UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number 001-12647
OFG Bancorp
Incorporated in the Commonwealth of Puerto Rico, IRS Employer Identification No. 66-0538893
Principal Executive Offices:
254 Muñoz Rivera Avenue
San Juan, Puerto Rico 00918
Telephone Number: (787) 771-6800
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common shares, par value $1.00 per share | OFG | New York Stock Exchange |
7.125% Noncumulative Monthly Income Preferred Stock, Series A ($25.00 liquidation preference per share) | OFG.PRA | New York Stock Exchange |
7.0% Noncumulative Monthly Income Preferred Stock, Series B ($25.00 liquidation preference per share) | OFG.PRB | New York Stock Exchange |
7.125% Noncumulative Perpetual Preferred Stock, Series D ($25.00 liquidation preference per share) | OFG.PRD | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ | Accelerated Filer ☑ | Non-Accelerated Filer ☐ | Smaller Reporting Company ☐ |
Emerging Growth Company ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:
51,347,056 common shares ($1.00 par value per share) outstanding as of October 31, 2019
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp (“we,” “our,” “us” or “Oriental”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on Oriental’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.
These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond Oriental’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:
· the rate of growth in the economy and employment levels, as well as general business and economic conditions;
· changes in interest rates, as well as the magnitude of such changes;
· a credit default by municipalities of the government of Puerto Rico;
· amendments to the fiscal plan approved by the Financial Oversight and Management Board for Puerto Rico;
· determinations in the court-supervised debt-restructuring process under Title III of PROMESA for the Puerto Rico government and all of its agencies, including some of its public corporations;
· the impact of property, credit and other losses in Puerto Rico as a result of hurricanes, earthquakes and other natural disasters;
· the amount of government, private and philanthropic financial assistance for the reconstruction of Puerto Rico’s critical infrastructure, which suffered catastrophic damages caused by hurricane Maria;
· the pace and magnitude of Puerto Rico’s economic recovery;
· the fiscal and monetary policies of the federal government and its agencies;
· changes in federal bank regulatory and supervisory policies, including required levels of capital;
· the relative strength or weakness of the commercial and consumer credit sectors and the real estate market in Puerto Rico;
· the performance of the stock and bond markets;
· competition in the financial services industry;
· possible legislative, tax or regulatory changes;
· the receipt and timing of regulatory approvals required to consummate the acquisition of Scotiabank de Puerto Rico (“SBPR”) and certain branch assets and liabilities of The Bank of Nova Scotia (“BNS”) in Puerto Rico and its U.S. Virgin Islands operations (the “Scotiabank Transaction”); and
· difficulties in integrating the operations expected to be acquired in the Scotiabank Transaction.
Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; Oriental’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change Oriental’s business mix; and management’s ability to identify and manage these and other risks.
All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to Oriental as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, Oriental assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
| | September 30, | | December 31, |
| | 2019 | | 2018 |
| | (In thousands) |
ASSETS | | | | | | |
Cash and cash equivalents: | | | | | | |
Cash and due from banks | | $ | 953,802 | | $ | 442,103 |
Money market investments | | | 8,035 | | | 4,930 |
Total cash and cash equivalents | | | 961,837 | | | 447,033 |
Restricted cash | | | 1,050 | | | 3,030 |
Investments: | | | | | | |
Trading securities, at fair value, with amortized cost of $182 (December 31, 2018 - $647) | | | 41 | | | 360 |
Investment securities available-for-sale, at fair value, with amortized cost of $520,960 (December 31, 2018 - $854,511) | | | 519,095 | | | 841,857 |
Investment securities held-to-maturity, at amortized cost, with fair value of $410,353 at December 31, 2018 | | | - | | | 424,740 |
Federal Home Loan Bank (FHLB) stock, at cost | | | 10,525 | | | 12,644 |
Other investments | | | 57 | | | 3 |
Total investments | | | 529,718 | | | 1,279,604 |
Loans: | | | | | | |
Loans held-for-sale, at lower of cost or fair value | | | 35,546 | | | 10,368 |
Loans held for investment, net of allowance for loan losses of $154,343 (December 31, 2018 - $164,231) | | | 4,371,644 | | | 4,421,226 |
Total loans | | | 4,407,190 | | | 4,431,594 |
Other assets: | | | | | | |
Foreclosed real estate | | | 26,952 | | | 33,768 |
Accrued interest receivable | | | 30,470 | | | 34,254 |
Deferred tax asset, net | | | 112,602 | | | 113,763 |
Premises and equipment, net | | | 69,754 | | | 68,892 |
Customers' liability on acceptances | | | 21,796 | | | 16,937 |
Servicing assets | | | 10,125 | | | 10,716 |
Derivative assets | | | 13 | | | 347 |
Goodwill | | | 86,069 | | | 86,069 |
Operating lease right-of-use assets | | | 19,318 | | | - |
Other assets | | | 56,611 | | | 57,345 |
Total assets | | $ | 6,333,505 | | $ | 6,583,352 |
| | | | | | |
See notes to unaudited consolidated financial statements |
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 (CONTINUED)
| | September 30, | | December 31, |
| | 2019 | | 2018 |
| | (In thousands) |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
Deposits: | | | | | | |
Demand deposits | | $ | 2,228,256 | | $ | 2,191,802 |
Savings accounts | | | 1,225,654 | | | 1,212,259 |
Time deposits | | | 1,424,148 | | | 1,504,054 |
Total deposits | | | 4,878,058 | | | 4,908,115 |
Borrowings: | | | | | | |
Securities sold under agreements to repurchase | | | 190,261 | | | 455,508 |
Advances from FHLB | | | 79,052 | | | 77,620 |
Subordinated capital notes | | | 36,083 | | | 36,083 |
Other borrowings | | | 551 | | | 1,214 |
Total borrowings | | | 305,947 | | | 570,425 |
Other liabilities: | | | | | | |
Derivative liabilities | | | 1,159 | | | 333 |
Acceptances executed and outstanding | | | 21,796 | | | 16,937 |
Operating lease liabilities | | | 21,081 | | | - |
Accrued expenses and other liabilities | | | 56,388 | | | 87,665 |
Total liabilities | | | 5,284,429 | | | 5,583,475 |
Commitments and contingencies (See Note 18) | | | | | | |
Stockholders’ equity: | | | | | | |
Preferred stock; 10,000,000 shares authorized; | | | | | | |
1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000 shares of Series D issued and outstanding | | | | | | |
(December 31, 2018 - 1,340,000 shares; 1,380,000 shares; and 960,000 shares) $25 liquidation value | | | 92,000 | | | 92,000 |
Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares issued: 51,347,056 shares outstanding (December 31, 2018 - $59,885,234; | | | | | | |
51,293,924) | | | 59,885 | | | 59,885 |
Additional paid-in capital | | | 620,948 | | | 619,381 |
Legal surplus | | | 95,783 | | | 90,167 |
Retained earnings | | | 285,854 | | | 253,040 |
Treasury stock, at cost, 8,538,178 shares (December 31, 2018 - 8,591,310 shares) | | | (102,936) | | | (103,633) |
Accumulated other comprehensive loss, net of tax of $552 (December 31, 2018 - $1,677) | | | (2,458) | | | (10,963) |
Total stockholders’ equity | | | 1,049,076 | | | 999,877 |
Total liabilities and stockholders’ equity | | $ | 6,333,505 | | $ | 6,583,352 |
| | | | | | |
See notes to unaudited consolidated financial statements |
OFG BANCORP
UNADUTIED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
| Quarter Ended September 30, | | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | | 2019 | | 2018 |
| (In thousands, except per share data) |
Interest income: | | | | | | | | | | | | |
Loans | $ | 85,772 | | $ | 84,016 | | | $ | 254,971 | | $ | 237,057 |
Mortgage-backed securities | | 3,553 | | | 8,173 | | | | 17,465 | | | 23,258 |
Investment securities and other | | 4,330 | | | 1,948 | | | | 10,184 | | | 4,998 |
Total interest income | | 93,655 | | | 94,137 | | | | 282,620 | | | 265,313 |
Interest expense: | | | | | | | | | | | | |
Deposits | | 10,554 | | | 8,605 | | | | 29,594 | | | 23,554 |
Securities sold under agreements to repurchase | | 1,342 | | | 2,242 | | | | 6,234 | | | 5,159 |
Advances from FHLB and other borrowings | | 550 | | | 517 | | | | 1,671 | | | 1,339 |
Subordinated capital notes | | 499 | | | 496 | | | | 1,537 | | | 1,402 |
Total interest expense | | 12,945 | | | 11,860 | | | | 39,036 | | | 31,454 |
Net interest income | | 80,710 | | | 82,277 | | | | 243,584 | | | 233,859 |
Provision for loan losses, net | | 43,770 | | | 14,601 | | | | 73,724 | | | 44,808 |
Net interest income after provision for loan and lease losses | | 36,940 | | | 67,676 | | | | 169,860 | | | 189,051 |
Non-interest income: | | | | | | | | | | | | |
Banking service revenue | | 10,813 | | | 10,797 | | | | 32,054 | | | 32,404 |
Wealth management revenue | | 6,611 | | | 6,407 | | | | 19,162 | | | 18,688 |
Mortgage banking activities | | 1,118 | | | 1,242 | | | | 2,953 | | | 3,987 |
Total banking and financial service revenues | | 18,542 | | | 18,446 | | | | 54,169 | | | 55,079 |
| | | | | | | | | | | | |
Sale of securities | | 3,498 | | | - | | | | 8,274 | | | - |
Early extinguishment of debt | | - | | | - | | | | (7) | | | - |
Other non-interest income | | 138 | | | 174 | | | | 346 | | | 758 |
Total non-interest income, net | | 22,178 | | | 18,620 | | | | 62,782 | | | 55,837 |
See notes to unaudited consolidated financial statements |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 (CONTINUED)
| Quarter Ended September 30, | | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | | 2019 | | 2018 |
| (In thousands, except per share data) |
Non-interest expense: | | | | | | | | | | | | |
Compensation and employee benefits | | 20,500 | | | 18,495 | | | | 60,716 | | | 57,202 |
Occupancy, equipment and infrastructure costs | | 7,307 | | | 8,388 | | | | 22,564 | | | 25,322 |
Electronic banking charges | | 5,505 | | | 5,586 | | | | 15,698 | | | 15,968 |
Professional and service fees | | 3,662 | | | 3,077 | | | | 10,297 | | | 8,917 |
Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses | | 2,889 | | | 3,946 | | | | 8,839 | | | 9,880 |
Information technology expenses | | 2,247 | | | 2,056 | | | | 6,953 | | | 6,064 |
Taxes, other than payroll and income taxes | | 2,235 | | | 2,175 | | | | 6,530 | | | 6,820 |
Advertising, business promotion, and strategic initiatives | | 1,333 | | | 1,329 | | | | 3,859 | | | 3,700 |
Loan servicing and clearing expenses | | 1,194 | | | 1,251 | | | | 3,562 | | | 3,639 |
Merger and restructuring charges | | 1,556 | | | - | | | | 2,556 | | | - |
Communication | | 956 | | | 927 | | | | 2,556 | | | 2,627 |
Printing, postage, stationary and supplies | | 672 | | | 499 | | | | 1,885 | | | 1,748 |
Insurance | | (366) | | | 1,620 | | | | 2,057 | | | 4,580 |
Director and investor relations | | 374 | | | 223 | | | | 934 | | | 800 |
Other | | 663 | | | 1,369 | | | | 5,325 | | | 8,095 |
Total non-interest expense | | 50,727 | | | 50,941 | | | | 154,331 | | | 155,362 |
Income before income taxes | | 8,391 | | | 35,355 | | | | 78,311 | | | 89,526 |
Income tax expense | | 1,008 | | | 12,255 | | | | 23,479 | | | 29,860 |
Net income | | 7,383 | | | 23,100 | | | | 54,832 | | | 59,666 |
Less: dividends on preferred stock | | (1,628) | | | (3,466) | | | | (4,884) | | | (10,396) |
Income available to common shareholders | $ | 5,755 | | $ | 19,634 | | | $ | 49,948 | | $ | 49,270 |
Earnings per common share: | | | | | | | | | | | | |
Basic | $ | 0.11 | | $ | 0.45 | | | $ | 0.97 | | $ | 1.12 |
Diluted | $ | 0.11 | | $ | 0.42 | | | $ | 0.97 | | $ | 1.07 |
Average common shares outstanding and equivalents | | 51,772 | | | 51,464 | | | | 51,695 | | | 51,344 |
Cash dividends per share of common stock | $ | 0.07 | | $ | 0.06 | | | $ | 0.21 | | $ | 0.18 |
| | | | | | | | | | | | |
See notes to unaudited consolidated financial statements |
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
| | | | | | | | | | | | |
| Quarter Ended September 30, | | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | | 2019 | | 2018 |
| (In thousands) |
| | | | | | | | | | | | |
Net income | $ | 7,383 | | $ | 23,100 | | | $ | 54,832 | | $ | 59,666 |
Other comprehensive income (loss) before tax: | | | | | | | | | | | | |
Unrealized gain (loss) on securities available-for-sale | | 5,111 | | | (6,375) | | | | 19,063 | | | (21,340) |
Realized gain on sale of securities available-for-sale | | (3,498) | | | - | | | | (8,274) | | | - |
Unrealized (loss) gain on cash flow hedges | | (188) | | | 223 | | | | (1,160) | | | 1,153 |
Other comprehensive income (loss) before taxes | | 1,425 | | | (6,152) | | | | 9,629 | | | (20,187) |
Income tax effect | | (197) | | | 619 | | | | (1,124) | | | 2,341 |
Other comprehensive income (loss) after taxes | | 1,228 | | | (5,533) | | | | 8,505 | | | (17,846) |
Comprehensive income | $ | 8,611 | | $ | 17,567 | | | $ | 63,337 | | $ | 41,820 |
| | | | | | | | | | | | |
See notes to unaudited consolidated financial statements |
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
| | | | | | | | | | | |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands) |
Preferred stock: | | | | | | | | | | | |
Balance at beginning of period | $ | 92,000 | | $ | 176,000 | | $ | 92,000 | | $ | 176,000 |
Balance at end of period | | 92,000 | | | 176,000 | | | 92,000 | | | 176,000 |
Common stock: | | | | | | | | | | | |
Balance at beginning of period | | 59,885 | | | 52,626 | | | 59,885 | | | 52,626 |
Balance at end of period | | 59,885 | | | 52,626 | | | 59,885 | | | 52,626 |
Additional paid-in capital: | | | | | | | | | | | |
Balance at beginning of period | | 620,368 | | | 541,734 | | | 619,381 | | | 541,600 |
Stock-based compensation expense | | 580 | | | 344 | | | 1,567 | | | 978 |
Stock-based compensation excess tax benefit recognized in income | | - | | | - | | | - | | | (140) |
Lapsed restricted stock units | | - | | | - | | | - | | | (360) |
Balance at end of period | | 620,948 | | | 542,078 | | | 620,948 | | | 542,078 |
Legal surplus: | | | | | | | | | | | |
Balance at beginning of period | | 95,019 | | | 85,249 | | | 90,167 | | | 81,454 |
Transfer from retained earnings | | 764 | | | 2,314 | | | 5,616 | | | 6,109 |
Balance at end of period | | 95,783 | | | 87,563 | | | 95,783 | | | 87,563 |
Retained earnings: | | | | | | | | | | | |
Balance at beginning of period | | 284,459 | | | 221,441 | | | 253,040 | | | 200,878 |
Lease standard initial adoption | | - | | | - | | | (736) | | | - |
Net income | | 7,383 | | | 23,100 | | | 54,832 | | | 59,666 |
Cash dividends declared on common stock | | (3,596) | | | (2,642) | | | (10,782) | | | (7,919) |
Cash dividends declared on preferred stock | | (1,628) | | | (3,465) | | | (4,884) | | | (10,396) |
Transfer to legal surplus | | (764) | | | (2,314) | | | (5,616) | | | (6,109) |
Balance at end of period | | 285,854 | | | 236,120 | | | 285,854 | | | 236,120 |
Treasury stock: | | | | | | | | | | | |
Balance at beginning of period | | (103,171) | | | (103,969) | | | (103,633) | | | (104,502) |
Lapsed restricted stock units and options | | 235 | | | 263 | | | 697 | | | 796 |
Balance at end of period | | (102,936) | | | (103,706) | | | (102,936) | | | (103,706) |
Accumulated other comprehensive loss, net of tax: | | | | | | | | | | | |
Balance at beginning of period | | (3,686) | | | (15,262) | | | (10,963) | | | (2,949) |
Other comprehensive income (loss), net of tax: | | 1,228 | | | (5,533) | | | 8,505 | | | (17,846) |
Balance at end of period | | (2,458) | | | (20,795) | | | (2,458) | | | (20,795) |
Total stockholders’ equity | $ | 1,049,076 | | $ | 969,886 | | $ | 1,049,076 | | $ | 969,886 |
| | | | | | | | | | | |
See notes to unaudited consolidated financial statements |
OFG BANCORP
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018
| | | | | |
| Nine-Month Period Ended September 30, |
| 2019 | | 2018 |
| (In thousands) |
Cash flows from operating activities: | | | | | |
Net income | $ | 54,832 | | $ | 59,666 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Amortization of deferred loan origination fees and fair value premiums on acquired loans | | 3,250 | | | 3,433 |
Amortization of investment securities premiums, net of accretion of discounts | | 3,905 | | | 4,426 |
Amortization of core deposit and customer relationship intangibles | | 877 | | | 989 |
Net change in operating leases | | (95) | | | - |
Depreciation and amortization of premises and equipment | | 6,265 | | | 6,642 |
Deferred income tax expense, net | | 476 | | | 6,827 |
Provision for loan losses, net | | 73,724 | | | 44,808 |
Stock-based compensation | | 1,567 | | | 978 |
Stock-based compensation excess tax benefit recognized in income | | - | | | (140) |
(Gain) loss on: | | | | | |
Sale of securities | | (8,274) | | | - |
Sale of loans | | (380) | | | (275) |
Derivatives | | - | | | 1 |
Early extinguishment of repurchase agreements | | 7 | | | - |
Foreclosed real estate and other repossessed assets | | 2,666 | | | 2,828 |
Sale of other assets | | (80) | | | (107) |
Originations of loans held-for-sale | | (59,879) | | | (72,512) |
Proceeds from sale of loans held-for-sale | | 15,208 | | | 21,593 |
Net (increase) decrease in: | | | | | |
Trading securities | | 319 | | | (214) |
Other investments | | (54) | | | - |
Accrued interest receivable | | 3,784 | | | 16,517 |
Servicing assets | | 591 | | | (1,045) |
Other assets | | 463 | | | 2,405 |
Net (decrease) increase in: | | | | | |
Accrued interest on deposits and borrowings | | (1,875) | | | 643 |
Accrued expenses and other liabilities | | (56,288) | | | (23,836) |
Net cash provided by operating activities | | 41,009 | | | 73,627 |
| | | | | |
See notes to unaudited consolidated financial statements |
| Nine-Month Period Ended September 30, |
| 2019 | | 2018 |
| (In thousands) |
Cash flows from investing activities: | | | | | |
Purchases of: | | | | | |
Investment securities available-for-sale | | (1,117) | | | (271,062) |
FHLB stock | | (1,167) | | | (113,506) |
Maturities and redemptions of: | | | | | |
Investment securities available-for-sale | | 129,027 | | | 89,753 |
Investment securities held-to-maturity | | - | | | 58,477 |
FHLB stock | | 3,286 | | | 115,040 |
Proceeds from sales of: | | | | | |
Investment securities available-for-sale | | 680,466 | | | 14,746 |
Foreclosed real estate and other repossessed assets, including write-offs | | 37,115 | | | 38,816 |
Loans held-for-investment | | 14,668 | | | - |
Fully charged-off loans | | 2,382 | | | - |
Premises and equipment | | 2,113 | | | 1,670 |
Origination and purchase of loans, excluding loans held-for-sale | | (834,486) | | | (1,015,960) |
Principal repayment of loans | | 722,367 | | | 632,333 |
Additions to premises and equipment | | (9,160) | | | (8,107) |
Net cash provided by (used in) investing activities | $ | 745,494 | | $ | (457,800) |
Cash flows from financing activities: | | | | | |
Net increase (decrease) in: | | | | | |
Deposits | | 5,242 | | | 301,195 |
Securities sold under agreements to repurchase | | (264,730) | | | 185,308 |
FHLB advances, federal funds purchased, and other borrowings | | 775 | | | (25,904) |
Restricted units lapsed | | 697 | | | 436 |
Dividends paid on preferred stock | | (4,881) | | | (10,396) |
Dividends paid on common stock | | (10,782) | | | (7,919) |
Net cash (used in) provided by financing activities | $ | (273,679) | | $ | 442,720 |
Net change in cash, cash equivalents and restricted cash | | 512,824 | | | 58,547 |
Cash, cash equivalents and restricted cash at beginning of period | | 450,063 | | | 488,233 |
Cash, cash equivalents and restricted cash at end of period | $ | 962,887 | | $ | 546,780 |
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets: | | | | | |
Cash and due from banks | $ | 953,802 | | $ | 537,945 |
Money market investments | | 8,035 | | | 5,805 |
Restricted cash | | 1,050 | | | 3,030 |
Total cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 962,887 | | $ | 546,780 |
Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities: | | | | | |
Interest paid | $ | 39,710 | | $ | 29,523 |
Income taxes paid | $ | 36,924 | | $ | 13,446 |
Operating lease liabilities paid | $ | 5,174 | | $ | - |
Mortgage loans securitized into mortgage-backed securities | $ | 45,716 | | $ | 59,050 |
Transfer from held-to-maturity securities to available-for-sale securities | $ | 424,740 | | $ | - |
Transfer from loans to foreclosed real estate and other repossessed assets | $ | 34,532 | | $ | 36,848 |
Reclassification of loans held-for-investment portfolio to held-for-sale portfolio | $ | 25,933 | | $ | 5,795 |
Reclassification of loans held-for-sale portfolio to held-for-investment portfolio | $ | 49 | | $ | 1,247 |
Financed sales of foreclosed real estate | $ | 1,016 | | $ | 912 |
Loans booked under the GNMA buy-back option | $ | 11,403 | | $ | 13,325 |
Initial recognition of operating lease right-of-use assets | $ | 21,930 | | $ | - |
Initial recognition of operating lease liabilities | $ | 23,689 | | $ | - |
See notes to unaudited consolidated financial statements |
OFG BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION
Nature of Operations
OFG Bancorp (“Oriental”) is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. Oriental operates through various subsidiaries including, a commercial bank, Oriental Bank (the “Bank”), a securities broker-dealer, Oriental Financial Services Corp. (“Oriental Financial Services”), an insurance agency, Oriental Insurance LLC. (“Oriental Insurance”), a retirement plan administrator, Oriental Pension Consultants, Inc. (“OPC”), and two operating subsidiaries of the Bank, OFG USA LLC ("OFG USA") and Oriental International Bank Inc. (“OIB”). Through these subsidiaries and their respective divisions, Oriental provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services.
On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted acquisition. On February 6, 2017, the Bank and the FDIC agreed to terminate the shared-loss agreements related to the Eurobank Acquisition. On December 18, 2012, Oriental acquired a group of Puerto Rico-based entities that included Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico commercial bank, as well as a securities broker-dealer and an insurance agency, which is referred to herein as the “BBVAPR Acquisition.” These acquired businesses have been integrated with Oriental’s existing business.
New Accounting Updates Adopted in 2019
Leases. In February 2016, the FASB issued ASU No. 2016-02 (Topic 842), the FASB issued ASU No. 2016-02, under the new guidance, lessees are required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures are required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. As Oriental elected the transition option provided in ASU No. 2018-11 (see below), the modified retrospective approach was applied on January 1, 2019 (as opposed to January 1, 2017). Oriental also elected certain relief options offered in ASU 2016-02 including the package of practical expedients and the option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). Oriental also elected the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. Oriental has several lease agreements, mainly branch locations, which are considered operating leases, and therefore, were not previously recognized on Oriental’s consolidated statements of financial condition. The new guidance requires these lease agreements to be recognized on the consolidated statements of financial condition as a right-of-use asset and a corresponding lease liability. The new guidance did not have a material impact on the consolidated statements of operations or the consolidated statements of cash flows. See Note 19 Leases for more information.
Leases - Targeted Improvements. In July 2018, the FASB issued ASU No. 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for Oriental). Oriental adopted ASU 2018-11 on its required effective date of January 1, 2019 and elected both transition options mentioned above. ASU 2018-11 did not have a material impact on Oriental’s consolidated financial statements.
Narrow-Scope Improvements for Lessors. In December 2018, the FASB issued ASU No. 2018-20 which allows lessors to make an accounting policy election of presenting sales taxes and other similar taxes collected from lessees on a net basis, (2) requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf and include lessor costs that are paid by the lessor and reimbursed by the lessee in the measurement of variable lease revenue and the associated expense, and (3) clarifies that when lessors allocate variable payments to lease and non-lease components they are required to follow the recognition guidance in the new leases standard for the lease component and other applicable guidance, such as the new revenue standard, for the non-lease component. Oriental adopted ASU 2018-20 on its required effective date of January 1, 2019 and elected to present sales taxes and other similar taxes collected from lessees on a net basis as described in (1) above. ASU 2018-20 did not have a material impact on Oriental’s consolidated financial statements.
Leases: Codification Improvements. In March 2019, the FASB issued ASU No. 2019-01 which states that for lessors that are not manufacturers or dealers, the fair value of the underlying asset is its cost, less any volume or trade discounts, as long as there isn’t a significant amount of time between acquisition of the asset and lease commencement; (2) clarifies that lessors in the scope of ASC 942 (such as Oriental) must classify principal payments received from sales-type and direct financing leases in investing activities in the statement of cash flows; and (3) clarifies the transition guidance related to certain interim disclosures provided in the year of adoption. To coincide with the adoption of ASU No. 2016-02, Oriental elected to early adopt ASU 2019-01 on January 1, 2019. The adoption of this ASU did not have a material impact on Oriental’s consolidated financial statements.
Targeted Improvements to Accounting for Hedging Activities. In August 2017, the FASB issued ASU No. 2017-12 with the objectives to (1) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities; and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. This guideline allows the entity to elect whether to perform quantitative or qualitative assessments for their hedge accounting transactions. In addition, the guideline provides that “an entity may reclassify a debt security from held-to-maturity (HTM) to available-for-sale (AFS) if the debt security is eligible to be hedged under the last-of-layer method in accordance with paragraph 815-20-25-12A. Any unrealized gain or loss at the date of the transfer shall be recorded in accumulated other comprehensive income in accordance with paragraph 320-10-35-10(c).” Transition elections must be adopted within the timeframe outlined in paragraphs 815-20-65-3(f) to 65-3(g). This includes the transition election available for the transfer of eligible securities from the HTM to the AFS category. ASU No. 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018. Oriental elected to maintain its current quantitative assessment for the existing hedge accounting transaction. In addition, Oriental elected to reclassify all of the securities in its held-to-maturity portfolio amounting to $424.7 million to its available-for-sale portfolio, as they were debt securities that qualified as eligible to be hedged under the last-of-layer method. The new guidance did not have a material impact on the consolidated statements of operations or the consolidated statement of cash flows.
New Accounting Updates Not Yet Adopted
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force). In August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-15, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, ASU 2018-15 requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The ASU also requires the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement, which includes reasonably certain renewals. This ASU is the final version of Proposed Accounting Standards Update 2018–230—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which has been deleted. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. The effects of this standard on our consolidated statement of financial position, results of operations or cash flows are not expected to be material.
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. In August 2018, the FASB issued ASU 2018-13, which modifies disclosure requirements related to fair value measurement. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 15, 2019. Implementation on a prospective or retrospective basis varies by specific disclosure requirement. Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption of the additional disclosures until their effective date.
Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued ASU No. 2017-04, which simplifies the measurement of goodwill impairment. An entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. The effects of this standard on our consolidated statement of financial position, results of operations or cash flows are not expected to be material.
Measurement of Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU No. 2016-13 for the recognition of credit losses on financial instruments. The guidance introduces a new credit reserving methodology known as the Current Expected Credit Loss (“CECL”) methodology, which differs significantly from the incurred loss approach used today and will alter the estimation process, inputs and assumptions used in estimating the allowance for credit losses (“ACL”). The CECL methodology requires measurement of expected credit losses for the estimated life of the financial instrument, not only based on historical experience and current conditions, but also by including reasonable and supportable forecasts incorporating forward-looking information. At the date of adoption, the change in reserves will be recorded in retained earnings as a cumulative-effect adjustment under the modified retrospective method. CECL eliminates the existing guidance for purchase credit-impaired loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination. In addition, it modifies the other-than-temporary impairment model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which allows for reversal of credit impairments in future periods based on improvements in credit. ASU No. 2016-13 is effective for fiscal years, and interim periods, beginning after December 15, 2019. Oriental will implement ASU No. 2016-13 on January 1, 2020. We continue to evaluate the impact the new guidance will have on our financial position, results of operations and regulatory risk-based capital. Our current planned approach for estimating lifetime credit losses for our loan portfolio includes the following key components:
· An initial forecast period of one year for all portfolio segments based on historical loss experience, or economic forecast in case of limited historical loss experience;
· An economic forecast period of two years based on the relation of losses with key economic variables for each portfolio segment;
· Segmentation of loans into pools that share common risk characteristics;
· Reversion to the mean period using straight-line method;
· Used the discounted cash flow (DCF) method to measure credit impairment on most of our loan portfolios and estimate lifetime credit losses using the conceptual components described above; and
· A most likely macroeconomic scenario in estimating expected credit losses.
As part of our evaluation of the estimated impacts of CECL, we have run simulations based on our portfolio composition and current expectations of future economic conditions. The results of those preliminary simulations indicate that our total reserves for credit losses related to our originated book, which accounts for 84% of total gross loans, could have a net increase between 16 % and 23 % as compared to the incurred loss model applied as of balance sheet date, mostly driven by the retail loan portfolios. At adoption, we expect to have a cumulative-effect adjustment to retained earnings for this change in the ACL, which would impact our capital. Oriental expects to continue to be well capitalized under the Basel III regulatory framework after the adoption of this standard. The Company will avail itself of the option to phase-in over a period of three years the day one effects on regulatory capital from the adoption of CECL. For the acquired book, which represents 16% of total gross loans, we expect its allowance will be enough to cover CECL implementation. Any adjustment will be made through the allowance and loan balances with no impact in capital. The ultimate effect of CECL on our ACL will depend on the size and composition of our portfolio, the portfolio’s credit quality and economic conditions at the time of adoption, as well as any refinements to our models, methodology and other key assumptions. We are continuing our cross-functional implementation efforts and have substantially completed development of our CECL models. Model validation, user acceptance testing, and parallel runs will continue through the remainder of 2019. In addition, we continue to develop the business processes, policies and controls that satisfy the requirements of the new guidance.
For available-for-sale debt securities, the new guidance prospectively replaces the other-than-temporary impairment model and requires the recognition of an allowance for reductions in a security’s fair value attributable to declines in credit quality, instead of a direct write-down of the security, when a valuation decline is determined to be other-than-temporary. Our available-for-sale debt securities only consist of U.S. Treasury or U.S. government-sponsored agencies securities; therefore, we do not currently expect the impact of the new guidance on available-for-sale securities to be material at adoption.
NOTE 2 – SIGNIFICANT EVENTS
On June 26, 2019, OFG Bancorp (the “Company”) and Oriental Bank, a wholly-owned subsidiary of the Company (“Oriental Bank”), entered into (i) a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with The Bank of Nova Scotia (“BNS”), (ii) a definitive Sale and Purchase Agreement (USVI) (the “USVI Purchase Agreement”) with BNS and (iii) a definitive Sale and Purchase Agreement (PR) (the “PR Purchase Agreement” and, together with the Stock Purchase Agreement and the USVI Purchase Agreement, the “Purchase Agreements”) with BNS.
The transactions contemplated by the Purchase Agreements (the “Scotiabank Transaction”), which are expected to close before year end of 2019, are subject to receipt of the requisite regulatory approvals, as well as the satisfaction of other customary closing conditions.
The Stock Purchase Agreement
On the terms and subject to the conditions set forth in the Stock Purchase Agreement, Oriental Bank will acquire (i) all of the issued and outstanding shares of common stock, par value $10.00 per share, of Scotiabank de Puerto Rico, a bank chartered under the laws of Puerto Rico (“SBPR”), and (ii) all of the issued and outstanding shares of second preferred non-cumulative redeemable stock, par value $10.00 per share, of SBPR (the “Preferred Stock”) (excluding any shares of Preferred Stock redeemed by SBPR prior to the SBPR Closing (as defined below) ((i) and (ii), the “Stock Purchase”). In addition, the Stock Purchase Agreement contemplates that, immediately following the consummation of the Stock Purchase, SBPR will merge with and into Oriental Bank, with Oriental Bank continuing as the surviving bank (the “Bank Merger”).
The consideration payable by Oriental Bank to BNS at the closing of the Stock Purchase (the “SBPR Closing” and the date on which the SBPR Closing occurs, the “Closing Date”) will be $550,000,000 in cash minus the amount of any Pre-Closing Secondary Dividend (as defined below) actually paid to BNS after the execution of the Stock Purchase Agreement but on or prior to the Closing Date. In addition, the Stock Purchase Agreement contemplates that, prior to the SBPR Closing, SBPR will pay BNS (a) one or more dividends in an aggregate amount equal to $200,000,000 (subject to certain adjustments set forth in the schedules to the Stock Purchase Agreement) (the “Pre-Closing Primary Dividend”) and (b) secondarily to the Pre-Closing Primary Dividend, one or more additional dividends in an aggregate amount not to exceed $125,000,000 (the “Pre-Closing Secondary Dividend”).
The obligations of Oriental Bank and BNS to consummate the Stock Purchase are subject to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of the requisite regulatory approvals, including the requisite regulatory approvals of the Puerto Rico Office of the Commissioner of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (and, in the case of Oriental Bank’s obligations to consummate the Stock Purchase, without the imposition of a Burdensome Condition (as defined below)), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the Stock Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the Stock Purchase, the Bank Merger or the other transactions contemplated by the Stock Purchase Agreement. The obligations of BNS to consummate the Stock Purchase are also subject to receiving the requisite regulatory approval for the payment of the Pre-Closing Primary Dividend. The Stock Purchase is not conditioned on the consummation of the transactions contemplated by the USVI Purchase Agreement or the PR Purchase Agreement.
Under the Stock Purchase Agreement, Oriental Bank and BNS agreed to use reasonable best efforts to obtain the requisite regulatory approvals. In addition, the Company and Oriental Bank agreed to take all actions necessary (including Remedial Actions and Capital Actions (each as defined in the Stock Purchase Agreement)) to obtain the applicable requisite regulatory approvals and consummate the Scotiabank Transaction as promptly as practicable, subject to an exception that provides that neither the Company nor Oriental Bank is required to take, or agree to take, any action that would constitute a Burdensome Condition. Under the Stock Purchase Agreement, the term “Remedial Action” is defined to include, among other things, divestitures, licenses or other dispositions of, or the holding separate of, deposits, loans, branches or operations of SBPR, the Company, Oriental Bank or their affiliates, and the term “Capital Acton” is defined to include, among other things, capital level and capital ratio maintenance commitments, capital plan creation and capital raising transactions. The Stock Purchase Agreement defines “Burdensome Condition” as any action, restriction or condition that would reasonably be expected to be materially burdensome to the Company, Oriental Bank and their affiliates, taken as a whole, following the consummation of the Stock Purchase, the Bank Merger or the transactions contemplated by the USVI Purchase Agreement or the PR Purchase Agreement. However, the Stock Purchase Agreement provides that a Capital Action will not constitute or be considered in determining whether any required action constitutes, a Burdensome Condition.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Stock Purchase Agreement provides that, for three years after the Closing Date, BNS will not operate an FDIC-insured depository institution in Puerto Rico, offer retail banking or retail consumer finance products or services in Puerto Rico (excluding certain wealth management services) or accept deposits insured by the FDIC in Puerto Rico, in each case, subject to certain exceptions set forth in the Stock Purchase Agreement. In addition, from the date of the Stock Purchase Agreement and continuing for two years following the Closing Date, BNS agreed to certain restrictions on soliciting and hiring SBPR employees and soliciting SBPR customers, and Oriental Bank agreed to certain restrictions on soliciting and hiring certain BNS employees and soliciting certain BNS customers, in each case, subject to certain exceptions set forth in the Stock Purchase Agreement.
The Stock Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the Stock Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the conduct of SBPR’s business prior to the SBPR Closing. The Stock Purchase Agreement provides for post-Closing indemnification obligations with respect to breaches of the representations, warranties and covenants of each party in the Purchase Agreements, as well as indemnification obligations with respect to certain other matters. Each party’s indemnification obligations with respect to breaches of its representations and warranties generally are subject to a de minimis “per loss” requirement of $100,000, a deductible basket equal to 1% of the aggregate purchase price under the Purchase Agreements and a cap equal to 10% of the aggregate purchase price under the Purchase Agreements, except for breaches of certain fundamental representations and warranties. Following the SBPR Closing, during any period in which the USVI Transaction (as defined below) or the PR Transaction (as defined below) has not been consummated, the indemnification deductible basket will be reduced by 1% of the purchase price under the USVI Purchase Agreement and 1% of the purchase price under the PR Purchase Agreement, as applicable, and the indemnification cap will be reduced by 10% of the purchase price under the USVI Purchase Agreement and 10% of the purchase price under the PR Purchase Agreement, as applicable.
Each party has the right to terminate the Stock Purchase Agreement under certain circumstances, including if the Stock Purchase has not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. Upon the termination of the Stock Purchase Agreement as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The Stock Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.
USVI Purchase Agreement
On the terms and subject to the conditions set forth in the USVI Purchase Agreement, at the closing of the transactions contemplated by the USVI Purchase Agreement (the “USVI Closing” and the date on which the USVI Closing occurs the “USVI Closing Date”), Oriental Bank will acquire the U.S. Virgin Islands (the “USVIs”) banking operations of BNS through an acquisition of certain assets (including loans, ATMs and physical branch locations) and an assumption of certain liabilities (including deposits) (the “USVI Transaction”). The consideration payable in the USVI Transaction will be equal to the difference between (a) the sum of (i) cash on hand at the purchased branches and cash located in the purchased ATMs, (ii) the net book value of the purchased assets (which, in the case of the purchased loans, will be equal to the gross book value of the purchased loans minus $6,700,000 (or, if greater, the actual amount of reserves associated with the purchase loans as of the close of business on the day immediately preceding the USVI Closing Date)), (iii) a $10,000,000 deposit premium and (iv) the fair market value of Other Assets (as defined in the USVI Purchase Agreement) that Oriental Bank elects to include as a purchased asset and (b) the net book value of the assumed liabilities, in each case, as of the close of business on the day immediately preceding the USVI Closing Date. If the foregoing calculation produces a positive number, that amount will be payable by Oriental Bank to BNS at the USVI Closing and if the foregoing calculation produces a negative number, the absolute value of that amount will be payable by BNS to Oriental Bank at the USVI Closing.
The obligations of Oriental Bank and BNS to consummate the USVI Transaction are subject to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of the requisite regulatory approvals, including the requisite regulatory approvals of the Puerto Rico Office of the Commissioner of Financial Institutions, the Federal Deposit Insurance Corporation, the Virgin Islands Banking Board and the Lieutenant Governor of the Virgin Islands, Division of Banking, Insurance and Financial Regulation (and, in the case of Oriental Bank’s obligations to consummate the USVI Transaction, without the imposition of a Burdensome Condition), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the USVI Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the transactions
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
contemplated by the USVI Purchase Agreement. The consummation of the USVI Transaction is also subject to the consummation of the Stock Purchase either substantially contemporaneously with or prior to the USVI Closing.
The covenants and agreements in the Stock Purchase Agreement that address the obligations of the parties to obtain the requisite regulatory approvals, including those provisions addressing Remedial Actions, Capital Actions and Burdensome Conditions, also apply under the USVI Purchase Agreement with respect to the requisite regulatory approvals for the USVI Transactions.
The USVI Purchase Agreement provides that, for three years after the USVI Closing Date, BNS will not (a) open or operate a branch, subsidiary or depository institution that accepts deposits in the USVIs or (b) offer retail banking or retail consumer finance products or services in the USVIs (excluding certain wealth management services), in each case, subject to certain exceptions set forth in the USVI Purchase Agreement. In addition, from the date of the USVI Purchase Agreement and continuing for two years following the USVI Closing Date, BNS agreed to certain restrictions on soliciting and hiring USVI branch employees and soliciting USVI branch customers, in each case, subject to certain exceptions set forth in the USVI Purchase Agreement.
The USVI Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the USVI Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the conduct of the USVI branch business prior to the USVI Closing.
Each party has the right to terminate the USVI Purchase Agreement under certain circumstances, including if (i) the Stock Purchase Agreement has been terminated or (ii) the USVI Transactions have not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. If the Stock Purchase has not been consummated and the USVI Purchase Agreement is terminated as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The USVI Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.
PR Purchase Agreement
On the terms and subject to the conditions set forth in the PR Purchase Agreement, at the closing of the transactions contemplated by the PR Purchase Agreement (the “PR Closing” and the date on which the PR Closing occurs, the “PR Closing Date”), Oriental Bank will acquire certain loans and other assets, and assume certain deposits and other liabilities, from BNS’s Puerto Rico branch (the “PR Transaction”). The consideration payable in the PR Transaction will be equal to the difference between (a) the net book value of the purchased assets (which, in the case of the purchased loans, will be equal to the gross book value of the purchased loans minus $27,700,000 (or, if greater, the actual amount of reserves associated with the purchase loans as of the PR Effective Time (as defined in the PR Purchase Agreement))) and (b) the net book value of the assumed liabilities, in each case, as of PR Effective Time. If the foregoing calculation produces a positive number, that amount will be payable by Oriental Bank to BNS at the PR Closing and if the foregoing calculation produces a negative number, the absolute value of that amount will be payable by BNS to Oriental Bank at the PR Closing.
The obligations of Oriental Bank and BNS to consummate the PR Transaction are subject to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of required regulatory approvals of the Federal Deposit Insurance Corporation (and, in the case of Oriental Bank’s obligations to consummate the PR Transaction, without the imposition of a Burdensome Condition), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the PR Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the transactions contemplated by the PR Purchase Agreement. The consummation of the PR Transaction is also subject to the consummation of the Stock Purchase either substantially contemporaneously with or prior to the PR Closing.
The covenants and agreements in the Stock Purchase Agreement that address the obligations of the parties to obtain the requisite regulatory approvals, including those provisions addressing Remedial Actions, Capital Actions and Burdensome Conditions, also apply under the PR Purchase Agreement with respect to the requisite regulatory approvals for the PR Transaction.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Under the PR Purchase Agreement, from the date of the PR Purchase Agreement and continuing for two years following the PR Closing Date, BNS agreed to certain restrictions on soliciting PR branch customers, subject to certain exceptions set forth in the PR Purchase Agreement.
The PR Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the PR Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the administration of the purchased assets and assumed liabilities of PR branch prior to the PR Closing.
Each party has the right to terminate the PR Purchase Agreement under certain circumstances, including if (i) the Stock Purchase Agreement has been terminated or (ii) the PR Transactions have not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. If the Stock Purchase has not been consummated and the PR Purchase Agreement is terminated as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The PR Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.
The foregoing description of the Purchase Agreements and related transactions does not purport to be complete and is qualified in its entirety by reference to the Purchase Agreements, which were filed as Exhibit 2.1, Exhibit 2.2 and Exhibit 2.3 to the Current Report on Form 8-K on July 2, 2019, and are incorporated therein by reference. The Purchase Agreements establish and govern the legal relations between the parties with respect to the transactions contemplated thereby and are not intended to be a source of factual, business or operational information about the parties or their respective businesses. The representations and warranties set forth in the Purchase Agreements may not be accurate or complete as of any specified date, may be subject to a contractual standard of materiality different from those generally applicable to shareholders or different from what a shareholder might view as material, may have been used for purposes of allocating risk between the parties to the Purchase Agreements rather than establishing matters as facts, may have been qualified by certain disclosures not reflected in the Purchase Agreements that were made to the other party in connection with the negotiation of the Purchase Agreements and generally were solely for the benefit of the parties to the Purchase Agreements.
Accordingly, investors and security holders should not rely on such representations and warranties as characterizations of the actual state of facts or circumstances because they were only made as of the date of the Purchase Agreements and are modified by confidential disclosure schedules delivered in connection with the Purchase Agreements. Moreover, information concerning the subject matter of such representations and warranties may change after the date of the Purchase Agreements, which subsequent information may or may not be fully reflected in the Company’s public disclosures.
NOTE 3 – RESTRICTED CASH
The following table includes the composition of Oriental’s restricted cash:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Cash pledged as collateral to other financial institutions to secure: | | | | | |
Derivatives | $ | - | | $ | 1,980 |
Obligations under agreement of loans sold with recourse | | 1,050 | | �� | 1,050 |
| $ | 1,050 | | $ | 3,030 |
At September 30, 2019 and December 31, 2018, the Bank’s international banking entities, OIB and Oriental Overseas, a division of the Bank, held short-term highly liquid securities in the amount of $305 thousand and $325 thousand, respectively, as the legal reserve required for international banking entities under Puerto Rico law. These instruments cannot be withdrawn or transferred by OIB or Oriental Overseas without the prior written approval of the Office of the Commissioner of Financial Institutions of Puerto Rico (the "OCFI").
As part of its derivative activities, Oriental enters into collateral agreements with certain financial counterparties. At September 30, 2019 collateral agreements have expired. At December 31, 2018, Oriental had delivered approximately $2.0 million of cash as collateral for such derivatives activities.
Oriental has a contract with FNMA which requires collateral to guarantee the repurchase, if necessary, of loans sold with recourse. At September 30, 2019 and December 31, 2018, Oriental delivered as collateral cash amounting to approximately $1.1 million, for both periods.
The Bank is required by Puerto Rico law to maintain average weekly reserve balances to cover demand deposits. The amount of those minimum average reserve balances for the week that covered September 30, 2019 was $210.4 million (December 31, 2018 - $211.6 million). At September 30, 2019 and December 31, 2018, the Bank complied with this requirement. Cash and due from bank as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 4 – INVESTMENT SECURITIES
Money Market Investments
Oriental considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At September 30, 2019 and December 31, 2018, money market instruments included as part of cash and cash equivalents amounted to $8.0 million and $4.9 million, respectively.
Investment Securities
The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by Oriental at September 30, 2019 and December 31, 2018 were as follows:
| September 30, 2019 |
| | | Gross | | Gross | | | | Weighted |
| Amortized | | Unrealized | | Unrealized | | Fair | | Average |
| Cost | | Gains | | Losses | | Value | | Yield |
| (In thousands) |
Available-for-sale | | | | | | | | | | | | | |
Mortgage-backed securities | | | | | | | | | | | | | |
FNMA and FHLMC certificates | $ | 426,192 | | $ | 563 | | $ | 2,586 | | $ | 424,169 | | 2.01% |
GNMA certificates | | 25,329 | | | 502 | | | - | | | 25,831 | | 2.87% |
CMOs issued by US government-sponsored agencies | | 55,457 | | | 17 | | | 371 | | | 55,103 | | 1.90% |
Total mortgage-backed securities | | 506,978 | | | 1,082 | | | 2,957 | | | 505,103 | | 2.04% |
Investment securities | | | | | | | | | | | | | |
US Treasury securities | | 10,947 | | | - | | | 10 | | | 10,937 | | 1.33% |
Obligations of US government-sponsored agencies | | 2,040 | | | - | | | 10 | | | 2,030 | | 1.38% |
Other debt securities | | 995 | | | 30 | | | - | | | 1,025 | | 2.99% |
Total investment securities | | 13,982 | | | 30 | | | 20 | | | 13,992 | | 1.45% |
Total securities available for sale | $ | 520,960 | | $ | 1,112 | | $ | 2,977 | | $ | 519,095 | | 2.02% |
| December 31, 2018 |
| | | Gross | | Gross | | | | Weighted |
| Amortized | | Unrealized | | Unrealized | | Fair | | Average |
| Cost | | Gains | | Losses | | Value | | Yield |
| (In thousands) |
Available-for-sale | | | | | | | | | | | | | |
Mortgage-backed securities | | | | | | | | | | | | | |
FNMA and FHLMC certificates | $ | 561,878 | | $ | 404 | | $ | 8,951 | | $ | 553,331 | | 2.59% |
GNMA certificates | | 211,947 | | | 1,050 | | | 2,827 | | | 210,170 | | 3.10% |
CMOs issued by US government-sponsored agencies | | 66,230 | | | - | | | 2,166 | | | 64,064 | | 1.90% |
Total mortgage-backed securities | | 840,055 | | | 1,454 | | | 13,944 | | | 827,565 | | 2.66% |
Investment securities | | | | | | | | | | | | | |
US Treasury securities | | 10,924 | | | - | | | 119 | | | 10,805 | | 1.36% |
Obligations of US government-sponsored agencies | | 2,325 | | | - | | | 60 | | | 2,265 | | 1.38% |
Other debt securities | | 1,207 | | | 15 | | | - | | | 1,222 | | 2.99% |
Total investment securities | | 14,456 | | | 15 | | | 179 | | | 14,292 | | 1.50% |
Total securities available-for-sale | $ | 854,511 | | $ | 1,469 | | $ | 14,123 | | $ | 841,857 | | 2.64% |
| | | | | | | | | | | | | |
Held-to-maturity | | | | | | | | | | | | | |
Mortgage-backed securities | | | | | | | | | | | | | |
FNMA and FHLMC certificates | $ | 424,740 | | $ | - | | $ | 14,387 | | $ | 410,353 | | 2.07% |
On January 1, 2019, Oriental adopted the ASU No. 2017-12 and reclassified all of its mortgage backed securities with a carrying value of $424.7 million and unrealized losses of $14.4 million from the held-to-maturity portfolio into the available-for-sale portfolio.
The amortized cost and fair value of Oriental’s investment securities at September 30, 2019, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| September 30, 2019 |
| Available-for-sale |
| Amortized Cost | | Fair Value |
| (In thousands) |
Mortgage-backed securities | | | | | |
Due from 1 to 5 years | | | | | |
FNMA and FHLMC certificates | $ | 2,041 | | $ | 2,070 |
Total due from 1 to 5 years | | 2,041 | | | 2,070 |
Due after 5 to 10 years | | | | | |
CMOs issued by US government-sponsored agencies | $ | 48,756 | | $ | 48,401 |
FNMA and FHLMC certificates | | 108,573 | | | 108,256 |
Total due after 5 to 10 years | | 157,329 | | | 156,657 |
Due after 10 years | | | | | |
FNMA and FHLMC certificates | $ | 315,578 | | $ | 313,843 |
GNMA certificates | | 25,329 | | | 25,831 |
CMOs issued by US government-sponsored agencies | | 6,701 | | | 6,702 |
Total due after 10 years | | 347,608 | | | 346,376 |
Total mortgage-backed securities | | 506,978 | | | 505,103 |
Investment securities | | | | | |
Due less than one year | | | | | |
US Treasury securities | $ | 10,947 | | $ | 10,937 |
Total due in less than one year | | 10,947 | | | 10,937 |
Due from 1 to 5 years | | | | | |
Obligations of US government-sponsored agencies | $ | 2,040 | | $ | 2,030 |
Other debt securities | | 100 | | | 100 |
Total due from 1 to 5 years | | 2,140 | | | 2,130 |
Due from 5 to 10 years | | | | | |
Other debt securities | | 895 | | | 925 |
Total due after 5 to 10 years | | 895 | | | 925 |
Total investment securities | | 13,982 | | | 13,992 |
Total | $ | 520,960 | | $ | 519,095 |
During the nine-month period ended September 30, 2019, Oriental retained securitized GNMA pools totaling $45.7 million amortized cost, at a yield of 3.42% from its own originations, and during the nine-month period ended September 30, 2018, Oriental did not retain any securitized GNMA pools.
During the nine-month period ended September 30, 2019 Oriental sold $680.5 million available-for-sale mortgage-backed securities and recognized a gain in the sale of $8.3 million. During the nine-month period ended September 30, 2018, Oriental sold $14.7 million of available-for-sale Government National Mortgage Association (“GNMA”) certificates from its recurring mortgage loan origination and securitization activities. Oriental did not realize any gains or losses these sales during such period.
| Nine-Month Period Ended September 30, 2019 |
| | | Book Value | | | | |
Description | Sale Price | | at Sale | | Gross Gains | | Gross Losses |
| (In thousands) |
Sale of securities available-for-sale | | | | | | | | | | | |
Mortgage-backed securities | | | | | | | | | | | |
FNMA and FHLMC certificates | $ | 451,081 | | $ | 447,305 | | $ | 3,776 | | $ | - |
GNMA certificates | $ | 229,385 | | $ | 224,887 | | $ | 4,498 | | $ | - |
Total | $ | 680,466 | | $ | 672,192 | | $ | 8,274 | | $ | - |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| | | Book Value | | | | |
Description | Sale Price | | at Sale | | Gross Gains | | Gross Losses |
| (In thousands) |
Sale of securities available-for-sale | | | | | | | | | | | |
Mortgage-backed securities | | | | | | | | | | | |
GNMA certificates | $ | 14,746 | | $ | 14,746 | | $ | - | | $ | - |
Total | $ | 14,746 | | $ | 14,746 | | $ | - | | $ | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables show Oriental’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity at September 30, 2019 and December 31, 2018, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:
| September 30, 2019 |
| 12 months or more |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
CMOs issued by US Government-sponsored agencies | $ | 38,170 | | $ | 336 | | $ | 37,834 |
FNMA and FHLMC certificates | | 343,004 | | | 2,582 | | | 340,422 |
Obligations of US Government and sponsored agencies | | 2,040 | | | 10 | | | 2,030 |
GNMA certificates | | 19 | | | - | | | 19 |
US Treasury Securities | | 9,997 | | | 10 | | | 9,987 |
| $ | 393,230 | | $ | 2,938 | | $ | 390,292 |
| | | | | | | | |
| Less than 12 months |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
CMOs issued by US Government-sponsored agencies | | 12,081 | | | 35 | | | 12,046 |
FNMA and FHLMC certificates | | 3,578 | | | 4 | | | 3,574 |
US Treasury Securities | | 322 | | | - | | | 322 |
| $ | 15,981 | | $ | 39 | | $ | 15,942 |
| | | | | | | | |
| Total |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
CMOs issued by US government-sponsored agencies | $ | 50,251 | | $ | 371 | | $ | 49,880 |
FNMA and FHLMC certificates | | 346,582 | | | 2,586 | | | 343,996 |
Obligations of US government and sponsored agencies | | 2,040 | | | 10 | | | 2,030 |
GNMA certificates | | 19 | | | - | | | 19 |
US Treasury Securities | | 10,319 | | | 10 | | | 10,309 |
| $ | 409,211 | | $ | 2,977 | | $ | 406,234 |
| December 31, 2018 |
| 12 months or more |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
CMOs issued by US Government-sponsored agencies | $ | 66,230 | | $ | 2,166 | | $ | 64,064 |
FNMA and FHLMC certificates | | 357,955 | | | 8,603 | | | 349,352 |
Obligations of US Government and sponsored agencies | | 2,325 | | | 60 | | | 2,265 |
GNMA certificates | | 131,044 | | | 2,739 | | | 128,305 |
US Treasury Securities | | 9,977 | | | 119 | | | 9,858 |
| $ | 567,531 | | $ | 13,687 | | $ | 553,844 |
Securities held-to-maturity | | | | | | | | |
FNMA and FHLMC certificates | $ | 424,740 | | $ | 14,387 | | $ | 410,353 |
| | | | | | | | |
| Less than 12 months |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
FNMA and FHLMC certificates | | 109,772 | | | 348 | | | 109,424 |
GNMA certificates | | 17,126 | | | 88 | | | 17,038 |
US Treasury Securities | | 323 | | | - | | | 323 |
| $ | 127,221 | | $ | 436 | | $ | 126,785 |
| | | | | | | | |
| Total |
| Amortized | | Unrealized | | Fair |
| Cost | | Loss | | Value |
| (In thousands) |
Securities available-for-sale | | | | | | | | |
CMOs issued by US Government-sponsored agencies | | 66,230 | | | 2,166 | | | 64,064 |
FNMA and FHLMC certificates | | 467,727 | | | 8,951 | | | 458,776 |
Obligations of US government and sponsored agencies | | 2,325 | | | 60 | | | 2,265 |
GNMA certificates | | 148,170 | | | 2,827 | | | 145,343 |
US Treasury Securities | | 10,300 | | | 119 | | | 10,181 |
| $ | 694,752 | | $ | 14,123 | | $ | 680,629 |
Securities held-to-maturity | | | | | | | | |
FNMA and FHLMC certificates | $ | 424,740 | | $ | 14,387 | | $ | 410,353 |
Oriental performs valuations of its investment securities on a monthly basis. Moreover, Oriental conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment. Any portion of a decline in value associated with credit loss is recognized in the statements of operations with the remaining noncredit-related component recognized in other comprehensive income. A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while Oriental believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing improvement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.
All of the investments ($409.2 million, amortized cost) with an unrealized loss position at September 30, 2019 consist of securities issued or guaranteed by the U.S. Treasury or U.S. government-sponsored agencies, all of which are highly liquid securities that have a large and efficient secondary market. Their aggregate losses and their variability from period to period are the result of changes in market conditions, and not due to the repayment capacity or creditworthiness of the issuers or guarantors of such securities.
NOTE 5 - LOANS
Oriental’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans.
The composition of Oriental’s loan portfolio at September 30, 2019 and December 31, 2018 was as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Originated and other loans and leases held for investment: | | | | | |
Mortgage | $ | 589,383 | | $ | 668,809 |
Commercial | | 1,573,629 | | | 1,597,588 |
Consumer | | 362,358 | | | 348,980 |
Auto and leasing | | 1,266,066 | | | 1,129,695 |
| | 3,791,436 | | | 3,745,072 |
Allowance for loan and lease losses on originated and other loans and leases | | (79,089) | | | (95,188) |
| | 3,712,347 | | | 3,649,884 |
Deferred loan costs, net | | 9,608 | | | 7,740 |
Total originated and other loans held for investment, net | | 3,721,955 | | | 3,657,624 |
Acquired loans: | | | | | |
Acquired BBVAPR loans: | | | | | |
Accounted for under ASC 310-20 (Loans with revolving feature and/or | | | | | |
acquired at a premium) | | | | | |
Commercial | | 2,217 | | | 2,546 |
Consumer | | 21,461 | | | 23,988 |
Auto | | 237 | | | 4,435 |
| | 23,915 | | | 30,969 |
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20 | | (1,490) | | | (2,062) |
| | 22,425 | | | 28,907 |
Accounted for under ASC 310-30 (Loans acquired with deteriorated | | | | | |
credit quality, including those by analogy) | | | | | |
Mortgage | | 439,675 | | | 492,890 |
Commercial | | 155,653 | | | 182,319 |
Auto | | 3,883 | | | 14,403 |
| | 599,211 | | | 689,612 |
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30 | | (51,394) | | | (42,010) |
| | 547,817 | | | 647,602 |
Total acquired BBVAPR loans, net | | 570,242 | | | 676,509 |
Acquired Eurobank loans: | | | | | |
Loans secured by 1-4 family residential properties | | 54,603 | | | 63,392 |
Commercial | | 46,412 | | | 47,826 |
Consumer | | 802 | | | 846 |
Total acquired Eurobank loans | | 101,817 | | | 112,064 |
Allowance for loan and lease losses on Eurobank loans | | (22,370) | | | (24,971) |
Total acquired Eurobank loans, net | | 79,447 | | | 87,093 |
Total acquired loans, net | | 649,689 | | | 763,602 |
Total held for investment, net | | 4,371,644 | | | 4,421,226 |
Mortgage loans held-for-sale | | 23,504 | | | 10,368 |
Other loans held for sale | | 12,042 | | | - |
Total loans, net | $ | 4,407,190 | | $ | 4,431,594 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Originated and Other Loans and Leases Held for Investment
Oriental’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.
The tables below present the aging of the recorded investment in gross originated and other loans held for investment at September 30, 2019 and December 31, 2018, by class of loans. Mortgage loans past due include delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, 2019 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Mortgage | | | | | | | | | | | | | | | | | | | | |
Traditional (by origination year): | | | | | | | | | | | | | | | | | | | | |
Up to the year 2002 | $ | 72 | | $ | 663 | | $ | 1,107 | | $ | 1,842 | | $ | 33,451 | | $ | 35,293 | | $ | 192 |
Years 2003 and 2004 | | 142 | | | 2,472 | | | 1,529 | | | 4,143 | | | 61,395 | | | 65,538 | | | - |
Year 2005 | | 80 | | | 982 | | | 1,151 | | | 2,213 | | | 31,291 | | | 33,504 | | | - |
Year 2006 | | 227 | | | 970 | | | 1,227 | | | 2,424 | | | 46,102 | | | 48,526 | | | - |
Years 2007, 2008 and 2009 | | - | | | 557 | | | 1,137 | | | 1,694 | | | 48,994 | | | 50,688 | | | 139 |
Years 2010, 2011, 2012, 2013 | | 300 | | | 1,211 | | | 2,630 | | | 4,141 | | | 94,626 | | | 98,767 | | | 89 |
Years 2014, 2015, 2016, 2017 and 2018 | | - | | | 493 | | | 208 | | | 701 | | | 139,022 | | | 139,723 | | | - |
| | 821 | | | 7,348 | | | 8,989 | | | 17,158 | | | 454,881 | | | 472,039 | | | 420 |
Non-traditional | | - | | | - | | | 1,072 | | | 1,072 | | | 8,868 | | | 9,940 | | | - |
Loss mitigation program | | 8,989 | | | 4,473 | | | 8,503 | | | 21,965 | | | 73,808 | | | 95,773 | | | 2,477 |
| | 9,810 | | | 11,821 | | | 18,564 | | | 40,195 | | | 537,557 | | | 577,752 | | | 2,897 |
Home equity secured personal loans | | - | | | - | | | - | | | - | | | 228 | | | 228 | | | - |
GNMA's buy-back option program | | - | | | - | | | 11,403 | | | 11,403 | | | - | | | 11,403 | | | - |
| | 9,810 | | | 11,821 | | | 29,967 | | | 51,598 | | | 537,785 | | | 589,383 | | | 2,897 |
Commercial | | | | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | | | | |
Corporate | | - | | | - | | | 7,264 | | | 7,264 | | | 235,585 | | | 242,849 | | | - |
Institutional | | - | | | - | | | - | | | - | | | 76,055 | | | 76,055 | | | - |
Middle market | | - | | | - | | | 5,084 | | | 5,084 | | | 199,798 | | | 204,882 | | | - |
Retail | | 2,954 | | | 466 | | | 2,503 | | | 5,923 | | | 218,702 | | | 224,625 | | | - |
Floor plan | | - | | | - | | | - | | | - | | | 3,136 | | | 3,136 | | | - |
Real estate | | - | | | - | | | - | | | - | | | 17,966 | | | 17,966 | | | - |
US Loan Program | | - | | | - | | | - | | | - | | | 16,782 | | | 16,782 | | | - |
| | 2,954 | | | 466 | | | 14,851 | | | 18,271 | | | 768,024 | | | 786,295 | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | | | | |
Corporate | | - | | | - | | | - | | | - | | | 160,222 | | | 160,222 | | | - |
Institutional | | - | | | - | | | - | | | - | | | 153,981 | | | 153,981 | | | - |
Middle market | | 63 | | | - | | | 4,842 | | | 4,905 | | | 72,676 | | | 77,581 | | | - |
Retail | | 696 | | | 224 | | | 297 | | | 1,217 | | | 108,987 | | | 110,204 | | | - |
Floor plan | | - | | | - | | | 3 | | | 3 | | | 38,567 | | | 38,570 | | | - |
US Loan Program | | - | | | - | | | - | | | - | | | 246,776 | | | 246,776 | | | - |
| | 759 | | | 224 | | | 5,142 | | | 6,125 | | | 781,209 | | | 787,334 | | | - |
| | 3,713 | | | 690 | | | 19,993 | | | 24,396 | | | 1,549,233 | | | 1,573,629 | | | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, 2019 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Consumer | | | | | | | | | | | | | | | | | | | | |
Credit cards | $ | 713 | | $ | 356 | | $ | 592 | | $ | 1,661 | | $ | 26,104 | | $ | 27,765 | | $ | - |
Overdrafts | | 38 | | | - | | | - | | | 38 | | | 406 | | | 444 | | | - |
Personal lines of credit | | 8 | | | 26 | | | 76 | | | 110 | | | 1,801 | | | 1,911 | | | - |
Personal loans | | 5,058 | | | 2,185 | | | 1,386 | | | 8,629 | | | 307,240 | | | 315,869 | | | - |
Cash collateral personal loans | | 147 | | | 19 | | | 306 | | | 472 | | | 15,897 | | | 16,369 | | | - |
| | 5,964 | | | 2,586 | | | 2,360 | | | 10,910 | | | 351,448 | | | 362,358 | | | - |
Auto and leasing | | 72,967 | | | 30,379 | | | 14,220 | | | 117,566 | | | 1,148,500 | | | 1,266,066 | | | - |
Total | $ | 92,454 | | $ | 45,476 | | $ | 66,540 | | $ | 204,470 | | $ | 3,586,966 | | $ | 3,791,436 | | $ | 2,897 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Mortgage | | | | | | | | | | | | | | | | | | | | |
Traditional (by origination year): | | | | | | | | | | | | | | | | | | | | |
Up to the year 2002 | $ | 77 | | $ | 1,516 | | $ | 2,707 | | $ | 4,300 | | $ | 36,344 | | $ | 40,644 | | $ | 168 |
Years 2003 and 2004 | | 91 | | | 2,412 | | | 5,632 | | | 8,135 | | | 67,707 | | | 75,842 | | | - |
Year 2005 | | - | | | 552 | | | 3,531 | | | 4,083 | | | 35,004 | | | 39,087 | | | - |
Year 2006 | | 255 | | | 1,693 | | | 5,074 | | | 7,022 | | | 49,213 | | | 56,235 | | | - |
Years 2007, 2008 and 2009 | | 255 | | | 1,059 | | | 6,677 | | | 7,991 | | | 52,781 | | | 60,772 | | | 56 |
Years 2010, 2011, 2012, 2013 | | 253 | | | 328 | | | 8,697 | | | 9,278 | | | 104,429 | | | 113,707 | | | 270 |
Years 2014, 2015, 2016 and 2017 | | - | | | 483 | | | 1,462 | | | 1,945 | | | 139,500 | | | 141,445 | | | - |
| | 931 | | | 8,043 | | | 33,780 | | | 42,754 | | | 484,978 | | | 527,732 | | | 494 |
Non-traditional | | - | | | 116 | | | 3,085 | | | 3,201 | | | 11,072 | | | 14,273 | | | - |
Loss mitigation program | | 10,793 | | | 6,258 | | | 19,389 | | | 36,440 | | | 70,393 | | | 106,833 | | | 2,223 |
| | 11,724 | | | 14,417 | | | 56,254 | | | 82,395 | | | 566,443 | | | 648,838 | | | 2,717 |
Home equity secured personal loans | | 9 | | | - | | | - | | | 9 | | | 241 | | | 250 | | | - |
GNMA's buy-back option program | | - | | | - | | | 19,721 | | | 19,721 | | | - | | | 19,721 | | | - |
| | 11,733 | | | 14,417 | | | 75,975 | | | 102,125 | | | 566,684 | | | 668,809 | | | 2,717 |
Commercial | | | | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | | | | |
Corporate | | - | | | - | | | - | | | - | | | 289,052 | | | 289,052 | | | - |
Institutional | | - | | | - | | | 1,200 | | | 1,200 | | | 68,413 | | | 69,613 | | | - |
Middle market | | - | | | 1,430 | | | 5,202 | | | 6,632 | | | 200,831 | | | 207,463 | | | - |
Retail | | 1,641 | | | 463 | | | 8,570 | | | 10,674 | | | 210,251 | | | 220,925 | | | - |
Floor plan | | - | | | - | | | - | | | - | | | 4,184 | | | 4,184 | | | - |
Real estate | | - | | | - | | | - | | | - | | | 19,009 | | | 19,009 | | | - |
US Loan Program | | - | | | - | | | - | | | - | | | 3,189 | | | 3,189 | | | - |
| | 1,641 | | | 1,893 | | | 14,972 | | | 18,506 | | | 794,929 | | | 813,435 | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | | | | |
Corporate | | - | | | - | | | - | | | - | | | 179,885 | | | 179,885 | | | - |
Institutional | | - | | | - | | | - | | | - | | | 156,410 | | | 156,410 | | | - |
Middle market | | 917 | | | - | | | 6,020 | | | 6,937 | | | 81,030 | | | 87,967 | | | - |
Retail | | 571 | | | 546 | | | 817 | | | 1,934 | | | 88,000 | | | 89,934 | | | - |
Floor plan | | - | | | - | | | 46 | | | 46 | | | 49,633 | | | 49,679 | | | - |
US Loan Program | | - | | | - | | | - | | | - | | | 220,278 | | | 220,278 | | | - |
| | 1,488 | | | 546 | | | 6,883 | | | 8,917 | | | 775,236 | | | 784,153 | | | - |
| | 3,129 | | | 2,439 | | | 21,855 | | | 27,423 | | | 1,570,165 | | | 1,597,588 | | | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Consumer | | | | | | | | | | | | | | | | | | | | |
Credit cards | $ | 725 | | $ | 363 | | $ | 411 | | $ | 1,499 | | $ | 26,535 | | $ | 28,034 | | $ | - |
Overdrafts | | 10 | | | - | | | - | | | 10 | | | 204 | | | 214 | | | - |
Personal lines of credit | | 57 | | | 11 | | | 22 | | | 90 | | | 1,827 | | | 1,917 | | | - |
Personal loans | | 3,966 | | | 1,740 | | | 1,262 | | | 6,968 | | | 296,151 | | | 303,119 | | | - |
Cash collateral personal loans | | 74 | | | 339 | | | 3 | | | 416 | | | 15,280 | | | 15,696 | | | - |
| | 4,832 | | | 2,453 | | | 1,698 | | | 8,983 | | | 339,997 | | | 348,980 | | | - |
Auto and leasing | | 58,094 | | | 27,945 | | | 13,494 | | | 99,533 | | | 1,030,162 | | | 1,129,695 | | | - |
Total | $ | 77,788 | | $ | 47,254 | | $ | 113,022 | | $ | 238,064 | | $ | 3,507,008 | | $ | 3,745,072 | | $ | 2,717 |
At September 30, 2019, and December 31, 2018, Oriental had a carrying balance of $96.7 million and $91.4 million, respectively, in current status, in originated and other loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities, as part of the institutional commercial loan segment. All originated and other loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.
Acquired Loans
Acquired loans were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. We have acquired loans in the acquisitions of BBVAPR and Eurobank.
Acquired BBVAPR Loans
Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)
Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of Oriental’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with Oriental’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of September 30, 2019 and December 31, 2018, by class of loans:
| September 30, 2019 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Commercial | | | | | | | | | | | | | | | | | | | | |
Commercial secured by real estate | | | | | | | | | | | | | | | | | | | | |
Retail | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - |
Floor plan | | - | | | - | | | 787 | | | 787 | | | 33 | | | 820 | | | - |
| | - | | | - | | | 787 | | | 787 | | | 33 | | | 820 | | | - |
Other commercial and industrial | | | | | | | | | | | | | | | | | | | | |
Retail | | 29 | | | 35 | | | 21 | | | 85 | | | 1,312 | | | 1,397 | | | - |
| | 29 | | | 35 | | | 21 | | | 85 | | | 1,312 | | | 1,397 | | | - |
| | 29 | | | 35 | | | 808 | | | 872 | | | 1,345 | | | 2,217 | | | - |
Consumer | | | | | | | | | | | | | | | | | | | | |
Credit cards | | 501 | | | 258 | | | 195 | | | 954 | | | 18,467 | | | 19,421 | | | - |
Personal loans | | 29 | | | 22 | | | 10 | | | 61 | | | 1,979 | | | 2,040 | | | - |
| | 530 | | | 280 | | | 205 | | | 1,015 | | | 20,446 | | | 21,461 | | | - |
Auto | | 55 | | | 51 | | | 44 | | | 150 | | | 87 | | | 237 | | | - |
Total | $ | 614 | | $ | 366 | | $ | 1,057 | | $ | 2,037 | | $ | 21,878 | | $ | 23,915 | | $ | - |
| | | | | | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| | | | | | | | | | | | | | | | | | | Loans 90+ |
| | | | | | | | | | | | | | | | | | | Days Past |
| | | | | | | | | | | | | | | | | | | Due and |
| 30-59 Days | | 60-89 Days | | 90+ Days | | Total Past | | | | | | Still |
| Past Due | | Past Due | | Past Due | | Due | | Current | | Total Loans | | Accruing |
| (In thousands) | | | |
Commercial | | | | | | | | | | | | | | | | | | | | |
Commercial secured by real estate | | | | | | | | | | | | | | | | | | | | |
Retail | $ | - | | $ | - | | $ | 54 | | $ | 54 | | $ | - | | $ | 54 | | $ | - |
Floor plan | | - | | | - | | | 888 | | | 888 | | | 94 | | | 982 | | | - |
| | - | | | - | | | 942 | | | 942 | | | 94 | | | 1,036 | | | - |
Other commercial and industrial | | | | | | | | | | | | | | | | | | | | |
Retail | | 30 | | | 11 | | | 8 | | | 49 | | | 1,461 | | | 1,510 | | | - |
| | 30 | | | 11 | | | 8 | | | 49 | | | 1,461 | | | 1,510 | | | - |
| | 30 | | | 11 | | | 950 | | | 991 | | | 1,555 | | | 2,546 | | | - |
Consumer | | | | | | | | | | | | | | | | | | | | |
Credit cards | | 499 | | | 147 | | | 380 | | | 1,026 | | | 20,796 | | | 21,822 | | | - |
Personal loans | | 64 | | | 32 | | | 18 | | | 114 | | | 2,052 | | | 2,166 | | | - |
| | 563 | | | 179 | | | 398 | | | 1,140 | | | 22,848 | | | 23,988 | | | - |
Auto | | 405 | | | 241 | | | 200 | | | 846 | | | 3,589 | | | 4,435 | | | - |
Total | $ | 998 | | $ | 431 | | $ | 1,548 | | $ | 2,977 | | $ | 27,992 | | $ | 30,969 | | $ | - |
Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)
Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by Oriental in accordance with ASC 310-30.
The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at September 30, 2019 and December 31, 2018 is as follows:
| September 30, | | December 31, |
| | 2019 | | | 2018 |
| | (In thousands) |
Contractual required payments receivable: | $ | 1,168,109 | | $ | 1,304,545 |
Less: Non-accretable discount | | 347,726 | | | 345,423 |
Cash expected to be collected | | 820,383 | | | 959,122 |
Less: Accretable yield | | 221,172 | | | 269,510 |
Carrying amount, gross | | 599,211 | | | 689,612 |
Less: allowance for loan and lease losses | | 51,394 | | | 42,010 |
Carrying amount, net | $ | 547,817 | | $ | 647,602 |
| | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At September 30, 2019 and December 31, 2018, Oriental had $32.9 million and $44.5 million, respectively, in loans granted to Puerto Rico municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30. These loans are primarily secured municipal general obligations.
The following tables describe the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and nine-month periods ended September 30, 2019 and 2018:
| Quarter Ended September 30, 2019 |
| Mortgage | | Commercial | | Auto | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 217,549 | | $ | 34,638 | | $ | 43 | | $ | 288 | | $ | 252,518 |
Accretion | | (5,876) | | | (2,379) | | | (77) | | | (151) | | | (8,483) |
Change in expected cash flows | | - | | | 3,995 | | | 5 | | | 151 | | | 4,151 |
Transfer (to) from non-accretable discount | | (9,849) | | | (17,128) | | | 57 | | | (94) | | | (27,014) |
Balance at end of period | $ | 201,824 | | $ | 19,126 | | $ | 28 | | $ | 194 | | $ | 221,172 |
| | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 292,258 | | $ | 10,904 | | $ | 24,083 | | $ | 18,810 | | $ | 346,055 |
Change in actual and expected losses | | (21,356) | | | (3,913) | | | 44 | | | (118) | | | (25,343) |
Transfer from (to) accretable yield | | 9,849 | | | 17,128 | | | (57) | | | 94 | | | 27,014 |
Balance at end of period | $ | 280,751 | | $ | 24,119 | | $ | 24,070 | | $ | 18,786 | | $ | 347,726 |
| | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| Mortgage | | Commercial | | Auto | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 232,199 | | $ | 36,508 | | $ | 243 | | $ | 560 | | $ | 269,510 |
Accretion | | (18,342) | | | (7,523) | | | (432) | | | (639) | | | (26,936) |
Change in expected cash flows | | - | | | 8,635 | | | 16 | | | 639 | | | 9,290 |
Transfer (to) from non-accretable discount | | (12,033) | | | (18,494) | | | 201 | | | (366) | | | (30,692) |
Balance at end of period | $ | 201,824 | | $ | 19,126 | | $ | 28 | | $ | 194 | | $ | 221,172 |
| | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 291,887 | | $ | 10,346 | | $ | 24,245 | | $ | 18,945 | | $ | 345,423 |
Change in actual and expected losses | | (23,169) | | | (4,721) | | | 26 | | | (525) | | | (28,389) |
Transfer from (to) accretable yield | | 12,033 | | | 18,494 | | | (201) | | | 366 | | | 30,692 |
Balance at end of period | $ | 280,751 | | $ | 24,119 | | $ | 24,070 | | $ | 18,786 | | $ | 347,726 |
| | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2018 |
| Mortgage | | Commercial | | Auto | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 243,903 | | $ | 42,521 | | $ | 1,071 | | $ | 497 | | $ | 287,992 |
Accretion | | (6,722) | | | (3,977) | | | (466) | | | (88) | | | (11,253) |
Change in expected cash flows | | - | | | 1,334 | | | 3 | | | 25 | | | 1,362 |
Transfer from (to) non-accretable discount | | 1,456 | | | (1,140) | | | 3 | | | (26) | | | 293 |
Balance at end of period | $ | 238,637 | | $ | 38,738 | | $ | 611 | | $ | 408 | | $ | 278,394 |
| | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 296,137 | | $ | 11,143 | | $ | 23,645 | | $ | 19,332 | | $ | 350,257 |
Change in actual and expected losses | | (1,860) | | | (1,125) | | | 181 | | | 13 | | | (2,791) |
Transfer (to) from accretable yield | | (1,456) | | | 1,140 | | | (3) | | | 26 | | | (293) |
Balance at end of period | $ | 292,821 | | $ | 11,158 | | $ | 23,823 | | $ | 19,371 | | $ | 347,173 |
| Nine-Month Period Ended September 30, 2018 |
| Mortgage | | Commercial | | Auto | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 258,498 | | $ | 46,764 | | $ | 2,766 | | $ | 885 | | $ | 308,913 |
Accretion | | (20,710) | | | (11,259) | | | (1,991) | | | (538) | | | (34,498) |
Change in expected cash flows | | - | | | 7,265 | | | 829 | | | 156 | | | 8,250 |
Transfer from (to) non-accretable discount | | 849 | | | (4,032) | | | (993) | | | (95) | | | (4,271) |
Balance at end of period | $ | 238,637 | | $ | 38,738 | | $ | 611 | | $ | 408 | | $ | 278,394 |
| | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 299,501 | | $ | 10,596 | | $ | 23,050 | | $ | 19,284 | | $ | 352,431 |
Change in actual and expected losses | | (5,831) | | | (3,470) | | | (220) | | | (8) | | | (9,529) |
Transfer (to) from accretable yield | | (849) | | | 4,032 | | | 993 | | | 95 | | | 4,271 |
Balance at end of period | $ | 292,821 | | $ | 11,158 | | $ | 23,823 | | $ | 19,371 | | $ | 347,173 |
| | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Acquired Eurobank Loans
The carrying amount of acquired Eurobank loans at September 30, 2019 and December 31, 2018 is as follows:
| September 30 | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Contractual required payments receivable | $ | 139,119 | | $ | 156,722 |
Less: Non-accretable discount | | 1,714 | | | 2,959 |
Cash expected to be collected | | 137,405 | | | 153,763 |
Less: Accretable yield | | 35,588 | | | 41,699 |
Carrying amount, gross | | 101,817 | | | 112,064 |
Less: Allowance for loan and lease losses | | 22,370 | | | 24,971 |
Carrying amount, net | $ | 79,447 | | $ | 87,093 |
The following tables describe the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarters and nine-months periods ended September 30, 2019 and 2018:
| Quarter Ended September 30, 2019 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Construction & Development Secured by 1-4 Family Residential Properties | | Leasing | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 35,935 | | | 1,856 | | | 603 | | | - | | | - | | | 38,394 |
Accretion | | (1,218) | | | (1,075) | | | - | | | 3 | | | (89) | | | (2,379) |
Change in expected cash flows | | 1,917 | | | 550 | | | - | | | (93) | | | 132 | | | 2,506 |
Transfer (to) from non-accretable discount | | (2,518) | | | (438) | | | (24) | | | 90 | | | (43) | | | (2,933) |
Balance at end of period | $ | 34,116 | | $ | 893 | | $ | 579 | | $ | - | | $ | - | | $ | 35,588 |
| | | | | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 79 | | | - | | | 1,602 | | | - | | | 118 | | | 1,799 |
Change in actual and expected losses | | (2,597) | | | (438) | | | - | | | 90 | | | (73) | | | (3,018) |
Transfer from (to) accretable yield | | 2,518 | | | 438 | | | 24 | | | (90) | | | 43 | | | 2,933 |
Balance at end of period | $ | - | | $ | - | | $ | 1,626 | | $ | - | | $ | 88 | | $ | 1,714 |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Construction & Development Secured by 1-4 Family Residential Properties | | Leasing | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 37,734 | | $ | 3,310 | | $ | 655 | | $ | - | | $ | - | | $ | 41,699 |
Accretion | | (3,849) | | | (3,439) | | | - | | | (12) | | | (152) | | | (7,452) |
Change in expected cash flows | | 1,524 | | | 1,416 | | | - | | | (134) | | | 250 | | | 3,056 |
Transfer (to) from non-accretable discount | | (1,293) | | | (394) | | | (76) | | | 146 | | | (98) | | | (1,715) |
Balance at end of period | $ | 34,116 | | $ | 893 | | $ | 579 | | $ | - | | $ | - | | $ | 35,588 |
| | | | | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 1,276 | | $ | - | | $ | 1,550 | | $ | - | | $ | 133 | | $ | 2,959 |
Change in actual and expected losses | | (2,569) | | | (394) | | | - | | | 146 | | | (143) | | | (2,960) |
Transfer from (to) accretable yield | | 1,293 | | | 394 | | | 76 | | | (146) | | | 98 | | | 1,715 |
Balance at end of period | $ | - | | $ | - | | $ | 1,626 | | $ | - | | $ | 88 | | $ | 1,714 |
| | | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2018 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Construction & Development Secured by 1-4 Family Residential Properties | | Leasing | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 39,269 | | $ | 4,585 | | $ | 1,224 | | | - | | $ | - | | $ | 45,078 |
Accretion | | (1,440) | | | (1,883) | | | - | | | (7) | | | (155) | | | (3,485) |
Change in expected cash flows | | 6 | | | 2,063 | | | - | | | (143) | | | 283 | | | 2,209 |
Transfer from (to) non-accretable discount | | 188 | | | (412) | | | (525) | | | 150 | | | (128) | | | (727) |
Balance at end of period | $ | 38,023 | | $ | 4,353 | | $ | 699 | | $ | - | | $ | - | | $ | 43,075 |
| | | | | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 2,638 | | $ | - | | $ | 981 | | $ | - | | $ | 200 | | $ | 3,819 |
Change in actual and expected losses | | 63 | | | (412) | | | - | | | 150 | | | (160) | | | (359) |
Transfer (to) from accretable yield | | (188) | | | 412 | | | 525 | | | (150) | | | 128 | | | 727 |
Balance at end of period | $ | 2,513 | | $ | - | | $ | 1,506 | | $ | - | | $ | 168 | | $ | 4,187 |
| | | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Nine-Month Period Ended September 30, 2018 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Construction & Development Secured by 1-4 Family Residential Properties | | Leasing | | Consumer | | Total |
| (In thousands) |
Accretable Yield Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 41,474 | | $ | 6,751 | | $ | 1,447 | | $ | - | | $ | - | | $ | 49,672 |
Accretion | | (4,583) | | | (5,195) | | | - | | | (45) | | | (369) | | | (10,192) |
Change in expected cash flows | | (974) | | | 4,793 | | | - | | | (317) | | | 697 | | | 4,199 |
Transfer from (to) non-accretable discount | | 2,106 | | | (1,996) | | | (748) | | | 362 | | | (328) | | | (604) |
Balance at end of period | $ | 38,023 | | $ | 4,353 | | $ | 699 | | $ | - | | $ | - | | $ | 43,075 |
| | | | | | | | | | | | | | | | | |
Non-Accretable Discount Activity: | | | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 4,576 | | $ | 276 | | $ | 758 | | $ | - | | $ | 235 | | $ | 5,845 |
Change in actual and expected losses | | 43 | | | (2,272) | | | - | | | 362 | | | (395) | | | (2,262) |
Transfer (to) from accretable yield | | (2,106) | | | 1,996 | | | 748 | | | (362) | | | 328 | | | 604 |
Balance at end of period | $ | 2,513 | | $ | - | | $ | 1,506 | | $ | - | | $ | 168 | | $ | 4,187 |
| | | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-accrual Loans
The following table presents the recorded investment in loans in non-accrual status by class of loans as of September 30, 2019 and December 31, 2018:
| September 30, | | December 31 |
| 2019 | | 2018 |
| (In thousands) |
Originated and other loans and leases held for investment | | | | | |
Mortgage | | | | | |
Traditional (by origination year): | | | | | |
Up to the year 2002 | $ | 916 | | $ | 2,538 |
Years 2003 and 2004 | | 1,529 | | | 5,818 |
Year 2005 | | 1,151 | | | 3,600 |
Year 2006 | | 1,227 | | | 5,140 |
Years 2007, 2008 and 2009 | | 1,075 | | | 6,697 |
Years 2010, 2011, 2012, 2013 | | 2,540 | | | 8,427 |
Years 2014, 2015, 2016, 2017 and 2018 | | 208 | | | 1,462 |
| | 8,646 | | | 33,682 |
Non-traditional | | 1,072 | | | 3,085 |
Loss mitigation program | | 7,995 | | | 22,107 |
| | 17,713 | | | 58,874 |
Commercial | | | | | |
Commercial secured by real estate | | | | | |
Corporate | | 7,264 | | | - |
Institutional | | 9,295 | | | 9,911 |
Middle market | | 5,860 | | | 7,266 |
Retail | | 7,824 | | | 16,123 |
| | 30,243 | | | 33,300 |
Other commercial and industrial | | | | | |
Middle market | | 4,841 | | | 6,481 |
Retail | | 514 | | | 2,629 |
Floor plan | | 3 | | | 46 |
| | 5,358 | | | 9,156 |
| | 35,601 | | | 42,456 |
Consumer | | | | | |
Credit cards | | 592 | | | 411 |
Overdrafts | | - | | | - |
Personal lines of credit | | 82 | | | 31 |
Personal loans | | 3,027 | | | 2,909 |
Cash collateral personal loans | | 307 | | | 3 |
| | 4,008 | | | 3,354 |
Auto and leasing | | 15,019 | | | 13,494 |
Total non-accrual originated loans | $ | 72,341 | | $ | 118,178 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Acquired BBVAPR loans accounted for under ASC 310-20 | | | | | |
Commercial | | | | | |
Commercial secured by real estate | | | | | |
Retail | $ | - | | $ | 54 |
Floor plan | | 787 | | | 888 |
| | 787 | | | 942 |
Other commercial and industrial | | | | | |
Retail | | 21 | | | 8 |
| | 808 | | | 950 |
Consumer | | | | | |
Credit cards | | 195 | | | 380 |
Personal loans | | 10 | | | 18 |
| | 205 | | | 398 |
Auto | | 44 | | | 200 |
Total non-accrual acquired BBVAPR loans accounted for under ASC 310-20 | | 1,057 | | | 1,548 |
Total non-accrual loans | $ | 73,398 | | $ | 119,726 |
| | | | | |
Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses or are accounted under the cost recovery method.
Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans. In addition, these loans are excluded from the impairment analysis.
At September 30, 2019 and December 31, 2018, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $103.8 million and $112.9 million, respectively, as they are performing under their new terms.
At September 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual due to credit deterioration amounted to $16.6 million and $21.2 million, respectively.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Impaired Loans
Oriental evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans that were individually evaluated for impairment was $59.5 million and $82.0 million at September 30, 2019 and December 31, 2018, respectively. The impairments on these commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The allowance for loan and lease losses for these impaired commercial loans amounted to $4.9 million and $8.4 million at September 30, 2019 and December 31, 2018, respectively. The total investment in impaired mortgage loans that were individually evaluated for impairment was $71.7 million and $84.2 million at September 30, 2019 and December 31, 2018, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The allowance for loan losses for these impaired mortgage loans amounted to $6.8 million and $10.2 million at September 30, 2019 and December 31, 2018, respectively.
Originated and Other Loans and Leases Held for Investment
Oriental’s recorded investment in commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:
| September 30, 2019 | | |
| Unpaid | | Recorded | | Related | | | | |
| Principal | | Investment | | Allowance | | Coverage | | |
| (In thousands) | | |
Impaired loans with specific allowance: | | | | | | | | | | | | |
Commercial | $ | 34,590 | | $ | 30,813 | | $ | 4,849 | | 16% | | |
Residential impaired and troubled-debt restructuring | | 78,836 | | | 71,658 | | | 6,816 | | 10% | | |
Impaired loans with no specific allowance: | | | | | | | | | | | | |
Commercial | | 36,139 | | | 28,016 | | | N/A | | 0% | | |
Total investment in impaired loans | $ | 149,565 | | $ | 130,487 | | $ | 11,665 | | 9% | | |
| | | | | | | | | | | | |
| December 31, 2018 | | |
| Unpaid | | Recorded | | Related | | | | |
| Principal | | Investment | | Allowance | | Coverage | | |
| (In thousands) | | |
Impaired loans with specific allowance: | | | | | | | | | | | | |
Commercial | $ | 54,636 | | $ | 49,092 | | $ | 8,434 | | 17% | | |
Residential impaired and troubled-debt restructuring | | 95,659 | | | 84,174 | | | 10,186 | | 12% | | |
Impaired loans with no specific allowance | | | | | | | | | | | | |
Commercial | | 38,241 | | | 32,137 | | | N/A | | 0% | | |
Total investment in impaired loans | $ | 188,536 | | $ | 165,403 | | $ | 18,620 | | 11% | | |
| | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Acquired BBVAPR Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)
Oriental’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:
| | | | | | | | | | |
| September 30, 2019 |
| Unpaid | | Recorded | | Related | | |
| Principal | | Investment | | Allowance | | Coverage |
| (In thousands) |
Impaired loans with specific allowance | | | | | | | | | | |
Commercial | $ | 926 | | $ | 678 | | $ | 19 | | 3% |
Impaired loans with no specific allowance | | | | | | | | | | |
Commercial | $ | - | | $ | - | | | N/A | | 0% |
Total investment in impaired loans | $ | 926 | | $ | 678 | | $ | 19 | | 3% |
| | | | | | | | | | |
| | | | | | | | | | |
| December 31, 2018 |
| Unpaid | | Recorded | | Specific | | |
| Principal | | Investment | | Allowance | | Coverage |
| (In thousands) |
Impaired loans with specific allowance | | | | | | | | | | |
Commercial | $ | 926 | | $ | 747 | | $ | 14 | | 2% |
Impaired loans with no specific allowance | | | | | | | | | | |
Commercial | $ | - | | $ | - | | | N/A | | 0% |
Total investment in impaired loans | $ | 926 | | $ | 747 | | $ | 14 | | 2% |
| | | | | | | | | | |
Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)
Oriental’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that have recorded impairments and their related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:
| September 30, 2019 |
| | | | | | | | | | Coverage |
| Unpaid | | Recorded | | | | to Recorded |
| Principal | | Investment | | Allowance | | Investment |
| (In thousands) |
Impaired loan pools with specific allowance: | | | | | | | | | | |
Mortgage | $ | 433,079 | | $ | 439,676 | | $ | 20,458 | | 5% |
Commercial | | 105,331 | | | 103,667 | | | 28,647 | | 28% |
Auto | | 5,347 | | | 3,882 | | | 2,289 | | 59% |
Total investment in impaired loan pools | $ | 543,757 | | $ | 547,225 | | $ | 51,394 | | 9% |
| | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31 , 2018 |
| | | | | | | | | | Coverage |
| Unpaid | | Recorded | | | | to Recorded |
| Principal | | Investment | | Allowance | | Investment |
| (In thousands) |
Impaired loan pools with specific allowance: | | | | | | | | | | |
Mortgage | $ | 498,537 | | $ | 492,890 | | $ | 15,225 | | 3% |
Commercial | | 188,413 | | | 180,790 | | | 20,641 | | 11% |
Auto | | 14,551 | | | 14,403 | | | 6,144 | | 43% |
Total investment in impaired loan pools | $ | 701,501 | | $ | 688,083 | | $ | 42,010 | | 6% |
| | | | | | | | | | |
The tables above only present information with respect to acquired BBVAPR loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.
Acquired Eurobank Loans
Oriental’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of September 30, 2019 and December 31, 2018 are as follows:
| September 30, 2019 |
| | | | | | | | | | Coverage |
| Unpaid | | Recorded | | | | to Recorded |
| Principal | | Investment | | Allowance | | Investment |
| (In thousands) |
Impaired loan pools with specific allowance: | | | | | | | | | | |
Loans secured by 1-4 family residential properties | $ | 57,217 | | $ | 52,677 | | $ | 13,809 | | 26% |
Commercial | | 36,094 | | | 38,383 | | | 8,561 | | 22% |
Total investment in impaired loan pools | $ | 93,311 | | $ | 91,060 | | $ | 22,370 | | 25% |
| | | | | | | | | | |
| | | | | | | | | | |
| December 31, 2018 |
| | | | | | | | | | Coverage |
| Unpaid | | Recorded | | Specific | | to Recorded |
| Principal | | Investment | | Allowance | | Investment |
| (In thousands) |
Impaired loan pools with specific allowance | | | | | | | | | | |
Loans secured by 1-4 family residential properties | $ | 70,153 | | $ | 63,406 | | $ | 15,382 | | 24% |
Commercial | | 47,342 | | | 47,820 | | | 9,585 | | 20% |
Consumer | | 15 | | | 4 | | | 4 | | 100% |
Total investment in impaired loan pools | $ | 117,510 | | $ | 111,230 | | $ | 24,971 | | 22% |
The tables above only present information with respect to acquired Eurobank loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, which excludes loans accounted for under ASC 310-30, for the quarters and nine-month periods ended September 30, 2019 and 2018:
| Quarter Ended September 30, |
| 2019 | | 2018 |
| Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment |
| (In thousands) |
Originated and other loans held for investment: | | | | | | | | | | | |
Impaired loans with specific allowance | | | | | | | | | | | |
Commercial | $ | 131 | | $ | 37,855 | | $ | 150 | | $ | 35,765 |
Residential troubled-debt restructuring | | 713 | | | 78,370 | | | 695 | | | 84,787 |
Impaired loans with no specific allowance | | | | | | | | | | | |
Commercial | | 305 | | | 30,673 | | | 271 | | | 31,315 |
| | 1,149 | | | 146,898 | | | 1,116 | | | 151,867 |
Acquired loans accounted for under ASC 310-20: | | | | | | | | | | | |
Impaired loans with specific allowance | | | | | | | | | | | |
Commercial | | - | | | 678 | | | - | | | 747 |
Total interest income from impaired loans | $ | 1,149 | | $ | 147,576 | | $ | 1,116 | | $ | 152,614 |
| | | | | | | | | | | |
| Nine-Month Period Ended September 30, |
| 2019 | | | 2018 |
| Interest Income Recognized | | Average Recorded Investment | | | Interest Income Recognized | | Average Recorded Investment |
| (In thousands) |
Originated and other loans held for investment: | | | | | | | | | | | |
Impaired loans with specific allowance | | | | | | | | | | | |
Commercial | $ | 394 | | $ | 47,379 | | $ | 432 | | $ | 44,691 |
Residential troubled-debt restructuring | | 2,080 | | | 81,741 | | | 2,028 | | | 84,671 |
Impaired loans with no specific allowance | | | | | | | | | | | |
Commercial | | 896 | | | 31,640 | | | 812 | | | 23,736 |
Total interest income from impaired loans | $ | 3,370 | | $ | 160,760 | | $ | 3,272 | | $ | 153,098 |
| | | | | | | | | | | |
Acquired loans accounted for under ASC 310-20: | | | | | | | | | | | |
Impaired loans with specific allowance | | | | | | | | | | | |
Commercial | $ | - | | $ | 708 | | $ | - | | $ | 747 |
Impaired loans with no specific allowance | | | | | | | | | | | |
Total interest income from impaired loans | $ | 3,370 | | $ | 161,468 | | $ | 3,272 | | $ | 153,845 |
Modifications
The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and nine-month periods ended September 30, 2019 and 2018.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2019 |
| Number of contracts | | Pre-Modification Outstanding Recorded Investment | | Pre-Modification Weighted Average Rate | | Pre-Modification Weighted Average Term (in Months) | | Post-Modification Outstanding Recorded Investment | | Post-Modification Weighted Average Rate | | Post-Modification Weighted Average Term (in Months) |
| (Dollars in thousands) |
Mortgage | 21 | | $ | 2,446 | | 5.97% | | 358 | | $ | 2,307 | | 5.25% | | 345 |
Commercial | 1 | | | 81 | | 8.50% | | 60 | | | 81 | | 8.50% | | 95 |
Consumer | 124 | | | 1,818 | | 16.50% | | 65 | | | 1,776 | | 11.68% | | 75 |
Auto | 8 | | | 112 | | 6.96% | | 71 | | | 112 | | 8.60% | | 43 |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| Number of contracts | | Pre-Modification Outstanding Recorded Investment | | Pre-Modification Weighted Average Rate | | Pre-Modification Weighted Average Term (in Months) | | Post-Modification Outstanding Recorded Investment | | Post-Modification Weighted Average Rate | | Post-Modification Weighted Average Term (in Months) |
| (Dollars in thousands) |
Mortgage | 109 | | $ | 13,940 | | 5.91% | | 383 | | $ | 12,893 | | 5.14% | | 346 |
Commercial | 3 | | | 1,245 | | 7.12% | | 55 | | | 1,245 | | 5.96% | | 86 |
Consumer | 265 | | | 3,833 | | 15.92% | | 66 | | | 3,825 | | 11.69% | | 75 |
Auto | 21 | | | 305 | | 7.35% | | 70 | | | 313 | | 8.97% | | 45 |
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, 2018 |
| Number of contracts | | Pre-Modification Outstanding Recorded Investment | | Pre-Modification Weighted Average Rate | | Pre-Modification Weighted Average Term (in Months) | | Post-Modification Outstanding Recorded Investment | | Post-Modification Weighted Average Rate | | Post-Modification Weighted Average Term (in Months) |
| (Dollars in thousands) |
Mortgage | 21 | | $ | 2,621 | | 5.42% | | 373 | | $ | 2,579 | | 4.19% | | 344 |
Commercial | 5 | | | 3,007 | | 5.79% | | 71 | | | 3,002 | | 5.10% | | 83 |
Consumer | 52 | | | 758 | | 15.06% | | 66 | | | 765 | | 12.04% | | 73 |
Auto | 2 | | | 40 | | 10.28% | | 37 | | | 40 | | 10.28% | | 37 |
| | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| Number of contracts | | Pre-Modification Outstanding Recorded Investment | | Pre-Modification Weighted Average Rate | | Pre-Modification Weighted Average Term (in Months) | | Post-Modification Outstanding Recorded Investment | | Post-Modification Weighted Average Rate | | Post-Modification Weighted Average Term (in Months) |
| (Dollars in thousands) |
Mortgage | 104 | | $ | 14,087 | | 5.61% | | 382 | | $ | 13,597 | | 4.82% | | 344 |
Commercial | 13 | | | 10,341 | | 5.50% | | 53 | | | 10,332 | | 5.74% | | 60 |
Consumer | 101 | | | 1,469 | | 15.58% | | 59 | | | 1,477 | | 11.51% | | 72 |
Auto | 2 | | | 40 | | 10.28% | | 37 | | | 40 | | 10.28% | | 37 |
The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended September 30, 2019 and 2018:
�� | Twelve month Period Ended September 30, |
| 2019 | | | 2018 |
| Number of Contracts | | Recorded Investment | | | Number of Contracts | | Recorded Investment |
| (Dollars in thousands) |
Mortgage | 32 | | $ | 4,065 | | | 19 | | $ | 2,756 |
Commercial | 2 | | $ | 350 | | | 2 | | $ | 281 |
Consumer | 61 | | $ | 710 | | | 11 | | $ | 107 |
Auto | 3 | | $ | 51 | | | - | | $ | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Credit Quality Indicators
Oriental categorizes originated and other loans and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.
Oriental uses the following definitions for risk ratings:
Pass: Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.
Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.
Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:
| September 30, 2019 |
| Risk Ratings |
| | | | | | | | | | | | | | | |
| Balance | | | | | Special | | | | | | | | |
| Outstanding | | Pass | | Mention | | Substandard | | Doubtful | | Loss |
| (In thousands) |
Commercial - originated and other loans held for investment | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | |
Corporate | $ | 242,849 | | $ | 218,501 | | $ | 17,084 | | $ | 7,264 | | $ | - | | $ | - |
Institutional | | 76,055 | | | 66,405 | | | 355 | | | 9,295 | | | - | | | - |
Middle market | | 204,882 | | | 157,063 | | | 27,901 | | | 19,918 | | | - | | | - |
Retail | | 224,625 | | | 209,961 | | | 3,777 | | | 10,887 | | | - | | | - |
Floor plan | | 3,136 | | | 3,136 | | | - | | | - | | | - | | | - |
Real estate | | 17,966 | | | 17,966 | | | - | | | - | | | - | | | - |
US Loan Program | | 16,782 | | | 16,782 | | | - | | | - | | | - | | | - |
| | 786,295 | | | 689,814 | | | 49,117 | | | 47,364 | | | - | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | |
Corporate | | 160,222 | | | 157,655 | | | 2,567 | | | - | | | - | | | - |
Institutional | | 153,981 | | | 153,981 | | | - | | | - | | | - | | | - |
Middle market | | 77,581 | | | 69,263 | | | 2,706 | | | 5,612 | | | - | | | - |
Retail | | 110,204 | | | 109,689 | | | 96 | | | 419 | | | - | | | - |
Floor plan | | 38,570 | | | 36,440 | | | 2,127 | | | 3 | | | - | | | - |
US Loan Program | | 246,776 | | | 246,776 | | | - | | | - | | | - | | | - |
| | 787,334 | | | 773,804 | | | 7,496 | | | 6,034 | | | - | | | - |
Total | | 1,573,629 | | | 1,463,618 | | | 56,613 | | | 53,398 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Commercial - acquired loans (under ASC 310-20) | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | |
Retail | | - | | | - | | | - | | | - | | | - | | | - |
Floor plan | | 820 | | | 33 | | | - | | | 787 | | | - | | | - |
| | 820 | | | 33 | | | - | | | 787 | | | - | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | |
Retail | | 1,397 | | | 1,397 | | | - | | | - | | | - | | | - |
Floor plan | | - | | | - | | | - | | | - | | | - | | | - |
| | 1,397 | | | 1,397 | | | - | | | - | | | - | | | - |
Total | | 2,217 | | | 1,430 | | | - | | | 787 | | | - | | | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, 2019 |
| Risk Ratings |
| | | | | | | | | | | | | | | |
| Balance | | | | | Special | | | | | | | | |
| Outstanding | | Pass | | Mention | | Substandard | | Doubtful | | Loss |
| (In thousands) |
Retail - originated and other loans held for investment | | | | | | | | | | | | | | | | | |
Mortgage: | | | | | | | | | | | | | | | | | |
Traditional | | 472,039 | | | 463,050 | | | - | | | 8,989 | | | - | | | - |
Non-traditional | | 9,940 | | | 8,868 | | | - | | | 1,072 | | | - | | | - |
Loss mitigation program | | 95,773 | | | 87,270 | | | - | | | 8,503 | | | - | | | - |
Home equity secured personal loans | | 228 | | | 228 | | | - | | | - | | | - | | | - |
GNMA's buy-back option program | | 11,403 | | | - | | | - | | | 11,403 | | | - | | | - |
| | 589,383 | | | 559,416 | | | - | | | 29,967 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | |
Credit cards | | 27,765 | | | 27,173 | | | - | | | 592 | | | - | | | - |
Overdrafts | | 444 | | | 406 | | | - | | | 38 | | | - | | | - |
Unsecured personal lines of credit | | 1,911 | | | 1,834 | | | - | | | 77 | | | - | | | - |
Unsecured personal loans | | 315,869 | | | 314,484 | | | - | | | 1,385 | | | - | | | - |
Cash collateral personal loans | | 16,369 | | | 16,063 | | | - | | | 306 | | | - | | | - |
| | 362,358 | | | 359,960 | | | - | | | 2,398 | | | - | | | - |
Auto and Leasing | | 1,266,066 | | | 1,251,845 | | | - | | | 14,221 | | | - | | | - |
Total | | 2,217,807 | | | 2,171,221 | | | - | | | 46,586 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Retail - acquired loans (accounted for under ASC 310-20) | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | |
Credit cards | | 19,421 | | | 19,226 | | | - | | | 195 | | | - | | | - |
Personal loans | | 2,040 | | | 2,030 | | | - | | | 10 | | | - | | | - |
| | 21,461 | | | 21,256 | | | - | | | 205 | | | - | | | - |
Auto | | 237 | | | 194 | | | - | | | 43 | | | - | | | - |
| | 21,698 | | | 21,450 | | | - | | | 248 | | | - | | | - |
| $ | 3,815,351 | | $ | 3,657,719 | | $ | 56,613 | | $ | 101,019 | | $ | - | | $ | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| Risk Ratings |
| | | | | | | | | | | | | | | |
| Balance | | | | | Special | | | | | | | | |
| Outstanding | | Pass | | Mention | | Substandard | | Doubtful | | Loss |
| (In thousands) |
Commercial - originated and other loans held for investment | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | |
Corporate | $ | 289,052 | | $ | 246,711 | | $ | 26,544 | | $ | 15,797 | | $ | - | | $ | - |
Institutional | | 69,613 | | | 59,509 | | | - | | | 10,104 | | | - | | | - |
Middle market | | 207,463 | | | 151,638 | | | 32,638 | | | 23,187 | | | - | | | - |
Retail | | 220,925 | | | 195,213 | | | 3,996 | | | 21,716 | | | - | | | - |
Floor plan | | 4,184 | | | 2,890 | | | - | | | 1,294 | | | - | | | - |
Real estate | | 19,009 | | | 19,009 | | | - | | | - | | | - | | | - |
US Loan Program | | 3,189 | | | 3,189 | | | - | | | - | | | - | | | - |
| | 813,435 | | | 678,159 | | | 63,178 | | | 72,098 | | | - | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | |
Corporate | | 179,885 | | | 154,629 | | | 25,256 | | | - | | | - | | | - |
Institutional | | 156,410 | | | 156,410 | | | - | | | - | | | - | | | - |
Middle market | | 87,967 | | | 63,876 | | | 13,737 | | | 10,354 | | | - | | | - |
Retail | | 89,934 | | | 86,882 | | | 318 | | | 2,734 | | | - | | | - |
Floor plan | | 49,679 | | | 47,092 | | | 2,541 | | | 46 | | | - | | | - |
US Loan Program | | 220,278 | | | 220,278 | | | - | | | - | | | - | | | - |
| | 784,153 | | | 729,167 | | | 41,852 | | | 13,134 | | | - | | | - |
Total | | 1,597,588 | | | 1,407,326 | | | 105,030 | | | 85,232 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Commercial - acquired loans (under ASC 310-20) | | | | | | | | | | | | | | | | | |
Commercial secured by real estate: | | | | | | | | | | | | | | | | | |
Retail | | 54 | | | - | | | - | | | 54 | | | - | | | - |
Floor plan | | 982 | | | 94 | | | - | | | 888 | | | - | | | - |
| | 1,036 | | | 94 | | | - | | | 942 | | | - | | | - |
Other commercial and industrial: | | | | | | | | | | | | | | | | | |
Retail | | 1,510 | | | 1,510 | | | - | | | - | | | - | | | - |
Floor plan | | - | | | - | | | - | | | - | | | - | | | - |
| | 1,510 | | | 1,510 | | | - | | | - | | | - | | | - |
Total | | 2,546 | | | 1,604 | | | - | | | 942 | | | - | | | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| Risk Ratings |
| | | | | | | | | | | | | | | |
| Balance | | | | | Special | | | | | | | | |
| Outstanding | | Pass | | Mention | | Substandard | | Doubtful | | Loss |
| (In thousands) |
Retail - originated and other loans held for investment | | | | | | | | | | | | | | | | | |
Mortgage: | | | | | | | | | | | | | | | | | |
Traditional | | 527,732 | | | 493,952 | | | - | | | 33,780 | | | - | | | - |
Non-traditional | | 14,273 | | | 11,188 | | | - | | | 3,085 | | | - | | | - |
Loss mitigation program | | 106,833 | | | 87,444 | | | - | | | 19,389 | | | - | | | - |
Home equity secured personal loans | | 250 | | | 250 | | | - | | | - | | | - | | | - |
GNMA's buy-back option program | | 19,721 | | | - | | | - | | | 19,721 | | | - | | | - |
| | 668,809 | | | 592,834 | | | - | | | 75,975 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | |
Credit cards | | 28,034 | | | 27,623 | | | - | | | 411 | | | - | | | - |
Overdrafts | | 214 | | | 204 | | | - | | | 10 | | | - | | | - |
Unsecured personal lines of credit | | 1,917 | | | 1,895 | | | - | | | 22 | | | - | | | - |
Unsecured personal loans | | 303,119 | | | 301,857 | | | - | | | 1,262 | | | - | | | - |
Cash collateral personal loans | | 15,696 | | | 15,693 | | | - | | | 3 | | | - | | | - |
| | 348,980 | | | 347,272 | | | - | | | 1,708 | | | - | | | - |
Auto and Leasing | | 1,129,695 | | | 1,116,201 | | | - | | | 13,494 | | | - | | | - |
Total | | 2,147,484 | | | 2,056,307 | | | - | | | 91,177 | | | - | | | - |
| | | | | | | | | | | | | | | | | |
Retail - acquired loans (under ASC 310-20) | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | |
Credit cards | | 21,822 | | | 21,442 | | | - | | | 380 | | | - | | | - |
Personal loans | | 2,166 | | | 2,148 | | | - | | | 18 | | | - | | | - |
| | 23,988 | | | 23,590 | | | - | | | 398 | | | - | | | - |
Auto | | 4,435 | | | 4,235 | | | - | | | 200 | | | - | | | - |
Total | | 28,423 | | | 27,825 | | | - | | | 598 | | | - | | | - |
| $ | 3,776,041 | | $ | 3,493,062 | | $ | 105,030 | | $ | 177,949 | | $ | - | | $ | - |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 6 – ALLOWANCE FOR LOAN AND LEASE LOSSES
The composition of Oriental’s allowance for loan and lease losses at September 30, 2019 and December 31, 2018 was as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Allowance for loans and lease losses: | | | | | |
Originated and other loans and leases held for investment: | | | | | |
Mortgage | $ | 8,391 | | $ | 19,783 |
Commercial | | 22,323 | | | 30,326 |
Consumer | | 15,328 | | | 15,571 |
Auto and leasing | | 33,047 | | | 29,508 |
Total allowance for originated and other loans and lease losses | | 79,089 | | | 95,188 |
| | | | | |
Acquired BBVAPR loans: | | | | | |
Accounted for under ASC 310-20 (Loans with revolving feature and/or | | | | | |
acquired at a premium) | | | | | |
Commercial | | 20 | | | 22 |
Consumer | | 1,448 | | | 1,905 |
Auto | | 22 | | | 135 |
| | 1,490 | | | 2,062 |
Accounted for under ASC 310-30 (Loans acquired with deteriorated | | | | | |
credit quality, including those by analogy) | | | | | |
Mortgage | | 20,458 | | | 15,225 |
Commercial | | 28,647 | | | 20,641 |
Auto | | 2,289 | | | 6,144 |
| | 51,394 | | | 42,010 |
Total allowance for acquired BBVAPR loans and lease losses | | 52,884 | | | 44,072 |
Acquired Eurobank loans: | | | | | |
Loans secured by 1-4 family residential properties | | 13,809 | | | 15,382 |
Commercial | | 8,561 | | | 9,585 |
Consumer | | - | | | 4 |
Total allowance for acquired Eurobank loan and lease losses | | 22,370 | | | 24,971 |
Total allowance for loan and lease losses | $ | 154,343 | | $ | 164,231 |
Oriental maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond Oriental’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.
Allowance for Originated and Other Loan and Lease Losses Held for Investment
During the quarter ended September 30, 2019, Oriental transferred to held-for-sale $25.9 million of mostly non-performing loans, increasing the provision by $15.9 million.
The following tables present the activity in our allowance for loan and lease losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:
| Quarter Ended September 30, 2019 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses for originated and other loans: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 15,361 | | $ | 29,234 | | $ | 15,831 | | $ | 29,526 | | $ | 89,952 |
Charge-offs | | (16,299) | | | (8,402) | | | (5,046) | | | (12,331) | | | (42,078) |
Recoveries | | 493 | | | 174 | | | 1,260 | | | 5,724 | | | 7,651 |
Provision for loan and lease losses | | 8,836 | | | 1,317 | | | 3,283 | | | 10,128 | | | 23,564 |
Balance at end of period | $ | 8,391 | | $ | 22,323 | | $ | 15,328 | | $ | 33,047 | | $ | 79,089 |
| Nine-Month Period Ended September 30, 2019 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses for originated and other loans: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 19,783 | | $ | 30,326 | | $ | 15,571 | | $ | 29,508 | | $ | 95,188 |
Charge-offs | | (17,490) | | | (11,634) | | | (14,005) | | | (34,374) | | | (77,503) |
Recoveries | | 1,096 | | | 497 | | | 1,850 | | | 14,583 | | | 18,026 |
Provision for loan and lease losses | | 5,002 | | | 3,134 | | | 11,912 | | | 23,330 | | | 43,378 |
Balance at end of period | $ | 8,391 | | $ | 22,323 | | $ | 15,328 | | $ | 33,047 | | $ | 79,089 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, 2019 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses on originated and other loans: | | | | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 6,816 | | $ | 4,849 | | $ | - | | $ | - | | $ | 11,665 |
Collectively evaluated for impairment | | 1,575 | | | 17,474 | | | 15,328 | | | 33,047 | | | 67,424 |
Total ending allowance balance | $ | 8,391 | | $ | 22,323 | | $ | 15,328 | | $ | 33,047 | | $ | 79,089 |
Loans: | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 71,658 | | $ | 58,829 | | $ | - | | $ | - | | $ | 130,487 |
Collectively evaluated for impairment | | 517,725 | | | 1,514,800 | | | 362,358 | | | 1,266,066 | | | 3,660,949 |
Total ending loan balance | $ | 589,383 | | $ | 1,573,629 | | $ | 362,358 | | $ | 1,266,066 | | $ | 3,791,436 |
| | | | | | | | | | | | | | |
| Quarter Ended September 30, 2018 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses for originated and other loans: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 19,323 | | $ | 31,480 | | $ | 16,192 | | $ | 27,223 | | $ | 94,218 |
Charge-offs | | (1,429) | | | (3,249) | | | (4,591) | | | (9,111) | | | (18,380) |
Recoveries | | 139 | | | 119 | | | 278 | | | 5,442 | | | 5,978 |
Provision for originated and other loan and lease losses | | 1,512 | | | 4,141 | | | 3,836 | | | 3,931 | | | 13,420 |
Balance at end of period | $ | 19,545 | | $ | 32,491 | | $ | 15,715 | | $ | 27,485 | | $ | 95,236 |
| Nine-Month Period Ended September 30, 2018 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses for originated and other loans: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 20,439 | | $ | 30,258 | | $ | 16,454 | | $ | 25,567 | | $ | 92,718 |
Charge-offs | | (3,727) | | | (6,396) | | | (13,438) | | | (31,842) | | | (55,403) |
Recoveries | | 919 | | | 528 | | | 757 | | | 14,498 | | | 16,702 |
Provision for originated and other loan and lease losses | | 1,914 | | | 8,101 | | | 11,942 | | | 19,262 | | | 41,219 |
Balance at end of period | $ | 19,545 | | $ | 32,491 | | $ | 15,715 | | $ | 27,485 | | $ | 95,236 |
| | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| December 31, 2018 |
| Mortgage | | Commercial | | Consumer | | Auto and Leasing | | Total |
| (In thousands) |
Allowance for loan and lease losses on originated and other loans: | | | | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 10,186 | | $ | 8,434 | | $ | - | | $ | - | | $ | 18,620 |
Collectively evaluated for impairment | | 9,597 | | | 21,892 | | | 15,571 | | | 29,508 | | | 76,568 |
Total ending allowance balance | $ | 19,783 | | $ | 30,326 | | $ | 15,571 | | $ | 29,508 | | $ | 95,188 |
Loans: | | | | | | | | | | | | | | |
Individually evaluated for impairment | $ | 84,174 | | $ | 81,229 | | $ | - | | $ | - | | $ | 165,403 |
Collectively evaluated for impairment | | 584,635 | | | 1,516,359 | | | 348,980 | | | 1,129,695 | | | 3,579,669 |
Total ending loan balance | $ | 668,809 | | $ | 1,597,588 | | $ | 348,980 | | $ | 1,129,695 | | $ | 3,745,072 |
| | | | | | | | | | | | | | |
Allowance for BBVAPR Acquired Loan Losses
Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)
The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio accounted for under ASC 310-20, for the periods indicated:
| Quarter Ended September 30, 2019 |
| Commercial | | Consumer | | Auto | | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | | |
Balance at beginning of period | $ | 31 | | $ | 1,617 | | $ | 37 | | | $ | 1,685 |
Charge-offs | | (19) | | | (270) | | | (52) | | | | (341) |
Recoveries | | 1 | | | 203 | | | 78 | | | | 282 |
(Recapture) provision for acquired BBVAPR loan and lease losses accounted for under ASC 310-20 | | 7 | | | (102) | | | (41) | | | | (136) |
Balance at end of period | $ | 20 | | $ | 1,448 | | $ | 22 | | | $ | 1,490 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Nine-Month Period Ended September 30, 2019 |
| Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | |
Balance at beginning of period | $ | 22 | | $ | 1,905 | | $ | 135 | | $ | 2,062 |
Charge-offs | | (99) | | | (1,143) | | | (193) | | | (1,435) |
Recoveries | | 6 | | | 321 | | | 239 | | | 566 |
Provision (recapture) for acquired BBVAPR loan and lease losses accounted for under ASC 310-20 | | 91 | | | 365 | | | (159) | | | 297 |
Balance at end of period | $ | 20 | | $ | 1,448 | | $ | 22 | | $ | 1,490 |
| September 30, 2019 |
| Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | |
Individually evaluated for impairment | $ | 19 | | $ | - | | $ | - | | $ | 19 |
Collectively evaluated for impairment | | 1 | | | 1,448 | | | 22 | | | 1,471 |
Total ending allowance balance | $ | 20 | | $ | 1,448 | | $ | 22 | | $ | 1,490 |
Loans: | | | | | | | | | | | |
Individually evaluated for impairment | $ | 678 | | $ | - | | $ | - | | $ | 678 |
Collectively evaluated for impairment | | 1,539 | | | 21,461 | | | 237 | | | 23,237 |
Total ending loan balance | $ | 2,217 | | $ | 21,461 | | $ | 237 | | $ | 23,915 |
| | | | | | | | | | | |
| Quarter Ended September 30, 2018 |
| Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | |
Balance at beginning of period | $ | 86 | | $ | 2,357 | | $ | 283 | | $ | 2,726 |
Charge-offs | | (1) | | | (638) | | | (72) | | | (711) |
Recoveries | | 3 | | | 95 | | | 169 | | | 267 |
(Recapture) provision for acquired loan and lease losses accounted for under ASC 310-20 | | (71) | | | 326 | | | (187) | | | 68 |
Balance at end of period | $ | 17 | | $ | 2,140 | | $ | 193 | | $ | 2,350 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Nine-Month Period Ended September 30, 2018 |
| Commercial | | Consumer | | Auto | | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | | |
Balance at beginning of period | $ | 42 | | $ | 3,225 | | $ | 595 | | | $ | 3,862 |
Charge-offs | | (6) | | | (2,080) | | | (285) | | | | (2,371) |
Recoveries | | 18 | | | 243 | | | 641 | | | | 902 |
(Recapture) provision for acquired loan and lease losses accounted for under ASC 310-20 | | (37) | | | 752 | | | (758) | | | | (43) |
Balance at end of period | $ | 17 | | $ | 2,140 | | $ | 193 | | | $ | 2,350 |
| December 31, 2018 |
| Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-20: | | | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | | | | |
Individually evaluated for impairment | $ | 14 | | $ | - | | $ | - | | $ | 14 |
Collectively evaluated for impairment | | 8 | | | 1,905 | | | 135 | | | 2,048 |
Total ending allowance balance | $ | 22 | | $ | 1,905 | | $ | 135 | | $ | 2,062 |
Loans: | | | | | | | | | | | |
Individually evaluated for impairment | $ | 747 | | $ | - | | $ | - | | $ | 747 |
Collectively evaluated for impairment | | 1,799 | | | 23,988 | | | 4,435 | | | 30,222 |
Total ending loan balance | $ | 2,546 | | $ | 23,988 | | $ | 4,435 | | $ | 30,969 |
Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)
For loans accounted for under ASC 310-30, as part of the evaluation of actual versus expected cash flows, Oriental assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions. Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.
During the second and third quarter of 2019, Oriental decided to sell mostly non-performing loans increasing the provision of acquired BBVAPR loans accounted under ASC 310-30 by $20.8 million and $8.7 million, respectively.
The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30 for the periods indicated:
| Quarter Ended September 30, 2019 |
| Mortgage | | Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30: | | | | | | | | | | | | |
Balance at beginning of period | $ | 25,208 | | $ | 17,083 | | $ | - | $ | 3,136 | | 45,427 |
Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30 | | 7,953 | | | 11,714 | | | - | | (396) | | 19,271 |
Allowance de-recognition | | (12,703) | | | (150) | | | - | | (451) | | (13,304) |
Balance at end of period | $ | 20,458 | | $ | 28,647 | | $ | - | $ | 2,289 | | 51,394 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| Mortgage | | Commercial | | Consumer | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30: | | | | | | | | | | | | |
Balance at beginning of period | $ | 15,225 | | $ | 20,641 | | $ | - | $ | 6,144 | | 42,010 |
Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30 | | 18,077 | | | 12,485 | | | - | | (2,710) | | 27,852 |
Allowance de-recogntion | | (12,844) | | | (4,479) | | | - | | (1,145) | | (18,468) |
Balance at end of period | $ | 20,458 | | $ | 28,647 | | $ | - | $ | 2,289 | | 51,394 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2018 |
| Mortgage | | Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 14,567 | | $ | 23,019 | | $ | 18 | | $ | 6,572 | | $ | 44,176 |
Provision for acquired BBVAPR loans and lease losses accounted for under ASC 310-30 | | 746 | | | 61 | | | - | | | - | | | 807 |
Allowance de-recognition | | (55) | | | (824) | | | - | | | (229) | | | (1,108) |
Balance at end of period | $ | 15,258 | | $ | 22,256 | | $ | 18 | | $ | 6,343 | | $ | 43,875 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| Mortgage | | Commercial | | Consumer | | Auto | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30: | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 14,085 | | $ | 23,691 | | $ | 18 | | $ | 7,961 | | $ | 45,755 |
Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30 | | 1,296 | | | 2,119 | | | - | | | (887) | | | 2,528 |
Allowance de-recognition | | (123) | | | (3,554) | | | - | | | (731) | | | (4,408) |
Balance at end of period | $ | 15,258 | | $ | 22,256 | | $ | 18 | | $ | 6,343 | | $ | 43,875 |
Allowance for Acquired Eurobank Loan Losses
The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters and nine-month periods ended September 30, 2019 and 2018 were as follows:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2019 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Consumer | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired Eurobank loans: | | | | | | | | | | | |
Balance at beginning of period | $ | 17,213 | | $ | 8,365 | | $ | - | | $ | 25,578 |
Provision for loan and lease losses, net | | 953 | | | 118 | | | - | | | 1,071 |
Allowance de-recognition | | (4,357) | | $ | 78 | | $ | - | | | (4,279) |
Balance at end of period | $ | 13,809 | | $ | 8,561 | | $ | - | | $ | 22,370 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| Loans Secured by 1-4 Family Residential Properties | | Commercial | | Consumer | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired Eurobank loans: | | | | | | | | | | | |
Balance at beginning of period | $ | 15,382 | | $ | 9,585 | | $ | 4 | | $ | 24,971 |
Provision (recapture) for loan and lease losses, net | | 3,253 | | | (1,056) | | | - | | | 2,197 |
Allowance de-recognition | | (4,826) | | | 32 | | | (4) | | | (4,798) |
Balance at end of period | $ | 13,809 | | $ | 8,561 | | $ | - | | $ | 22,370 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2018 |
| Loans secured by 1-4 Family Residential Properties | | Commercial | | Consumer | | Total |
| (In thousands) |
Allowance for loan and lease losses for acquired Eurobank loans: | | | | | | | | | | | |
Balance at beginning of period | $ | 15,170 | | $ | 9,140 | | $ | 4 | | $ | 24,314 |
Provision (recapture) for acquired Eurobank loan and lease losses, net | | 231 | | | 75 | | | - | | | 306 |
Allowance de-recognition | | (246) | | | (93) | | | - | | | (339) |
Balance at end of period | $ | 15,155 | | $ | 9,122 | | $ | 4 | | $ | 24,281 |
| | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| Loans secured by 1-4 Family Residential Properties | | Commercial | | Consumer | | Total |
| (In thousands) |
Allowance for loan and lease losses for Eurobank loans: | | | | | | | | | | | |
Balance at beginning of period | $ | 15,187 | | $ | 9,983 | | $ | 4 | | $ | 25,174 |
Provision (recapture) for acquired Eurobank loan and lease losses, net | | 1,015 | | | 95 | | | - | | | 1,110 |
Allowance de-recognition | | (1,047) | | | (956) | | | - | | | (2,003) |
Balance at end of period | $ | 15,155 | | $ | 9,122 | | $ | 4 | | $ | 24,281 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 7 — FORECLOSED REAL ESTATE
The following tables present the activity related to foreclosed real estate for the quarters and nine-month periods ended September 30, 2019 and 2018:
| Quarter Ended September 30, 2019 |
| Originated and other loans and leases held for investment | | Acquired BBVAPR loans | | Acquired Eurobank loans | | Total |
| | (In thousands) |
| | | | | | | | | | | |
Balance at beginning of period | $ | 10,953 | | $ | 11,240 | | $ | 7,316 | | $ | 29,509 |
Decline in value | | (526) | | | (334) | | | (233) | | | (1,093) |
Additions | | 2,501 | | | 1,472 | | | 599 | | | 4,572 |
Sales | | (1,718) | | | (2,644) | | | (1,674) | | | (6,036) |
Balance at end of period | $ | 11,210 | | $ | 9,734 | | $ | 6,008 | | $ | 26,952 |
| | | | | | | | | | | |
| | | | |
| Nine-Month Period Ended September 30, 2019 |
| Originated and other loans and leases held for investment | | Acquired BBVAPR loans | | Acquired Eurobank loans | | Total |
| | (In thousands) |
| | | | | | | | | | | |
Balance at beginning of period | $ | 9,571 | | $ | 14,617 | | | 9,580 | | $ | 33,768 |
Decline in value | | (1,116) | | | (2,123) | | | (1,177) | | | (4,416) |
Additions | | 7,319 | | | 4,203 | | | 1,346 | | | 12,868 |
Sales | | (4,564) | | | (6,963) | | | (3,741) | | | (15,268) |
Balance at end of period | $ | 11,210 | | $ | 9,734 | | $ | 6,008 | | $ | 26,952 |
| | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2018 |
| Originated and other loans and leases held for investment | | Acquired BBVAPR loans | | Acquired Eurobank loans | | Total |
| | (In thousands) |
| | | | | | | | | | | |
Balance at beginning of year | $ | 12,186 | | $ | 17,492 | | $ | 10,873 | | $ | 40,551 |
Decline in value | | (359) | | | (244) | | | (302) | | | (905) |
Additions | | 1,547 | | | 2,476 | | | 928 | | | 4,951 |
Sales | | (3,080) | | | (2,680) | | | (969) | | | (6,729) |
Balance at end of year | $ | 10,294 | | $ | 17,044 | | $ | 10,530 | | $ | 37,868 |
| | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| Originated and other loans and leases held for investment | | Acquired BBVAPR loans | | Acquired Eurobank loans | | Total |
| | (In thousands) |
| | | | | | | | | | | |
Balance at beginning of year | $ | 14,283 | | $ | 18,347 | | $ | 11,544 | | $ | 44,174 |
Decline in value | | (1,017) | | | (1,758) | | | (1,054) | | | (3,829) |
Additions | | 4,816 | | | 7,401 | | | 2,868 | | | 15,085 |
Sales | | (7,788) | | | (6,946) | | | (2,828) | | | (17,562) |
Balance at end of year | $ | 10,294 | | $ | 17,044 | | $ | 10,530 | | $ | 37,868 |
NOTE 8 — DERIVATIVES
The following table presents Oriental’s derivative assets and liabilities at September 30, 2019 and December 31, 2018:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Derivative assets: | | | | | |
Interest rate swaps designated as cash flow hedges | $ | - | | $ | 14 |
Interest rate swaps not designated as hedges | | - | | | 126 |
Interest rate caps | | 13 | | | 207 |
| $ | 13 | | $ | 347 |
Derivative liabilities: | | | | | |
Interest rate swaps designated as cash flow hedges | $ | 1,146 | | $ | - |
Interest rate swaps not designated as hedges | | - | | | 126 |
Interest rate caps | | 13 | | | 207 |
| $ | 1,159 | | $ | 333 |
Interest Rate Swaps
Oriental enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix Oriental’s interest payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowing transactions and are properly documented as such; therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of the cash flow hedges is recognized in other comprehensive income (loss) and is subsequently reclassified into operations in the period during which the hedged forecasted transactions affect earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, Oriental does not expect to reclassify any amount included in other comprehensive income (loss) related to these interest rate swaps to operations in the next twelve months.
The following table shows a summary of these swaps and their terms at September 30, 2019:
| | Notional | | Fixed | | Variable | | Trade | | Settlement | | Maturity |
Type | | Amount | | Rate | | Rate Index | | Date | | Date | | Date |
| | (In thousands) | | | | | | | | | | |
Interest Rate Swaps | | $ | 32,367 | | 2.4210% | | 1-Month LIBOR | | 07/03/13 | | 07/03/13 | | 08/01/23 |
| | $ | 32,367 | | | | | | | | | | |
An accumulated unrealized loss of $1.1 million and a gain of $14 thousand were recognized in accumulated other comprehensive income related to the valuation of these swaps at September 30, 2019 and December 31, 2018, respectively, and the related asset or liability is being reflected in the consolidated statements of financial condition.
At December 31, 2018, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $126 thousand and were included as part of derivative assets in the consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At December 31, 2018, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $126 thousand and were included as part of derivative liabilities in the consolidated statements of financial condition. No interest rate swaps were offered to clients at September 30, 2019.
Interest Rate Caps
Oriental has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, Oriental simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting, and therefore, they are marked to market through earnings. As of September 30, 2019 and December 31, 2018, the outstanding total notional amount of interest rate caps was $41.8 million and $150.9 million, respectively. At September 30, 2019 and December 31, 2018, the interest rate caps sold to clients represented a liability of $13 thousand and $207 thousand, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition. At September 30, 2019 and December 31, 2018, the interest rate caps purchased as mirror-images represented an asset of $13 thousand and $207 thousand, respectively, and were included as part of derivative assets in the consolidated statements of financial condition.
NOTE 9 — ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS
Accrued interest receivable at September 30, 2019 and December 31, 2018 consists of the following:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Loans, excluding acquired loans | $ | 28,890 | | $ | 30,409 |
Investments | | 1,580 | | | 3,845 |
| $ | 30,470 | | $ | 34,254 |
| | | | | |
Other assets at September 30, 2019 and December 31, 2018 consist of the following:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Prepaid expenses | $ | 14,083 | | $ | 9,788 |
Other repossessed assets | | 3,537 | | | 2,986 |
Core deposit and customer relationship intangibles | | 2,491 | | | 3,369 |
Tax credits | | 277 | | | 2,277 |
Investment in Statutory Trust | | 1,083 | | | 1,083 |
Accounts receivable and other assets | | 35,140 | | | 37,842 |
| $ | 56,611 | | $ | 57,345 |
Prepaid expenses amounting to $14.1 million and $9.8 million at September 30, 2019 and December 31, 2018, respectively, include prepaid municipal, property and income taxes aggregating to $7.4 million and $5.5 million, respectively.
Other repossessed assets totaled $3.5 million and $3.0 million at September 30, 2019 and December 31, 2018, respectively, that consist mainly of repossessed automobiles, which are recorded at their net realizable value.
In connection with the FDIC-assisted acquisition and the BBVAPR Acquisition, Oriental recorded a core deposit intangible representing the value of checking and savings deposits acquired. At September 30, 2019 and December 31, 2018 this core deposit intangible amounted to $1.9 million and $2.5 million, respectively. In addition, Oriental recorded a customer relationship intangible representing the value of customer relationships acquired with the acquisition of the securities broker-dealer and insurance agency in the BBVAPR Acquisition. At September 30, 2019 and December 31, 2018, this customer relationship intangible amounted to $612 thousand and $888 thousand, respectively.
At September 30, 2019 and December 31, 2018, tax credits for Oriental totaled $277 thousand and $2.3 million, respectively. These tax credits do not have an expiration date.
NOTE 10— DEPOSITS AND RELATED INTEREST
Total deposits, including related accrued interest payable, as of September 30, 2019 and December 31, 2018 consist of the following:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Non-interest bearing demand deposits | $ | 1,100,235 | | $ | 1,105,324 |
Interest-bearing savings and demand deposits | | 2,334,591 | | | 2,274,423 |
Retail certificates of deposit | | 933,308 | | | 805,712 |
Institutional certificates of deposit | | 221,562 | | | 197,559 |
Total core deposits | | 4,589,696 | | | 4,383,018 |
Brokered deposits | | 288,362 | | | 525,097 |
Total deposits | $ | 4,878,058 | | $ | 4,908,115 |
| | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Brokered deposits include $269.3 million in certificates of deposits and $19.1 million in money market accounts at September 30, 2019, and $500.8 million in certificates of deposits and $24.3 million in money market accounts at December 31, 2018. As part of the sale $672.1 million available-for-sale mortgage-backed securities during the nine-month period ended September 30, 2019, Oriental reduced $62.8 million brokered deposits.
The weighted average interest rate of Oriental’s deposits was 0.84% and 0.67%, respectively, at September 30, 2019 and December 31, 2018. Interest expense for the quarters and nine-month periods ended September 30, 2019 and 2018 was as follows:
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands) |
Demand and savings deposits | $ | 3,949 | | $ | 3,157 | | $ | 11,308 | | $ | 8,924 |
Certificates of deposit | | 6,605 | | | 5,448 | | | 18,286 | | | 14,630 |
| $ | 10,554 | | $ | 8,605 | | $ | 29,594 | | $ | 23,554 |
At September 30, 2019 and December 31, 2018, time deposits in denominations of $250 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $410.5 million and $346.0 million, respectively. Such amounts include public funds time deposits from various Puerto Rico government municipalities, agencies and corporations of $5.0 million and $19.6 million at a weighted average rate of 150.0% and 116.4% at September 30, 2019 and December 31, 2018, respectively.
At September 30, 2019 and December 31, 2018, total public fund deposits from various Puerto Rico government municipalities, agencies and corporations amounted to $250.1 million and $207.4 million, respectively. These public funds were collateralized with commercial loans and securities amounting to $295.0 million and $281.2 million at September 30, 2019 and December 31, 2018, respectively.
Excluding accrued interest of approximately $1.8 million, the scheduled maturities of certificates of deposit at September 30, 2019 and December 31, 2018 are as follows:
| September 30, | | December 31, |
| | 2019 | | | 2018 |
| (In thousands) |
Within one year: | | | | | |
Three (3) months or less | $ | 221,701 | | $ | 305,088 |
Over 3 months through 1 year | | 530,791 | | | 545,363 |
| | 752,492 | | | 850,451 |
Over 1 through 2 years | | 504,671 | | | 484,197 |
Over 2 through 3 years | | 89,787 | | | 89,340 |
Over 3 through 4 years | | 40,926 | | | 34,018 |
Over 4 through 5 years | | 34,496 | | | 42,998 |
| $ | 1,422,372 | | $ | 1,501,004 |
The table of scheduled maturities of certificates of deposits above includes brokered-deposits and individual retirement accounts.
The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans amounted to $1.2 million and $1.1 million as of September 30, 2019 and December 31, 2018, respectively.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 11— BORROWINGS AND RELATED INTEREST
Securities Sold under Agreements to Repurchase
At September 30, 2019, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to Oriental the same or similar securities at the maturity of these agreements. The purpose of these transactions is to provide financing for Oriental’s securities portfolio.
The following table shows Oriental’s repurchase agreements, excluding accrued interest in the amount of $261 thousand and $785 thousand at September 30, 2019 and December 31, 2018, respectively:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Short-term fixed-rate repurchase agreements (December 31, 2018; 2.45% to 2.95%) | $ | - | | $ | 214,723 |
Long-term fixed-rate repurchase agreements, interest ranging from 1.85% to 2.86% (December 31, 2018; 1.72% to 2.86%) | | 190,000 | | | 240,000 |
Total assets sold under agreements to repurchase | $ | 190,000 | | $ | 454,723 |
| | | | | |
Repurchase agreements mature as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Less than 90 days | $ | - | | $ | 214,723 |
Over 90-days | | 190,000 | | | 240,000 |
Total | $ | 190,000 | | $ | 454,723 |
During the nine-month period ended September 30, 2019, Oriental sold $672.1 million available-for-sale mortgage-backed securities. As a result of such sales, Oriental terminated before maturity $191.2 million securities sold under agreements to repurchase, at a cost of $7 thousand, included in the statement of operations of the financial statements. Also, $73.7 million of repurchase agreements matured and were not renewed.This sale provided opportunity to further reduce wholesale funding outstanding balances.
The following securities were sold under agreements to repurchase:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| September 30, 2019 |
| Amortized | | | | Approximate | | Weighted |
| Cost of | | | | Fair Value | | Average |
| Underlying | | Balance of | | of Underlying | | Interest Rate |
Underlying Securities | Securities | | Borrowing | | Securities | | of Security |
| (Dollars in thousands) |
FNMA and FHLMC Certificates | $ | 206,567 | | $ | 190,000 | | $ | 205,662 | | | 2.98% |
Total | $ | 206,567 | | $ | 190,000 | | $ | 205,662 | | | 2.98% |
| | | | | | | | | | | |
| | | | | | | | | | | |
| December 31, 2018 |
| Amortized | | | | Approximate | | Weighted |
| Cost of | | | | Fair Value | | Average |
| Underlying | | Balance of | | of Underlying | | Interest Rate |
Underlying Securities | Securities | | Borrowing | | Securities | | of Security |
| (Dollars in thousands) |
FNMA and FHLMC Certificates | $ | 496,814 | | $ | 454,723 | | $ | 487,181 | | | 3.01% |
Total | $ | 496,814 | | $ | 454,723 | | $ | 487,181 | | | 3.01% |
Advances from the Federal Home Loan Bank of New York
Advances are received from the FHLB-NY under an agreement whereby Oriental is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At September 30, 2019 and December 31, 2018, these advances were secured by mortgage and commercial loans amounting to $823.1 million and $847.3 million, respectively. Also, at September 30, 2019 and December 31, 2018, Oriental had an additional borrowing capacity with the FHLB-NY of $744.2 million and $762.0 million, respectively. At September 30, 2019 and December 31, 2018, the weighted average remaining maturity of FHLB’s advances was 24.4 months and 26.6 months, respectively. The original terms of these advances range between one day and seven years, and the FHLB-NY does not have the right to exercise put options at par on any advances outstanding as of September 30, 2019.
The following table shows a summary of the advances and their terms, excluding accrued interest in the amount of $170 thousand and $176 thousand, at September 30, 2019 and December 31, 2018, respectively:
| | | | | | |
| | September 30, | | December 31, |
| | | 2019 | | | 2018 |
| | | (In thousands) |
Short-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.28% (December 31, 2018 - 2.61%) | | $ | 32,367 | | $ | 33,572 |
Long-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.97% (December 31, 2018 - 2.89%) | | | 46,515 | | | 43,872 |
| | $ | 78,882 | | $ | 77,444 |
Advances from FHLB mature as follows:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| | | |
| | | September 30, |
| | | 2019 |
| | | (In thousands) |
Under 90 days | | $ | 32,367 |
Over one to three years | | | 8,605 |
Over three to five years | | | 33,520 |
Over five years | | | 4,390 |
| | $ | 78,882 |
All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.
Subordinated Capital Notes
Subordinated capital notes amounted to $36.1 million at September 30, 2019 and December 31, 2018.
NOTE 12 – OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES
Oriental’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, Oriental’s securities purchased under agreements to resell and securities sold under agreements to repurchase have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the related agreements and any other amount or obligation owed in respect of any other agreement or transaction between them. Security collateral posted to open and maintain a master netting agreement with a counterparty, in the form of cash and securities, may from time to time be segregated in an account at a third-party custodian pursuant to an account control agreement.
The following table presents the potential effect of rights of set-off associated with Oriental’s recognized financial assets and liabilities at September 30, 2019 and December 31, 2018:
September 30, 2019 |
| | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Condition | | |
| | | | Gross Amounts | | Net Amount of | | | | | | |
| | | | Offset in the | | Assets Presented | | | | | | |
| | Gross Amount | | Statement of | | in Statement | | | | Cash | | |
| | of Recognized | | Financial | | of Financial | | Financial | | Collateral | | Net |
| | Assets | | Condition | | Condition | | Instruments | | Received | | Amount |
| | (In thousands) |
Derivatives | | $ | 13 | | $ | - | | $ | 13 | | $ | - | | $ | - | | $ | 13 |
| | | | | | | | | | | | | | | | | | |
December 31, 2018 |
| | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Condition | | |
| | | | Gross Amounts | | Net amount of | | | | | | |
| | | | Offset in the | | Assets Presented | | | | | | |
| | Gross Amount | | Statement of | | in Statement | | | | Cash | | |
| | of Recognized | | Financial | | of Financial | | Financial | | Collateral | | Net |
| | Assets | | Condition | | Condition | | Instruments | | Received | | Amount |
| | (In thousands) |
Derivatives | | $ | 347 | | $ | - | | $ | 347 | | $ | 2,037 | | $ | - | | $ | (1,690) |
September 30, 2019 |
| | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Condition | | |
| | | | | | Net Amount of | | | | | | |
| | | | Gross Amounts | | Liabilities | | | | | | |
| | | | Offset in the | | Presented | | | | | | | | | |
| | Gross Amount | | Statement of | | in Statement | | | | Cash | | |
| | of Recognized | | Financial | | of Financial | | Financial | | Collateral | | Net |
| | Liabilities | | Condition | | Condition | | Instruments | | Provided | | Amount |
| | (In thousands) |
Derivatives | | $ | 1,159 | | $ | - | | $ | 1,159 | | $ | - | | $ | - | | $ | 1,159 |
Securities sold under agreements to repurchase | | | 190,000 | | | - | | | 190,000 | | | 205,662 | | | - | | | (15,662) |
Total | | $ | 191,159 | | $ | - | | $ | 191,159 | | $ | 205,662 | | $ | - | | $ | (14,503) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
December 31, 2018 |
| | | | | | | | | | | Gross Amounts Not Offset in the Statement of Financial Condition | | |
| | | | | | Net Amount of | | | | | | |
| | | | Gross Amounts | | Liabilities | | | | | | |
| | | | Offset in the | | Presented | | | | | | | | | |
| | Gross Amount | | Statement of | | in Statement | | | | Cash | | |
| | of Recognized | | Financial | | of Financial | | Financial | | Collateral | | Net |
| | Liabilities | | Condition | | Condition | | Instruments | | Provided | | Amount |
| | (In thousands) |
Derivatives | | $ | 333 | | $ | - | | $ | 333 | | $ | - | | | 1,980 | | $ | (1,647) |
Securities sold under agreements to repurchase | | | 454,723 | | | - | | | 454,723 | | | 487,181 | | | - | | | (32,458) |
Total | | $ | 455,056 | | $ | - | | $ | 455,056 | | $ | 487,181 | | $ | 1,980 | | $ | (34,105) |
| | | | | | | | | | | | | | | | | | |
NOTE 13 — INCOME TAXES
Oriental is subject to the provisions of the Puerto Rico Internal Revenue Code of 2011, as amended (the “Code”), which imposes a maximum statutory corporate tax rate of 37.5% on a corporation’s net taxable income. Under the Code, all corporations are treated as separate taxable entities and are not entitled to file consolidated tax returns. Such entities are subject to Puerto Rico regular income tax or the alternative minimum tax (“AMT”) on income earned from all sources pursuant to the Code. The AMT is payable if it exceeds regular income tax. The excess of AMT over regular income tax paid in any one year may be used to offset regular income tax in future years, subject to certain limitations.
Oriental also has operations in the United States mainland through its wholly owned subsidiary, OPC, a retirement plan administrator based in Florida. In October 2017, Oriental expanded its operations in the United States through the Bank’s wholly owned subsidiary, OFG USA. Both subsidiaries are subject to federal income taxes at the corporate level. In addition, OPC is subject to Florida state taxes and OFG USA is subject to North Carolina state taxes.
At September 30, 2019 and December 31, 2018, Oriental’s net deferred tax asset amounted to $112.6 million and $113.8 million, respectively. In assessing the realizability of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of the deferred tax asset is mainly dependent upon
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax asset is deductible, management believes it is more likely than not that Oriental will realize the deferred tax asset, net of the existing valuation allowances recorded at September 30, 2019 and December 31, 2018. The amount of the deferred tax asset that is considered realizable could be reduced in the near term if there are changes in estimates of future taxable income.
Oriental maintained an effective tax rate lower than statutory rate for the nine-month periods ended September 30, 2019 and 2018 of 30.5% and 33.7%, respectively, mainly by investing in tax-exempt obligations, doing business through its international banking entity, and by expanding its operations in the U.S, which are taxed at a lower rate.
Oriental classifies unrecognized tax benefits in other liabilities. These gross unrecognized tax benefits would affect the effective tax rate if realized. At September 30, 2019 and December 31, 2018, unrecognized tax benefits amounted at $478 thousand and $875 thousand, respectively. Oriental had accrued $42 thousand at September 30, 2019 (December 31, 2018 - $81 thousand) for the payment of interest and penalties relating to unrecognized tax benefits. In addition, $438 thousand were released from the liabilities due to the expiration of the statute of limitations.
Income tax expense for the quarters ended September 30, 2019 and 2018, was $1.0 million and $12.3 million, respectively. Income tax expense for the nine-month periods ended September 30, 2019 and 2018 was $23.5 million and $29.9 million, respectively.
NOTE 14 — REGULATORY CAPITAL REQUIREMENTS
Regulatory Capital Requirements
OFG Bancorp (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Oriental’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Oriental and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Pursuant to the Dodd-Frank Act, federal banking regulators adopted capital rules based on the framework of the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”), which became effective January 1, 2015 for Oriental and the Bank (subject to certain phase-in periods through January 1, 2019) and that replaced their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules. Among other matters, the Basel III capital rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to prior regulations. The Basel III capital rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.
Pursuant to the Basel III capital rules, the minimum capital ratios requirements are as follows:
4.5% CET1 to risk-weighted assets;
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;
8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known
as the “leverage ratio”).
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of September 30, 2019 and December 31, 2018, OFG Bancorp and the Bank met all capital adequacy requirements to which they are subject. As of September 30, 2019 and December 31, 2018, the Bank is “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the tables presented below.
OFG Bancorp’s and the Bank’s actual capital amounts and ratios as of September 30, 2019 and December 31, 2018 are as follows:
| | | | | | Minimum Capital | | Minimum to be Well |
| Actual | | Requirement | | Capitalized |
| Amount | | Ratio | | Amount | | Ratio | | | Amount | | Ratio |
| (Dollars in thousands) |
OFG Bancorp Ratios | | | | | | | | | | | | | | |
As of September 30, 2019 | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | $ | 1,035,910 | | 21.71% | | $ | 381,693 | | 8.00% | | $ | 477,117 | | 10.00% |
Tier 1 capital to risk-weighted assets | $ | 974,962 | | 20.43% | | $ | 286,270 | | 6.00% | | $ | 381,693 | | 8.00% |
Common equity tier 1 capital to risk-weighted assets | $ | 858,092 | | 17.98% | | $ | 214,702 | | 4.50% | | $ | 310,126 | | 6.50% |
Tier 1 capital to average total assets | $ | 974,962 | | 15.41% | | $ | 253,010 | | 4.00% | | $ | 316,262 | | 5.00% |
As of December 31, 2018 | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | $ | 990,499 | | 20.48% | | $ | 386,977 | | 8.00% | | $ | 483,721 | | 10.00% |
Tier 1 capital to risk-weighted assets | $ | 928,577 | | 19.20% | | $ | 290,233 | | 6.00% | | $ | 386,977 | | 8.00% |
Common equity tier 1 capital to risk-weighted assets | $ | 811,707 | | 16.78% | | $ | 217,675 | | 4.50% | | $ | 314,419 | | 6.50% |
Tier 1 capital to average total assets | $ | 928,577 | | 14.22% | | $ | 261,125 | | 4.00% | | $ | 326,406 | | 5.00% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | Minimum Capital | | Minimum to be Well |
| Actual | | Requirement | | Capitalized |
| Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
Bank Ratios | | | | | | | | | | | | | | |
As of September 30, 2019 | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | $ | 990,903 | | 20.83% | | $ | 380,599 | | 8.00% | | $ | 475,749 | | 10.00% |
Tier 1 capital to risk-weighted assets | $ | 930,216 | | 19.55% | | $ | 285,449 | | 6.00% | | $ | 380,599 | | 8.00% |
Common equity tier 1 capital to risk-weighted assets | $ | 930,216 | | 19.55% | | $ | 214,087 | | 4.50% | | $ | 309,237 | | 6.50% |
Tier 1 capital to average total assets | $ | 930,216 | | 14.83% | | $ | 250,964 | | 4.00% | | $ | 313,705 | | 5.00% |
As of December 31, 2018 | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | $ | 949,596 | | 19.68% | | $ | 385,992 | | 8.00% | | $ | 482,490 | | 10.00% |
Tier 1 capital to risk-weighted assets | $ | 887,918 | | 18.40% | | $ | 289,494 | | 6.00% | | $ | 385,992 | | 8.00% |
Common equity tier 1 capital to risk-weighted assets | $ | 887,918 | | 18.40% | | $ | 217,120 | | 4.50% | | $ | 313,618 | | 6.50% |
Tier 1 capital to average total assets | $ | 887,918 | | 13.68% | | $ | 259,547 | | 4.00% | | $ | 324,434 | | 5.00% |
NOTE 15 – STOCKHOLDERS’ EQUITY
Preferred Stock and Common Stock
On October 22, 2018, Oriental completed the conversion of all of its 84,000 shares of Series C preferred stock into common stock. Each share of Series C preferred stock was converted into 86.4225 shares of common stock. Upon conversion, the Series C preferred stock is no longer outstanding and all rights with respect to the Series C preferred stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C preferred stock and any required cash-in-lieu of fractional shares. At both September 30, 2019 and December 31, 2018, preferred and common stock paid-in capital amounted $92.0 million and $59.9 million, respectively.
Additional Paid-in Capital
Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of the costs of issuance. As of both September 30, 2019 and December 31, 2018, accumulated issuance costs charged against additional paid-in capital amounted to $13.6 million and $10.1 million for common and preferred stock, respectively.
Legal Surplus
The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At September 30, 2019 and December 31, 2018, the Bank’s legal surplus amounted to $95.8 million and $90.2 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.
Treasury Stock
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. During the nine-month periods ended September 30, 2019 and 2018, Oriental did not repurchase any shares under the program.
At September 30, 2019 the number of shares that may yet be purchased under the $70 million program is estimated at 353,007, and was calculated by dividing the remaining balance of $7.7 million by $21.90 (closing price of Oriental's common stock at September 30, 2019).
The activity in connection with common shares held in treasury by Oriental for the nine-month periods ended September 30, 2019 and 2018 is set forth below:
| | Nine-Month Period Ended September 30, |
| | 2019 | | 2018 |
| | | | Dollar | | | | Dollar |
| | Shares | | Amount | | Shares | | Amount |
| | (In thousands, except shares data) |
Beginning of period | $ | 8,591,310 | | $ | 103,633 | | 8,678,427 | | $ | 104,502 |
Common shares used upon lapse of restricted stock units and options | | (53,132) | | | (697) | | (58,424) | | | (796) |
End of period | $ | 8,538,178 | | $ | 102,936 | | 8,620,003 | | $ | 103,706 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 16 - ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other comprehensive income, net of income taxes, as of September 30, 2019 and December 31, 2018 consisted of:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Unrealized loss on securities available-for-sale which are not other-than-temporarily impaired | $ | (1,865) | | $ | (12,654) |
Income tax effect of unrealized loss on securities available-for-sale | | 123 | | | 1,682 |
Net unrealized gain on securities available-for-sale which are not other-than-temporarily impaired | | (1,742) | | | (10,972) |
Unrealized (loss) gain on cash flow hedges | | (1,146) | | | 14 |
Income tax effect of unrealized (loss) gain on cash flow hedges | | 430 | | | (5) |
Net unrealized (loss) gain on cash flow hedges | | (716) | | | 9 |
Accumulated other comprehensive (loss), net of income taxes | $ | (2,458) | | $ | (10,963) |
Unrealized losses on available-for-sale securities includes $12.0 million, net of tax effect of the adoption of ASU No. 2017-12 from reclassification of all of its mortgage backed securities with carrying value of $424.7 million, from the held-to-maturity portfolio into the available-for-sale portfolio.
The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarters and nine-month periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, |
| 2019 | | 2018 |
| Net unrealized | | Net unrealized | | Accumulated | | Net unrealized | | Net unrealized | | Accumulated |
| gains on | | loss on | | other | | gains on | | loss on | | other |
| securities | | cash flow | | comprehensive | | securities | | cash flow | | comprehensive |
| available-for-sale | | hedges | | (loss) income | | available-for-sale | | hedges | | (loss) income |
| (In thousands) |
Beginning balance | $ | (3,087) | | $ | (599) | | $ | (3,686) | | $ | (15,518) | | $ | 256 | | $ | (15,262) |
Other comprehensive income (loss) before reclassifications | | (2,143) | | | (666) | | | (2,809) | | | (5,607) | | | (380) | | | (5,987) |
Amounts reclassified out of accumulated other comprehensive (loss) income | | 3,488 | | | 549 | | | 4,037 | | | (63) | | | 517 | | | 454 |
Other comprehensive income (loss) | | 1,345 | | | (117) | | | 1,228 | | | (5,670) | | | 137 | | | (5,533) |
Ending balance | $ | (1,742) | | $ | (716) | | $ | (2,458) | | $ | (21,188) | | $ | 393 | | $ | (20,795) |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, |
| 2019 | | 2018 |
| Net unrealized | | Net unrealized | | Accumulated | | Net unrealized | | Net unrealized | | Accumulated |
| gains on | | loss on | | other | | gains on | | loss on | | other |
| securities | | cash flow | | comprehensive | | securities | | cash flow | | comprehensive |
| available-for-sale | | hedges | | (loss) income | | available-for-sale | | hedges | | (loss) income |
| (In thousands) |
Beginning balance | $ | (10,972) | | $ | 9 | | $ | (10,963) | | $ | (2,638) | | $ | (311) | | $ | (2,949) |
Transfer of securities held to maturity to available-for-sale | | (12,041) | | | - | | | (12,041) | | | - | | | - | | | - |
Other comprehensive (loss) income before reclassifications | | 13,034 | | | (2,050) | | | 10,984 | | | (18,361) | | | (635) | | | (18,996) |
Amounts reclassified out of accumulated other comprehensive (loss) income | | 8,237 | | | 1,325 | | | 9,562 | | | (189) | | | 1,339 | | | 1,150 |
Other comprehensive income (loss) | | 9,230 | | | (725) | | | 8,505 | | | (18,550) | | | 704 | | | (17,846) |
Ending balance | $ | (1,742) | | $ | (716) | | $ | (2,458) | | $ | (21,188) | | $ | 393 | | $ | (20,795) |
The following table presents reclassifications out of accumulated other comprehensive income for the quarters and nine-month periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Amount reclassified out of accumulated other comprehensive income | Affected Line Item in Consolidated Statement of Operations |
|
| Quarter Ended September 30, |
| | 2019 | | | 2018 |
| (In thousands) | |
Cash flow hedges: | | | | | | |
Interest-rate contracts | $ | 549 | | $ | 517 | Net interest expense |
Available-for-sale securities: | | | | | | |
Gain on sale of investments | | 3,498 | | | - | Net gain on sale of securities |
Tax effect from changes in tax rates | | (10) | | | (63) | Income tax expense |
| $ | 4,037 | | $ | 454 | |
| | | | | | |
| | | | | | |
| Amount reclassified out of accumulated other comprehensive income | Affected Line Item in Consolidated Statement of Operations |
|
| Nine-Month Period Ended September 30, |
| | 2019 | | | 2018 |
| (In thousands) | |
Cash flow hedges: | | | | | | |
Interest-rate contracts | $ | 1,325 | | $ | 1,339 | Net interest expense |
Available-for-sale securities: | | | | | | |
Gain on sale of investments | | 8,274 | | | - | Net gain on sale of securities |
Residual tax effect from OIB's change in applicable tax rate | | - | | | 5 | Income tax expense |
Tax effect from changes in tax rates | | (38) | | | (194) | Income tax expense |
| $ | 9,561 | | $ | 1,150 | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 17 – EARNINGS PER COMMON SHARE
The calculation of earnings per common share for the quarters and nine-month periods ended September 30, 2019 and 2018 is as follows:
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands, except per share data) |
Net income | $ | 7,383 | | $ | 23,100 | | $ | 54,832 | | $ | 59,666 |
Less: Dividends on preferred stock | | | | | | | | | | | |
Non-convertible preferred stock (Series A, B, and D) | | (1,628) | | | (1,628) | | | (4,884) | | | (4,883) |
Convertible preferred stock (Series C) | | - | | | (1,838) | | | - | | | (5,513) |
Income available to common shareholders | $ | 5,755 | | $ | 19,634 | | $ | 49,948 | | $ | 49,270 |
Effect of assumed conversion of the convertible preferred stock | | - | | | 1,838 | | | - | | | 5,513 |
Income available to common shareholders assuming conversion | $ | 5,755 | | $ | 21,472 | | $ | 49,948 | | $ | 54,783 |
| | | | | | | | | | | |
Weighted average common shares and share equivalents: | | | | | | | | | | | |
Average common shares outstanding | | 51,345 | | | 43,996 | | | 51,327 | | | 43,975 |
Effect of dilutive securities: | | | | | | | | | | | |
Average potential common shares-options | | 427 | | | 209 | | | 368 | | | 110 |
Average potential common shares-assuming conversion of convertible preferred stock | | - | | | 7,259 | | | - | | | 7,259 |
Total weighted average common shares outstanding and equivalents | | 51,772 | | | 51,464 | | | 51,695 | | | 51,344 |
Earnings per common share - basic | $ | 0.11 | | $ | 0.45 | | $ | 0.97 | | $ | 1.12 |
Earnings per common share - diluted | $ | 0.11 | | $ | 0.42 | | $ | 0.97 | | $ | 1.07 |
During the last quarter of 2018, Oriental converted all of its 84,000 outstanding shares of Series C Preferred Stock into common stock. Each Series C Preferred Stock share was converted into 86.4225 shares of common stock. In computing diluted earnings per common share during the first nine months of 2018, the 84,000 shares of Series C Preferred Stock that remained outstanding, with a conversion rate, subject to certain conditions, of 86.4225 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarter and nine-month period ended September 30, 2018 on the convertible preferred stock were added back as income available to common shareholders.
For the quarter and nine-month periods ended September 30, 2019, Oriental did not have weighted-average stock options with an anti-dilutive effect on earnings per share. For the quarter and nine-month periods ended September 30, 2018, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 307,925 and 435,950, respectively.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 18 – GUARANTEES
At September 30, 2019 and December 31, 2018, the unamortized balance of the obligations undertaken in issuing the guarantees under standby letters of credit represented a liability of $12.9 million and $23.9 million, respectively.
Oriental has a liability for residential mortgage loans sold subject to credit recourse pursuant to FNMA’s residential mortgage loan sales and securitization programs. At September 30, 2019 and December 31, 2018, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $5.0 million and $5.4 million, respectively.
The following table shows the changes in Oriental’s liability for estimated losses from these credit recourse agreements, included in the consolidated statements of financial condition during the quarters and nine-month periods ended September 30, 2019 and 2018.
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands) |
Balance at beginning of period | $ | 225 | | $ | 264 | | $ | 346 | | $ | 358 |
Net (charge-offs/terminations) recoveries | | 20 | | | (60) | | | (101) | | | (154) |
Balance at end of period | $ | 245 | | $ | 204 | | $ | 245 | | $ | 204 |
The estimated losses to be absorbed under the credit recourse arrangements were recorded as a liability when the credit recourse was assumed and are updated on a quarterly basis. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 120 days delinquent, in which case Oriental is obligated to repurchase the loan.
If a borrower defaults, pursuant to the credit recourse provided, Oriental is required to repurchase the loan or reimburse the third-party investor for the incurred loss. The maximum potential amount of future payments that Oriental would be required to make under the recourse arrangements is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and nine-month period ended September 30, 2019, Oriental did not repurchase any mortgage loans subject to the credit recourse provision. During the quarter and nine-month period ended September 30, 2018, Oriental repurchased approximately $234 thousand and $569 thousand, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions. If a borrower defaults, Oriental has rights to the underlying collateral securing the mortgage loan. Oriental suffers losses on these mortgage loans when the proceeds from a foreclosure sale of the collateral property are less than the outstanding principal balance of the loan, any uncollected interest advanced, and the costs of holding and disposing the related property. At September 30, 2019, Oriental’s liability for estimated credit losses related to loans sold with credit recourse amounted to $245 thousand (December 31, 2018– $346 thousand).
When Oriental sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. Oriental's mortgage operations division groups conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under such mortgage backed securities programs, quality review procedures are performed by Oriental to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, Oriental may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quarters ended September 30, 2019, Oriental repurchased $528 thousand (September 30, 2018 – $1.6 million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above. During the nine-month periods ended September 30, 2019, Oriental repurchased $10.5 million (September 30, 2018 – $5.9 million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
During the quarters ended September 30, 2019 and 2018, Oriental recognized $20 thousand and $30 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $19 thousand and $41 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. During the nine-month periods ended September 30, 2019 and 2018, Oriental recognized $48 thousand and $406 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $60 thousand and $71 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties.
Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including the FHLMC, require Oriental to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At September 30, 2019, Oriental serviced $900.4 million (December 31, 2018 - $895.6 million) in mortgage loans for third-parties. Oriental generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, Oriental must absorb the cost of the funds it advances during the time the advance is outstanding. Oriental must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and Oriental would not receive any future servicing income with respect to that loan. At September 30, 2019, the outstanding balance of funds advanced by Oriental under such mortgage loan servicing agreements was approximately $616 thousand (December 31, 2018 - $706 thousand). To the extent the mortgage loans underlying Oriental's servicing portfolio experience increased delinquencies, Oriental would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.
NOTE 19— COMMITMENTS AND CONTINGENCIES
Loan Commitments
In the normal course of business, Oriental becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of Oriental’s involvement in particular types of financial instruments.
Oriental’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amounts of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. Oriental uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Credit-related financial instruments at September 30, 2019 and December 31, 2018 were as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Commitments to extend credit | $ | 610,516 | | $ | 541,423 |
Commercial letters of credit | | 459 | | | 340 |
Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Oriental evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by Oriental upon the extension of credit, is based on management’s credit evaluation of the counterparty.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At September 30, 2019 and December 31, 2018, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements. These lines of credit had a reserve of $505 thousand and $627 thousand, at September 30, 2019 and December 31, 2018, respectively.
Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.
The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at September 30, 2019 and December 31, 2018, is as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands) |
Standby letters of credit and financial guarantees | $ | 12,884 | | $ | 23,889 |
Loans sold with recourse | | 4,962 | | | 5,414 |
Standby letters of credit and financial guarantees are written conditional commitments issued by Oriental to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of non-performance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by Oriental upon extension of credit, is based on management’s credit evaluation of the customer.
Contingencies
Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, Oriental and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of Oriental, including the Bank (and its subsidiary, OIB), Oriental Financial Services, and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.
Oriental seeks to resolve all arbitration, litigation and regulatory matters in the manner management believes is in the best interests of Oriental and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.
Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of Oriental’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the consolidated statements of financial condition of Oriental. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on Oriental’s consolidated results of operations or cash flows in particular quarterly or annual periods. Oriental has evaluated all arbitration, litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. Oriental has determined that the estimate of the reasonably possible loss is not significant.
NOTE 20— OPERATING LEASES
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, Oriental adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For Oriental, Topic 842 primarily affected the accounting treatment for operating lease agreements in which Oriental is the lessee. Oriental elected the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. As a result of the changes to the lease terms, Oriental reduced its retained earnings by $736 thousand on the effective date, January 1, 2019.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Lessee Accounting
Right of use assets and lease liabilities are recognized at the commencement of an arrangement where it is determined at inception that a lease exists. Lease assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are initially recognized based on the present value of lease payments over the lease term calculated using our incremental borrowing rate. Lease terms include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset.
Operating lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, and any impairment of the right-of-use asset. Variable lease payments are generally expensed as incurred and include certain nonlease components, such as maintenance and other services provided by the lessor, and other charges included in the lease. Leases with an initial term of 12 months or less are not recorded on the balance sheet, and the expense for these short-term leases and for operating leases is recognized on a straight-line basis over the lease term.
Oriental’s leases do not contain residual value guarantees or material variable lease payments. All leases were classified as operating leases.
Substantially all of the leases in which Oriental is the lessee are comprised of real estate property for branches, ATM locations, and office space with terms extending through 2032. All of our leases are classified as operating leases, and therefore, were previously not recognized on Oriental’s consolidated statements of financial condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of financial condition as a right-of-use asset and a corresponding lease liability. Oriental leases to others certain space in its principal offices for terms extending through 2023; all are operating leases.
Operating Lease Cost
| Quarter Ended September 30, 2019 | | Nine-Month Period Ended September 30, 2019 | |
| | Statement of Operations Classification |
| (In thousands) | |
Lease costs | $ | 1,608 | | $ | 4,949 | Occupancy and equipment |
Variable lease costs | | 350 | | | 1,699 | Occupancy and equipment |
Short-term lease cost | | 81 | | | 104 | Occupancy and equipment |
Lease income | | (135) | | | (431) | Occupancy and equipment |
Total lease cost | $ | 1,904 | | $ | 6,321 | |
Rent expenses for the quarter and nine-month period ended September 30, 2018, prior to adoption of ASU 2016-02 (Topic 842), were $2.0 million and $7.4 million, respectively, included in the "occupancy and equipment" caption in the unaudited consolidated statements of operations.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Operating Lease Assets and Liabilities
| | | September 30 2019 | | |
| | | | Statement of Financial Condition Classification |
| | | (In thousands) | | |
Right-of-use assets | | $ | 19,318 | | Operating lease right-of-use assets |
Lease Liabilities | | $ | 21,081 | | Operating leases liabilities |
| September 30, 2019 |
|
| (In thousands) |
Weighted-average remaining lease term | | 6.2 years |
Weighted-average discount rate | | 8.6% |
Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2019 were as follows:
| Minimum Rent |
Year Ending December 31, | (In thousands) |
2019 | $ | 1,596 |
2020 | | 5,716 |
2021 | | 4,717 |
2022 | | 3,843 |
2023 | | 2,991 |
Thereafter | | 8,954 |
Total lease payments | $ | 27,817 |
Less imputed interest | | 6,736 |
Present value of lease liabilities | $ | 21,081 |
Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2018 were as follows:
| Minimum Rent |
Year Ending December 31, | (In thousands) |
2019 | $ | 5,618 |
2020 | | 4,293 |
2021 | | 3,360 |
2022 | | 2,494 |
2023 | | 1,968 |
Thereafter | | 6,679 |
Total future minimum lease payments | $ | 24,412 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 21 - FAIR VALUE OF FINANCIAL INSTRUMENTS
Oriental follows the fair value measurement framework under U.S. Generally Accepted Accounting Principles (“GAAP”).
Fair Value Measurement
The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Money market investments
The fair value of money market investments is based on the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.
Investment securities
The fair value of investment securities is based on valuations obtained from an independent pricing provider, ICE Data Pricing (formerly known as IDC). ICE is a well-recognized pricing company and an established leader in financial information. Such securities are classified as Level 1 or Level 2 depending on the basis for determining fair value. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument, and such securities are classified as Level 3. At September 30, 2019 and December 31, 2018, Oriental did not have investment securities classified as Level 3.
Derivative instruments
The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or Oriental. Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3.
Servicing assets
Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.
Impaired Loans
Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35 less disposition costs. Currently, the associated loans considered impaired are classified as Level 3.
Foreclosed real estate
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.
Other repossessed assets
Other repossessed assets include repossessed automobiles. The fair value of the repossessed automobiles may be determined using internal valuation and an external appraisal. These repossessed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.
Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:
| September 30, 2019 |
| Fair Value Measurements |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (In thousands) |
Recurring fair value measurements: | | | | | | | | | | | |
Investment securities available-for-sale | $ | - | | $ | 519,095 | | $ | - | | $ | 519,095 |
Trading securities | | - | | | 41 | | | - | | | 41 |
Money market investments | | 8,035 | | | - | | | - | | | 8,035 |
Derivative assets | | - | | | 13 | | | - | | | 13 |
Servicing assets | | - | | | - | | | 10,125 | | | 10,125 |
Derivative liabilities | | - | | | (1,159) | | | - | | | (1,159) |
| $ | 8,035 | | $ | 517,990 | | $ | 10,125 | | $ | 536,150 |
Non-recurring fair value measurements: | | | | | | | | | | | |
Impaired commercial loans | $ | - | | $ | - | | $ | 59,507 | | $ | 59,507 |
Foreclosed real estate | | - | | | - | | | 26,952 | | | 26,952 |
Other repossessed assets | | - | | | - | | | 3,537 | | | 3,537 |
| $ | - | | $ | - | | $ | 89,996 | | $ | 89,996 |
| | | | | | | | | | | |
| December 31, 2018 |
| Fair Value Measurements |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (In thousands) |
Recurring fair value measurements: | | | | | | | | | | | |
Investment securities available-for-sale | $ | - | | $ | 841,857 | | $ | - | | $ | 841,857 |
Trading securities | | - | | | 360 | | | - | | | 360 |
Money market investments | | 4,930 | | | - | | | - | | | 4,930 |
Derivative assets | | - | | | 347 | | | - | | | 347 |
Servicing assets | | - | | | - | | | 10,716 | | | 10,716 |
Derivative liabilities | | - | | | (333) | | | - | | | (333) |
| $ | 4,930 | | $ | 842,231 | | $ | 10,716 | | $ | 857,877 |
Non-recurring fair value measurements: | | | | | | | | | | | |
Impaired commercial loans | $ | - | | $ | - | | $ | 81,976 | | $ | 81,976 |
Foreclosed real estate | | - | | | - | | | 33,768 | | | 33,768 |
Other repossessed assets | | - | | | - | | | 2,986 | | | 2,986 |
| $ | - | | $ | - | | $ | 118,730 | | $ | 118,730 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-month periods ended September 30, 2019 and 2018:
Level 3 Instruments Only | Servicing Assets |
| (In thousands) |
| Quarter Ended September 30, |
| 2019 | | 2018 |
Balance at beginning of period | $ | 10,134 | | $ | 10,829 |
New instruments acquired | | 352 | | | 417 |
Principal repayments | | (243) | | | (184) |
Changes in fair value of servicing assets | | (118) | | | (196) |
Balance at end of period | $ | 10,125 | | $ | 10,866 |
| | | | | |
| | | | | |
Level 3 Instruments Only | Servicing Assets |
| (In thousands) |
| Nine-Month Period Ended September 30, |
| 2019 | | 2018 |
| (In thousands) |
Balance at beginning of period | $ | 10,716 | | $ | 9,821 |
New instruments acquired | | 860 | | | 1,158 |
Principal repayments | | (694) | | | (593) |
Changes in fair value of servicing assets | | (757) | | | 480 |
Balance at end of period | $ | 10,125 | | $ | 10,866 |
During the quarters and nine-month periods ended September 30, 2019, and 2018, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.
The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at September 30, 2019:
| | September 30, 2019 |
| | Fair Value | | Valuation Technique | | Unobservable Input | | Range |
| | (In thousands) | | | | | | |
| | | | | | | | | |
Servicing assets | | $ | 10,125 | | Cash flow valuation | | Constant prepayment rate | | 4.38% -9.44% |
| | | | | | | Discount rate | | 10.00% - 12.00% |
Collateral dependent impaired loans | | $ | 31,564 | | Fair value of property or collateral | | Appraised value less disposition costs | | 15.20% - 36.20% |
| | | | | | | | | |
| | | | | | | | | |
Other non-collateral dependent impaired loans | | $ | 27,943 | | Cash flow valuation | | Discount rate | | 4.25% - 12.25% |
| | | | | | | | | |
Foreclosed real estate | | $ | 26,952 | | Fair value of property or collateral | | Appraised value less disposition costs | | 15.20% - 36.20% |
| | | | | | | | | |
Other repossessed assets | | $ | 3,537 | | Fair value of property or collateral | | Estimated net realizable value less disposition costs | | 28.00% - 72.00% |
Information about Sensitivity to Changes in Significant Unobservable Inputs
Servicing assets – The significant unobservable inputs used in the fair value measurement of Oriental’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.
Fair Value of Financial Instruments
The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of Oriental.
The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationships of retail deposits, and premises and equipment.
The estimated fair value and carrying value of Oriental’s financial instruments at September 30, 2019 and December 31, 2018 is as follows:
| September 30, | | December 31, |
| 2019 | | 2018 |
| Fair | | Carrying | | Fair | | Carrying |
| Value | | Value | | Value | | Value |
| (In thousands) |
Level 1 | | | | | | | | | | | |
Financial Assets: | | | | | | | | | | | |
Cash and cash equivalents | $ | 961,837 | | $ | 961,837 | | $ | 447,033 | | $ | 447,033 |
Restricted cash | $ | 1,050 | | $ | 1,050 | | $ | 3,030 | | $ | 3,030 |
Level 2 | | | | | | | | | | | |
Financial Assets: | | | | | | | | | | | |
Trading securities | $ | 41 | | $ | 41 | | $ | 360 | | $ | 360 |
Investment securities available-for-sale | $ | 519,095 | | $ | 519,095 | | $ | 841,857 | | $ | 841,857 |
Investment securities held-to-maturity | $ | - | | $ | - | | $ | 410,353 | | $ | 424,740 |
Federal Home Loan Bank (FHLB) stock | $ | 10,525 | | $ | 10,525 | | $ | 12,644 | | $ | 12,644 |
Other investments | $ | 57 | | $ | 57 | | $ | 3 | | $ | 3 |
Derivative assets | $ | 13 | | $ | 13 | | $ | 347 | | $ | 347 |
Financial Liabilities: | | | | | | | | | | | |
Derivative liabilities | $ | 1,159 | | $ | 1,159 | | $ | 333 | | $ | 333 |
Level 3 | | | | | | | | | | | |
Financial Assets: | | | | | | | | | | | |
Total loans (including loans held-for-sale) | $ | 4,106,958 | | $ | 4,407,190 | | $ | 4,106,628 | | $ | 4,431,594 |
Accrued interest receivable | $ | 30,470 | | $ | 30,470 | | $ | 34,254 | | $ | 34,254 |
Servicing assets | $ | 10,125 | | $ | 10,125 | | $ | 10,716 | | $ | 10,716 |
Accounts receivable and other assets | $ | 35,140 | | $ | 35,140 | | $ | 37,842 | | $ | 37,842 |
Financial Liabilities: | | | | | | | | | | | |
Deposits | $ | 4,888,607 | | $ | 4,878,058 | | $ | 4,881,903 | | $ | 4,908,115 |
Securities sold under agreements to repurchase | $ | 190,322 | | $ | 190,261 | | $ | 453,135 | | $ | 455,508 |
Advances from FHLB | $ | 81,075 | | $ | 79,052 | | $ | 78,503 | | $ | 77,620 |
Other borrowings | $ | 551 | | $ | 551 | | $ | 1,214 | | $ | 1,214 |
Subordinated capital notes | $ | 37,830 | | $ | 36,083 | | $ | 36,184 | | $ | 36,083 |
Accrued expenses and other liabilities | $ | 56,388 | | $ | 56,388 | | $ | 87,665 | | $ | 87,665 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following methods and assumptions were used to estimate the fair values of significant financial instruments at September 30, 2019 and December 31, 2018:
• Cash and cash equivalents (including money market investments and time deposits with other banks), restricted cash, accrued interest receivable, accounts receivable and other assets, accrued expenses and other liabilities, and other borrowings have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.
• Investments in FHLB-NY stock are valued at their redemption value.
• The fair value of investment securities, including trading securities and other investments, is based on quoted market prices, when available or prices provided from contracted pricing providers, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument.
• The fair value of servicing asset is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.
• The fair values of the derivative instruments, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve and discounted using current estimated market rates.
• The fair value of the loan portfolio (including loans held-for-sale and non-performing loans) is based on the exit market price, which is estimated by segregating by type, such as mortgage, commercial, consumer, auto and leasing. Each loan segment is further segmented into fixed and adjustable interest rates. The fair value is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan.
• The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.
• The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB, and subordinated capital notes is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put dates.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 22 – BANKING AND FINANCIAL SERVICE REVENUES
The following table presents the major categories of banking and financial service revenues for the quarters and nine-month periods ended September 30, 2019 and 2018:
| | Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| | 2019 | | 2018 | | 2019 | | 2018 |
| | (In thousands) |
Banking service revenues: | | | | | | | | | | | | |
Checking accounts fees | | $ | 1,545 | | $ | 1,502 | | $ | 4,494 | | $ | 4,386 |
Savings accounts fees | | | 187 | | | 161 | | | 484 | | | 473 |
Electronic banking fees | | | 8,018 | | | 8,104 | | | 24,121 | | | 23,960 |
Credit life commissions | | | 158 | | | 142 | | | 426 | | | 401 |
Branch service commissions | | | 337 | | | 365 | | | 1,055 | | | 1,089 |
Servicing and other loan fees | | | 433 | | | 334 | | | 1,069 | | | 1,554 |
International fees | | | 127 | | | 185 | | | 393 | | | 534 |
Miscellaneous income | | | 8 | | | 4 | | | 12 | | | 7 |
Total banking service revenues | | | 10,813 | | | 10,797 | | | 32,054 | | | 32,404 |
| | | | | | | | | | | | |
Wealth management revenue: | | | | | | | | | | | | |
Insurance income | | | 1,576 | | | 1,654 | | | 4,505 | | | 4,298 |
Broker fees | | | 1,913 | | | 1,941 | | | 5,637 | | | 5,387 |
Trust fees | | | 2,895 | | | 2,541 | | | 8,307 | | | 8,138 |
Retirement plan and administration fees | | | 227 | | | 271 | | | 713 | | | 856 |
Investment banking fees | | | - | | | - | | | - | | | 9 |
Total wealth management revenue | | | 6,611 | | | 6,407 | | | 19,162 | | | 18,688 |
| | | | | | | | | | | | |
Mortgage banking activities: | | | | | | | | | | | | |
Net servicing fees | | | 1,033 | | | 1,059 | | | 2,592 | | | 4,130 |
Net gains on sale of mortgage loans and valuation | | | 124 | | | 103 | | | 375 | | | 182 |
Other | | | (39) | | | 80 | | | (14) | | | (325) |
Total mortgage banking activities | | | 1,118 | | | 1,242 | | | 2,953 | | | 3,987 |
Total banking and financial service revenues | | $ | 18,542 | | $ | 18,446 | | $ | 54,169 | | $ | 55,079 |
In May 2014 FASB issued ASU No. 2014-09 - Revenue from Contracts with Customers (ASC 606) to clarify the principles for recognizing revenue and to develop a common revenue standard that would remove inconsistencies in revenue requirements, provide a more robust framework for addressing the revenue issues, improve comparability in revenue recognition and to simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer.
The standard defines revenue (ASC-606-10-20) as inflows or other enhancements of assets of an entity or settlements of its liabilities (or a combination of both) from delivering or producing goods, rendering services, or other activities that constitute the entity’s ongoing major or central operations.
Revenue is recognized when (or as) the performance obligation is satisfied by transferring control of a promised good or service to a customer, either at a point in time or over time. Where a performance obligation is satisfied over time, the related revenue is also recognized over time.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental recognizes the revenue from banking services, wealth management and mortgage banking based on the nature and timing of revenue streams from contracts with customer:
Banking Service Revenues
Electronic banking fees are credit and debit card processing services, use of the Bank’s ATMs by non-customers, debit card interchange income and service charges on deposit accounts. Revenue is recorded once the contracted service has been provided.
Service charges on checking and saving accounts as consumer periodic maintenance revenue is recognized once the service is rendered, while overdraft and late charges revenue are recorded after the contracted service has been provided.
Other income as credit life commissions, servicing and other loan fees, international fees, and miscellaneous fees recognized as banking services revenue are out of the scope of the 606 guidelines.
Wealth Management Revenue
Insurance income from commissions and sale of annuities are recorded once the sale has been completed.
Brokers fees consist of two categories:
· Sales commissions generated by advisors for their clients’ purchases and sales of securities and other investment products, which are collected once the stand-alone transactions are completed at trade date or as earned, and managed account fees which are fees charged to advisors’ clients’ accounts on the Company corporate advisory platform. These revenues do not cover future services, as a result there is no need to allocate the amount received to any other service.
· Fees for providing distribution services related to mutual funds, net of compensation paid to a service provider who provides such services, as well as trailer fees (also known as 12b-1 fees). These fees are considered variable and are recognized over time, as the uncertainty of the fees to be received is resolved as the net asset value of the mutual fund is determined and investor activity occurs. Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.
Retirement plan and administration fees are revenues related to the payment received from the clients of OPC for assistance with the planning, design and administration of retirement plans, acting as third-party administrator for such plans, and daily record keeping services of retirement plans. Fees are collected once the stand-alone transaction was completed at trade date. Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.
Trust fees are revenues related to fiduciary services provided to 401K retirement plans, a unit investment trust, and retirement plans, which include investment management, payment of distributions, if any, safekeeping, custodial services of plan assets, servicing of Trust officers, on-going due diligence of the Trust, and recordkeeping of transactions. Fees are billed based on services contracted. Negotiated fees are detailed in the contract. Fees collected in advance, are amortized over the term of the contract. Fees are collected on a monthly basis once the administrative service has been completed. Monthly fee does not include future services.
Investment banking fees as compensation fees are out of the scope of the 606 guidelines.
Mortgage Banking Activities
Mortgage banking activities as servicing fees, gain on sale of mortgage loans valuation and other are out of the scope of the 606 guidelines.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 23 – BUSINESS SEGMENTS
Oriental segregates its businesses into the following major reportable segments of business: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant.
Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for Oriental’s own portfolio. As part of its mortgage banking activities, Oriental may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.
Wealth Management is comprised of the Bank’s trust division, Oriental Financial Services, Oriental Insurance, and OPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as retirement plan administration services.
The Treasury segment encompasses all of Oriental’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Following are the results of operations and the selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2019 and 2018:
| Quarter Ended September 30, 2019 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 85,147 | | $ | 16 | | $ | 8,492 | | $ | 93,655 | | $ | - | | $ | 93,655 |
Interest expense | | (9,260) | | | - | | | (3,685) | | | (12,945) | | | - | | | (12,945) |
Net interest income | | 75,887 | | | 16 | | | 4,807 | | | 80,710 | | | - | | | 80,710 |
Provision for loan and lease losses, net | | (43,678) | | | - | | | (92) | | | (43,770) | | | - | | | (43,770) |
Non-interest income | | 11,946 | | | 6,719 | | | 3,513 | | | 22,178 | | | - | | | 22,178 |
Non-interest expenses | | (46,555) | | | (3,450) | | | (722) | | | (50,727) | | | - | | | (50,727) |
Intersegment revenue | | 507 | | | - | | | - | | | 507 | | | (507) | | | - |
Intersegment expenses | | - | | | (141) | | | (366) | | | (507) | | | 507 | | | - |
(lLoss) income before income taxes | $ | (1,893) | | $ | 3,144 | | $ | 7,140 | | $ | 8,391 | | $ | - | | $ | 8,391 |
Income tax (benefit) expense | | (738) | | | 1,226 | | | 520 | | | 1,008 | | | - | | | 1,008 |
Net income (loss) | $ | (1,155) | | $ | 1,918 | | $ | 6,620 | | $ | 7,383 | | $ | - | | $ | 7,383 |
Total assets | $ | 5,919,877 | | $ | 26,596 | | $ | 1,465,329 | | $ | 7,411,802 | | $ | (1,078,297) | | $ | 6,333,505 |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 253,138 | | $ | 53 | | $ | 29,429 | | $ | 282,620 | | $ | - | | $ | 282,620 |
Interest expense | | (27,083) | | | - | | | (11,953) | | | (39,036) | | | - | | | (39,036) |
Net interest income | | 226,055 | | | 53 | | | 17,476 | | | 243,584 | | | - | | | 243,584 |
Provision for loan and lease losses, net | | (73,560) | | | - | | | (164) | | | (73,724) | | | - | | | (73,724) |
Non-interest income | | 34,932 | | | 19,537 | | | 8,313 | | | 62,782 | | | - | | | 62,782 |
Non-interest expenses | | (139,384) | | | (11,675) | | | (3,272) | | | (154,331) | | | - | | | (154,331) |
Intersegment revenue | | 1,648 | | | - | | | - | | | 1,648 | | | (1,648) | | | - |
Intersegment expenses | | - | | | (480) | | | (1,168) | | | (1,648) | | | 1,648 | | | - |
Income before income taxes | $ | 49,691 | | $ | 7,435 | | $ | 21,185 | | $ | 78,311 | | $ | - | | $ | 78,311 |
Income tax expense | | 18,634 | | | 2,788 | | | 2,057 | | | 23,479 | | | - | | | 23,479 |
Net income | $ | 31,057 | | $ | 4,647 | | $ | 19,128 | | $ | 54,832 | | $ | - | | $ | 54,832 |
Total assets | $ | 5,919,877 | | $ | 26,596 | | $ | 1,465,329 | | $ | 7,411,802 | | $ | (1,078,297) | | $ | 6,333,505 |
| Quarter Ended September 30, 2018 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 83,664 | | $ | 9 | | $ | 10,464 | | $ | 94,137 | | $ | - | | $ | 94,137 |
Interest expense | | (7,701) | | | - | | | (4,159) | | | (11,860) | | | - | | | (11,860) |
Net interest income | | 75,963 | | | 9 | | | 6,305 | | | 82,277 | | | - | | | 82,277 |
Provision for loan and lease losses, net | | (14,478) | | | - | | | (123) | | | (14,601) | | | - | | | (14,601) |
Non-interest income | | 12,157 | | | 6,463 | | | - | | | 18,620 | | | - | | | 18,620 |
Non-interest expenses | | (46,049) | | | (3,720) | | | (1,172) | | | (50,941) | | | - | | | (50,941) |
Intersegment revenue | | 616 | | | - | | | - | | | 616 | | | (616) | | | - |
Intersegment expenses | | - | | | (273) | | | (343) | | | (616) | | | 616 | | | - |
Income before income taxes | $ | 28,209 | | $ | 2,479 | | $ | 4,667 | | $ | 35,355 | | $ | - | | $ | 35,355 |
Income tax expense | | 11,001 | | | 967 | | | 287 | | | 12,255 | | | - | | | 12,255 |
Net income | $ | 17,208 | | $ | 1,512 | | $ | 4,380 | | $ | 23,100 | | $ | - | | $ | 23,100 |
Total assets | $ | 6,156,500 | | $ | 25,243 | | $ | 1,459,682 | | $ | 7,641,425 | | $ | (984,751) | | $ | 6,656,674 |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 236,171 | | $ | 35 | | $ | 29,107 | | $ | 265,313 | | $ | - | | $ | 265,313 |
Interest expense | | (21,123) | | | - | | | (10,331) | | | (31,454) | | | - | | | (31,454) |
Net interest income | | 215,048 | | | 35 | | | 18,776 | | | 233,859 | | | - | | | 233,859 |
Provision for loan and lease losses, net | | (44,677) | | | - | | | (131) | | | (44,808) | | | - | | | (44,808) |
Non-interest income | | 36,590 | | | 19,219 | | | 28 | | | 55,837 | | | - | | | 55,837 |
Non-interest expenses | | (140,239) | | | (12,288) | | | (2,835) | | | (155,362) | | | - | | | (155,362) |
Intersegment revenue | | 1,519 | | | - | | | - | | | 1,519 | | | (1,519) | | | - |
Intersegment expenses | | - | | | (660) | | | (859) | | | (1,519) | | | 1,519 | | | - |
Income before income taxes | $ | 68,241 | | $ | 6,306 | | $ | 14,979 | | $ | 89,526 | | $ | - | | $ | 89,526 |
Income tax expense | | 26,614 | | | 2,459 | | | 787 | | | 29,860 | | | - | | | 29,860 |
Net income | $ | 41,627 | | $ | 3,847 | | $ | 14,192 | | $ | 59,666 | | $ | - | | $ | 59,666 |
Total assets | $ | 6,156,500 | | $ | 25,243 | | $ | 1,459,682 | | $ | 7,641,425 | | $ | (984,751) | | $ | 6,656,674 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
The following discussion of Oriental’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and Oriental’s consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements” and the risk factors set forth in our Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”), for discussion of the uncertainties, risks and assumptions associated with these statements.
Oriental is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer, auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. Oriental operates through three major business segments: Banking, Wealth Management, and Treasury, and distinguishes itself based on quality service. Oriental has 39 branches in Puerto Rico and a subsidiary in Boca Raton, Florida, and a non-bank operating subsidiary in Cornelius, North Carolina. Oriental’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.
Oriental’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, Oriental’s commitment is to continue producing a balanced and growing revenue stream.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our 2018 Form 10-K.
In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 2018 Form 10-K, we identified several accounting policies as critical, including the following, because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:
· Interest on loans and allowance for loan and lease losses
· Accounting for purchased credit-impaired loans
We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewed and approved these critical accounting policies and has discussed its judgments and assumptions with the Risk and Compliance Committee of the Board of Directors. As part of Oriental’s continuous enhancement to the allowance for loan and lease losses methodology, during the quarter ended September 30, 2019, an assessment of environmental factors was performed for auto, mortgage, consumer and commercial portfolios. As a result, the impact of each environmental factor was calibrated based on their correlation with each portfolio. Current environmental factors adjustments reflect our assessment of the impact to our portfolio, taking into consideration current evolution of the portfolio, recent economic developments, changes in values of collateral and delinquencies, among others. These changes in the allowance for loan and lease losses’ environmental factors adjustments for the auto, mortgage, consumer and commercial portfolios are considered a change in accounting estimate as per ASC 250-10 provisions, where adjustments should be made prospectively. Apart from these changes, there have been no other material changes in the methods used to formulate these critical accounting estimates from those discussed in our 2018 Form 10-K.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
SELECTED FINANCIAL DATA
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| | | | | | | Variance | | | | | | | | Variance |
| 2019 | | 2018 | | % | | 2019 | | 2018 | | % |
EARNINGS DATA: | (In thousands, except per share data) |
Interest income | $ | 93,655 | | $ | 94,137 | | -0.5% | | $ | 282,620 | | $ | 265,313 | | 6.5% |
Interest expense | | 12,945 | | | 11,860 | | 9.1% | | | 39,036 | | | 31,454 | | 24.1% |
Net interest income | | 80,710 | | | 82,277 | | -1.9% | | | 243,584 | | | 233,859 | | 4.2% |
Provision for loan and lease losses, net | | 43,770 | | | 14,601 | | 199.8% | | | 73,724 | | | 44,808 | | 64.5% |
Net interest income after provision for loan and lease losses | | 36,940 | | | 67,676 | | -45.4% | | | 169,860 | | | 189,051 | | -10.2% |
Non-interest income | | 22,178 | | | 18,620 | | 19.1% | | | 62,782 | | | 55,837 | | 12.4% |
Non-interest expenses | | 50,727 | | | 50,941 | | -0.4% | | | 154,331 | | | 155,362 | | -0.7% |
Income before taxes | | 8,391 | | | 35,355 | | -76.3% | | | 78,311 | | | 89,526 | | -12.5% |
Income tax expense | | 1,008 | | | 12,255 | | -91.8% | | | 23,479 | | | 29,860 | | -21.4% |
Net income | | 7,383 | | | 23,100 | | -68.0% | | | 54,832 | | | 59,666 | | -8.1% |
Less: dividends on preferred stock | | (1,628) | | | (3,466) | | 53.0% | | | (4,884) | | | (10,396) | | 53.0% |
Income available to common shareholders | $ | 5,755 | | $ | 19,634 | | -70.7% | | $ | 49,948 | | $ | 49,270 | | 1.4% |
PER SHARE DATA: | | | | | | | | | | | | | | | |
Basic | $ | 0.11 | | $ | 0.45 | | -75.6% | | $ | 0.97 | | $ | 1.12 | | -13.4% |
Diluted | $ | 0.11 | | $ | 0.42 | | -73.8% | | $ | 0.97 | | $ | 1.07 | | -9.3% |
Average common shares outstanding | | 51,345 | | | 43,996 | | 16.7% | | | 51,327 | | | 43,975 | | 16.7% |
Average common shares outstanding and equivalents | | 51,772 | | | 51,464 | | 0.6% | | | 51,695 | | | 51,344 | | 0.7% |
Cash dividends declared per common share | $ | 0.07 | | $ | 0.06 | | 16.6% | | $ | 0.21 | | $ | 0.18 | | 16.6% |
Cash dividends declared on common shares | $ | 3,596 | | $ | 2,641 | | 36.2% | | $ | 10,782 | | $ | 7,919 | | 36.2% |
PERFORMANCE RATIOS: | | | | | | | | | | | | | | | |
Return on average assets (ROA) | | 0.46% | | | 1.42% | | -67.6% | | | 1.12% | | | 1.25% | | -10.4% |
Return on average tangible common equity | | 2.58% | | | 10.94% | | -76.4% | | | 7.67% | | | 9.30% | | -17.5% |
Return on average common equity (ROE) | | 2.35% | | | 9.72% | | -75.8% | | | 6.96% | | | 8.25% | | -15.6% |
Efficiency ratio | | 51.11% | | | 50.58% | | 1.0% | | | 51.83% | | | 53.77% | | -3.6% |
Interest rate spread | | 5.23% | | | 5.29% | | -1.1% | | | 5.26% | | | 5.20% | | 1.2% |
Interest rate margin | | 5.35% | | | 5.38% | | -0.5% | | | 5.38% | | | 5.28% | | 1.9% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
SELECTED FINANCIAL DATA - (Continued) | | | | | | | |
| | | | | | | |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
PERIOD END BALANCES AND CAPITAL RATIOS: | (In thousands, except per share data) |
Investments and loans | | | | | | | |
Investment securities | $ | 529,718 | | $ | 1,279,604 | | -58.6% |
Loans and leases, net | | 4,407,190 | | | 4,431,594 | | -0.6% |
Total investments and loans | $ | 4,936,908 | | $ | 5,711,198 | | -13.6% |
Deposits and borrowings | | | | | | | |
Deposits | $ | 4,878,058 | | $ | 4,908,115 | | -0.6% |
Securities sold under agreements to repurchase | | 190,261 | | | 455,508 | | -58.2% |
Other borrowings | | 115,686 | | | 114,917 | | 0.7% |
Total deposits and borrowings | $ | 5,184,005 | | $ | 5,478,540 | | -5.4% |
Stockholders’ equity | | | | | | | |
Preferred stock | $ | 92,000 | | $ | 92,000 | | 0.0% |
Common stock | | 59,885 | | | 59,885 | | 0.0% |
Additional paid-in capital | | 620,948 | | | 619,381 | | 0.3% |
Legal surplus | | 95,783 | | | 90,167 | | 6.2% |
Retained earnings | | 285,854 | | | 253,040 | | 13.0% |
Treasury stock, at cost | | (102,936) | | | (103,633) | | 0.7% |
Accumulated other comprehensive (loss) | | (2,458) | | | (10,963) | | -77.6% |
Total stockholders' equity | $ | 1,049,076 | | $ | 999,877 | | 4.9% |
Per share data | | | | | | | |
Book value per common share | $ | 18.84 | | $ | 17.90 | | 5.2% |
Tangible book value per common share | $ | 17.11 | | $ | 16.15 | | 6.0% |
Market price at end of period | $ | 21.90 | | $ | 16.46 | | 33.0% |
Capital ratios | | | | | | | |
Leverage capital | | 15.41% | | | 14.22% | | 8.4% |
Common equity Tier 1 capital ratio | | 17.98% | | | 16.78% | | 7.2% |
Tier 1 risk-based capital | | 20.43% | | | 19.20% | | 6.4% |
Total risk-based capital | | 21.71% | | | 20.48% | | 6.0% |
Equity to assets ratio | | 16.56% | | | 15.19% | | 9.0% |
Financial assets managed | | | | | | | |
Trust assets managed | $ | 2,980,319 | | $ | 2,771,462 | | 7.5% |
Broker-dealer assets | $ | 2,349,369 | | $ | 2,116,035 | | 11.0% |
FINANCIAL HIGHLIGHTS
Oriental’s core operations continued to deliver excellent results during the third quarter of 2019. We took advantage of market conditions and sold MBS and fully charged off loans at a profit and decided to sell a good portion of our remaining non-performing loans. This further strengthens our liquidity and balance sheet to continue our growth strategy and prefunds our $560 million acquisition of Scotiabank’s operations in PR and USVI.
Our strategies are proving highly effective in capturing the positive economic shift taking place in Puerto Rico. Our small business, auto and consumer loan production, core deposit growth, improved credit quality and capital, and number of net new clients confirm the success of our customer focused approach to banking – Fácil, Rápido, Hecho (Easy, Fast, Done). As a result, we generated a 14% year over year increase in adjusted earnings per share. With our NPL sales, we reduced 3Q19 non-performing loans 40% year over year, to 2% of originated loans, which will enable us to free up resources, reduce NPL related expenses, and increase operating flexibility. Combined with the sale of MBS, we have close to $1 billion in cash to fund our growth plans, including our acquisition of Scotiabank’s PR and USVI operations. The MBS sales also enabled us to reduce high cost brokered CDs and borrowings.
Looking ahead, Oriental will further consolidate its position as the premier retail bank on the island. Upon closing the Scotiabank Transaction, we become the second largest bank in Puerto Rico in core deposits, branches, automated and interactive teller machines, mortgage servicing, and insurance brokerage, and the third largest bank in the U.S. Virgin Islands.
Comparison of the quarters ended September 30, 2019 versus 2018
· Net income available to shareholders of $5.8 million, or $0.11 per share fully diluted, reflects the impact of several strategic transactions, compared to $19.6 million, or $0.43 per share fully diluted. Book value per common share grew 3.1% to $18.84. Tangible Book Value per common share expanded 5.4% to $17.11.
· Third quarter of 2019 included $40.5 million pre-tax from items that negatively affected results, primarily due to the decision to sell mostly non-performing loans, partially offset by $13.0 million pre-tax from items that benefited results, such as the sale of available-for-sale mortgage-backed securities (MBS) and of fully charged-off loans, and the adjustment to the qualitative factors of the allowance for loan and lease losses.
· Excluding the above items, the third quarter of 2019 adjusted net income available to shareholders was $26.5 million, or $0.48 per share fully diluted.
· Loans at September 30, 2019 increased 1.2% to $4.41 billion. Average core deposits rose 3.4% to $4.56 billion, while non-core funding was reduced 41.7% by quarter end. New loan origination of $291.4 million reflected Oriental Bank’s success in targeting small business customers and our growing consumer banking business. Net Interest Margin remained strong at 5.35%, total delinquency rate improved, and capital metrics continued to climb to new multi-year highs.
Oriental prepared its consolidated financial statement using accounting principles generally accepted in the U.S. (“U.S. GAAP” or the ‘reported basis”). In addition to analyzing Oriental’s results on the reported basis, management monitors the “Adjusted net income” of Oriental and excludes the impact of certain transactions on the results of its operations. Management believes that “Adjusted net income” provides meaningful information to investors about the underlying performance of Oriental’s ongoing operations. “Adjusted net income” is a non-GAAP financial measure.
The table below describes adjustments to net income for the quarters ended September 30, 2019 and June 30, 2019.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter ended September 30, 2019 | | Quarter ended June 30, 2019 |
| | | | | | | | | | | | | | | | | |
| | | Income Tax | | Impact on | | | | Income Tax | | Impact on |
(Dollars in thousands) (unaudited) | Pre-tax | | Effect (i) | | Net Income | | Pre-tax | | Effect (i) | | Net Income |
| | | | | | | | | | | | | | | | | |
U.S. GAAP net income | | | | | | | $ | 7,383 | | | | | | | | $ | 23,979 |
Non-GAAP adjustments: | | | | | | | | | | | | | | | | | |
Sale of mortgage-backed securities available-for-sale (a) | $ | (3,498) | | $ | 1,067 | | | (2,431) | | $ | (4,769) | | $ | 1,532 | | | (3,237) |
Non-performing loans transferred to held-for-sale or sold (b)(c) | | 38,958 | | | (11,886) | | | 27,072 | | | 8,803 | | | (2,828) | | | 5,975 |
Sale of fully charged-off loans (d) | | (2,382) | | | 727 | | | (1,655) | | | - | | | - | | | - |
Merger expenses (e) | | 1,556 | | | (475) | | | 1,081 | | | 1,000 | | | (321) | | | 679 |
FDIC insurance assessment credit (f) | | (1,534) | | | 468 | | | (1,066) | | | - | | | - | | | - |
Hacienda credit for hurricane Maria (g) | | (1,010) | | | 308 | | | (702) | | | - | | | - | | | - |
Environmental factors adjustment (h) | | (4,541) | | | 1,385 | | | (3,156) | | | - | | | - | | | - |
Adjusted net income (Non-GAAP) | | | | | | | $ | 26,527 | | | | | | | | $ | 27,396 |
Less: dividends on preferred stoc | | | | | | | | (1,628) | | | | | | | | | (1,628) |
Adjusted net income available to common shareholders (Non-GAAP) | | | | | | | $ | 24,899 | | | | | | | | $ | 25,768 |
| | | | | | | | | | | | | | | | | |
U.S. GAAP earnings per common share - diluted | | | | | | | $ | 0.11 | | | | | | | | $ | 0.43 |
Non-GAAP adjustments: | | | | | | | | | | | | | | | | | |
Sale of mortgage-backed securities available-for-sale | $ | (0.07) | | $ | 0.02 | | | (0.05) | | $ | (0.09) | | $ | 0.03 | | | (0.06) |
Non-performing loans transferred to held-for-sale or sold (b)(c) | | 0.75 | | | (0.23) | | | 0.52 | | | 0.17 | | | (0.05) | | | 0.12 |
Sale of fully charged-off loans (d) | | (0.04) | | | 0.01 | | | (0.03) | | | - | | | - | | | - |
Merger expenses (e) | | 0.03 | | | (0.01) | | | 0.02 | | | 0.02 | | | (0.01) | | | 0.01 |
FDIC insurance assessment credit (f) | | (0.03) | | | 0.01 | | | (0.02) | | | - | | | - | | | - |
Hacienda credit for hurricane Maria (g) | | (0.02) | | | 0.01 | | | (0.01) | | | - | | | - | | | - |
Environmental factors adjustment (h) | | (0.09) | | | 0.03 | | | (0.06) | | | - | | | - | | | - |
Adjusted earnings per common share - diluted (Non-GAAP) | | | | | | | $ | 0.48 | | | | | | | | $ | 0.50 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Adjusted Performance Metrics - Reconciliation to GAAP Financial Measures: | | | | | | | Quarter ended September 30, 2019 | | | | | | | | Quarter ended June 30, 2019 |
Net income | | | | | | | $ | 7,383 | | | | | | | | $ | 23,979 |
Non-GAAP adjustments (a)(b)(c)(d)(e)(f)(g)(h) | | | | | | | | 19,144 | | | | | | | | | 3,417 |
Adjusted net income (Non-GAAP) | | | | | | | | 26,527 | | | | | | | | | 27,396 |
| | | | | | | | | | | | | | | | | |
Average assets | | | | | | | | 6,433,658 | | | | | | | | | 6,496,423 |
| | | | | | | | | | | | | | | | | |
Return on average assets | | | | | | | | 0.46% | | | | | | | | | 1.48% |
Adjusted return on average assets (Non-GAAP) | | | | | | | | 1.65% | | | | | | | | | 1.69% |
| | | | | | | | | | | | | | | | | |
Net income available to common shareholders | | | | | | | $ | 5,755 | | | | | | | | $ | 22,351 |
Non-GAAP adjustments (a)(b)(c)(d)(e)(f)(g)(h) | | | | | | | | 19,144 | | | | | | | | | 3,417 |
Adjusted net income available to common shareholders (Non-GAAP) | | | | | | | | 24,899 | | | | | | | | | 25,768 |
| | | | | | | | | | | | | | | | | |
Average tangible common equity | | | | | | | | 890,970 | | | | | | | | | 866,192 |
| | | | | | | | | | | | | | | | | |
Return on average tangible common stockholders' equity | | | | | | | | 2.58% | | | | | | | | | 10.32% |
Adjusted return on average tangible common stockholders' equity (Non-GAAP) | | | | | | | | 11.18% | | | | | | | | | 11.90% |
| | | | | | | | | | | | | | | | | |
Total non-interest expense | | | | | | | $ | 50,727 | | | | | | | | $ | 51,452 |
Non-GAAP adjustments, pre-tax (e)(f)(g) | | | | | | | | 988 | | | | | | | | | (1,000) |
Adjusted total non-interest expense (Non-GAAP) | | | | | | | | 51,715 | | | | | | | | | 50,452 |
| | | | | | | | | | | | | | | | | |
Net interest income | | | | | | | | 80,710 | | | | | | | | | 81,085 |
Total banking and financial service revenues | | | | | | | | 18,542 | | | | | | | | | 18,074 |
| | | | | | | | 99,252 | | | | | | | | | 99,159 |
| | | | | | | | | | | | | | | | | |
Efficiency ratio | | | | | | | | 51.11% | | | | | | | | | 51.89% |
Adjusted efficiency ratio (Non-GAAP) | | | | | | | | 52.10% | | | | | | | | | 50.88% |
| | | | | | | | | | | | | | | | | |
(a) During the second and third quarter of 2019, the Company sold $350 million and $322 million available-for-sale mortgage-backed securities, respectively, and recognized a gain in the sale of $4.8 million and $3.5 million, respectively. |
(b) During third quarter of 2019, the Company decided to sell mostly non-performing loans, which are expected to be sold during fourth quarter of 2019, increasing the provision by $37.4 million. Originated loans that were transferred to held-for-sale amounted to $25.3 million at September 30, 2019, the remaining were purchased credit impaired loans. |
(c) During second quarter of 2019, the Company decided to sell mostly non-performing mortgage loans increasing the provision by $8.8 million. Most of these loans were sold in third quarter of 2019, increasing the provision by an additional $2.3 million. |
(d) During third quarter of 2019, the Company received $2.4 million proceeds from the sale of fully charged-off originated auto and consumer loans. |
(e) During second quarter of 2019, the Company entered into an agreement with BNS to acquire its Puerto Rico and US Virgin Islands operations, subject to customary closing conditions. During second quarter of 2019 and third quarter of 2019, $1.0 million and $1.6 million, respectively, were incurred in related expenses. |
(f) During third quarter of 2019, the Company recognized an FDIC insurance assessment credit received amounting to $1.5 million. |
(g) During third quarter of 2019, the Company received an additional $1 million credit from the Puerto Rico Treasury on employee retention during hurricane Maria. |
(h) During third quarter of 2019, the Company had a reduction in provision for loan losses of $4.5 million as a result of the adjustment to the qualitative factor related to sustained favorable macroeconomic conditions in Puerto Rico. |
(i) Income tax effect reflects estimated income tax annual rates at September 30, 2019 and June 30, 2019 of 30.51% and 32.12%, respectively. |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Excluding the aforementioned impact (Non-GAAP):
· The following resulted in a net $32.0 million increase in the provision for loan losses:
• Increase of $39.0 million primarily from deciding to sell $95.0 million unpaid principal balance in non-performing commercial and mortgage loans, both acquired and originated. These are expected to be sold in the fourth quarter of 2019.
• Decrease of $2.4 million from the proceeds of the sale of $26.0 million of previously charged off auto and consumer loans.
• Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico.
· The sale of $322.0 million of low-yielding MBS available-for-sale investments resulted in a $3.5 million pre-tax gain in other income, and the continued reduction of higher cost brokered CDs and repurchase agreements funding.
· The following resulted in a net $1.0 million reduction in non-interest expenses: $1.5 million credit for FDIC insurance assessment, $1.0 million credit from Hacienda on employee retention during hurricane Maria, and $1.6 million in Scotiabank acquisition related expenses.
ANALYSIS OF RESULTS OF OPERATIONS
The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters and nine-month periods ended September 30, 2019 and 2018:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE |
FOR THE QUARTERS ENDED SEPTEMBER 30, 2019 AND 2018 |
| | | | | | | | | | | | | | | |
| Interest | | Average rate | | Average balance |
| September | | September | | September | | September | | September | | September |
| 2019 | | 2018 | | 2019 | 2018 | | 2019 | | 2018 |
| (Dollars in thousands) |
A - TAX EQUIVALENT SPREAD | | | | | | | | | | | | | | | |
Interest-earning assets | $ | 93,655 | | $ | 94,137 | | 6.21% | | 6.17% | | $ | 5,981,757 | | $ | 6,055,085 |
Tax equivalent adjustment | | 2,629 | | | 1,934 | | 0.17% | | 0.13% | | | - | | | - |
Interest-earning assets - tax equivalent | | 96,284 | | | 96,071 | | 6.38% | | 6.30% | | | 5,981,757 | | | 6,055,085 |
Interest-bearing liabilities | | 12,945 | | | 11,860 | | 0.98% | | 0.87% | | | 5,261,453 | | | 5,437,736 |
Tax equivalent net interest income / spread | | 83,339 | | | 84,211 | | 5.40% | | 5.43% | | | 720,304 | | | 617,349 |
Tax equivalent interest rate margin | | | | | | | 5.58% | | 5.56% | | | | | | |
B - NORMAL SPREAD | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | |
Investment securities | | 3,797 | | | 8,445 | | 2.14% | | 2.55% | | | 708,606 | | | 1,327,180 |
Interest bearing cash and money market investments | | 4,086 | | | 1,676 | | 2.21% | | 2.03% | | | 734,105 | | | 327,268 |
Total investments | | 7,883 | | | 10,121 | | 2.14% | | 2.55% | | | 1,442,711 | | | 1,654,448 |
Non-acquired loans | | | | | | | | | | | | | | | |
Mortgage | | 8,427 | | | 8,808 | | 5.40% | | 5.28% | | | 623,772 | | | 667,372 |
Commercial | | 25,607 | | | 23,373 | | 6.36% | | 6.13% | | | 1,597,902 | | | 1,512,661 |
Consumer | | 11,449 | | | 10,857 | | 11.99% | | 11.68% | | | 378,967 | | | 363,884 |
Auto and leasing | | 28,820 | | | 25,349 | | 9.09% | | 9.59% | | | 1,258,394 | | | 1,057,232 |
Total non-acquired loans | | 74,303 | | | 68,387 | | 7.64% | | 7.53% | | | 3,859,035 | | | 3,601,149 |
Acquired loans: | | | | | | | | | | | | | | | |
Acquired BBVAPR | | | | | | | | | | | | | | | |
Mortgage | | 5,876 | | | 6,722 | | 5.33% | | 5.43% | | | 440,954 | | | 495,454 |
Commercial | | 2,386 | | | 4,046 | | 6.72% | | 9.29% | | | 140,821 | | | 172,724 |
Consumer | | 667 | | | 586 | | 20.52% | | 17.37% | | | 12,894 | | | 13,381 |
Auto | | 161 | | | 790 | | 20.55% | | 11.72% | | | 3,108 | | | 26,747 |
Total acquired BBVAPR loans | | 9,090 | | | 12,144 | | 6.08% | | 6.86% | | | 597,777 | | | 708,306 |
Acquired Eurobank | | 2,379 | | | 3,485 | | 11.57% | | 15.29% | | | 82,234 | | | 91,182 |
Total loans | | 85,772 | | | 84,016 | | 7.50% | | 7.57% | | | 4,539,046 | | | 4,400,637 |
Total interest-earning assets | | 93,655 | | | 94,137 | | 6.21% | | 6.17% | | | 5,981,757 | | | 6,055,085 |
| | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Interest | | | Average rate | | Average balance |
| September | | September | | | September | September | September | | September |
| 2019 | | 2018 | | | 2019 | | 2018 | | 2019 | | 2018 |
| (Dollars in thousands) |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
NOW Accounts | | 1,616 | | | 1,196 | | | 0.57% | | 0.43% | | | 1,118,156 | | | 1,096,023 |
Savings and money market | | 2,012 | | | 1,571 | | | 0.67% | | 0.51% | | | 1,199,678 | | | 1,211,693 |
Time deposits | | 4,427 | | | 2,896 | | | 1.53% | | 1.12% | | | 1,151,248 | | | 1,027,424 |
Total core deposits | | 8,055 | | | 5,663 | | | 0.92% | | 0.67% | | | 3,469,082 | | | 3,335,140 |
Brokered deposits | | 2,298 | | | 2,727 | | | 2.55% | | 2.08% | | | 358,130 | | | 519,502 |
| | 10,353 | | | 8,390 | | | 1.07% | | 0.86% | | | 3,827,212 | | | 3,854,642 |
Non-interest bearing deposits | | - | | | - | | | 0.00% | | 0.00% | | | 1,094,047 | | | 1,079,826 |
Core deposit intangible amortization | | 201 | | | 215 | | | 0.00% | | 0.00% | | | - | | | - |
Total deposits | | 10,554 | | | 8,605 | | | 0.85% | | 0.69% | | | 4,921,259 | | | 4,934,468 |
Borrowings: | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | 1,342 | | | 2,242 | | | 2.37% | | 2.28% | | | 224,783 | | | 390,225 |
Advances from FHLB and other borrowings | | 550 | | | 517 | | | 2.75% | | 2.67% | | | 79,328 | | | 76,960 |
Subordinated capital notes | | 499 | | | 496 | | | 5.49% | | 5.45% | | | 36,083 | | | 36,083 |
Total borrowings | | 2,391 | | | 3,255 | | | 2.79% | | 2.57% | | | 340,194 | | | 503,268 |
Total interest bearing liabilities | | 12,945 | | | 11,860 | | | 0.98% | | 0.87% | | | 5,261,453 | | | 5,437,736 |
Net interest income / spread | $ | 80,710 | | $ | 82,277 | | | 5.23% | | 5.30% | | | | | | |
Interest rate margin | | | | | | | | 5.35% | | 5.39% | | | | | | |
Excess of average interest-earning assets over average interest-bearing liabilities | | | | | | | | | | | | $ | 720,304 | | $ | 617,350 |
Average interest-earning assets to average interest-bearing liabilities ratio | | | | | | | | | | | | | 113.69% | | | 111.35% |
| | | | | | | | | | | | | | | | |
C - CHANGES IN NET INTEREST INCOME DUE TO: | | | | | | | |
| Volume | | Rate | | Total | | | | | | | | |
| (In thousands) | | | | | | | | |
Interest Income: | | | | | | | | | | | | | | | | |
Investments | $ | (1,295) | | $ | (943) | | $ | (2,238) | | | | | | | | |
Loans | | 2,660 | | | (904) | | | 1,756 | | | | | | | | |
Total interest income | | 1,365 | | | (1,847) | | | (482) | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | |
Deposits | | (23) | | | 1,972 | | | 1,949 | | | | | | | | |
Repurchase agreements | | (951) | | | 51 | | | (900) | | | | | | | | |
Other borrowings | | 21 | | | 15 | | | 36 | | | | | | | | |
Total interest expense | | (953) | | | 2,038 | | | 1,085 | | | | | | | | |
Net Interest Income | $ | 2,318 | | $ | (3,885) | | $ | (1,567) | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 1A - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE |
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018 |
| | | | | | | | | | | | | | | |
| Interest | | Average rate | | Average balance |
| September | | September | | September | | September | | September | | September |
| 2019 | | 2018 | | 2019 | 2018 | | 2019 | | 2018 |
| (Dollars in thousands) |
A - TAX EQUIVALENT SPREAD | | | | | | | | | | | | | | | |
Interest-earning assets | $ | 282,620 | | $ | 265,314 | | 6.24% | | 6.01% | | $ | 6,055,475 | | $ | 5,906,945 |
Tax equivalent adjustment | | 8,013 | | | 5,800 | | 0.18% | | 0.13% | | | - | | | - |
Interest-earning assets - tax equivalent | | 290,633 | | | 271,114 | | 6.42% | | 6.14% | | | 6,055,475 | | | 5,906,945 |
Interest-bearing liabilities | | 39,036 | | | 31,455 | | 0.98% | | 0.79% | | | 5,350,683 | | | 5,293,422 |
Tax equivalent net interest income / spread | | 251,597 | | | 239,659 | | 5.44% | | 5.34% | | | 704,792 | | | 613,523 |
Tax equivalent interest rate margin | | | | | | | 5.62% | | 5.47% | | | | | | |
B - NORMAL SPREAD | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | |
Investment securities | | 18,292 | | | 24,131 | | 2.44% | | 2.48% | | | 1,000,217 | | | 1,299,357 |
Interest bearing cash and money market investments | | 9,357 | | | 4,126 | | 2.33% | | 1.76% | | | 535,865 | | | 313,410 |
Total investments | | 27,649 | | | 28,257 | | 2.44% | | 2.48% | | | 1,536,082 | | | 1,612,767 |
Non-acquired loans | | | | | | | | | | | | | | | |
Mortgage | | 26,022 | | | 26,602 | | 5.44% | | 5.25% | | | 637,680 | | | 675,191 |
Commercial | | 76,383 | | | 62,119 | | 6.43% | | 5.88% | | | 1,588,887 | | | 1,411,413 |
Consumer | | 33,392 | | | 30,783 | | 11.98% | | 11.42% | | | 373,644 | | | 360,258 |
Auto and leasing | | 82,783 | | | 70,053 | | 9.18% | | 9.39% | | | 1,206,054 | | | 996,972 |
Total non-acquired loans | | 218,580 | | | 189,557 | | 7.68% | | 7.36% | | | 3,806,265 | | | 3,443,834 |
Acquired loans: | | | | | | | | | | | | | | | |
Acquired BBVAPR | | | | | | | | | | | | | | | |
Mortgage | | 18,342 | | | 20,710 | | 5.34% | | 5.46% | | | 458,410 | | | 505,659 |
Commercial | | 7,539 | | | 11,297 | | 6.69% | | 7.63% | | | 150,776 | | | 197,934 |
Consumer | | 2,270 | | | 2,038 | | 23.53% | | 19.60% | | | 12,900 | | | 13,903 |
Auto | | 788 | | | 3,263 | | 16.12% | | 11.30% | | | 6,536 | | | 38,624 |
Total acquired BBVAPR loans | | 28,939 | | | 37,308 | | 6.14% | | 6.58% | | | 628,622 | | | 756,120 |
Acquired Eurobank | | 7,452 | | | 10,192 | | 11.76% | | 14.42% | | | 84,506 | | | 94,224 |
Total loans | | 254,971 | | | 237,057 | | 7.54% | | 7.38% | | | 4,519,393 | | | 4,294,178 |
Total interest-earning assets | | 282,620 | | | 265,314 | | 6.24% | | 6.01% | | | 6,055,475 | | | 5,906,945 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Interest | | | Average rate | | Average balance |
| September | | September | | | September | | September | | September | | September |
| 2019 | | 2018 | | | 2019 | | 2018 | | 2019 | | 2018 |
| (Dollars in thousands) |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
NOW Accounts | | 4,800 | | | 3,064 | | | 0.57% | | 0.38% | | | 1,120,807 | | | 1,069,341 |
Savings and money market | | 5,508 | | | 4,623 | | | 0.62% | | 0.51% | | | 1,187,020 | | | 1,216,198 |
Time deposits | | 11,024 | | | 8,475 | | | 1.38% | | 1.11% | | | 1,070,111 | | | 1,021,707 |
Total core deposits | | 21,332 | | | 16,162 | | | 0.84% | | 0.65% | | | 3,377,938 | | | 3,307,246 |
Brokered deposits | | 7,660 | | | 6,748 | | | 2.42% | | 1.86% | | | 422,364 | | | 485,832 |
| | 28,992 | | | 22,910 | | | 1.02% | | 0.81% | | | 3,800,302 | | | 3,793,078 |
Non-interest bearing deposits | | - | | | - | | | 0.00% | | 0.00% | | | 1,097,145 | | | 1,060,535 |
Core deposit intangible amortization | | 602 | | | 644 | | | 0.00% | | 0.00% | | | - | | | - |
Total deposits | | 29,594 | | | 23,554 | | | 0.81% | | 0.65% | | | 4,897,447 | | | 4,853,613 |
Borrowings: | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | 6,234 | | | 5,160 | | | 2.47% | | 2.08% | | | 336,859 | | | 332,215 |
Advances from FHLB and other borrowings | | 1,671 | | | 1,339 | | | 2.78% | | 2.50% | | | 80,294 | | | 71,512 |
Subordinated capital notes | | 1,537 | | | 1,402 | | | 5.70% | | 5.19% | | | 36,083 | | | 36,083 |
Total borrowings | | 9,442 | | | 7,901 | | | 2.79% | | 2.40% | | | 453,236 | | | 439,810 |
Total interest-bearing liabilities | | 39,036 | | | 31,455 | | | 0.98% | | 0.79% | | | 5,350,683 | | | 5,293,423 |
Net interest income / spread | $ | 243,584 | | $ | 233,859 | | | 5.26% | | 5.22% | | | | | | |
Interest rate margin | | | | | | | | 5.38% | | 5.29% | | | | | | |
Excess of average interest-earning assets over average interest-bearing liabilities | | | | | | | | | | | | $ | 704,792 | | $ | 613,522 |
Average interest-earning assets to average interest-bearing liabilities ratio | | | | | | | | | | | | | 113.17% | | $ | 111.59% |
| | | | | | | | | | | | | | | | |
C - CHANGES IN NET INTEREST INCOME DUE TO: | | | | | | | |
| Volume | | Rate | | Total | | | | | | | | |
| (In thousands) | | | | | | | | |
Interest Income: | | | | | | | | | | | | | | | | |
Investments | $ | (1,344) | | $ | 737 | | $ | (607) | | | | | | | | |
Loans | | 11,639 | | | 6,274 | | | 17,913 | | | | | | | | |
Total interest income | | 10,295 | | | 7,011 | | | 17,306 | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | | | | |
Deposits | | 213 | | | 5,827 | | | 6,040 | | | | | | | | |
Repurchase agreements | | 72 | | | 1,002 | | | 1,074 | | | | | | | | |
Other borrowings | | 224 | | | 243 | | | 467 | | | | | | | | |
Total interest expense | | 509 | | | 7,072 | | | 7,581 | | | | | | | | |
Net Interest Income | $ | 9,786 | | $ | (61) | | $ | 9,725 | | | | | | | | |
| | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Net Interest Income
Net interest income is a function of the difference between rates earned on Oriental’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest earning assets and interest-bearing liabilities (interest rate margin). Oriental constantly monitors the composition and re-pricing of its assets and liabilities to maintain its net interest income at adequate levels.
Comparison of the quarters ended September 30, 2019 and 2018
Net interest income of $80.7 million decreased $1.6 million from $82.3 million. Interest rate spread decreased 7 basis points to 5.23% from 5.30% and net interest margin decreased 4 basis points to 5.35% from 5.39%. These decreases are mainly due to the net effect of an increase of 4 basis points in the average yield of total interest-earning assets and an increase of 11 basis points in average cost of interest-bearing liabilities.
Net interest income was positively impacted by:
- Increase in interest income from originated loans of $5.9 million, reflecting higher balances in commercial, consumer and auto loan portfolios.
- Increase in interest income from cash and money markets instruments of $2.4 million reflecting the $322.4 million of available-for-sale mortgage-backed securities sale in the quarter ended September 30, 2019; and
- Decrease of $864 thousand in the interest expense from borrowings mainly related to the sale of mortgage-backed securities which reduced the necessity of high cost repurchase agreements funding.
Net interest income was adversely impacted by:
· Decrease in interest income from investment securities of $4.6 million, or 41 basis points, due to a decrease in volume and yield of $3.4 million and $1.2 million, respectively, mainly reflecting the sale of $322.4 million of mortgage-backed securities in the quarter ended September 30, 2019;
· Decrease in interest income from acquired loans of $4.2 million, reflecting decrease in volume of $2.7 million and yield of $1.5 million as such loans continue to be repaid; and
· Increase in interest expense from deposits of $2.0 million, mainly from an increase in cost of customer deposits and brokered deposits of $1.9 million and $527 thousand, respectively.
Comparison of the nine-month period ended September 30, 2019 and 2018
Net interest income of $243.6 million increased $9.7 million from $233.9 million. Interest rate spread increased 4 basis points to 5.26% from 5.22% and net interest margin increased 9 basis points to 5.38% from 5.29%. These increases are mainly due to the net effect of an increase of 23 basis points in the average yield of total interest-earning assets and 19 basis points in the total average cost of interest-bearing liabilities.
Net interest income was positively impacted by:
- Increase in interest income from originated loans by $29.0 million, reflecting higher balances in commercial, consumer and auto loan portfolios; and
- Higher interest income from cash and money market of $5.2 million due to increase in price and volume of $1.6 million and $3.6 million, respectively.
Net interest income was adversely impacted by:
· Decrease in the interest income from acquired loans of $11.1 million as such loans continue to be repaid;
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
- Increase in interest expense from deposits of $6.0 million, mainly from an increase in customer and brokered deposit costs of $5.2 million and $912 thousand, respectively, and increase in cost of repurchase agreements of $1.0 million; and
- Decrease in interest income from investment of $5.8 million reflecting mortgage-backed securities sale in the second and third quarter of 2019.
TABLE 2 - NON-INTEREST INCOME SUMMARY | | | | | | | | | | | | | | | |
| |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | Variance | | 2019 | | 2018 | | Variance |
| (Dollars in thousands) |
Banking service revenue | $ | 10,813 | | $ | 10,797 | | 0.1% | | $ | 32,054 | | $ | 32,404 | | -1.1% |
Wealth management revenue | | 6,611 | | | 6,407 | | 3.2% | | | 19,162 | | | 18,688 | | 2.5% |
Mortgage banking activities | | 1,118 | | | 1,242 | | -10.0% | | | 2,953 | | | 3,987 | | -25.9% |
Total banking and financial service revenue | | 18,542 | | | 18,446 | | 0.5% | | | 54,169 | | | 55,079 | | -1.7% |
Net gain (loss) on: | | | | | | | | | | | | | | | |
Sale of securities available for sale | | 3,498 | | | - | | 100.0% | | | 8,274 | | | - | | 100.0% |
Early extinguishment of debt | | - | | | - | | 0.0% | | | (7) | | | - | | -100.0% |
Other non-interest income | | 138 | | | 174 | | -20.7% | | | 346 | | | 758 | | -54.4% |
Total non-interest income, net | $ | 22,178 | | $ | 18,620 | | 19.1% | | $ | 62,782 | | $ | 55,837 | | 12.4% |
Non-Interest Income
Non-interest income is affected by the amount of the trust department assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance agency subsidiaries, the level of mortgage banking activities, fees generated from loans and deposit accounts, and gains on sales of assets.
Comparison of quarters ended September 30, 2019 and 2018
Oriental recorded non-interest income, net, in the amount of $22.2 million, compared to $18.6 million, an increase of 19.1%, or $3.6 million. The net increase in non-interest income was mainly due to a gain on the sale of $322.4 million mortgage-backed securities during the quarter of $3.5 million.
Comparison of nine-month periods ended September 30, 2019 and 2018
Oriental recorded non-interest income, net, in the amount of $62.8 million, compared to $55.8 million, an increase of 12.4%, or $7.0 million. The increase in non-interest income was mainly due to a gain on the sale of $672.2 million mortgage-backed securities during the period of $8.3 million. The increase in non-interest income was partially offset by a decrease in mortgage banking activities of $1.0 million, mainly reflecting lower mortgage servicing fees.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 3 - NON-INTEREST EXPENSES SUMMARY | | | | | | | | | | | | | | | |
| |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | Variance % | | 2019 | | 2018 | | Variance % |
| (Dollars in thousands) |
Compensation and employee benefits | $ | 20,500 | | $ | 18,495 | | 10.8% | | $ | 60,716 | | $ | 57,202 | | 6.1% |
Occupancy, equipment and infrastructure costs | | 7,307 | | | 8,388 | | -12.9% | | | 22,564 | | | 25,322 | | -10.9% |
Electronic banking charges | | 5,505 | | | 5,586 | | -1.5% | | | 15,698 | | | 15,968 | | -1.7% |
Professional and service fees | | 3,662 | | | 3,077 | | 19.0% | | | 10,297 | | | 8,917 | | 15.5% |
Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses | | 2,889 | | | 3,946 | | -26.8% | | | 8,839 | | | 9,880 | | -10.5% |
Information technology expenses | | 2,247 | | | 2,056 | | 9.3% | | | 6,953 | | | 6,064 | | 14.7% |
Taxes, other than payroll and income taxes | | 2,235 | | | 2,175 | | 2.8% | | | 6,530 | | | 6,820 | | -4.3% |
Advertising, business promotion, and strategic initiatives | | 1,333 | | | 1,329 | | 0.3% | | | 3,859 | | | 3,700 | | 4.3% |
Loan servicing and clearing expenses | | 1,194 | | | 1,251 | | -4.6% | | | 3,562 | | | 3,639 | | -2.1% |
Merger and restructuring charges | | 1,556 | | | - | | 100.0% | | | 2,556 | | | - | | 100.0% |
Communication | | 956 | | | 927 | | 3.1% | | | 2,556 | | | 2,627 | | -2.7% |
Printing, postage, stationery and supplies | | 672 | | | 499 | | 34.7% | | | 1,885 | | | 1,748 | | 7.8% |
Insurance | | (366) | | | 1,620 | | -122.6% | | | 2,057 | | | 4,580 | | -55.1% |
Director and investor relations | | 374 | | | 223 | | 67.7% | | | 934 | | | 800 | | 16.8% |
Other | | 663 | | | 1,369 | | -51.6% | | | 5,325 | | | 8,095 | | -34.2% |
Total non-interest expenses | $ | 50,727 | | $ | 50,941 | | -0.4% | | $ | 154,331 | | $ | 155,362 | | -0.7% |
Relevant ratios and data: | | | | | | | | | | | | | | | |
Efficiency ratio | | 51.11% | | | 50.58% | | | | | 51.83% | | | 53.77% | | |
Compensation and benefits to non-interest expense | | 40.41% | | | 36.31% | | | | | 39.34% | | | 36.82% | | |
Compensation to average total assets owned | | 1.27% | | | 1.14% | | | | | 1.24% | | | 1.20% | | |
Average number of employees | | 1,436 | | | 1,365 | | | | | 1,436 | | | 1,365 | | |
Average compensation per employee | $ | 14.28 | | $ | 13.55 | | | | $ | 42.28 | | $ | 41.91 | | |
Average loans per average employee | $ | 3,161 | | $ | 3,234 | | | | $ | 3,147 | | $ | 3,155 | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-Interest Expenses
Comparison of quarters ended September 30, 2019 and 2018
Non-interest expense was $50.7 million, representing a decrease of .0.4% compared to $50.9 million.
The decrease in non-interest expenses was driven by:
- Lower insurance expenses by $2.0 million, mainly driven by a $1.5 million insurance assessment credit from the savings association insurance fund (SAIF);
- Lower occupancy, equipment and infrastructure costs by $1.1 million, mainly attributed lower rent expenses due to the termination of several lease contracts and the closure of branches in 2018;
- Lower other non-interest expense by $705 thousand mainly related to lower claims and settlement accruals and lower allowances than prior year quarter; and
- Lower credit related expenses by $641 thousand, mainly attributed to lower foreclosure and repossession expenses.
The decreases in the foregoing non-interest expenses were offset by:
- Higher compensation and employee benefits by $2.0 million, mainly due to an increase in average employees; and
- Merger and restructuring charges incurred in the quarter amounting to $1.6 million related to the agreements with the Bank Nova Scotia to acquire its Puerto Rico and US Virgin Islands operations.
The efficiency ratio was 51.11% from 50.58%. The efficiency ratio measures how much of Oriental’s revenues is used to pay operating expenses. Oriental computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income that are excluded from the efficiency ratio computation for the quarters ended September 30, 2019 and 2018 amounted to $3.6 million and $174 thousand, respectively.
Comparison of nine-month periods ended September 30, 2019 and 2018
Non-interest expense was $154.3 million, representing a decrease of 0.7% compared to $155.4 million.
The decrease in non-interest expenses was driven by:
- Lower other operating expenses by $2.8 million, mainly attributed to higher claims and settlements accruals and other losses, and to minor repairs to physical assets related to the impact of hurricanes during the year ago period, which were not present in 2019;
- Lower occupancy, equipment and infrastructure costs by $2.8 million, mainly attributed lower rent expenses due to the termination of several lease contracts and the closure of branches in 2018, partially offset by $478 thousand received in the prior year period as an early termination from one of our former tenants; and
- Lower insurance expenses by $2.5 million, mainly driven by a $1.5 million SAIF insurance assessment credit and lower assessment rate.
The decreases in the foregoing non-interest expenses were partially offset by:
- Higher compensation and employee benefits by $3.5 million, mainly due to an increase in average employees;
- Merger and restructuring charges incurred amounting to $2.6 million related to the agreements with The Bank Nova Scotia on June 26, 2019 to acquire its Puerto Rico and US Virgin Islands operations; and
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
- Higher professional and service fees by $1.4 million, mainly consulting and advisory fees.
The efficiency ratio improved to 51.83% from 53.77%. Amounts presented as part of non-interest income that are excluded from efficiency ratio computation for the nine-month periods ended September 30, 2019 and 2018 amounted to $8.6 million and $758 thousand, respectively.
Provision for Loan and Lease Losses
Comparison of quarters ended September 30, 2019 and 2018
Based on an analysis of the credit quality and the composition of Oriental’s loan portfolio, management determined that the provision for the quarters was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.
Provision for loan and lease losses, net increased $29.2 million from $14.6 million to $43.8 million, resulting from:
- Increase of $39.0 million primarily from deciding to sell $95.0 million in unpaid principal balance of non-performing commercial and mortgage loans, both acquired and originated;
- Decrease of $2.4 million from the proceeds of the sale of $26.0 million of previously charged off auto and consumer loans;
- Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico; and
- Decrease of $2.9 million reflecting improved asset quality.
Please refer to the "Allowance for Loan and Lease Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and lease losses.
Comparison of nine-month periods ended September 30, 2019 and 2018
Based on an analysis of the credit quality and the composition of Oriental’s loan portfolio, management determined that the provision for the nine-month period was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.
Provision for loan and lease losses increased $28.9 million to $73.7 million reflecting:
- Increase of $39.0 million primarily from deciding to sell $95.0 million in unpaid principal balance of non-performing commercial and mortgage loans, both acquired and originated;
- Decrease of $2.4 million from the proceeds of the sale of $26.0 million of previously charged off auto and consumer loans; and
- Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico.
- Decrease of $3.2 million reflecting improved asset quality.
Please refer to the "Allowance for Loan and Lease Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and lease losses.
Income Taxes
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Comparison of quarters ended September 30, 2019 and 2018
Income tax expense was $1.0 million, compared to $12.3 million, reflecting a decrease in the effective income tax rate to 12.0% for the quarter ended September 30, 2019 as a result of a decrease in the estimated annual effective income tax rate to 30.5%.
Comparison of nine-month periods ended September 30, 2019 and 2018
Income tax expense was $23.5 million, compared to $29.9 million, reflecting a decrease in the effective income tax rate to 30.5%, mainly due to a higher proportion of exempt income and income subject to preferential rates.
Business Segments
Oriental segregates its businesses into the following major reportable segments: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of its services were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. Following are the results of operations and the selected financial information by operating segment for the quarters and nine-month periods ended September 30, 2019 and 2018.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
| Quarter Ended September 30, 2019 |
| | | | Wealth | | | | Total Major | | | | | Consolidated |
| Banking | | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 85,147 | | $ | 16 | | $ | 8,492 | | $ | 93,655 | | $ | - | | $ | 93,655 |
Interest expense | | (9,260) | | | - | | | (3,685) | | | (12,945) | | | - | | | (12,945) |
Net interest income | | 75,887 | | | 16 | | | 4,807 | | | 80,710 | | | - | | | 80,710 |
Provision for loan and lease losses | | (43,678) | | | - | | | (92) | | | (43,770) | | | - | | | (43,770) |
Non-interest income | | 11,946 | | | 6,719 | | | 3,513 | | | 22,178 | | | - | | | 22,178 |
Non-interest expenses | | (46,555) | | | (3,450) | | | (722) | | | (50,727) | | | - | | | (50,727) |
Intersegment revenue | | 507 | | | - | | | - | | | 507 | | | (507) | | | - |
Intersegment expenses | | - | | | (141) | | | (366) | | | (507) | | | 507 | | | - |
Income before income taxes | $ | (1,893) | | $ | 3,144 | | $ | 7,140 | | $ | 8,391 | | $ | - | | $ | 8,391 |
Income tax expense | | (738) | | | 1,226 | | | 520 | | | 1,008 | | | - | | | 1,008 |
Net income | $ | (1,155) | | $ | 1,918 | | $ | 6,620 | | $ | 7,383 | | $ | - | | $ | 7,383 |
Total assets | $ | 5,919,877 | | $ | 26,596 | | $ | 1,465,329 | | $ | 7,411,802 | | $ | (1,078,297) | | $ | 6,333,505 |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2019 |
| | | | Wealth | | | | Total Major | | | | | Consolidated |
| Banking | | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 253,138 | | $ | 53 | | $ | 29,429 | | $ | 282,620 | | $ | - | | $ | 282,620 |
Interest expense | | (27,083) | | | - | | | (11,953) | | | (39,036) | | | - | | | (39,036) |
Net interest income | | 226,055 | | | 53 | | | 17,476 | | | 243,584 | | | - | | | 243,584 |
Provision for loan and lease losses | | (73,560) | | | - | | | (164) | | | (73,724) | | | - | | | (73,724) |
Non-interest income | | 34,932 | | | 19,537 | | | 8,313 | | | 62,782 | | | - | | | 62,782 |
Non-interest expenses | | (139,384) | | | (11,675) | | | (3,272) | | | (154,331) | | | - | | | (154,331) |
Intersegment revenue | | 1,648 | | | - | | | - | | | 1,648 | | | (1,648) | | | - |
Intersegment expenses | | - | | | (480) | | | (1,168) | | | (1,648) | | | 1,648 | | | - |
Income before income taxes | $ | 49,691 | | $ | 7,435 | | | 21,185 | | $ | 78,311 | | $ | - | | $ | 78,311 |
Income tax expense (benefit) | | 18,634 | | | 2,788 | | | 2,057 | | | 23,479 | | | - | | | 23,479 |
Net income | $ | 31,057 | | $ | 4,647 | | $ | 19,128 | | $ | 54,832 | | $ | - | | $ | 54,832 |
Total assets | $ | 5,919,877 | | $ | 26,596 | | $ | 1,465,329 | | $ | 7,411,802 | | $ | (1,078,297) | | $ | 6,333,505 |
| | | | | | | | | | | | | | | | | |
| Quarter Ended September 30, 2018 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 83,664 | | $ | 9 | | $ | 10,464 | | $ | 94,137 | | $ | - | | $ | 94,137 |
Interest expense | | (7,701) | | | - | | | (4,159) | | | (11,860) | | | - | | | (11,860) |
Net interest income | | 75,963 | | | 9 | | | 6,305 | | | 82,277 | | | - | | | 82,277 |
Provision for loan and lease losses | | (14,478) | | | - | | | (123) | | | (14,601) | | | - | | | (14,601) |
Non-interest income | | 12,157 | | | 6,463 | | | - | | | 18,620 | | | - | | | 18,620 |
Non-interest expenses | | (46,049) | | | (3,720) | | | (1,172) | | | (50,941) | | | - | | | (50,941) |
Intersegment revenue | | 616 | | | - | | | - | | | 616 | | | (616) | | | - |
Intersegment expenses | | - | | | (273) | | | (343) | | | (616) | | | 616 | | | - |
Income before income taxes | $ | 28,209 | | $ | 2,479 | | $ | 4,667 | | $ | 35,355 | | $ | - | | $ | 35,355 |
Income tax expense | | 11,001 | | | 967 | | | 287 | | | 12,255 | | | - | | | 12,255 |
Net income | $ | 17,208 | | $ | 1,512 | | $ | 4,380 | | $ | 23,100 | | $ | - | | $ | 23,100 |
Total assets | $ | 6,156,500 | | $ | 25,243 | | $ | 1,459,682 | | $ | 7,641,425 | | $ | (984,751) | | $ | 6,656,674 |
| | | | | | | | | | | | | | | | | |
| Nine-Month Period Ended September 30, 2018 |
| | | | Wealth | | | | | Total Major | | | | | Consolidated |
| Banking | | Management | | Treasury | | Segments | | Eliminations | | Total |
| (In thousands) |
Interest income | $ | 236,171 | | $ | 35 | | $ | 29,107 | | $ | 265,313 | | $ | - | | $ | 265,313 |
Interest expense | | (21,123) | | | - | | | (10,331) | | | (31,454) | | | - | | | (31,454) |
Net interest income | | 215,048 | | | 35 | | | 18,776 | | | 233,859 | | | - | | | 233,859 |
Provision for loan and lease losses | | (44,677) | | | - | | | (131) | | | (44,808) | | | - | | | (44,808) |
Non-interest income | | 36,590 | | | 19,219 | | | 28 | | | 55,837 | | | - | | | 55,837 |
Non-interest expenses | | (140,239) | | | (12,288) | | | (2,835) | | | (155,362) | | | - | | | (155,362) |
Intersegment revenue | | 1,519 | | | - | | | - | | | 1,519 | | | (1,519) | | | - |
Intersegment expenses | | - | | | (660) | | | (859) | | | (1,519) | | | 1,519 | | | - |
Income before income taxes | $ | 68,241 | | $ | 6,306 | | $ | 14,979 | | $ | 89,526 | | $ | - | | $ | 89,526 |
Income tax expense | | 26,614 | | | 2,459 | | | 787 | | | 29,860 | | | - | | | 29,860 |
Net income | $ | 41,627 | | $ | 3,847 | | $ | 14,192 | | $ | 59,666 | | $ | - | | $ | 59,666 |
Total assets | $ | 6,156,500 | | $ | 25,243 | | $ | 1,459,682 | | $ | 7,641,425 | | $ | (984,751) | | $ | 6,656,674 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Comparison of quarters ended September 30, 2019 and 2018
Banking
Oriental's banking segment net income before taxes decreased $30.1 million from $28.2 million to a loss of $1.9 million, mainly reflecting:
· Increase in provision for loan and lease losses of $29.2 million related to a $39.0 million increase primarily from deciding to sell non-performing commercial and mortgage loans, $2.4 million decrease from the proceeds of the sale of previously charged off auto and consumer loans, $4.5 million decrease from the adjustment to qualitative factors of the allowance for loan and lease losses, and $2.9 million decrease to reflecting improved asset quality;
· Increase in interest expense of $1.6 million, mainly from an increase in the cost deposits by $1.9 million; and
· Increase in interest income of $1.5 million, mainly due to $5.9 million increase from originated loans reflecting higher balances in commercial, consumer and auto portfolios and a $4.2 million decrease from acquired loans as such loans continue to be repaid.
Wealth Management
Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased $665 thousand to $3.1 million, mainly from a decrease in non-interest expenses of $270 thousand and an increase in non-interest income of $256 thousand.
Treasury
Treasury segment net income before taxes increased $2.5 million from $4.7 million to $7.1 million, reflecting:
- An increase of $3.5 million from a gain on the sale of $322.4 million mortgage-backed securities during the quarter; and
- Decrease in net interest income of $1.5 million due to a decrease in investments volume by $1.3 million and rate by $943 thousand, partially offset by $1.0 million decrease in repurchase agreements volume.
Comparison of nine-month periods ended September 30, 2019 and 2018
Banking
Oriental's banking segment net income before taxes decreased $18.6 million to $49.7 million, reflecting:
· Increase in provision for loan and lease losses of $28.9 million related to a $39.0 million increase primarily from deciding to sell non-performing commercial and mortgage loans, $2.4 million decrease from the proceeds of the sale of previously charged off auto and consumer loans, $4.5 million decrease from the adjustment to qualitative factors of the allowance for loan and lease losses, and $3.2 million decrease to reflecting improved asset quality;
· Increase in interest expense of $6.0 million, mainly from an increase in the cost of customer deposits by $6.0 million;
· Increase in interest income of $17.0 million, mainly due to a $29.0 million increase from originated loans reflecting higher balances in commercial, consumer and auto portfolios and a $11.1 million decrease from acquired loans as such loans continue to be repaid; and
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
· Decrease in mortgage banking activities of $1.0 million, mainly reflecting lower mortgage servicing fees.
Wealth Management
Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased $1.1 million to $7.4 million, mainly due to a decrease in non-interest expenses of $613 thousand mainly from lower legal expenses related to claims and settlement accruals, and an increase of $318 thousand in non-interest income.
Treasury
Treasury segment net income before taxes, which consists of Oriental's asset/liability management activities, such as purchase and sale of investment securities, interest rate risk management, derivatives, and borrowings, increased to $21.2 million, compared to $15.0 million, reflecting:
· An increase of $8.3 million from a gain on the sale of $672.2 million in mortgage-backed securities in 2019; and
- Increase in interest expense of $1.6 million, $1.1 million corresponding to an increase in repurchase agreements rate.
ANALYSIS OF FINANCIAL CONDITION
Assets Owned
At September 30, 2019, Oriental’s total assets amounted to $6.334 billion representing a decrease of 3.8% when compared to $6.583 billion at December 31, 2018. Investments decreased $749.9 million, loans decreased $24.4 million and cash increased $514.8 million.
In January 1, 2019 Oriental reclassified $424.7 million of its held-to-maturity securities into available-for-sale securities as a result of the adoption of ASU 2017-12. During the nine-month period ended September 30, 2019 Oriental sold $672.2 million of its available for sale mortgage-backed securities at a gain of $8.3 million in order to fund Oriental’s growth plans, including the Scotiabank Transaction. As a result of these sales, cash increased 115.2% to $961.8 million.
Oriental’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate, other commercial and industrial loans, consumer loans, and auto loans. At September 30, 2019, Oriental’s loan portfolio decreased 1.0%. Loan production during the nine-month period ended September 30, 2019, reached $894.4 million compared to $1.096 million in the year ago period, a 18.4% decrease, mainly from lower originations in the commercial and the US loan program portfolios. The non-acquired loan portfolio increased $46.4 million from December 31, 2018 to $3.791 billion at September 30, 2019. From December 31, 2018, the BBVAPR acquired loan portfolio decreased $106.3 million to $570.2 million and the Eurobank acquired loan portfolio decreased $7.6 million to $79.4 million at September 30, 2019. During the nine-month period ended September 30, 2019 Oriental decided to sell $168.8 million unpaid principal balance in non-performing mortgage and commercial loans, both acquired and originated, and recognized them at their fair value. Some of these loans were sold during the quarter ended September 30, 2019 and the rest are expected to be sold in the last quarter of 2019.
In addition, assets reflect the adoption of the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for lease classified as operating leases, prospectively. At September 30, 2019, the right of use assets amounted to $19.3 million.
Financial Assets Managed
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s financial assets include those managed by Oriental’s trust division, retirement plan administration subsidiary, and assets gathered by its broker-dealer and insurance subsidiaries. Oriental’s trust division offers various types of individual retirement accounts ("IRAs") and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, OPC, manages private retirement plans. At September 30, 2019, total assets managed by Oriental’s trust division and OPC amounted to $2.980 billion, compared to $2.771 billion at December 31, 2018. Oriental Financial Services offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At September 30, 2019, total assets gathered by Oriental Financial Services and Oriental Insurance from its customer investment accounts amounted to $2.349 billion, compared to $2.116 billion at December 31, 2018. Changes in trust and broker-dealer related assets primarily reflect changes in portfolio balances and differences in market values.
Goodwill
Goodwill recorded in connection with the BBVAPR Acquisition and the FDIC-assisted Eurobank Acquisition is not amortized to expense but is tested at least annually for impairment. A quantitative annual impairment test is not required if, based on a qualitative analysis, Oriental determines that the existence of events and circumstances indicate that it is more likely than not that goodwill is not impaired. Oriental completes its annual goodwill impairment test as of October 31 of each year. Oriental tests for impairment by first allocating its goodwill and other assets and liabilities, as necessary, to defined reporting units. A fair value is then determined for each reporting unit. If the fair values of the reporting units exceed their book values, no write-down of the recorded goodwill is necessary. If the fair values are less than the book values, an additional valuation procedure is necessary to assess the proper carrying value of the goodwill.
Reporting unit valuation is inherently subjective, with a number of factors based on assumptions and management judgments or estimates. Actual values may differ significantly from such estimates. Among these are future growth rates for the reporting units, selection of comparable market transactions, discount rates and earnings capitalization rates. Changes in assumptions and results due to economic conditions, industry factors, and reporting unit performance and cash flow projections could result in different assessments of the fair values of reporting units and could result in impairment charges. If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, an interim impairment test is required.
Relevant events and circumstances for evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount may include macroeconomic conditions (such as a further deterioration of the Puerto Rico economy or the liquidity for Puerto Rico securities or loans secured by assets in Puerto Rico), adverse changes in legal factors or in the business climate, adverse actions by a regulator, unanticipated competition, the loss of key employees, or similar events. Oriental’s loan portfolio, which is the largest component of its interest-earning assets, is concentrated in Puerto Rico and is directly affected by adverse local economic and fiscal conditions. Such conditions have generally affected the market demand for non-conforming loans secured by assets in Puerto Rico and, therefore, affect the valuation of Oriental’s assets.
As of September 30, 2019, Oriental had $86.1 million of goodwill allocated as follows: $84.1 million to the Banking unit and $2.0 million to the Wealth Management unit. During the last quarter of 2018, based on its annual goodwill impairment test, Oriental determined that both units passed step one of the two-step impairment test. As a result of step one, the fair value of both units exceeded its adjusted net book value. Accordingly, Oriental determined that the carrying value of the goodwill allocated to the Banking unit and Wealth Management was not impaired as of the valuation date. There were no events that caused Oriental to perform interim testing in the quarter ended September 30, 2019.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 4 - ASSETS SUMMARY AND COMPOSITION | | | | | | | |
| | | | | | | |
| September 30 | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Investments: | | | | | | | |
FNMA and FHLMC certificates | $ | 424,169 | | $ | 978,071 | | -56.6% |
Obligations of US government-sponsored agencies | | 2,028 | | | 2,265 | | -10.5% |
US Treasury securities | | 10,939 | | | 10,805 | | 1.2% |
CMOs issued by US government-sponsored agencies | | 55,103 | | | 64,064 | | -14.0% |
GNMA certificates | | 25,831 | | | 210,169 | | -87.7% |
FHLB stock | | 10,525 | | | 12,644 | | -16.8% |
Other debt securities | | 1,025 | | | 1,222 | | -16.1% |
Other investments | | 98 | | | 364 | | -73.1% |
Total investments | | 529,718 | | | 1,279,604 | | -58.6% |
Loans | | 4,407,190 | | | 4,431,594 | | -0.6% |
Total investments and loans | | 4,936,908 | | | 5,711,198 | | -13.6% |
Other assets: | | | | | | | |
Cash and due from banks (including restricted cash) | | 954,852 | | | 445,133 | | 114.5% |
Money market investments | | 8,035 | | | 4,930 | | 63.0% |
Foreclosed real estate | | 26,952 | | | 33,768 | | -20.2% |
Accrued interest receivable | | 30,470 | | | 34,254 | | -11.0% |
Deferred tax asset, net | | 112,602 | | | 113,763 | | -1.0% |
Premises and equipment, net | | 69,754 | | | 68,892 | | 1.3% |
Servicing assets | | 10,125 | | | 10,716 | | -5.5% |
Derivative assets | | 13 | | | 347 | | -96.3% |
Goodwill | | 86,069 | | | 86,069 | | 0.0% |
Right of use assets | | 19,318 | | | - | | 100.0% |
Other assets and customers' liability on acceptances | | 78,407 | | | 74,282 | | 5.6% |
Total other assets | | 1,396,597 | | | 872,154 | | 60.1% |
Total assets | $ | 6,333,505 | | $ | 6,583,352 | | -3.8% |
Investment portfolio composition: | | | | | | | |
FNMA and FHLMC certificates | | 80.0% | | | 76.5% | | |
Obligations of US government-sponsored agencies | | 0.4% | | | 0.2% | | |
US Treasury securities | | 2.1% | | | 0.8% | | |
CMOs issued by US government-sponsored agencies | | 10.4% | | | 5.0% | | |
GNMA certificates | | 4.9% | | | 16.4% | | |
FHLB stock | | 2.0% | | | 1.0% | | |
Other debt securities and other investments | | 0.2% | | | 0.1% | | |
| | 100.0% | | | 100.0% | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 5 — LOANS RECEIVABLE COMPOSITION |
| September 30 | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (In thousands) | | |
Originated and other loans and leases held for investment: | | | | | | | |
Mortgage | $ | 589,383 | | $ | 668,809 | | -11.9% |
Commercial | | 1,573,629 | | | 1,597,588 | | -1.5% |
Consumer | | 362,358 | | | 348,980 | | 3.8% |
Auto and leasing | | 1,266,066 | | | 1,129,695 | | 12.1% |
| | 3,791,436 | | | 3,745,072 | | 1.2% |
Allowance for loan and lease losses on originated and other loans and leases | | (79,089) | | | (95,188) | | -16.9% |
| | 3,712,347 | | | 3,649,884 | | 1.7% |
Deferred loan costs, net | | 9,608 | | | 7,740 | | 24.1% |
Total originated and other loans held for investment, net | | 3,721,955 | | | 3,657,624 | | 1.8% |
Acquired loans: | | | | | | | |
Acquired BBVAPR loans: | | | | | | | |
Accounted for under ASC 310-20 (Loans with revolving feature and/or | | | | | | | |
acquired at a premium) | | | | | | | |
Commercial | | 2,217 | | | 2,546 | | -12.9% |
Consumer | | 21,461 | | | 23,988 | | -10.5% |
Auto | | 237 | | | 4,435 | | -94.7% |
| | 23,915 | | | 30,969 | | -22.8% |
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20 | | (1,490) | | | (2,062) | | -27.7% |
| | 22,425 | | | 28,907 | | -22.4% |
Accounted for under ASC 310-30 (Loans acquired with deteriorated | | | | | | | |
credit quality, including those by analogy) | | | | | | | |
Mortgage | | 439,675 | | | 492,890 | | -10.8% |
Commercial | | 155,653 | | | 182,319 | | -14.6% |
Auto | | 3,883 | | | 14,403 | | -73.0% |
| | 599,211 | | | 689,612 | | -13.1% |
Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30 | | (51,394) | | | (42,010) | | 22.3% |
| | 547,817 | | | 647,602 | | -15.4% |
Total acquired BBVAPR loans, net | | 570,242 | | | 676,509 | | -15.7% |
Acquired Eurobank loans: | | | | | | | |
Loans secured by 1-4 family residential properties | | 54,603 | | | 63,392 | | -13.9% |
Commercial | | 46,412 | | | 47,826 | | -3.0% |
Consumer | | 802 | | | 846 | | -5.2% |
| | 101,817 | | | 112,064 | | -9.1% |
Allowance for loan and lease losses on Eurobank loans | | (22,370) | | | (24,971) | | -10.4% |
Total acquired Eurobank loans, net | | 79,447 | | | 87,093 | | -8.8% |
Total acquired loans, net | | 649,689 | | | 763,602 | | -14.9% |
Total held for investment, net | | 4,371,644 | | | 4,421,226 | | -1.1% |
Mortgage loans held for sale | | 23,504 | | | 10,368 | | 126.7% |
Other loans held for sale | | 12,042 | | | - | | 100.0% |
Total loans, net | $ | 4,407,190 | | $ | 4,431,594 | | -0.6% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated by the first quarter of 2017.
As shown in Table 5 above, total loans, net, amounted to $4.407 billion at September 30, 2019 and $4.432 billion at December 31, 2018. Oriental’s originated and other loans held-for-investment portfolio composition and trends were as follows:
· Mortgage loan portfolio amounted to $589.4 million (15.5% of the gross originated loan portfolio) compared to $668.8 million (17.9% of the gross originated loan portfolio) at December 31, 2018. Mortgage loan production totaled $23.8 million and $69.1 million for the quarter and nine-month period ended September 30, 2019, which represents a decrease of 14.6% and 20.0% from $27.9 million and $86.3 million, respectively, for the same periods in 2018. Mortgage loans included delinquent loans in the GNMA buy-back option program amounting to $11.4 million and $19.7 million at September 30, 2019 and December 31, 2018, respectively. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.
· Commercial loan portfolio amounted to $1.574 billion (41.5% of the gross originated loan portfolio) compared to $1.598 billion (42.7% of the gross originated loan portfolio) at December 31, 2018. Commercial loan production, including the U.S. loan program production of $12.2 million and $100.3 million, respectively, decreased 45.4% and 40.3% to $77.9 million and $290.5 million, respectively, for the quarter and nine-month period ended September 30, 2019, from $142.7 million and $486.7 million, for the same periods in 2018.
· Consumer loan portfolio amounted to $362.4 million (9.6% of the gross originated loan portfolio) compared to $349.0 million (9.3% of the gross originated loan portfolio) at December 31, 2018. Consumer loan production increased 12.2% and 11.4% to $48.3 million and $136.8 million, respectively, for the quarter and nine-month period ended September 30, 2019 from $43.0 million and $122.8 million, respectively, for the same periods in 2018.
· Auto and leasing portfolio amounted to $1.266 billion (33.4% of the gross originated loan portfolio) compared to $1.130 million (30.1 of the gross originated loan portfolio) at December 31, 2018. Auto production continued strong at $141.5 million and $398.0 million, respectively for the quarter and nine-month period ended September 30, 2019, compared to $140.4 million and $399.6 million for the same periods in 2018.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS |
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2019 |
| Higher-Risk Residential Mortgage Loans* |
| | | | | | | | | | | | | | | | | High Loan-to-Value Ratio Mortgages |
| Junior Lien Mortgages | | Interest Only Loans | | LTV 90% and over |
| Carrying | | | | | | | Carrying | | | | | | | Carrying | | | | | |
| Value | | Allowance | | Coverage | | Value | | Allowance | | Coverage | | Value | | Allowance | | Coverage |
| (In thousands) |
Delinquency: | | | | | | | | | | | | | | | | | | | | | | | |
0 - 89 days | $ | 7,702 | | $ | 210 | | 2.73% | | $ | 7,452 | | $ | 173 | | 2.32% | | $ | 66,198 | | $ | 1,695 | | 2.56% |
90 - 119 days | | 302 | | | 23 | | 7.62% | | | - | | | - | | 0.00% | | | 1,917 | | | 88 | | 4.59% |
120 - 179 days | | 93 | | | - | | 0.00% | | | - | | | - | | 0.00% | | | 902 | | | 28 | | 3.10% |
180 - 364 days | | 30 | | | - | | 0.00% | | | 46 | | | - | | 0.00% | | | 2,151 | | | 47 | | 2.19% |
365+ days | | 98 | | | 3 | | 3.06% | | | 743 | | | 28 | | 3.77% | | | 12,381 | | | 247 | | 1.99% |
Total | $ | 8,225 | | $ | 236 | | 2.87% | | $ | 8,241 | | $ | 201 | | 2.44% | | $ | 83,549 | | $ | 2,105 | | 2.52% |
Percentage of total loans excluding acquired loans accounted for under ASC 310-30 | | 0.22% | | | | | | | | 0.22% | | | | | | | | 2.19% | | | | | |
Refinanced or Modified Loans: | | | | | | | | | | | | | | | | | | | | | | | |
Amount | $ | 2,140 | | $ | 201 | | 9.39% | | $ | 578 | | $ | 55 | | 9.52% | | $ | 30,747 | | $ | 1,795 | | 5.84% |
Percentage of Higher-Risk Loan Category | | 26.02% | | | | | | | | 7.01% | | | | | | | | 36.80% | | | | | |
Loan-to-Value Ratio: | | | | | | | | | | | | | | | | | | | | | | | |
Under 70% | $ | 5,456 | | $ | 140 | | 2.57% | | $ | 1,037 | | $ | 18 | | 1.74% | | $ | - | | $ | - | | - |
70% - 79% | | 697 | | | 35 | | 5.02% | | | 1,712 | | | 29 | | 1.69% | | | - | | | - | | - |
80% - 89% | | 1,447 | | | 45 | | 3.11% | | | 3,424 | | | 59 | | 1.72% | | | - | | | - | | - |
90% and over | | 625 | | | 16 | | 2.56% | | | 2,068 | | | 95 | | 4.59% | | | 83,549 | | | 2,105 | | 2.52% |
| $ | 8,225 | | $ | 236 | | 2.87% | | $ | 8,241 | | $ | 201 | | 2.44% | | $ | 83,549 | | $ | 2,105 | | 2.52% |
| | | | | | | | | | | | | | | | | | | | | | | |
* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans. |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Deposits from the Puerto Rico government totaled $250.1 million at September 30, 2019. The following table includes the maturities of Oriental's lending and investment exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations. |
| | | | | | | | | | | | |
TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES |
| | | | | | | | | | | | |
September 30, 2019 |
| | | | | | | | | Maturity | | | |
Loans and Securities: | | | Carrying Value | | | Less than 1 Year | | | 1 to 3 Years | | | More than 3 Years |
| | (In thousands) |
Municipalities | | $ | 125,618 | | $ | 64,970 | | $ | 107 | | $ | 60,541 |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Credit Risk Management
Allowance for Loan and Lease Losses
Oriental maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and lease losses ("ALLL") policy provides for a detailed quarterly analysis of probable losses.
The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond Oriental’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to the acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.
At September 30, 2019, Oriental’s allowance for loan and lease losses amounted to $154.3 million, a $9.9 million decrease from $164.2 million at December 31, 2018.
Tables 8 through 10 set forth an analysis of activity in the allowance for loan and lease losses and present selected loan loss statistics. In addition, Table 5 sets forth the composition of the loan portfolio.
Please refer to the “Provision for Loan and Lease Losses” section in this MD&A for a more detailed analysis of provisions for loan and lease losses.
Non-performing Assets
Oriental’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At September 30, 2019 and December 31, 2018, Oriental had $73.4 million and $119.7 million, respectively, of non-accrual loans, including acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium).
At September 30, 2019 and December 31, 2018, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-performing assets amounted to $103.8 million and $112.9 million, respectively.
At September 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual amounted to $16.6 million and $21.2 million, respectively. During the nine-month period ended September 30, 2019, a $9.3 million loan that is current in its monthly payments was placed in non-accrual due to credit deterioration.
Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.
Acquired loans with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30, in which these loans will accrete interest income over their remaining life using estimated cash flow analyses. Credit related decreases in expected cash flows, compared to those previously forecasted are recognized by recording a provision for credit losses on these loans when it is probable that all cash flows expected at acquisition will not be collected.
At September 30, 2019, Oriental’s non-performing assets decreased by 33.5% to $107.3 million (1.93% of total assets, excluding acquired loans with deteriorated credit quality) from $161.3 million (2.76% of total assets, excluding acquired loans with deteriorated credit quality) at December 31, 2018, mainly from deciding to sell mortgage and commercial loans, both originated and acquired, during the nine-month period ended September 30, 2019. Foreclosed real estate and other repossessed assets amounting to $27.0 million and $3.5 million, respectively, at September 30, 2019, and $33.8 million and $3.0 million, respectively, at December 31, 2018, were recorded at fair value. Oriental does not expect non-performing loans to result in significantly higher losses. At September 30, 2019, the allowance coverage ratio for originated loan and lease losses to non-performing loans was 104.39% (77.38% at December 31, 2018).
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, Oriental has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates.
The following items comprise non-performing assets:
· Originated and other loans held for investment:
Residential mortgage loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 12 months or more past due. At September 30, 2019, Oriental’s originated non-performing mortgage loans totaled $21.1 million (27.5% of Oriental’s non-performing loans), a 66.8% decrease from $63.7 million (51.1% of Oriental’s non-performing loans) at December 31, 2018.
Commercial loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At September 30, 2019, Oriental’s originated non-performing commercial loans amounted to $35.6 million (46.2% of Oriental’s non-performing loans), a 16.1% decrease from $42.5 million at December 31, 2018 (34.1% of Oriental’s non-performing loans).
Consumer loans — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At September 30, 2019, Oriental’s originated non-performing consumer loans amounted to $4.0 million (5.2% of Oriental’s non-performing loans), a 19.5% increase from $3.4 million at December 31, 2018 (2.7% of Oriental’s non-performing loans).
Auto loans and leases — are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At September 30, 2019, Oriental’s originated non-performing auto loans and leases amounted to $15.0 million (19.6% of Oriental’s total non-performing loans), an increase of 11.3% from $13.5 million at December 31, 2018 (10.8% of Oriental’s total non-performing loans).
Oriental has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing Oriental’s losses on non-performing mortgage loans.
The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, RURAL, PRHFA, conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA and FHLMC, and conventional loans retained by Oriental. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.
The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only/interest first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/ FHLMC, and performing loans not meeting secondary market guidelines processed pursuant Oriental’s current credit and underwriting guidelines. Oriental achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.
In order to apply for any of the loan modification programs, if the borrower is active in Chapter 13 bankruptcy, it must request an authorization from the bankruptcy trustee to allow for the loan modification. Borrowers with discharged Chapter 7 bankruptcies may also apply. Loans in these programs are evaluated by designated underwriters for troubled-debt restructuring classification if Oriental grants a concession for legal or economic reasons due to the debtor’s financial difficulties.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN |
| | | | | | | |
| September 30, | | December 31, | | Variance |
| | 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Originated and other loans held for investment | | | | | | | |
Allowance balance: | | | | | | | |
Mortgage | $ | 8,391 | | $ | 19,783 | | -57.6% |
Commercial | | 22,323 | | | 30,326 | | -26.4% |
Consumer | | 15,328 | | | 15,571 | | -1.6% |
Auto and leasing | | 33,047 | | | 29,508 | | 12.0% |
Total allowance balance | $ | 79,089 | | $ | 95,188 | | -16.9% |
Allowance composition: | | | | | | | |
Mortgage | | 10.6% | | | 20.8% | | |
Commercial | | 28.2% | | | 31.9% | | |
Consumer | | 19.4% | | | 16.4% | | |
Auto and leasing | | 41.8% | | | 31.0% | | |
| | 100.0% | | | 100.0% | | |
Allowance coverage ratio at end of period applicable to: | | | | | | | |
Mortgage | | 1.42% | | | 2.96% | | -52.0% |
Commercial | | 1.42% | | | 1.90% | | -25.3% |
Consumer | | 4.23% | | | 4.46% | | -5.2% |
Auto and leasing | | 2.61% | | | 2.61% | | 0.0% |
Total allowance to total originated loans | | 2.09% | | | 2.54% | | -17.7% |
Allowance coverage ratio to non-performing loans: | | | | | | | |
Mortgage | | 39.70% | | | 31.05% | | 27.9% |
Commercial | | 62.70% | | | 71.43% | | -12.2% |
Consumer | | 382.44% | | | 464.25% | | -17.6% |
Auto and leasing | | 220.03% | | | 218.67% | | 0.6% |
Total | | 104.39% | | | 77.38% | | 34.9% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED) |
| | | | | | | |
| September 30, | | | December 31, | Variance |
| | 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Acquired BBVAPR loans accounted for under ASC 310-20 | | | | | | | |
Allowance balance: | | | | | | | |
Commercial | $ | 20 | | $ | 22 | | -9.1% |
Consumer | | 1,448 | | | 1,905 | | -24.0% |
Auto | | 22 | | | 135 | | -83.7% |
Total allowance balance | $ | 1,490 | | $ | 2,062 | | -27.7% |
Allowance composition: | | | | | | | |
Commercial | | 1.3% | | | 1.1% | | |
Consumer | | 97.2% | | | 92.4% | | |
Auto | | 1.5% | | | 6.6% | | |
| | 100.0% | | | 100.00% | | |
Allowance coverage ratio at end of period applicable to: | | | | | | | |
Commercial | | 0.90% | | | 0.86% | | 4.7% |
Consumer | | 6.75% | | | 7.94% | | -15.0% |
Auto | | 9.28% | | | 3.04% | | 205.3% |
Total allowance to total acquired loans | | 6.23% | | | 6.66% | | -6.5% |
Allowance coverage ratio to non-performing loans: | | | | | | | |
Commercial | | 2.48% | | | 2.32% | | 6.9% |
Consumer | | 706.34% | | | 478.64% | | 47.6% |
Auto | | 50.00% | | | 67.50% | | -25.9% |
Total | | 140.96% | | | 133.20% | | 5.8% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED) |
| September 30, | | | December 31, | Variance |
| | 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Acquired BBVAPR loans accounted for under ASC 310-30 | | | | | | | |
Allowance balance: | | | | | | | |
Mortgage | $ | 20,458 | | $ | 15,225 | | 34.4% |
Commercial | | 28,647 | | | 20,641 | | 38.8% |
Auto | | 2,289 | | | 6,144 | | -62.7% |
Total allowance balance | $ | 51,394 | | $ | 42,010 | | 22.3% |
Allowance composition: | | | | | | | |
Mortgage | | 39.8% | | | 36.2% | | |
Commercial | | 55.8% | | | 49.1% | | |
Auto | | 4.5% | | | 14.6% | | |
| | 100.0% | | | 100.0% | | |
| | | | | | | |
Acquired Eurobank loans accounted for under ASC 310-30 | | | | | | | |
Allowance balance: | | | | | | | |
Mortgage | $ | 13,809 | | $ | 15,382 | | -10.2% |
Commercial | | 8,561 | | | 9,585 | | -10.7% |
Consumer | | - | | | 4 | | -100.0% |
Total allowance balance | $ | 22,370 | | $ | 24,971 | | -10.4% |
Allowance composition: | | | | | | | |
Mortgage | | 61.7% | | | 61.6% | | |
Commercial | | 38.3% | | | 38.4% | | |
| | 100.0% | | | 100.0% | | |
TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY | | | | | | | | |
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| | | Variance | | | | Variance |
| 2019 | | 2018 | | % | | 2019 | | 2018 | | % |
| (Dollars in thousands) |
Originated and other loans: | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 89,952 | | $ | 94,218 | | -4.5% | | $ | 95,188 | | $ | 92,718 | | 2.7% |
Charge-offs | | (42,078) | | | (18,380) | | 128.9% | | | (77,503) | | | (55,403) | | 39.9% |
Recoveries | | 7,651 | | | 5,978 | | 28.0% | | | 18,026 | | | 16,702 | | 7.9% |
Provision for loan and lease losses | | 23,564 | | | 13,420 | | 75.6% | | | 43,378 | | | 41,219 | | 5.2% |
Balance at end of period | $ | 79,089 | | $ | 95,236 | | -17.0% | | $ | 79,089 | | $ | 95,236 | | -17.0% |
Acquired loans: | | | | | | | | | | | | | | | |
BBVAPR loans | | | | | | | | | | | | | | | |
Acquired loans accounted for under ASC 310-20: | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 1,685 | | $ | 2,726 | | -38.2% | | $ | 2,062 | | $ | 3,862 | | -46.6% |
Charge-offs | | (341) | | | (711) | | -52.0% | | | (1,435) | | | (2,371) | | -39.5% |
Recoveries | | 282 | | | 267 | | 5.6% | | | 566 | | | 902 | | -37.3% |
Provision (recapture) for loan and lease losses | | (136) | | | 68 | | -300.0% | | | 297 | | | (43) | | -790.7% |
Balance at end of period | $ | 1,490 | | $ | 2,350 | | -36.6% | | $ | 1,490 | | $ | 2,350 | | -36.6% |
Acquired loans accounted for under ASC 310-30: | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 45,427 | | $ | 44,176 | | 2.8% | | $ | 42,010 | | $ | 45,755 | | -8.2% |
Provision for loan and lease losses | | 19,271 | | | 807 | | 2288.0% | | | 27,852 | | | 2,528 | | 1001.7% |
Allowance de-recognition | | (13,304) | | | (1,108) | | 1100.7% | | | (18,468) | | | (4,408) | | 319.0% |
Balance at end of period | $ | 51,394 | | $ | 43,875 | | 17.1% | | $ | 51,394 | | $ | 43,875 | | 17.1% |
| | | | | | | | | | | | | | | |
Eurobank loans | | | | | | | | | | | | | | | |
Balance at beginning of period | $ | 25,578 | | $ | 24,314 | | 5.2% | | $ | 24,971 | | $ | 25,174 | | -0.8% |
Provision for loan and lease losses | | 1,071 | | | 306 | | 250.0% | | | 2,197 | | | 1,110 | | 97.9% |
Allowance de-recognition | | (4,279) | | | (339) | | 1162.2% | | | (4,798) | | | (2,003) | | 139.5% |
Balance at end of period | $ | 22,370 | | $ | 24,281 | | -7.9% | | $ | 22,370 | | $ | 24,281 | | -7.9% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 | | | | | | | | |
| | | | | | | | | | | | | | | |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| | | Variance | | | | Variance |
| 2019 | | 2018 | | % | | 2019 | | 2018 | | % |
| (Dollars in thousands) |
Originated and other loans and leases: | | | | | | | | | | | | | | | |
Mortgage | | | | | | | | | | | | | | | |
Charge-offs | $ | (16,299) | | $ | (1,429) | | 1040.6% | | $ | (17,490) | | $ | (3,727) | | 369.3% |
Recoveries | | 493 | | | 139 | | 254.7% | | | 1,096 | | | 919 | | 19.3% |
Total | | (15,806) | | | (1,290) | | 1125.3% | | | (16,394) | | | (2,808) | | 483.8% |
Commercial | | | | | | | | | | | | | | | |
Charge-offs | | (8,402) | | | (3,249) | | 158.6% | | | (11,634) | | | (6,396) | | 81.9% |
Recoveries | | 174 | | | 119 | | 46.2% | | | 497 | | | 528 | | -5.9% |
Total | | (8,228) | | | (3,130) | | 162.9% | | | (11,137) | | | (5,868) | | 89.8% |
Consumer | | | | | | | | | | | | | | | |
Charge-offs | | (5,046) | | | (4,591) | | 9.9% | | | (14,005) | | | (13,438) | | 4.2% |
Recoveries | | 1,260 | | | 278 | | 353.2% | | | 1,850 | | | 757 | | 144.4% |
Total | | (3,786) | | | (4,313) | | -12.2% | | | (12,155) | | | (12,681) | | -4.1% |
Auto | | | | | | | | | | | | | | | |
Charge-offs | | (12,331) | | | (9,111) | | 35.3% | | | (34,374) | | | (31,842) | | 8.0% |
Recoveries | | 5,724 | | | 5,442 | | 5.2% | | | 14,583 | | | 14,498 | | 0.6% |
Total | | (6,607) | | | (3,669) | | 80.1% | | | (19,791) | | | (17,344) | | 14.1% |
Net credit losses | | | | | | | | | | | | | | | |
Total charge-offs | | (42,078) | | | (18,380) | | 128.9% | | | (77,503) | | | (55,403) | | 39.9% |
Total recoveries | | 7,651 | | | 5,978 | | 28.0% | | | 18,026 | | | 16,702 | | 7.9% |
Total | $ | (34,427) | | $ | (12,402) | | 177.6% | | $ | (59,477) | | $ | (38,701) | | 53.7% |
Net credit losses to average loans outstanding: | | | | | | | | | | | | | | | |
Mortgage | | 10.14% | | | 0.77% | | 1216.9% | | | 3.43% | | | 0.55% | | 523.6% |
Commercial | | 2.06% | | | 0.83% | | 148.2% | | | 0.93% | | | 0.55% | | 69.1% |
Consumer | | 4.00% | | | 4.74% | | -15.6% | | | 4.34% | | | 4.69% | | -7.5% |
Auto | | 2.10% | | | 1.39% | | 51.1% | | | 2.19% | | | 2.32% | | -5.6% |
Total | | 3.57% | | | 1.38% | | 158.7% | | | 1.75% | | | 1.20% | | 46.0% |
Recoveries to charge-offs | | 18.18% | | | 32.52% | | -44.1% | | | 23.26% | | | 30.15% | | -22.9% |
Average originated loans: | | | | | | | | | | | | | | | |
Mortgage | $ | 623,772 | | | 667,372 | | -6.5% | | $ | 637,680 | | | 675,191 | | -5.6% |
Commercial | | 1,597,902 | | | 1,512,661 | | 5.6% | | | 1,588,887 | | | 1,411,414 | | 12.6% |
Consumer | | 378,967 | | | 363,884 | | 4.1% | | | 373,644 | | | 360,258 | | 3.7% |
Auto | | 1,258,394 | | | 1,057,232 | | 19.0% | | | 1,206,054 | | | 996,972 | | 21.0% |
Total | $ | 3,859,035 | | $ | 3,601,149 | | 7.2% | | $ | 3,806,265 | | $ | 3,443,835 | | 10.5% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED) | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| | | | Variance | | | | | Variance |
| 2019 | | 2018 | | | % | | 2019 | | 2018 | | | % |
| (Dollars in thousands) |
Acquired loans accounted for under ASC 310-20: | | | | | | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | |
Charge-offs | $ | (19) | | $ | (1) | | | 1800.0% | | $ | (99) | | $ | (6) | | | 1550.0% |
Recoveries | | 1 | | | 3 | | | -66.7% | | | 6 | | | 18 | | | -66.7% |
Total | | (18) | | | 2 | | | -1000.0% | | | (93) | | | 12 | | | -875.0% |
Consumer | | | | | | | | | | | | | | | | | |
Charge-offs | | (270) | | | (638) | | | -57.7% | | | (1,143) | | | (2,080) | | | -45.0% |
Recoveries | | 203 | | | 95 | | | 113.7% | | | 321 | | | 243 | | | 32.1% |
Total | | (67) | | | (543) | | | -87.7% | | | (822) | | | (1,837) | | | -55.3% |
Auto | | | | | | | | | | | | | | | | | |
Charge-offs | | (52) | | | (72) | | | -27.8% | | | (193) | | | (285) | | | -32.3% |
Recoveries | | 78 | | | 169 | | | -53.8% | | | 239 | | | 641 | | | -62.7% |
Total | | 26 | | | 97 | | | -73.2% | | | 46 | | | 356 | | | -87.1% |
Net credit losses | | | | | | | | | | | | | | | | | |
Total charge-offs | | (341) | | | (711) | | | -52.0% | | | (1,435) | | | (2,371) | | | -39.5% |
Total recoveries | | 282 | | | 267 | | | 5.6% | | | 566 | | | 902 | | | -37.3% |
Total | $ | (59) | | $ | (444) | | | -86.7% | | $ | (869) | | $ | (1,469) | | | -40.8% |
Net credit losses to average loans outstanding: | | | | | | | | | | | | | | | | | |
Commercial | | 7.52% | | | -0.59% | | | -1374.6% | | | 11.98% | | | -1.10% | | | -1189.1% |
Consumer | | 2.07% | | | 16.57% | | | -87.5% | | | 8.47% | | | 18.55% | | | -54.4% |
Auto | | -12.68% | | | -4.08% | | | 211.1% | | | -2.96% | | | -3.35% | | | -11.5% |
Total | | 1.60% | | | 7.41% | | | -78.3% | | | 7.22% | | | 6.79% | | | 6.3% |
Recoveries to charge-offs | | 82.70% | | | 37.55% | | | 120.2% | | | 39.44% | | | 38.04% | | | 3.7% |
Average loans accounted for under ASC 310-20: | | | | | | | | | | | | | | | | | |
Commercial | $ | 958 | | | 1,353 | | | -29.2% | | $ | 1,035 | | | 1,457 | | | -29.0% |
Consumer | | 12,931 | | | 13,105 | | | -1.3% | | | 12,941 | | | 13,202 | | | -2.0% |
Auto | | 820 | | | 9,516 | | | -91.4% | | | 2,071 | | | 14,180 | | | -85.4% |
Total | $ | 14,709 | | $ | 23,974 | | | -38.6% | | $ | 16,047 | | $ | 28,839 | | | -44.4% |
| | | | | | | | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 11 — NON-PERFORMING ASSETS |
| | | | | | | |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | (%) |
| (Dollars in thousands) | | |
Non-performing assets: | | | | | | | |
Non-accruing loans | | | | | | | |
Troubled-Debt Restructuring loans | $ | 22,057 | | $ | 41,679 | | -47.1% |
Other loans | | 51,341 | | | 78,047 | | -34.2% |
Accruing loans | | | | | | | |
Troubled-Debt Restructuring loans | | 2,779 | | | 4,302 | | -35.4% |
Other loans | | 646 | | | 541 | | 19.4% |
Total non-performing loans | $ | 76,823 | | $ | 124,569 | | -38.3% |
Foreclosed real estate | | 26,952 | | | 33,768 | | -20.2% |
Other repossessed assets | | 3,537 | | | 2,986 | | 18.5% |
| $ | 107,312 | | $ | 161,323 | | -33.5% |
Non-performing assets to total assets, excluding acquired loans with deteriorated credit quality (including those by analogy) | | 1.93% | | | 2.76% | | -30.1% |
Non-performing assets to total capital | | 11.81% | | | 16.13% | | -26.8% |
| | | | | | | |
| Quarter Ended September 30, | | Nine-Month Period Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In thousands) |
Interest that would have been recorded in the period if the loans had not been classified as non-accruing loans | $ | 590 | | $ | 1,101 | | $ | 1,180 | | $ | 2,652 |
| | | | | | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 12 — NON-PERFORMING LOANS |
| | | | | | | |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Non-performing loans: | | | | | | | |
Originated and other loans held for investment | | | | | | | |
Mortgage | $ | 21,138 | | $ | 63,717 | | -66.8% |
Commercial | | 35,601 | | | 42,456 | | -16.1% |
Consumer | | 4,008 | | | 3,354 | | 19.5% |
Auto and leasing | | 15,019 | | | 13,494 | | 11.3% |
| | 75,766 | | | 123,021 | | -38.4% |
Acquired loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium) | | | | | | | |
Commercial | | 808 | | | 950 | | -14.9% |
Consumer | | 205 | | | 398 | | -48.5% |
Auto | | 44 | | | 200 | | -78.0% |
| | 1,057 | | | 1,548 | | -31.7% |
Total | $ | 76,823 | | $ | 124,569 | | -38.3% |
Non-performing loans composition percentages: | | | | | | | |
Originated loans | | | | | | | |
Mortgage | | 27.5% | | | 51.1% | | |
Commercial | | 46.2% | | | 34.1% | | |
Consumer | | 5.2% | | | 2.7% | | |
Auto and leasing | | 19.6% | | | 10.8% | | |
Acquired loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium) | | | | | | | |
Commercial | | 1.1% | | | 0.8% | | |
Consumer | | 0.3% | | | 0.3% | | |
Auto | | 0.1% | | | 0.2% | | |
Total | | 100.0% | | | 100.0% | | |
Non-performing loans to: | | | | | | | |
Total loans, excluding loans accounted for under ASC 310-30 (including those by analogy) | | 2.01% | | | 3.30% | | -39.1% |
Total assets, excluding loans accounted for under ASC 310-30 (including those by analogy) | | 1.19% | | | 2.13% | | -44.1% |
Total capital | | 7.32% | | | 12.46% | | -41.3% |
Non-performing loans with partial charge-offs to: | | | | | | | |
Total loans, excluding loans accounted for under ASC 310-30 (including those by analogy) | | 0.63% | | | 1.16% | | -45.69% |
Non-performing loans | | 31.19% | | | 35.30% | | -11.6% |
Other non-performing loans ratios: | | | | | | | |
Charge-off rate on non-performing loans to non-performing loans on which charge-offs have been taken | | 80.22% | | | 59.20% | | 35.5% |
Allowance for loan and lease losses to non-performing loans on which no charge-offs have been taken | | 149.05% | | | 120.67% | | 23.5% |
| | | | | | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Deposits: | | | | | | | |
Non-interest bearing deposits | $ | 1,100,235 | | $ | 1,105,324 | | -0.5% |
NOW accounts | | 1,127,978 | | | 1,086,447 | | 3.8% |
Savings and money market accounts | | 1,225,654 | | | 1,212,260 | | 1.1% |
Certificates of deposit | | 1,422,374 | | | 1,501,002 | | -5.2% |
Total deposits | | 4,876,241 | | | 4,905,033 | | -0.6% |
Accrued interest payable | | 1,817 | | | 3,082 | | -41.0% |
Total deposits and accrued interest payable | | 4,878,058 | | | 4,908,115 | | -0.6% |
Borrowings: | | | | | | | |
Securities sold under agreements to repurchase | | 190,261 | | | 455,508 | | -58.2% |
Advances from FHLB | | 79,052 | | | 77,620 | | 1.8% |
Subordinated capital notes | | 36,083 | | | 36,083 | | 0.0% |
Other term notes | | 551 | | | 1,214 | | -54.6% |
Total borrowings | | 305,947 | | | 570,425 | | -46.4% |
Total deposits and borrowings | | 5,184,005 | | | 5,478,540 | | -5.4% |
| | | | | | | |
Other Liabilities: | | | | | | | |
Derivative liabilities | | 1,159 | | | 333 | | 248.0% |
Acceptances outstanding | | 21,796 | | | 16,937 | | 28.7% |
Lease liability | | 21,081 | | | - | | 100.0% |
Other liabilities | | 56,388 | | | 87,665 | | -35.7% |
Total liabilities | $ | 5,284,429 | | $ | 5,583,475 | | -5.4% |
Deposits portfolio composition percentages: | | | | | | | |
Non-interest bearing deposits | | 22.6% | | | 22.5% | | |
NOW accounts | | 23.1% | | | 22.1% | | |
Savings and money market accounts | | 25.1% | | | 24.7% | | |
Certificates of deposit | | 29.2% | | | 30.7% | | |
| | 100.0% | | | 100.0% | | |
Borrowings portfolio composition percentages: | | | | | | | |
Securities sold under agreements to repurchase | | 62.2% | | | 79.9% | | |
Advances from FHLB | | 25.8% | | | 13.6% | | |
Other term notes | | 0.2% | | | 0.2% | | |
Subordinated capital notes | | 11.8% | | | 6.3% | | |
| | 100.0% | | | 100.0% | | |
Securities sold under agreements to repurchase (excluding accrued interest) | | | | | | | |
Amount outstanding at period-end | $ | 190,000 | | $ | 454,723 | | |
Daily average outstanding balance | $ | 336,859 | | $ | 357,086 | | |
Maximum outstanding balance at any month-end | $ | 461,954 | | $ | 457,053 | | |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Liabilities and Funding Sources
As shown in Table 15 above, at September 30, 2019, Oriental’s total liabilities were $5.284 billion, 5.4% less than the $5.583 billion reported at December 31, 2018. Deposits and borrowings, Oriental’s funding sources, amounted to $5.184 billion at September 30, 2019 versus $5.479 billion at December 31, 2018, a 5.4% decrease.
Borrowings consist mainly of repurchase agreements, FHLB-NY advances and subordinated capital notes. At September 30, 2019, borrowings amounted to $305.9 million, representing a decrease of 46.4% when compared with the $570.4 million reported at December 31, 2018. The decrease in borrowings reflect the reduction of $241.0 million in repurchase agreements with the proceeds from the sale of $672.1 million of mortgage-backed securities during the second and third quarter of 2019.
On January 1, 2019, Oriental adopted the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for leases classified as operating leases prospectively. At September 30, 2019, the lease liability amounted to $21.1 million.
At September 30, 2019, deposits represented 94% and borrowings represented 6% of interest-bearing liabilities. At September 30, 2019, deposits, the largest category of Oriental’s interest-bearing liabilities, were $4.878 billion, a slight decrease of 0.6% from $4.908 billion at December 31, 2018. Such decrease reflects a reduction of $62.8 million in brokered CD’s, mainly as a result of the sale of mortgage-backed securities during the nine-month period ended September 30, 2019.
Stockholders’ Equity
At September 30, 2019, Oriental’s total stockholders’ equity was $1.049 billion, a 4.9% increase when compared to $999.9 million at December 31, 2018. This increase in stockholders’ equity reflects increases in retained earnings of $32.8 million and legal surplus of $5.6 million; and decreases in accumulated other comprehensive loss, net of tax of $8.5 million and treasury stock, at cost, of $697 thousand. Book value per share was $18.84 at September 30, 2019 compared to $17.90 at December 31, 2018.
From December 31, 2018 to September 30, 2019, tangible common equity to total assets increased from 12.59% to 13.87%, leverage capital ratio increased from 14.22% to 15.41%, common equity tier 1 capital ratio increased from 16.78% to 17.98%, tier 1 risk-based capital ratio increased from 19.20% to 20.43%, and total risk-based capital ratio increased from 20.48% to 21.71%. The increase in these ratios reflect an increase of $49.2 million in total capital.
On October 22, 2018, Oriental completed the conversion of all 84,000 shares of its Series C Preferred Stock into common stock. Each share of Series C Preferred Stock was converted into 86.4225 shares of common stock. Upon conversion, the Series C Preferred Stock is no longer outstanding and all rights with respect to the Series C Preferred Stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C Preferred Stock and any required cash-in-lieu of fractional shares.
Capital Rules to Implement Basel III Capital Requirements
Oriental and the Bank are subject to regulatory capital requirements established by the Federal Reserve Board and the FDIC. The current risk-based capital standards applicable to Oriental and the Bank (“Basel III capital rules”), which have been effective since January 1, 2015, are based on the final capital framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As of September 30, 2019, the capital ratios of Oriental and the Bank continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.
The risk-based capital ratios presented in Table 14, which include common equity tier 1, tier 1 capital, total capital and leverage capital as of September 30, 2019 and December 31, 2018, are calculated based on the Basel III capital rules related to the measurement of capital, risk-weighted assets and average assets.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following are the consolidated capital ratios of Oriental under the Basel III capital rules at September 30, 2019 and December 31, 2018:
TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands, except per share data) | | |
Capital data: | | | | | | | |
Stockholders’ equity | $ | 1,049,076 | | $ | 999,877 | | 4.9% |
Regulatory Capital Ratios data: | | | | | | | |
Common equity tier 1 capital ratio | | 17.98% | | | 16.78% | | 7.2% |
Minimum common equity tier 1 capital ratio required | | 4.50% | | | 4.50% | | 0.0% |
Actual common equity tier 1 capital | $ | 858,092 | | | 811,707 | | 5.7% |
Minimum common equity tier 1 capital required | $ | 214,702 | | | 217,675 | | -1.4% |
Minimum capital conservation buffer required | $ | 119,279 | | | 90,698 | | 31.5% |
Excess over regulatory requirement | $ | 524,111 | | | 503,334 | | 4.1% |
Risk-weighted assets | $ | 4,771,165 | | | 4,837,214 | | -1.4% |
Tier 1 risk-based capital ratio | | 20.43% | | | 19.20% | | 6.4% |
Minimum tier 1 risk-based capital ratio required | | 6.00% | | | 6.00% | | 0.0% |
Actual tier 1 risk-based capital | $ | 974,962 | | $ | 928,577 | | 5.0% |
Minimum tier 1 risk-based capital required | $ | 286,270 | | $ | 290,233 | | -1.4% |
Excess over regulatory requirement | $ | 688,692 | | $ | 638,344 | | 7.9% |
Risk-weighted assets | $ | 4,771,165 | | $ | 4,837,214 | | -1.4% |
Total risk-based capital ratio | | 21.71% | | | 20.48% | | 6.0% |
Minimum total risk-based capital ratio required | | 8.00% | | | 8.00% | | 0.0% |
Actual total risk-based capital | $ | 1,035,910 | | $ | 990,499 | | 4.6% |
Minimum total risk-based capital required | $ | 381,693 | | $ | 386,977 | | -1.4% |
Excess over regulatory requirement | $ | 654,217 | | $ | 603,522 | | 8.4% |
Risk-weighted assets | $ | 4,771,165 | | $ | 4,837,214 | | -1.4% |
Leverage capital ratio | | 15.41% | | | 14.22% | | 8.4% |
Minimum leverage capital ratio required | | 4.00% | | | 4.00% | | 0.0% |
Actual tier 1 capital | $ | 974,962 | | $ | 928,577 | | 5.0% |
Minimum tier 1 capital required | $ | 253,010 | | $ | 261,125 | | -3.1% |
Excess over regulatory requirement | $ | 721,952 | | $ | 667,452 | | 8.2% |
Tangible common equity to total assets | | 13.87% | | | 12.59% | | 10.2% |
Tangible common equity to risk-weighted assets | | 18.42% | | | 17.13% | | 7.5% |
Total equity to total assets | | 16.56% | | | 15.19% | | 9.0% |
Total equity to risk-weighted assets | | 21.99% | | | 20.67% | | 6.4% |
Stock data: | | | | | | | |
Outstanding common shares | | 51,347,056 | | | 51,293,924 | | 0.1% |
Book value per common share | $ | 18.84 | | $ | 17.90 | | 5.2% |
Tangible book value per common share | $ | 17.11 | | $ | 16.15 | | 6.0% |
Market price at end of period | $ | 21.90 | | $ | 16.46 | | 33.0% |
Market capitalization at end of period | $ | 1,124,501 | | $ | 844,298 | | 33.2% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents a reconciliation of Oriental’s total stockholders’ equity to tangible common equity and total assets to tangible assets at September 30, 2019 and December 31, 2018:
| September 30, | | December 31, |
| 2019 | | 2018 |
| (In thousands, except share or per share information) |
Total stockholders' equity | $ | 1,049,076 | | $ | 999,877 |
Preferred stock | | (92,000) | | | (92,000) |
Preferred stock issuance costs | | 10,130 | | | 10,130 |
Goodwill | | (86,069) | | | (86,069) |
Core deposit intangible | | (1,880) | | | (2,480) |
Customer relationship intangible | | (611) | | | (888) |
Total tangible common equity (non-GAAP) | $ | 878,646 | | $ | 828,570 |
Total assets | | 6,333,505 | | | 6,583,352 |
Goodwill | | (86,069) | | | (86,069) |
Core deposit intangible | | (1,880) | | | (2,480) |
Customer relationship intangible | | (611) | | | (888) |
Total tangible assets | $ | 6,244,945 | | $ | 6,493,915 |
Tangible common equity to tangible assets | | 14.07% | | | 12.76% |
Common shares outstanding at end of period | | 51,347,056 | | | 51,293,924 |
Tangible book value per common share | $ | 17.11 | | $ | 16.15 |
The tangible common equity ratio and tangible book value per common share are non-GAAP measures and, unlike tier 1 capital and common equity tier 1 capital, are not codified in the federal banking regulations. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which Oriental calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. To mitigate these limitations, Oriental has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents Oriental’s capital adequacy information under the Basel III capital rules:
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Risk-based capital: | | | | | | | |
Common equity tier 1 capital | $ | 858,092 | | $ | 811,707 | | 5.7% |
Additional tier 1 capital | | 116,870 | | | 116,870 | | 0.0% |
Tier 1 capital | | 974,962 | | | 928,577 | | 5.0% |
Additional Tier 2 capital | | 60,948 | | | 61,922 | | -1.6% |
Total risk-based capital | $ | 1,035,910 | | $ | 990,499 | | 4.6% |
Risk-weighted assets: | | | | | | | |
Balance sheet items | $ | 4,539,290 | | $ | 4,641,998 | | -2.2% |
Off-balance sheet items | | 231,875 | | | 195,216 | | 18.8% |
Total risk-weighted assets | $ | 4,771,165 | | $ | 4,837,214 | | -1.4% |
Ratios: | | | | | | | |
Common equity tier 1 capital (minimum required - 4.5%) | | 17.98% | | | 16.78% | | 7.2% |
Tier 1 capital (minimum required - 6%) | | 20.43% | | | 19.20% | | 6.4% |
Total capital (minimum required - 8%) | | 21.71% | | | 20.48% | | 6.0% |
Leverage ratio (minimum required - 4%) | | 15.41% | | | 14.22% | | 8.4% |
Equity to assets | | 16.56% | | | 15.19% | | 9.0% |
Tangible common equity to assets | | 13.87% | | | 12.59% | | 10.2% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at September 30, 2019 and December 31, 2018:
| | | | | | | |
| September 30, | | December 31, | | Variance |
| 2019 | | 2018 | | % |
| (Dollars in thousands) | | |
Oriental Bank Regulatory Capital Ratios: | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets | | 19.55% | | | 18.40% | | 6.3% |
Actual common equity tier 1 capital | $ | 930,216 | | $ | 887,918 | | 4.8% |
Minimum capital requirement (4.5%) | $ | 214,087 | | $ | 217,120 | | -1.4% |
Minimum capital conservation buffer requirement (1.875%) | $ | 118,937 | | $ | 90,467 | | 31.5% |
Minimum to be well capitalized (6.5%) | $ | 309,237 | | $ | 313,618 | | -1.4% |
Tier 1 Capital to Risk-Weighted Assets | | 19.55% | | | 18.40% | | 6.3% |
Actual tier 1 risk-based capital | $ | 930,216 | | $ | 887,918 | | 4.8% |
Minimum capital requirement (6%) | $ | 285,449 | | $ | 289,494 | | -1.4% |
Minimum to be well capitalized (8%) | $ | 380,599 | | $ | 385,992 | | -1.4% |
Total Capital to Risk-Weighted Assets | | 20.83% | | | 19.68% | | 5.8% |
Actual total risk-based capital | $ | 990,903 | | $ | 949,596 | | 4.3% |
Minimum capital requirement (8%) | $ | 380,599 | | $ | 385,992 | | -1.4% |
Minimum to be well capitalized (10%) | $ | 475,749 | | $ | 482,490 | | -1.4% |
Total Tier 1 Capital to Average Total Assets | | 14.83% | | | 13.68% | | 8.4% |
Actual tier 1 capital | $ | 930,216 | | $ | 887,918 | | 4.8% |
Minimum capital requirement (4%) | $ | 250,964 | | $ | 259,547 | | -3.3% |
Minimum to be well capitalized (5%) | $ | 313,705 | | $ | 324,434 | | -3.3% |
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.” At September 30, 2019 and December 31, 2018, Oriental’s market capitalization for its outstanding common stock was $1.125 billion ($21.90 per share) and $844.3 million ($16.46 per share), respectively.
The following table provides the high and low prices and dividends per share of Oriental’s common stock for each quarter of the last three calendar years:
| | | | | | | Cash |
| Price | | Dividend |
| High | | Low | | Per share |
2019 | | | | | | | | |
September 30, 2019 | $ | 24.20 | | $ | 19.84 | | $ | 0.07 |
June 30, 2019 | | 23.77 | | $ | 18.78 | | $ | 0.07 |
March 31, 2019 | $ | 21.24 | | $ | 16.37 | | $ | 0.07 |
2018 | | | | | | | | |
December 31, 2018 | $ | 18.56 | | $ | 14.93 | | $ | 0.07 |
September 30, 2018 | $ | 17.60 | | $ | 14.45 | | $ | 0.06 |
June 30, 2018 | $ | 14.75 | | $ | 10.60 | | $ | 0.06 |
March 31, 2018 | $ | 12.05 | | $ | 8.60 | | $ | 0.06 |
2017 | | | | | | | | |
December 31, 2017 | $ | 10.25 | | $ | 7.90 | | $ | 0.06 |
September 30, 2017 | $ | 10.40 | | $ | 8.40 | | $ | 0.06 |
June 30, 2017 | $ | 12.03 | | $ | 9.19 | | $ | 0.06 |
March 31, 2017 | $ | 13.80 | | $ | 10.90 | | $ | 0.06 |
Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. There were no repurchases during the quarter and nine-month period ended September 30, 2019.
At September 30, 2019, the number of shares that may yet be purchased under such program is estimated at 353,007 and was calculated by dividing the remaining balance of $7.7 million by $21.90 (closing price of Oriental's common stock at September 30, 2019).
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Background
Oriental’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk and Compliance Officer, the Board’s Risk and Compliance Committee and the executive Risk and Compliance Team. Oriental has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.
All aspects of Oriental’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, Oriental’s primary risk exposures include, market, interest rate, credit, liquidity, operational and concentration risks.
Market Risk
Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. Oriental evaluates market risk together with interest rate risk. Oriental’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by Oriental complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by Oriental is within the parameters established in such policies.
Interest Rate Risk
Interest rate risk is the exposure of Oriental’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. Oriental manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.
In executing its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.
On a quarterly basis, Oriental performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a five-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Instantaneous interest rate movements are also modeled. Simulations are carried out in two ways:
(i) using a static balance sheet as Oriental had on the simulation date, and
(ii) using a dynamic balance sheet based on recent organic growth patterns and core business strategies.
The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.
Oriental uses a software application to project future movements in Oriental’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
These simulations are complex and use many assumptions that are intended to reflect the general behavior of Oriental over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at September 30, 2019 for the most likely scenario, assuming a one-year time horizon:
| Net Interest Income Risk (one-year projection) |
| Static Balance Sheet | | Growing Simulation |
| Amount | | Percent | | Amount | | Percent |
| Change | | Change | | Change | | Change |
Change in interest rate | (Dollars in thousands) |
+ 200 Basis points | $ | 19,660 | | 6.29% | | $ | 20,378 | | 6.34% |
+ 100 Basis points | $ | 9,879 | | 3.16% | | $ | 10,238 | | 3.18% |
- 100 Basis points | $ | (9,908) | | -3.17% | | $ | (10,251) | | -3.19% |
- 200 Basis points | $ | (18,703) | | -5.99% | | $ | (19,305) | | -6.00% |
Future net interest income could be affected by Oriental’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and any structured repurchase agreements and advances from the FHLB-NY in which it may enter into from time to time. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of Oriental’s assets and liabilities, Oriental has executed certain transactions which include extending the maturity and the re-pricing frequency of the liabilities to longer terms reducing the amounts of its structured repurchase agreements and entering into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings that only consist of advances from the FHLB-NY as of September 30, 2019.
Oriental maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. Oriental’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by Oriental’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. Oriental considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by Oriental’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuation is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.
Derivative instruments that are used as part of Oriental’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give Oriental the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, Oriental enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 8 to the accompanying consolidated financial statements for further information concerning Oriental’s derivative activities.
Following is a summary of certain strategies, including derivative activities, currently used by Oriental to manage interest rate risk:
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Interest rate swaps — Oriental entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale borrowing transactions occurred, the interest rate swap effectively fixes Oriental’s interest payments on an amount of forecasted interest expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $1.2 million (notional amount of $32.4 million) was recognized at September 30, 2019 related to the valuation of these swaps.
In addition, Oriental has certain derivative contracts, including interest rate swaps not designated as hedging instruments, which are utilized to convert certain variable-rate loans to fixed-rate loans, and the mirror-images of these interest rate swaps in which Oriental enters into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At September 30, 2019, Oriental did not have interest rate swaps offered to clients not designated as hedging instruments.
Wholesale borrowings — Oriental uses interest rate swaps to hedge the variability of interest cash flows of certain advances from the FHLB-NY that are tied to a variable rate index. The interest rate swaps effectively fix Oriental’s interest payments on these borrowings. As of September 30, 2019, Oriental had $32.4 million in interest rate swaps at an average rate of 2.42% designated as cash flow hedges for $32.4 million in advances from the FHLB-NY that reprice or are being rolled over on a monthly basis.
Credit Risk
Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for Oriental is its lending activities. In Puerto Rico, Oriental’s principal market, economic conditions are very challenging, as they have been for the last twelve years, due to a shrinking population, a protracted economic recession, a housing sector that remains under pressure, the Puerto Rico government’s fiscal and liquidity crisis, and the payment defaults on various Puerto Rico government bonds, with severe austerity measures expected for the Puerto Rico government to be able to restructure its debts under the supervision of the federally-created Fiscal Oversight and Management Board for Puerto Rico. In addition, as was demonstrated with hurricanes Irma and Maria during the month of September 2017, Puerto Rico is susceptible to natural disasters, such as hurricanes and earthquakes, which can have a disproportionate impact on Puerto Rico because of the logistical difficulties of bringing relief to an island far from the United States mainland. Moreover, the Puerto Rico government's fiscal challenges and Puerto Rico's unique relationship with the United States also complicate any relief efforts after a natural disaster. These events increase credit risk as debtors may no longer be capable of operating their businesses and the collateral securing Oriental's loans may suffer significant damages.
Oriental manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. Oriental also employs proactive collection and loss mitigation practices.
Oriental may also encounter risk of default in relation to its securities portfolio. The securities held by Oriental are all agency mortgage-backed securities. Thus, these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.
Oriental’s executive Credit Risk Team, composed of its Chief Operating Officer, Chief Risk and Compliance Officer, and other senior executives, has primary responsibility for setting strategies to achieve Oriental’s credit risk goals and objectives. Those goals and objectives are set forth in Oriental’s Credit Policy as approved by the Board.
Liquidity Risk
Liquidity risk is the risk of Oriental not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to manage this risk. Oriental’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Oriental’s business requires continuous access to various funding sources. While Oriental is able to fund its operations through deposits as well as through advances from the FHLB-NY and other alternative sources, Oriental’s business is dependent upon other external wholesale funding sources. Oriental has selectively reduced its use of certain wholesale funding sources, such as repurchase agreements and brokered deposits. As of September 30, 2019, Oriental had $190.0 million in repurchase agreements, excluding accrued interest, and $288.4 million in brokered deposits.
Brokered deposits are typically offered through an intermediary to small retail investors. Oriental’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, Oriental’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.
Although Oriental expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to Oriental, the availability and cost of Oriental’s funding sources could be adversely affected. In that event, Oriental’s cost of funds may increase, thereby reducing its net interest income, or Oriental may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon any such dispositions. Oriental’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by Oriental or market-related events. In the event that such sources of funds are reduced or eliminated, and Oriental is not able to replace these on a cost-effective basis, Oriental may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.
As of September 30, 2019, Oriental had approximately $961.8 million in unrestricted cash and cash equivalents, $140.9 million in investment securities that are not pledged as collateral, and $744.2 million in borrowing capacity at the FHLB-NY.
Operational Risk
Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of Oriental are susceptible to operational risk.
Oriental faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products and services. Coupled with external influences such as the risk of natural disasters, market conditions, security risks, and legal risks, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, Oriental has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that Oriental’s business operations are functioning within established limits.
Oriental classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, Oriental has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology, Legal and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the executive Risk and Compliance Team. Oriental also has a Business Continuity Plan to address situations where its capacity to perform critical functions is affected. Under such circumstances, a Crisis Management Team is activated to restore such critical functions within established timeframes.
Oriental is subject to extensive United States federal and Puerto Rico regulations, and this regulatory scrutiny has been significantly increasing over the last several years. Oriental has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. Oriental has a corporate compliance function headed by a Chief Risk and Compliance Officer who reports to the Chief Executive Officer and supervises the BSA Officer and Regulatory Compliance Officer. The Chief Risk and Compliance Officer is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program, including the Bank Secrecy Act/Anti-Money Laundering compliance program.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Concentration Risk
Substantially all of Oriental’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, Oriental’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political, fiscal or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of Oriental’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of Oriental’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, Oriental’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by Oriental in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within Oriental to disclose material information otherwise required to be set forth in Oriental’s periodic reports.
Internal Control over Financial Reporting
There have not been any changes in Oriental’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2019, that has materially affected, or is reasonably likely to materially affect, Oriental’s internal control over financial reporting.
PART - II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. Oriental is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on Oriental’s financial condition or results of operations.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors previously disclosed in Oriental’s annual report on Form 10-K for the year ended December 31, 2018, except as described below. In addition to other information set forth in this report, you should carefully consider the risk factors included in Oriental’s annual report on Form 10-K, as updated by this report or other filings Oriental makes with the SEC under the Exchange Act. Additional risks and uncertainties not presently known to Oriental at this time or that Oriental currently deems immaterial may also adversely affect Oriental’s business, financial condition or results of operations.
Oriental may fail to successfully consummate the Scotiabank Transaction.
While Oriental intends and expects to meet all of the conditions required to consummate the Scotiabank Transaction, there are certain closing conditions, which are beyond our control, required for the consummation of the Purchase Agreements. These factors include the receipt of regulatory approvals from the FDIC, the Federal Reserve Board, the OCFI and the USVI Banking Board (the “Approvals”).
In determining whether to approve the Scotiabank Transaction, federal bank regulators will consider, among other factors, its effect on our competitors, our financial condition and our future prospects. The regulators also review current and projected capital ratios and levels, the competence, experience, and integrity of management and its record of compliance with laws and regulations, the convenience and needs of the communities to be served (including the acquiring institution’s record of compliance under the Community Reinvestment Act) and the effectiveness of the acquiring institution in combating money laundering activities. Such regulatory approvals may not be granted on terms that are acceptable to us, or at all. There can be no assurance as to when or whether these regulatory approvals will be received, or the conditions associated with any approval.
Oriental may fail to realize the anticipated benefits of the Scotiabank Transaction.
The success of the Scotiabank Transaction will depend on, among other things, Oriental’s ability to realize anticipated cost savings and to integrate the assets and operations to be acquired in a manner that permits growth opportunities and does not materially disrupt Oriental’s existing customer relationships or result in decreased revenues resulting from any loss of customers. If Oriental is not able to successfully achieve these objectives, the anticipated benefits of the Scotiabank Transaction may not be realized fully or at all or may take longer to realize than expected. Additionally, Oriental made assumptions and estimates concerning the fair value of assets and liabilities to be acquired in evaluating the Scotiabank Transaction and the purchase price. Actual values of these assets and liabilities could differ from Oriental’s assumptions and estimates, which could result in not achieving the anticipated benefits of the Scotiabank Transaction.
At Closing, BNS and Oriental will enter into a transition services agreement pursuant to which BNS will provide Oriental with services necessary to assist Oriental with the day-to-day operations of the acquired companies and their transition to our infrastructure, and to provide data for the integration of information, for a period of up to eighteen months. The Purchase Agreements contains customary indemnification rights for each of BNS and Oriental, including with respect to breaches of representations, warranties or covenants and certain other specified matters. Certain of the indemnification obligations of each party are subject to a minimum claim size threshold, an aggregate claim threshold, a cap on indemnification and other limitations on liability.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
There can be no assurance that the Scotiabank Transaction will have positive results, including results relating to: correctly assessing the asset quality of the assets acquired; the total cost of integration, including management attention and resources; the time required to complete the integration successfully; the amount of longer-term cost savings; being able to profitably deploy funds acquired in the transaction; or the overall performance of the combined business. Oriental’s future growth and profitability depends, in part, on the ability to successfully manage the combined operations. Integration of an acquired business can be complex and costly, sometimes including combining relevant accounting and data processing systems and management controls, as well as managing relevant relationships with employees, clients, suppliers and other business partners. Integration efforts could divert management attention and resources, which could adversely affect Oriental’s operations or results. The loss of key employees in connection with the Scotiabank Transaction could adversely affect our ability to successfully conduct the combined operations.
Greater than expected credit costs, markdowns and provisions for loan and lease losses concerning the assets to be acquired could adversely affect Oriental’s financial condition and results of operations in the future. There is no assurance that our integration efforts will not result in other unanticipated costs, including the diversion of personnel, or losses.
The Scotiabank Transaction may also result in business disruptions that cause us to lose customers or cause customers to move their accounts or business to competing financial institutions. It is possible that the integration process related to this acquisition could disrupt Oriental’s ongoing business or result in inconsistencies in customer service that could adversely affect Oriental’s ability to maintain relationships with clients, customers, depositors and employees. Our inability to overcome these risks could have a material adverse effect on our business, financial condition, results of operations and future prospects.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
OFG BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OFG Bancorp
(Registrant)
| | | |
By: | /s/ José Rafael Fernández | | Date: November 7, 2019 |
| José Rafael Fernández | | |
| President and Chief Executive Officer | | |
| | | |
By: | /s/ Maritza Arizmendi | | Date: November 7, 2019 |
| Maritza Arizmendi | | |
| Executive Vice President, Chief Financial Officer and Chief Accounting Officer | | |
By: | /s/ Krisen Aguirre Torres | | Date: November 7, 2019 |
| Krisen Aguirre Torres | | |
| Vice President Financial Reporting and Accounting Control | | |