 6,809 | | | | 7,585 |
| Regulatory fees | | 2,484 | | | | 2,314 | | | | 4,395 | | | | 4,733 |
| Other | | 4,848 | | | | 7,984 | | | | 13,339 | | | | 13,884 |
| |
| |
| |
| |
| |
| |
| |
|
| Total noninterest expense | | 150,311 | | | | 144,686 | | | | 300,689 | | | | 286,590 |
| |
| Income before income taxes | | 40,601 | | | | 41,413 | | | | 88,722 | | | | 106,399 |
| Income tax provision | | 10,672 | | | | 12,248 | | | | 23,852 | | | | 30,867 |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ 29,929 | | $ | | 29,165 | | $ | | 64,870 | | $ | | 75,532 |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Per Share Data | | | | | | | | | | | | | | |
| Net income - basic | | $ 0.75 | | $ | | 0.73 | | $ | | 1.62 | | $ | | 1.89 |
| Net income – diluted | | 0.74 | | | | 0.72 | | | | 1.61 | | | | 1.87 |
| Dividends | | 0.215 | | | | 0.205 | | | | 0.430 | | | | 0.410 |
| Weighted average shares outstanding | | 39,966,869 | | | | 40,034,649 | | | | 39,924,423 | | | | 40,030,052 |
| Condensed Statements of Consolidated Comprehensive Income | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | | June 30, | | | | June 30, | | |
| | | 2013 | | | | 2012 | | 2013 | | | | 2012 |
| |
| |
| |
| |
| |
| |
|
| Net Income | | $ 29,929 | | $ | | 29,165 | | $ 64,870 | | $ | | 75,532 |
| Other comprehensive (loss) income, net of tax: | | | | | | | | | | | | |
| Unrealized (losses) gains on securities: | | | | | | | | | | | | |
| Change in unrealized holding (losses) gains, net | | (136,367) | | | | 30,771 | | (163,415) | | | | 20,155 |
| Less: Reclassifications adjustment for gains included in net income | | (1,519) | | | | (3,222) | | (7,412) | | | | (19,763) |
| |
| |
| |
| |
| |
| |
|
| Change in unrealized (losses) gains on securities during the period | | (137,886) | | | | 27,549 | | (170,827) | | | | 392 |
| Income tax (benefit) expense | | 52,087 | | | | (10,173) | | 63,012 | | | | (247) |
| |
| |
| |
| |
| |
| |
|
| Other comprehensive (loss) income | | (85,799) | | | | 17,376 | | (107,815) | | | | 145 |
| |
| |
| |
| |
| |
| |
|
| Comprehensive (loss) income | | $ (55,870) | | $ | | 46,541 | | $ (42,945) | | $ | | 75,677 |
| |
| |
| |
| |
| |
| |
|
| Consolidated Statements of | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity | | | | | | | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands, except per share data) | | | | | | | | | | | | | | | | | | |
| |
| |
| | | | | | | | | | | | | | | | | Accumulated | | | | | | | | |
| | | | | | | | | | | | | | | | | Other | | | | | | | | |
| | | Common | | | | Capital | | | | Retained | | | | Comprehensive | | | | Treasury | | | | |
| | | Stock | | | | Surplus | | | | Earnings | | | | Income | | | | Stock | | | | Total |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Balance - January 1, 2012 | | $ | | 55,057 | | $ | | 723,299 | | $ | | 697,923 | | $ | | 81,099 | | $ | | (366,246) | | $ | | 1,191,132 |
| Total comprehensive income | | | | - | | | | - | | | | 75,532 | | | | 145 | | | | - | | | | 75,677 |
| Cash dividends ($0.41 per share) | | | | - | | | | - | | | | (16,620) | | | | - | | | | - | | | | (16,620) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (5,284) | | | | (5,284) |
| Issuance of equity awards | | | | - | | | | (1,698) | | | | - | | | | - | | | | 1,942 | | | | 244 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 3,565 | | | | - | | | | - | | | | - | | | | 3,565 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 164 | | | | - | | | | - | | | | - | | | | 164 |
| Sale of treasury stock | | | | - | | | | 234 | | | | - | | | | - | | | | 189 | | | | 423 |
| Exercise of stock options | | | | - | | | | 1,144 | | | | - | | | | - | | | | 1,553 | | | | 2,697 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Balance – June 30, 2012 | | $ | | 55,057 | | $ | | 726,708 | | $ | | 756,835 | | $ | | 81,244 | | $ | | (367,846) | | $ | | 1,251,998 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Balance - January 1, 2013 | | $ | | 55,057 | | $ | | 732,069 | | $ | | 787,015 | | $ | | 85,588 | | $ | | (380,384) | | $ | | 1,279,345 |
| Total comprehensive income | | | | - | | | | - | | | | 64,870 | | | | (107,815) | | | | - | | | | (42,945) |
| Cash dividends ($0.43 per share) | | | | - | | | | - | | | | (17,440) | | | | - | | | | - | | | | (17,440) |
| Purchase of treasury stock | | | | - | | | | - | | | | - | | | | - | | | | (1,750) | | | | (1,750) |
| Issuance of equity awards | | | | - | | | | (2,466) | | | | - | | | | - | | | | 2,916 | | | | 450 |
| Recognition of equity based | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation | | | | - | | | | 4,096 | | | | - | | | | - | | | | - | | | | 4,096 |
| Net tax benefit related to equity | | | | | | | | | | | | | | | | | | | | | | | | |
| compensation plans | | | | - | | | | 503 | | | | - | | | | - | | | | - | | | | 503 |
| Sale of treasury stock | | | | - | | | | 198 | | | | - | | | | - | | | | 104 | | | | 302 |
| Exercise of stock options | | | | - | | | | 2,056 | | | | - | | | | - | | | | 1,855 | | | | 3,911 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Balance – June 30, 2013 | | $ | | 55,057 | | $ | | 736,456 | | $ | | 834,445 | | $ | | (22,227) | | $ | | (377,259) | | $ | | 1,226,472 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Average Balances / Yields and Rates | | | | | | | | UMB Financial Corporation | | | | |
| |
| |
| |
| |
| |
| |
|
| (tax - equivalent basis) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| (unaudited, dollars in thousands) | | | | | | Three Months Ended June 30, | | | | |
| | | | | 2013 | | | | | | 2012 | | | | |
| |
| |
| |
| |
| |
| |
| |
|
| | | | | Average | | Average | | | | | | Average | | Average | | |
| Assets | | | | Balance | | Yield/Rate | | | | | | Balance | | Yield/Rate | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Loans, net of unearned interest | | $ | | 6,158,821 | | 3.69 | | % | | $ | | 5,216,477 | | 4.17 | | % |
| Securities: | | | | | | | | | | | | | | | | |
| Taxable | | | | 4,978,109 | | 1.52 | | | | | | 4,616,169 | | 1.85 | | |
| Tax-exempt | | | | 2,113,009 | | 2.97 | | | | | | 1,830,468 | | 3.16 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total securities | | | | 7,091,118 | | 1.95 | | | | | | 6,446,637 | | 2.22 | | |
| Federal funds and resell agreements | | | | 28,524 | | 0.56 | | | | | | 24,908 | | 0.40 | | |
| Interest-bearing due from banks | | | | 432,588 | | 0.31 | | | | | | 432,693 | | 0.34 | | |
| Trading securities | | | | 66,482 | | 1.79 | | | | | | 49,789 | | 2.80 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total earning assets | | | | 13,777,533 | | 2.67 | | | | | | 12,170,504 | | 2.99 | | |
| Allowance for loan losses | | | | (70,004) | | | | | | | | (74,437) | | | | |
| Other assets | | | | 1,167,899 | | | | | | | | 1,105,978 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total assets | | $ | | 14,875,428 | | | | | | $ | | 13,202,045 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| |
| |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | | 6,943,399 | | 0.19 | | % | | $ | | 6,194,126 | | 0.28 | | % |
| Federal funds and repurchase agreements | | | | 1,848,118 | | 0.11 | | | | | | 1,450,375 | | 0.14 | | |
| Borrowed funds | | | | 4,592 | | 5.33 | | | | | | 15,317 | | 2.44 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total interest-bearing liabilities | | | | 8,796,109 | | 0.18 | | | | | | 7,659,818 | | 0.26 | | |
| Noninterest-bearing demand deposits | | | | 4,636,240 | | | | | | | | 4,126,141 | | | | |
| Other liabilities | | | | 153,227 | | | | | | | | 170,920 | | | | |
| Shareholders' equity | | | | 1,289,852 | | | | | | | | 1,245,166 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total liabilities and shareholders' equity | | $ | | 14,875,428 | | | | | | $ | | 13,202,045 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Net interest spread | | | | | | 2.49 | | % | | | | | | 2.73 | | % |
| Net interest margin | | | | | | 2.56 | | | | | | | | 2.82 | | |
| |
| |
| | | | | | | Six Months Ended June 30, | | | | |
| | | | | 2013 | | | | | | 2012 | | | | |
| |
| |
| |
| |
| |
| |
| |
|
| | | | | Average | | Average | | | | | | Average | | Average | | |
| Assets | | | | Balance | | Yield/Rate | | | | | | Balance | | Yield/Rate | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Loans, net of unearned interest | | $ | | 5,987,788 | | 3.75 | | % | | $ | | 5,134,570 | | 4.24 | | % |
| Securities: | | | | | | | | | | | | | | | | |
| Taxable | | | | 4,925,312 | | 1.53 | | | | | | 4,479,160 | | 1.85 | | |
| Tax-exempt | | | | 2,054,141 | | 3.02 | | | | | | 1,797,713 | | 3.21 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total securities | | | | 6,979,453 | | 1.97 | | | | | | 6,276,873 | | 2.24 | | |
| Federal funds and resell agreements | | | | 23,858 | | 0.54 | | | | | | 22,220 | | 0.37 | | |
| Interest-bearing due from banks | | | | 701,282 | | 0.29 | | | | | | 737,853 | | 0.33 | | |
| Trading securities | | | | 62,048 | | 1.92 | | | | | | 50,991 | | 2.71 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total earning assets | | | | 13,754,429 | | 2.65 | | | | | | 12,222,507 | | 2.96 | | |
| Allowance for loan losses | | | | (70,750) | | | | | | | | (73,416) | | | | |
| Other assets | | | | 1,145,799 | | | | | | | | 1,100,889 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total assets | | $ | | 14,829,478 | | | | | | $ | | 13,249,980 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| |
| |
| Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | | 6,980,728 | | 0.21 | | % | | $ | | 6,255,636 | | 0.30 | | % |
| Federal funds and repurchase agreements | | | | 1,761,074 | | 0.12 | | | | | | 1,511,401 | | 0.13 | | |
| Borrowed funds | | | | 4,989 | | 4.89 | | | | | | 16,125 | | 3.85 | | |
| | | |
| |
| | | | | |
| |
| | |
| Total interest-bearing liabilities | | | | 8,746,791 | | 0.19 | | | | | | 7,783,162 | | 0.27 | | |
| Noninterest-bearing demand deposits | | | | 4,631,425 | | | | | | | | 4,055,613 | | | | |
| Other liabilities | | | | 165,117 | | | | | | | | 181,845 | | | | |
| Shareholders' equity | | | | 1,286,145 | | | | | | | | 1,229,360 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Total liabilities and shareholders' equity | | $ | | 14,829,478 | | | | | | $ | | 13,249,980 | | | | |
| |
| |
| | | | | |
| |
| | | | |
| Net interest spread | | | | | | 2.46 | | % | | | | | | 2.69 | | % |
| Net interest margin | | | | | | 2.53 | | | | | | | | 2.79 | | |
| SECOND QUARTER 2013 | | | | | | | | | | | | |
| FINANCIAL HIGHLIGHTS | | | | UMB Financial Corporation | | |
| |
| |
| |
|
| (unaudited, dollars in thousands, except share and per share data) | | | | | | | | | | |
| |
| Six Months Ended June 30 | | | | 2013 | | | | | | 2012 | | |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 161,810 | | | | $ | | 159,462 | | |
| Provision for loan losses | | | | 7,000 | | | | | | 9,000 | | |
| Noninterest income | | | | 234,601 | | | | | | 242,527 | | |
| Noninterest expense | | | | 300,689 | | | | | | 286,590 | | |
| Income before income taxes | | | | 88,722 | | | | | | 106,399 | | |
| Net income | | | | 64,870 | | | | | | 75,532 | | |
| Net income per share - Basic | | | | 1.62 | | | | | | 1.89 | | |
| Net income per share - Diluted | | | | 1.61 | | | | | | 1.87 | | |
| Return on average assets | | | | 0.88 | | % | | | | 1.15 | | % |
| Return on average equity | | | | 10.17 | | % | | | | 12.36 | | % |
| |
| Three Months Ended June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net interest income | | $ | | 82,327 | | | | $ | | 80,373 | | |
| Provision for loan losses | | | | 5,000 | | | | | | 4,500 | | |
| Noninterest income | | | | 113,585 | | | | | | 110,226 | | |
| Noninterest expense | | | | 150,311 | | | | | | 144,686 | | |
| Income before income taxes | | | | 40,601 | | | | | | 41,413 | | |
| Net income | | | | 29,929 | | | | | | 29,165 | | |
| Net income per share - Basic | | | | 0.75 | | | | | | 0.73 | | |
| Net income per share - Diluted | | | | 0.74 | | | | | | 0.72 | | |
| Return on average assets | | | | 0.81 | | % | | | | 0.89 | | % |
| Return on average equity | | | | 9.31 | | % | | | | 9.42 | | % |
| |
| At June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 15,253,217 | | | | $ | | 13,182,662 | | |
| Loans, net of unearned interest | | | | 6,338,921 | | | | | | 5,315,609 | | |
| Securities | | | | 7,178,637 | | | | | | 6,504,523 | | |
| Deposits | | | | 11,729,750 | | | | | | 10,329,850 | | |
| Shareholders' equity | | | | 1,226,472 | | | | | | 1,251,998 | | |
| Book value per share | | | | 30.20 | | | | | | 30.89 | | |
| Market price per share | | | | 55.67 | | | | | | 51.23 | | |
| Equity to assets | | | | 8.04 | | % | | | | 9.50 | | % |
| Allowance for loan losses | | $ | | 71,647 | | | | $ | | 72,652 | | |
| As a % of loans | | | | 1.13 | | % | | | | 1.37 | | % |
| Nonaccrual and restructured loans | | $ | | 25,489 | | | | $ | | 30,642 | | |
| As a % of loans | | | | 0.40 | | % | | | | 0.58 | | % |
| Loans over 90 days past due | | $ | | 4,013 | | | | $ | | 6,198 | | |
| As a % of loans | | | | 0.06 | | % | | | | 0.12 | | % |
| Other real estate owned | | $ | | 3,573 | | | | $ | | 5,954 | | |
| Net loan charge-offs quarter-to-date | | $ | | 3,234 | | | | $ | | 5,334 | | |
| As a % of average loans | | | | 0.21 | | % | | | | 0.41 | | % |
| Net loan charge-offs year-to-date | | $ | | 6,779 | | | | $ | | 8,365 | | |
| As a % of average loans | | | | 0.23 | | % | | | | 0.33 | | % |
| |
| Common shares outstanding | | | | 40,610,316 | | | | | | 40,529,293 | | |
| |
| Average Balances | | | | | | | | | | | | |
| Six Months Ended June 30 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Assets | | $ | | 14,829,478 | | | | $ | | 13,249,980 | | |
| Loans, net of unearned interest | | | | 5,987,788 | | | | | | 5,134,570 | | |
| Securities | | | | 7,041,501 | | | | | | 6,327,864 | | |
| Deposits | | | | 11,612,153 | | | | | | 10,311,249 | | |
| Shareholders' equity | | | | 1,286,145 | | | | | | 1,229,360 | | |
| Business Segment Information | | | | | | | | | | | | | | UMB Financial Corporation |
| |
| |
| |
| |
| |
| |
| |
|
| (unaudited, dollars in thousands) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Three Months Ended June 30, 2013 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 70,558 | | $ | | 11,192 | | $ | | (10) | | $ | | 587 | | $ | | 82,327 |
| Provision for loan losses | | | | 1,682 | | | | 3,318 | | | | - | | | | - | | | | 5,000 |
| Noninterest income | | | | 46,501 | | | | 18,649 | | | | 29,160 | | | | 19,275 | | | | 113,585 |
| Noninterest expense | | | | 92,339 | | | | 21,986 | | | | 18,932 | | | | 17,054 | | | | 150,311 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 23,038 | | | | 4,537 | | | | 10,218 | | | | 2,808 | | | | 40,601 |
| Income tax expense | | | | 5,664 | | | | 1,350 | | | | 2,691 | | | | 967 | | | | 10,672 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 17,374 | | $ | | 3,187 | | $ | | 7,527 | | $ | | 1,841 | | $ | | 29,929 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 11,201,000 | | $ | | 1,793,000 | | $ | | 80,000 | | $ | | 1,801,000 | | $ | | 14,875,000 |
| |
| |
| | | | | | | | | Three Months Ended June 30, 2012 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Net interest income | | $ | | 69,354 | | $ | | 10,556 | | $ | | - | | $ | | 463 | | $ | | 80,373 |
| Provision for loan losses | | | | 2,222 | | | | 2,278 | | | | - | | | | - | | | | 4,500 |
| Noninterest income | | | | 49,716 | | | | 18,106 | | | | 23,625 | | | | 18,779 | | | | 110,226 |
| Noninterest expense | | | | 94,284 | | | | 16,620 | | | | 16,486 | | | | 17,296 | | | | 144,686 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 22,564 | | | | 9,764 | | | | 7,139 | | | | 1,946 | | | | 41,413 |
| Income tax expense | | | | 6,422 | | | | 2,791 | | | | 2,197 | | | | 838 | | | | 12,248 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 16,142 | | $ | | 6,973 | | $ | | 4,942 | | $ | | 1,108 | | $ | | 29,165 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,800,000 | | $ | | 871,000 | | $ | | 83,000 | | $ | | 1,448,000 | | $ | | 13,202,000 |
| | | | | | | | | Six Months Ended June 30, 2013 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 137,818 | | $ | | 22,740 | | $ | | (10) | | $ | | 1,262 | | $ | | 161,810 |
| Provision for loan losses | | | | 1,939 | | | | 5,061 | | | | - | | | | - | | | | 7,000 |
| Noninterest income | | | | 99,249 | | | | 38,086 | | | | 57,713 | | | | 39,553 | | | | 234,601 |
| Noninterest expense | | | | 183,803 | | | | 42,108 | | | | 37,840 | | | | 36,938 | | | | 300,689 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 51,325 | | | | 13,657 | | | | 19,863 | | | | 3,877 | | | | 88,722 |
| Income tax expense | | | | 12,798 | | | | 4,137 | | | | 5,343 | | | | 1,574 | | | | 23,852 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 38,527 | | $ | | 9,520 | | $ | | 14,520 | | $ | | 2,303 | | $ | | 64,870 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 11,295,000 | | $ | | 1,724,000 | | $ | | 78,000 | | $ | | 1,732,000 | | $ | | 14,829,000 |
| |
| | | | | | | | | Six Months Ended June 30, 2012 | | | | |
| |
| |
| |
| |
| |
| |
|
| |
| | | | | | | | | | | | | Institutional | | | | | | | | |
| | | | | | | | | Payment | | | | | | | | Asset | | | | |
| | | | | Bank | | | | | | | | Investment | | | | | | | | Total |
| | | | | | | | | Solutions | | | | | | | | Servicing | | | | |
| | | | | | | | | | | Management | | | | | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net interest income | | $ | | 137,323 | | $ | | 21,281 | | $ | | 3 | | $ | | 855 | | $ | | 159,462 |
| Provision for loan losses | | | | 4,057 | | | | 4,943 | | | | - | | | | - | | | | 9,000 |
| Noninterest income | | | | 119,644 | | | | 34,205 | | | | 49,751 | | | | 38,927 | | | | 242,527 |
| Noninterest expense | | | | 187,406 | | | | 31,429 | | | | 33,668 | | | | 34,087 | | | | 286,590 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Income before taxes | | | | 65,504 | | | | 19,114 | | | | 16,086 | | | | 5,695 | | | | 106,399 |
| Income tax expense | | | | 18,015 | | | | 5,709 | | | | 4,776 | | | | 2,367 | | | | 30,867 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| Net income | | $ | | 47,489 | | $ | | 13,405 | | $ | | 11,310 | | $ | | 3,328 | | $ | | 75,532 |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| Average assets | | $ | | 10,935,000 | | $ | | 857,000 | | $ | | 83,000 | | $ | | 1,375,000 | | $ | | 13,250,000 |
