UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2006
Commission file number 001-12367
MIDWAY GAMES INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 22-2906244 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) | |
2704 W. Roscoe Street, Chicago, IL | 60618 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code(773) 961-2222
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filero Accelerated filerþ Non-accelerated filero
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 91,365,587 shares of common stock, $0.01 par value, were outstanding at October 31, 2006, excluding 1,114,000 shares held as treasury shares.
MIDWAY GAMES INC.
INDEX
PAGE NO. | ||||
Part I. Financial Information: | ||||
Item 1.Financial Statements: | ||||
Consolidated Balance Sheets — September 30, 2006 and December 31, 2005 | 3 | |||
Consolidated Statements of Operations — Three and Nine Months Ended September 30, 2006 and 2005 | 4 | |||
Consolidated Statements of Cash Flows — Nine Months Ended September 30, 2006 and 2005 | 5 | |||
Notes to Consolidated Financial Statements | 6 | |||
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations | 15 | |||
Item 3.Quantitative and Qualitative Disclosures About Market Risk | 29 | |||
Item 4.Controls and Procedures | 29 | |||
Part II. Other Information: | ||||
Item 1A.Risk Factors | 30 | |||
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds | 32 | |||
Item 6.Exhibits | 33 | |||
Signature |
2
Part I. Financial Information
Item 1. Financial Statements
MIDWAY GAMES INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
September 30, | December 31, | |||||||
2006 | 2005 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 91,494 | $ | 98,376 | ||||
Receivables, less allowances of $9,502 at September 30, 2006 and $16,130 at December 31, 2005 | 11,892 | 30,835 | ||||||
Inventories | 2,452 | 5,811 | ||||||
Capitalized product development costs | 39,607 | 27,570 | ||||||
Prepaid expenses and other current assets | 21,007 | 16,134 | ||||||
Total current assets | 166,452 | 178,726 | ||||||
Capitalized product development costs | 9,206 | 25 | ||||||
Property and equipment, net | 20,242 | 19,049 | ||||||
Goodwill | 41,203 | 41,108 | ||||||
Other assets | 11,587 | 9,355 | ||||||
Total assets | $ | 248,690 | $ | 248,263 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9,629 | $ | 12,431 | ||||
Accrued compensation and related benefits | 2,453 | 4,060 | ||||||
Accrued royalties | 3,124 | 3,938 | ||||||
Accrued selling and marketing | 2,604 | 4,418 | ||||||
Deferred revenue | 2,385 | 384 | ||||||
Current portion of long-term debt | 3,333 | 3,333 | ||||||
Other accrued liabilities | 16,083 | 13,440 | ||||||
Total current liabilities | 39,611 | 42,004 | ||||||
Convertible senior notes, less unamortized discount of $8,545 at September 30, 2006 | 141,455 | 75,000 | ||||||
Long-term debt | 4,445 | 6,944 | ||||||
Deferred income taxes | 9,070 | 8,086 | ||||||
Other noncurrent liabilities | 507 | 784 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value, 4,995,250 shares authorized and undesignated | — | — | ||||||
Common stock, $0.01 par value, 200,000,000 shares authorized; 92,479,587 and 92,233,807 shares issued at September 30, 2006 and December 31, 2005, respectively | 925 | 922 | ||||||
Additional paid-in capital | 442,874 | 431,273 | ||||||
Accumulated deficit | (378,857 | ) | (303,099 | ) | ||||
Accumulated translation adjustment | (1,573 | ) | (439 | ) | ||||
Deferred compensation | — | (3,610 | ) | |||||
Treasury stock, at cost, 1,114,000 and 1,093,627 shares at September 30, 2006 and December 31, 2005, respectively | (9,767 | ) | (9,602 | ) | ||||
Total stockholders’ equity | 53,602 | 115,445 | ||||||
Total liabilities and stockholders’ equity | $ | 248,690 | $ | 248,263 | ||||
See notes to consolidated financial statements.
3
MIDWAY GAMES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net revenues | $ | 27,392 | $ | 29,527 | $ | 68,710 | $ | 80,268 | ||||||||
Cost of sales: | ||||||||||||||||
Product costs and distribution | 12,541 | 11,470 | 30,400 | 30,440 | ||||||||||||
Royalties and product development | 14,774 | 20,469 | 38,898 | 45,164 | ||||||||||||
Total cost of sales | 27,315 | 31,939 | 69,298 | 75,604 | ||||||||||||
Gross profit (loss) | 77 | (2,412 | ) | (588 | ) | 4,664 | ||||||||||
Research and development expense | 7,147 | 8,756 | 28,525 | 28,166 | ||||||||||||
Selling and marketing expense | 8,059 | 12,538 | 27,448 | 35,597 | ||||||||||||
Administrative expense | 5,142 | 4,475 | 15,934 | 13,124 | ||||||||||||
Restructuring and other charges | 1 | — | (160 | ) | — | |||||||||||
Operating loss | (20,272 | ) | (28,181 | ) | (72,335 | ) | (72,223 | ) | ||||||||
Interest income | 1,360 | 436 | 3,497 | 1,554 | ||||||||||||
Interest expense | (3,678 | ) | (595 | ) | (7,561 | ) | (1,319 | ) | ||||||||
Other income and (expense), net | 781 | (292 | ) | 1,757 | (1,731 | ) | ||||||||||
Loss before income taxes | (21,809 | ) | (28,632 | ) | (74,642 | ) | (73,719 | ) | ||||||||
Provision for income taxes | 342 | 297 | 1,116 | 953 | ||||||||||||
Net loss | (22,151 | ) | (28,929 | ) | (75,758 | ) | (74,672 | ) | ||||||||
Preferred stock dividends: | ||||||||||||||||
Distributed | — | 151 | — | 277 | ||||||||||||
Imputed | — | 3 | — | 6 | ||||||||||||
Loss applicable to common stock | $ | (22,151 | ) | $ | (29,083 | ) | $ | (75,758 | ) | $ | (74,955 | ) | ||||
Basic and diluted loss per share of common stock | $ | (0.24 | ) | $ | (0.33 | ) | $ | (0.84 | ) | $ | (0.87 | ) | ||||
Basic and diluted weighted average number of shares outstanding | 90,812 | 87,068 | 90,626 | 86,221 | ||||||||||||
See notes to consolidated financial statements.
4
MIDWAY GAMES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2006 | 2005 | |||||||
Operating activities: | ||||||||
Net loss | $ | (75,758 | ) | $ | (74,672 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization of capitalized product development costs, including writedowns | 32,849 | 40,976 | ||||||
Depreciation and amortization | 5,598 | 5,394 | ||||||
Receivables provision | 17,429 | 16,746 | ||||||
Deferred income taxes | 985 | 1,004 | ||||||
Stock-based compensation expense | 4,923 | 1,658 | ||||||
Amortization of debt issuance costs | 873 | 206 | ||||||
Amortization of convertible senior notes discount | 574 | — | ||||||
Loss on disposal of property and equipment | 23 | 55 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | 1,698 | (27,562 | ) | |||||
Inventories | 3,408 | (506 | ) | |||||
Capitalized product development costs | (54,067 | ) | (53,853 | ) | ||||
Prepaid expenses and other current assets | (9,898 | ) | (5,015 | ) | ||||
Accounts payable, accruals and deferred revenue | (2,782 | ) | 10,006 | |||||
Other assets and liabilities | (3,175 | ) | 1,370 | |||||
Net cash used in operating activities | (77,320 | ) | (84,193 | ) | ||||
Investing activities: | ||||||||
Purchases of property and equipment | (6,469 | ) | (4,849 | ) | ||||
Acquisitions, net of cash acquired | — | (332 | ) | |||||
Net cash used in investing activities | (6,469 | ) | (5,181 | ) | ||||
Financing activities: | ||||||||
Proceeds from issuance of convertible senior notes | 75,000 | 75,000 | ||||||
Payment of convertible senior notes issuance costs | (2,283 | ) | (2,542 | ) | ||||
Payment of long-term debt | (2,499 | ) | (2,500 | ) | ||||
Payment of capital lease obligation | (374 | ) | (530 | ) | ||||
Cash dividends on preferred stock | — | (205 | ) | |||||
Cash received from exercise of common stock options | 6,247 | 7,596 | ||||||
Net cash provided by financing activities | 76,091 | 76,819 | ||||||
Effect of exchange rate changes on cash | 816 | (550 | ) | |||||
Decrease in cash and cash equivalents | (6,882 | ) | (13,105 | ) | ||||
Cash and cash equivalents at beginning of period | 98,376 | 118,313 | ||||||
Cash and cash equivalents at end of period | $ | 91,494 | $ | 105,208 | ||||
See notes to consolidated financial statements.
5
MIDWAY GAMES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Financial Statements
The accompanying unaudited consolidated financial statements of Midway Games Inc. (the “Company,” “we,” “us,” “our” or “Midway”) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of a normal recurring nature) considered necessary for a fair presentation have been included. Due to the seasonality of our business, operating results for the three and nine months ended September 30, 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2006. For further information, refer to the consolidated financial statements and related footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2005.
2. Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation.
3. Stock-Based Compensation
2005 Long-Term Incentive Plan
We currently maintain one plan that provides for stock-based compensation, the Midway Games Inc. 2005 Long-Term Incentive Plan (the “Plan”), under which we may grant both incentive stock options and nonqualified stock options, as well as shares of restricted stock and various other types of stock-based awards. The Plan was approved by our stockholders in June 2005 and replaced all of our previous stock option plans. The shares available for grants under those earlier plans are no longer available under those plans, but are instead available under the Plan. Awards previously issued under the earlier plans remain in effect under those plans. The Plan is intended to encourage stock ownership by our directors, officers, employees, consultants and advisors and thereby enhance their proprietary interest in us. Subject to the provisions of the Plan, our Compensation Committee of the Board of Directors determines which of the eligible directors, officers, employees, consultants and advisors will receive stock-based awards and the terms of such awards, including applicable vesting periods. The Plan provides that stock options cannot have a term in excess of ten years. As of September 30, 2006, we had approximately 1.7 million shares of common stock available to grant stock awards under the Plan.
Adoption of SFAS No. 123R
Before 2006, we accounted for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees (“APB 25”), and related interpretations. Accordingly, we did not recognize compensation expense for stock options awarded to employees and directors for which the exercise price on the stock options equaled the market price on the date of grant. As permitted by Statement of Financial Accounting Standards No. 123,Accounting for Stock-Based Compensation(“SFAS No. 123”), as amended by SFAS No. 148,Accounting for Stock-Based Compensation — Transition and Disclosure — An Amendment of FASB No. 123, prior to January 1, 2006, we disclosed pro forma compensation expense quarterly and annually by calculating the stock option grants’ fair value using the Black-Scholes model and disclosing the impact on loss applicable to common stock and the related per share amounts in a note to the consolidated financial statements. All stock-based awards to non-employees were accounted for at their fair value in accordance with SFAS No. 123 and Emerging Issues Task Force No. 96-18,Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services.
On January 1, 2006, we adopted the provisions of SFAS No. 123R (Revised 2004),Share-Based Payment(“SFAS No. 123R”) using the modified-prospective transition method. Under this method, stock-based compensation expense was recognized in the 2006 consolidated financial statements for all stock option awards granted during the three and nine months ended September 30, 2006, and also for stock option awards that were both outstanding and not fully vested at January 1, 2006. Compensation expense recognized in our 2006 consolidated financial statements includes the estimated expense for stock options granted on and subsequent to January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123R, and the estimated expense for the portion vesting in the current period for options granted prior to, but not vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123. Results for prior periods have not been restated, in accordance with the provisions of the modified-prospective transition method. Recognition of compensation expense related to our restricted stock outstanding did not change upon the adoption of SFAS No. 123R.
6
SFAS No. 123R requires the benefits of tax deductions in excess of the compensation cost recognized for those options to be classified as financing cash inflows rather than operating cash inflows (previously allowed), on a prospective basis. Stock option activity did not result in tax benefits during the three and nine months ended September 30, 2006 due to our current tax position.
Under SFAS No. 123R, any unearned or deferred compensation related to stock awards granted prior to the adoption of SFAS No. 123R must be eliminated against the appropriate equity accounts. Therefore, we eliminated our remaining deferred compensation balance at January 1, 2006 against additional paid-in capital. Compensation expense related to these stock awards continues to be amortized to the consolidated statement of operations with an offsetting entry to additional paid-in capital.
In November 2005, the Financial Accounting Standards Board (“FASB”) issued final FASB Staff Position No. 123(R)-3,Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards(the “FSP”). The FSP provides simplified methods to establish the beginning balance of the additional paid-in-capital pool (“APIC pool”) related to the tax effects of stock-based compensation, and for determining the subsequent impact on the APIC pool and consolidated statements of cash flows of the tax effects of stock-based compensation awards that are outstanding upon adoption of SFAS No. 123R. A one-time election to adopt the transition method in the FSP is available to those entities adopting SFAS No. 123R using either the modified-retrospective or modified-prospective method. We have elected to use this transition method to calculate our APIC pool upon adoption of SFAS No. 123R on January 1, 2006.
Stock-Based Compensation Under SFAS No. 123R
Total stock-based compensation cost recognized in the consolidated statement of operations for the three and nine months ended September 30, 2006 was $1,280,000 and $4,923,000, respectively. There was no tax benefit recognized related to stock-based compensation expense based on our current tax position. Stock-based compensation costs in the amount of $262,000 and $597,000 were capitalized during the three and nine months ended September 30, 2006, respectively. These costs are added to capitalized product development costs on the consolidated balance sheet and then amortized after general release of the respective product that is directly related to such costs.
As a result of adopting SFAS No. 123R on January 1, 2006, our operating loss, loss before income taxes and net loss for the three and nine months ended September 30, 2006 were $1,016,000 and $2,676,000 greater, respectively, than if we had continued to account for stock-based compensation under APB 25. Basic and diluted loss per share for the three and nine months ended September 30, 2006 were $.01 and $.03 greater, respectively, than if we had continued to account for share-based compensation under APB 25. These differences are due to recording compensation expense for stock options granted with an exercise price equal to the fair market value of our common stock on the date of grant. Such stock options would result in no expense on a pro forma basis under the provisions of APB 25. The adoption of SFAS No. 123R had no impact on our net cash used in operating or provided by financing activities for the three and nine months ended September 30, 2006.
The following table presents the pro forma impact on loss applicable to common stock and basic and diluted loss per share of common stock if we had applied the fair value recognition provisions of SFAS No. 123 for the three and nine months ended September 30, 2005 (in thousands, except per share amounts):
Three Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2005 | September 30, 2005 | |||||||
Reported loss applicable to common stock | $ | (29,083 | ) | $ | (74,955 | ) | ||
Deduct stock-based compensation expense included in reported loss applicable to common stock (a) | 492 | 1,658 | ||||||
Add stock-based compensation expense determined under the fair value based method for all awards (a) | (1,475 | ) | (4,731 | ) | ||||
Pro forma loss applicable to common stock | $ | (30,066 | ) | $ | (78,028 | ) | ||
Basic and diluted loss per share: | ||||||||
As reported | $ | (0.33 | ) | $ | (0.87 | ) | ||
Pro forma | $ | (0.35 | ) | $ | (0.90 | ) |
(a) | These amounts reflect a $0 income tax effect. |
Disclosures for the three and nine months ended September 30, 2006 are not presented because stock-based compensation expense has been recognized in the consolidated financial statements by applying the fair value recognition provisions of SFAS No. 123R.
7
As of September 30, 2006, we had $2,484,000 of total unrecognized compensation cost related to non-vested stock option awards granted under all equity compensation plans and $1,192,000 of total unrecognized compensation cost related to non-performance-based restricted stock awards for which the periods of restriction have not yet lapsed. Total unrecognized compensation cost will be adjusted for any future changes in estimated and actual forfeitures. We expect to recognize this cost over a weighted average period of 0.7 years and 0.8 years for the stock options and restricted stock, respectively. See the discussion of performance-based restricted stock below.
Determining Fair Value of Stock Options Under SFAS No. 123R
Valuation Method.We estimate the fair value of stock options granted using the Black-Scholes option valuation model. We amortize the fair value of all awards on a straight-line basis over the requisite service periods, which are generally the vesting periods.
Expected Term. The expected term of awards granted represents the period of time that they are expected to be outstanding. We determine the expected term based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules and pre-vesting and post-vesting cancellations.
Expected Volatility. We estimate the volatility of our common stock at the date of grant based on the historical volatility of our common stock. The volatility factor we use in the Black-Scholes option valuation model is based on our historical stock prices over the most recent period commensurate with the estimated expected term of the award.
Risk-Free Interest Rate.We base the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term commensurate with the expected term of the award.
Expected Dividend Yield.We have never paid any cash dividends on our common stock, and we do not anticipate paying any cash dividends in the foreseeable future. Consequently, we use an expected dividend yield of zero in the Black-Scholes option valuation model.
Expected Forfeitures.We use historical data to estimate pre-vesting option forfeitures. We record stock-based compensation only for those awards that are expected to vest. We applied an estimated 15% forfeiture rate to all awards still vesting during the three and nine months ended September 30, 2006. No forfeiture rate was applied to the pro forma disclosure of compensation expense prior to the adoption of SFAS No. 123R, as permitted under SFAS No. 123.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. A summary of the weighted average assumptions and results for options granted during the periods presented is as follows:
Three Months | Three Months | |||||||
Ended | Ended | |||||||
September 30, 2006 | September 30, 2005 | |||||||
Expected term (in years) | 4.8 | 3.6 | ||||||
Expected stock price volatility | 70 | % | 73 | % | ||||
Risk-free interest rate | 4.5 | % | 4.0 | % | ||||
Expected dividend yield | 0.0 | % | 0.0 | % | ||||
Estimated fair value per option granted | $ | 5.30 | $ | 7.37 |
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2006 | September 30, 2005 | |||||||
Expected term (in years) | 4.8 | 3.9 | ||||||
Expected stock price volatility | 70 | % | 75 | % | ||||
Risk-free interest rate | 4.5 | % | 3.7 | % | ||||
Expected dividend yield | 0.0 | % | 0.0 | % | ||||
Estimated fair value per option granted | $ | 5.37 | $ | 5.74 |
8
Stock Option Activity
Weighted | Weighted | Aggregate | ||||||||||||||
Average | Average | Intrinsic | ||||||||||||||
Options | Exercise | Remaining | Value | |||||||||||||
(in thousands) | Price | Contractual Life | (in thousands) | |||||||||||||
Outstanding at December 31, 2005 | 4,877 | $ | 9.65 | |||||||||||||
Granted with an exercise price equal to the market price | 104 | 8.88 | ||||||||||||||
Exercised | (234 | ) | 4.30 | |||||||||||||
Cancelled | (3 | ) | 5.23 | |||||||||||||
Forfeited | (11 | ) | 4.32 | |||||||||||||
Outstanding at September 30, 2006 | 4,733 | 9.92 | 4.7 years | $ | 10,744 | |||||||||||
Exercisable at December 31, 2005 | 3,206 | 11.74 | 4.4 years | $ | 24,101 | |||||||||||
Exercisable at September 30, 2006 | 3,781 | 10.91 | 4.1 years | $ | 7,560 | |||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Weighted average grant date exercise price of options granted | $ 8.77 | $ 13.56 | $ 8.88 | $ 10.11 | ||||||||||||
Intrinsic value of options exercised (in thousands) | $ 178 | $ 4,964 | $ 2,808 | $ 6,109 |
The aggregate intrinsic value of options outstanding and exercisable at September 30, 2006 is calculated as the difference between the market price of the underlying common stock at September 30, 2006 and the exercise price of the options for the options that had exercise prices that were lower than the $8.78 closing market price of our common stock at September 29, 2006. The total intrinsic value of options exercised during the three and nine months ended September 30, 2006 of $178,000 and $2,808,000, respectively, was determined as of the date of the respective exercises.
The following table summarizes information on outstanding and exercisable stock options as of September 30, 2006 (shares in thousands):
Weighted | ||||||||||||||||||||
Average | ||||||||||||||||||||
Remaining | ||||||||||||||||||||
Weighted Average | Contractual | |||||||||||||||||||
Shares Covered by Options | Exercise Price | Life | ||||||||||||||||||
Exercise Prices | Outstanding | Exercisable | Outstanding | Exercisable | Outstanding | |||||||||||||||
$2.32 — $3.45 | 650 | 435 | $ | 2.64 | $ | 2.67 | 6.8 | |||||||||||||
3.57 — 5.20 | 1,181 | 837 | 3.61 | 3.61 | 6.6 | |||||||||||||||
5.24 — 7.75 | 184 | 173 | 5.87 | 5.83 | 5.6 | |||||||||||||||
7.90 — 11.75 | 781 | 430 | 9.81 | 9.89 | 7.1 | |||||||||||||||
11.79 — 16.83 | 1,029 | 998 | 13.67 | 13.69 | 3.5 | |||||||||||||||
20.00 | 908 | 908 | 20.00 | 20.00 | 0.1 | |||||||||||||||
4,733 | 3,781 | 9.92 | 10.91 | 4.7 | ||||||||||||||||
Stock option exercise activity during the three and nine months ended September 30, 2006 resulted in total proceeds of $107,000 and $1,005,000, respectively. Stock option exercise activity during the three and nine months ended September 30, 2005 resulted in total proceeds of $6,138,000 and $7,466,000, respectively. Amounts reflected in the consolidated statements of cash flows differ from these amounts due to the timing of cash received related to the exercises. Amounts receivable from employee stock option exercises totaled $46,000 and $5,288,000 at September 30, 2006 and December 31, 2005, respectively, and are included in prepaid expenses and other current assets on the consolidated balance sheets.
We issue new shares for all option exercises except for those options that were granted as part of our 2004 acquisition of Inevitable Entertainment Inc. (“Inevitable”). Shares for the Inevitable options are issued out of treasury.
9
Restricted Stock
We have also granted restricted shares of our common stock and common stock rights in the past to employees as compensation for performance or as retention incentives to key employees. These common stock shares are restricted as to transferability until prescribed future dates and/or until we reach certain future financial targets. These restricted shares are subject to forfeiture should these employees terminate for certain reasons prior to vesting in their awards, or upon the occurrence of certain other events. The value of these restricted shares is based on the market price of our common stock on the date of grant and compensation expense is recorded on a straight-line basis over the awards’ vesting periods.
Restricted stock — non-performance-based awards
Total stock-based compensation recorded in the statement of operations related to the non-performance-based restricted stock awards was $264,000 and $2,247,000 during the three and nine months ended September 30, 2006, respectively.
The following tables summarize our non-performance-based restricted stock amounts and activity (shares in thousands):
Weighted | ||||||||
Average | ||||||||
Grant | ||||||||
Shares | Price | |||||||
Outstanding at December 31, 2005 | 430 | $ | 9.89 | |||||
Granted | — | — | ||||||
Vested | (249 | ) | 8.05 | |||||
Forfeited | (18 | ) | 9.33 | |||||
Outstanding at September 30, 2006 | 163 | 11.82 | ||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Restricted stock shares vested | 16 | 28 | 249 | 102 | ||||||||||||
Weighted average grant date fair value of restricted stock shares vested | $ 10.47 | $ 9.91 | $ 8.05 | $ 9.49 | ||||||||||||
Total fair value of restricted stock shares vested (in thousands) | $ 169 | $ 282 | $ 2,004 | $ 973 |
On August 4, 2005, we issued 38,050 rights to acquire our common stock as retention incentives to 10 key employees in conjunction with the acquisition of Ratbag Holdings Pty Ltd (“Ratbag”), a privately-held development studio located in Adelaide, Australia. In addition, 38,052 restricted shares of common stock issued to the former chief executive officer and shareholder of Ratbag, who also acted as “Studio Head,” were deemed compensatory as the shares could be forfeited upon his voluntary termination of employment without cause or our termination of his employment for cause prior to the expiration of three years from the acquisition date. The total fair value of these share rights and restricted shares, approximating $1,000,000, was recognized as expense during 2005 in conjunction with our restructuring when we closed the Ratbag studio and terminated all employees. See Note 9 to the consolidated financial statements.
No other non-performance-based restricted stock awards were issued during the three and nine months ended September 30, 2005.
Restricted stock — performance-based awards
In 2005, we granted 655,000 shares of restricted stock to certain key members of management under the Plan. Also, during the nine months ended September 30, 2006, we granted 20,000 shares of restricted stock to two additional members of management under the Plan. In addition, three employees forfeited a total of 30,000 shares initially granted to them in 2005 as a result of terminating their employment with the Company in the nine months ended September 30, 2006. The remaining 645,000 shares of restricted stock are restricted as to transfer until the date we file our Annual Report on Form 10-K for the year ending December 31, 2007 with the Securities and Exchange Commission. Further, some or all of the restricted stock may be forfeited on such date if certain financial targets are not achieved for the year ending December 31, 2007. The restricted stock will also be forfeited if we cease to be subject to the reporting obligations under the Securities Exchange Act of 1934, upon certain changes in control or upon termination of
10
employment of the person holding such restricted stock. No compensation expense was recorded in 2005 or the three and nine months ended September 30, 2006 related to this grant since the achievement of the 2007 financial targets was not deemed probable. These awards have a weighted average grant date fair value of $15.12 and could result in the recognition of a maximum of $9,752,000 of compensation expense in future periods should the performance conditions be achieved. Such compensation expense, if any, could be recognized during the period from October 2006 through March 2008. Recognition of this expense in future periods is dependent upon the assessment as to whether the achievement of the performance conditions is deemed probable at the end of each reporting period.
Total restricted stock
As of September 30, 2006, a total of 808,000 shares of restricted common stock granted to employees as compensation that will or could result in the recognition of compensation expense in future periods remained outstanding and unvested. The following table discloses the vesting of this restricted stock as of September 30, 2006, assuming the full amount of the performance-based awards granted vest in 2008 upon reaching the 2007 financial targets (in thousands):
Number | ||||
Vesting Period | of Shares | |||
October 1, 2006 to December 31, 2006 | 55 | |||
2007 | 83 | |||
2008 | 670 | |||
Total | 808 | |||
4. Comprehensive Loss
SFAS No. 130,Reporting Comprehensive Income, requires us to report foreign currency translation adjustments as a component of other comprehensive income or loss. Comprehensive loss amounted to $22,708,000 and $76,892,000 for the three and nine months ended September 30, 2006 and $28,785,000 and $73,981,000 for the three and nine months ended September 30, 2005, respectively. The accumulated translation adjustment is disclosed on the consolidated balance sheets.
5. Loss per Common Share
The following securities exercisable for or convertible into the number of shares of common stock shown were outstanding (in thousands):
September 30, | ||||||||
2006 | 2005 | |||||||
Stock options | 4,733 | 6,379 | ||||||
Warrants | — | 679 | ||||||
Contingent shares | 1,144 | 1,059 | ||||||
Redeemable convertible preferred stock, Series D | — | 75 | ||||||
Convertible senior notes | 12,747 | 4,225 | ||||||
Total common stock equivalents | 18,624 | 12,417 | ||||||
The calculation of loss per share of common stock for the three and nine months ended September 30, 2006 and 2005 did not include the effect of these securities because to do so would have been antidilutive. Accordingly, the weighted average number of shares outstanding for the three and nine months ended September 30, 2006 and 2005 were used in their respective calculations of basic and diluted loss per share of common stock.
6. Inventories
Inventories consist of finished goods and are valued at the lower of cost (determined by the first-in, first-out method) or market.
11
7. Capitalized Product Development Costs and Research and Development Costs
The following table reconciles the beginning and ending capitalized product development cost balances for the following periods (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Beginning balance | $ | 40,320 | $ | 42,178 | $ | 27,595 | $ | 28,659 | ||||||||
Additions | 20,098 | 19,611 | 54,067 | 53,853 | ||||||||||||
Amortization | (11,605 | ) | (13,693 | ) | (31,153 | ) | (32,372 | ) | ||||||||
Writedowns | — | (6,560 | ) | (1,696 | ) | (8,604 | ) | |||||||||
Ending balance | $ | 48,813 | $ | 41,536 | $ | 48,813 | $ | 41,536 | ||||||||
Research and development costs were (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Gross research and development costs | $ | 27,245 | $ | 28,367 | $ | 82,592 | $ | 82,019 | ||||||||
Research and development costs capitalized | (20,098 | ) | (19,611 | ) | (54,067 | ) | (53,853 | ) | ||||||||
Research and development expense | $ | 7,147 | $ | 8,756 | $ | 28,525 | $ | 28,166 | ||||||||
8. Convertible Senior Notes
In May 2006, we issued $75,000,000 of 7.125% convertible senior notes (the “7.125% Notes”) due May 31, 2026. The 7.125% Notes are senior unsecured obligations and are subordinate to all secured debt obligations. The 7.125% Notes bear interest at 7.125% per annum and are payable semi-annually on May 31 and November 30 of each year, beginning November 30, 2006. We accrued $1,336,000 and $1,796,000 of interest expense related to the stated interest rate for the 7.125% Notes during the three and nine months ended September 30, 2006, respectively.
The holders of the 7.125% Notes could initially convert the notes into shares of our common stock at any time prior to the maturity date or redemption of the 7.125% Notes at a conversion rate of 92.0810 shares per $1,000 principal amount of notes, which represented an initial conversion price of approximately $10.86 per share. The conversion rate would be adjusted upon the occurrence of certain events, including the following:
• | Our controlling stockholder and his affiliates become the beneficial owner, directly or indirectly, of 90% or more of the aggregate fair market value, as defined, of our outstanding capital stock. In this event, the conversion rate will increase by 7.2495 shares per $1,000 principal amount of the notes. This conversion rate increase is subject to future adjustment in accordance with the provisions of the indenture governing the 7.125% Notes. | ||
• | On any date prior to May 31, 2008, if (1) the arithmetic average of the daily volume-weighted average price of our common stock for any 20 trading days within a period of 30 consecutive trading days ending on such date, is less than $8.00, as may be adjusted for capital changes, and (2) 110% of the closing sale price is less than or equal to $8.80, as may be adjusted, then the conversion rate will increase on that date such that the conversion price would be $8.80 per share of common stock (“$8.80 Reset Feature”). | ||
• | On any date prior to May 31, 2008, if (1) the arithmetic average of the daily volume-weighted average price of our common stock for any 20 trading days within a period of 30 consecutive trading days ending on such date, is less than $6.00, as may be adjusted for capital changes, and (2) 110% of the closing sale price is less than or equal to $6.60, as may be adjusted, then the conversion rate will increase on that date such that the conversion price would be $6.60 per share of common stock. | ||
• | On May 31, 2008 or May 31, 2009, if 110% of the arithmetic average of the daily volume-weighted average price of our common stock for any 20 trading days within a period of 30 consecutive trading days ending on such dates is less than the conversion price in effect at that time, then the conversion rate will be increased so that the conversion price would be 110% of the daily volume-weighted average price calculated at these respective dates. The conversion rate will not be adjusted on these |
12
dates if 110% of the daily volume-weighted average price for such 20 trading days within such period of 30 consecutive trading days ending on such dates is equal to or greater than the conversion price in effect at that time. In no event shall the conversion rate be adjusted such that the conversion price would be less than $6.60 per share, as may be adjusted for capital changes. | |||
• | We effect certain business combinations, asset sales or changes in ownership where the consideration paid to the common stockholders includes securities (or other property) that are neither traded on a U.S. national securities exchange nor quoted on the Nasdaq National Market nor scheduled to be so traded or quoted immediately after such transaction. In these events, the conversion rate will increase at varying amounts with a maximum increase of 9.23 shares per $1,000 principal amount of the notes. | ||
• | Issuance of additional shares of common stock, convertible securities, rights to holders of our common stock, such as stock splits, declaration of dividends and certain other distributions and capital changes. |
Effective June 26, 2006, the conversion rate was adjusted in accordance with the $8.80 Reset Feature so that the conversion price was adjusted to $8.80 per share of common stock. As a result of this conversion rate adjustment, we recorded a $9,119,000 discount on the 7.125% Notes that is being amortized by applying the effective interest method over the period from the date the conversion price was adjusted (June 26, 2006) to May 31, 2010, the date at which the holders may first require us to redeem the 7.125% Notes. Amortization related to this discount totaled $550,000 and $574,000 during the three and nine months ended September 30, 2006, respectively, and is included in interest expense in the consolidated statement of operations. Any future conversion rate adjustments may result in the recognition of an additional discount and interest expense.
On or after June 6, 2013, subject to certain notification provisions, we may from time to time, at our option, redeem some or all of the 7.125% Notes for cash equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest.
On each of May 31, 2010, May 31, 2016, and May 31, 2021, the holders may require us to repurchase all or a portion of their 7.125% Notes at a repurchase price in cash equal to 100% of the principal amount of the notes to be repurchased, plus any accrued and unpaid interest. In addition, the holders may require us to repurchase all or a portion of their 7.125% Notes upon certain fundamental changes (as defined in the indenture governing the 7.125% Notes as a change in control or if our common stock is neither listed for trading on a U.S. national securities exchange nor quoted on the Nasdaq National Market), at a repurchase price in cash equal to 100% of the principal amount of the notes to be repurchased, plus any accrued and unpaid interest.
The terms of these 7.125% Notes do not prohibit our ability to declare or pay dividends on our common stock, but the payment of dividends may result in an adjustment to the conversion rate of the 7.125% Notes as described above. Also, the holders of the 7.125% Notes are not entitled to voting rights until they elect to convert their notes into shares of our common stock. The terms of the convertible senior notes limit our ability to incur additional indebtedness and perform certain other business activities, as more fully described in “Part II. Other Information – Item 1A. Risk Factors” of this Form 10-Q.
The issuance of the 7.125% Notes has no impact on our calculation of weighted average shares outstanding in our computation of basic earnings per share. In periods of net income, the conversion feature of the 7.125% Notes will be included in our calculation of diluted earnings per share based on the “if-converted” method, as prescribed in SFAS No. 128,Earnings per Share,to the extent the effect of including the 7.125% Notes is dilutive.
Total costs related to the issuance of the 7.125% Notes incurred during the nine months ended September 30, 2006 of $2,283,000 were capitalized and are being amortized by applying the effective interest method over the period from the issuance date to May 31, 2010, the date at which the holders may first require us to repurchase the 7.125% Notes. Amortization related to these costs totaled $142,000 and $191,000 during the three and nine months ended September 30, 2006, respectively, and is included in interest expense in the consolidated statement of operations. As a result of the debt discount and debt issuance costs, the effective interest rate on the 7.125% Notes has approximated 10.16% from the May 30, 2006 issuance date to September 30, 2006.
The issuance of the 7.125% Notes was in addition to the $75,000,000 of 6.0% convertible senior notes due 2025 previously issued in September 2005.
13
9. Restructuring
Late in 2005, we evaluated our operating results and internal product development strategy as we continued our preparation for the current console transition and next-generation video game development. In December 2005, we announced our plan to close and terminate all employees at our Ratbag development studio, as well as our plan to consolidate certain product development activity to our other existing studios, in an effort to reduce our cost structure and improve operating efficiency. This plan resulted in the termination of 71 employees, all of whom had been notified as of December 31, 2005. We incurred charges for severance costs related to these employees, as well as accrued charges for operating leases and other commitments for which we will receive no future economic benefit, fixed asset disposals, impairment of capitalized product development costs and the write-off of recorded goodwill related to the acquisition. Total anticipated costs under these restructuring efforts of $10.8 million were recognized as restructuring expenses prior to December 31, 2005.
A reconciliation of the December 31, 2005 and September 30, 2006 liability balances arising from the restructuring activity discussed above is as follows (in thousands):
Lease and | ||||
Long-Term | ||||
Commitments | ||||
and Other | ||||
Costs | ||||
Balances at December 31, 2005 | $ | 1,286 | ||
Provision | (160 | ) | ||
Usage/payouts | (269 | ) | ||
Balances at September 30, 2006 | $ | 857 | ||
These liabilities are included with other accrued liabilities and other noncurrent liabilities on the consolidated balance sheets.
14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report contains “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995, which describe our plans, strategies and goals, our beliefs concerning future business conditions and our outlook based on currently available information. Where possible, we have identified these forward-looking statements by words such as “may,” “will,” “should,” “could,” “expect,” “eventually,” “anticipate,” “plan,” “strategy,” “believe,” “estimate,” “seek,” “intend” and similar expressions. Our actual results could differ materially from those described in the forward-looking statements due to a number of risks and uncertainties. These risks and uncertainties include, but are not limited to, the performance of the interactive entertainment industry, dependence on new product introductions and the ability to maintain the scheduling of such introductions, the current console platform transition and other technological changes, dependence on major platform manufacturers, volatility of the market price of our common stock, decisions by Sumner Redstone or his affiliates with respect to his ownership or trading of our common stock, and other risks more fully described in this “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2005 and in our other reports filed with or furnished to the Securities and Exchange Commission (“SEC”). Each forward-looking statement, including, without limitation, financial guidance, speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances, except as required by law.
Overview
We have one operating segment, developing and publishing interactive entertainment software (video games). We sell video games for play on home consoles, handheld devices and personal computers (“PCs”) to mass merchandisers, video rental retailers, software specialty retailers, internet-based retailers and entertainment software distributors. We sell games primarily in North America, Europe and Australia for the major video game platforms, including Sony’sPlayStation 2 (“PS2”) computer entertainment system andPlayStation Portable(“PSP”), Microsoft’sXboxand Nintendo’sGameCubeandGame Boy Advance, and also for PCs. Most of our video games have suggested retail prices on the initial release date in North America ranging from $29.99 to $49.99 for home console games, $19.99 to $49.99 for handheld games and $29.99 to $49.99 for PC games. Most of our video games have suggested retail prices on the initial release date in international markets ranging from $35.00 to $70.00 for home console games, $25.00 to $40.00 for handheld games and $35.00 to $65.00 for PC games. We are currently developing games for the next generation of home console platforms including Sony’sPlayStation 3, Microsoft’sXbox 360and Nintendo’sWii. Our first video game for the next generation of home console platforms,Blitz: The Leaguefor theXbox 360, is anticipated to reach retail shelves in November 2006. We have not yet released any video games for the other next-generation home console platforms. We expect retail price ranges for our next-generation video games on the initial release date to increase from those for our current platform releases.
New Console Cycle, Recent Trends and Uncertainties
Our revenues and results of operations could be negatively impacted by the new console cycle, decreasing selling prices of our video games developed for the older generation of consoles and increased development costs for video games developed for the new generation of consoles.
New Console Cycle— The older generation of game platforms includes the following home consoles: thePS2, released in 2000, theGameCubeand theXbox,each released in 2001, and the Nintendo handheld platform,Game Boy Advance,introduced in 2001. Historically, a new generation of more technologically advanced game consoles has reached the market approximately every four to six years. At the beginning of each new generation, or cycle, during the period of rapid growth in the installed base of the new generation of consoles, software sales for the new consoles have historically experienced periods of rapid expansion, as an increasing number of new console owners purchase video games for the new consoles. The time period referred to by the industry as the home console transition period is roughly defined as the time period from the first announcement of the introduction of the first of the new generation of home game consoles until these new consoles supplant the older generation consoles in terms of software sales. Microsoft released its new home console platform, theXbox 360,in November 2005. Sony and Nintendo are both expected to release their new home console platforms in November 2006. We are currently planning for this transition in our product development process. As we move through the home console transition period, we expect our future revenues and operating results could continue to be negatively impacted, which could cause our stock price to fluctuate significantly.
15
Decreasing Revenues and Selling Prices on Video Games for the Older Generation of Consoles— At the end of each cycle, when the introduction of a new generation of home game consoles is announced, net revenues related to the older generation of consoles and games generally diminish, as consumers defer and decrease purchases in anticipation of the new consoles and games, and video game developers lower prices on games for the older generation of consoles. Industry-wide North American retail unit and dollar sales continued to decline for the older generation of home consoles and related software during the first three quarters of 2006 compared to the same quarters in 2005. We expect this trend to continue and our future revenues could continue to be negatively affected until we begin to release more video games for the next-generation consoles and the completion of the home console transition period.
For both the second and third quarters of 2006, total industry-wide North American retail unit and dollar sales for software on all consoles, both older- and next-generation combined, have increased over the same quarter in 2005 as more next-generation consoles reach the marketplace and spending on next-generation products increases.
Increasing Costs to Develop Video Games— Video games have become increasingly more expensive to produce as the platforms on which they are played continue to advance technologically, and consumers demand continual improvements in the overall game play experience. We believe our strategy of growing our internal product development resources will facilitate an efficient cost structure for development of video games for the next generation of consoles because we will be able to share and reuse as opposed to recreating technologies and developed assets across our internal studios. However, we expect that video games for the next generation of consoles will be more costly and take longer to develop. Specifically, we expect the development cycle for video games for the next generation of consoles to range from 24 to 36 months, compared to the development cycle for games on the current generation of consoles of 12 to 36 months. We expect our costs related to developing titles on the next generation of consoles will generally range between $10 million to $26 million per title, which represents a substantial increase in costs incurred to develop current generation titles, which have ranged from $4 million to $16 million.
Handheld Market
In November 2004, Nintendo launched a dual-screened, portable game system,Nintendo DS.Sony also entered the handheld market with the introduction of thePSP.ThePSPwas released in Japan in December 2004, in the United States in March 2005 and in Europe in September 2005. Since the release of these handheld systems, we have released two titles for thePSPand no titles for theDS. We expect to release our firstDStitle in November 2006. We have recently been devoting more resources toward this market and plan to release additional titles on thePSPandDSin the near future.
PC Market
We expect to further increase our revenue from the PC market in future periods through our publishing agreements forThe Lord of the Rings Online:Shadows of Angmarin North America and the next installment ofUnreal Tournament, both scheduled for release in 2007, along with additional scheduled releases of PC titles in 2006 and 2007.
Children’s Market
During 2005, we signed publishing agreements with Warner Bros. Interactive Entertainment, licensing several properties to develop video games based on both television programs and films in the children’s market. These agreements are multi-territory arrangements that include games for console, handheld and PC platforms. We believe that video game sales for the children’s market will perform well during the current home console transition period, particularly on the older video game consoles and the handheld platforms. We have already released our first video games under these agreements,Ed, Edd n’ Eddy: The Mis-Edventures, released during the fourth quarter of 2005, as well asThe Ant BullyandThe Grim Adventures of Billy & Mandy, both titles released during the third quarter of 2006. We also currently have another video game in development which is based upon the upcoming animated feature film by Warner Bros.,Happy Feet, expected to be released in the fourth quarter of 2006.
Strategic Alliances
During 2005, we announced a strategic relationship with MTV Networks (“MTV”) to jointly market three video game titles and collaborate on soundtrack development for two of these titles.L.A. RUSH, released in October 2005 on thePS2andXbox, was the first of the three titles to be released under the relationship. The second title under the MTV alliance,The Wheelman, featuring the talents of Vin Diesel, is currently under development. This alliance with MTV is expected to help increase the overall marketing reach and exposure of our titles released under the agreement.
16
MTV is a subsidiary of Viacom Inc. Our largest stockholder, Sumner M. Redstone serves as executive chairman of the board of directors of Viacom and is the chairman of the board of directors and chief executive officer of National Amusements, Inc. (“NAI”). NAI is the parent company of Viacom.
In February 2006, we announced that we will co-publish and distribute Turbine, Inc.’s PC title,The Lord of the Rings Online: Shadows of Angmarin North America.The Lord of the Rings Onlineis the world’s first and only massively multiplayer online (MMO) role-playing game based upon the literary works of J.R.R. Tolkien.
Also, in February 2006, we announced the broadening of our in-game advertising strategy and executed a multi-year, multi-game agreement with Double Fusion Inc. to provide dynamic, in-game advertising in future titles. We expect to work together with Double Fusion to integrate advertising campaigns into multiple next-generation titles. This agreement is expected to generate incremental revenue in addition to revenue from our existing static advertising placement strategy. Under this agreement, certain of our titles are to incorporate Double Fusion’s dynamic ad-serving technology to serve advertising campaigns which will be sold by Double Fusion’s worldwide sales force.
Expansion of Product Development Resources
We are focused on building our product pipeline to achieve the necessary size and scale to succeed in the next home console cycle. We expect to continue to increase our investment in product development, which we anticipate may include substantial headcount growth and further acquisitions of external development studios. We anticipate that these activities will increase both revenues and operating costs in future periods.
Stock-based Compensation
In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 123R (Revised 2004),Share-Based Payment(“SFAS No. 123R”), which requires that the compensation cost relating to share-based payment transactions, including grants of stock options to employees, be recognized in financial statements based on the fair value of the award on its grant date. We were required to adopt the provisions of SFAS No. 123R on January 1, 2006. Prior to January 1, 2006, we disclosed pro forma compensation expense quarterly and annually by calculating the stock option grants’ fair value using the Black-Scholes model and disclosing the impact on loss applicable to common stock and the related per share amounts in a note to the consolidated financial statements. Upon adoption of SFAS No. 123R, pro forma disclosure is no longer an alternative.
On January 1, 2006, we adopted the modified-prospective application method allowed under SFAS No. 123R which requires compensation cost to be recognized for all stock awards issued subsequent to adoption, as well as the unvested portion of awards outstanding on the date of adoption. Prior to January 1, 2006, we accounted for stock-based awards under the provisions of Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees(“APB 25”). The adoption of SFAS No. 123R resulted in the recognition of $1,016,000 and $2,676,000 of compensation cost related to stock options during the three and nine months ended September 30, 2006, respectively. The modified-prospective application method does not impact the financial results of our previously reported periods. During the three and nine months ended September 30, 2006, we also recognized $264,000 and $2,247,000 of compensation cost, respectively, related to previously issued restricted shares of our common stock, which also would have been recognized under the provisions of APB 25. As of September 30, 2006, we had $3,676,000 of total unrecognized compensation cost related to all share-based awards, excluding performance-based restricted stock. Total unrecognized compensation cost will be adjusted for any future changes in estimated and actual forfeitures. We expect to recognize this cost over a weighted average period of less than one year. We also had performance-based restricted stock awards outstanding at September 30, 2006 previously granted to key members of management. These awards could result in a maximum of $9,752,000 of compensation expense in future periods should the maximum performance conditions be achieved. Such compensation expense, if any, could be recognized during the period from October 2006 through March 2008. Recognition of this expense in future periods is dependent upon the assessment as to whether the achievement of the performance conditions is deemed probable at the end of each reporting period.
We made no modifications to outstanding share-based payment arrangements in conjunction with the adoption of SFAS No. 123R.
See Note 3 to the consolidated financial statements for further details on stock-based compensation and the impact of adopting SFAS No. 123R on January 1, 2006.
17
Majority Stockholder
Sumner M. Redstone, our largest stockholder, had aggregate beneficial holdings of approximately 88% of our outstanding voting securities as of September 30, 2006. As the majority voting stockholder of Midway, Mr. Redstone and his related parties can change our business strategies and policies, select all of the members of our board of directors and control all other stockholder votes. If Mr. Redstone and his related parties were to dispose of shares of our common stock, the market price of our common stock would likely decline. If he were to sell his shares, the purchaser or purchasers might change our business strategies. Mr. Redstone reported in 2004 that he had engaged a financial advisor to provide services in connection with the evaluation of a possible “going private” transaction. Mr. Redstone has also stated that Midway could be considered as a potential Viacom acquisition candidate. Mr. Redstone is the chairman of the board and chief executive officer of NAI. NAI is the parent company of Viacom. In 2004, Viacom established an Ad Hoc Committee on Electronic Games to consider any proposed transactions or business arrangements between Viacom and Midway. According to Viacom’s proxy statement for its 2006 annual meeting filed with the SEC, it dissolved the Ad Hoc Committee in connection with the separation of Viacom and CBS Corporation on December 31, 2005. Neither Mr. Redstone nor Viacom has made any proposals to Midway regarding any proposed material corporate transactions or business arrangements. Midway also has formed a special independent committee to consider any proposed transactions between Midway and Mr. Redstone or any of his affiliates, comprised of three independent directors who are disinterested with respect to matters relating to Mr. Redstone and his affiliates. In addition, in December 2005, Mr. Redstone reported that he transferred approximately 41% of his shares of our common stock to Sumco, Inc., a corporation of which Mr. Redstone indirectly owns a controlling interest.
Issuance of Convertible Senior Notes
During May 2006, we completed the private placement of $75 million of 7.125% convertible senior notes due 2026 resulting in net proceeds of approximately $72.7 million. We intend to use the proceeds from the offering for general corporate purposes, including working capital and capital expenditures. We may also use a portion of the net proceeds to fund future acquisitions of, or strategic alliances with, development companies or other companies involved in the development, production or sales of videogames. See Note 8 to the consolidated financial statements for further details on these convertible senior notes.
Results of Operations
Three Months Ended September 30, 2006 Compared with Three Months Ended September 30, 2005
The following table provides our periodic operating results in dollars and as expressed as a percentage of total net revenues (dollars in thousands):
Three Months Ended September 30, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Net revenues | $ | 27,392 | 100.0 | % | $ | 29,527 | 100.0 | % | ||||||||
Cost of sales: | ||||||||||||||||
Product costs and distribution | 12,541 | 45.8 | % | 11,470 | 38.9 | % | ||||||||||
Royalties and product development | 14,774 | 53.9 | % | 20,469 | 69.3 | % | ||||||||||
Total cost of sales | 27,315 | 99.7 | % | 31,939 | 108.2 | % | ||||||||||
Gross profit (loss) | 77 | 0.3 | % | (2,412 | ) | (8.2 | )% | |||||||||
Research and development expense | 7,147 | 26.1 | % | 8,756 | 29.6 | % | ||||||||||
Selling and marketing expense | 8,059 | 29.4 | % | 12,538 | 42.5 | % | ||||||||||
Administrative expense | 5,142 | 18.8 | % | 4,475 | 15.2 | % | ||||||||||
Restructuring and other charges | 1 | 0.0 | % | — | 0.0 | % | ||||||||||
Operating loss | (20,272 | ) | (74.0 | )% | (28,181 | ) | (95.5 | )% | ||||||||
Interest income | 1,360 | 5.0 | % | 436 | 1.5 | % | ||||||||||
Interest expense | (3,678 | ) | (13.4 | )% | (595 | ) | (2.0 | )% | ||||||||
Other income and (expense), net | 781 | 2.8 | % | (292 | ) | (1.0 | )% | |||||||||
Loss before income taxes | (21,809 | ) | (79.6 | )% | (28,632 | ) | (97.0 | )% | ||||||||
Provision for income taxes | 342 | 1.3 | % | 297 | 1.0 | % | ||||||||||
Net loss | (22,151 | ) | (80.9 | )% | (28,929 | ) | (98.0 | )% | ||||||||
Preferred stock dividends: | ||||||||||||||||
Distributed | — | 0.0 | % | 151 | 0.5 | % | ||||||||||
Imputed | — | 0.0 | % | 3 | 0.0 | % | ||||||||||
Loss applicable to common stock | $ | (22,151 | ) | (80.9 | )% | $ | (29,083 | ) | (98.5 | )% | ||||||
18
The following table provides a comparison of periodic operating results (dollars in thousands):
Three Months Ended | ||||||||||||||||||||
See | September 30, | Increase / | Percent | |||||||||||||||||
Explanation | 2006 | 2005 | (Decrease) | Change | ||||||||||||||||
Consolidated net revenues | A | $ | 27,392 | $ | 29,527 | $ | (2,135 | ) | (7.2 | )% | ||||||||||
North American net revenues | B | 21,370 | 24,507 | (3,137 | ) | (12.8 | )% | |||||||||||||
International net revenues | C | 6,022 | 5,020 | 1,002 | 20.0 | % | ||||||||||||||
Cost of sales: | ||||||||||||||||||||
Product cost and distribution | D | 12,541 | 11,470 | 1,071 | 9.3 | % | ||||||||||||||
Royalties and product development | E | 14,774 | 20,469 | (5,695 | ) | (27.8 | )% | |||||||||||||
Research and development expense | F | 7,147 | 8,756 | (1,609 | ) | (18.4 | )% | |||||||||||||
Selling and marketing expense | G | 8,059 | 12,538 | (4,479 | ) | (35.7 | )% | |||||||||||||
Administrative expense | H | 5,142 | 4,475 | 667 | 14.9 | % | ||||||||||||||
Restructuring and other charges | 1 | — | 1 | 100.0 | % | |||||||||||||||
Interest income | I | 1,360 | 436 | 924 | 211.9 | % | ||||||||||||||
Interest expense | J | (3,678 | ) | (595 | ) | (3,083 | ) | 518.2 | % | |||||||||||
Other income and (expense), net | K | 781 | (292 | ) | 1,073 | (367.5 | )% | |||||||||||||
Provision for income taxes | L | 342 | 297 | 45 | 15.2 | % | ||||||||||||||
Preferred stock dividends | M | — | 154 | (154 | ) | (100.0 | )% |
A. Consolidated Net Revenues
The following table provides our total net revenues by platform (dollars in thousands):
Three Months Ended September 30, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Net revenues by platform | ||||||||||||||||
SonyPlayStation 2(“PS2”) | $ | 15,561 | 56.8 | % | $ | 17,271 | 58.5 | % | ||||||||
MicrosoftXbox | 2,202 | 8.0 | % | 10,982 | 37.2 | % | ||||||||||
NintendoGameCube(“NGC”) | 4,035 | 14.7 | % | 216 | 0.7 | % | ||||||||||
NintendoGame Boy Advance(“GBA”) | 2,185 | 8.0 | % | 137 | 0.5 | % | ||||||||||
SonyPlayStation Portable(“PSP”) | 744 | 2.7 | % | — | 0.0 | % | ||||||||||
Personal Computer (“PC”) | 1,666 | 6.1 | % | 109 | 0.4 | % | ||||||||||
License and royalty | 1,063 | 3.9 | % | 663 | 2.2 | % | ||||||||||
Other | (64 | ) | (0.2 | )% | 149 | 0.5 | % | |||||||||
Total net revenues | $ | 27,392 | 100.0 | % | $ | 29,527 | 100.0 | % | ||||||||
The following table provides our video game releases by platform and territory:
Video Game Title | Platform | Territory | ||
Three Months Ended September 30, 2006 | ||||
SpyHunter: Nowhere to Run | PS2, Xbox | North America | ||
The Ant Bully | PS2, NGC,PC, GBA | North America | ||
The Grim Adventures of Billy & Mandy | PS2, NGC | North America | ||
SpyHunter: Nowhere to Run | PS2 | International | ||
The Ant Bully | PS2,PC, GBA | International | ||
Three Months Ended September 30, 2005 | ||||
Midway Arcade Treasures 3 | PS2, Xbox | North America | ||
Mortal Kombat: Shaolin Monks | PS2, Xbox | North America | ||
The Suffering: Ties that Bind | PS2, Xbox,PC | North America | ||
Mortal Kombat: Shaolin Monks | PS2, Xbox | International |
The decrease in consolidated net revenues was attributable to a 37.8% decrease in our per-unit net selling price, partially offset by an increase in unit sales volume of 46.8%. The decrease in our per-unit net selling price was a result of decreasing price points on current-generation titles and selling a higher proportion of children’s and value titles in 2006 than in 2005, for the three months ended September 30. Also included in net revenues, license and royalty revenue increased $400,000 (60.3%) from 2005 to 2006, for the three months ended September 30.
19
B. North American Net Revenues
Our top three selling titles in North America during the three months ended September 30, 2006 represented $10,708,000 of current period net revenues. These included the recent releases ofThe Ant BullyandSpyHunter: Nowhere to Runand continued sales ofRampage: Total Destruction, a title we released in the second quarter of 2006. Our top three selling titles in North America during the three months ended September 30, 2005 represented $23,290,000 of net revenues and includedMoral Kombat: Shaolin Monks, The Suffering: Ties that BindandMidway Arcade Treasures 3,all titles released in the third quarter of 2005. North American net revenues also include substantially all license and royalty revenues for the three months ended September 30, 2006 and 2005.
C. International Net Revenues
Our top three selling titles internationally during the three months ended September 30, 2006 represented $4,048,000 of current period net revenues. These included the current period releases ofThe Ant BullyandSpyHunter: Nowhere to Run, as well as continued sales ofRise & Fall: Civilizations at War, a title we released internationally in the second quarter of 2006. Our top three selling Midway titles internationally during the three months ended September 30, 2005 represented $4,430,000 of net revenues and includedMortal Kombat: Shaolin Monks, Mortal Kombat: DeceptionandMortal Kombat: Deadly Alliance.
D. and E. Cost of Sales
Cost of sales includes product costs, distribution costs, royalty and license costs, and amortization and writedowns of capitalized product development costs. The increase in product and distribution costs primarily resulted from a 46.8% increase in unit sales volume, partially offset by a decrease in our per-unit disk costs of 25.6%. The disk costs include royalties payable to the platform manufacturers. The decrease in per-unit disk costs was partly due to selling a higher proportion of PC titles, for which we are not charged a royalty from platform manufacturers. We also sold more console games with a lower average retail price upon first release in 2006 compared to 2005, for the three months ended September 30, for which we are charged a lower royalty by platform manufacturers.
The decrease in royalties and product development costs was primarily attributable to decreased amortization and writedowns of capitalized product development costs from 2005 to 2006, for the three months ended September 30. We recorded $6,560,000 total writedowns for certain future releases in the three months ended September 30, 2005 compared to no writedowns during the three months ended September 30, 2006. In addition, certain video games released in the three months ended September 30, 2005 had significantly higher amounts of capitalized product development costs upon release compared to those released in the three months ended September 30, 2006. Also, royalty expense incurred on our video games sold increased $2,406,000, from $121,000 in 2005 to $2,527,000 in 2006, for the three months ended September 30. This was attributable to the fact that we incurred significant licensing fees related to the recent releases ofThe Ant BullyandSpyHunter: Nowhere to Runduring the three months ended September 30, 2006.
Amortization and writedowns of capitalized product development costs were as follows:
Three Months Ended | ||||||||
September 30, | ||||||||
Description | 2006 | 2005 | ||||||
Amortization of capitalized product development costs | $ | 11,605,000 | $ | 13,693,000 | ||||
Writedowns related to future releases | — | 6,560,000 | ||||||
Total | $ | 11,605,000 | $ | 20,253,000 | ||||
F. Research and Development Expense
Research and development expense represents product development costs and product development overhead incurred prior to a product reaching technological feasibility, after which such costs are capitalized until that product is released for sale. Research and development costs were as follows:
Three Months Ended | ||||||||
September 30, | ||||||||
Description | 2006 | 2005 | ||||||
Gross research and development costs | $ | 27,245,000 | $ | 28,367,000 | ||||
Research and development costs capitalized | (20,098,000 | ) | (19,611,000 | ) | ||||
Research and development expense | $ | 7,147,000 | $ | 8,756,000 | ||||
20
The decrease in gross research and development costs was attributable to a $1,275,000 decrease in third-party milestones, from $6,545,000 in 2005 to $5,270,000 in 2006, for the three months ended September 30. This decrease was attributable to having less titles being developed by external third parties in 2006 than in 2005, for the three months ended September 30. The decrease in third-party milestones was partially offset by a $303,000 increase in research and development payroll and related benefits in 2006 compared to 2005, for the three months ended September 30. This increase in research and development payroll and related benefits was primarily a result of the headcount added with our acquisition of The Pitbull Syndicate Ltd (“Pitbull”) in October 2005, as well as growth of our other existing development studios. Prior to the acquisition, Pitbull was a privately-held software developer based in Newcastle, United Kingdom working with us on the development ofL.A. RUSH, a video game we released in October 2005. All costs incurred related to Pitbull’s development ofL.A. RUSHduring the three months ended September 30, 2005 were included in third-party milestones, which are included in gross research and development costs.
G. Selling and Marketing Expense
Selling and marketing expense includes direct costs of advertising and promoting our games as well as personnel-related costs incurred in operating our sales and marketing departments. Advertising expense decreased $4,547,000, to $4,212,000 in 2006 compared to $8,759,000 in 2005, for the three months ended September 30. The decrease in advertising expense was a result of expending significantly more resources to promoteMortal Kombat: Shaolin MonksandThe Suffering: Ties that Bindduring the three months ended September 30, 2005 than we did for our releases during the three months ended September 30, 2006. We expect to incur significant advertising expenditures in the fourth quarter of 2006 and into 2007 as we prepare for the upcoming holiday season and as we begin to launch and promote our new video games for the next-generation consoles.
H. Administrative Expense
The increase in administrative expense from 2005 to 2006 for the three months ended September 30 was due primarily to increased stock compensation expense recognized during 2006 upon the adoption of SFAS No. 123R. Total administrative stock compensation expense recorded during 2006 was $856,000 compared to $37,000 in 2005, for the three months ended September 30.
I. Interest Income
The increase in interest income from 2005 to 2006 for the three months ended September 30 was attributable to higher average cash balances, as well as an increase in average interest rates, during the same periods. We raised $150,000,000 in two separate financing transactions, one during the third quarter of 2005 and one during the second quarter of 2006, that significantly increased our average cash balance during the three months ended September 30, 2006 compared to the three months ended September 30, 2005. See Note 8 to the consolidated financial statements for further details on the financing completed during the second quarter of 2006.
J. Interest Expense
In September 2005, we issued $75,000,000 of 6.0% convertible senior notes due 2025 (the “6.0% Notes”). The 6.0% Notes accrue interest at a stated rate of 6.0% which is payable semi-annually in arrears on March 30 and September 30 of each year beginning March 30, 2006.
In May 2006, we issued $75,000,000 of 7.125% convertible senior notes due 2026 (the “7.125% Notes”) which are discussed in Note 8 to the consolidated financial statements. The 7.125% Notes accrue interest at a stated rate of 7.125% which is payable semi-annually in arrears on May 31 and November 30 of each year beginning November 30, 2006.
We also have a term loan with a balance of $7,778,000 and $11,111,000 at September 30, 2006 and 2005, respectively. The term loan bears interest at our election of either the bank’s base rate or the LIBOR rate plus 2.75%, plus any monthly adjustment based on our level of liquidity.
The increase in interest expense for the three months ended September 30, 2006 compared to the three months ended September 30, 2005 was attributable to additional interest incurred related to our convertible senior notes.
21
We expect our interest expense to continue to increase in 2006. In June 2006, we recorded a $9,119,000 discount on the 7.125% Notes as a result of the adjustment to the conversion price to $8.80 per share of common stock. This discount is being amortized by applying the effective interest method over the period from the date the conversion price was adjusted (June 26, 2006) to May 31, 2010, the date at which the holders may first require us to redeem the notes. This discount amortization is recognized as interest expense in our consolidated statement of operations. We expect to recognize approximately $1.1 million of total interest expense in 2006 related to this discount amortization. Future conversion rate adjustments may result in the recognition of additional discounts and interest expense in our consolidated financial statements.
K. Other Income and (Expense), net
Other income and (expense), net during the three months ended September 30, 2006 reflects $772,000 of foreign currency transaction gains compared to $391,000 of foreign currency transaction losses during the three months ended September 30, 2005.
L. Provision for Income Taxes
Provision for income taxes was relatively consistent between 2005 and 2006 for the three months ended September 30. Income tax expense relates primarily to an increase in the difference between the book and tax basis of goodwill. We are required to record a valuation allowance on net deferred tax assets if it is more likely than not that we will not realize these deferred tax assets. Given our recent history of book and tax losses, a full valuation allowance has been recorded on the net deferred tax asset, excluding the deferred tax liability specifically related to goodwill, in both the three months ended September 30, 2006 and 2005.
M. Preferred Stock Dividends
During the three months ended September 30, 2005, we incurred dividend charges in relation to the remaining 446 shares of our Series D preferred stock. All shares of the Series D preferred stock were converted into common stock during the third and fourth quarters of 2005 and all remaining dividends were paid in full.
Nine Months Ended September 30, 2006 Compared with Nine Months Ended September 30, 2005
The following table provides our periodic operating results in dollars and as expressed as a percentage of total net revenues (dollars in thousands):
Nine Months Ended September 30, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Net revenues | $ | 68,710 | 100.0 | % | $ | 80,268 | 100.0 | % | ||||||||
Cost of sales: | ||||||||||||||||
Product costs and distribution | 30,400 | 44.2 | % | 30,440 | 37.9 | % | ||||||||||
Royalties and product development | 38,898 | 56.6 | % | 45,164 | 56.3 | % | ||||||||||
Total cost of sales | 69,298 | 100.8 | % | 75,604 | 94.2 | % | ||||||||||
Gross profit (loss) | (588 | ) | (0.8 | )% | 4,664 | 5.8 | % | |||||||||
Research and development expense | 28,525 | 41.5 | % | 28,166 | 35.1 | % | ||||||||||
Selling and marketing expense | 27,448 | 40.0 | % | 35,597 | 44.3 | % | ||||||||||
Administrative expense | 15,934 | 23.2 | % | 13,124 | 16.4 | % | ||||||||||
Restructuring and other charges | (160 | ) | (0.2 | )% | — | 0.0 | % | |||||||||
Operating loss | (72,335 | ) | (105.3 | )% | (72,223 | ) | (90.0 | )% | ||||||||
Interest income | 3,497 | 5.1 | % | 1,554 | 1.9 | % | ||||||||||
Interest expense | (7,561 | ) | (11.0 | )% | (1,319 | ) | (1.6 | )% | ||||||||
Other income and (expense), net | 1,757 | 2.6 | % | (1,731 | ) | (2.1 | )% | |||||||||
Loss before income taxes | (74,642 | ) | (108.6 | )% | (73,719 | ) | (91.8 | )% | ||||||||
Provision for income taxes | 1,116 | 1.7 | % | 953 | 1.2 | % | ||||||||||
Net loss | (75,758 | ) | (110.3 | )% | (74,672 | ) | (93.0 | )% | ||||||||
Preferred stock dividends: | ||||||||||||||||
Distributed | — | 0.0 | % | 277 | 0.4 | % | ||||||||||
Imputed | — | 0.0 | % | 6 | 0.0 | % | ||||||||||
Loss applicable to common stock | $ | (75,758 | ) | (110.3 | )% | $ | (74,955 | ) | (93.4 | )% | ||||||
22
The following table provides a comparison of periodic operating results (dollars in thousands):
Nine Months Ended | ||||||||||||||||||||
See | September 30, | Increase / | Percent | |||||||||||||||||
Explanation | 2006 | 2005 | (Decrease) | Change | ||||||||||||||||
Consolidated net revenues | A | $ | 68,710 | $ | 80,268 | $ | (11,558 | ) | (14.4 | )% | ||||||||||
North American net revenues | B | 52,673 | 60,028 | (7,355 | ) | (12.3 | )% | |||||||||||||
International net revenues | C | 16,037 | 20,240 | (4,203 | ) | (20.8 | )% | |||||||||||||
Cost of sales: | ||||||||||||||||||||
Product cost and distribution | D | 30,400 | 30,440 | (40 | ) | (0.1 | )% | |||||||||||||
Royalties and product development | E | 38,898 | 45,164 | (6,266 | ) | (13.9 | )% | |||||||||||||
Research and development expense | F | 28,525 | 28,166 | 359 | 1.3 | % | ||||||||||||||
Selling and marketing expense | G | 27,448 | 35,597 | (8,149 | ) | (22.9 | )% | |||||||||||||
Administrative expense | H | 15,934 | 13,124 | 2,810 | 21.4 | % | ||||||||||||||
Restructuring and other charges | I | (160 | ) | — | (160 | ) | (100.0 | )% | ||||||||||||
Interest income | J | 3,497 | 1,554 | 1,943 | 125.0 | % | ||||||||||||||
Interest expense | K | (7,561 | ) | (1,319 | ) | (6,242 | ) | 473.2 | % | |||||||||||
Other income and (expense), net | L | 1,757 | (1,731 | ) | 3,488 | (201.5 | )% | |||||||||||||
Provision for income taxes | M | 1,116 | 953 | 163 | 17.1 | % | ||||||||||||||
Preferred stock dividends | N | — | 283 | (283 | ) | (100.0 | )% |
A. Consolidated Net Revenues
The following table provides our total net revenues by platform (dollars in thousands):
Nine Months Ended September 30, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Net revenues by platform | ||||||||||||||||
SonyPlayStation 2(“PS2”) | $ | 36,320 | 52.9 | % | $ | 37,463 | 46.7 | % | ||||||||
MicrosoftXbox | 7,809 | 11.4 | % | 31,723 | 39.5 | % | ||||||||||
NintendoGameCube(“NGC”) | 6,230 | 9.1 | % | 3,033 | 3.8 | % | ||||||||||
NintendoGame Boy Advance(“GBA”) | 2,418 | 3.5 | % | 608 | 0.8 | % | ||||||||||
SonyPlayStation Portable(“PSP”) | 4,755 | 6.9 | % | — | 0.0 | % | ||||||||||
Personal Computer (“PC”) | 7,118 | 10.4 | % | 2,262 | 2.8 | % | ||||||||||
License and royalty | 3,930 | 5.7 | % | 4,193 | 5.2 | % | ||||||||||
Other | 130 | 0.1 | % | 986 | 1.2 | % | ||||||||||
Total net revenues | $ | 68,710 | 100.0 | % | $ | 80,268 | 100.0 | % | ||||||||
The following table provides our video game releases by platform and territory:
Video Game Title | Platform | Territory | ||
Nine Months Ended September 30, 2006 | ||||
L.A. RUSH | PC | North America | ||
Midway Arcade Treasures: Deluxe Edition | PC | North America | ||
MLB Slugfest 2006 | PS2, Xbox | North America | ||
NBA Ballers: Phenom | PS2, Xbox | North America | ||
NBA Ballers: Rebound | PSP | North America | ||
Rampage: Total Destruction | PS2, NGC | North America | ||
Rise & Fall: Civilizations At War | PC | North America | ||
SpyHunter: Nowhere to Run | PS2, Xbox | North America | ||
The Ant Bully | PS2, NGC,PC, GBA | North America | ||
The Grim Adventures of Billy & Mandy | PS2, NGC | North America | ||
Gauntlet: Seven Sorrows | PS2, Xbox | International | ||
L.A. RUSH | PC | International | ||
Midway Arcade Treasures: Extended Play | PSP | International | ||
Rampage: Total Destruction | PS2 | International | ||
Rise & Fall: Civilizations At War | PC | International | ||
SpyHunter: Nowhere to Run | PS2 | International | ||
The Ant Bully | PS2,PC, GBA | International |
23
Video Game Title | Platform | Territory | ||
Nine Months Ended September 30, 2005 | ||||
Area 51 | PS2, Xbox,PC | North America | ||
Midway Arcade Treasures 3 | PS2, Xbox | North America | ||
Mortal Kombat: Deception | NGC | North America | ||
Mortal Kombat: Shaolin Monks | PS2, Xbox | North America | ||
NARC | PS2, Xbox | North America | ||
The Suffering: Ties that Bind | PS2, Xbox,PC | North America | ||
Unreal Championship 2 | Xbox | North America | ||
Area 51 | PS2, Xbox,PC | International | ||
Maya the Bee | GBA | International | ||
Mortal Kombat: Shaolin Monks | PS2, Xbox | International | ||
NARC | Xbox | International | ||
Shadow Hearts: Covenant | PS2 | International | ||
Unreal Championship 2: The Liandri Conflict | Xbox | International |
The decrease in consolidated net revenues was primarily due to a decrease in our per-unit net selling price of 34.6% from 2005 to 2006, for the nine months ended September 30, partially offset by an increase in unit sales volume of 30.1%. The decrease in our per-unit net selling price was a result of selling a higher percentage of children’s and value titles in 2006 than in 2005, for the nine months ended September 30. Also included in net revenues, license and royalty revenue decreased $263,000 (6.3%) from 2005 to 2006, for the nine months ended September 30.
B. North American Net Revenues
Our top three selling titles in North America during the nine months ended September 30, 2006 represented $21,815,000 of current period net revenues. These included the current period releases ofNBA Ballers: Phenom,Rampage: Total DestructionandThe Ant Bully. Our top three selling titles in North America during the nine months ended September 30, 2005 represented $37,098,000 of net revenues and includedMortal Kombat: Shaolin Monks, Area 51andUnreal Championship 2: The Liandri Conflict, all titles released during the nine months then ended. North American net revenues also included substantially all license and royalty revenues for the nine months ended September 30, 2006 and 2005.
C. International Net Revenues
Our top three selling titles internationally during the nine months ended September 30, 2006 represented $8,348,000 of current period net revenues. These included the current period releases ofRise & Fall: Civilizations at War,The Ant BullyandMidway Arcade Treasures: Extended Play.Our top three selling titles internationally during the nine months ended September 30, 2005 represented $13,810,000 of net revenues. These includedArea 51,Mortal Kombat: Shaolin MonksandUnreal Championship 2, all titles released during the nine months then ended.
D. and E. Cost of Sales
Cost of sales includes product costs, distribution costs, royalty and license costs, and amortization and writedowns of capitalized product development costs. Total product and distribution costs remained relatively consistent from 2005 to 2006, for the nine months ended September 30, as a result of a 23.2% decrease in our per-unit disk costs and an offsetting 30.1% increase in unit sales volume. The disk costs include royalties payable to the platform manufacturers. The decrease in per-unit disk costs was due to selling a higher proportion of PC titles, for which we are not charged a royalty from platform manufacturers. We also sold more console games with a lower average retail price upon first release in 2006 compared to 2005, for the nine months ended September 30, for which we are charged a lower royalty by platform manufacturers.
The decrease in royalties and product development costs was primarily attributable to decreased amortization and writedowns of capitalized product development costs from 2005 to 2006, for the nine months ended September 30. We recorded $8,604,000 total writedowns for certain future releases in the nine months ended September 30, 2005 compared to a $1,696,000 writedown during the nine months ended September 30, 2006 for one current-period release. Also, royalty expense incurred on our video games sold increased $1,154,000, from $3,305,000 in 2005 to $4,459,000 in 2006, for the nine months ended September 30, due to the mix of video games we released in each period. During the nine months ended September 30, 2005, the only substantial licensing fee we incurred related to the release ofUnreal Championship 2: The Liandri Conflict. During the nine months ended September 30, 2006, we incurred significant licensing fees related to the releases ofThe Ant Bully,NBA Ballers: PhenomandSpyHunter: Nowhere to Run.
24
Amortization and writedowns of capitalized product development costs were as follows:
Nine Months Ended | ||||||||
September 30, | ||||||||
Description | 2006 | 2005 | ||||||
Amortization of capitalized product development costs | $ | 31,153,000 | $ | 32,372,000 | ||||
Writedown related to a current release | 1,696,000 | — | ||||||
Writedowns related to future releases | — | 8,604,000 | ||||||
Total | $ | 32,849,000 | $ | 40,976,000 | ||||
F. Research and Development Expense
Research and development expense represents product development costs and product development overhead incurred prior to a product reaching technological feasibility, after which such costs are capitalized until that product is released for sale. Research and development costs were as follows:
Nine Months Ended | ||||||||
September 30, | ||||||||
Description | 2006 | 2005 | ||||||
Gross research and development costs | $ | 82,592,000 | $ | 82,019,000 | ||||
Research and development costs capitalized | (54,067,000 | ) | (53,853,000 | ) | ||||
Research and development expense | $ | 28,525,000 | $ | 28,166,000 | ||||
The increase in gross research and development costs was attributable partly to a $4,697,000 increase in research and development payroll and related benefits in 2006 compared to 2005, for the nine months ended September 30. This increase in research and development payroll and related benefits was primarily a result of the headcount added with our acquisition of Pitbull in October 2005, as well as growth of our other existing development studios and increased stock compensation expense recognized in 2006 upon the termination of certain employees during the period which accelerated the recognition of stock compensation expense related to their restricted stock. All costs incurred related to Pitbull’s development ofL.A. RUSHduring the nine months ended September 30, 2005 were included in third-party milestones, which are also included in gross research and development costs. Rent expense related to research and development also increased $837,000 during 2006 compared to 2005, for the nine months ended September 30, as a result of adding the Pitbull studio and also incurring costs to exit the former building we leased for our studio in Austin, Texas. Depreciation on developmental assets also increased $645,000 from 2005 to 2006, for the nine months ended September 30. These increases were partially offset by a $5,416,000 decrease in third-party milestones, from $22,470,000 in 2005 to $17,054,000 in 2006, for the nine months ended September 30. This decrease in third-party milestones was a result of no longer paying Pitbull for milestones, as well as significant milestone payments made during the nine months ended September 30, 2005 related to certain PC titles.
G. Selling and Marketing Expense
Selling and marketing expense includes direct costs of advertising and promoting our games as well as personnel-related costs incurred in operating our sales and marketing departments. Advertising expense decreased $7,282,000, from $23,868,000 for the nine months ended September 30, 2005 compared to $16,586,000 for the nine months ended September 30, 2006. Advertising expense for the nine months ended September 30, 2006 was primarily attributable to support of our current period releases. Advertising expense for the nine months ended September 30, 2005 was primarily attributable to support of our new releases during the nine months then ended, as well as pre-launch advertising support of our October 2005 releases ofL.A. RUSHandBlitz: The League. We expect to incur significant advertising expenditures in the fourth quarter of 2006 and into 2007 as we prepare for the upcoming holiday season and as we begin to launch and promote our new video games for the next-generation consoles. Additionally, periodic selling and marketing expense was impacted by a $472,000 decrease in depreciation and amortization due to a significant amount of our marketing-related assets becoming fully depreciated during the nine months ended September 30, 2005.
H. Administrative Expense
The increase in administrative expense was due primarily to a $2,852,000 increase in administrative payroll and related benefits from 2005 to 2006, for the nine months ended September 30, due primarily to stock compensation expense recognized during 2006 upon the adoption of SFAS No. 123R. Total administrative stock compensation expense recorded during 2006 was $2,202,000 compared to $112,000 in 2005, for the nine months ended September 30.
25
I. Restructuring and Other Charges
In December 2005, we announced our plan to close our Adelaide, Australia development studio and terminate the employment of all related employees in an effort to reduce our cost structure and improve operating efficiency. Restructuring and other charges during the nine months ended September 30, 2006 represent adjustments to previously estimated costs related to the 2005 restructuring plan. See Note 9 to the consolidated financial statements.
J. Interest Income
The increase in interest income from 2005 to 2006 for the nine months ended September 30 was attributable to higher average cash balances, as well as an increase in average interest rates, during the same periods. We raised $150,000,000 in two separate financing transactions, one during the third quarter of 2005 and one during the second quarter of 2006, that significantly increased our average cash balances during the nine months ended September 30, 2006 compared to the nine months ended September 30, 2005.
K. Interest Expense
In September 2005, we issued $75,000,000 of 6.0% convertible senior notes due 2025 (the “6.0% Notes”). The 6.0% Notes accrue interest at a stated rate of 6.0% which is payable semi-annually in arrears on March 30 and September 30 of each year beginning March 30, 2006.
In May 2006, we issued $75,000,000 of 7.125% convertible senior notes due 2026 (the “7.125% Notes”) which are discussed in Note 8 to the consolidated financial statements. The 7.125% Notes accrue interest at a stated rate of 7.125% which is payable semi-annually in arrears on May 31 and November 30 of each year beginning November 30, 2006.
We also have a term loan with a balance of $7,778,000 and $11,111,000 at September 30, 2006 and 2005, respectively. The term loan bears interest at our election of either the bank’s base rate or the LIBOR rate plus 2.75%, plus any monthly adjustment based on our level of liquidity.
The increase in interest expense for the nine months ended September 30, 2006 compared to the nine months ended September 30, 2005 was attributable to additional interest incurred related to our convertible senior notes.
We expect our interest expense to continue to increase in 2006. In June 2006, we recorded a $9,119,000 discount on the 7.125% Notes as a result of the adjustment to the conversion price to $8.80 per share of common stock. This discount is being amortized by applying the effective interest method over the period from the date the conversion price was adjusted (June 26, 2006) to May 31, 2010, the date at which the holders may first require us to redeem the 7.125% Notes. This discount amortization is recognized as interest expense in our consolidated statement of operations. We expect to recognize approximately $1.1 million of interest expense in 2006 related to this discount amortization. Future conversion rate adjustments may result in the recognition of additional discounts and interest expense in our consolidated financial statements.
L. Other Income and (Expense), net
Other income and (expense), net during the nine months ended September 30, 2006 reflects $1,739,000 of foreign currency transaction gains compared to $1,824,000 of foreign currency transaction losses during the nine months ended September 30, 2005.
M. Provision for Income Taxes
Provision for income taxes was relatively consistent between 2005 and 2006 for the nine months ended September 30. Income tax expense relates primarily to an increase in the difference between the book and tax basis of goodwill. We are required to record a valuation allowance on net deferred tax assets if it is more likely than not that we will not realize these deferred tax assets. Given our recent history of book and tax losses, a full valuation allowance has been recorded on the net deferred tax asset, excluding the deferred tax liability specifically related to goodwill, in both the nine months ended September 30, 2006 and 2005.
N. Preferred Stock Dividends
During the nine months ended September 30, 2005, we incurred dividend charges in relation to the remaining 446 shares of our Series D preferred stock. All shares of the Series D preferred stock were converted into common stock during the third and fourth quarters of 2005 and all remaining dividends were paid in full.
26
Liquidity and Capital Resources
Our principal source of operating cash is from the distribution and sale of our video games. Our principal uses of cash are for payments associated with both internal and third-party developers of our software, third-party manufacturers of our video game inventory, royalties to video game platform manufacturers and intellectual property owners, costs incurred to sell and market our video games, and administrative expenses. As of September 30, 2006, our primary source of liquidity was $91,494,000 of cash and cash equivalents, compared with $98,376,000 at December 31, 2005. Our working capital at September 30, 2006 totaled $126,841,000, compared with $136,722,000 at December 31, 2005. Our strategy depends on generating revenue from new products. If our new products fail to gain market acceptance, we may not have sufficient resources to pay our expenses and liabilities and to develop a continuous stream of new games.
We actively manage our capital structure and balance sheet as a component of our overall business strategy. We completed two acquisitions of privately-held software developers by issuing shares of our common stock in 2005. We may issue additional shares of common stock, and use our cash and cash equivalents, if we identify an opportunity to acquire additional software developers that will further strengthen our internal product development teams and our ability to create high quality games. We may also pursue additional debt or equity financing in the future to raise additional working capital or to pay our long-term obligations, alleviating cash use requirements.
During the nine months ended September 30, 2006, prepaid expenses and other current assets increased from the beginning of the period by $9,898,000 as a result of prepaying our third-party video game platform manufacturers for upcoming shipments of our video games, including our fourth quarter releases ofMortal Kombat: ArmageddonandHappy Feet. We also invested $6,469,000 in property and equipment during the nine months ended September 30, 2006, relating primarily to computer equipment and software used to develop new video games. Also during the nine months ended September 30, 2006, financing activities resulted in net proceeds of $72,717,000 from the issuance of the 7.125% Notes as well as $6,247,000 of proceeds received from the exercise of common stock options. See Note 8 of the consolidated financial statements for further details on the 7.125% Notes.
During the nine months ended September 30, 2005, financing activities resulted in net proceeds of $72,458,000 from the issuance of the 6.0% Notes completed in September 2005.
We believe that our cash and cash equivalents at September 30, 2006 of $91,494,000, along with additional availability under a bank financing discussed below, will be adequate to fund the anticipated levels of inventories, receivables and other working capital requirements for the operation of our business and other anticipated needs for at least the next twelve months. Any projections of future cash inflows and outflows are subject to substantial uncertainty, including risks and uncertainties relating to our business plan and the current home console transition.
We have a loan and security agreement with Wells Fargo Foothill, Inc. for a credit facility of up to $30,000,000 under which we have a $15,000,000 term loan and a revolving line of credit of up to $15,000,000 (the “Credit Facility”). The outstanding balance of the term loan was $7,778,000 at September 30, 2006. Availability under the revolving line of credit is reduced by any letters of credit outstanding and also limited by the borrowing base, which is a function of eligible accounts receivable and collections as defined under the Credit Facility. At September 30, 2006, we had $3,519,000 available for borrowings under the line of credit. The term loan can be prepaid at any time without premium or penalty. If the Credit Facility is terminated before the maturity date of March 3, 2009, the lender is entitled to receive penalty payments not to exceed $450,000.
In addition, management has the ability, if necessary, to implement restructuring activities that would substantially reduce personnel and personnel-related costs, reduce capital expenditures, reduce research and development expenditures and/or reduce selling and marketing expenditures.
27
Off-Balance Sheet Arrangements and Contractual Obligations
We lease various office facilities, a warehouse and equipment under non-cancelable operating leases. Additionally, we enter into license agreements for the use of intellectual property used in specific video games or for a period of time. Some of these agreements provide for advance payments or guarantee minimum payments of royalties. We also enter into arrangements with third parties to develop some of our video games. In accordance with generally accepted accounting principles, some of these obligations are not recognized as liabilities in our consolidated balance sheet.
The following table summarizes our contractual obligations as of September 30, 2006 (in thousands):
Payments Due by Period | ||||||||||||||||||||
Less Than | 1-3 | 3-5 | More than | |||||||||||||||||
Contractual Obligations | Total | 1 Year | Years | Years | 5 Years | |||||||||||||||
Long-term debt obligations(1) | $ | 7,778 | $ | 3,333 | $ | 4,445 | $ | — | $ | — | ||||||||||
Interest on long-term debt obligations(2) | 775 | 515 | 260 | — | — | |||||||||||||||
Convertible senior notes(3) | 150,000 | — | 75,000 | 75,000 | — | |||||||||||||||
Interest on convertible senior notes(4) | 31,219 | 9,844 | 17,813 | 3,562 | — | |||||||||||||||
Operating lease obligations(5) | 12,967 | 3,577 | 4,069 | 2,601 | 2,720 | |||||||||||||||
Purchase obligations(6) | 72,951 | 37,611 | 27,100 | 8,160 | 80 | |||||||||||||||
Other liabilities(7) | 1,635 | 1,536 | 99 | — | — | |||||||||||||||
Total | $ | 277,325 | $ | 56,416 | $ | 128,786 | $ | 89,323 | $ | 2,800 | ||||||||||
(1) | These obligations are reflected on our consolidated balance sheet at September 30, 2006 in current portion of long-term debt and long-term debt, as appropriate. | |
(2) | Assumes debt is carried to full term. Debt bears interest at variable rates. The amounts above assume future interest will be incurred at the bank’s base rate on September 30, 2006 (8.25%). These obligations are not reflected on our consolidated balance sheet at September 30, 2006. | |
(3) | Assumes our two convertible senior note instruments are carried through the dates the holders may first require redemption of the notes, which are April 30, 2009 and May 31, 2010, respectively. These obligations are reflected on our consolidated balance sheet at September 30, 2006. | |
(4) | Assumes our convertible senior note instruments are carried through the date the holders may first redeem the notes, which are April 30, 2009 and May 31, 2010, respectively. The instruments bear interest at the fixed rate of 6.00% and 7.125% per annum, respectively. These obligations are not reflected on our consolidated balance sheet at September 30, 2006. | |
(5) | These obligations are not reflected on our consolidated balance sheet at September 30, 2006. | |
(6) | Purchase obligations are agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The amounts in the table above include inventory items, marketing commitments, and minimum payments due under various licensing agreements and third party developer agreements. The amounts disclosed above assume all transactions are carried to contractual term and do not reflect cancellations within our control. Such cancellations could result in amounts owed being less than those reflected above. These obligations are not reflected on our consolidated balance sheet at September 30, 2006. | |
(7) | These items are reflected on our consolidated balance sheet at September 30, 2006 in current and noncurrent liabilities, as appropriate. |
Impact of Inflation
In recent years, the level of inflation affecting us has been relatively low. Our ability to pass on future cost increases in the form of higher sales prices will continue to be dependent on the prevailing competitive environment and the acceptance of our products in the marketplace.
28
Seasonality
The video game industry is highly seasonal and has generally experienced higher revenues in the quarter ended December 31 due to customer purchases preceding the year-end retail holiday selling season. Significant working capital is required to finance high levels of inventories and accounts receivable during that quarter.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Under our Credit Facility, we have a $15,000,000 term loan and a revolving line of credit of up to $15,000,000. At September 30, 2006, the balance of the term loan was $7,778,000, and there were no amounts drawn on the revolving line of credit. We had two letters of credit outstanding at September 30, 2006 totaling $1,031,000. The term loan bears interest at our election of either the bank’s base rate (8.25% at September 30, 2006) or the LIBOR rate (5.37% at September 30, 2006) plus 2.75%, but in no event less than 4.0%. These rates may be adjusted monthly based on our level of liquidity, but will in no event be greater than the bank’s base rate plus 6.0% or the LIBOR rate plus 5.75%, as applicable. Changes in market rates may impact the bank’s base rate. For instance, if the bank’s base rate were to increase or decrease by one percentage point (1.0%), our annual interest expense would change by approximately $60,000 based upon our expected future monthly loan balances per our existing repayment schedule.
Our convertible senior notes bear interest at fixed rates and therefore interest expense associated with the convertible senior notes will not be impacted by fluctuations in market interest rates. Fluctuations in market interest rates, however, may impact investors’ decisions whether to continue to hold the convertible senior notes, redeem them or convert them into common stock. The holders of 6.0% Notes may require us to repurchase all or a portion of their notes on each of April 30, 2009, September 30, 2010, September 30, 2015 and September 30, 2020 at a repurchase price equal to 100% of the principal amount of the notes, plus any accrued and unpaid interest. The holders of our 7.125% Notes may require us to repurchase all or a portion of their notes on each of May 31, 2010, May 31, 2016 and May 31, 2021 at a repurchase price equal to 100% of the principal amount of the notes, plus any accrued and unpaid interest.
Except as described above, there have been no other material changes to our market risk exposure since December 31, 2005.
Item 4. Controls and Procedures
As of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as required by Rule 13a-15(b) under the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were designed, and were effective, to give reasonable assurance that information required to be disclosed about us and our subsidiaries is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the SEC and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure in our filings under the Securities Exchange Act of 1934.
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Part II. Other Information
Item 1A. Risk Factors.
Except as described below, there have been no material changes from the Risk Factors described in our Form 10-K for the year ended December 31, 2005 (“Form 10-K”). The first risk factor below is an addition to our Risk Factors and the remainder are updates to existing risk factors that supersede the corresponding Risk Factor in our Form 10-K. Each of the Risk Factors below should be read in conjunction with the Risk Factors and information disclosed in our Form 10-K. These risk factors were also filed in our Form 10-Q for the second quarter ended June 30, 2006.
The market price for our common stock may be highly volatile.
The market price of our common stock has been and may continue to be highly volatile due to certain factors, including, but not limited to, quarterly fluctuations in our financial and operating results; actions by our majority stockholder; our product development or release schedule; general conditions in the video game software, entertainment, media or electronics industries; timing of the introduction of new platforms and delays in the actual release of new platforms; or changes in earnings estimates.
Restrictive debt covenants in our credit facility and the indenture for our convertible senior notes issued in May 2006 limit our operating flexibility, and all amounts outstanding under our credit facility, including our term loan, and our convertible senior notes may become immediately payable if we default under the facility or the indenture.
Our credit facility with Wells Fargo Foothill, Inc. and the indenture for our $75 million 7.125% Convertible Senior Notes due 2026 (“7.125% Notes”) limit our ability to finance operations, service debt or engage in other business activities that may be in our interest. Specifically, our credit facility or the 7.125% Notes indenture restrict our ability to, among other things:
• | make payments, including dividends or other distributions, on our capital stock, except in shares of common stock; | ||
• | incur additional indebtedness; | ||
• | sell, lease, license or dispose of any of our assets; | ||
• | make loans or investments; | ||
• | acquire companies or businesses; | ||
• | cause or permit a change of control; | ||
• | repurchase or redeem any shares of our capital stock; | ||
• | issue or sell securities of our subsidiaries; and | ||
• | make capital expenditures. |
Our credit facility also requires us to maintain minimum levels of cash and borrowing availability under the revolving line of credit and to deliver periodic financial reports and projections satisfactory to the lender.
Our failure to comply with the obligations under our credit facility may result in an event of default, which, if not cured or waived, may permit acceleration of the indebtedness under the credit facility, the 7.125% Notes and our $75 million 6.0% Convertible Senior Notes due 2025 (“6.0% Notes,” together with the 7.125% Notes, the “Notes”). Our failure to comply with our obligations under the indentures for the Notes may also result in an event of default under our credit facility that could result in acceleration of the indebtedness under our credit facility. We cannot be certain that we will have sufficient funds available to pay any accelerated indebtedness or that we will have the ability to refinance accelerated indebtedness on terms favorable to us or at all.
30
Increased leverage may harm our results of operations and financial condition.
Our total consolidated debt and capital lease obligation as of September 30, 2006 was approximately $160.4 million, including the portion of our credit facility and capital lease obligation that we have characterized as short-term, and represents approximately 75.0% of our total capitalization as of that date. Our consolidated debt and capital lease obligation above includes the Notes at their stated amount of $150 million and are not reduced for the $8,545,000 discount recorded on the 7.125% Notes. This percentage also includes the $1,031,000 letters of credit outstanding at September 30, 2006. The indenture for the 6.0% Notes does not restrict our ability to incur additional indebtedness, and under specified circumstances under the indenture for the 7.125% Notes, we may incur additional indebtedness.
Our level of indebtedness could have important consequences, because:
• | it could affect our ability to satisfy our debt and capital lease obligations; | ||
• | a substantial portion of our cash flows from operations will be dedicated to interest and principal payments on our debt and capital lease obligations, thereby reducing our ability to fund operations, working capital, capital expenditures, expansion, acquisitions, or general corporate or other purposes; | ||
• | it may impair our ability to obtain additional financing in the future; | ||
• | it may limit our flexibility in planning for, or reacting to, changes in our business and industry; | ||
• | it may place us at a competitive disadvantage compared to competitors that have less indebtedness; and | ||
• | it may make us more vulnerable to downturns in our business, our industry or the economy in general. |
Our ability to make payments of principal and interest on our indebtedness depends upon our future performance, which will be subject to our success in obtaining necessary approvals and commercializing our product candidates, general economic conditions, and financial, business and other factors affecting our operations, many of which are beyond our control. We cannot give assurances that our business will generate sufficient cash flow from operations to enable us to pay our indebtedness or to fund our other needs. If we are not able to generate sufficient cash flow from operations in the future to service our indebtedness, we may be required, among other things, to:
• | seek additional financing in the debt or equity markets; | ||
• | refinance or restructure all or a portion of our indebtedness, including the Notes; | ||
• | sell assets; and/or | ||
• | reduce or delay planned expenditures on research and development and/or commercialization activities. |
Any such financing, refinancing or sale of assets might not be available on economically favorable terms or at all. In addition, we cannot assure you that any of the above actions would provide sufficient funds to enable us to service our debt.
Shares available for future issuance, conversion and exercise could have an adverse effect on the earnings per share and the market price of our common stock.
Any future issuance of equity securities, including the issuance of shares upon conversion of the Notes or upon exercise of stock options or warrants, could dilute the interests of our existing stockholders, including holders who have received shares upon conversion of the Notes, and could substantially decrease the trading price of our common stock and the Notes.
31
As of September 30, 2006, we had outstanding options to purchase an aggregate of 4.7 million shares of common stock, and an additional 1.7 million shares were reserved for future issuance under our stock option and incentive plans. Our stock options are generally exercisable for a period of nine years, beginning one year after the date of grant. Stock options are exercised, and the underlying common stock is generally sold, at a time when the exercise price of the options is below the market price of the common stock. Therefore, the exercise of these options generally has a dilutive effect on our common stock outstanding at the time of sale thatcould decrease our earnings per share. Exercises also may have an adverse effect on the market price of our common stock. Even the potential for the exercise of a large number of options with an exercise price significantly below the market price may depress the future market price of our common stock.
The Notes are convertible at any time into shares of our common stock, at the holder’s option, at the then-applicable conversion price. Conversion of the Notes generally will have a dilutive effect on our common stock outstanding at the time of conversion that could decrease our earnings per share and also may have an adverse effect on the market price of our common stock.
In addition, our board of directors has broad discretion with respect to the issuance of 79.6 million authorized but unissued shares of common stock, 1.1 million treasury shares and 4,995,250 authorized but unissued shares of preferred stock, subject to applicable New York Stock Exchange (“NYSE”) rules and agreements with our lenders. Our board of directors may decide to issue equity securities in the future for a number of reasons, including to finance our operations and business strategy, to adjust our ratio of debt to equity and to compensate our employees and executives.
The issuance or expected issuance of a large number of shares of our common stock upon conversion of the Notes, exercise of the securities described above or the issuance of new securities could reduce significantly the earnings per share of our common stock and could have an adverse effect on the market price of our common stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the third quarter of 2006, Sumner M. Redstone, our largest stockholder, reported that his affiliate, National Amusements, Inc. (“National Amusements”), purchased additional shares of our common stock such that his and his affiliates’ aggregate holdings approximated 88% of our outstanding voting securities as of September 30, 2006. According to filings made by Mr. Redstone with the SEC, National Amusements purchased a total of 185,600 shares of our common stock during the third quarter of 2006, as described in the table below. Subsequent to September 30, 2006, Mr. Redstone has not reported any additional purchases of shares of our common stock either directly or indirectly through his affiliates.
The following table sets forth the information regarding purchases reported by Mr. Redstone, either directly or through National Amusements, during the period beginning on July 1, 2006 and ending September 30, 2006:
ISSUER (AFFILIATE) PURCHASES OF EQUITY SECURITIES
(c) Total Number of Shares | (d) Maximum Number (or | |||||||||||||||
(a) Total | Purchased as Part of | Approximate Dollar | ||||||||||||||
Number | (b) Average | Publicly Announced Plans | Value) of Shares that May Yet | |||||||||||||
of Shares | Price Paid | or | Be Purchased Under the Plans | |||||||||||||
Period | Purchased | per Share | Programs | or Programs | ||||||||||||
07/1/06-07/31/06 | 185,600 | $ | 9.87 | N/A | N/A | |||||||||||
08/01/06-08/31/06 | — | — | N/A | N/A | ||||||||||||
09/01/06-09/30/06 | — | — | N/A | N/A | ||||||||||||
Total | 185,600 | $ | 9.87 | N/A | N/A | |||||||||||
32
Item 6. Exhibits
Exhibit | ||
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation of the Registrant dated October 25, 1996, incorporated herein by reference to the Registrant’s Registration Statement on Form S-1, as amended, File No. 333-11919, initially filed on September 13, 1996 and effective October 29, 1996. | |
3.2 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Registrant dated February 25, 1998, incorporated herein by reference to the Registrant’s Registration Statement on Form 8-A/A, Amendment No. 1, filed on April 20, 1998. | |
3.3 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Registrant dated August 5, 2003, incorporated herein by reference to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2003. | |
3.4 | Form of Certificate of Designations of Series A Preferred Stock incorporated herein by reference to Exhibit A to the Third Amended and Restated Rights Agreement filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on October 15, 2003 (the “10/15/03 8-K”). | |
3.5 | Certificate of Amendment of the Amended and Restated Certificate of Incorporation of the Registrant dated February 17, 2004, incorporated herein by reference to the Registrant’s Registration Statement on Form S-3, File No. 333-113077, initially filed on February 25, 2004. | |
3.6 | Amended and Restated By-laws of the Registrant, incorporated herein by reference to the Registrant’s Registration Statement on Form S-3, File No. 333-116334, filed on June 10, 2004. | |
4.1 | Third Amended and Restated Rights Agreement dated as of October 14, 2003, between the Registrant and The Bank of New York, as Rights Agent, incorporated herein by reference to the 10/15/03 8-K. | |
10.1 | Form of Non-Employee Director Stock Option Agreement under the 2005 Long-Term Incentive Plan filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on September 12, 2006. | |
10.2 | Eighteenth Amendment to Loan and Security Agreement between the Registrant and Wells Fargo Foothill, Inc. dated as of October 10, 2006. | |
31 | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
33
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MIDWAY GAMES INC. | ||||||
By: | /s/ Thomas E. Powell | |||||
Thomas E. Powell | ||||||
Executive Vice President—Finance, Treasurer and | ||||||
Chief Financial Officer | ||||||
A duly authorized officer | ||||||
(Principal Financial Officer) |
Dated: November 2, 2006
34
EXHIBIT INDEX
Exhibit | ||
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation of the Registrant dated October 25, 1996, incorporated herein by reference to the Registrant’s Registration Statement on Form S-1, as amended, File No. 333-11919, initially filed on September 13, 1996 and effective October 29, 1996. | |
3.2 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Registrant dated February 25, 1998, incorporated herein by reference to the Registrant’s Registration Statement on Form 8-A/A, Amendment No. 1, filed on April 20, 1998. | |
3.3 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Registrant dated August 5, 2003, incorporated herein by reference to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2003. | |
3.4 | Form of Certificate of Designations of Series A Preferred Stock incorporated herein by reference to Exhibit A to the Third Amended and Restated Rights Agreement filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on October 15, 2003 (the “10/15/03 8-K”). | |
3.5 | Certificate of Amendment of the Amended and Restated Certificate of Incorporation of the Registrant dated February 17, 2004, incorporated herein by reference to the Registrant’s Registration Statement on Form S-3, File No. 333-113077, initially filed on February 25, 2004. | |
3.6 | Amended and Restated By-laws of the Registrant, incorporated herein by reference to the Registrant’s Registration Statement on Form S-3, File No. 333-116334, filed on June 10, 2004. | |
4.1 | Third Amended and Restated Rights Agreement dated as of October 14, 2003, between the Registrant and The Bank of New York, as Rights Agent, incorporated herein by reference to the 10/15/03 8-K. | |
10.1 | Form of Non-Employee Director Stock Option Agreement under the 2005 Long-Term Incentive Plan filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on September 12, 2006. | |
10.2 | Eighteenth Amendment to Loan and Security Agreement between the Registrant and Wells Fargo Foothill, Inc. dated as of October 10, 2006. | |
31 | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
35