LIABILITIES & SHAREHOLDERS` (DEFICIENCY)
| LIABILITIES | | |
| Current | | |
| Accounts payable and | | |
| accrued liabilities | $ 1,361,358 | $ 1,350,529 |
| Due to related parties (note 5) | 3,226,257 | 2,775,201 |
| | 4,587,615 | 4,125,730 |
| Note payable | 224,343 | 224,343 |
| | 4,811,958 | 4,350,073 |
| | | |
| SHAREHOLDERS` (DEFICIENCY) | | |
| Share Capital | | |
| Common shares | 25,734,583 | 25,734,583 |
| Convertible Preferred Shares | 1,380,691 | 1,380,691 |
| Contributed Surplus | 1,509,214 | 1,502,062 |
| Deficit | (33,200,676) | (32,679,973) |
| | (4,576,188) | (4,062,637) |
| | $ 235,770 | $ 287,436 |
| | | |
Interim financial statements do not include all the disclosure requirements for annual financial statements and, accordingly, should be read in conjunction with the Company`s audited financial statements dated March 31, 2008.
Biotech Holdings Ltd.
Consolidated Statements of Operations and Deficit
| 6 Months to | 6 Months to | 3 Months to | 3 Months to |
| Sept. 30 | Sept. 30 | Sept. 30 | Sept. 30 |
| 2008 | 2007 | 2008 | 2007 |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| | | | |
Sales | $ 95,842 | $ 188,751 | $ 37,627 | $ 83,845 |
Cost of Sales | 36,760 | 63,304 | 11,813 | 30,031 |
| 59,082 | 125,447 | 25,814 | 53,814 |
| | | | |
Operating Expenses | | | | |
General, administrative | | | | |
and selling | 331,219 | 339,605 | 182,786 | 177,620 |
Interest - current debt and other | 116,045 | 79,621 | 60,693 | 42,134 |
Professional fees | 51,890 | 56,671 | 39,042 | 56,445 |
Product marketing costs | 37,941 | 104,481 | 23,924 | 43,885 |
Office rent, utilities and maintenance | 25,255 | 20,681 | 13,039 | 10,576 |
Stock-based compensation | 7,152 | 404,407 | 4,709 | 215,203 |
Amortization | 5,561 | 6,386 | 2,781 | 3,193 |
Foreign exchange | 4,723 | 25,921 | 9,582 | 9,669 |
| | | | |
| 579,786 | 1,037,773 | 336,556 | 558,725 |
| | | | |
Loss for the period | (520,704) | (912,326) | (310,742) | (504,911) |
| | | | |
Deficit, beginning of period | (32,679,972) | (31,273,810) | (32,889,934) | (31,681,225) |
| | | | |
Deficit, end of period | (33,200,676) | (32,186,136) | (33,200,676) | (32,186,136) |
Basic and Fully Diluted Loss per | | | | |
Common Share | | | | |
| | | | |
From continuing operations | (0.01) | (0.01) | (0.01) | (0.01) |
| | | | |
From discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 |
Biotech Holdings Ltd.
Consolidated Statements of Cash Flow
| 6 Months to | 6 Months to | 3 Months to | 3 Months to |
| Sept. 30 | Sept. 30 | Sept. 30 | Sept. 30 |
| 2008 | 2007 | 2008 | 2007 |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) |
Operating Activities: | | | | |
Loss for the period | $ (520,704) | $ (912,326) | $ (310,742) | $ (504,911) |
| | | | |
Add (Deduct): | | | | |
Amortization | 5,561 | 6,386 | 2,781 | 3,193 |
Stock-based compensation | 7,152 | 404,407 | 4,709 | 215,203 |
Accrued Interest - Related Parties | 113,728 | 79,621 | 59,390 | |
| (394,263) | (501,533) | (243,862) | (286,515) |
Add (Deduct) changes in: | | | | |
Accounts receivable | 44,464 | 9,778 | 25,715 | 5,639 |
Inventory | (10,351) | (14,507) | (12,164) | (20,115) |
Accounts payable | 10,829 | 18,209 | 19,001 | 35,579 |
| (349,321) | (488,053) | (211,310) | (265,412) |
Financing Activities: | | | | |
| | | | |
Due to related parties | 337,329 | 474,869 | 177,552 | 236,782 |
Issuance of Common Shares | 0 | 860 | 0 | 860 |
| 337,329 | 475,729 | 177,552 | 237,642 |
| | | | |
Investing Activities | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 |
| | | | |
Increase (Decrease) in Cash | (11,992) | (12,324) | (33,758) | (27,770) |
| | | | |
Cash, beginning of period | 14,854 | 23,358 | 36,620 | 38,804 |
| | | | |
Cash, end of period | $ 2,862 | $ 11,034 | $ 2,862 | $ 11,034 |
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements
September 30, 2008
1. Nature of business and ability to continue operations
The Company`s business focus remains the development of distribution of the Company`s Type II Diabetes drug, particularly in Mexico and Latin America.
These consolidated financial statements are stated in Canadian dollars and have been prepared in accordance with generally accepted accounting principles in Canada, on a going-concern basis, which contemplates the realization of assets and the liquidation of liabilities in the ordinary course of business. They do not include any adjustments to the recoverability and classification of recorded asset amounts and liabilities that might be necessary should the Company be unable to continue as a going concern. The Company has incurred recurring operating losses and has an accumulated deficit of $33,200,676 and a Shareholders` Deficiency of $4,576,188 at September 30, 2008. These factors, among others, raise substantial doubt about the Company`s ability to be able to continue as a going concern. The future of the Company and the realization of its asset values will depend upon the Company`s ability to obtain adequate financing and continuing support from shareholders and creditors including refinancing and to attain profitable operations.
Management plans to raise debt and equity capital on a private placement basis to finance the operating and capital requirements of the Company. It is management`s intention to continue using debt and equity to finance planned capital expansion and initial market development in Latin America and other markets and operations until such time as the Company`s operations are self-sustaining.
While the Company is expending its best efforts to achieve the above plans, there is no assurance that any such activity will generate sufficient funds for operations.
2. Basis of presentation and summary of significant accounting policies
The Summary of Significant Accounting Policies found in the audited financial statements dated March 31, 2008 should be read in conjunction with these interim financial statements. These interim financial statements follow the same accounting policies and methods of their application as the most recent annual financial statements. The most significant accounting policies are as follows:
Revenue Recognition
The Company`s principal revenue will be derived from its Type II diabetes drug currently distributed in Mexico. The Company has entered into agreements with two non-related companies in Mexico. The first company manufactures and packages the tablets from a pre-mix of active ingredients manufactured by the Company in Canada. The second company markets the drug. The Mexican operating company,Pharmaroth Latin America S.A. de C.V., also markets the drug.
Revenue from product sales will be recognized upon the delivery of the product to a retailer or final consumer when persuasive evidence of an arrangement exists, the price is fixed or determinable and collection is reasonably assured and the Company has no future performance obligations under any licensing agreement or other significant post-delivery obligations.
Inventory
Inventory is valued at the lower of cost and market. The market value is determined based on the net realizable value of finished goods and the replacement cost for raw materials. Cost is determined on a first-in, first-out basis.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
September 30, 2008
3. Share Capital
Authorized
The Company is authorized to issue an unlimited number of Series Convertible Preferred shares and Common shares without par value. The preferred shares are voting and are convertible into Common shares on a 1:1 basis. They have a cumulative cash dividend of 8% of the original amount contributed plus accrued interest.
| Issued and outstanding | Price per | Number of | $ | Number of | $ |
| | Share | Common | Common | Preferred | Preferred |
| | $ | Shares | Shares | Shares | Shares |
| | | | | | |
| Balance March 31, 2007 | | 92,229,512 | 25,733,318 | 13,806,907 | 1,380,691 |
| | | | | | |
| Stock options exercised for cash | $0.10 | 8,600 | 860 | | |
| | | | | | |
| Options exercised for which stock-based | | | | | |
| compensation has been recorded | | | 405 | | |
| | | | | | |
| | | | | | |
| Balance Mar 31 08 to Sept 30, 2008 | | 92,238,112 | 25,734,583 | 13,806,907 | 1,380,691 |
Securities issued in the period:
Private Placement and Warrants Granted and exercised in the period
No private placements or warrants were either granted or exercised during the quarter ended September 30, 2008.
Outstanding Warrants to Purchase Common Shares as of September 30, 2008
No common share warrants were outstanding on September 30, 2008.
Outstanding Warrants to Purchase Preferred Shares
No preferred share warrants were outstanding on September 30, 2008.
Stock Options Exercised in the Period
No stock options were exercised during the 6 months ended September 30, 2008.
Stock Options Granted in the Period
In April, 2008, the Company announced that it had granted a total of 1,838,600 options allocated among officers, directors, employees and consultants. The granted options are divided among officers and directors (1,340,000), employees (360,000) and consultants (138,600). All of the options have an exercise price of $.10 per share, vest October 31, 2008 and expire March 31, 2010.
In July, 2008 (subsequent to the quarter end), the Company announced that it had granted a total of 1,225,000 replacement options for 1,432,400 options which had expired or been cancelled. The granted options are divided among officers and directors (990,000), employees (40,000) and consultants (195,000). All of the options have an exercise price of $.10 per share, vest December 11, 2008 and expire July 10, 2010
The stock options described above comply with the Stock Option Plan approved by the shareholders on September 30, 2005.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
September 30, 2008
3. Share Capital (continued)
Outstanding Stock Options as at September 30, 2008:
Outstanding Options | | | | | |
| Total | Directors | | | |
Exercise price and expiry date | Number | & | Employees | Consultants |
| Outstanding | Officers | | | |
| | | | | |
$0.10 USD Nov. 23, 2008 | 275,000 | | 275,000 | | |
$0.11 Apr. 12, 2009 | 4,834,000 | 4,110,000 | 410,000 | 314,000 | |
$0.10 Mar. 31, 2010 | 1,838,600 | 1,340,000 | 360,000 | 138,600 | |
| | | | | |
Outstanding as at September 30, 2008 | 6,947,600 | 5,450,000 | 1,045,000 | 452,600 | |
A breakdown of outstanding options as at September 30, 2008 to Directors and Officers was as follows
Grant Date | 12-Apr-07 | 1-Apr-08 | | | Total |
Exercise Date | 12-Oct-07 | 31-Oct-08 | | | |
Expiry Date | 12-Oct-09 | 31-Mar-10 | | | |
Option Price | $0.11 | $0.10 | | | |
| | | | | |
Cheryl Rieveley, Director | 340,000 | 120,000 | | | 460,000 |
Gale Belding, Director | 430,000 | 120,000 | | | 550,000 |
Johan de Rooy, Director | 360,000 | 120,000 | | | 480,000 |
Art Cowie, Director | 150,000 | 420,000 | | | 570,000 |
The Estate of Robert Rieveley | 2,660,000 | 500,000 | | | 3,160,000 |
Lorne Brown, CFO and Interim CEO | 170,000 | 60,000 | | | 230,000 |
| | | | | |
Total | 4,110,000 | 1,340,000 | | | 5,450,000 |
4. Stock based compensation
Using the fair value method to value stock options, $7,152 was recorded to stock-based compensation expense. This amount was determined using a Black-Scholes option pricing model assuming no dividends are to be paid, vesting occurring on the date of grant, exercising on the last day before expiry, a weighted average volatility of the Company`s share price of 58% and a weighted average risk free rate of 3.23%. The total cost of the stock-based compensation expense is being recognized over the period from the grant date to the vesting date.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
September 30, 2008
5.Related party transactions
Due to Related Parties
| | | Sept. 30, 2008 | | Mar 31, 2008 |
a) | Unsecured | | | | |
| (i) Notes payable to RCAR Investment Ltd., a company controlled by the Company`s president, are unsecured, payable on demand and bear interest at 8% per annum compounded annually. During the period ended Sept. 30, 2008, $12,891 in interest was accrued. | | $ 335,162 | | $ 322,271 |
| (ii) Amounts payable to a Director are unsecured, payable on demand and bear no interest. | | 23,312 | | 28,996 |
| (iii) Amounts payable to companies controlled by a Director are unsecured, payable on demand and bear no interest. | | 16,677 | | 9,189 |
| | | 375,151 | | 360,456 |
b)Secured
| Notes payable bearing interest at the rate of 8% per annum compounded annually and due on demand. Collateralized by a general security agreement providing a charge over the assets of the Company. | | | | |
| | | | | |
| During the 6 months ended Sept 30, 2008, the notes were increased by advances of $335,524
| | | | |
| During the period, interest expense of $100,837 was accrued. | | 2,851,106 | | 2,414,745 |
| | | 2,851,106 | | 2,414,745 |
| Total | | $ 3,226,257 | | $ 2,775,201 |
Amounts paid to related parties were based on exchange amounts which represented the amounts agreed upon by the related parties. No cash compensation is paid to directors in their capacity as directors. Amounts paid or payable to related parties include:
| Management fees paid and accrued to an officer | $ 72,000 |
| Salaries & Benefits | $ 89,890 |
| Interest accrued on Notes Payable to related parties | $ 113,728 |
| Services provided by Companies controlled by Insiders | $ 44,964 |
6. General Administrative and Selling Expenses:
A more detailed breakdown of this operating expense category is as follows:
| | Quarter Ended |
| | Sept 30, 2008 |
| | |
| Salaries and Benefits | $ 142,589 |
| Management Fees | 68,571 |
| Investor Relations | 46,812 |
| Office Expenses | 39,615 |
| Communication, Travel and Promotion | 14,439 |
| Stock Exchange and Transfer Agent Fees | 8,938 |
| Bad Debts | 10,255 |
| Total | $ 331,219 |
Reconciliation of Material Differences Between U.S. and Canadian Generally Accepted Accounting Principles
In the opinion of the Company there are no material differences between U.S. and Canadian Generally Accepted Accounting Principles (GAAP) that would have an impact on these financial statements.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
September 30, 2008
8.Subsequent Event
In November, 2008, the Company entered into a short-term demand loan agreement with a company controlled by the Company`s Chairman ("the Lender"). The Lender agreed to provide, at their sole discretion, up to $150,000. The Company agreed to repay the demand loan from the proceeds received from the sale of certain used plant equipment it owns from discontinued operations or from funds it receives from the issuance of debt or equity. The loan bears interest at 8% per annum payable monthly. As of November 25, 2008, the Company has drawn $30,000 of these funds.