Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Avg
|
New words:
anti, banned, bearing, Bernardo, blocked, BNP, Box, cancellable, Central, changeable, Chesapeake, clause, cliff, concept, confidential, country, decide, Delta, Dental, Department, drawn, drew, driven, expert, Frontera, Gary, hire, hurdle, immaterial, impossible, interim, job, KeyBanc, leader, lessen, likelihood, misappropriation, nonresidential, North, OFAC, outperformed, Peter, Playa, posed, prescribe, proprietary, proximity, Rafael, Rancho, RBC, reaction, recommend, recommended, research, resell, shift, simplifying, slightly, SOMA, speculation, steadily, Stevenson, Stoneberg, straight, strongest, supply, swap, Task, theft, thirteen, tied, tradable, valuable, withheld, wrongful
Removed:
Ave, began, Bellevue, BP, Branch, CA, character, Chase, confirmation, counting, Dale, demolition, Dickey, El, Eli, estimation, Fargo, FMV, foreclose, forfeitable, Highway, Imperial, JPMorgan, Khouri, Kinsella, led, lessee, letter, motivate, philosophy, reinvested, remote, reposition, Segundo, sinking, strength, top, William
Filing tables
Filing exhibits
- 10-K Annual report
- 10.5 Exhibit 10.5
- 10.6 Exhibit 10.6
- 10.9 Exhibit 10.9
- 10.14 Exhibit 10.14
- 12.1 Exhibit 12.1
- 12.2 Exhibit 12.2
- 21.1 Exhibit 21.1
- 21.2 Exhibit 21.2
- 23.1 Exhibit 23.1
- 23.2 Exhibit 23.2
- 31.1 Exhibit 31.1
- 31.2 Exhibit 31.2
- 31.3 Exhibit 31.3
- 31.4 Exhibit 31.4
- 32.1 Exhibit 32.1
- 32.2 Exhibit 32.2
- 32.3 Exhibit 32.3
- 32.4 Exhibit 32.4
- Download Excel data file
- View Excel data file
Related press release
KRC similar filings
Filing view
External links
Exhibit 12.2
KILROY REALTY, L.P.
Statement of Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Year Ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income (loss) from continuing operations | $ | 59,313 | $ | 14,935 | $ | (5,475 | ) | $ | (16,664 | ) | $ | (7,369 | ) | |||||||
Plus Fixed Charges: | ||||||||||||||||||||
Interest expense (including amortization of loan costs) | 67,571 | 75,870 | 79,114 | 85,785 | 55,082 | |||||||||||||||
Capitalized interest and loan costs | 47,090 | 35,368 | 19,792 | 9,130 | 10,015 | |||||||||||||||
Estimate of interest within rental expense | 4,270 | 4,073 | 3,475 | 1,481 | 997 | |||||||||||||||
Fixed Charges | 118,931 | 115,311 | 102,381 | 96,396 | 66,094 | |||||||||||||||
Plus: Amortization of capitalized interest (1) | 7,001 | 5,823 | 5,318 | 4,622 | 4,348 | |||||||||||||||
Less: Capitalized interest and loan costs | (47,090 | ) | (35,368 | ) | (19,792 | ) | (9,130 | ) | (10,015 | ) | ||||||||||
Earnings | $ | 138,155 | $ | 100,701 | $ | 82,432 | $ | 75,224 | $ | 53,058 | ||||||||||
Ratio of earnings to fixed charges | 1.16 | x | 0.87 | x | 0.81 | x | 0.78 | x | 0.80 | x |
________________________
(1)Amount represents an estimate of capitalized interest that has been amortized each year based on our established depreciation policy and an analysis of total interest costs and loan costs capitalized since 1997.
We have computed the ratio of earnings to fixed charges by dividing earnings by fixed charges. Earnings consist of income from continuing operations before the effect of noncontrolling interest plus fixed charges and amortization of capital interest and reduced by capitalized interest and loan costs. Fixed charges consist of interest costs, whether expensed or capitalized, amortization of loan costs and an estimate of the interest within rental expense.