UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 28, 2011
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________________________ to _______________________
Commission File No. 0-209
BASSETT FURNITURE INDUSTRIES, INCORPORATED
(Exact name of Registrant as specified in its charter)
Virginia | 54-0135270 |
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
3525 Fairystone Park Highway
Bassett, Virginia 24055
(Address of principal executive offices)
(Zip Code)
(276) 629-6000
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes __ X____No ___ ____
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large Accelerated Filer _______ Accelerated Filer__ ___ Non-accelerated Filer _ X___
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes __ ____No ___X ____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ______No _______
At June 30, 2011, 11,550,714 shares of common stock of the Registrant were outstanding.
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
ITEM | | PAGE |
| | |
| PART I - FINANCIAL INFORMATION | |
| | |
1. | Condensed Consolidated Financial Statements as of May 28, 2011 (unaudited) and November 27, 2010 and for the periods ended May 28, 2011 (unaudited) and May 29, 2010 (unaudited) | |
| | |
| Condensed Consolidated Statements of Operations and Retained Earnings | 3 |
| | |
| Condensed Consolidated Balance Sheets | 4 |
| | |
| Condensed Consolidated Statements of Cash Flows | 5 |
| | |
| Notes to Condensed Consolidated Financial Statements | 6 |
| | |
2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 27 |
| | |
3. | Quantitative and Qualitative Disclosures About Market Risk | 40 |
| | |
4. | Controls and Procedures | 41 |
| | |
| PART II - OTHER INFORMATION | |
| | |
1. | Legal Proceedings | 42 |
| | |
2. | Unregistered Sales of Equity Securities and Use of Proceeds | 42 |
| | |
3. | Defaults Upon Senior Securities | 42 |
| | |
6. | Exhibits | 42 |
| | |
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
FOR THE PERIODS ENDED MAY 28, 2011 AND MAY 29, 2010 – UNAUDITED
(In thousands except per share data)
| | Quarter Ended | | | Six Months Ended | |
| | | | | | | | | | | | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Net sales | | $ | 66,261 | | | $ | 57,845 | | | $ | 130,525 | | | $ | 110,736 | |
Cost of sales | | | 33,064 | | | | 29,408 | | | | 65,480 | | | | 56,555 | |
Gross profit | | | 33,197 | | | | 28,437 | | | | 65,045 | | | | 54,181 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses excluding | | | | | | | | | | | | | | | | |
bad debt and notes receivable valuation charges | | | 30,879 | | | | 27,628 | | | | 61,387 | | | | 53,529 | |
Bad debt and notes receivable valuation charges | | | 6,200 | | | | 1,115 | | | | 13,026 | | | | 3,830 | |
Licensee debt cancellation charges | | | 6,447 | | | | - | | | | 6,447 | | | | - | |
Restructuring and asset impairment charges | | | 1,080 | | | | - | | | | 1,959 | | | | - | |
Lease exit costs | | | 2,844 | | | | - | | | | 3,728 | | | | - | |
Loss from operations | | | (14,253 | ) | | | (306 | ) | | | (21,502 | ) | | | (3,178 | ) |
| | | | | | | | | | | | | | | | |
Gain on sale of affiliate | | | 85,542 | | | | - | | | | 85,542 | | | | - | |
Other income (loss), net | | | (4,815 | ) | | | 471 | | | | (5,773 | ) | | | 1,699 | |
Income (loss) before income taxes | | | 66,474 | | | | 165 | | | | 58,267 | | | | (1,479 | ) |
| | | | | | | | | | | | | | | | |
Income tax expense | | | (3,928 | ) | | | (48 | ) | | | (3,975 | ) | | | (96 | ) |
Net income (loss) | | $ | 62,546 | | | $ | 117 | | | $ | 54,292 | | | $ | (1,575 | ) |
| | | | | | | | | | | | | | | | |
Retained earnings-beginning of period | | | 40,205 | | | | 48,769 | | | | 48,459 | | | | 50,461 | |
Cash dividends | | | (348 | ) | | | - | | | | (348 | ) | | | - | |
Retained earnings-end of period | | $ | 102,403 | | | $ | 48,886 | | | $ | 102,403 | | | $ | 48,886 | |
| | | | | | | | | | | | | | | | |
Basic earnings (loss) per share | | $ | 5.43 | | | $ | 0.01 | | | $ | 4.72 | | | $ | (0.14 | ) |
| | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share | | $ | 5.39 | | | $ | 0.01 | | | $ | 4.69 | | | $ | (0.14 | ) |
| | | | | | | | | | | | | | | | |
Dividends per share | | $ | 0.03 | | | $ | - | | | $ | 0.03 | | | $ | - | |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I – FINANCIAL INFORMATION – CONTINUED
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
MAY 28, 2011 AND NOVEMBER 27, 2010
(In thousands)
| | (Unaudited) | | | | |
Assets | | May 28, 2011 | | | November 27, 2010 | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 69,912 | | | $ | 11,071 | |
Accounts receivable, net | | | 15,647 | | | | 31,621 | |
Inventories | | | 40,757 | | | | 41,810 | |
Other current assets | | | 9,508 | | | | 6,969 | |
Total current assets | | | 135,824 | | | | 91,471 | |
| | | | | | | | |
Property and equipment | | | | | | | | |
Cost | | | 138,866 | | | | 142,362 | |
Less accumulated depreciation | | | 92,607 | | | | 96,112 | |
Property and equipment, net | | | 46,259 | | | | 46,250 | |
| | | | | | | | |
Investments | | | 15,197 | | | | 15,111 | |
Retail real estate | | | 19,020 | | | | 27,513 | |
Notes receivable, net | | | 1,770 | | | | 7,508 | |
Other | | | 15,815 | | | | 9,464 | |
Total long-term assets | | | 51,802 | | | | 59,596 | |
Total assets | | $ | 233,885 | | | $ | 197,317 | |
| | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 16,588 | | | $ | 24,893 | |
Accrued compensation and benefits | | | 7,086 | | | | 6,652 | |
Customer deposits | | | 8,062 | | | | 9,171 | |
Other accrued liabilities | | | 16,527 | | | | 11,594 | |
Current portion of real estate notes payable | | | 5,365 | | | | 9,521 | |
Total current liabilities | | | 53,628 | | | | 61,831 | |
| | | | | | | | |
Long-term liabilities | | | | | | | | |
Post employment benefit obligations | | | 10,774 | | | | 11,004 | |
Real estate notes payable | | | 4,224 | | | | 4,295 | |
Distributions in excess of affiliate earnings | | | - | | | | 7,356 | |
Other long-term liabilities | | | 5,269 | | | | 6,526 | |
Total long-term liabilities | | | 20,267 | | | | 29,181 | |
| | | | | | | | |
| | | | | | | | |
Stockholders’ equity | | | | | | | | |
Common stock | | | 57,724 | | | | 57,795 | |
Retained earnings | | | 102,403 | | | | 48,459 | |
Additional paid-in-capital | | | 302 | | | | 478 | |
Accumulated other comprehensive loss | | | (439 | ) | | | (427 | ) |
Total stockholders' equity | | | 159,990 | | | | 106,305 | |
Total liabilities and stockholders’ equity | | $ | 233,885 | | | $ | 197,317 | |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I – FINANCIAL INFORMATION – CONTINUED
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED MAY 28, 2011 AND MAY 29, 2010 – UNAUDITED
(In thousands)
| | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | |
Operating activities: | | | | | | |
Net income (loss) | | $ | 54,292 | | | $ | (1,575 | ) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation and amortization | | | 2,907 | | | | 2,959 | |
Equity in undistributed income of investments and unconsolidated affiliated companies | | | (1,921 | ) | | | (2,204 | ) |
Provision for restructuring and asset impairment charges | | | 1,959 | | | | - | |
Licensee debt cancellation charges | | | 6,447 | | | | - | |
Lease exit costs | | | 2,228 | | | | - | |
Provision for lease and loan guarantees | | | 1,457 | | | | 916 | |
Bad debt and notes receivable valuation charges | | | 13,026 | | | | 3,830 | |
Gain on mortgage settlement | | | (436 | ) | | | - | |
Gain on sale of affiliate | | | (85,542 | ) | | | - | |
Realized income from investments | | | (111 | ) | | | (2,214 | ) |
Impairment and lease exit charges on retail real estate | | | 4,790 | | | | - | |
Other, net | | | 963 | | | | 464 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 2,000 | | | | 183 | |
Inventories | | | 2,782 | | | | 913 | |
Other current assets | | | (23 | ) | | | 3,745 | |
Accounts payable and accrued liabilities | | | (9,439 | ) | | | 1,497 | |
Net cash provided by (used in) operating activities | | | (4,621 | ) | | | 8,514 | |
| | | | | | | | |
Investing activities: | | | | | | | | |
Purchases of property, equipment and real estate | | | (964 | ) | | | (1,503 | ) |
Proceeds from sales of property and equipment | | | 155 | | | | 4,235 | |
Acquisition of retail licensee stores, net of cash acquired | | | - | | | | (277 | ) |
Proceeds from sale of affiliate | | | 67,752 | | | | - | |
Proceeds from sales of investments | | | 2,603 | | | | 8,326 | |
Purchases of investments | | | (2,603 | ) | | | (8,076 | ) |
Dividends from affiliate | | | 3,756 | | | | 937 | |
Equity contribution to affiliate | | | (980 | ) | | | - | |
Net cash received on licensee notes | | | 46 | | | | 298 | |
Net cash used in investing activities | | | 69,765 | | | | 3,940 | |
| | | | | | | | |
Financing activities: | | | | | | | | |
Net repayments under revolving credit facility | | | - | | | | (15,000 | ) |
Repayments of real estate notes payable | | | (3,791 | ) | | | (7,098 | ) |
Issuance of common stock | | | 88 | | | | 71 | |
Repurchases of common stock | | | (473 | ) | | | - | |
Payments on other notes | | | (2,127 | ) | | | (555 | ) |
Net cash used in financing activities | | | (6,303 | ) | | | (22,582 | ) |
Change in cash and cash equivalents | | | 58,841 | | | | (10,128 | ) |
Cash and cash equivalents - beginning of period | | | 11,071 | | | | 23,221 | |
| | | | | | | | |
Cash and cash equivalents - end of period | | $ | 69,912 | | | $ | 13,093 | |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our majority owned subsidiaries of which we have operating control. The equity method of accounting is used for our investments in affiliated companies in which we exercise significant influence but do not maintain control.
For comparative purposes, certain amounts in the 2010 financial statements have been reclassified to conform to the 2011 presentation.
References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board as the source of authoritative GAAP.
2. Interim Financial Presentation
All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three and six months ended May 28, 2011 are not necessarily indicative of results for the fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended November 27, 2010.
We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income or loss and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income or loss could have a significant impact on our effective tax rate for the respective quarter. For the three and six months ended May 28, 2011, our effective tax rate of approximately 6.8% differs from the blended statutory rate of 38% primarily due to the expected reversal of the valuation allowance on existing deferred tax assets primarily due to the expected utilization of net operating loss carryforwards and credits to significantly offset the taxable gain on the sale of an affiliate (see Note 7). For the six months ended May 29, 2010, no tax benefits on the losses generated were recorded since we remained in a cumulative loss position. In addition, no general tax provision was made for the quarter ended May 29, 2010 as the pre-tax profit for that period could be offset against existing net operating loss carryforwards, and we did not expect to generate taxable income for the full year. The tax provision for the three and six months ended May 29, 2010 represents the accrual of income taxes to be paid in certain states and the accrual of penalties and interest associated with certain unrecognized tax benefits.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
3. Revenue Recognition
Revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. This occurs upon the shipment of goods to independent dealers or, in the case of Company-owned retail stores, upon delivery to the customer.
Staff Accounting Bulletin No. 104, Revenue Recognition (“SAB 104”) outlines the four basic criteria for recognizing revenue as follows: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to the buyer is fixed or determinable, and (4) collectibility is reasonably assured. SAB 104 further asserts that if collectibility of all or a portion of the revenue is not reasonably assured, revenue recognition should be deferred until payment is received. Currently, there is one dealer from whom revenue is being recognized on a cost recovery basis. The following table details the total revenue and cost deferred for each period presented:
| | Quarter ended | | | Six Months ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Revenue deferred | | $ | (3 | ) | | $ | 569 | | | $ | 1,254 | | | $ | 715 | |
Cost deferred | | | (2 | ) | | | 398 | | | | 878 | | | | 500 | |
The cumulative amount of deferred gross profit is carried in the accompanying balance sheets as a reduction of gross accounts receivable until payment is received. The reduction of gross accounts receivable related to deferred gross profit was $391 and $494 at May 28, 2011 and November 27, 2010, respectively.
4. Accounts Receivable
Accounts receivable consists of the following:
| | May 28, 2011 | | | November 27, 2010 | |
Gross accounts receivable | | $ | 24,558 | | | $ | 38,987 | |
Allowance for doubtful accounts | | | (8,911 | ) | | | (7,366 | ) |
Net accounts receivable | | $ | 15,647 | | | $ | 31,621 | |
Activity in the allowance for doubtful accounts was as follows:
| | 2011 | |
| | | |
Balance, November 27, 2010 | | $ | 7,366 | |
Additions charged to expense | | | 8,397 | |
Write-offs and other deductions | | | (6,852 | ) |
Balance, May 28, 2011 | | $ | 8,911 | |
Additions to the reserve charged to expense include $(35) and $1,777 of bad debt charges (recoveries) recognized in the settlement of receivables owed by licensees acquired during the three and six months ended May 28, 2011, respectively (see Note 10). Also, $2,927 of the write-offs and other deductions during the six months ended May 28, 2011 related to the acquired licensees.
We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 14.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
5. Inventories
Inventories are valued at the lower of cost or market. Cost is determined for domestic furniture inventories using the last-in, first-out (LIFO) method. The costs for imported inventories are determined using the first-in, first-out (FIFO) method.
Inventories were comprised of the following:
| | May 28, 2011 | | | November 27, 2010 | |
Wholesale finished goods | | $ | 25,732 | | | $ | 24,934 | |
Work in process | | | 256 | | | | 244 | |
Raw materials and supplies | | | 5,645 | | | | 6,100 | |
Retail merchandise | | | 17,320 | | | | 18,810 | |
Total inventories on first-in, first-out method | | | 48,953 | | | | 50,088 | |
LIFO adjustment | | | (6,433 | ) | | | (6,550 | ) |
Reserve for excess and obsolete inventory | | | (1,763 | ) | | | (1,728 | ) |
| | $ | 40,757 | | | $ | 41,810 | |
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
| | Wholesale Segment | | | Retail Segment | | | Total | |
| | | | | | | | | |
Balance, November 27, 2010 | | $ | 1,519 | | | $ | 209 | | | $ | 1,728 | |
Additions charged to expense | | | 808 | | | | 147 | | | | 955 | |
Write-offs | | | (729 | ) | | | (191 | ) | | | (920 | ) |
Balance, May 28, 2011 | | $ | 1,598 | | | $ | 165 | | | $ | 1,763 | |
Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2011 and do not anticipate that our methodology is likely to change in the future. A plus or minus 10% change in our inventory reserves would not have been material to our financial statements for the periods presented.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
6. Notes Receivable
Our notes receivable consist of the following:
| | May 28, 2011 | | | November 27, 2010 | |
Notes receivable | | $ | 6,110 | | | $ | 14,914 | |
Allowance for doubtful accounts and | | | | | | | | |
discounts on notes receivable | | | (4,065 | ) | | | (6,748 | ) |
Notes receivable, net | | | 2,045 | | | | 8,166 | |
Less: current portion of notes receivable | | | (275 | ) | | | (658 | ) |
Long term notes receivable | | $ | 1,770 | | | $ | 7,508 | |
Our notes receivable, which bear interest at rates ranging from 2% to 6%, consist primarily of amounts due from our licensees from loans made by the Company to help licensees fund their operations. Approximately 42% and 61% of our notes receivable represent conversions of past due accounts receivable at May 28, 2011 and November 27, 2010, respectively. We have discontinued these conversions and have no plans to resume this practice. At the inception of the note receivable, we determined whether the note carried a market rate of interest. A discount on the note was recorded if we determined that the note carried an interest rate below the market rate. We amortize the related note discount over the contractual term of the note and cease amortizing the discount to interest income when the present value of expected future cash flows is less than the carrying value of the note. Interest income on the notes receivable, which is included in other income (loss), net, was as follows:
| | Quarter ended | | | Six months ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Interest income | | $ | 34 | | | $ | 141 | | | $ | 75 | | | $ | 267 | |
The initial carrying value of the notes receivable was determined using present value techniques which consider the fair market rate of interest based on the licensee’s risk profile and estimated cash flows to be received. The estimated fair value of our notes receivable portfolio was $2,045 at May 28, 2011 and $8,212 at November 27, 2010. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 14.
Substantially all of our notes receivable comprise a single portfolio segment of financing receivables consisting of notes receivable from current and former licensees. These notes receivable are evaluated in three classes – those due from current licensees, those due from former licensees which are secured by real estate, and those due from former licensees which are unsecured. On a quarterly basis we examine these notes receivable for evidence of impairment. With respect to current licensees, we consider factors such as licensee capitalization, projected operating performance, the viability of the market in which the licensee operates and the licensee’s operating history, including our cash receipts from the licensee, licensee sales and any underlying collateral. Our evaluation of former licensees is primarily based upon payment history and an evaluation of the underlying collateral. After considering these factors, should we believe that all or a portion of the expected cash flows attributable to the note receivable will not be received, we record an impairment charge on the note by estimating future cash flows and discounting them at the effective interest rate. Any difference between the estimated discounted cash flows and the carrying value of the note is recorded as an increase to the allowance for doubtful accounts. Notes receivable are charged off if they are deemed to be uncollectible with no recoverable collateral value.
These notes receivable, as well as our accounts receivable, are generally secured by the filing of security statements in accordance with the Uniform Commercial Code and/or real estate owned by the maker of the note and in some cases, personal guarantees by our licensees.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
Our investment in notes receivable and related allowances, disaggregated by class, are as follows at May 28, 2011:
| | | | | Allowance for | | | | |
| | Gross | | | Doubtful Accounts | | | Notes Receivable | |
| | Notes Receivable | | | and Discounts | | | Net | |
| | | | | | | | | |
| | | | | | | | | |
Due from current licensees | | $ | 1,529 | | | $ | (1,454 | ) | | $ | 75 | |
Due from former licencees: | | | | | | | | | | | | |
Secured by real estate | | | 2,657 | | | | (975 | ) | | | 1,682 | |
Unsecured | | | 1,636 | | | | (1,636 | ) | | | - | |
Other notes | | | 288 | | | | - | | | | 288 | |
| | | | | | | | | | | | |
Balance at May 28, 2011 | | $ | 6,110 | | | $ | (4,065 | ) | | $ | 2,045 | |
The notes receivable shown above by class include impaired notes and related allowances as of May 28, 2011 as follows:
| | | | | Allowance for | | | | |
| | Gross | | | Doubtful Accounts | | | Notes Receivable | |
| | Notes Receivable | | | and Discounts | | | Net | |
| | | | | | | | | |
| | | | | | | | | |
Due from current licensees | | $ | 1,454 | | | $ | (1,454 | ) | | $ | - | |
Due from former licencees: | | | | | | | | | | | | |
Secured by real estate | | | 1,558 | | | | (975 | ) | | | 583 | |
Unsecured | | | 1,636 | | | | (1,636 | ) | | | - | |
| | | | | | | | | | | | |
Balance at May 28, 2011 | | $ | 4,648 | | | $ | (4,065 | ) | | $ | 583 | |
The average recorded investment in the impaired loans by class for the six months ended May 28, 2011 was as follows:
Due from current licensees | | $ | 2,008 | |
Due from former licencess: | | | | |
Secured by real estate | | | 783 | |
Unsecured | | | 144 | |
Total average recorded | | | | |
investment in impaired loans | | $ | 2,935 | |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
The aging of our investment in notes receivable by class, based on scheduled principal due dates, is as follows at May 28, 2011:
| | | | | 30-90 Days | | | Over 90 Days | | | | |
| | Current | | | Past Due | | | Past Due | | | Total | |
| | | | | | | | | | | | |
Due from current licensees | | $ | 1,422 | (1) | | $ | 11 | | | $ | 96 | | | $ | 1,529 | |
Due from former licencees: | | | | | | | | | | | | | | | | |
Secured by real estate | | | 1,089 | | | | 10 | | | | 1,558 | (2) | | | 2,657 | |
Unsecured | | | - | | | | - | | | | 1,636 | (2) | | | 1,636 | |
Other notes | | | 288 | | | | - | | | | - | | | | 288 | |
| | | | | | | | | | | | | | | | |
Balance at May 28, 2011 | | $ | 2,799 | | | $ | 21 | | | $ | 3,290 | | | $ | 6,110 | |
(1) Current balance includes principal of $625 on notes which currently require payments of interest only. |
(2) Balance over 90 days past due represents notes in default. |
The change in our allowance for doubtful accounts and discounts for the six months ended May 28, 2011, disaggregated by class, is as follows:
| | | | | Due from Former Licensees | | | | | | | |
| | Due from Current Licensees | | | Secured by Real Estate | | | Unsecured | | | Other Notes | | | Total | |
| | | | | | | | | | | | | | | |
Balance, November 27, 2010 | | $ | 4,825 | | | $ | 575 | | | $ | 1,348 | | | $ | - | | | $ | 6,748 | |
Additions charged to expense | | | 3,941 | | | | 400 | | | | 288 | | | | - | | | | 4,629 | |
Write-offs and other deductions | | | (7,292 | ) | | | - | | | | - | | | | - | | | | (7,292 | ) |
Amortization of discounts | | | (20 | ) | | | - | | | | - | | | | - | | | | (20 | ) |
Balance, May 28, 2011 | | $ | 1,454 | | | $ | 975 | | | $ | 1,636 | | | $ | - | | | $ | 4,065 | |
Additions charged to expense with respect to the allowance for notes due from current licensees for the three and six months ended May 28, 2011 include $0 and $663, respectively, related to the settlement of notes receivable due from a licensee acquired during the first quarter of 2011 (see Note 10).
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
7. Unconsolidated Affiliated Companies
On May 2, 2011 we sold our 46.9% interest in International Home Furnishings Center, Inc. (“IHFC”) to International Market Centers, L.P. (“IMC”). Consideration received, the balance of our investment in IHFC at the time of sale, and the resulting gain from the sale are as follows:
Consideration received: | | | |
Cash | | $ | 67,752 | |
Tax escrow receivable (1) | | | 1,413 | |
Indemnifcation escrow receivable (2) | | | 4,695 | |
Investment in IMC (2) | | | 1,000 | |
Balance of cash consideration receivable (1) | | | 1,400 | |
| | | | |
Total consideration received | | $ | 76,260 | |
| | | | |
Investment in IHFC: | | | | |
Distributions in excess of affiliate earnings | | | 9,282 | |
| | | | |
Gain on sale of affiliate | | $ | 85,542 | |
| | | | |
(1) Included in other current assets in the accompanying condensed consolidated balance sheet at May 28, 2011. | |
(2) Included in other assets in the accompanying condensed consolidated balance sheet at May 28, 2011. | |
The tax escrow receivable represents the portion of escrowed sales proceeds expected to be released to us after the settlement of certain outstanding IHFC tax obligations. In addition, $4,695 of proceeds were placed in escrow to indemnify the purchaser with respect to various contingencies. Any unused portions of these escrowed funds will be released to us over a three year period. Also in connection with the sale, we acquired a minority equity stake in IMC in exchange for $1,000. IMC is majority owned by funds managed by Bain Capital Partners and a subsidiary of certain investment funds managed by Oaktree Capital Management, L.P. Our investment in IMC is accounted for using the cost method as we do not have significant influence over IMC.
IHFC owned and leased out floor space in a showroom facility in High Point, North Carolina. Prior to the sale of our investment in IHFC, we accounted for the investment using the equity method since we did not maintain operating control of IHFC. At November 27, 2010, our investment reflected a credit balance of $7,356 which is presented in the liabilities section in the accompanying condensed consolidated balance sheets as “distributions in excess of affiliate earnings”. The negative book value resulted from IHFC’s previous refinancing of its real estate based on the market value of the property and using the proceeds to pay a special dividend to its owners. We recorded income and received dividends from IHFC as follows:
| | Quarter ended | | | Six Months ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Income recorded | | $ | 922 | | | $ | 1,250 | | | $ | 1,832 | | | $ | 2,136 | |
Dividends received | | | 3,756 | | | | 937 | | | | 3,756 | | | | 937 | |
The income is included in other income (loss), net in our condensed consolidated statements of operations and retained earnings.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
Summarized unaudited income statement information for IHFC for its first five months of fiscal 2011 up to the sale of our investment and six months of 2010 is as follows:
| | 2011 | | | 2010 | |
| | ( five months) | | | (six months) | |
Revenue | | $ | 15,875 | | | $ | 19,525 | |
Operating income | | | 9,876 | | | | 11,889 | |
Net income | | | 3,908 | | | | 4,559 | |
We have a 49% ownership interest in Zenith Freight Lines, LLC (“Zenith”) which is accounted for using the equity method. We recorded the following income from Zenith in other income (loss), net in our condensed consolidated statements of operations and retained earnings:
| | Quarter ended | | | Six Months ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Income | | $ | 60 | | | $ | 49 | | | $ | 91 | | | $ | 31 | |
Dividends received | | | - | | | | - | | | | - | | | | - | |
During the second quarter of 2011 we made an additional cash investment in Zenith of $980, which represented our 49% share of a total $2,000 equity contribution to Zenith to partially fund their acquisition of a warehouse facility.
8. Real Estate Notes Payable and Revolving Credit Facility
Certain of our retail real estate properties have been financed through commercial mortgages with interest rates ranging from 6.73% to 8.21%. These mortgages are collateralized by the respective properties with net book values totaling approximately $11,776 and $21,721 at May 28, 2011 and November 27, 2010, respectively. The current portion of these mortgages, $5,365 and $9,521 as of May 28, 2011 and November 27, 2010, respectively, has been included as a current liability in the accompanying condensed consolidated balance sheets. The long-term portion, $4,224 and $4,295 as of May 28, 2011 and November 27, 2010, respectively, is presented as real estate notes payable in the condensed consolidated balance sheets. At the end of the first quarter of 2011, we entered into Discounted Payoff Agreements (“DPOs”) with the lenders on two mortgages which were subsequently paid off during the second quarter of 2011. Under the terms of the DPOs the remaining balance owed was reduced, resulting in a $436 gain on the settlement of these mortgages, which is included in other income (loss), net in our condensed consolidated statements of operations and retained earnings for the six months ended May 28, 2011. Also, one mortgage with a balance owed of $2,435, which came due on February 1, 2011, remained outstanding as of May 28, 2011 under a forbearance agreement with the lender. This mortgage was paid in full on June 30, 2011.
The fair value of these mortgages was $9,182 and $13,556 at May 28, 2011 and November 27, 2010, respectively. In determining the fair value the Company utilized current market interest rates for similar instruments. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 14.
At May 28, 2011 our revolving credit facility (as amended on October 6, 2009) contained, among other provisions, certain financial covenants with which we were in full compliance. It provided for a variable interest rate of LIBOR plus 2.75% with a 4.25% minimum rate, and allowed borrowings of up to $30,000 subject to the limitations of a borrowing base calculation as set forth in the credit agreement. Borrowings under the facility, which were $-0- at May 28, 2011 and November 27, 2010, were secured by a pledge of certain of our marketable securities and substantially all of our receivables and inventories.
With our current level of liquidity, we are in discussions with our bank to develop a new credit agreement and expect to have it in place sometime during the fourth quarter of 2011. On July 5, 2011, we entered into a temporary renewal agreement with our bank for a $10,000 revolving line of credit that will mature September 5, 2011. As part of the temporary agreement, we are no longer required to pledge certain of our marketable securities as collateral.
At May 28, 2011, we had $3,321 outstanding under standby letters of credit.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
9. Comprehensive Income
The following table provides a summary of total comprehensive income (loss):
| | Quarter ended | | | Six Months ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Net income (loss) | | $ | 62,546 | | | $ | 117 | | | $ | 54,292 | | | $ | (1,575 | ) |
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Net change in unrealized holding gains & losses | | | 55 | | | | 11 | | | | (24 | ) | | | (1,952 | ) |
Amortization associated with SERP Plan | | | 6 | | | | 7 | | | | 12 | | | | 13 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income (loss) | | $ | 62,607 | | | $ | 135 | | | $ | 54,280 | | | $ | (3,514 | ) |
The following table provides a summary of the changes in accumulated other comprehensive income (loss):
Balance at November 27, 2010 | | $ | (427 | ) |
Net change in unrealized holding gains & losses | | | (24 | ) |
Amortization associated with SERP Plan | | | 12 | |
| | | | |
Balance at May 28, 2011 | | $ | (439 | ) |
10. Licensee Acquisitions
As we continually monitor business relationships with our licensees, we may determine from time to time that it is in our best interest to acquire a licensee’s operations in order to mitigate certain risks associated with the poor performance or potential failure of a licensee. Such risks include loss of receivables or underlying collateral, potential impairment of the value of our investments in real estate used by a licensee or exposure to contingent liabilities under lease guarantees, and potential harm to our market share and brand integrity within a licensee’s market. In addition, we are sometimes approached by our licensees to acquire all or certain stores operated by the licensee. We evaluate such opportunities considering, among other things, the viability of the market and our participation in the store real estate.
During the six months ended May 28, 2011, we acquired three retail stores operated by a licensee in Virginia and one from another licensee in Nevada. During the six months ended May 29, 2010, we acquired eight retail stores operated by six licensees in Maryland, Missouri, Illinois, New York, Alabama, Mississippi and California. Six stores were acquired pursuant to foreclosure on the underlying assets subject to the terms of our security agreements with the licensees. Two stores were acquired from licensees following their requests for a buyout.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
These acquisitions were accounted for in accordance with ASC Topic 805, Business Combinations. As required by ASC 805, the settlements of certain pre-existing relationships were excluded from the value of the consideration exchanged in the transactions, and gains or losses on such settlements were recognized. The primary relationships settled involved the write off of accounts and notes receivable which had been foreclosed upon pursuant to security agreements with the licensees, as well as the assumption of certain guaranteed obligations of the licensees. Remaining receivables not foreclosed upon were given as consideration in exchange for net assets acquired. As a result of these settlements, we recognized the following charges:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Bad debt expense (recovery) & notes | | | | | | | | | | | | |
receivable valuation charges | | $ | (35 | ) | | $ | (110 | ) | | $ | 2,440 | | | $ | 1,794 | |
Loan & lease guarantee expense* | | | - | | | | 48 | | | | 421 | | | | 209 | |
| | | | | | | | | | | | | | | | |
Total charges (gains) | | $ | (35 | ) | | $ | (62 | ) | | $ | 2,861 | | | $ | 2,003 | |
*Included in other income (loss), net in the condensed consolidated statements of |
operations and retained earnings. | | | |
The following table summarizes the net assets acquired and consideration given in the store acquisitions:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Net assets acquired: | | | | | | | | | | | | |
Inventory | | $ | 601 | | | $ | 393 | | | $ | 1,729 | | | $ | 2,136 | |
Property & equipment/other | | | 45 | | | | 638 | | | | 567 | | | | 2,288 | |
Customer deposits and other | | | | | | | | | | | | | | | | |
accrued expenses | | | (324 | ) | | | (346 | ) | | | (1,474 | ) | | | (2,038 | ) |
| | | | | | | | | | | | | | | | |
Total net assets acquired | | $ | 322 | | | $ | 685 | | | $ | 822 | | | $ | 2,386 | |
| | | | | | | | | | | | | | | | |
Consideration given: | | | | | | | | | | | | | | | | |
Accounts receivable | | $ | 322 | | | $ | 485 | | | $ | 822 | | | $ | 2,009 | |
Payable to former owner | | | - | | | | 100 | | | | - | | | | 100 | |
Cash | | | - | | | | 100 | | | | - | | | | 277 | |
| | | | | | | | | | | | | | | | |
Total consideration | | $ | 322 | | | $ | 685 | | | $ | 822 | | | $ | 2,386 | |
The assets acquired and liabilities assumed were measured at fair value in accordance with ASC 805. Acquired inventory is valued at expected retail sales price less an allowance for direct selling costs and profit thereon. Acquired property & equipment are valued based upon our estimate of replacement cost less an allowance for age and condition at the time of acquisition. Customer deposits and accrued expenses are expected to be settled at face value within a short period following acquisition; therefore, face value is assumed to approximate fair value. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. See Note 14.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
Due to the level of settlements involved with these acquisitions and the related losses recognized, no goodwill was recognized in these store acquisitions. The pro forma impact of the acquisitions on current and prior periods is not presented as we believe it is impractical to do so. We were not able to compile what we believed to be complete, accurate and reliable accounting information to use as a basis for pro forma presentations without an unreasonable effort. Net sales and operating income (loss) generated by these stores subsequent to their acquisition were as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Net sales | | $ | 3,403 | | | $ | 3,933 | | | $ | 3,770 | | | $ | 5,460 | |
Operating income (loss) | | | 109 | | | | (383 | ) | | | 100 | | | | (752 | ) |
Subsequent to May 28, 2011, we acquired from one licensee the operations of two retail stores, one in Ohio and one in Kentucky. The acquisitions were funded through the exchange of existing accounts receivable for net assets acquired of approximately $477. We do not expect to incur any charges against earnings in the third quarter of 2011 in connection with these acquisitions.
11. Contingencies
We are involved in various legal and environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, we believe that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.
We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of certain of our licensee-owned stores. We had obligations of $69,387 and $80,324 at May 28, 2011 and November 27, 2010, respectively, for future minimum lease payments under non-cancelable operating leases having remaining terms in excess of one year. We also have guaranteed certain lease obligations of licensee operators. Lease guarantees range from one to ten years. We were contingently liable under licensee lease obligation guarantees in the amount of $3,889 and $5,856 at May 28, 2011 and November 27, 2010, respectively.
We have also guaranteed loans to certain of our licensees to finance initial inventory packages and other operating requirements for those stores. These loans generally have three year terms. The total contingent liabilities with respect to these loan guarantees as of May 28, 2011 and November 27, 2010 were $601 and $2,296, respectively.
In the event of default by an independent dealer under the guaranteed lease or loan, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer, liquidating the collateral (primarily inventory), and pursuing payment under the personal guarantees of the independent dealer. The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligations, net of recorded reserves. The fair value of lease and loan guarantees (an estimate of the cost to the Company to perform on these guarantees) at May 28, 2011 and November 27, 2010 was $1,255 and $2,304, respectively, and is recorded in other accrued liabilities and other long-term liabilities in the accompanying condensed consolidated balance sheets. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 14.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
12. Post Employment Benefit Obligations
We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for this plan was $8,748 and $8,866 as of May 28, 2011 and November 27, 2010, respectively, and is recorded as follows in the condensed consolidated balance sheets:
| | May 28, 2011 | | | November 27, 2010 | |
Other accrued liabilities | | $ | 846 | | | $ | 846 | |
Post employment benefit obligations | | | 7,902 | | | | 8,020 | |
| | | | | | | | |
Total pension liability | | $ | 8,748 | | | $ | 8,866 | |
Components of net periodic pension costs are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Service cost | | $ | 12 | | | $ | 11 | | | $ | 24 | | | $ | 22 | |
Interest cost | | | 105 | | | | 106 | | | | 210 | | | | 212 | |
Amortization of transition obligation | | | 11 | | | | 11 | | | | 22 | | | | 22 | |
| | | | | | | | | | | | | | | | |
Net periodic pension cost | | $ | 128 | | | $ | 128 | | | $ | 256 | | | $ | 256 | |
We have an unfunded Deferred Compensation Plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. We recognized expense of $83 and $102 for the quarters ended May 28, 2011 and May 29, 2010 respectively, and $166 and $204 for the six months ended May 28, 2011 and May 29, 2010, respectively. Our liability under this plan was $2,872 and $2,985 as of May 28, 2011 and November 27, 2010, respectively, and is reflected in post employment benefit obligations.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
13. Earnings Per Share
The following reconciles basic and diluted loss per share:
| | Net Income (Loss) | | | Weighted Average Shares | | | Net Income (Loss) Per Share | |
For the quarter ended May 28, 2011: | | | | | | | | | |
| | | | | | | | | |
Basic earnings per share | | $ | 62,546 | | | | 11,518,630 | | | $ | 5.43 | |
Add effect of dilutive securities: | | | | | | | | | | | | |
Options and restricted shares | | | - | | | | 79,236 | | | | (0.04 | ) |
Diluted earnings per share | | $ | 62,546 | | | | 11,597,866 | | | $ | 5.39 | |
| | | | | | | | | | | | |
For the quarter ended May 29, 2010: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 117 | | | | 11,441,663 | | | $ | 0.01 | |
Add effect of dilutive securities: | | | | | | | | | | | | |
Options and restricted shares | | | - | | | | 37,172 | | | | - | |
Diluted earnings per share | | $ | 117 | | | | 11,478,835 | | | $ | 0.01 | |
| | | | | | | | | | | | |
For the six months ended May 28, 2011: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 54,292 | | | | 11,511,541 | | | $ | 4.72 | |
Add effect of dilutive securities: | | | | | | | | | | | | |
Options and restricted shares | | | - | | | | 68,138 | | | | (0.03 | ) |
Diluted earnings per share | | $ | 54,292 | | | | 11,579,679 | | | $ | 4.69 | |
| | | | | | | | | | | | |
For the six months ended May 29, 2010: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic loss per share | | $ | (1,575 | ) | | | 11,407,583 | | | $ | (0.14 | ) |
Add effect of dilutive securities: | | | | | | | | | | | | |
Options and restricted shares * | | | - | | | | - | | | | - | |
Diluted loss per share | | $ | (1,575 | ) | | | 11,407,583 | | | $ | (0.14 | ) |
| * Due to the net loss, the potentially dilutive securities would have been anti-dilutive and are therefore excluded. |
Options to purchase 1,025,514 and 1,048,000 shares of common stock at May 28, 2011 and May 29, 2010, respectively, were excluded from the computation as their effect is anti-dilutive.
14. Financial Instruments and Fair Value Measurements
Our financial instruments include cash and cash equivalents, accounts receivable, notes receivable, investment securities, cost and equity method investments, accounts payable, loan and lease guarantees, and long-term debt. Because of their short maturity, the carrying amounts of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value. Our cost and equity method investments generally involve entities for which it is not practical to determine fair values.
Our investments consist of our investment in the Fortress Value Recovery Fund I, LLC (“Fortress”) with a value of $832 and a portfolio of marketable securities with a value of $14,365 at May 28, 2011. At November 27, 2010, our investments included our investment in Fortress of $832 and $14,279 in our marketable securities portfolio. Collectively, these are included in investments in the accompanying condensed consolidated balance sheets.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
Historically, our marketable securities have been held by two different money managers and consisted of a combination of equity and fixed income securities, including money market funds. During the second quarter of 2009, we liquidated our equity holdings with one of the managers and reinvested the proceeds in various money market funds, individual bonds and bond funds. During the first quarter of 2010, we liquidated the equity holdings with the other manager and reinvested those funds in money market accounts.
We classify our marketable securities as available-for-sale, which are reported at fair value. Unrealized holding gains and losses, net of the related income tax effect, on available-for-sale securities are excluded from income and are reported as other comprehensive income in stockholders’ equity. Realized gains and losses from securities classified as available-for-sale are included in income. We measure the fair value of our marketable securities based on quoted prices for identical securities in active markets in accordance with ASC Topic 820, Fair Value Measurements and Disclosures.
Although we have the ability to buy and sell the individual marketable securities, we have been required to maintain a certain dollar amount in those brokerage accounts subject to the Securities Account Control Agreement as part of the revolving credit facility (see Note 8). As of July 5, 2011, these securities are no longer required to be pledged as security under our credit agreement.
As of May 28, 2011, available-for-sale securities consisted of the following:
| | Cost | | | Gross Unrealized | | | Market | |
| | Basis | | | Gains | | | Losses | | | Value | |
| | | | | | | | | | | | |
Money market shares | | $ | 11,425 | | | $ | - | | | $ | - | | | $ | 11,425 | |
Bond mutual fund shares | | | 1,175 | | | | 216 | | | | - | | | | 1,391 | |
Government agency obligations | | | 861 | | | | 36 | | | | - | | | | 897 | |
US Treasury obligations | | | 647 | | | | 5 | | | | - | | | | 652 | |
| | | | | | | | | | | | | | | | |
| | $ | 14,108 | | | $ | 257 | | | $ | - | | | $ | 14,365 | |
As of November 27, 2010, available-for-sale securities consisted of the following:
| | Cost | | | Gross Unrealized | | | Market | |
| | Basis | | | Gains | | | Losses | | | Value | |
| | | | | | | | | | | | |
Money market shares | | $ | 11,368 | | | $ | - | | | $ | - | | | $ | 11,368 | |
Bond mutual fund shares | | | 990 | | | | 224 | | | | - | | | | 1,214 | |
Government agency obligations | | | 761 | | | | 45 | | | | - | | | | 806 | |
US Treasury obligations | | | 876 | | | | 15 | | | | - | | | | 891 | |
| | | | | | | | | | | | | | | | |
| | $ | 13,995 | | | $ | 284 | | | $ | - | | | $ | 14,279 | |
The realized earnings from our marketable securities portfolio include realized gains and losses, based upon specific identification, and dividend and interest income. Realized earnings were $30 and $44 for the three months ended May 28, 2011 and May 29, 2010, respectively and $111 and $2,214 for the six months ended May 28, 2011 and May 29, 2010, respectively. Realized earnings for the six months ended May 28, 2011 include $28 of gains previously recorded in other comprehensive income. Realized earnings for the six months ended May 29, 2010, include $1,913 of gains and $21 of losses previously recorded in other comprehensive income. These amounts are recorded in other income (loss), net in our condensed consolidated statements of operations and retained earnings. Of the $1,549 in fixed income securities, $670 matures in less than five years with the remainder being long-term and maturing in greater than 20 years.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
In accordance with ASC Topic 320, Investments – Debt and Equity Securities, we review our marketable securities to determine whether a decline in fair value of a security below the cost basis is other than temporary. Should the decline be considered other than temporary, we write down the cost basis of the security and include the loss in current earnings as opposed to an unrealized holding loss. No losses for other than temporary impairments were recognized during the three months ended May 28, 2011 and May 29, 2010 and the six months ended May 28, 2011 and May 29, 2010.
The Company accounts for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:
Level 1 Inputs– Quoted prices for identical instruments in active markets.
Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs– Instruments with primarily unobservable value drivers.
Our investment in Fortress is valued at fair value primarily based on the net asset values which are determined by the fund manager, less a discount for illiquidity.
Fortress is in the process of liquidating all of its underlying investments to wind down the fund. Once this fund is fully liquidated, which is not expected in the near term, we will be paid our pro rata share of the proceeds. We will continue to monitor the progress of the fund liquidation and adjust our valuation as necessary.
The fair values of our marketable securities and our investment in Fortress based on the level of inputs are summarized below:
| | Level 1 | | | Level 2 | | | Level 3 | | | Fair Value | |
Assets | | | | | | | | | | | | |
Marketable securities | | $ | 14,365 | | | $ | - | | | $ | - | | | $ | 14,365 | |
Investment in Fortress | | | - | | | | - | | | | 832 | | | | 832 | |
| | | | | | | | | | | | | | | | |
Total Assets | | $ | 14,365 | | | $ | - | | | $ | 832 | | | $ | 15,197 | |
There have been no material changes to the assets measured at fair value on a recurring basis which use Level 3 or significant unobservable inputs for the six months ended May 28, 2011.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
The carrying values and approximate fair values of certain financial instruments were as follows:
| May 28, 2011 | | | November 27, 2010 | |
| | Carrying | | | Fair | | | Carrying | | | Fair | |
| | value | | | value | | | value | | | value | |
Assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 69,912 | | | $ | 69,912 | | | $ | 11,071 | | | $ | 11,071 | |
Accounts receivable, net | | | 15,647 | | | | 15,647 | | | | 31,621 | | | | 31,621 | |
Notes receivable, net | | | 2,045 | | | | 2,045 | | | | 8,166 | | | | 8,212 | |
Investments | | | 15,197 | | | | 15,197 | | | | 15,111 | | | | 15,111 | |
| | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 16,588 | | | | 16,588 | | | $ | 24,893 | | | $ | 24,893 | |
Real estate notes payable | | | 9,589 | | | | 9,182 | | | | 13,816 | | | | 13,556 | |
Lease/loan guarantee reserves | | | 1,255 | | | | 1,255 | | | | 2,304 | | | | 2,304 | |
15. Restructuring, Asset Impairment, and Other Charges
During the three and six months ended May 28, 2010 and May 29, 2011, we incurred the following charges included in income (loss) from operations:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | |
Licensee debt cancellation charges | | $ | 6,447 | | | $ | - | | | $ | 6,447 | | | $ | - | |
| | | | | | | | | | | | | | | | |
Restructuring and asset impairment charges: | | | | | | | | | | | | | | | | |
Additional write-downs to idle manufacturing facilities | | $ | 993 | | | $ | - | | | $ | 993 | | | $ | - | |
Asset write-downs related to Company-owned | | | | | | | | | | | | | | | | |
retail store closures | | | 87 | | | | - | | | | 966 | | | | - | |
| | | | | | | | | | | | | | | | |
Total restructuring and asset impairment charges | | $ | 1,080 | | | $ | - | | | $ | 1,959 | | | $ | - | |
| | | | | | | | | | | | | | | | |
Lease exit costs: | | | | | | | | | | | | | | | | |
Lease exit costs related to Company-owned | | | | | | | | | | | | | | | | |
retail store closures | | $ | 337 | | | $ | - | | | $ | 1,221 | | | $ | - | |
Charge for modification of existing Company-owned | | | | | | | | | | | | | | | | |
retail store lease | | | 1,500 | | | | - | | | | 1,500 | | | | - | |
Changes in estimates related to previously closed | | | | | | | | | | | | | | | | |
Company-owned retail stores | | | 1,007 | | | | - | | | | 1,007 | | | | - | |
| | | | | | | | | | | | | | | | |
Total lease exit costs | | $ | 2,844 | | | $ | - | | | $ | 3,728 | | | $ | - | |
| | | | | | | | | | | | | | | | |
Total charges related to debt cancellation, | | | | | | | | | | | | | | | | |
restructuring, and lease exit costs | | | | | | | | | | | | | | | | |
included in income (loss) from operations | | $ | 10,371 | | | $ | - | | | $ | 12,134 | | | $ | - | |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
Licensee Debt Cancellation Charges
During the quarter ended May 28, 2011, we gained significant liquidity as a result of the sale of our investment in IHFC (see Note 7). This liquidity event has enabled us to become more opportunistic in managing our relationships with our licensees and therefore accelerate certain licensees’ ability to rebuild their businesses after several years of extremely difficult industry conditions. As such, during the quarter ended May 28, 2011, we cancelled certain debts of what we consider to be key licensees in select markets. While the debts cancelled were considered to be collectible over time, we believe that, rather than requiring repayment of these obligations, we will realize a greater long-term benefit by the cancellation of these debts. In exchange for relieving the debts of these licensees and thus strengthening their respective financial positions, we believe these licensees will be in a much better position to reinvest in all aspects of their store operations (new product offerings, personnel, advertising, building appeal, etc) which will ultimately lead to increased sales and profitability of the Bassett brand. As a result of this debt cancellation, we incurred a charge for the three and six months ended May 28, 2011 of $6,447.
Restructuring and Asset Impairment Charges
During the six months ended May 28, 2011, we recorded non-cash asset impairment charges of $1,959. During the three months ended May 28, 2011, we recorded non-cash asset impairment charges of $1,080 which included $87 for the write-off of leasehold improvements related to the closure of a retail store in Albuquerque, New Mexico; $566 for the additional write-down of a previously closed manufacturing facility in Mt. Airy, North Carolina; and $428 for the additional write-down of a previously closed manufacturing facility in Bassett, Virginia. The write-downs of the previously closed manufacturing facilities are based on our estimates of their fair values. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 14. During the three months ended February 26, 2011, we recorded non-cash asset impairment charges of $879 for the write-off of leasehold improvements and other assets due to the closure of five retail locations in Bear, Delaware; Bel Air, Maryland; Carol Stream, Illinois; Frederick, Maryland; and Spanish Fort, Alabama.
Lease Exit Costs
During the six months ended May 28, 2011, we recorded charges of $3,728 for lease exit costs and lease modifications. During the three months ended May 28, 2011, we recorded charges of $2,844 which included a non-cash charge of $337 for lease exit costs related to the closure of a retail store in Albuquerque, New Mexico; non-cash charges of $1,007 to reflect reduced estimates of recoverable lease costs at four previously closed retail locations; and a charge of $1,500 for a cash payment made for the modification of an existing lease at one of our Company-owned retail store locations. During the three months ended February 26, 2011, we recorded non-cash charges of $884 for lease exit costs associated with the closure of the Bel Air and Frederick, Maryland stores as well as a previously closed location in Lewisville, Texas.
Other income (loss), net for the three and six months ended May 28, 2011 includes non-cash charges of $4,790 for asset impairments and lease termination costs associated with our retail real estate investments, including: asset impairment charges of $2,106 to write down idle retail locations in Henderson, Nevada and Chesterfield, Virginia to appraised values; $1,847 to write off certain tenant improvements deemed to be unrecoverable; and $661 related to lease termination costs for a closed licensee store and $176 related to adjustments of previous estimates.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
The following table summarizes the activity related to our accrued lease exit costs:
| | 2011 | |
| | | |
Balance at November 27, 2010 | | $ | 2,847 | |
| | | | |
Provisions associated with Company-owned retail store closures | | | 1,221 | |
Provisions associated with licensee store closings | | | 661 | |
Provisions made to adjust previous estimates | | | 1,528 | |
Payments on unexpired leases | | | (806 | ) |
Accretion of interest on obligations | | | 40 | |
| | | | |
Balance at May 28, 2011 | | $ | 5,491 | |
| | | | |
Current portion included in other accrued liabilities | | $ | 3,165 | |
Long-term portion included in other long-term liabilities | | | 2,326 | |
| | $ | 5,491 | |
16. Recent Accounting Pronouncements
In January 2010, the FASB issued ASU No. 2010-06, which updates the guidance in ASC Topic 820, Fair Value Measurements and Disclosures, related to disclosures about fair value measurements. New disclosures will require entities to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and to describe the reasons for the transfers; and to present separately in the reconciliation for fair value measurements in Level 3 information about purchases, sales, issuances and settlements on a gross basis rather than as one net amount. The ASU also amends ASC Subtopic 820-10 to clarify certain existing disclosures regarding the level of disaggregation at which fair value measurements are provided for each class of assets and liabilities; and disclosures about inputs and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements that fall in either Level 2 or Level 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the reconciliation of Level 3 fair value measurements, which become effective for fiscal years beginning after December 15, 2010. We implemented the new disclosures and clarifications of existing disclosures beginning with our second quarter of fiscal 2010, and the disclosures about purchases, sales, issuances and settlements in the reconciliation of Level 3 fair value measurements will be implemented beginning in our first quarter of fiscal 2012. The adoption of this guidance has not had, and is not expected to have, a material impact on our financial position or results of operations.
In July 2010, the FASB issued ASU No. 2010-20, which updates the guidance in ASC Topic 310, Receivables, related to disclosures about the credit quality of financing receivables and the allowance for credit losses. The new disclosures require disaggregated information related to financing receivables and include for each class of financing receivables, among other things: a rollforward for the allowance for credit losses, credit quality information, impaired loan information, modification information, non-accrual and past-due information. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. In January 2011, ASU No. 2011-01 delayed the effective date for certain requirements of ASU 2010-20 regarding disclosures about troubled debt restructurings until guidance could be issued as to what constitutes a troubled debt restructuring. In April 2011, ASU 2011-02 was issued to provide such guidance and requires disclosures about troubled debt restructurings to become effective for periods beginning on or after June 15, 2011 Accordingly, we have implemented the guidance for period-end disclosures effective as of the end of our first quarter of fiscal 2011, and we have implemented the guidance for period activity disclosures during our second quarter of fiscal 2011(see Note 6). The guidance regarding troubled debt restructurings will be implemented as of the beginning of our third quarter of fiscal 2011. The adoption of this guidance has not had and is not expected to have a material impact on our financial position or results of operations.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
In December 2010, the FASB issued ASU No. 2010-28, which updates the guidance in ASC Topic 350, Intangibles – Goodwill & Other. The amendments in ASU 2010-28 affect all entities that have recognized goodwill and have one or more reporting units whose carrying amount for purposes of performing Step 1 of the goodwill impairment test is zero or negative. The amendments in ASU 2010-28 modify Step 1 so that for those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The qualitative factors are consistent with existing guidance, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. This guidance became effective for us at the beginning of our second quarter of fiscal 2011. The adoption of this guidance is not expected to have a material impact on our financial position or results of operations.
In December 2010, the FASB issued ASU No. 2010-29, which updates the guidance in ASC Topic 805, Business Combinations. The objective of ASU 2010-29 is to address diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. The amendments in ASU 2010-29 specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments affect any public entity as defined by ASC 805 that enters into business combinations that are material on an individual or aggregate basis. This guidance will become effective for us for acquisitions occurring on or after the beginning of our 2012 fiscal year. We do not expect the adoption of this guidance will have a material impact upon our financial position or results of operations.
In May 2011, the FASB issued ASU No. 2011-04, which updated the guidance in ASC Topic 820, Fair Value Measurement. The amendments in this Update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This Update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011, and early application is not permitted. This guidance will become effective for us as of the beginning of our second quarter of fiscal 2012 .The adoption of this guidance is not expected to have a material impact on our financial position or results of operations.
In June 2011, the FASB issued ASU No. 2011-05, which updated the guidance in ASC Topic 220, Comprehensive Income. Under the amendments in this Update, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This Update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this Update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this Update should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and early application is permitted. This guidance will become effective for us as of the beginning of our 2013 fiscal year. The adoption of this guidance is not expected to have a material impact on our financial position or results of operations.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
17. Segment Information
We have strategically aligned our business into three reportable segments: Wholesale, Retail and Investments/Real Estate. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (independently-owned stores, Company-owned retail stores and partnership licensees) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses.
Our retail segment consists of Company-owned stores. Our retail segment includes the revenues, expenses, assets and liabilities (including real estate) and capital expenditures directly related to these stores.
Our investments/real estate segment consists of our investments, distributions in excess of affiliate earnings (IHFC) and retail real estate related to licensee stores. Although this segment does not have operating earnings, income or loss from the segment is included in other income in our condensed consolidated statements of operations and retained earnings. Our equity investment in IHFC is not included in the identifiable assets of this segment since it had a negative book value at November 27, 2010 and was therefore included in the long-term liabilities section of our condensed consolidated balance sheet. Our entire investment in IHFC was sold during the second quarter of 2011. See Note 7 for further discussion of IHFC.
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores. Inter-company income elimination represents the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the end retail consumer.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
May 28, 2011
(Dollars in thousands except share and per share data)
The following table presents our segment information:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
Net Sales | | | | | | | | | | | | |
Wholesale | | $ | 45,751 | | | $ | 42,822 | | | $ | 91,720 | | | $ | 83,128 | |
Retail | | | 38,009 | | | | 30,466 | | | | 74,988 | | | | 57,503 | |
Inter-company elimination | | | (17,499 | ) | | | (15,443 | ) | | | (36,183 | ) | | | (29,895 | ) |
Consolidated | | $ | 66,261 | | | $ | 57,845 | | | $ | 130,525 | | | $ | 110,736 | |
| | | | | | | | | | | | | | | | |
Income (loss) from Operations | | | | | | | | | | | | | | | | |
Wholesale | | $ | (4,153 | ) | | $ | 1,453 | | | $ | (8,044 | ) | | $ | 488 | |
Retail | | | (343 | ) | | | (1,993 | ) | | | (2,135 | ) | | | (3,600 | ) |
Inter-company elimination | | | 614 | | | | 234 | | | | 811 | | | | (66 | ) |
Licensee debt cancellation charge | | | (6,447 | ) | | | - | | | | (6,447 | ) | | | - | |
Restructuring and asset impairment charges | | | (1,080 | ) | | | - | | | | (1,959 | ) | | | - | |
Lease exit costs | | | (2,844 | ) | | | - | | | | (3,728 | ) | | | - | |
Consolidated | | $ | (14,253 | ) | | $ | (306 | ) | | $ | (21,502 | ) | | $ | (3,178 | ) |
| | | | | | | | | | | | | | | | |
Depreciation and Amortization | | | | | | | | | | | | | | | | |
Wholesale | | $ | 348 | | | $ | 467 | | | $ | 688 | | | $ | 929 | |
Retail | | | 797 | | | | 746 | | | | 1,651 | | | | 1,463 | |
Investments/real estate | | | 297 | | | | 271 | | | | 568 | | | | 567 | |
Consolidated | | $ | 1,442 | | | $ | 1,484 | | | $ | 2,907 | | | $ | 2,959 | |
| | | | | | | | | | | | | | | | |
Capital Expenditures | | | | | | | | | | | | | | | | |
Wholesale | | $ | 70 | | | $ | 178 | | | $ | 132 | | | $ | 250 | |
Retail | | | 408 | | | | 840 | | | | 832 | | | | 1,253 | |
Consolidated | | $ | 478 | | | $ | 1,018 | | | $ | 964 | | | $ | 1,503 | |
| | | | | | | | | | | | | | | | |
| | As of | | | As of | | | | | | | | | |
Identifiable Assets | | May 28, 2011 | | | November 27, 2010 | | | | | | | | | |
Wholesale | | $ | 142,695 | | | $ | 95,957 | | | | | | | | | |
Retail | | | 56,973 | | | | 58,736 | | | | | | | | | |
Investments/real estate | | | 34,217 | | | | 42,624 | | | | | | | | | |
Consolidated | | $ | 233,885 | | | $ | 197,317 | | | | | | | | | |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The following discussion should be read along with the unaudited condensed consolidated financial statements included in this Form 10-Q, as well as the Company’s 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission, which provides a more thorough discussion of the Company’s products and services, industry outlook, and business trends.
Bassett Furniture Industries, Incorporated (together with its consolidated subsidiaries, “Bassett”, “we”, “our” or the “Company”), based in Bassett, Virginia, is a leading vertically integrated manufacturer, importer and retailer of high quality, mid-priced home furnishings. With 90 Bassett Home Furnishings (“BHF”) and Bassett Furniture Direct stores, we have leveraged our strong brand name in furniture into a network of licensed and corporate stores that focus on providing consumers with a friendly environment for buying furniture and accessories. We created our store program in 1997 to provide a single source home furnishings retail store that provides a unique combination of stylish, quality furniture and accessories with a high level of customer service. The store features custom order furniture ready for delivery in less than 30 days, more than 750 upholstery fabrics, free in-home design visits, and perfectly coordinated decorating accessories. We believe that our capabilities in custom furniture have become unmatched in recent years. Our manufacturing team takes great pride in the breadth of its options, the precision of its craftsmanship, and the speed of its delivery. The selling philosophy in the stores is based on building strong long term relationships with each customer. Sales people are referred to as Design Consultants and are each trained to evaluate customer needs and provide comprehensive solutions for their home decor.
In order to reach markets that cannot be effectively served by our retail store network, we also distribute our products through other multi-line furniture stores, many of which feature Bassett galleries or design centers. Bassettbaby® cribs and casegoods as well as certain upholstery products are sold through specialty stores and mass merchants. We believe this blended strategy provides us the greatest ability to effectively distribute our products throughout the United States and ultimately gain market share.
Our store network included 46 licensee-owned stores and 44 Company-owned and operated stores at May 28, 2011. During the six months ended May 28, 2011, we acquired three retail stores operated by a licensee in Virginia and one operated by another licensee in Nevada. We closed seven underperforming Company-owned stores located in Spanish Fort, Alabama; Frederick, Maryland; Bel Air, Maryland; Bear, Delaware; Carol Stream, Illinois; Albuquerque, New Mexico; and Chesterfield, Virginia. These closures resulted in charges of $87 and $337 for asset impairment and lease exit costs, respectively, during the three months ended May 28, 2011, and charges of $966 and $773 for asset impairment and lease exit costs, respectively, during the six months ended May 28, 2011. During the three and six months ended May 28, 2011, we also recorded an additional $1,007 and $1,455, respectively, in lease exit charges for several previously closed stores due to changes in circumstances affecting our expected ability to partially recover our future lease obligations in those locations. Also during the quarter ended May 28, 2011, we incurred a charge of $1,500 for a cash payment made for the modification of an existing lease of one of our Company-owned store locations. In addition to the changes in our Company-owned stores, during the six months ended May 28, 2011, we terminated the Bassett license agreement for certain licensees resulting in the closure of four stores. All of these stores completed store liquidation sales during the second quarter of 2011. As a result of these licensee terminations, we incurred loan guarantee charges of $412 during the six months ended May 28, 2011. Other store closures are possible during the remainder of 2011 that could result in lease exit charges or increases in our lease and loan guarantee reserves.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
The following table summarizes the changes in store count during the six months ended May 28, 2011:
| | November 27, 2010 | | | Openings | | | Closed | | | Transfers | | | May 28, 2011 | |
Licensee-owned stores | | | 54 | | | | - | | | | (4 | ) | | | (4 | ) | | | 46 | |
Company-owned stores | | | 47 | | | | - | | | | (7 | ) | | | 4 | | | | 44 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 101 | | | | - | | | | (11 | ) | | | - | | | | 90 | |
During the quarter ended May 28, 2011, we gained significant liquidity as a result of the sale of our investment in IHFC (see “Sale of IHFC” below). This liquidity event has enabled us to become more opportunistic in managing our relationships with our licensees and therefore accelerate certain licensees’ ability to rebuild their businesses after several years of extremely difficult industry conditions. As such,, during the quarter ended May 28, 2011 we cancelled certain debts of what we consider to be key licensees in select markets. While the debts cancelled were considered to be collectible over time, we believe that, rather than requiring repayment of these obligations, we will realize a greater long-term benefit by the cancellation of these debts. In exchange for relieving the debts of these licensees and thus strengthening their respective financial positions, we believe these licensees will be in a much better position to reinvest in all aspects of their store operations (new product offerings, personnel, advertising, building appeal, etc) which will ultimately lead to increased sales and profitability of the Bassett brand. As a result of this debt cancellation, we incurred a charge for the three and six months ended May 28, 2011 of $6,447.
Our wholesale operations include an upholstery complex in Newton, North Carolina that produces a wide range of upholstered furniture. We believe that we are an industry leader with our quick-ship custom upholstery offerings. We also operate a custom dining manufacturing facility in Martinsville, Virginia. Most of our wood furniture and certain upholstery offerings are sourced from several foreign plants, primarily in China and Vietnam. We define imported product as fully finished product that is sourced internationally. For the first half of 2011, approximately 54% of our wholesale sales were of imported product compared to 52% for the first half of 2010.
Overall conditions for our industry and our Company have been difficult over the past several years although we have seen some slight improvement during the last nine months. Nevertheless, we have continued to face significant economic pressures as new housing starts remain down and consumers continue to be faced with general economic uncertainty fueled by continuing high unemployment and high fuel prices. These conditions have significantly limited the resumption of growth for “big ticket” consumer purchases such as furniture. Consequently, this has put pressure on certain of our dealers’ ability to generate adequate profits to fully pay us for the furniture we have sold to them. As a result, we have continued to incur significant bad debt and notes receivable valuation charges during 2010 and into 2011. For the first half of 2011, we recorded $13,026 in bad debt and notes receivable valuation charges compared to $3,830 for the first half of 2010. Although management will continue to work closely with our licensees to ensure the success of both the licensee and Bassett, further store closures are possible during the remainder of 2011 and beyond that could result in lease exit charges or increases in our lease and loan guarantee reserves. We also may increase the number of Company-owned stores during the remainder of 2011, primarily through acquisitions of certain licensee-owned stores.
Maintaining a strong balance sheet is a stated management goal and is vital to our retail strategy. The store program entails key business risks, including the realization of receivables and the coverage of both direct and contingent liabilities primarily associated with retail real estate. We have established decision criteria and business disciplines aimed at minimizing potential losses from these risks.
Given the difficult and somewhat unprecedented environment, we have taken several important actions which have improved our results and liquidity. These include:
| • Aggressively working with certain licensees to take over or close those stores that are underperforming, resulting in reduced exposure in our accounts receivable. |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
| • Optimizing our inventory levels to improve working capital and cash flow while striving to maintain satisfactory service levels to our retail distribution channels, including both Company-owned stores and licensees. Inventory reductions added significantly to operating cash flow through the second quarter of 2010. We increased our investment in inventory during the third quarter of 2010 by $7.3 million in order to improve service levels. Inventory levels have remained stable through the fourth quarter of 2010 and the first half of 2011. |
| • Right-sizing our expense structure in our corporate retail segment, resulting in a reduction of selling, general and administrative expenses as a percentage of net sales after excluding the effect of newly-added retail stores. |
| • Implementing cost containment measures in our wholesale segment which have reduced fixed overhead and SG&A expenses to improve our operating margins. |
As we continually monitor our business relationships with our licensees, we may determine from time to time that it is in our best interest to acquire a licensee’s operations in order to mitigate certain risks associated with the poor performance or potential failure of a licensee. Such risks include loss of receivables or underlying collateral, potential impairment of the value of our investments in real estate used by a licensee or exposure to contingent liabilities under lease guarantees, and potential harm to our market share and brand integrity within a licensee’s market. In addition, we are sometimes approached by our licensees to acquire all or certain stores operated by the licensee. We evaluate such opportunities considering, among other things, the viability of the market and our participation in the store real estate.
Results of Operations – Quarter and six months ended May 28, 2011 compared with quarter and six months ended May 29, 2010:
Net sales, gross profit, selling, general and administrative (SG&A) expense, and operating loss were as follows for the periods ended May 28, 2011 and May 29, 2010:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 66,261 | | | | 100.0 | % | | $ | 57,845 | | | | 100.0 | % | | $ | 130,525 | | | | 100.0 | % | | $ | 110,736 | | | | 100.0 | % |
Gross profit | | | 33,197 | | | | 50.1 | % | | | 28,437 | | | | 49.2 | % | | | 65,045 | | | | 49.8 | % | | | 54,181 | | | | 48.9 | % |
SG&A expense | | | 30,879 | | | | 46.6 | % | | | 27,628 | | | | 47.8 | % | | | 61,387 | | | | 47.0 | % | | | 53,529 | | | | 48.3 | % |
Bad debt and notes receivable | | | | | | | | | | | | | | | | | | | | | | | | | |
valuation charges | | | 6,200 | | | | 9.4 | % | | | 1,115 | | | | 1.9 | % | | | 13,026 | | | | 10.0 | % | | | 3,830 | | | | 3.5 | % |
Licensee debt cancellation charges | | | 6,447 | | | | 9.7 | % | | | - | | | | 0.0 | % | | | 6,447 | | | | 4.9 | % | | | - | | | | 0.0 | % |
Restructuring and impairment charges | | | 3,924 | | | | 5.9 | % | | | - | | | | 0.0 | % | | | 5,687 | | | | 4.4 | % | | | - | | | | 0.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss from operations | | $ | (14,253 | ) | | | -21.5 | % | | $ | (306 | ) | | | -0.5 | % | | $ | (21,502 | ) | | | -16.5 | % | | $ | (3,178 | ) | | | -3.0 | % |
On a consolidated basis, we reported net sales for the second quarter of 2011 of $66,261, an increase of $8,416, or 14.5% from sales levels attained in the second quarter of 2010. Sales for the six months ended May 28, 2011 were $130,525, an increase of $19,789 or 17.9%, from the six months ended May 29, 2010. Refer to the quarterly and year-to-date analysis of sales for each segment below for a discussion of the factors affecting net sales for each period. Consolidated gross profit margin increased over the prior year of 0.9 points as a percentage of net sales for the three and six months ended May 28, 2011, were primarily attributable to the retail segment’s increased share of the overall sales mix, partially offset by lower product margins in the retail segment. Consolidated SG&A expense increased over the prior year of $3,251 and $7,858 for the three and six months ended May 28, 2011 are primarily attributable to the increase in the number of retail stores. SG&A expense as a percentage of net sales declined 1.2 and 1.3 points for the three and six months ended May 28, 2011, respectively, due to percentage reductions in our retail segment.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Licensee Debt Cancellation Charges
As noted previously, we gained significant liquidity as a result of the sale of our investment in IHFC (see “Sale of IHFC” below). This liquidity event has enabled us to become more opportunistic in managing our relationships with our licensees and therefore accelerate certain licensees’ ability to rebuild their businesses after several years of extremely difficult industry conditions. As such,, during the quarter ended May 28, 2011 we cancelled certain debts of what we consider to be key licensees in select markets. While the debts cancelled were considered to be collectible over time, we believe that, rather than requiring repayment of these obligations, we will realize a greater long-term benefit by the cancellation of these debts. In exchange for relieving the debts of these licensees and thus strengthening their respective financial positions, we believe these licensees will be in a much better position to reinvest in all aspects of their store operations (new product offerings, personnel, advertising, building appeal, etc) which will ultimately lead to increased sales and profitability of the Bassett brand. As a result of this debt cancellation, we incurred a charge for the three and six months ended May 28, 2011 of $6,447.
Restructuring and Impairment
During the six months ended May 28, 2011 we recorded non-cash asset impairment charges of $1,959. During the three months ended May 28, 2011, we recorded non-cash asset impairment charges of $1,080 which included $87 for the write-off of leasehold improvements related to the closure of a retail store in Albuquerque, New Mexico; $566 for the additional write-down of a previously closed manufacturing facility in Mt. Airy, North Carolina; and $428 for the additional write-down of a previously closed manufacturing facility in Bassett, Virginia, which is in the process of being demolished. During the three months ended February 26, 2011, we recorded non-cash asset impairment charges of $879 for the write-off of leasehold improvements and other assets due to the closure of five retail locations in Bear, Delaware; Bel Air, Maryland; Carol Stream, Illinois; Frederick, Maryland; and Spanish Fort, Alabama.
During the six months ended May 28, 2011 we recorded charges of $3,728 for lease exit costs and lease modifications. During the three months ended May 28, 2011 we recorded charges of $2,844 which included a non-cash charge of $337 for lease exit costs related to the closure of a retail store in Albuquerque, New Mexico; non-cash charges of $1,007 to reflect reduced estimates of recoverable lease costs at four previously closed retail locations; and a charge of $1,500 for a cash payment made for the modification of the existing lease at our Austin, Texas retail store, which will significantly reduce our lease obligation. During the three months ended February 26, 2011, we recorded non-cash charges of $884 for lease exit costs associated with the closure of the Bel Air and Frederick, Maryland stores as well as a previously closed location in Lewisville, Texas.
Segment Information
We have strategically aligned our business into three reportable segments as described below:
Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (licensee-owned stores and Company-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. We eliminate the sales between our wholesale and retail segments as well as the imbedded profit in the retail inventory for the consolidated presentation in our financial statements.
Retail – Company-owned Stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities (including real estate) and capital expenditures directly related to these stores.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Investments and Real Estate. Our investments and real estate segment consists of our investments in marketable securities, our investment in the Fortress Value Recovery Fund I, LLC (“Fortress”), equity investments in IHFC (sold during the second quarter of 2011) and Zenith, and retail real estate related to licensee stores. Although this segment does not have operating earnings, income from the segment is included in other income (loss), net, in our condensed consolidated statements of income and retained earnings.
The following is a discussion of operating results for our wholesale and retail segments:
Results for the wholesale segment for the three and six months ended May 28, 2011 and May 29, 2010 are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 45,751 | | | | 100.0 | % | | $ | 42,822 | | | | 100.0 | % | | $ | 91,720 | | | | 100.0 | % | | $ | 83,128 | | | | 100.0 | % |
Gross profit | | | 15,017 | | | | 32.8 | % | | | 13,895 | | | | 32.4 | % | | | 29,667 | | | | 32.3 | % | | | 26,741 | | | | 32.2 | % |
SG&A expense | | | 12,970 | | | | 28.3 | % | | | 11,383 | | | | 26.6 | % | | | 24,685 | | | | 26.9 | % | | | 22,489 | | | | 27.1 | % |
Bad debt and notes receivable | | | | | | | | | | | | | | | | | | | | | | | | | |
valuation charges | | | 6,200 | | | | 13.6 | % | | | 1,059 | | | | 2.5 | % | | | 13,026 | | | | 14.2 | % | | | 3,764 | | | | 4.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) from operations (1) | | $ | (4,153 | ) | | | -9.1 | % | | $ | 1,453 | | | | 3.4 | % | | $ | (8,044 | ) | | | -8.8 | % | | $ | 488 | | | | 0.6 | % |
(1) Excluding the effects of licensee debt cancellation, restructuring and impairment charges.
Quarterly Analysis of Results - Wholesale
Net sales for the wholesale segment were $45,751 for the second quarter of 2011 as compared to $42,822 for the second quarter of 2010, an increase of 6.8%. This increase is due primarily to increased shipments in the traditional non-dedicated store business as growth in this sector has been a stated goal. Although the number of stores in the BHF network has decreased, wholesale shipments to the stores have remained essentially flat. Approximately 50% of wholesale shipments during the second quarter of 2011 were imported products compared to approximately 49% for the second quarter of 2010. Gross margins for the wholesale segment were 32.8% for the second quarter of 2011 and 32.4% for the second quarter of 2010. Wholesale SG&A, excluding bad debt and notes receivable valuation charges, increased $1,587 to $12,970 for the second quarter of 2011 as compared to $11,383 for the second quarter of 2010. As a percentage of net sales, SG&A increased 1.7 percentage points to 28.3% for the second quarter of 2011 as compared to 26.6% for the second quarter of 2010. This increase is primarily due to higher marketing, legal and employee benefit costs. We recorded $6,200 of bad debt and notes receivable valuation charges for the second quarter of 2011 as compared with $1,059 for the second quarter of 2010. This increase reflects a more aggressive strategy for dealing with licensees who are having difficulty in meeting their obligations to the Company. As a part of this strategy, we acquired one store from a licensee and closed three stores with two other licensees during the quarter ended May 28, 2011. We also acquired the operations of two other stores from a licensee subsequent to May 28, 2011.
Year-to-Date Analysis of Results – Wholesale
Net sales for the wholesale segment were $91,720 for the first six months of 2011 as compared to $83,128 for the first six months of 2010, an increase of 10.3%. This increase is due primarily to increased shipments in the traditional non-dedicated store business as growth in this sector has been a stated goal. Although the number of stores in the BHF network has decreased, wholesale shipments to the stores have slightly increased. For the first half of 2011, approximately 54% of our wholesale sales were of imported product compared to 52% for the first half of 2010. Gross margins for the wholesale segment were 32.3% for the first six months of 2011 as compared to 32.2% for the first six months of 2010. Wholesale SG&A, excluding bad debt and notes receivable valuation charges, increased $2,196 to $24,685 for the first half of 2011 as compared to $22,489 for the first half of 2010. As a percentage of net sales, SG&A decreased 0.2 percentage points to 26.9% for the first half of 2011 as compared to 27.1% for the first half of 2010. This decrease is primarily due to greater leverage of fixed SG&A costs from higher sales volume for the first half as a whole, partially offset by higher marketing, legal and employee benefit costs during the second quarter of the year. We recorded $13,026 of bad debt and notes receivable valuation charges for the first half of 2011 as compared with $3,764 for the first half of 2010. This increase reflects a more aggressive strategy for dealing with licensees who are having difficulty in meeting their obligations to the Company. As a result, we acquired four stores from two licensees and closed three stores with two other licensees during the six months ended May 28, 2011. We also acquired the operations of two other stores from a licensee after May 28, 2011.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Wholesale shipments by type: | | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Wood | | $ | 20,007 | | | | 43.7 | % | | $ | 18,011 | | | | 42.1 | % | | $ | 40,260 | | | | 43.9 | % | | $ | 36,865 | | | | 44.3 | % |
Upholstery | | | 25,373 | | | | 55.5 | % | | | 24,305 | | | | 56.8 | % | | | 50,790 | | | | 55.4 | % | | | 45,378 | | | | 54.6 | % |
Other | | | 371 | | | | 0.8 | % | | | 506 | | | | 1.2 | % | | | 670 | | | | 0.7 | % | | | 885 | | | | 1.1 | % |
Total | | $ | 45,751 | | | | 100.0 | % | | $ | 42,822 | | | | 100.0 | % | | $ | 91,720 | | | | 100.0 | % | | $ | 83,128 | | | | 100.0 | % |
Wholesale Backlog
The dollar value of wholesale backlog, representing orders received but not yet shipped to dealers and Company stores, was $9,241 at May 28, 2011 as compared with $16,595 at May 29, 2010. A significant portion of the $7,354 decrease in wholesale backlog is attributable to fulfilling orders during 2010 that were delayed due to stock outages during the second quarter of 2010 as well as higher orders from the 2010 Memorial Day promotion.
Retail Segment – Company-Owned Retail Stores
Results for the retail segment for the three and six months ended May 28, 2011 and May 29, 2010 are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 38,009 | | | | 100.0 | % | | $ | 30,466 | | | | 100.0 | % | | $ | 74,988 | | | | 100.0 | % | | $ | 57,503 | | | | 100.0 | % |
Gross profit | | | 17,867 | | | | 47.0 | % | | | 14,640 | | | | 48.1 | % | | | 35,003 | | | | 46.7 | % | | | 28,204 | | | | 49.0 | % |
SG&A expense | | | 18,210 | | | | 47.9 | % | | | 16,633 | | | | 54.6 | % | | | 37,138 | | | | 49.5 | % | | | 31,804 | | | | 55.3 | % |
Loss from operations (1) | | $ | (343 | ) | | | -0.9 | % | | $ | (1,993 | ) | | | -6.5 | % | | $ | (2,135 | ) | | | -2.8 | % | | $ | (3,600 | ) | | | -6.3 | % |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Results for comparable stores* (36 stores for the quarters ended May 28, 2011 and May 29, 2010; 32 stores for the six months ended May 28, 2011 and May 29, 2010) are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 28,509 | | | | 100.0 | % | | $ | 27,301 | | | | 100.0 | % | | $ | 49,768 | | | | 100.0 | % | | $ | 47,220 | | | | 100.0 | % |
Gross profit | | | 13,759 | | | | 48.3 | % | | | 13,274 | | | | 48.6 | % | | | 24,088 | | | | 48.4 | % | | | 23,447 | | | | 49.7 | % |
SG&A expense | | | 14,037 | | | | 49.3 | % | | | 14,082 | | | | 51.6 | % | | | 25,512 | | | | 51.3 | % | | | 25,072 | | | | 53.1 | % |
Loss from operations (1) | | $ | (278 | ) | | | -1.0 | % | | $ | (808 | ) | | | -3.0 | % | | $ | (1,424 | ) | | | -2.9 | % | | $ | (1,625 | ) | | | -3.4 | % |
* “Comparable” stores include those locations that have been open and operated by the Company for all of each respective comparable period.
Results for all other stores are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 9,500 | | | | 100.0 | % | | $ | 3,165 | | | | 100.0 | % | | $ | 25,220 | | | | 100.0 | % | | $ | 10,283 | | | | 100.0 | % |
Gross profit | | | 4,108 | | | | 43.2 | % | | | 1,366 | | | | 43.2 | % | | | 10,915 | | | | 43.3 | % | | | 4,757 | | | | 46.3 | % |
SG&A expense | | | 4,173 | | | | 43.9 | % | | | 2,551 | | | | 80.6 | % | | | 11,626 | | | | 46.1 | % | | | 6,732 | | | | 65.5 | % |
Loss from operations (1) | | $ | (65 | ) | | | -0.7 | % | | $ | (1,185 | ) | | | -37.4 | % | | $ | (711 | ) | | | -2.8 | % | | $ | (1,975 | ) | | | -19.2 | % |
(1) Excluding the effects of restructuring and impairment charges and lease exit costs.
Quarterly Analysis of Results - Retail
Our Company-owned stores had sales of $38,009 in the second quarter of 2011 as compared to $30,466 in the second quarter of 2010, an increase of 24.8%. The increase was comprised of a $6,335 increase primarily from additional Company-owned stores, and a $1,208, or 4.4% increase in comparable store sales. While we do not recognize sales until goods are delivered to the customer, our management tracks written sales (the dollar value of sales orders taken, rather than delivered) as a key store performance indicator. Written sales for comparable stores increased by 2.9% for the second quarter of 2011 as compared to the second quarter of 2010.
Gross margins for the quarter ended May 28, 2011 decreased 1.1 percentage points to 47.0% as compared to the quarter ended May 29, 2010 due primarily to lower margins from the store liquidation sales at the two stores closed, as well as slightly lower margins from comparable stores. SG&A increased $1,577, primarily due to increased store count. On a comparable store basis, SG&A decreased 2.3 percentage points to 49.3% for the second quarter of 2011 as compared to the second quarter of 2010. Operating losses for the comparable stores decreased by $530 to $278. In all other stores, the operating loss was $65 or 0.7% of sales.
Year-to-Date Analysis of Results - Retail
Our Company-owned stores had sales of $74,988 in the first half of 2011 as compared to $57,503 in the first half of 2010, an increase of 30.4%. The increase was comprised of a $14,937 increase primarily from additional Company-owned stores, and a $2,548, or 5.4% increase in comparable store sales. Written sales for comparable stores decreased by 0.8%.
Gross margins for the six months ended May 28, 2011 decreased 2.3 percentage points to 46.7% as compared to the six months ended May 29, 2010 due primarily to lower margins from the store liquidation sales at the seven stores closed, as well as slightly lower margins from comparable stores. SG&A increased $5,334, primarily due to increased store count. On a comparable store basis, SG&A decreased 1.8 percentage points to 51.3% for the first half of 2011 as compared to the first half of 2010. Operating losses for the comparable stores decreased by $201 to $1,424. In all other stores, the operating loss was $711 or 2.8% of sales.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Retail Backlog
The dollar value of our retail backlog, representing orders received but not yet shipped to customers, was $11,678, or an average of $265 per open store, at May 28, 2011 as compared with $13,222, or an average of $294 per open store, at May 29, 2010. The backlog at May 29, 2010 was elevated above normal levels due to delayed shipment resulting from the stock outages we experienced during the second quarter of 2010.
Our retail segment includes the expenses of retail real estate utilized by Company-owned retail stores. Rental income and expenses from our properties utilized by independent licensees and partnership licensees are included in our investment and real estate segment.
Investment and Real Estate Segment and Other Items Affecting Net Loss
Our investments and real estate segment consists of our investments in marketable securities, our investment in the Fortress Value Recovery Fund I, LLC (“Fortress”), equity investments in IHFC (sold during the second quarter of 2011) and Zenith, and retail real estate related to licensee stores. Although this segment does not have operating earnings, income or loss from the segment is included in other income in our condensed consolidated statements of operations and retained earnings. Our equity investment in IHFC is not included in the identifiable assets of this segment since it had a negative book value at November 27, 2010 and was therefore included in the long-term liabilities section of our condensed consolidated balance sheet. As more fully discussed under “Liquidity and Capital Resources” in Item 2, our entire investment is IHFC was sold during the second quarter of 2011 resulting in a gain of $85,542.
Other income and expense items are as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
| | | | | | | | | | | | |
Income from marketable securities | | $ | 30 | | | $ | 44 | | | $ | 111 | | | $ | 2,214 | |
Income from unconsolidated affiliated | | | | | | | | | | | | | | | | |
companies, net | | | 982 | | | | 1,299 | | | | 1,923 | | | | 2,167 | |
Interest expense | | | (439 | ) | | | (718 | ) | | | (1,006 | ) | | | (1,628 | ) |
Loan and lease guarantee expense | | | (175 | ) | | | (124 | ) | | | (1,457 | ) | | | (916 | ) |
Retail real estate impairment charges | | | (3,953 | ) | | | - | | | | (3,953 | ) | | | - | |
Lease exit costs | | | (837 | ) | | | - | | | | (837 | ) | | | - | |
Real estate expense, net | | | (124 | ) | | | (110 | ) | | | (266 | ) | | | (237 | ) |
Other | | | (299 | ) | | | 80 | | | | (288 | ) | | | 99 | |
| | | | | | | | | | | | | | | | |
Other income (loss), net | | $ | (4,815 | ) | | $ | 471 | | | $ | (5,773 | ) | | $ | 1,699 | |
Our marketable securities portfolio consists of money market funds and fixed income securities with maturities that range from one to twenty years.
Historically, our marketable securities have been held by two different money managers and consisted of a combination of equity and fixed income securities, including money market funds. During the second quarter of 2010, we liquidated the remaining equity holdings and reinvested those funds in money market accounts. As a result, we recognized gains of $2,214 during the six months ended May 29, 2010. For the six months ended May 28, 2011, we recognized gains and other investment income from our marketable securities in the amount of $111, which included $28 of gains previously recorded in other comprehensive income.
We review our marketable securities to determine whether a decline in the fair value of a security below the cost basis is other than temporary. Should the decline be considered other than temporary, we write down the cost basis of the security and include the loss in current earnings as opposed to recording an unrealized holding loss in other comprehensive income. No losses for other than temporary impairments were recognized during the six months ended May 28, 2011 or May 29, 2010.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Income from unconsolidated affiliated companies, net includes income from our investment in IHFC (up to the time of the sale of our investment during the second quarter 2011) as well as income from our investment in Zenith. We recognized income (loss) from IHFC and Zenith as follows:
| | Quarter Ended | | | Six Months Ended | |
| | May 28, 2011 | | | May 29, 2010 | | | May 28, 2011 | | | May 29, 2010 | |
IHFC | | $ | 922 | | | $ | 1,250 | | | $ | 1,832 | | | $ | 2,136 | |
Zenith | | | 60 | | | | 49 | | | | 91 | | | | 31 | |
Loan and lease guarantee expense consists of adjustments to our reserves for the net amount of our estimated losses on loan and lease guarantees that we have entered into on behalf of our licensees. We recognized expense of $175 and $1,457 for the quarter and six months ended May 28, 2011, respectively, compared to expense of $124 and $916 for the comparable 2010 periods to reflect the additional risk that we may have to assume the underlying obligations with respect to our guarantees.
Retail real estate impairment charges for the three and six months ended May 28, 2011 include non-cash asset impairment charges of $2,106 to write down idle retail locations in Henderson, Nevada and Chesterfield, Virginia to appraised value, and $1,847 to write off certain tenant improvements deemed to be unrecoverable.
Lease exit costs of $837 for the three and six months ended May 28, 2011 consist of non-cash charges incurred during the second quarter of 2011 related to lease termination costs at three idle retail locations.
Income taxes
We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income or loss and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income or loss could have a significant impact on our effective tax rate for the respective quarter. For the three and six months ended May 28, 2011, our effective tax rate of approximately 6.8% differs from the blended statutory rate of 38% primarily due to the expected reversal of the valuation allowance on existing deferred tax assets primarily due to the expected utilization of net operating loss carryforwards and credits to significantly offset the taxable gain on the sale of an affiliate (see “Sale of IHFC” below). For the six months ended May 29, 2010, no tax benefits on the losses generated were recorded since we remained in a cumulative loss position. In addition, no general tax provision was made for the quarter ended May 29, 2010 as the pre-tax profit for that period could be offset against existing net operating loss carryforwards, and we did not expect to generate taxable income for the full year. The tax provision for the three and six months ended May 29, 2010 represents the accrual of income taxes to be paid in certain states and the accrual of penalties and interest associated with certain unrecognized tax benefits.
At November 27, 2010, we had $946 of net deferred tax assets on our balance sheet. This represented $37,752 of gross deferred tax assets, substantially offset by a $36,806 valuation allowance. As noted above, our projected effective tax rate for the year ended November 26, 2011 is significantly impacted by the expected reversal of a portion of this valuation allowance on existing deferred tax assets associated with the expected utilization of net operating loss carryforwards and other deductible temporary differences based, in turn, on the taxable income projections for fiscal 2011. Intraperiod tax allocation requires significant estimates based upon management’s expectations of results for the year as a whole. Accordingly, we estimate that approximately $18,000 of deferred tax assets will be realized in fiscal 2011 and a corresponding amount of the valuation allowance will be reversed at the end of 2011.
We currently anticipate that we will continue to have a significant amount of deferred tax assets as of November 26, 2011, substantially all of which will continue to be offset by a valuation allowance. This allowance will remain until such time that our historical operating results and expected future income are sufficient to indicate that it is more likely than not that such assets will be realized. Should we conclude in the future that there is adequate evidence to reverse the remaining valuation allowance, we will recognize a tax benefit in the period in which such a determination is made.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Liquidity and Capital Resources
We are committed to maintaining a strong balance sheet in order to weather the current difficult industry conditions, to allow us to take advantage of opportunities as market conditions improve, and to execute our long-term retail growth strategies.
Because new housing starts are down and consumers continue to be faced with general economic uncertainty fueled by continuing high unemployment and high fuel costs, consumer spending has decreased, resulting in significant financial losses for us and damaging the ability of certain of our licensees to generate sufficient cash flow in their businesses. During fiscal 2009, we implemented measures to reduce operating expenses and improve working capital to enhance our cash flow, and have continued to carefully manage our cost structure and working capital throughout fiscal 2010 into the first half of fiscal 2011.
Sale of IHFC
On May 2, 2011 we completed the sale of our investment in IHFC, receiving cash proceeds of $67,752 and recording a gain of $85,542. We have retired certain debt and other long-term obligations, settled various closed stores and idle facilities obligations, and have resumed paying a quarterly dividend and buying back stock. We will continue to evaluate appropriate uses of available cash which may include more of such items as previously listed along with future working capital needs and modest investments in new or repositioned Corporate-owned stores.
In addition to the $67,752 of cash received upon closing of the IHFC sale, we have received or expect to receive additional cash proceeds from the sale of IHFC as follows:
Additional cash received June 2011 (1) | | $ | 1,400 | |
Tax escrow receivable (1) | | | 1,413 | |
Indemnifcation escrow receivable (2) | | | 4,695 | |
| | | | |
Total remaining cash consideration receivable from IHFC sale | | $ | 7,508 | |
(1) Included in other current assets in the accompanying condensed consolidated balance sheet at May 28, 2011. |
(2) Included in other assets in the accompanying condensed consolidated balance sheet at May 28, 2011. |
The tax escrow receivable represents the portion of escrowed sales proceeds expected to be released to us after the settlement of certain outstanding IHFC tax obligations. In addition, $4,695 of proceeds were placed in escrow to indemnify the purchaser with respect to various contingencies. Any unused portions of these escrowed funds will be released to us over a three year period. We have no reason to believe that any obligations will arise out of such contingencies and therefore expect that the escrowed funds, along with earnings thereon, will be released to us in their entirety as scheduled.
Cash Flows
Cash used in operations for the first half of 2011 was $4,621 as compared with cash provided by operations of $8,514 for the first half of 2010, a decline in operating cash flow of $13,135. This decrease is primarily attributable to settlement of accounts payable during the first quarter of 2011 related to the build-up of inventory during the second half of 2010. In addition, funds received from the Continued Dumping and Subsidy Offset Act (“CDSOA”) in the first quarter of 2011 were $488 as compared to $1,627 of CDSOA funds received in the first quarter of 2010. Also, a cash payment of $1,500 to obtain a lease modification for one of our Company-owned store locations was funded out of operating cash flow in the second quarter of 2011.
Our overall cash position increased for the six months ended May 28, 2011 by $58,841, primarily due to the $67,752 of cash proceeds received from the sale of our interest in IHFC as discussed above, as well as a final dividend paid to us by IHFC prior to the sale in the amount of $3,756. These cash proceeds related to our former investment in IHFC were partially offset by cash used for other investing activities which included $964 in fixed asset additions, largely for improvement to certain of our Company-owned retail stores, and an equity capital contribution to Zenith of $980, which represented our 49% share of a total $2,000 equity contribution to Zenith to partially fund their acquisition of a warehouse facility. Cash used in financing activities for the first six months of 2011 consisted primarily of payments on our mortgages and other notes payable of $5,918, and stock repurchases in the amount of $473. In addition to the $69,912 of cash on hand, we have investments of $15,197 consisting of $14,365 in bond and money market funds and individual debt securities and $832 in Fortress. With the current level of cash on hand, we believe we have sufficient liquidity to fund operations for the foreseeable future
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Receivables and Inventory
Cash collections on our accounts and notes receivable have a significant impact on our overall liquidity. While our cash flow from operations during fiscal 2009 was adversely affected by an increase in accounts receivable before reserves due to the continued difficult environment at retail resulting in lower cash collections, this trend eased somewhat during 2010. However, cash collections during the third quarter of 2010 were adversely affected by delayed shipments due to stock outages. Shipments improved significantly during the fourth quarter, and we had begun to see the expected resulting improvement in collections from our customers by the end of the year and into the first half of 2011. We expect the rate of cash collections to continue increasing as the recessionary environment subsides.
As previously discussed, we gained significant liquidity as a result of the sale of our investment in IHFC (see “Sale of IHFC” above). This liquidity event has enabled us to become more opportunistic in managing our relationships with our licensees and therefore accelerate certain licensees’ ability to rebuild their businesses after several years of extremely difficult industry conditions. As such,, during the quarter ended May 28, 2011 we cancelled certain debts of what we consider to be key licensees in select markets. While the debts cancelled were considered to be collectible over time, we believe that, rather than requiring repayment of these obligations, we will realize a greater long-term benefit by the cancellation of these debts. In exchange for relieving the debts of these licensees and thus strengthening their respective financial positions, we believe these licensees will be in a much better position to reinvest in all aspects of their store operations (new product offerings, personnel, advertising, building appeal, etc) which will ultimately lead to increased sales and profitability of the Bassett brand. As a result of this debt cancellation, we incurred a charge for the three and six months ended May 28, 2011 of $6,447.
Our percentage of accounts receivable that are over 90 days past due has decreased from approximately 23% at November 27, 2010 to approximately 18% at May 28, 2011. We recorded $13,026 of bad debt and notes receivable valuation charges during the first half of 2011 as compared to $3,380 during the first half of 2010. This increase reflects a more aggressive strategy for dealing with licensees who are having difficulty in meeting their obligations to the Company.
The following table reflects our accounts receivable and notes receivable and related bad debt reserves:
| | May 28, 2011 | | | November 27, 2010 | |
| | | | | | |
Gross accounts receivable | | $ | 24,558 | | | $ | 38,987 | |
Allowance for doubtful accounts | | | (8,911 | ) | | | (7,366 | ) |
Net accounts receivable | | $ | 15,647 | | | $ | 31,621 | |
| | | | | | | | |
| | | | | | | | |
Gross notes receivable | | $ | 6,110 | | | $ | 14,914 | |
Allowance for doubtful accounts | | | | | | | | |
and discounts on notes receivable | | | (4,065 | ) | | | (6,748 | ) |
Net notes receivable | | $ | 2,045 | | | $ | 8,166 | |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Our accounts and notes receivable reserve and notes discount activity for the six months ended May 28, 2011 is as follows:
| | Accounts | | | Notes | | | | |
| | Receivable | | | Receivable | | | Total | |
| | | | | | | | | |
Balance at November 27, 2010 | | $ | 7,366 | | | $ | 6,748 | | | $ | 14,114 | |
Bad debt and note valuation charges | | | 8,397 | | | | 4,629 | | | | 13,026 | |
Write-offs and other deductions | | | (6,852 | ) | | | (7,292 | ) | | | (14,144 | ) |
Discount amortization | | | - | | | | (20 | ) | | | (20 | ) |
Balance at May 28, 2011 | | $ | 8,911 | | | $ | 4,065 | | | $ | 12,976 | |
Our licensee review committee (“LRC”) consists of our CEO, CAO, Senior VP of Retail, VP of Licensed Retail, General Counsel, and Corporate Director of Credit. The LRC meets frequently to review licensee performance, typically reviewing a wide-range of licensee related issues, including licensee capitalization, projected operating performance, the viability of the market in which the licensee operates and the licensee’s operating history, including our cash receipts from the licensee and its sales. Should a licensee have substantial past due amounts due to us, but is otherwise considered viable and likely to continue as a going concern, the LRC has, in the past, decided to move all or a portion of the licensee’s past due accounts receivable to a note receivable. We believed that the note receivable allowed the licensee to focus on keeping current and future amounts current, while continuing to meet its financial obligations to us. Due to continued liquidity issues with certain of our licensees, we no longer believe this to be a prudent strategy and do not plan to convert additional past due receivables into long-term interest bearing notes in the foreseeable future.
Our accounts and notes receivable generally are secured by the filing of security statements in accordance with the Uniform Commercial Code and/or real estate owned by the maker or a guarantor of the note and in some cases, personal guarantees by our licensees. While we have occasionally found it necessary to foreclose on the property or take legal action to satisfy the respective receivable, our practice has generally been to work with the store owner to run a going out of business sale and use any proceeds to fund the remaining receivable. Our success with these events has varied. However, typically the amounts recovered have not been materially different from the carrying amount of the receivable. Consequently, we generally have not been required to record significant bad debt expenses upon the conclusion of the event.
Our investment in inventory affects our liquidity in several ways. First, cash paid for raw materials, labor, and factory overhead for the manufacture or assembly of our domestic inventories is typically paid out well in advance of receiving cash from the sale of these inventories. Payments for our imported inventories are funded much further in advance of receiving cash from the sale of these inventories as compared to our domestically manufactured or assembled inventories. The length of our import supply chain necessitates complex forecasting of future demand levels and is highly judgmental. In economic downturns, the speed at which we can respond to decreasing demand is slowed, as we may have imported inventory in-transit or being manufactured at any given time. In addition, we may also have inventory commitments under purchase orders that have not begun the manufacturing process. Consequently, as inventories build temporarily during downturns or as we near new product roll-outs, our liquidity is reduced as we have more cash invested in our products. Second, the availability under our revolving credit facility is impacted by changes in our inventory balances. Lastly, if we fail to respond to changes in consumer tastes quickly enough, inventories may build and decrease our liquidity.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Our inventories consist of the following:
| | May 28, 2011 | | | November 27, 2010 | |
Wholesale finished goods | | $ | 25,732 | | | $ | 24,934 | |
Work in process | | | 256 | | | | 244 | |
Raw materials and supplies | | | 5,645 | | | | 6,100 | |
Retail merchandise | | | 17,320 | | | | 18,810 | |
Total inventories on first-in, first-out method | | | 48,953 | | | | 50,088 | |
LIFO adjustment | | | (6,433 | ) | | | (6,550 | ) |
Reserve for excess and obsolete inventory | | | (1,763 | ) | | | (1,728 | ) |
| | $ | 40,757 | | | $ | 41,810 | |
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
| | Wholesale Segment | | | Retail Segment | | | Total | |
| | | | | | | | | |
Balance, November 27, 2010 | | $ | 1,519 | | | $ | 209 | | | $ | 1,728 | |
Additions charged to expense | | | 808 | | | | 147 | | | | 955 | |
Write-offs | | | (729 | ) | | | (191 | ) | | | (920 | ) |
Balance, May 28, 2011 | | $ | 1,598 | | | $ | 165 | | | $ | 1,763 | |
Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in the second quarter of 2011 and do not anticipate that our methodology is reasonably likely to change in the future. A plus or minus 10% change in our inventory reserves would not have been material to our financial statements for the periods presented.
Debt
We had no borrowings outstanding on our revolving credit facility at May 28, 2011. The revolving credit facility in place at May 28, 2011 contained, among other provisions, certain financial covenants with which we were in full compliance at May 28, 2011. With our current level of liquidity, we are in discussions with our bank to develop a new credit agreement and expect to have it in place sometime during the fourth quarter of 2011. On July 5, 2011, we entered into a temporary renewal agreement with our bank for a $10,000 revolving line of credit that will mature September 5, 2011. As part of the temporary agreement, we are no longer required to pledge certain of our marketable securities as collateral.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
We have two mortgages totaling $5,212 that will become payable during the 12 month period following May 28, 2011. One of these mortgages in the amount of $2,435 matured during the second quarter of 2011 but remained outstanding at May 28, 2011 subject to a forbearance agreement with the lender. This mortgage was paid in full on June 30, 2011. We expect to satisfy the remaining mortgage obligations from our available cash on hand.
Critical Accounting Policies and Estimates
There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included in our 10-K for the fiscal year ended November 27, 2010.
Off-Balance Sheet Arrangements
We utilize stand-by letters of credit in the procurement of certain goods in the normal course of business. We lease land and buildings that are primarily used in the operation of both Company-owned and licensee stores. We have guaranteed certain lease obligations of licensee operators of the stores, as part of our retail expansion strategy. We also have guaranteed loans of certain of our dealers to finance initial inventory packages for these stores. See Note 11 to our condensed consolidated financial statements for further discussion of operating leases, lease guarantees and loan guarantees, including descriptions of the terms of such commitments and methods used to mitigate risks associated with these arrangements.
We are involved in various legal and environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, it is our opinion that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.
Item 3. Quantitative and Qualitative Disclosure About Market Risk:
We are exposed to market risk from increases in interest rates on our revolving credit facility. Borrowings under the credit facility, if any, bear interest at a variable rate based upon LIBOR. The interest cost of the credit facility is affected by changes in short-term interest rates and increases in those rates can adversely affect our results of operations.
We are exposed to market risk from changes in the value of foreign currencies. Substantially all of our imports purchased outside of North America are denominated in U.S. dollars. Therefore, we believe that gains or losses resulting from changes in the value of foreign currencies relating to foreign purchases not denominated in U.S. dollars would not be material to our results from operations in fiscal 2011.
We are exposed to market risk from changes in the cost of raw materials used in our manufacturing processes, principally wood, woven fabric, and foam products. A recovery in home construction could result in increases in wood and fabric costs from current levels, and the cost of foam products, which are petroleum-based, is sensitive to changes in the price of oil.
We have potential exposure to market risk related to the current weakness in the commercial real estate market. Our retail real estate holdings of $19,020 for licensee-operated stores as well as our holdings of $33,036 for Company-owned stores at May 28, 2011 could suffer significant impairment in value if we are forced to close additional stores and sell or lease the related properties in the current market. Additionally, if we are required to assume responsibility for payment under the $3,889 of lease obligations we have guaranteed on behalf of licensees as of May 28, 2011, we may not be able to secure sufficient sub-lease income in the current market to offset the payments required under the guarantees.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Item 4. Controls and Procedures:
The Company’s principal executive officer and principal accounting officer have evaluated the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon their evaluation, the principal executive officer and principal accounting officer concluded that the Company’s disclosure controls and procedures are effective at a reasonable assurance level. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Safe-harbor, forward-looking statements:
The discussion in items 2 and 3 above contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and business of Bassett Furniture Industries, Incorporated and subsidiaries. Such forward-looking statements are identified by use of forward-looking words such as “anticipates”, “believes”, “plans”, “estimates”, “expects”, “aimed” and “intends” or words or phrases of similar expression. These forward-looking statements involve certain risks and uncertainties. No assurance can be given that any such matters will be realized. Important factors that could cause actual results to differ materially from those contemplated by such forward-looking statements are listed in our Annual Report on Form 10-K for fiscal 2010 and include:
• | competitive conditions in the home furnishings industry |
• | general economic conditions |
• | overall retail traffic levels and consumer demand for home furnishings |
• | ability of our customers and consumers to obtain credit |
• | store closings and the profitability of the stores (independent licensees and Company-owned retail stores) |
• | ability to implement our Company-owned retail strategies and realize the benefits from such strategies as they are implemented |
• | fluctuations in the cost and availability of raw materials, labor and sourced products (including fabrics from troubled suppliers) |
• | results of marketing and advertising campaigns |
• | information and technology advances |
• | ability to execute global sourcing strategies |
• | performance of our marketable securities portfolio and our investment in Fortress |
• | delays or difficulties in converting some of our non-operating assets to cash |
• | future tax legislation, or regulatory or judicial positions |
• | ability to efficiently manage the import supply chain to minimize business interruption |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
| | Total Shares Purchased | | | Avg Price Paid | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1) | |
| | | | | | | | | | | | |
February 27, 2011 – April 2, 2011 | | | — | | | | — | | | | — | | | $ | 23,317 | |
| | | | | | | | | | | | | | | | |
April 3 – April 30, 2011 | | | — | | | | — | | | | — | | | $ | 23,317 | |
| | | | | | | | | | | | | | | | |
May 1 – May 28, 2011 | | | 54,000 | | | $ | 8.76 | | | | 54,000 | | | $ | 22,844 | |
(1) | The Company’s Board of Directors has authorized the repurchase of up to $60,000 in Company stock. This repurchase plan was initially announced on June 23, 1998. On March 17, 2008, the Board of Directors increased the repurchase plan by $20,000. |
Item 3. Defaults Upon Senior Securities
None.
Item 6. Exhibits
a. Exhibits:
Exhibit 3a – Articles of Incorporation as amended are incorporated herein by reference to the Exhibit to Form 10-Q for the fiscal quarter ended February 28, 1994.
Exhibit 3b – By-laws as amended are incorporated herein by reference to Exhibit 3 to Form 8-K filed on December 21, 2004.
Exhibit 4 – Fifth Amendment to Third Amended and Restated Credit Agreement.
Exhibit 4a – Fourth Amendment to Third Amended and Restated Credit Agreement herein by reference to Form 10-Q for the fiscal quarter ended February 26, 2011.
Exhibit 4b— Second Amendment and Waiver to Third Amended and Restated Credit Agreement and Omnibus Amendment to Guaranty and Note Purchase Agreements is incorporated herein by reference to Form 10-Q for the fiscal quarter ended February 27, 2010.
Exhibit 4c – Amended and Restated Credit Agreement and General Security Agreement with Branch Banking & Trust Company dated October 31, 2007. Registrant hereby agrees to furnish the SEC, upon request, other instruments defining the rights of holders of long-term debt of the Registrant.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
MAY 28, 2011
(Dollars in thousands except share and per share data)
Exhibit 31a – Chief Executive Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31b – Chief Accounting Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32a – Chief Executive Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32b – Chief Accounting Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
BASSETT FURNITURE INDUSTRIES, INCORPORATED
/s/ Robert H. Spilman, Jr.
Robert H. Spilman, Jr., President and Chief Executive Officer
July 7, 2011
/s/ J. Michael Daniel
J. Michael Daniel, Vice President and Chief Accounting Officer
July 7, 2011
44 of 44