LIABILITIES & SHAREHOLDERS` (DEFICIENCY)
| LIABILITIES | | |
| Current | | |
| Accounts payable and | | |
| accrued liabilities | $ 1,384,085 | $ 1,350,529 |
| Due to related parties (note 5) | 3,402,419 | 2,775,201 |
| | 4,786,504 | 4,125,730 |
| Note payable | 224,343 | 224,343 |
| | 5,010,847 | 4,350,073 |
| | | |
| SHAREHOLDERS` (DEFICIENCY) | | |
| Share Capital | | |
| Common shares | 25,734,583 | 25,734,583 |
| Convertible Preferred Shares | 1,380,691 | 1,380,691 |
| Contributed Surplus | 1,512,294 | 1,502,062 |
| Deficit | (33,388,114) | (32,679,973) |
| | (4,760,546) | (4,062,637) |
| | $ 250,301 | $ 287,436 |
| | | |
Interim financial statements do not include all the disclosure requirements for annual financial statements and, accordingly, should be read in conjunction with the Company`s audited financial statements dated March 31, 2008.
Biotech Holdings Ltd.
Consolidated Statements of Operations and Deficit
| 9 Months to | 9 Months to | 3 Months to | 3 Months to |
| Dec 31 | Dec 31 | Dec 31 | Dec 31 |
| 2008 | 2007 | 2008 | 2007 |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| | | | |
Sales | $ 143,905 | $ 283,759 | $ 48,063 | $ 95,008 |
Cost of Sales | 78,366 | 102,148 | 41,606 | 38,844 |
| 65,539 | 181,611 | 6,457 | 56,164 |
| | | | |
General, administrative | | | | |
and selling | 441,266 | 492,848 | 110,047 | 153,243 |
Interest - current debt and other | 176,590 | 125,997 | 60,545 | 46,376 |
Professional fees | 79,388 | 57,726 | 27,498 | 1,055 |
Product marketing costs | 53,742 | 175,938 | 15,801 | 71,457 |
Office rent, utilities and maintenance | 32,873 | 33,072 | 7,618 | 12,391 |
Foreign exchange | 16,424 | 36,246 | 11,701 | 10,325 |
Stock-based compensation (recovery) | 10,232 | 440,275 | 3,080 | 35,868 |
Amortization | 8,341 | 9,579 | 2,780 | 3,193 |
| 818,855 | 1,371,681 | 239,070 | 333,908 |
| | | | |
Loss from continuing operations | (753,316) | (1,190,070) | (232,613) | (277,744) |
| | | | |
Gain from discontinued operations | | | | |
- gain from sale of operations | 45,175 | - | 45,175 | - |
| | | | |
Net loss in the period | (708,141) | (1,190,070) | (187,438) | (277,744) |
| | | | |
Deficit, beginning of period | (32,679,972) | (31,273,810) | (33,200,676) | (32,186,136) |
| | | | |
Deficit, end of period | (33,388,114) | (32,463,880) | (33,388,114) | (32,463,880) |
Basic and Fully Diluted Loss per | | | | |
Common Share | | | | |
| | | | |
From continuing operations | (0.01) | (0.01) | (0.00) | (0.00) |
| | | | |
From discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 |
Biotech Holdings Ltd.
Consolidated Statements of Cash Flow
| 9 Months to | 9 Months to | 3 Months to | 3 Months to |
| Dec 31 | Dec 31 | Dec 31 | Dec 31 |
| 2008 | 2007 | 2008 | 2007 |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) |
Operating Activities: | | | | |
Net loss from continuing operations | $ (753,316) | $ (1,190,070) | $ (232,613) | $ (277,744) |
| | | | |
Add (Deduct): | | | | |
Amortization | 8,341 | 9,579 | 2,780 | 3,193 |
Stock-based compensation | 10,232 | 440,275 | 3,080 | 35,868 |
Accrued interest - Related Parties | 176,590 | 124,165 | 62,862 | 44,544 |
| (558,153) | (660,595) | (163,891) | (194,139) |
Add (Deduct) changes in: | | | | |
Accounts receivable | 61,885 | (13,626) | 17,421 | (23,404) |
Inventory | (7,455) | (3,988) | 2,896 | 10,519 |
Accounts payable | 33,556 | 48,172 | 22,727 | 29,965 |
| (470,167) | (709,658) | (120,847) | (221,603) |
Financing Activities: | | | | |
| | | | |
Due to Related Parties | 450,628 | 692,484 | 113,300 | 217,613 |
Issuance of Common Shares | 0 | 860 | 0 | 0 |
| 450,628 | 693,344 | 113,300 | 217,613 |
Investing Activities: | | | | |
| | | | |
Proceeds on disposal of equipment | | | | |
held for resale | 45,175 | 0 | 45,175 | 0 |
| 45,175 | 0 | 45,175 | 0 |
| | | | |
Increase (Decrease) in Cash | 25,636 | (16,314) | 37,628 | (3,990) |
| | | | |
Cash, beginning of period | 14,854 | 23,358 | 2,862 | 11,034 |
| | | | |
Cash, end of period | $ 40,490 | $ 7,044 | $ 40,490 | $ 7,044 |
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements
December 31, 2008
1. Nature of business and ability to continue operations
The Company`s business focus remains the development and distribution of the Company`s Type II Diabetes drug, particularly in Mexico and Latin America.
These consolidated financial statements are stated in Canadian dollars and have been prepared in accordance with generally accepted accounting principles in Canada, on a going-concern basis, which contemplates the realization of assets and the liquidation of liabilities in the ordinary course of business. They do not include any adjustments to the recoverability and classification of recorded asset amounts and liabilities that might be necessary should the Company be unable to continue as a going concern. The Company has incurred recurring operating losses and has an accumulated deficit of $33,388,114 and a Shareholders` Deficiency of $4,760,546 at December 31, 2008. These factors, among others, raise substantial doubt about the Company`s ability to be able to continue as a going concern. The future of the Company and the realization of its asset values will depend upon the Company`s ability to obtain adequate financing and continuing support from shareholders and creditors including r efinancing and to attain profitable operations.
Management plans to raise debt and equity capital on a private placement basis to finance the operating and capital requirements of the Company. It is management`s intention to continue using debt and equity to finance planned capital expansion and initial market development in Latin America and other markets and operations until such time as the Company`s operations are self-sustaining.
While the Company is expending its best efforts to achieve the above plans, there is no assurance that any such activity will generate sufficient funds for operations.
2. Basis of presentation and summary of significant accounting policies
The Summary of Significant Accounting Policies found in the audited financial statements dated March 31, 2008 should be read in conjunction with these interim financial statements. These interim financial statements follow the same accounting policies and methods of their application as the most recent annual financial statements. The most significant accounting policies are as follows:
Revenue Recognition
The Company`s principal revenue will be derived from its Type II diabetes drug currently distributed in Mexico. The Company has entered into agreements with two non-related companies in Mexico. The first company manufactures and packages the tablets from a pre-mix of active ingredients manufactured by the Company in Canada. The second company markets the drug. The Mexican operating company,Pharmaroth Latin America S.A. de C.V., also markets the drug.
Revenue from product sales will be recognized upon the delivery of the product to a retailer or final consumer when persuasive evidence of an arrangement exists, the price is fixed or determinable and collection is reasonably assured and the Company has no future performance obligations under any licensing agreement or other significant post-delivery obligations.
Inventory
Inventory is valued at the lower of cost and market. The market value is determined based on the net realizable value of finished goods and the replacement cost for raw materials. Cost is determined on a first-in, first-out basis.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
December 31, 2008
3. Share Capital
Authorized
The Company is authorized to issue an unlimited number of Series Convertible Preferred shares and Common shares without par value. The preferred shares are voting and are convertible into Common shares on a 1:1 basis. They have a cumulative cash dividend of 8% of the original amount contributed plus accrued interest.
Shares Outstanding and Shareholders` Deficiency
Authorized
The Company is authorized to issue an unlimited number of Series Convertible Preferred shares and Common shares without par value. The preferred shares are voting and are convertible into Common shares on a 1:1 basis. They have a cumulative cash dividend of 8% of the original amount contributed plus accrued interest.
| Issued and outstanding | Price per | Number of | $ | Number of | $ |
| | Share | Common | Common | Preferred | Preferred |
| | $ | Shares | Shares | Shares | Shares |
| | | | | | |
| Balance March 31, 2007 | | 92,229,512 | 25,733,318 | 13,806,907 | 1,380,691 |
| | | | | | |
| Stock options exercised for cash | $0.10 | 8,600 | 860 | | |
| | | | | | |
| Options exercised for which stock-based | | | | | |
| compensation has been recorded | | | 405 | | |
| | | | | | |
| | | | | | |
| Balance Mar 31 08 to Dec 31, 2008 | | 92,238,112 | 25,734,583 | 13,806,907 | 1,380,691 |
Securities issued in the period:
Private Placement and Warrants Granted and exercised in the period
No private placements or warrants were either granted or exercised during the quarter ended December 31, 2008.
Outstanding Warrants to Purchase Common Shares as of December 31, 2008
No common share warrants were outstanding onDecember 31, 2008.
Outstanding Warrants to Purchase Preferred Shares
No preferred share warrants were outstanding on December 31, 2008.
Stock Options Exercised in the Period
No stock options were exercised during the 9 months ended December 31, 2008.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
December 31, 2008
Stock Options Expired or Cancelled in the Period
The following stock options expired in the 9 months ended December 31, 2008:
Total Directors &
Exercise Price and expiry date Number Officers Employees Consultants
$0.16 Jun 22, 2008 896,000 560,000 0 336,000
$0.10 Jun 22, 2008 536,400 430,000 40,000 66,400
US$0.10 Nov 23, 2008 275,000 0 275,000 0
The following stock options were cancelled in the 9 months ended December 31, 2008:
Total Directors &
Exercise Price and expiry date Number Officers Employees Consultants
$0.11 Apr 12, 2009 2,660,000 2,660,000 0 0
$0.10 Mar 31, 2010 500,000 500,000 0 0
$0.10 Jul 10, 2010 340,000 340,000 0 0
Stock Options Granted in the Period
In April, 2008, the Company announced that it had granted a total of 1,838,600 options allocated among officers, directors, employees and consultants. The granted options are divided among officers and directors (1,340,000), employees (360,000) and consultants (138,600). All of the options have an exercise price of $.10 per share, vest October 31, 2008 and expire March 31, 2010.
In July, 2008 (subsequent to the quarter end), the Company announced that it had granted a total of 1,225,000 replacement options for 1,432,400 options which had expired or been cancelled. The granted options are divided among officers and directors (990,000), employees (40,000) and consultants (195,000). All of the options have an exercise price of $.10 per share, vest December 11, 2008 and expire July 10, 2010.
The stock options described above comply with the Stock Option Plan approved by the shareholders on September 30, 2005.
Outstanding Stock Options as at December 31, 2008:
Outstanding Options | | | | |
| Total | Directors | | |
Exercise price and expiry date | Number | & | Employees | Consultants |
| Outstanding | Officers | | |
| | | | |
$0.11 Apr. 12, 2009 | 2,174,000 | 1,450,000 | 410,000 | 314,000 |
$0.10 Mar. 31, 2010 | 1,338,600 | 840,000 | 360,000 | 138,600 |
$0.10 Jul. 10, 2010 | 1,160,000 | 650,000 | 315,000 | 195,000 |
| | | | |
Outstanding as at December 30, 2008 | 4,672,600 | 2,940,000 | 1,085,000 | 647,600 |
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
December 31, 2008
3. Share Capital (continued)
A breakdown of outstanding options as at December 31, 2008 to Directors and Officers was as follows:
Grant Date | 12-Apr-07 | 1-Apr-08 | 11-Jul-08 | | Total |
Exercise Date | 12-Oct-07 | 31-Oct-08 | 11-Dec-08 | | |
Expiry Date | 12-Oct-09 | 31-Mar-10 | 10-Jul-08 | | |
Option Price | $0.11 | $0.10 | $0.10 | | |
| | | | | |
Cheryl Rieveley, Director | 340,000 | 120,000 | 160,000 | | 620,000 |
Gale Belding, Director | 430,000 | 120,000 | 70,000 | | 620,000 |
Johan de Rooy, Director | 360,000 | 120,000 | 140,000 | | 620,000 |
Art Cowie, Director | 150,000 | 420,000 | 50,000 | | 620,000 |
| | | | | |
Lorne Brown, CFO and Interim CEO | 170,000 | 60,000 | 230,000 | | 460,000 |
| | | | | |
Total | 1,450,000 | 840,000 | 650,000 | | 2,940,000 |
4. Stock based compensation
Using the fair value method to value stock options, $10,232 was recorded to stock-based compensation expense. This amount was determined using a Black-Scholes option pricing model assuming no dividends are to be paid, vesting occurring on the date of grant, exercising on the last day before expiry, a weighted average volatility of the Company`s share price of 58% and a weighted average risk free rate of 3.23%. The total cost of the stock-based compensation expense is being recognized over the period from the grant date to the vesting date.
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
December 31, 2008
5.Related party transactions
Due to Related Parties
| | | Dec. 31, 2008 | | Mar 31, 2008 |
a) | Unsecured | | | | |
| (i) Notes payable to RCAR Investment Ltd., a company controlled by the Company`s president, are unsecured, payable on demand and bear interest at 8% per annum compounded annually. During the period ended Dec 31, 2008, $19,336 in interest was accrued. | | $ 341,607 | | $ 322,271 |
| (ii) Amounts payable to 2 Directors are unsecured, payable on demand and bear no interest. | | 47,756 | | 28,996 |
| (iii) Amounts payable to companies controlled by a Director are unsecured, payable on demand and bear no interest. | | 15,933 | | 9,189 |
| | | 405,296 | | 360,456 |
b)Secured
| Notes payable bearing interest at the rate of 8% per annum compounded annually and due on demand. Collateralized by a general security agreement providing a charge over the assets of the Company. | | | | |
| | | | | |
| During the 9 months ended Dec 31, 2008, the notes | | | | |
| were increased by advances of $401,123 | | | | |
| | | | | |
| During the period, interest expense of $157,254 was accrued. | | 2,997,123 | | 2,414,745 |
| | | 2,997,123 | | 2,414,745 |
| Total | | $ 3,402,419 | | $ 2,775,201 |
Amounts paid to related parties were based on exchange amounts which represented the amounts agreed upon by the related parties. No cash compensation is paid to directors in their capacity as directors except as listed below. Amounts paid or payable to related parties include:
| Management fees paid to Directors and officers | $ 83,571 |
| Salaries & Benefits | $ 132,490 |
| Interest accrued on Notes Payable to related parties | $ 176,590 |
| Services provided by Companies controlled by Insiders | $ 56,284 |
| Directors paid to Independent Directors | $ 600 |
Biotech Holdings Ltd.
Notes to the Consolidated Interim Financial Statements (Continued)
December 31, 2008
6. General Administrative and Selling Expenses:
A more detailed breakdown of this operating expense category is as follows:
| | 9 Months Ended |
| | Dec. 31, 2008 |
| | |
| Salaries and Benefits | $ 219,438 |
| Management Fees | 83,571 |
| Investor Relations | 46,408 |
| Office Expenses | 51,349 |
| Communication, Travel and Promotion | 18,939 |
| Stock Exchange and Transfer Agent Fees | 10,780 |
| Bad Debts | 10,872 |
| | |
| Total | $ 441,266 |
Reconciliation of Material Differences Between U.S. and Canadian Generally Accepted Accounting Principles
In the opinion of the Company there are no material differences between U.S. and Canadian Generally Accepted Accounting Principles (GAAP) that would have an impact on these financial statements.